Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

HILLGROVE RESOURCES LIMITED Annual Report 2020

Feb 25, 2021

65051_rns_2021-02-25_6748f422-2067-4c56-99ad-535bd43fb952.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [103 x 53] intentionally omitted <==

==> picture [165 x 40] intentionally omitted <==

Friday, 26 February 2021

ASX Market Announcement Australian Securities Exchange Level 4 Exchange Centre 20 Bridge Street SYDNEY NSW 2000

Dear Sir or Madam

LODGEMENT OF APPENDIX 4E – YEAR ENDED 31 DECEMBER 2020


Please find attached the Preliminary Final Report – 31 December 2020 (Appendix 4E) under Listing Rule 4.3A relating to Hillgrove Resources Limited’s results for the 12-month period from 1 January 2020 to 31 December 2020 (“CY20”).

The full annual report together with the financial report of Hillgrove Resources Limited (“the Company”) and the consolidated entity, being the Company and its controlled entities, for the year ended 31 December 2020 and the auditors’ report are also attached as per ASX Guidelines.

Yours Faithfully

==> picture [118 x 49] intentionally omitted <==

Joe Sutanto

Company Secretary

IIII HILLGROVE RESOURCES LIMITED Ground Floor, 5-7 King William Road, PO Box 372, Unley SA 5061, Australia ACN 004 297 116

www.hillgroveresources.com.au T +61 8 7070 1698

HILLGROVE RESOURCES LIMITED

ABN 73 004 297 116

Appendix 4E: Preliminary final report for period ending 31 December 2020

Name of entity Hillgrove Resources Limited
ABN 73 004 297 116
Financial year ended 12 Months to 31 December 2020 (CY20)
Previous corresponding reporting period 12 Months to 31 December 2019 (CY19)
Results for announcement to the market 31 Dec 2020 31 Dec 2019 Change
$ %
Revenue from ordinary activities $20.2m $113.5m ($93.3m) (82%)
Profit / (Loss) from ordinary activities after tax
attributable to the owners of Hillgrove Resources Limited ($5.9m) ($10.0m) $4.1m N/A
Profit / (Loss) for the period attributable to the owners of
Hillgrove Resources Limited ($5.9m) ($10.0m) $4.1m N/A

Dividends

No dividend was paid in the current period. The Company paid an $8.8 million fully franked (1.5 cents per share) dividend out of its 2018 profit reserve in the prior period.

NTA backing 31 Dec 2020 31 Dec 2019
Net tangible asset backing per ordinary security
(undiluted)
3.5 cents 4.5 cents
Earnings per share 31 Dec 2020 31 Dec 2019
Basic EPS (1.0) cents (1.7) cents
Diluted EPS (1.0) cents (1.7) cents

Subsidiaries

The consolidated results incorporate the assets, liabilities and results of the following subsidiaries. The proportion of ownership interest is equal to the proportion of voting power held. International Accounting standards have been used in consolidating foreign entities. There are no associates or joint venture entities. During the period ended 31 December 2020, Hillgrove disposed of its subsidiaries PT Akram Resources and PT Fathi Resources.

Additional Appendix 4E disclosure requirements

Refer to the attached Directors Report and Financial Statements at the following page references;

Review of results (Directors Report) - page 12, Consolidated Statement of Profit or Loss and Other Comprehensive Income – page 29, Consolidated Balance Sheet – page 30, Consolidated Statement of Changes in Equity – page 31, Consolidated Statement of Cash Flows – page 32, Independent Auditors Report – page 56.

This report is based on the consolidated financial statements for the year ended 31 December 2020, which have been audited by PricewaterhouseCoopers.

Appendix 4E

Page 1

==> picture [596 x 190] intentionally omitted <==

Annual Report

==> picture [596 x 284] intentionally omitted <==

for the year ended 31 December 2020

www.hillgroveresources.com.au

ACN 004 297 116 Hillgrove Resources Limited

==> picture [596 x 285] intentionally omitted <==

CORPORATE DIRECTORY

Corporate and Registered Office

5-7 King William Road, Unley S.A. 5061, Australia Tel: + 61 8 7070 1698

Kanmantoo Copper Mine

Eclair Mine Road Kanmantoo S.A. 5252, Australia Tel: + 61 8 8538 6800

Share Registry

Boardroom Pty Limited Level 7, 207 Kent Street Sydney N.S.W. 2000, Australia Tel: + 61 2 9290 9600 Fax: + 61 2 9279 0664

Bankers

Westpac Banking Corporation 31 Willoughby Road Crows Nest N.S.W. 2065, Australia

Auditors

PricewaterhouseCoopers 70 Franklin Street Adelaide S.A. 5000, Australia

Web Site

www.hillgroveresources.com.au

General Enquiries

[email protected]

CONTENTS

Chairman and Managing
Director’s Statement
1
Hillgrove Projects
Mineral Resource, Ore Reserve
& Exploration Target
Sustainability: Environment,
Safety and Community
Financial Report
2
6
8
9
Directors’ Declaration 55
Independent Auditor’s Report 56
Shareholder Information 63

Chairman and Managing Director’s Statement

==> picture [155 x 157] intentionally omitted <==

==> picture [153 x 156] intentionally omitted <==

Dear Shareholders,

2020 marked a year of transition for Hillgrove as the Company completed processing the remaining low-grade ore stockpiles, placed the Kanmantoo site to care and maintenance, and pivoted the business strategy from pumped hydro energy storage (PHES) towards the development of the Kanmantoo Underground.

Mr Derek Carter Independent Non-Executive Chairman

Mr Lachlan Wallace Chief Executive Officer and Managing Director

Safety is a fundamental consideration to everything we do at Hillgrove. It is pleasing to note that safety continues to improve, with 2020 resulting in the lowest number of injuries since operations commenced in late 2011 despite the material change in activities, including the decommissioning of fixed plant and demobilisation of heavy earth moving equipment.

The termination of the PHES agreement in February 2020 enabled the Company to advance the Kanmantoo Underground without the time or technical restrictions associated with the PHES project. A drilling program that commenced in March confirmed depth extensions of the mineralisation at grades and widths that support underground mining, and resulted in the announcement of a maiden underground Mineral Resource Estimates (MRE) for West Kavanagh and Nugent, and an update to the Kavanagh MRE which increased the total estimated Cu metal in the Resources below the open pits by 110% from 16.2k tonnes to 34.4k tonnes of copper.

The processing of stockpiles was completed in March 2020. A total of 1,855 tonnes of copper and 776 oz of gold was produced from the stockpiles in 2020 at a C1 cost of $US2.52/lb. This was either in line with or better than the production and costs guidance for the second consecutive year. Prior to equipment demobilising in March, a further 45 hectares of native vegetation was planted as part of the progressive rehabilitation program, effectively covering all of the available areas not required for the underground development.

Following the substantial MRE increase, a successful placement and oversubscribed rights issue was initiated in December and concluded in early 2021, raising $10.9M which enables drilling to further increase the Kanmantoo Underground MRE and advance the feasibility assessment studies. The strong investor support from existing shareholders and institutional investors for the Kanmantoo Underground supports the Board’s view that the Kanmantoo Underground is well positioned to take advantage of the strong commodity prices with regulatory approval to commence operations received in 2020, the key infrastructure in place and being well maintained for quick restart, and a relatively short time and low-cost capital development ahead of first ore production.

We would also like to take this opportunity to recognise John Gooding, Phil Baker and Tony Breuer who resigned from the Board during the year. On behalf of the Hillgrove Resources Board, we thank them for their contribution to the Company during their respective tenures and wish them well in the future.

The cessation of processing resulted in the workforce downsizing from 55 people at the start of the year to 8.8 full time equivalent employees by year end. A focus on cost reduction also resulted in the successful withdrawal from Indonesia, renegotiating key contracts, shrinking the Board from 4 to 2 non-executive directors and reducing board fees.

