AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş.

Quarterly Report Nov 7, 2025

8920_rns_2025-11-07_ae43d2a4-ba5e-4430-9495-07a250875cd8.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

HİTİT BİLGİSAYAR HİZMETLERİ A. Ş. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS INTERIM PERIOD ENDED 30 SEPTEMBER 2025

(CONVENIENCE TRANSLATION OF THE REPORT AND CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ORIGINALLY ISSUED IN TURKISH)

TABLE O OF CONTENTS PAGE
CONDEN SED CONSOLIDATED STATEMENT OF FINANCIAL POSITION 1-2
CONDEN SED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME 3
SED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 4
CONDEN SED CONSOLIDATED STATEMENT OF CASH FLOWS 5
NOTES T O THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 6-31
NOTE 1 ORGANISATION AND OPERATIONS OF THE GROUP 6
NOTE 2 BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS 7-11
NOTE 3 CASH AND CASH EQUIVALENTS 12
NOTE 4 SEGMENT REPORTING 13
NOTE 5 RELATED PARTY DISCLOSURES 13-14
NOTE 6 TRADE RECEIVABLES AND PAYABLES 14
NOTE 7 PREPAID EXPENSES AND DEFERRED INCOME 15
NOTE 8 PROPERTY, PLANT AND EQUIPMENT 16
NOTE 9 INTANGIBLE ASSETS 17
NOTE 10 COMMITMENTS 18
NOTE 11 FINANCIAL INSTURMENTS 18-21
NOTE 12 OTHER ASSETS AND LIABILITIES 21-22
NOTE 13 SHAREHOLDER'S EQUITY 22-23
NOTE 14 REVENUE AND COST OF SALES. 23-24
NOTE 15 GENERAL ADMINISTRATIVE EXPENSES AND MARKETING/ SALES EXPENSES 25
NOTE 16 OTHER OPERATING INCOME AND EXPENSES. 26
NOTE 17 INCOME FROM INVESTING ACTIVITIES. 26
NOTE 18 FINANCE INCOME AND EXPENSES. 27
NOTE 19 OTHER COMPREHENSIVE INCOME ANALYSIS 27
NOTE 20 NATURE AND LEVEL OF RISKS DERIVING FROM FINANCIAL INSTRUMENTS 28-30
NOTE 21 FINANCIAL INSTRUMENTS (FAIR VALUE DISCLOSURES AND EXPLANATION ON HEDGE
ACCOUNTING) 31
NOTE 22 EARNINGS PER SHARE 31
NOTE 23 EVENTS AFTER THE REPORTING PERIOD 2.1

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS OF 30 SEPTEMBER 2025

Not Audited Audited
Current Prior
ASSETS Period Period
30 September 31 December
CURRENT ASSETS Note 2025 2024
Cash and cash equivalents 3 331,319,647 301,723,476
Financial investments 11 152,354,860 130,464,116
Trade receivables 5,6 457,939,170 338,127,101
- Related party trade receivables 5 52,731,562 41,536,363
- Other trade receivables 6 405,207,608 296,590,738
Prepaid expenses 7 110,770,774 107,491,347
Current income tax assets 131,535 -
Other current assets 12 3,942,149 27,157,750
Total Current Assets 1,056,458,135 904,963,790
NON CURRENT ASSETS
Financial investments 11 - 17,629,883
Property, plant and equipment 8 161,969,204 142,986,152
Intangible assets 9 2,056,195,321 1,429,556,944
Prepaid expenses 7 112,351,270 95,224,105
Deferred tax assets 42,345,403 23,536,441
Other non current assets 12 3,202,250 2,098,649
Total Non-Current Assets 2,376,063,448 1,711,032,174
TOTAL ASSETS 3,432,521,583 2,615,995,964

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS OF 30 SEPTEMBER 2025

Not Audited Audited
Current Prior
LIABILITIES AND EQUITY Period Period
30 September 31 December
CURRENT LIABILITIES Note 2025 2024
Trade payables 6 78,977,396 92,386,616
Bank loans 11 180,036,451 160,258,928
Lease liabilities 11 15,666,202 6,946,444
Current tax liabilities 1,745,278 9,441,326
Deferred income 7 53,587,022 42,304,961
Employee benefit obligations 32,968,104 21,274,515
Short term provisions 71,052,461 46,028,620
- Short term provision for employee benefits 71,052,461 46,028,620
Other current liabilities 12 5,150,744 3,426,599
Total Current Liabilities 439,183,658 382,068,009
NON CURRENT LIABILITIES
Lease liabilities 11 47,099,343 23,737,468
Deferred Income 7 149,351,304 101,465,331
Long-term provisions 19,703,485 13,958,757
- Long term provision for employee benefits 19,703,485 13,958,757
Total Non-Current Liabilities 216,154,132 139,161,556
EQUITY
Share capital 13 300,000,000 300,000,000
Share premiums on capital stock 13 90,539,827 90,539,827
Adjustment to share capital 13 117,442 117,442
Legal reserves 13 38,484,682 25,580,347
Other Accumulated Comprehensive Loss that will
not be subsequently reclassified to profit or loss 1,602,512,863 1,207,496,849
-Actuarial loss on defined retirement benefit plans,
net of taxes ( 997,003) ( 997,003)
-Currency translation difference 1,603,509,866 1,208,493,852
Net Profit 287,401,380 276,880,664
Retained earnings 458,127,599 194,151,270
Total Equity 2,777,183,793 2,094,766,399
TOTAL LIABILITIES AND EQUITY 3,432,521,583 2,615,995,964

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE PERIOD 1 JANUARY-30 SEPTEMBER 2025

Not Reviewed
Current
Not Reviewed
Prior
Not Reviewed
Current
Not Reviewed
Prior
Period Period Period Period
1 January 1 January 1 July 1 July
30 September 30 September 30 September 30 September
Note 2025 2024 2025 2024
Revenue 14 1,203,055,525 781,845,759 461,788,824 303,050,955
Cost of sales (-) 14 (606,369,710) (428,326,515) (224,938,615) (167,294,315)
Gross profit 596,685,815 353,519,244 236,850,209
-
135,756,640
Marketing and sales expenses (-) 15 (103,252,029) (77,686,740) (42,336,350) (33,482,088)
General administrative expenses (-) 15 (213,885,181) (121,262,766) (76,789,490) (43,898,435)
Other operating income 16 35,877,599 34,788,599 8,585,207 7,273,578
Other operating expenses (-) 16 (67,301,316) (27,264,881) (23,820,063) (9,301,822)
Operating profit 248,124,888 162,093,456 102,489,513 56,347,873
Income from investment activities 17 80,482,799 40,773,835 25,252,534 19,987,641
Profit before finance expense 328,607,687 202,867,291 127,742,047 76,335,514
Finance expenses (-) 18 (64,363,674) (19,784,586) (20,338,700) (6,956,460)
Finance income 18 48,837,469 1,906,611 12,512,721 1,563,499
Profit before tax 313,081,482 184,989,316 119,916,068 70,942,553
Income tax income (25,680,102) 7,089,322 (7,068,187) (3,231,492)
Current tax expense (-) (39,281,122) (5,842,539) (7,901,429) (5,842,539)
Deferred tax expense (-) 13,601,020 12,931,861 833,242 2,611,047
NET PROFIT FOR THE YEAR 287,401,380 192,078,638 112,847,881 67,711,061
Owners of the Company/parent 22 287,401,380 192,078,638 112,847,881 67,711,061
Basic earnings per share 0.9580 0.6403 0.3762 0.2257
OTHER COMPREHENSIVE INCOME / (EXPENSE)
Items that will not be reclassified to profit or loss 395,016,014 249,885,773 117,435,310 72,690,671
Currency translation difference 19 395,016,014 249,885,773 117,435,310 72,690,671
OTHER COMPREHENSIVE INCOME / (EXPENSE) 395,016,014 249,885,773 117,435,310 72,690,671
TOTAL COMPREHENSIVE INCOME 682,417,394 441,964,411 230,283,191 140,401,732

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD 1 JANUARY – 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

Other accumulated comprehensive loss that will not be subsequently reclassified to profit or loss

Note Share Capital Share premiums on capital stock Adjustment to share capital Legal Reserves Actuarial Gain / (Loss) Currency translation difference Retained earnings Net Profit for the Period Total Equity Balances as of 1 January 2024 127,500,000 263,039,827 117,442 12,506,162 (1,900,376) 888,702,129 75,057,093 132,168,362 1,497,190,639 Transfers - - - 13,074,185 - - 119,094,177 (132,168,362) - Profit for the year - - - - - - - 192,078,638 192,078,638 Total comprehensive income - - - - - 249,885,773 - - 249,885,773 Balances as of 30 September 2024 127,500,000 263,039,827 117,442 25,580,347 ( 1,900,376) 1,138,587,902 194,151,270 192,078,638 1,939,155,050 Balances as of 1 January 2025 13 300,000,000 90,539,827 117,442 25,580,347 (997,003) 1,208,493,852 194,151,270 276,880,664 2,094,766,399 Transfers - - - 12,904,335 - - 263,976,329 (276,880,664) - Profit for the year - - - - - - - 287,401,380 287,401,380 Total comprehensive income - - - - - 395,016,014 - - 395,016,014 Balances as of 30 September 2025 13 300,000,000 90,539,827 117,442 38,484,682 ( 997,003) 1,603,509,866 458,127,599 287,401,380 2,777,183,793

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE PERIOD ENDED 1 JANUARY-30 SEPTEMBER 2025

Not Reviewed Not Reviewed
Current Prior
Period Period
1 January- 1 January
30 September 30 September
Cash Flows from Operating Activities Note 2025 2024
Profit for the Period 287,401,380 192,078,638
Adjustments related to tax expenses 25,680,102 ( 7,089,322)
Adjustments related to provision for employment termination benefits 3,990,740 2,925,953
Adjustments related to provision for doubtful receivable 3,723,479 69,580
Adjustments related to provision for unused vacation 16,593,000 18,055,053
Adjustments related to interest income and expense 17, 18 ( 15,710,572) ( 20,772,618)
Adjustments related to unrealized foreign exchange differences ( 2,006,471) 86,062,816
Adjustments related with fair value expense (income) of financial assets 17 ( 6,073,780) ( 16,116,933)
Depreciation and amortization of non-current assets 8, 9 245,410,132 143,381,911
2,977,592 2,473,702
Other non-cash adjustments 561,985,602 401,068,780
Changes in working capital
Adjustments related to increase in trade receivables 5, 6 ( 128,076,808) ( 118,395,841)
Adjustments related to increase in prepaid expenses 7 ( 12,529,311) ( 42,251,775)
Adjustments related to increase in other current / non-current assets 12 22,112,000 ( 1,750,627)
Adjustments related to decrease in trade payables 6 ( 13,409,220) 5,090,134
Adjustments related to increase / (decrease) in deferred income 7 30,303,714 1,698,146
Adjustments related to increase / (decrease) in other liabilities 13,418,812 ( 6,072,980)
Cash generated from operations 473,804,789 239,385,837
Income taxes paid ( 36,268,108) ( 7,622,585)
Unused vacation paid ( 908,173) ( 1,403,364)
Employment termination benefits paid ( 945,546) ( 1,964,852)
Net cash flows from operating activities 435,682,962 228,395,036
Cash flows from investing activities
Payments for purchases of property, plant and equipment 8 ( 7,015,135) ( 70,113,984)
Payments for purchases of intangible assets 9 ( 545,277,582) ( 363,854,237)
Interest received 92,558,189 49,086,172
Cash inflows from the sale of shares or debt instruments of other businesses or funds 23,640,401 -
Other cash inflow - 181,193,910
Other cash outflow - ( 50,802,410)
Net cash flows from investing activities ( 436,094,127) ( 254,490,549)
Cash flows from financing activities
Proceeds from borrowings 180,000,000 160,000,000
Borrowings paid ( 160,000,000) -
Lease borrowings paid ( 11,421,844) 2,161,558
Interest paid ( 40,689,000) ( 43,031,896)
Net cash flows from financing activities ( 32,110,844) 119,129,662
INCREASE IN CASH AND CASH EQUIVALENTS ( 32,522,009) 93,034,149
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR 3 301,723,476 218,438,892
CURRENCY TRANSLATİON DİFFERENCES EFFECT ON CASH AND CASH
EQUİVALENTS 62,118,180 28,145,555
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR 3 331,319,647 339,618,596

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

1. ORGANISATION AND OPERATIONS OF THE GROUP

Hitit Bilgisayar Hizmetleri A.Ş. ("the Company" or "Hitit Bilgisayar") was established in 1994. The Company's Subsidiary Hitit Saas Turizm Servisleri A.Ş. (collectively the "Group") was established in 2021, HITIT TECH LAB-ISB (SMC-Private) in 2023, Hitit PK Seyahat Acente Dağıtım Sistemleri A.Ş. established in 2024, together referred to as the "Group". The Group's main field of activity is to develop software solutions for airlines, travel companies and airports, carry operations to provide these as a service, to host and to sell.

The registered office of the Company is Reşitpaşa Mah. Katar Cad. No:4/1 Arı Teknokent 2 İç Kapı No:601 34468 Maslak / Sarıyer / İstanbul.

As of 30 September 2025, personnel number of the Group is 414 (31 December 2024: 406).

The Group's business segments in continuing operations and reporting details in accordance with geographic segments are presented on Note 4.

Subsidiary of Group:

Hitit Saas Turizm Servisleri A.Ş.

The company was established under 100% ownership of Hitit Bilgisayar Hizmetleri A.Ş., in order to sell and widespread the tickets, hotels, car rentals, airport transfers, insurances and other non-ticket travel products, additional services through Hitit Bilgisayar Hizmetleri A.Ş.'s agency network in the global market, registered and announced on 9 November 2021.

HITIT TECH LAB-ISB (SMC-Private) Limited

The software development company HITIT TECH LAB-ISB (SMC-Private) Limited was established at Securities and Exchange Commission of Pakistan - SECP, company's shares representing the capital are fully owned by Hitit Bilgisayar Hizmetleri A.Ş., in order to create value in technology field in Pakistan.

Hitit PK Seyahat Acente Dağıtım Sistemleri A.Ş.

The company "Hitit PK Seyahat Acente Dağıtım Sistemleri A.Ş." was established under the 100% ownership of Hitit Bilgisayar Hizmetleri A.Ş., headquartered in Türkiye/Istanbul in order to support agency distribution services in the Pakistan market, promote and marketing Pakistan-based travel content worldwide through Hitit ADS, within this framework, to facilitate the daily activities of Hitit ADS users such as travel agencies, corporate travel and similar. The company was registered and announced at the Istanbul Trade Registry Office as of 5 January 2024.

Approval of consolidated financial statements:

Board of Directors has approved the consolidated financial statements and delegated authority for publishing it on 7 November 2025. General Assembly has the authority to modify the consolidated financial statements.