==> picture [135 x 41] intentionally omitted <==

Mr Derek Carter Chairman

Mr Lachlan Wallace Managing Director

Hillgrove Projects

KANMANTOO COPPER MINE OPEN PIT OPERATIONS

Hillgrove’s flagship project is the Kanmantoo Copper Mine in South Australia, located 55 kilometres from Adelaide. The site is in an enviable position, being close to road, rail, power, water, port facilities and enjoying access to a large pool of specialised contractors and potential employees. The exploration and mining lease is scattered with historical copper and base metal operations and includes the former Kanmantoo Copper Mine, a medium sized copper mine that operated from 1971 to 1976 as an open pit and underground operation. Hillgrove Resources re-opened the mining operations in 2011 and operated a copper-gold mine until 2020.

The location of the Kanmantoo Copper Mine offers many operational and logistical advantages, with a main highway passing close to the project and being approximately 90km by road to Port Adelaide, permitting the trucking of copper concentrate. The mine site is connected to the electricity grid and has access to mains and recycled water. Due to Kanmantoo’s location close to the outer-Adelaide regional centres of Mt Barker and Murray Bridge, there is no requirement to provide fly in/fly out facilities.

Production for the 2020 year was 1,885 tonnes of copper in concentrate and 776 ounces of gold in concentrate.

The Company completed processing of the stockpiled open pit ore in March 2020, on time and without injury. As a result, the number of full time equivalent employees was reduced from 55 at the beginning of the year to 8.8 at the end of the year. The remaining employees are focussed on the development of the Kanmanto Underground Project (Underground), rehabilitation in order to reduce future liabilities, and care and maintenance of the existing processing plant in order to enable a rapid low-cost restart should the Underground operation proceed.

GUIDANCE

The Company’s actual performance against its 2020 guidance is summarised in the table below. Copper production was in line with 2020 guidance, while gold production and C1 costs were better than guidance.

==> picture [310 x 18] intentionally omitted <==

----- Start of picture text -----

CY20 2020 Guidance Actuals
----- End of picture text -----

Copper produced 1,650 to 2,150 tonnes 1,855 tonnes
Gold produced 450 to 700 ounces 776 ounces
C1 costs US$2.55 to US$2.75 per lb US$2.52 per lb

EXPLORATION AND DEVELOPMENT SUMMARY

Whilst the focus during the year was on the Kanmantoo Underground development, the Company continues to advance the near mine and regional exploration areas.

KANMANTOO UNDERGROUND DEVELOPMENT

With the completion of mining and processing of the Giant open pit, the Company is advancing a number of opportunities for organic growth around the Kanmantoo infrastructure, with a focus on the down-dip extensions of the copper-gold lodes previously mined within the Giant and Nugent open pits. Hillgrove is executing a staged strategy for the evaluation of the Underground opportunity, which is designed to efficiently drill test the dominant Cu-Au lodes to confirm depth, width and grade continuity.

The Stage 1 drilling undertaken in the difficult COVID-19 pandemic circumstances of 2020 was aimed at confirming that the key Cu-Au lodes of Kavanagh and Nugent extend at least 150m below the extent of the respective pits with adequate grade and width to support underground mining. A total of 14 diamond drill holes were drilled with the highlights from this drilling[1] including:

Central and East Kavanagh

½ KTDD190_W2 20.3m @ 2.07% Cu, 0.67 g/t Au, 7.0 g/t Ag from 490.0m downhole

½ KTDD197 20.65m @ 2.01% Cu, 0.42 g/t Au, 6.0g/t Ag from 326.6m downhole

Nugent

½ KTDD192 10m @ 1.43% Cu, 0.46 g/t Au, 1.6 g/t Ag from 295m downhole ½ KTDD194 6.0m @ 1.13% Cu, 1.86 g/t Au, 1.9 g/t Ag from 281m downhole ½ KTDD195 11m @ 1.15% Cu, 0.58 g/t Au, 2.9 g/t Ag from 301m downhole

West Kavanagh

½ KTDD189 16.7m @ 1.27% Cu, 0.08 g/t Au, 2.7 g/t Ag from 496m downhole

1 Intersections at a 0.6% Cu cut-off grade over a minimum of 3m horizontal width.

Hillgrove Projects (cont.)

KANMANTOO UNDERGROUND DEVELOPMENT (cont.)

These drill holes demonstrate that the mineralisation extends for at least 150m below the extent of the respective pits and led to the release of a maiden Mineral Resource Estimate (MRE) for West Kavanagh and Nugent, and an updated MRE for the Kavanagh Zone during the December 2020 Quarter[2] . The highlights of the 2020 MRE include:

  • ½ A 110% increase in the total estimated Cu metal from 16.2k tonnes to 34.4k tonnes of copper in the Resources below the open pits within 12 months.

  • ½ The copper and gold grades of the resource estimates continue to support the Company’s investigations of the economic viability for an underground operation at Kanmantoo.

  • ½ The resource estimates only cover a portion of the Nugent, the West Kavanagh, and Kavanagh areas and there is considerable opportunity to increase the resources with further drilling on these and adjacent mineralised lodes.

  • ½ The resource estimates are all constrained by the extent of the drilling and not by the geology, in both the along strike and dip directions.

Following the capital raise in December 2020, the 2021 Kanmantoo drilling program commenced in January 2021, focussing initially on the Kavanagh lodes. The drilling program seeks to expand the Underground MRE and infill drill to improve the geological and engineering confidence such that an initial Ore Reserve Estimate may be prepared. The aim is to define sufficient Ore Reserves to support the capital investment required to develop the Underground mining areas.

If an Underground operation is developed, cash flows from the Underground operation will enable the drill testing of the proximal Cu-Au lodes which were mined within the open pits (for example North Kavanagh, Spitfire, SW Kavanagh as shown in the figure below). These lodes have the potential to significantly uplift the value of the Underground operation for relatively low incremental capital cost as they would potentially utilise the development infrastructure from the main Kavanagh lodes.

==> picture [489 x 362] intentionally omitted <==

----- Start of picture text -----

6114400mN 6114800mN 6115200mN
Final Nugent Open Pit Final Giant Open Pit
1200mRL
North Kavanagh
Open 1000mRL
Nugent
MRE
Kavanagh
SW Kavanagh MRE
Nugent Open
Open 800mRL
West Kavanagh
Blast Holes > 2% Cu MRE
0 200 Kavanagh
Open
metres
West Kavanagh 600mRL
Open
Kanmantoo MRE & Drill Targets
----- End of picture text -----

Sectional View Looking West of 2019-2020 MREs

2 Refer ASX announcement of 7 December 2020.

Hillgrove Projects (cont.)

NEAR MINE EXPLORATION

The Company continues to advance the exploration of its Cu-Au targets within 10 kms of the Kanmantoo processing plant. These include the previously announced[3] Stella and North West Kanmantoo geochemical and geophysical targets.

Stella

The 2019 3D MT (magneto-telluric) geophysical survey has identified the Stella zone as a coincident magnetic high, conductivity high and gravity low target commencing at around 200m below surface. Nearby drilling has intersected a 60m wide zone of chlorite-pyrrhotitegarnet alteration with attendant Cu-Au mineralisation (ASX release of 29 April 2019).

This target is now ready for drill testing.

North West

Mapping and sampling has identified a 2.4km long zone of Cu-Au anomalism coincident with a strong magnetic high and broad widths of iron-oxide alteration and iron-oxide brecciation at surface, within 4.5kms of the Kanmantoo processing plant.