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

2. BASIS OF PRESENTATION OF FINANCIAL STATEMENTS

2.1 Basis of Presentation

Financial reporting standards applied

The consolidated financial statements are prepared in accordance with Communiqué Serial II, No:14.1, "Principles of Financial Reporting in Capital Markets" (the "Communiqué") published in the Official Gazette numbered 28676 on 13 September 2013. According to Article 5 of the Communiqué, the consolidated financial statements are prepared in accordance with the Turkish Financial Reporting Standards ("TFRS") issued by Public Oversight Accounting and Auditing Standards Authority ("POA").

The Group has prepared the condensed financial statements and its notes for the interim period ended 30 September 2025 in accordance with TAS 34 "Interim Financial Reporting". These condensed consolidated interim financial statements do not include all notes of the type normally included in annual financial statements and therefore, these interim financial statements are to be read in conjunction with the annual financial statements for the year ended 31 December 2024.

In addition, the financial statements are presented in accordance with the formats determined in the "Announcement on TFRS Taxonomy" published by the POA on 3 July 2024 and the Financial Statement Examples and User Guide published by the CMB.

Basis of preparation

The consolidated financial statements have been prepared on the historical cost basis except for certain financial instruments that are measured at fair values. Historical cost is generally based on the fair value of the consideration given in exchange for assets.

The consolidated financial statements have been prepared on a going concern basis, with the assumption that the Group will benefit from its assets and fulfill its liabilities in the subsequent year and in the natural process of its business operations.

Functional and Presentation Currency

The functional currency of the Group has been determined as USD in accordance with Turkish Accounting Standard No. 21 ("TAS 21") "The Effects of Changes in Foreign Exchange Rates", since purchases and sales are mostly based on USD. The presentation currency of the financial statement is TRY.

The Group's client portfolio is mainly consists of foreign clients. Parallel to this, a significant portion of the revenues are in USD. The Group's increasing export volume, its growth strategies on the global platforms and its competitive environment have made the USD the effective currency in reflecting the basic economic environment in which the Group is positioned. Within this frame, the Group management has determined the functional currency to be USD as of 1 January 2020, as a result of these effects on the economic environment and activities, since USD has also been used in decisionmaking, budget follow-up and management reporting by the group management.

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

2. BASIS OF PRESENTATION OF FINANCIAL STATEMENTS (cont'd)

2.1 Basis of Presentation (cont'd)

Presentation Currency Translation

According to TAS 21 ("The Effects of Changes in Foreign Exchange Rates") financial statements, that are prepared in USD for the Group have been translated in TRY as the following method:

  • In the consolidated financial statement position dated 30 September 2025, assets and liabilities have been converted into TRY with the foreign exchange buying rates announced by The Central Bank of Turkish Republic as of 30 September 2025 which is 41.5068 TRY=1 USD.
  • Consolidated statement of profit or loss for the period ended 30 September 2025, have been converted into TRY with the exchange rates of the nine-months average of January - September 2025 which is 38.5214 TRY=1 USD.
  • All exchange differences resulting from translation to TRY presentation currency are shown in statement of other comprehensive income as of foreign currency translation differences.

Basis of Consolidation

The detail of the Company's subsidiary at 30 September 2025 and 31 December 2024 are as follows:

Share in equity of the Group (%)
Subsidiaries Country of incorporation Currency 30 September 2025 31 December 2024
Hitit Saas Turizm Servisleri A.Ş. Türkiye USD 100 100
HITIT TECH LAB-ISB (SMC-Private) Limited Pakistan USD 100 100
Hitit PK Seyahat Acente Dağıtım Sistemleri A.Ş. Türkiye USD 100 100

The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company and its subsidiaries. Control is achieved when the Company:

  • has power over the investee;
  • is exposed, or has rights, to variable returns from its involvement with the investee and
  • has the ability to use its power to affect its returns.

The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above.

When the Company has less than a majority of the voting rights of an investee, it has power over the investee when the voting rights are sufficient to give it the practical ability to direct the relevant activities of the investee unilaterally. The Company considers all relevant facts and circumstances in assessing whether or not the Group's voting rights in an investee are sufficient to give it power, including:

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

2. BASIS OF PRESENTATION OF FINANCIAL STATEMENTS (cont'd)

2.1 Basis of Presentation (cont'd)

Basis of Consolidation (cont'd)

  • The size of the Company's holding of voting rights relative to the size and dispersion of holdings of the other vote holders;
  • Potential voting rights held by the Company or other shareholders;
  • Rights arising from other contractual arrangements; and
  • Any additional facts and circumstances that indicate that the Company has, or does not have, the current ability to direct the relevant activities at the time that decisions need to be made, including voting patterns at previous shareholders' meetings.

Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary.

Offsetting

A financial asset or liability can be offset and the net amount shown on the balance sheet only if the Group has a legal right to offset the recognized amounts and intends to settle on a net basis or to realize the asset and settle the liability simultaneously.

2.2 Changes in Accounting Policies

Significant changes in accounting policies are implemented retroactively and financial statements for previous period are restated. There are no significant changes to accounting policies of the Group in the current period.

2.3 Changes and Errors in Accounting Estimates

Changes in accounting estimates are applied only in the period changes were made if they are only related to the current period. Nevertheless, they are applied both in the current period and in the future periods if they are related to multiple periods. Significant accounting errors are corrected retroactively and financial statements for previous periods are restated. There are no significant changes in estimates in the current period.

2.4 New and Revised Turkish Financial Reporting Standards

  • a) Standards, amendments, and interpretations applicable as of 30 September 2025:
  • Amendments to IAS 21 - Lack of Exchangeability ; effective from annual periods beginning on or after 1 January 2025. An entity is impacted by the amendments when it has a transaction or an operation in a foreign currency that is not exchangeable into another currency at a measurement date for a specified purpose. A currency is exchangeable when there is an ability to obtain the other currency (with a normal administrative delay), and the transaction would take place through a market or exchange mechanism that creates enforceable rights and obligations.

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

2. BASIS OF PRESENTATION OF FINANCIAL STATEMENTS (cont'd)

2.4 New and Revised Turkish Financial Reporting Standards (cont'd)

  • b) Standards, amendments, and interpretations that are issued but not effective as of 30 September 2025:
  • TFRS 17, "Insurance Contracts" is effective for annual reporting periods beginning on or after January 1, 2023. This standard replaces TFRS 4, which previously allowed a wide variety of practices. TFRS 17 will fundamentally change the accounting for all entities that issue insurance contracts and investment contracts with discretionary participation features.
  • Amendment to IFRS 9 and IFRS 7 - Classification and Measurement of Financial Instruments; effective from annual reporting periods beginning on or after 1 January 2026 (early adoption is available). These amendments:
    • clarify the requirements for the timing of recognition and derecognition of some financial assets and liabilities, with a new exception for some financial liabilities settled through an electronic cash transfer system;
    • clarify and add further guidance for assessing whether a financial asset meets the solely payments of principal and interest (SPPI) criterion;
    • add new disclosures for certain instruments with contractual terms that can change cash flows (such as some instruments with features linked to the achievement of environment, social and governance (ESG) targets); and
    • make updates to the disclosures for equity instruments designated at Fair Value through Other Comprehensive Income (FVOCI).
  • Annual improvements to IFRS – Volume 11; effective from annual periods beginning on or after 1 January 2026 (earlier application permitted). Annual improvements are limited to changes that either clarify the wording in an Accounting Standard or correct relatively minor unintended consequences, oversights or conflicts between the requirements in the Accounting Standards. The 2024 amendments are to the following standards:
    • IFRS 1 First-time Adoption of International Financial Reporting Standards;
    • IFRS 7 Financial Instruments: Disclosures and its accompanying Guidance on implementing IFRS 7;
    • IFRS 9 Financial Instruments;
    • IFRS 10 Consolidated Financial Statements; and
    • IAS 7 Statement of Cash Flows.
  • Amendment to IFRS 9 and IFRS 7 - Contracts Referencing Nature-dependent Electricity; effective from annual periods beginning on or after 1 January 2026 but can be early adopted subject to local endorsement where required. These amendments change the 'own use' and hedge accounting requirements of IFRS 9 and include targeted disclosure requirements to IFRS 7. These amendments apply only to contracts that expose an entity to variability in the underlying amount of electricity because the source of its generation depends on uncontrollable natural conditions (such as the weather). These are described as 'contracts referencing nature-dependent electricity'.