The rock chip sampling, where possible, across the North-West Kanmantoo area has identified mineralisation with a strong magmatic association including:

==> picture [316 x 465] intentionally omitted <==

----- Start of picture text -----

316000mE
320000mE
NORTH WEST
6120000mN
Mine Alteration
Corridor
6116000mN
KANMANTOO
STELLA Old Cu-Au shafts
NORTH
0 2
kilometres
6112000mN Kanmantoo Airmagnetics
& Structural Trends
Structural Domain
Structural Domain
----- End of picture text -----

Plan View of the Location of Projects Within 10km of Kanmantoo Copper Mine

  • ½ Rock chip samples to 2.2 g/t Au, 0.1% Cu (not the same sample).

  • ½ Elevated Mo, Bi, Co, Sn, U, La.

The area has not previously been drilled by Hillgrove or its predecessors.

3 ASX release of 29 April 2019 Cu-Au and Cu-Mo zones uncovered by exploration

Hillgrove Projects (cont.)

REGIONAL EXPLORATION South East Delamerian

The Regional area comprises 5,652 sq kms of exploration licences in the south-east of South Australia, within the Delamerian Orogen. In a recent publication by the Geological Survey of South Australia[4] , the Survey notes the similarities between the Delamerian Orogen tectonic setting and its highlevel granitic to dioritic intrusives in South Australia, with the geology of the large Porphyry Cu-Mo-Au deposits in south-east China (e.g. Dexing, 9.7Mt of Cu metal, 265 t Au).

These observations support Hillgrove’s exploration activities in this Orogen.

Kanappa Copper-Gold Exploration

Hillgrove has previously reported the results of the diamond drilling at Kanappa that intersected copper-gold mineralisation within a skarn mineralising system. Kanappa is approximately 65 kms by road from the Kanmantoo operation.

The petrology work on a suite of samples from all drill holes by internationally respected alteration petrologist, Dr Roger Taylor, has clearly identified the mineralisation as an overprinting Cu-Au rich skarn with attendant alteration stages including garnetpyroxene, amphibole-magnetite, and copper and iron sulphides.

A review of the whole rock geochemistry of the monzonites intersected by the drill holes shows that the magmatic system is classified as a Volcanic Arc Granite and classified within the Loucks (2014) porphyry fertility field.

PUMPED HYDRO ENERGY STORAGE PROJECT

In February 2020, Hillgrove announced that Hillgrove and AGL have mutually agreed to terminate the PHES Project Agreement and associated project documents and effect a clean break without any further obligations on either party. The termination of the agreement enabled Hillgrove to advance the Kavanagh Underground project.

Hillgrove may seek to promote the PHES in the future as a post mining land use at Kanmantoo as the Kanmantoo PHES project remains competitive due to the difference in elevation between the base of the pit and an upper reservoir, its proximity to the South Australian Electricity Interconnector, water availability, its land holding on surrounding properties, and the South Australian electricity market requirements. Hillgrove also believe the rationale for large energy storage solutions remains sound as Australia tackles climate change through energy policy.

INDONESIAN PROJECTS

In October 2020, Hillgrove successfully withdrew from Indonesia, through the sale of its Indonesian subsidiaries PT Akram Resources and PT Fathi Resources. With the carrying value of these assets being fully impaired in 2015, the transaction resulted in an improvement of the balance sheet (through a reduction in liabilities) of $2.2M.

These drill results confirm the Company’s view that the Kanappa area is prospective for large scale magmatic related coppergold mineral deposits and further work is continuing in the area.

Mt Rhine Copper-Gold Exploration

The Company had previously identified two significant zones of copper-gold at Mt Rhine through a systematic soil and rock chip sampling program. In 2018, the stronger copper-gold zone was covered with a program of ground magnetics and pole-dipole IP which indicated a 1.7km long anomaly for drill targeting.

Field inspection of the copper-gold and conductivity anomaly has located a series of carbonate Cu-Fe skarns over a strike length of 1km. These have never been drilled and present as a large scale Cu-Au magmatic target similar to the Kanappa style mineralisation.

The Mt Rhine Project is 80kms via existing roads from the Kanmantoo processing plant and 12kms north of the Kanappa copper-gold project.

4 Mesa Journal 93, 2020, p47-53

Mineral Resource, Ore Reserve & Exploration Target

MINERAL RESOURCES FOR KANMANTOO

As at 31 December 2020

On 7 December 2020, the Company released an updated Mineral Resource Estimate for the first of its underground opportunities on a portion of the deeper Kavanagh mineralisation beneath the Giant Open Pit. The Mineral Resource Estimate does not include any Ore Reserve and is estimated at a cut-off grade and geologic continuity suitable for eventual underground studies for its exploitation.

The Table below summarises the Mineral Resource Estimate (“MRE”) for the Kavanagh, West Kavanagh and Nugent underground areas at 0.8% Cu cut-off grade.

MINERAL RESOURCE ESTIMATE FOR THE KANMANTOO UNDERGROUND AREA

==> picture [490 x 219] intentionally omitted <==

----- Start of picture text -----

JORC 2012 Tonnage Cu Au Ag Cu Metal
Mine Classification (kt) (%) (g/t) (g/t) (kt)
Kavanagh Indicated 583 1.97 0.24 6.0 11.5
Inferred 560 1.7 0.2 5 9
Sub-Total 1,143 1.83 0.24 5.6 20.9
West Kavanagh Indicated 105 1.42 0.06 2.0 1.5
Inferred 300 1.1 0.06 2.0 3
Sub-Total 406 1.18 0.06 2.0 4.8
Nugent Indicated 202 1.40 0.47 3.2 2.8
Inferred 457 1.3 0.7 2.7 6
Sub-Total 659 1.32 0.61 2.8 8.7
Totals Indicated 890 1.77 0.27 4.9 15.8
Inferred 1,318 1.4 0.4 3.5 19
Total 2,208 1.56 0.32 4.1 34.4
----- End of picture text -----

The information in this report that relates to the Mineral Resources on the Kavanagh underground project were initially reported by the Company to ASX on 7 December 2020. The Company confirms that it is not aware of any new information or data that materially affects the information included in the original market announcement and that all material assumptions and technical parameters underpinning the estimate in the relevant market announcement continue to apply and have not materially changed. The Company confirms that the form and context in which the Competent Person’s findings are presented have not been materially modified from the original market announcement.

The 2020 Mineral Resource Estimate for the Nugent, West Kavanagh and Kavanagh underground area is based upon information compiled by Mr Peter Rolley, who is a Member of The Australian Institute of Geoscientists. Mr Rolley is a full-time employee of Hillgrove Resources Limited and has sufficient experience relevant to the styles of mineralisation and type of deposit under consideration to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (JORC Code)’. Mr Rolley has consented to the inclusion in the release of the matters based on their information in the form and context in which it appears.

Mineral Resource, Ore Reserve & Exploration Target (cont.)

STATEMENT OF ORE RESERVES

As at 31 March 2020

As a result of the cessation of open pit mining operations at Kanmantoo in May 2019 resulting from the depletion of all Ore Reserves within the Giant Open Pit, and the completion of milling of all stockpiles in March 2020, there is no longer an Ore Reserve reported for the Kanmantoo District.

The information in this release that relates to the Ore Reserve is prepared by a Competent Person in accordance with the JORC Code 2012. Further information on the Kanmantoo Ore Reserves is available in the Hillgrove Updated Ore Reserve Estimate released to the ASX on 18 October 2016. Hillgrove Resources confirms that it is not aware of any new information or data that materially affects the information included in that market announcement and in the case of estimates of Ore Reserves for open pit mining that all material assumptions and technical parameters underpinning the estimates in the relevant market announcement continue to apply and have not materially changed except for open pit mining and processing depletion. Hillgrove Resources confirms that the form and context in which the findings of the Competent Person Lachlan Wallace in relation to the Ore Reserve estimates are presented, have not been materially modified from the original market announcement apart from mining and processing depletion. Mr Wallace (MAusIMM) is a full-time employee of Hillgrove Resources Limited. Mr Wallace has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 edition of the ‘Australian Code for Reporting Exploration Results, Mineral Resources and Ore Reserves’. Mr Wallace consents to the inclusion in this report of the matters based on their information in the form and context in which it appears.

STATEMENT OF EXPLORATION TARGETS

As at 31 December 2020

The Kanmantoo Exploration Target was reported on 23 February 2021. These Exploration Targets are all located within Hillgrove’s Kanmantoo Mining Lease and are all extensions of along strike or down dip Cu-Au lodes mined by the Company’s open pits or intersected by diamond drilling undertaken by Hillgrove.

In summary, Hillgrove has approximated an Exploration Target for the Kanmantoo Mine Lease area of between eight and sixteen million tonnes with a target grade of between 1.0% and 2.0% Cu and 0.2 g/t to 0.4 g/t Au. The Exploration Target is in addition to the Mineral Resource Estimate.

Kanmantoo Exploration Target By Zone

==> picture [312 x 198] intentionally omitted <==

----- Start of picture text -----

Maximum Tonnage Grade Grade
RL Depth Range Range Range
Zone Metres Mt Cu% Au g/t
Coopers 600 0.1 - 0.3 1.5 – 2.0 0.4 – 0.8
North Kavanagh 600 0.1 - 0.7 1.5 – 2.0 0.4 – 0.8
Kavanagh 400 2.0 - 3.5 1.0 – 2.0 0.2 – 0.4
West Kavanagh 400 1.0 - 2.0 0.8 – 1.5 0.02 – 0.05
South-West Kavanagh 600 0.8 - 1.0 1.8 – 2.2 0.1 – 0.4
Spitfire 600 0.4 - 0.7 1.5 – 2.0 1.5 - 3.0
Nugent 600 1.5 - 2.5 0.8 - 1.5 0.2 - 0.6
Paringa 900 0.5 - 1.5 1.1 - 2.2 0.1 - 0.2
Emily Star 900 2.0 - 4.5 1.2 - 2.2 0.1 - 0.3
TOTAL 8 - 16 1.0 – 2.0 0.2 – 0.4
----- End of picture text -----

The information that relates to Exploration Target and Exploration Results was first reported by the Company to the ASX on 23 February 2021 and is based on and fairly represents information and supporting documentation compiled by Peter Rolley, a Competent Person, a full time employee of Hillgrove Resources Limited, and a member of the Australian Institute of Geoscientists. Mr Rolley has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 edition of the ‘Australian Code for Reporting Exploration Results, Mineral Resources and Ore Reserves’. Mr Rolley consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.

Sustainability: Environment, Safety and Community

Hillgrove’s Sustainability and Work Health & Safety Policies provide a strong, ethical foundation for our approach to health, safety, environment and community (HSEC) responsibilities. Supporting these policies, Hillgrove has implemented an Integrated Risk Management System (Kan-do) across our operations. The system incorporates a prioritised risk based approach and continual improvement framework, ensuring our HSEC policy objectives and legislative compliance are achieved.

We continue to produce and harvest native seed as well as conduct wild seed collection to ensure there are sufficient propagules to enable this important work.

Strategic community engagement continues utilising the long established Community Engagement Plan. Regular reviews and modifications to the plan continue to ensure engagement of the community remains effective and productive.

==> picture [321 x 121] intentionally omitted <==

We remain pro-active in meeting the ongoing challenges and impacts of our site through the use of real-time monitoring and alert systems focused on dust prevention. There is however always room for improvement and as such we utilise working groups made up of community and committee members and regulators to drive actions and ideas to improve performance.

To reduce the risks as low as reasonably practicable, the Kan-do system provides the appropriate safe systems of work, clearly outlined responsibilities and accountabilities, and a strong audit framework. Hillgrove has identified its Principal HSEC risks and implemented the appropriate control measures.

The Kan-do system is driven by effective leadership, the acceptance of individual responsibility and the promotion of a risk aware culture across its operations.

Prudent and environmentally responsible operational management at Kanmantoo has helped reduce our overall rehabilitation expenditure, while building our reputation with the community as a good neighbour and an ethical mining operator.

==> picture [280 x 358] intentionally omitted <==

Progressive rehabilitation of the site continued in 2020, including shaping and seeding of additional areas of the site including the Integrated Waste Landform (IWL) – comprised of our waste rock and the tailings storage facility, and the backfilled Emily pit. The wetter than average weather conditions experienced in 2020 assisted in advancing the growth of vegetation on these seeded areas. The only disturbed areas on the site required to be rehabilitated that remain unseeded are: the top of the Tailings Storage Facility (TSF), rock stockpiles required for future TSF expansion and mine closure, site access roads and the processing plant area. The establishment of high quality native vegetation on adjacent land is assisting us to return up to 10 hectares of high quality rehabilitated land to the community for every hectare of native vegetation we have disturbed. The establishment of this vegetation has been integrated into a “Community Master Plan” to ensure the presence of the mine delivers real benefit to the impacted community and the natural environment.

==> picture [596 x 57] intentionally omitted <==

==> picture [115 x 58] intentionally omitted <==

Financial Report

Contents

Contents
Directors’ Report 10
Remuneration Report (audited) 17
Auditor’s Independence Declaration 28
Consolidated statement of proft or loss and
other comprehensive income 29
Consolidated balance sheet 30
Consolidated statement of
changes in equity 31
Consolidated statement of cash fows 32
Notes to the Consolidated Financial Statements 33
Directors’ Declaration 55
Independent Auditor’s Report
Shareholder Information
56
63

These financial statements are the consolidated financial statements for the consolidated entity consisting of Hillgrove Resources Limited and its subsidiaries. The financial statements are presented in the Australian currency.

Hillgrove Resources Limited is a company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business is:

  • Hillgrove Resources Limited

Ground Floor, 5-7 King William Road,

  • Unley, South Australia 5061

The financial statements were authorised for issue by the Directors on 26 February 2021. The Directors have the power to amend and reissue the financial statements.

Through the use of the internet, we have ensured that our corporate reporting is timely and complete. All press releases, financial reports and other information are available at our Investors’ Centre on our website www.hillgroveresources.com.au

for the year ended 31 December 2020

==> picture [596 x 51] intentionally omitted <==

Directors’ Report

The Directors present their report on the consolidated entity (referred to hereafter as “the Group”) consisting of Hillgrove Resources Limited (Hillgrove or the Company) and the entities it controlled during the 12 months ended 31 December 2020.

PRINCIPAL ACTIVITIES

Hillgrove is an Australian mining company listed on the Australian Securities Exchange (ASX: HGO) and focused on the development of the Kanmantoo Underground Copper Mine in South Australia and mineral exploration in the south-east of South Australia. The Kanmantoo Copper Mine is located less than 55 kilometres from Adelaide in South Australia.