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

2. BASIS OF PRESENTATION OF FINANCIAL STATEMENTS (cont'd)

2.4 New and Revised Turkish Financial Reporting Standards (cont'd)

  • b) Standards, amendments, and interpretations that are issued but not effective as of 30 September 2025: (cont'd)
  • IFRS 18 Presentation and Disclosure in Financial Statements; effective from annual periods beginning on or after 1 January 2027. This is the new standard on presentation and disclosure in financial statements, with a focus on updates to the statement of profit or loss. The key new concepts introduced in IFRS 18 relate to:
  • the structure of the statement of profit or loss;
  • required disclosures in the financial statements for certain profit or loss performance measures that are reported outside an entity's financial statements (that is, management-defined performance measures); and
  • enhanced principles on aggregation and disaggregation which apply to the primary financial statements and notes in general.
  • IFRS 19 Subsidiaries without Public Accountability: Disclosures; effective from annual periods beginning on or after 1 January 2027. This new standard works alongside other IFRS Accounting Standards. An eligible subsidiary applies the requirements in other IFRS Accounting Standards except for the disclosure requirements and instead applies the reduced disclosure requirements in IFRS 19. IFRS 19's reduced disclosure requirements balance the information needs of the users of eligible subsidiaries' financial statements with cost savings for preparers. IFRS 19 is a voluntary standard for eligible subsidiaries. A subsidiary is eligible if:
  • it does not have public accountability; and
  • it has an ultimate or intermediate parent that produces consolidated financial statements available for public use that comply with IFRS Accounting Standards.

The Group evaluates the effects of these amendments on the consolidated financial statements.

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

3. CASH AND CASH EQUIVALENTS

30 September 31 December
2025 2024
Cash on hand 818,307 688,213
Cash at banks 330,501,340 301,035,263
Demand deposits 54,265,586 46,950,823
Time deposits 276,235,754 254,084,440
331,319,647 301,723,476
Effective Interest
Time Deposits Rate Maturity Date 30 September 2025
USD (TRY denominated) 0.01% 1.10.2025 88,824,552
TRY 40.00% 3.10.2025 40,000,000
TRY 39.50% 11.03.2026 41,000,000
TRY 39.50% 12.03.2026 30,000,000
TRY 41.00% 31.10.2025 27,000,000
EUR (TRY denominated) 0.01% 1.10.2025 22,913,064
TRY 41.00% 11.03.2026 10,000,000
TRY 35.00% 1.10.2025 8,420,000
USD (TRY denominated) 2.10% 1.10.2025 7,992,118
TRY 36.23% 1.10.2025 86,020
276,235,754
Effective Interest
Time Deposits Rate Maturity Date 31 December 2024
USD (TRY denominated) %0,01 2.01.2025 58,565,298
TRY %49,00 21.03.2025 50,500,000
TRY %49,00 25.03.2025 43,500,000
TRY %40,00 15.01.2025 33,250,000
TRY %49,00 14.03.2025 18,500,000
TRY %50,00 7.03.2025 17,500,000
TRY %39,00 10.01.2025 10,000,000
USD (TRY denominated) %1,75 2.01.2025 6,714,849
TRY %50,00 28.02.2025 5,000,000
EUR (TRY denominated) %0,01 2.01.2025 4,224,663
TRY %37,45 2.01.2025 4,100,000
TRY %31,50 2.01.2025 2,150,000
TRY %44,73 2.01.2025 79,630
254,084,440

Explanations about the nature and level of risks related to cash and cash equivalents are provided in Note 20. As of 30 September 2025, the Group do not have any worth of restricted cash (31 December 2024: None).

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

4. SEGMENT REPORTING

The Group is managed as a single reporting unit that develop software solutions for the travel industry, especially for airlines, tour operators and airports, providing them as a service, additional development, maintenance and operating activities. The Group's Chief Operating Decision Maker is the Board of Directors. The resource utilization decisions are made from single center by considering all service categories as a whole. The objective in making resource utilization decisions is to maximize consolidated financial results, rather than highlight specific regions or categories. All other assets and liabilities have been associated with the Group's only integrated reporting section.

5. RELATED PARTY DISCLOSURES

The receivables from related parties arise from: development and maintenance services and hosting and database management services, their maturity is 30 days (31 December 2024: 30 days) on average and bear no interest. The payables to related parties arise mainly from consultancy services, their maturity is 30 days (31 December 2024:30 days) on average and bear no interest.

The details of the transactions between the Group and other related parties are as follows.

Trade Receivables
Current Current
Balances with Related Parties 30 September 2025 31 December 2024
Shareholders
Pegasus Hava Taşımacılığı A.Ş. 52,082,230 39,628,684
Others
Amadeus Bilgi Teknolojisi Hizmetleri A.Ş. 649,332 1,907,679
52,731,562 41,536,363

The transactions with related parties for the nine-months period ended 30 September 2025 and 30 September 2024 are as follows:

1 January - 1 January - 1 July - 1 July -
30 September 2025 30 September 2024 30 September 2025 30 September 2024
Transactions with Related Parties Sales Sales Sales Sales
Pegasus Hava Taşımacılığı A.Ş. 286,186,100 189,204,691 108,119,618 71,120,415
Amadeus Bilgi Teknolojisi Hizmetleri A.Ş. 5,260,430 23,889,009 1,613,361 6,604,108
291,446,530 213,093,700 109,732,979 77,724,523

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

5. RELATED PARTY DISCLOSURES (cont'd)

Benefits provided to key personnel:

The Executives of the Group consist of members of its board of directors, assistant general managers and directors. The benefits provided to the Executives include salary, bonus, private health insurance, and transportation. The benefits provided to Executives in the period are as follows:

1 January- 1 January- 1 July- 1 July
30 September 30 September 30 September 30 September
2025 2024 2025 2024
Salaries and other short term benefits 43,971,219 27,348,178 18,624,346 10,308,923
Other long term benefits 43,971,219 -
27,348,178
18,624,346 -
10,308,923

6. TRADE RECEIVABLES AND PAYABLES

a) Trade Receivables

The details of the Group's trade receivables as of reporting date are as follows:

30 September 31 December
2025 2024
Current trade receivables
Trade receivables 422,434,176 282,352,173
Trade receivables from related parties (Note: 5) 52,731,562 41,536,363
Income accruals 7,952,993 31,153,387
Expected credit loss (-) (25,179,561) (16,914,822)
457,939,170 338,127,101

Trade receivables are amounts due from customers for services performed in the ordinary course of business. The average maturity of trade receivables is 89 days (31 December 2024: 84 days) and classified as a current trade receivables.

b) Trade Payables

Details of the Group's trade payables as of the reporting date are as follows:

30 September 31 December
2025 2024
Short term trade payables
Trade payables to service providers 66,596,790 82,004,386
Expense Accruals 12,380,606 10,382,230
78,977,396 92,386,616

As of 30 September 2025, average maturity of the Group's trade payables is 38 days (31 December 2024: 51 days).