DIRECTORS AND OFFICERS

The Directors and Officers of the Company during the whole of the financial year and up to the date of this report are:

Name/Qualifcations
Experience and Special Responsibilities
Name/Qualifcations
Experience and Special Responsibilities
Mr Derek Carter Independent Non-Executive Chairman / Chairman Nomination and Remuneration
Committees
Qualifcations
BSc, MSc, FAusIMM
Experience
Derek has over 40 years’ experience in exploration and mining geology and management.
He held senior positions in Burmine Ltd and the Shell Group of Companies where he was
responsible for discovering the Los Santos tungsten deposit in Spain, before founding
Minotaur Gold NL in 1993. He resigned as Chairman of Minotaur Exploration Ltd in November
2016. Derek was awarded AMEC’s Prospector of the Year Award (jointly) in 2003 for the
discovery of the Prominent Hill copper-gold deposit, the AusIMM President’s Award and is a
Centenary Medallist. Derek is currently the Chairman of Petratherm Limited (ASX: PTR).
Derek is a member of the Audit and Risk Committee.
Appointed 24 April 2020.
Mr Murray Boyte Non-Executive Director / Chairman Audit and Risk and Treasury Committees
Qualifcations
BCA, CA, MAICD
Experience
Murray joined the Board in May 2019, as a Non-Executive Director replacing Maurice Loomes.
Murray has over 35 years’ experience in merchant banking and fnance, undertaking company
reconstructions, mergers and acquisitions in Australia, New Zealand, North America and Hong
Kong. Murray holds a Bachelor of Commerce and Administration from the Victoria University
in Wellington and is a member of the Australian Institute of Company Directors, the Institute of
Directors of New Zealand and Chartered Accountants Australia & New Zealand. In addition,
Murray has held executive positions and directorships in the transport, horticulture, fnance
service, investment, health services and property industries. Murray is currently the Chairman
of Eureka Group Holdings (ASX: EGH) and National Tyre & Wheel Limited (ASX: NTD).
Murray is a member of the Remuneration and Nomination Committees.
Appointed 10 May 2019.
Mr Lachlan Wallace Chief Executive Offcer and Managing Director
Qualifcations
BEng (Mining Hons), MSc (Mineral & Energy Economics), MBA, MAusIMM, GAICD
Experience
Since joining Hillgrove in 2012, Lachlan held various operational roles at the Kanmantoo
Copper Mine including General Manager before becoming the Chief Executive Offcer and
Managing Director in 2019. Previously, Lachlan was responsible for Stemcor’s global mining
assets, developing their iron ore and manganese portfolio in India and nickel project in
Indonesia at a time when Stemcor’s annual turnover exceeded £6Bn. In addition, Lachlan
chaired a JV between Stemcor and an Indonesian partner to facilitate thermal coal trade
fows ex-Indonesia. Lachlan has held technical, managerial and consulting roles in Africa and
Australia, including Anglo Gold Ashanti’s Siguiri gold project in Guinea, the Lumwana copper
mine in Zambia, and the Savage River iron ore mine in Tasmania.
Lachlan is a member of the Treasury Committee.
Appointed 24 May 2019.

Directors’ Report (cont.)

DIRECTORS AND OFFICERS (CONT.)

==> picture [489 x 19] intentionally omitted <==

----- Start of picture text -----

Mr Joe Sutanto Chief Commercial Officer & Company Secretary
----- End of picture text -----

Qualifcations BCom, MBA, CPA
Experience Joe joined Hillgrove in 2011 and has held a number of roles within the fnance team, which
spanned commercial and planning to fnancial control before becoming the Chief Commercial
Offcer and Company Secretary in 2020. Prior to Hillgrove, Joe held a number of roles which
included as a corporate fnance executive at PwC Corporate Finance, commodities trader at
Glencore, and as an auditor at KPMG. A CPA qualifed accountant, Joe completed his MBA at
HKUST and London Business School.
Joe is a member of the Treasury Committee.
Appointed 10 July 2020.

Retired Directors and Officers

==> picture [489 x 171] intentionally omitted <==

----- Start of picture text -----

Mr John Gooding Independent Non-Executive Chairman / Chairman Nomination and
Remuneration Committees
Resigned 24 April 2020.
Mr Philip Baker Independent Non-Executive Director / Chairman Audit and Risk and
Treasury Committees
Resigned 20 May 2020.
Mr Antony (Tony) Breuer Independent Non-Executive Director
Resigned 24 April 2020.
Mr Paul Kiley Chief Financial Officer & Company Secretary
Resigned 10 July 2020.
----- End of picture text -----

Directors’ Meetings

The number of Directors’ meetings and number of meetings attended by each of the Directors of the Company during the twelve month period are:

Meetings Held Board Board Remuneration
Committee
Remuneration
Committee
Audit
Committee
Audit
Committee
Nomination
Committee
Nomination
Committee
Treasury
Committee
Treasury
Committee
Director A B A B A B A B A B
Mr D Carter 12 12 4 4 2 2 - - - -
Mr M Boyte 18 18 6 6 4 4 2 2 - -
Mr L Wallace 18 18 6 6 4 4 - - - -
Mr J E Gooding 6 6 2 2 2 2 2 2 - -
Mr P Baker 7 7 2 2 3 3 2 2 - -
Mr A Breuer 6 6 2 2 2 2 2 2 - -

A – Number of meetings held during the Directors time in office

B – Number of meetings attended

Directors’ Report (cont.)

RESULTS

RESULTS
Directors’ Report_(cont.)_
CY20 CY19
Revenue from ordinary activities
$20.2m
$113.5m
Proft / (Loss) from ordinary activities after tax attributable to the owners of
Hillgrove Resources Limited
($5.9m)
($10.0m)
Proft / (Loss) for the period attributable to the owners of Hillgrove Resources
Limited
($5.9m)
($10.0m)

For the year ended 31 December 2020, the net loss after tax was $5.9 million compared to a net loss after tax of $10.0 million for the year ended 31 December 2019.

The underlying EBITDA for the year was a loss of $3.7 million compared to an EBITDA of $12.1 million for 2019. The lower level of EBITDA profitability compared to the previous year was a result of the Company’s transition from a producer (with the processing of low grade stockpiles) to an explorer and developer in March 2020.

As a result of the costs associated with exploration and development along with site optionality costs such as care and maintenance as well as rehabilitation, the closing cash balance decreased from $9.3 million at the end of 2019 to $5.6 million at the end of 2020.

Income Statement Overview

12 mths to Dec 2020 12 mths to Dec 2019 Change
$ million $ million $ million
Copper revenue
Gold revenue
Silver revenue
Less: Treatment and refning costs
19.6 116.1
6.3
2.0
(10.9)
(96.5)
(4.6)
(1.6)
9.4
1.7
0.4
(1.5)
NET REVENUE FROM SALE OF CONCENTRATE 20.2 113.5 (93.3)
Mining costs
Pre-strip and deferral
Processing costs
Transport and shipping costs
Other direct costs
Care and maintenance costs
Inventory movements
Royalties
Corporate costs
- (21.2)
(7.9)
(31.4)
(7.0)
(4.4)
-
(20.9)
(5.4)
(4.9)
21.2
7.9
24.9
5.5
2.1
(1.3)
11.7
4.5
0.7
-
(6.5)
(1.5)
(2.3)
(1.3)
(9.2)
(0.9)
(4.2)
TOTAL COSTS (25.9) (103.1) 77.2
Gain on sale of Indonesian operations
Other income
1.9 -
1.7
1.9
(1.6)
0.1
EBITDA (3.7) 12.1 (15.8)
Depreciation and amortisation
Exploration and project costs written off
(1.9) (14.7)
(3.0)
12.8
2.9
(0.1)
EBIT (5.7) (5.6) (0.1)
Net interest and fnancing charges
Income tax beneft/(expense)
(0.2) (0.7)
(3.7)
0.5
3.7
-
NET PROFIT AFTER TAX (5.9) (10.0) 4.1

Revenue for the year was from the sale of 4,056dmt of copper concentrate containing 1,885 copper tonnes (for the year to 31 December 2019: 59,172dmt and 13,073 copper tonnes).

Total costs were $25.9 million compared to $103.1 million for the previous year. The significant reduction in costs were a result of the completion of stockpiles processing.

Directors’ Report (cont.)

RESULTS (Cont.)

Cash Flow Overview

12 mths to Dec 2020 12 mths to Dec 2019 Change
$ million $ million $ million
Net cash infows from operating activities
Net cash used in investing activities
Net cash infows/ (outfows) from fnancing activities
Net increase/(decrease) in cash held
Cash and cash equivalents at the end of the year
(3.0) 21.8
(5.4)
(9.5)
6.9
9.3
(24.8)
2.7
11.5
(10.6)
(3.7)
(2.7)
2.0
(3.7)
5.6

Operating Activities Cash Flow

Cash received in the course of operations amounted to $20.2 million and relates to the sale of copper concentrate during 2020 together with the receipt of trade receivables from 2019.

Cash payments in the course of operations totalled $23.2 million and include payments for copper concentrate production, corporate and administration costs and the costs relating to care and maintenance activities.

With the completion of processing operations in March 2020, direct comparison between 2019 and 2020 cashflows would provide little benefit and has not been provided.

Trade creditors and other payables are on normal commercial terms.

Investing Activities Cash Flow

Net cash outflow from investing activities was $2.7 million compared to an outflow of $5.4 million in the previous corresponding period. Of the $2.7 million, $2.0 million related to underground expansion works, which are classified as mine development (2019: $2.0 million). Expenditure on regional exploration licences amounted to $0.7 million (2019: $0.9 million).

Financing Activities Cash Flow

In 2020 there was a net cash inflow of $2.0 million from financing activities. Net receipts of $2.2m relating to Tranche 1 of the capital raising were offset by payments totalling $0.2 million for the repayment of leases. The net cash outflow of $9.5 million in 2019 was largely driven by the payment of a dividend to shareholders.

Balance Sheet Overview

Balance Sheet Overview
12 mths to Dec 2020 12 mths to Dec 2019 Change
$ million $ million $ million
Cash
Receivables
Inventories
Property, Plant & Equipment
Exploration
5.6 9.3
3.1
12.1
24.2
2.6
(3.7)
(2.3)
(10.3)
0.2
0.6
0.8
1.8
24.4
3.2
Total Assets 35.9 51.3 (15.4)
Trade Payables
Provisions
Borrowings
Employee Benefts
Deferred Income
1.1 8.6
12.3
0.3
3.3
0.5
7.5
1.8
0.3
2.3
0.5
10.5
-
1.0
-
Total Liabilities 12.7 25.0 12.3
Net Assets / Equity 23.2 26.3 (3.1)

Directors’ Report (cont.)

RESULTS (Cont.)

Total assets decreased by $15.4 million to $35.9 million, largely as a result of the decrease in inventories. This was due to the processing of the low grade stockpiled ore as well as the sale of copper concentrate on hand.

Total liabilities decreased by $12.3 million to $12.7 million. This decrease was largely due to the pay down of trade creditors and employee benefits, both driven by the completion of processing of stockpiled ore (ie pay down of creditors related to processing and employee benefits of processing staff). In addition to this, provisions decreased as a result of rehabilitation works completed during the year.

OPERATING REVIEW

Production for the year was 1,885 tonnes of copper in concentrate and 776 ounces of gold in concentrate.

Completion of processing the stockpiled ore occurred in March 2020, on time and without injury. As a result, the number of employees was reduced from 55 at the beginning of the year to a full-time equivalent of 8.8 at the end of the year. The remaining employees are focussed on the development of the Kanmantoo Underground Project (Underground), rehabilitation in order to reduce future liabilities, and care and maintenance of the existing processing plant in order to enable a rapid lowcost restart for the Underground.

OUTLOOK AND FUTURE DEVELOPMENTS

The focus of the Company will predominantly be directed towards further advancing the Underground project, with the key steps to be undertaken as follows:

  • ½ Expansion of the Underground Resource;

  • ½ Infill drill to improve the geological confidence such that an initial Ore Reserve Estimate may be prepared for the Underground;

  • ½ Drill test depth extensions;

  • ½ Completion of a feasibility study; and

  • ½ Reach a final investment decision.

Subject to a positive final investment decision, assess the optimal financing structure for the development of the Underground.

In addition to the activities related to the Underground, the Company will also continue to explore and evaluate its near mine as well as regional prospects.

GUIDANCE

The Company’s actual performance against its 2020 guidance is summarised in the table below. Copper production was in line with 2020 guidance, while gold production and C1 costs were better than guidance.

==> picture [239 x 18] intentionally omitted <==

----- Start of picture text -----

CY20 2020 Guidance Actuals
----- End of picture text -----

1,650 to
Copper produced 2,150 tonnes 1,855 tonnes
Gold produced 450 to 700 ounces 776 ounces
US$2.55 to
C1 costs US$2.75 per lb US$2.52 per lb

CAPITAL RAISINGS

On 17 December 2020, the Company announced a combined equity raising of up to $10.9 million at $0.031 per share. The raising consisted of the following:

  • ½ Placement Tranche 1 – the issue of 76,209,676 new fully paid ordinary shares pursuant to the Company’s available placement capacity under ASX Listing Rules 7.1 raising gross proceeds of $2.4 million (before transaction costs of $0.2 million);

  • ½ Placement Tranche 2 – subject to shareholder approval, the issue of 185,080,646 new fully paid ordinary shares to raise $5.7 million; and

  • ½ Entitlement Offer – non underwritten non-renounceable offer to raise gross proceeds of up to $2.8 million through the issue of approximately 90.1 million shares.

Proceeds from Placement Tranche 1 was received in the current period.

IMPACT OF COVID-19 ON OPERATIONS

With the outbreak of COVID-19 in the first quarter of 2020, the Company implemented controls such that there was no material impact to stockpile processing operations, which was completed in March 2020. It did however, impact Kanmantoo Underground exploration and development activities, with the suspension of drilling and ground works for approximately two months. These activities recommenced in June 2020.

As the impact of COVID-19 continues to evolve, the Directors cannot reasonably estimate the effects that the COVID-19 pandemic could have on future periods. There is uncertainty about the length and potential impact of any resultant disturbance. As a result, we are unable to estimate the potential impact on the Group’s future operations as at the date of these Financial Statements.

Directors’ Report (cont.)

IMPACT OF COVID-19

ON OPERATIONS (cont.)

During the year ended 31 December 2020 the group received government assistance through JobKeeper of $583,800 which was treated as a reduction in expenses and $100,000 COVID Cash Boost which has been recognised as other income.

DIVIDENDS

There were no dividends paid during the current period.

SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS

Other than those matters listed in this report there have been no significant changes in the affairs of the Group during the period.

EVENTS SUBSEQUENT TO BALANCE DATE

Subsequent to year end, the Company completed and received the funds from the capital raising that was contemplated in the announcement of 17 December 2020. Whilst the Placement Tranche 1 was completed in the current period, the following was completed subsequent to the balance date:

  • ½ Placement Tranche 2 – shareholder approval for the issue of 185,080,646 new fully paid ordinary shares to raise gross proceeds of $5.7 million; and

  • ½ Entitlement Offer – the non underwritten non-renounceable offer closed oversubscribed, with $3.4m of subscriptions. As there were applications for more shortfall shares than what was available under the Top Up Facility, it was necessary for the Company to scale back applications. The entitlement offer raised gross proceeds of $2.8 million through the issue of 90,090,541 shares.

LIKELY DEVELOPMENTS AND EXPECTED RESULTS OF OPERATIONS

ENVIRONMENTAL REGULATION

Closure of an operation brings with it potential significant financial, environment, and social impacts. Recognising this, a closure management plan for Kanmantoo has been prepared, which includes long term monitoring to verify that controls are effective and standards are maintained.

The consolidated entity engages appropriately experienced contractors and consultants to advise on and ensure compliance with environmental regulations in respect of its exploration and development activities. There have been no reports of material breaches of environmental regulations in the financial period and at the date of this report.

INDEMNIFICATION AND INSURANCE OF OFFICERS

Officers’ Indemnity

Article 7.3(a) of the Company’s Constitution provides that “To the extent permitted by law, the Company must indemnify each Relevant Officer against: (i) a Liability of that person; and (ii) Legal Costs of that person”. The Company indemnifies every Officer against any liability or costs and expenses incurred by the person in his or her capacity as Officer of the Company:

  • ½ in defending any proceedings, whether civil or criminal, in which judgement is given in favour of the person or in which the person is acquitted, or

  • ½ in connection with an application, in relation to such proceedings, in which the Court grants relief to the person under the Corporations Law.