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

7. PREPAID EXPENSES AND DEFERRED INCOME

30 September
2025
31 December
2024
Short-term prepaid expenses
Deferred implementation expenses
Prepaid software support expenses
Prepaid interest expenses
Prepaid marketing and sales expenses
Prepaid insurance expenses
Order advances given
Business advances given
Other prepaid expenses
45,092,946
34,675,431
17,887,187
6,631,968
3,410,489
1,284,428
822,457
965,868
110,770,774
36,677,470
30,038,728
29,211,227
2,565,525
6,631,787
523,595
134,100
1,708,915
107,491,347
Long-term prepaid expenses 30 September
2025
31 December
2024
Deferred implementation expenses
Prepaid software support expenses
Other prepaid expenses
110,815,270
1,535,818
182
93,344,018
1,821,948
58,139
112,351,270 95,224,105
Short-term deferred income 30 September
2025
31 December
2024
Deferred implementation income
Other deferred income
48,389,541
5,197,481
38,950,686
3,354,275
53,587,022 42,304,961
Long-term deferred income 30 September
2025
31 December
2024
Deferred implementation income 120,890,796 101,465,331
Other deferred income 28,460,508 -
149,351,304 101,465,331

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

8. PROPERTY, PLANT AND EQUIPMENT

Furnitures & Leasehold Construction in
Fixtures improvements progress Total
Cost Value
Opening balance as of 1 January 2025 239,133,719 11,511,997 - 250,645,716
Additions with financial leasing 34,774,227 - - 34,774,227
Additions 6,846,412 168,723 - 7,015,135
Foreign currency translation difference 45,429,486 2,044,790 - 47,474,276
Closing balance as of 30 September 2025 326,183,844 13,725,510 - 339,909,354
Accumulated Depreciation
Opening balance as of 1 January 2025 (101,134,543) (6,525,021) - (107,659,564)
Charge of the year (46,178,992) (1,412,772) - (47,591,764)
Foreign currency translation difference (21,427,753) (1,261,069) - (22,688,822)
Closing balance as of 30 September 2025 (168,741,288) (9,198,862) - (177,940,150)
Carrying value as of 30 September 2025 157,442,556 4,526,648 - 161,969,204
Furnitures &
Fixtures
Leasehold
improvements
Construction in
progress
Total
Cost Value
Opening balance as of 1 January 2024 109,892,742 6,990,689 88,577,483 205,460,914
Additions with financial leasing 25,202,628 - - 25,202,628
Additions 59,144,559 295,746 10,673,679 70,113,984
Transfers - - (107,599,739) (107,599,739)
Foreign currency translation difference 22,477,385 1,129,544 8,348,577 31,955,506
Closing balance as of 30 September 2024 216,717,314 8,415,979 - 225,133,293
Accumulated Depreciation
Opening balance as of 1 January 2024 (49,276,603) (4,344,195) - (53,620,798)
Charge of the year (27,017,037) (809,121) - (27,826,158)
Foreign currency translation difference (9,438,990) (738,971) - (10,177,961)
Closing balance as of 30 September 2024 (85,732,630) (5,892,287) - (91,624,917)
Carrying value as of 30 September 2024 130,984,684 2,523,692 - 133,508,376

There are no mortgage on property, plant and equipment (31 December 2024 : None).

Useful lives of property and equipment are as follows:

Useful Life
Furnitures & Fixtures 4 Years
Leasehold improvements 5 Years
Construction in progress 15 Years

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

9. INTANGIBLE ASSETS

Developed Purchased
Rights softwares softwares Total
Cost Value
Opening balance as of 1 January 2025 164,678,985 1,768,603,415 135,186,030 2,068,468,430
Additions 25,144,112 520,133,470 - 545,277,582
Foreign currency translation difference 31,012,297 352,445,023 23,812,035 407,269,355
Closing balance as of 30 September 2025 220,835,394 2,641,181,908 158,998,065 3,021,015,367
Accumulated Depreciation
Opening balance as of 1 January 2025 (97,206,893) (522,419,957) (19,284,635) (638,911,485)
Charge of the year (29,141,478) (161,833,486) (6,843,404) (197,818,368)
Foreign currency translation difference (19,414,172) (104,742,179) (3,933,842) (128,090,193)
Closing balance as of 30 September 2025 (145,762,543) (788,995,622) (30,061,881) (964,820,046)
Carrying value as of 30 September 2025 75,072,851 1,852,186,286 128,936,184 2,056,195,321
Developed Purchased
Rights softwares softwares Total
Cost Value
Opening balance as of 1 January 2024 107,161,318 1,022,069,311 14,389,480 1,143,620,109
Additions 32,761,287 331,006,363 86,587 363,854,237
Transfers - - 107,599,739 107,599,739
Foreign currency translation difference 18,987,081 182,190,805 8,668,018 209,845,904
Closing balance as of 30 September 2024 158,909,686 1,535,266,479 130,743,824 1,824,919,989
Accumulated Depreciation
Opening balance as of 1 January 2024 (57,799,992) (313,062,010) (13,049,925) (383,911,927)
Charge of the year (18,703,460) (95,530,280) (1,322,013) (115,555,753)
Foreign currency translation difference (10,291,023) (55,458,428) (2,165,316) (67,914,767)
Closing balance as of 30 September 2024 (86,794,475) (464,050,718) (16,537,254) (567,382,447)
Carrying value as of 30 September 2024 72,115,211 1,071,215,761 114,206,570 1,257,537,542

TRY 161,833,486 of depreciation and amortization expense for the current period (30 September 2024: TRY 95,530,280) has been charged in "Cost of sales," TRY 83,576,646 of depreciation and amortization expense for the current period has been charged in "general administrative expenses" (30 September 2024: TRY 47,851,631).

Useful lives of intangible assets are as follows:

Useful Life
Developed softwares 10 Years
Rights 3 - 15 Years
Purchased softwares 3 Years

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

10. COMMITMENTS

Collaterals-Pledges-Mortgages("CPM")

The details of the CPMs given by the Group as of 30 September 2025 and 31 December 2024 is as follows:

CPMs given by the Group: 30 September2025 31 December 2024
TRY equivalent USD TRY TRY equivalent USD TRY
A. Total amounts of CPM given on
behalf of its own legal entity
338,840,376 2,436,140 237,724,000 318,380,528 2,788,540 220,000,000
-Collateral 338,840,376 2,436,140 237,724,000 318,380,528 2,788,540 220,000,000
B. Total amounts of CPM given on
behalf of subsidiaries that are included
in full consolidation
- - - - - -
-Collateral - - - - - -
C. Total amounts of CPM given in order
to guarantee third parties debts for
routine trade operations
- - - - - -
-Collateral - - - - - -
D. Total amounts of other CPM given
i. Total amount of CPM given on behalf
of the Parent
- - - - - -
-Collateral - - - - - -
ii. Total amount of CPM given on behalf
of other group companies not covered in
B and C
- - - - - -
-Collateral - - - - - -
iii. Total amount of CPM given on
behalf of third parties not covered in C
- - - - - -
-Collateral - - - - - -
TOTAL 338,840,376 2,436,140 237,724,000 318,380,528 2,788,540 220,000,000

The ratio of other CPMs given by the Group to banks and customers to the Group's equity is 0% as of 30 September 2025 (31 December 2024: 0%).

11. FINANCIAL INSTRUMENTS

Financial Investments

The details of the Group's short term and long term financial investments as of 30 September 2025 and 31 December 2024 is as follows:

Short-Term 30 September
2025
31 December
2024
Financial investments measured at amortized cost
Venture capital investment fund
135,727,983
16,626,877
116,951,055
13,513,061
152,354,860 130,464,116

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

11. FINANCIAL INSTRUMENTS (cont'd)

Financial Investments (cont'd)

Long-Term 30 September
2025
31 December
2024
Financial investments measured at amortized cost - 17,629,883
- 17,629,883

Financial investments measured at amortized cost

Security Issuer 30 September
2025
31 December
2024
TC Hazine Müsteşarlığı 135,727,983 134,580,938
135,727,983 134,580,938

Financial investments measured at amortized cost have has an active market and market prices (according to dirty prices) are as follows:

Security Issuer 30 September
2025
31 December
2024
TC Hazine Müsteşarlığı 131,564,799 132,880,935
131,564,799 132,880,935

The coupon interest rates and call dates of the financial investments in USD that are measured by their amortized costs and continues as of the reporting date are as follows:

Security Issuer ISIN Code Coupon Interest Rate (%) FX Rate Asset Value Call Date
TC Hazine Müsteşarlığı
TC Hazine Müsteşarlığı
XS2351109116
XS2523929474
5.13%
9.76%
USD
USD
21,023,272
114,704,711
135,727,983
22.06.2026
13.11.2025
Security Issuer ISIN Code Coupon Interest Rate (%) FX Rate Asset Value Call Date
TC Hazine Müsteşarlığı
TC Hazine Müsteşarlığı
TC Hazine Müsteşarlığı
XS2351109116
XS2523929474
US91282CDZ14
5.13%
9.76%
1.5%
USD
USD
USD
17,629,878
99,271,709
17,679,351
134,580,938
22.06.2026
13.11.2025
15.02.2025

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

11. FINANCIAL INSTRUMENTS (cont'd)

Financial Liabilities

30 September 31 December
2025 2024
Financial Liabilities
a) Bank Borrowings 180,036,451 160,258,928
b) Lease Liabilities 62,765,545 30,683,912
242,801,996 190,942,840
The maturities of bank loans are as follows:
30 September 31 December
2025 2024
To be paid within 1 year 180,036,451 160,258,928
180,036,451 160,258,928
a)
Bank Loans
Weighted Average 30 September 2025
Currency Type Effective Interest Rate Current Non-current
TRY 23,09% 90,018,226 -
TRY 22,12% 90,018,226 -
180,036,451 -
Currency Type Weighted Average
Effective Interest Rate
31 December 2024
Current
Non-current
TRY 26,93% 160,258,928 -

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

11. FINANCIAL INSTRUMENTS (cont'd)

Financial Liabilities (cont'd)

b) Lease Liabilities

As of September 30, 2025, the total lease liabilities in USD amount to TRY 62,765,545 (December 31, 2024: TRY 30,683,912) with a weighted average interest rate of 4.99% (December 31, 2024: 5.47%)

Minimum lease payments Present value of minimum
lease payments
30 September
2025
31 December
2024
30 September
2025
31 December
2024
Lease Liabilities 65,880,630 32,281,016 62,765,545 30,683,912
Within one year 16,448,688 7,309,267 15,666,202 6,946,444
In the second to fifth years inclusive 49,431,942 24,971,749 47,099,343 23,737,468
Less : Future finance charges
Present value of finance
(3,115,085) (1,597,104) -
-
-
lease obligations 62,765,545 30,683,912 62,765,545 30,683,912
Less: Amounts due to settlement within twelve
months (shown under current liabilities)
(15,666,202) (6,946,444)
47,099,343 23,737,468

12. OTHER ASSETS AND LIABILITIES

30 September 31 December
2025 2024
Other current assets
VAT carried forward 1,877,228 24,295,990
Deposits and guarateees given 466,246 385,790
Other current assets 1,598,675 2,475,970
3,942,149 27,157,750
30 September 31 December
2025 2024
Other non current assets
Deposits and guarateees given 3,202,250 2,087,430
Other non current liabilities - 11,219
3,202,250 2,098,649

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

12. OTHER ASSETS AND LIABILITIES (cont'd)

30 September 31 December
2025 2024
Other current liabilities
Advances received 4,087,216 1,779,750
Other current liabilities 1,063,528 1,646,849
5,150,744 3,426,599

13. SHAREHOLDER'S EQUITY

Capital

The capital structure as of 30 September 2025 is as follows:

30 September 31 December
Shareholders % 2025 % 2024
Pegasus Hava Taşımacılığı A.Ş. 36.20% 108,597,285.00 36.20% 108,597,281.18
Fatma Nur Gökman 22.81% 68,416,287.23 22.81% 68,416,284.84
Dilek Ovacık 4.71% 14,117,647.10 4.71% 14,117,646.60
Hakan Ünlü 4.34% 13,031,675.33 4.34% 13,031,674.87
Özkan
Dülger
4.34% 13,031,675.34 4.34% 13,031,674.87
Publicly Held 27.60% 82,805,430.00 27.60% 82,805,437.64
Pegasus Hava Taşımacılığı A.Ş. 0.00% 0.29 0.62% 1,849,522.29
Fatma Nur Gökman 0.00% 0.61 0.39% 1,165,197.61
Dilek Ovacık 0.00% 0.64 0.08% 240,437.64
Hakan Ünlü 0.00% 0.52 0.07% 221,943.52
Özkan Dülger 0.00% 0.52 0.07% 221,943.52
Other 27.60% 82,805,427.42 26.37% 79,106,393.06
Nominal Capital 100% 300,000,000 100% 300,000,000
Inflation Adjustment 117,442 117,442
Adjusted Capital 300,117,442 300,117,442

As of 30 September 2025, the Group's capital consists of 300,000,000 ordinary shares (31 December 2024: 300,000,000 ordinary shares). Nominal value of each share is TRY 1 (31 December 2024: TRY 1).

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

13. SHAREHOLDER'S EQUITY (cont'd)

Share premiums on capital stock
--------------------------------- --
30 September
2025
31 December
2024
Share premiums on capital stock 90,539,827 90,539,827
90,539,827 90,539,827
Restricted profit reserves 30 September
2025
31 December
2024
Legal reserves 38,484,682 25,580,347
38,484,682 25,580,347

14. REVENUE AND COST OF SALES

Revenue From Customer Agreements

The Group derives its revenue from the transfer of services over time.