Indemnity of Auditors

Hillgrove Resources Limited has agreed to indemnify their auditors, PricewaterhouseCoopers, to the extent permitted by law, against any claim by a third party arising from Hillgrove Resources Limited’s breach of their agreement. The indemnity stipulates that Hillgrove Resources Limited will meet the full amount of any such liabilities including a reasonable amount of legal costs.

Likely developments in the operations of the group in the short to medium term will largely be focussed on the exploration and development potential of Hillgrove’s tenements. For further details on each of these, refer to the review of operations section of this report.

Directors’ Report (cont.)

INDEMNIFICATION AND INSURANCE OF OFFICERS (cont.) Directors’ and Officers’ Insurance

The Board is committed to following ASX Corporate Governance Council Corporate Governance Principles and Recommendations. The Company adopts these best practice recommendations in its policies and procedures where it is appropriate to do so, given the size and type of Company and its operations.

During the financial year, the Company paid a premium in respect of a contract for directors’ and officers’ liability insurance. It is a condition of this Policy that each Insured and/or any persons at their direction or on their behalf shall not disclose the existence of any Coverage Section, its Limits of Liability, the nature of the liability indemnified, or the premium payable.

The Board has a process of reviewing all policies and corporate governance processes. Charters are reviewed and updated periodically. These charters provide the framework and roles of respective committees for the appointment of Non-Executive Directors to undertake specific responsibilities on behalf of the Board.

Proceedings on Behalf of the Company

No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the Company, or to intervene in any proceedings to which the Company is a party, for the purpose of taking responsibility on behalf of the Company for all or part of those proceedings. No proceedings have been brought or intervened in on behalf of the Company with leave of the Court under section 237 of the Corporations Act 2001 .

Details of the corporate governance policies adopted by the Company and referred to in this statement are available on the Company’s website at www.hillgroveresources.com.au.

Non-Audit Services

The Company may decide to employ the auditor on assignments additional to their statutory audit duties where the auditor’s expertise and experience with the Company and/or the consolidated entity are important. Details of the amounts paid or payable to the auditor (PricewaterhouseCoopers) for audit and non-audit services provided during the period are set out in Note 7 (e).

The Audit and Risk Committee has considered the position and is satisfied that the provision of the non-audit services is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001 . The Directors are satisfied that the provision of non-audit services by the auditor did not compromise the auditor independence requirements of the Corporations Act 2001 .

None of the services provided undermine the general principles relating to auditor independence as set out in Professional Statement F1, including reviewing or auditing the auditor’s own work, acting in a management or decision-making capacity for the Company, acting as advocate for the Company or jointly sharing economic risk and rewards. A copy of the Auditors’ Independence Declaration as required under section 307C of the Corporations Act 2001 is set out on page 28.

Directors’ Report (cont.)

REMUNERATION REPORT (AUDITED)

The Directors of Hillgrove Resources and its Consolidated Entities present the Remuneration Report for the Company for the year ended 31 December 2020, which forms part of the director’s report and has been audited in accordance with section 308 (3C) of the Corporations Act 2001 .

1.0 Key Management Personnel

Key management personnel comprise the Non-Executive Directors, the Executive Director and Executives (KMP). Details of the KMP are set out in the table below.

==> picture [322 x 180] intentionally omitted <==

----- Start of picture text -----

Non-Executive Change in 2020
Directors Title (At Year End) Financial Year
Mr D Carter Chairman Part Year
Chairman Nomination Committee Appointed
Chairman Remuneration Committee 24 April 2020
Member Audit and Risk Committee
Mr M Boyte Director Full Year
(Non-independent) Chairman Audit and Risk Committee
Chairman Treasury Committee
Member Nomination Committee
Member Remuneration Committee
Executive Directors
Mr L Wallace CEO and Managing Director Full Year
Member Treasury Committee
----- End of picture text -----

KMP Departures During the 2020 Financial Year

Non-Executive
Directors
Title (Prior to Departure) Change in 2020
Financial Year
Mr J Gooding
Chairman
Chairman Nomination Committee
Chairman Remuneration Committee
Member Audit and Risk Committee
Part Year
Resigned
24 April 2020
Mr P Baker
Director
Member Nomination Committee
Member Remuneration Committee
Chairman Audit and Risk Committee
Chairman Treasury Committee
Part Year
Resigned
20 May 2020
Mr T Breuer
Director
Member Nomination Committee
Member Remuneration Committee
Member Audit and Risk Committee
Part Year
Resigned
24 April 2020
KMP Executives
Mr P Kiley
Chief Financial Offcer and
Company Secretary
Member Treasury Committee
Part Year
Resigned
10 July 2020
Mr G Norris(1)
General Manager, Kanmantoo
Part Year
Until 31 May 2020

2.0 Role of the Board and the Remuneration Committee

The Board is responsible for the Company’s remuneration strategy and policy. Consistent with this responsibility, the Board has established a Remuneration Committee which is chaired by an Independent Non-Executive Director.

The role of the Remuneration Committee is set out in its Charter and in summary is to:

  • ½ Review and approve the Company’s remuneration strategy and policy;

  • ½ Consider and propose to the Board the remuneration of the CEO and consider and approve the remuneration of all designated senior executives;

  • ½ Review and approve Hillgrove Resources’ short term incentive (STI) and long term incentive (LTI) schemes, including amounts, terms and offer processes and procedures;

  • ½ Determine and approve equity awards in accordance with policy and shareholder approvals, including testing of vesting and termination provisions; and

  • ½ Review and make

recommendations to the Board regarding remuneration of nonexecutive directors.

Further information on the Remuneration Committee’s role, responsibilities and membership is contained in the Company’s website www.hillgroveresources.com.au.

  • 1 Mr Norris remains an employee with Hillgrove Resources however following completion of ore processing and transition to care and maintenance, his role is no longer regarded as KMP.

Directors’ Report (cont.)

REMUNERATION REPORT (AUDITED) (cont.)

2.1 Remuneration and Benefits Policy

The Company’s approach to remuneration is outlined in the Remuneration and Benefits Policy and is based on providing competitive rewards that motivate talented employees to deliver superior results.

The Remuneration and Benefits policy aims to:

  • ½ Align employee remuneration to the principles and measurement of Total Shareholder Return (TSR);

  • ½ Present progressive incentive structures to encourage outstanding performance, and hence improved TSR; and

  • ½ Mitigate the business risks associated with poor performance, market movements and employee turnover.

The Remuneration Committee Charter and Remuneration and Benefits Policy can be viewed in the Company’s website www.hillgroveresources.com.au.

2.2 Use of Remuneration Consultants

The Remuneration Committee is briefed by management however, makes all decision free of influence of management.

Further to the management briefings, to assist in its decision making, the Committee may, from time to time, seek independent advice from remuneration consultants, and in so doing will directly engage with the consultant without management involvement.

In the year ending 31 December 2020, the Committee engaged remuneration advisors Egan Associates and received advice relating to future remuneration levels, in particular to future LTI plans.

No remuneration recommendations, as defined under section 300A (1) (h) of the Corporations Act 2001 were made by remuneration advisors during the year ended 31 December 2020.

3.0 Non-Executive Director Remuneration

Elements Details
Aggregate Board
and Committee Fees
The total amount of fees paid to non-executive directors in the year
ended 31 December 2020 is within the aggregate amount approved
by shareholders at the AGM in 2009 of $450,000 a year. The
individual amounts paid to directors have decreased during the year.
Board/Committee
Fees Per Annum
Board Chairman Fee
$120,000
Board NED Base Fee
$75,000
Post-Employment
Benefts
Details
Superannuation Superannuation contributions are made at a rate of 9.5% of base fee
(but only up to the Government’s prescribed maximum contributions
limit) which satisfes the Company’s statutory superannuation
contributions. Contributions are included in the total fee.
Other Benefts Details
Equity Instruments Non-Executive Directors do not receive any performance related
remuneration or performance rights.
Other fees/benefts No payments were made to Non-Executive Directors during the
2020 fnancial year for extra services or special exertions. Directors
are entitled to be reimbursed for approved Company related
expenditure e.g. fights and expenses to attend Board meetings.