1 January-
30 September
2025
1 January-
30 September
2024
1 July-
30 September
2025
1 July
30 September
2024
Domestic Sales 463,366,239 300,588,934 178,003,395 113,168,883
Foreign Sales 763,185,100 521,160,653 291,866,138 198,715,653
Discounts and Other Adjustments (23,495,814) (39,903,828) (8,080,709) (8,833,581)
Revenue 1,203,055,525 781,845,759 461,788,824 303,050,955
Costs (606,369,710) (428,326,515) (224,938,615) (167,294,315)
Gross Profit 596,685,815 353,519,244 236,850,209 135,756,640

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

14. REVENUE AND COST OF SALES (cont'd)

Revenue

1 January-
30 September
2025
1 January-
30 September
2024
1 July-
30 September
2025
1 July
30 September
2024
652,714,036 402,550,476 255,311,785 164,189,391
226,505,293 146,709,880 80,837,245 57,880,175
140,925,688 112,221,954 54,853,839 40,544,163
22,985,021
13,697,661
1,382,876
22,746,616 5,149,730 9,316,740 2,371,668
1,203,055,525 781,845,759 461,788,824 303,050,955
94,692,574
56,754,773
8,716,545
63,228,927
43,023,094
8,961,698
35,891,522
21,607,550
3,970,143

The Group disaggregates revenues into revenues from application usage revenue, maintenance revenue, additional developments, infrastructure revenue, implementation and integration revenue, license revenue and other in accordance with TFRS 15 "Revenue from contracts with customers". Besides, the Group recognized over the period, "Implementation and integration revenue" of its disaggregated revenues. Installation revenues are recorded by spreading over the contract periods in line with the agreements made with the customers, and the revenues of the following years are accounted as deferred income.

Cost of Sales

1 January- 1 January- 1 July- 1 July
30 September 30 September 30 September 30 September
2025 2024 2025 2024
Personnel expenses (246,392,774) (159,909,042) (91,489,224) (62,124,876)
Amortization expenses (Note: 8,9) (161,833,486) (95,530,280) (61,280,698) (35,830,431)
Software support expenses (153,326,651) (135,553,653) (54,523,140) (49,277,849)
Travel and accommodation expenses (26,398,330) (14,596,747) (10,728,152) (6,032,871)
Consultancy expenses (10,585,141) (8,507,304) (4,075,502) (3,496,754)
Conference, event and training expenses (4,962,673) (13,118,147) (1,843,316) (10,241,728)
Rent expenses (*) (1,061,303) - (355,567) -
Representation expenses (244,649) (95,736) (85,253) (66,930)
Other (1,564,703) (1,015,606) (557,763) (222,876)
(606,369,710) (428,326,515) (224,938,615) (167,294,315)

(*) All the durations of lease agreements are less than a year, thus they are not within the scope of IFRS 16.

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

15. GENERAL ADMINISTRATIVE EXPENSES AND MARKETING/ SALES EXPENSES

Marketing and Sales Expenses

1 January-
30 September
2025
1 January-
30 September
2024
1 July-
30 September
2025
1 July
30 September
2024
Personnel expenses (44,417,100) (33,869,923) (16,382,070) (12,602,115)
Sales premium expenses (30,997,593) (17,490,197) (15,426,443) (7,553,936)
Advertising, marketing and sales expenses (9,738,788) (8,712,596) (3,743,865) (3,652,141)
Consultancy expenses (6,997,374) (2,831,956) (1,778,098) (1,649,746)
Conference, event and training expenses (4,687,091) (9,294,101) (2,620,406) (5,983,446)
Rent expenses (*) (2,727,084) (2,692,958) (998,615) (1,038,388)
Travel and accomodation expenses (971,895) (733,196) (470,653) (167,438)
Other (2,715,104) (2,061,813) (916,200) (834,878)
(103,252,029) (77,686,740) (42,336,350) (33,482,088)
General Administrative Expenses
1 January- 1 January- 1 July- 1 July
30 September 30 September 30 September 30 September
2025 2024 2025 2024
Depreciation and amortization expenses (Note: 8, 9) (83,576,646) (47,851,631) (29,531,951) (18,661,004)
Personnel expenses (53,307,647) (35,893,982) (20,383,735) (13,577,050)
Rent expenses (*) (30,530,559) (8,037,158) (8,543,671) (283,574)
Consultancy expenses (13,847,480) (7,847,747) (5,715,661) (3,977,272)
Insurance expenses (7,004,963) (5,981,691) (5,664,187) (1,987,117)
Conference, event and training expenses (5,478,745) (3,016,632) (1,937,825) (1,242,733)
Office expenses (5,168,031) (3,700,252) (1,840,999) (1,505,856)
Software support expenses (3,743,279) (2,258,890) (1,120,336) (867,458)
Doubtful receivable allowance expense (3,723,479) (69,580) (132,857) (24,097)
Taxes and fees expenses (1,296,476) (1,598,818) (370,789) (591,370)
Travel and accomodation expenses (428,088) (182,421) (133,211) (56,427)
Representation expenses (243,532) (155,652) (96,861) (60,706)
Other (5,536,256) (4,668,312) (1,317,407) (1,063,771)
(213,885,181) (121,262,766) (76,789,490) (43,898,435)

(*) All the durations of lease agreements are less than a year, thus they are not within the scope of IFRS 16.

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

16. OTHER OPERATING INCOME AND EXPENSES

For the nine-months period ending 30 September 2025 and 30 September 2024, detail of other operating income is as follows

Other income from operating activities

1 January-
30 September
2025
1 January-
30 September
2024
1 July-
30 September
2025
1 July
30 September
2024
Foreign exchange gain 25,439,687 13,500,835 5,662,263 2,971,558
Previous period incomes 1,083,684 2,753,912 30,824 53,637
Government incentives (*) - 16,009,532 (556,745) 3,713,816
Other 9,354,228 2,524,320 3,448,865 534,567
35,877,599 34,788,599 8,585,207 7,273,578

(*) These are the incentive incomes utilized within the scope of the E-Turquality (Stars of informatic).

Other expenses from operating activities

For the nine-months period ending 30 September 2025 and 30 September 2024 detail of other operating expenses is as follows:

1 January- 1 January- 1 July- 1 July
30 September 30 September 30 September 30 September
2025 2024 2025 2024
Foreign exchange loss (59,136,435) (26,685,953) (15,918,045) (9,104,319)
Other (8,164,881) (578,928) (7,902,018) (197,503)
(67,301,316) (27,264,881) (23,820,063) (9,301,822)

17. INCOME FROM INVESTING ACTIVITIES

1 January- 1 January- 1 July- 1 July
30 September 30 September 30 September 30 September
2025 2024 2025 2024
Interest revenue 74,409,019 24,656,902 23,275,175 17,398,874
Fair value gain from financial investment 6,073,780 16,116,933 1,977,359 2,588,767
80,482,799 40,773,835 25,252,534 19,987,641

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

18. FINANCE INCOME AND EXPENSES

Finance Expenses

1 January-
30 September
2025
1 January-
30 September
2024
1 July-
30 September
2025
1 July
30 September
2024
Interest expense on bank loans
Commission expenses for letter of guarantee
Foreign exchange losses
(58,698,447)
(5,663,724)
-
(3,884,284)
(3,418,809)
(12,461,651)
(19,416,021)
(922,599)
-
(3,884,284)
(2,742,029)
(321,265)
Other (1,503) (19,842) (80) (8,882)
(64,363,674) (19,784,586) (20,338,700) (6,956,460)
Finance Income
1 January-
30 September
2025
1 January-
30 September
2024
1 July-
30 September
2025
1 July
30 September
2024
Foreign exchange gain 48,837,469 1,906,611 12,512,721 1,563,499
48,837,469 1,906,611 12,512,721 1,563,499
19. OTHER COMPREHENSIVE INCOME ANALYSIS
1 January-
30 September
2025
1 January-
30 September
2024
1 July-
30 September
2025
1 July
30 September
2024
Foreign currency translation fund 395,016,014 249,885,773 117,435,310 72,690,671
395,016,014 249,885,773 117,435,310 72,690,671
Currency Translation Fund
1 January-
30 September
2025
1 January-
30 September
2024
1 July-
30 September
2025
1 July
30 September
2024
Balance at the beginning of the period
Balance during the period
1,208,493,852
395,016,014
888,702,129
249,885,773
1,486,074,556
117,435,310
1,065,897,231
72,690,671
Balance at the end of the period 1,603,509,866 1,138,587,902 1,603,509,866 1,138,587,902

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

20. NATURE AND LEVEL OF RISKS DERIVING FROM FINANCIAL INSTRUMENTS

a) Capital risk management

The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximizing the return to stakeholders through the optimization of the debt and equity balance.

The Group, in order to maintain or reorganize capital structure, can issue new shares and sell assets to decrease borrowing. The Group monitors capital on the basis of the net debt / equity ratio. This ratio is found by dividing net debt to total capital.

As of 30 September 2025 and 31 December 2024, the group monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings less cash and cash equivalents and short-term financial investments is as follows:

1 January-
30 September
2025
1 January
31 December
2024
Financial Liabilities (Note: 11) 242,801,996 190,942,840
Less: Cash and Cash equivalents and Financial Investments (467,047,630) (436,304,414)
Net Debt (224,245,634) (245,361,574)
Total Equity 2,777,183,793 2,094,766,399
Total Shareholder's Equity (Note: 13) 300,000,000 300,000,000
Total Debt/ Total Shareholder's Equity (0.75) (0.82)

b) Financial Risk Factors

The main risks arising from the Group's financial instruments can be identified as credit risk. The Group management reviews and agrees policies for managing each of these risks. The Group also monitors the market price risk arising from all financial instruments.

b.1) Foreign currency risk management

The Group has transactions such as revenues generated and expenses incurred, cash holdings and borrowings, which are denominated in TRY. These transactions in currencies other than USD expose the Group to foreign exchange risk. The risks associated with transactions denominated in currencies other than USD are managed by maintaining a balanced allocation between the related income/expense or payable/receivable items and by taking into account the change in the real value of the foreign currency against the USD. If deemed necessary, the Group Management has the option to change the base currencies of contracts or investment baskets or to enter into derivative instruments.

Transactions denominated in foreign currencies result in foreign currency risk. The carrying amounts of the Group's foreign currency denominated monetary assets and monetary liabilities at the reporting period are as follows:

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

20. NATURE AND LEVEL OF RISKS DERIVING FROM FINANCIAL INSTRUMENTS (cont'd)

b) Financial Risk Factors (cont'd)

b.1) Foreign currency risk management (cont'd)

30 September 2025
TRY Equivalent
TRY
EUR
Bank deposits
175,116,469
551,874
202,020,989
Financial investments
16,623,496
16,623,496
-
Trade receivables
47,929,515
1,334,276
112,977,071
(180,000,000)
(180,000,000)
Bank borrowings
-
(29,340,869)
(764,603)
(66,616,183)
Trade and other payables
Other
(9,137,686)
700,040
24,990,104
Net foreign currency position
21,190,925
1,821,587
109,995,477
Total
31 December 2024
TRY Equivalent
TRY
EUR
Bank deposits
219,125,273
248,554
228,256,202
Financial investments
13,513,061
13,513,061
-
Trade receivables
57,579,640
992,892
94,054,719
(160,000,000)
(160,000,000)
Bank borrowings
-
Trade and other payables
(37,109,831)
(69,515)
(39,663,548)
Other
15,200,828
476,838
32,718,044
Net foreign currency position
108,308,971
1,648,769
168,878,478
Total

Foreign currency sensitivity analysis

The Group is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to TRY and EUR.

The following table details the Group's sensitivity to a 10% appreciation and depreciation in TRY and Euro against TRY. 10% is the sensitivity rate used when reporting foreign currency risk internally to key management personnel and represents management's assessment of the possible change in foreign exchange rates. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the period end for a 10% change in foreign currency rates. The sensitivity analysis includes external loans as well as loans to foreign operations within the Group where the denomination of the loan is in a currency other than the currency of the lender or the borrower. A positive number below indicates an increase in profit/loss or equity.

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

20. NATURE AND LEVEL OF RISKS DERIVING FROM FINANCIAL INSTRUMENTS (cont'd)

b) Financial Risk Factors (cont'd)

b.1) Foreign currency risk management (cont'd)

Foreign currency sensitivity analysis (cont'd)

30 September 2025
------------------- --
Income/Loss Equity
Foreign exchange
appreciation
Foreign exchange
depreciation
Foreign exchange
appreciation
Foreign exchange
depreciation
10% change in TRY exchange rate accross USD
1 - TRY Net asset/(liability) position 3,520,791 (2,880,648) - -
2- TRY Hedge amount (-) - - - -
3- TRY net efffect (1 +2) 3,520,791 (2,880,648) - -
10% change in EUR exchange rate accross USD
4 - EUR Net asset/(liability) position 7,876,959 (6,444,785) - -
5- EUR Hedge amount (-) - - - -
6- EUR net effect (4+5) 7,876,959 (6,444,785) - -
TOTAL (3 + 6) 11,397,750 (9,325,433) - -
31 December 2024
Income/Loss Equity
Foreign exchange Foreign exchange Foreign exchange Foreign exchange
appreciation depreciation appreciation depreciation
10% change in TRY exchange rate accross USD
1 - TRY Net asset/(liability) position 8,717,121 (7,132,190) - -
2- TRY Hedge amount (-) - - - -
3- TRY net efffect (1 +2) 8,717,121 (7,132,190) - -
10% change in EUR exchange rate accross USD
4 - EUR Net asset/(liability) position 5,007,883 (4,097,359) - -
5- EUR Hedge amount (-) - - - -
6- EUR net effect (4+5) 5,007,883 (4,097,359) - -
TOTAL (3 + 6) 13,725,004 (11,229,549) - -

HİTİT BİLGİSAYAR HİZMETLERİ A.Ş. AND ITS SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2025

(All amounts are expressed in Turkish Lira (TRY), unless otherwise is stated.)

21. FINANCIAL INSTRUMENTS (FAIR VALUE DISCLOSURES AND EXPLANATION ON HEDGE ACCOUNTING)

30 September 2025 at amortized cost at amortized cost Carrying value Note
Financial assets
Cash and cash equivalents 331,319,647 - 331,319,647 3
Financial investments 152,354,860 - 152,354,860 11
Trade receivables (including related parties)
Financial liabilities
457,939,170 - 457,939,170 6
Bank loans - 180,036,451 180,036,451 11
Trade payables (including related parties) - 78,977,396 78,977,396 6
Lease liabilities - 62,765,545 62,765,545 11
Financial assets
Financial liabilities
31 December 2024 at amortized cost at amortized cost Carrying value Note
Financial assets
Cash and cash equivalents 301,723,476 - 301,723,476 3
Financial investments 148,093,999 - 148,093,999 11
Trade receivables (including related parties) 338,127,101 - 338,127,101 6
Financial liabilities
Bank loan - 160,258,928
92,386,616
30,683,912
160,258,928 11
Trade payables (including related parties) - 92,386,616 6
Lease liabilities - 30,683,912 11
22. EARNINGS PER SHARE
1 January- 1 January- 1 July- 1 July
Earnings per share 30 September
2025
30 September
2024
30 September
2025
30 September
2024
Weighted average number of ordinary shares outstanding
during the period (in full)
Net profit for the period attributable to the parent company's shareholders
300,000,000 300,000,000 300,000,000 300,000,000
287,401,380 192,078,638 112,847,881 67,711,061

Diluted earnings per share 0.9580 0.6403 0.3762 0.2257

23. EVENTS AFTER REPORTING PERIOD

None.

Talk to a Data Expert

Have a question? We'll get back to you promptly.