4.0 Executive Remuneration

4.1 Executive KMP remuneration framework

Hillgrove Resources’ executive remuneration strategy is designed to attract, retain and motivate a highly qualified and experienced group of Executives.

4.2 Total Fixed Remuneration

Total Fixed Remuneration (TFR) includes all remuneration and benefits paid to an Executive KMP calculated on a Total Employment Cost (TEC) basis and includes base salary and superannuation benefits paid in line with the prevailing statutory Superannuation Guarantee legislation.

4.3 Remuneration Composition Mix and Timing of Receipt

The Company endeavours to provide an appropriate and competitive mix of remuneration components balanced between fixed and ‘at risk’. The broad remuneration composition mix of the Company’s Executive KMP can be illustrated as follows:

Remuneration Mix (Actual) CY 2020

Position TFR (Cash) STI (Cash) LTI (Equity)
CEO/MD
100%
Up to 50% of TFR
Up to 50% of TFR
Senior Executives (KMP)
100%
Up to 50% of TFR
Up to 50% of TFR

Note KMPs are classified as Executives for the purposes of remuneration disclosures under the Corporations Act.

Directors’ Report (cont.)

REMUNERATION REPORT (AUDITED) (cont.)

The three complementary components of Executive KMP remuneration are ‘earned’ over multiple time ranges. This is illustrated in the following chart.

==> picture [489 x 263] intentionally omitted <==

----- Start of picture text -----

YEAR 1 YEAR 2
January August December December
2020 2020 2020 2021
TFR TFR
Performance measured
STI
(one year)
Performance measured
LTI
(1 years & 5 months)
STI LTI STI LTI
performance performance performance performance
period starts and period starts period ends period ends
new TFR effective
----- End of picture text -----

4.4 Variable ‘At Risk’ Remuneration

As set out in Section 4.3, variable remuneration forms a portion of the CEO/MD and other Executive KMP remuneration. Apart from being market competitive, the purpose of variable remuneration is to direct Executive’s behaviours towards maximising Hillgrove Resources’ value and return value to shareholders, by targeting short, medium and long term performance measures. The key aspects are summarised below.

4.4.1 Short Term Incentives (STI)

==> picture [489 x 18] intentionally omitted <==

----- Start of picture text -----

STI Program
----- End of picture text -----

Purpose The STI arrangements are designed to reward executives for the achievement against annual
performance targets set by the Board at the beginning of the performance period. The STI program
is reviewed annually by the Remuneration Committee and approved by the Board.
All STI awards to the CEO/MD and other KMP are approved by the Remuneration Committee and
Performance Target Areas the Board.
The key performance objectives of the Company vary by level but are currently directed to achieving
ambitious targets, complemented by the achievement of individual performance goals and
Company performance.
Rewarding Performance The Board adopted a Balanced Scorecard approach to determine 2020 STI performance. The
Balanced Scorecard measures performance against the Company’s internal goals and published
key market guidance metrics each year and includes safety, production, cost control, fnancial
performance and growth measures.
The Balanced Scorecard also includes an individual performance component which is a subjective
assessment that gives the ability to recognise individuals that have performed above expectations
to deliver value for shareholders.
A threshold and target is set for each STI outcome. Specifc targets are not provided in detail due to
commercial sensitivity.
Validation of performance against the Balanced Scorecard measures set for the CEO/MD and
KMPs involves a review calculation and recommendation by the CEO, reviewed and approved by
the Remuneration Committee with fnal Board sign-off.

Directors’ Report (cont.)

REMUNERATION REPORT (AUDITED) (cont.)

4.4.2 Performance Based Remuneration Granted and Forfeited During the Year

The following table shows how much of the STI cash bonus was awarded and how much was forfeited for each KMP.

==> picture [490 x 79] intentionally omitted <==

----- Start of picture text -----

2019 Performance 2020 Performance
KMP Opportunity ($) Awarded (%) Forfeited (%) Opportunity ($) Awarded (%) Forfeited (%)
Mr L Wallace 210,000 30% 70% 210,000 56% 44%
Mr P Kiley [ (1)] 204,300 25% 75% N/A N/A N/A
Mr G Norris 150,000 30% 70% 62,500 [ (2)] 36% 64%
----- End of picture text -----

(1) Mr Kiley resigned on 10 July 2020.

(2) Apportioned for the period Mr Norris was a KMP.

Board approval for the STI related to the 2019 performance occurred in February 2020, with payment made in March 2020. Board approval and payment for the STI related to the 2020 performance occurred in January 2021.

4.4.3 Long Term Incentives (LTI) Plans

The LTI provides an annual opportunity for executives and key staff to receive an equity award that is intended to align a significant portion of an executive’s overall remuneration to shareholder value over the longer term. All LTI awards remain at risk and subject to clawback (forfeiture or lapse) until vesting and must meet or exceed relative TSR performance hurdles over the vesting period, along with other performance criteria.

Following the termination of the agreement with AGL Energy Limited (AGL) to sell the pumped hydro energy storage project in February 2020, and pivoting the business strategy towards the development of the Kanmantoo Underground, the Board decided that the cash based Key Employees Plan (KEP) granted in July 2019 was no longer an appropriate LTI scheme for the revised business strategy. As such, the cash based KEP was replaced with the Option & Performance Rights Plan in August 2020 (2019 OPRP), which enables the Company to focus the Company’s cash resources towards the exploration and development activities associated with the Kanmantoo Underground.

Details of the 2019 OPRP along with the cessation of the KEP are outlined in more detail below.

Cessation of KEP

When the KEP was implemented in 2019, the Company was focussed on completing the Kanmantoo open pit, processing the remaining stockpiles, and monetising the pumped hydro energy storge opportunity which had been sold to AGL. The KEP was designed to align Executive remuneration with delivering these outcomes.

During 2019, drilling was undertaken which culminated in the maiden underground mineral resource estimate for Kanmantoo and demonstrated the potential value of underground mining at Kanmantoo. In addition, the agreement with AGL was terminated and the Company commenced a 5.3km drilling program aimed at evaluating the depth extensions for the underground. The successful drill program increased the estimated copper metal by 110% and demonstrated that the mineralisation continued for at least 150m below the open pit.

Additional funds that were raised in late 2020 are expected to complete the drilling program and studies to enable an investment decision towards the end of 2021, which in turn will require additional funds to be raised around the same time as when the cash based KEP would have vested. The Board determined that it was not in the best interest of Shareholders, the Kanmantoo Underground, or the Company to be obliged to potentially make a significant cash-based incentive payment to employees during the exploration or development phase of the Kanmantoo Underground and successfully negotiated with eligible employees to replace the KEP with the 2019 OPRP.

The replacement of the KEP with the 2019 OPRP in respect of the Managing Director is subject to approval by Shareholders at the upcoming Annual General Meeting. Given the KEP has or is expected to be replaced in respect of the Managing Director, further details of this plan has not been disclosed. The 2019 annual report includes a summary of the key terms of the KEP plan.

The details of the 2019 OPRP that replaced the KEP are explained below.

Directors’ Report (cont.)

REMUNERATION REPORT (AUDITED) (cont.)

OPRP Status

5,620,219 performance rights relating to the 2019 OPRP are on issue. The 2019 OPRP for Mr Wallace has not been issued and will be put forward at the upcoming Annual General Meeting.

During 2020, 0% of the OPRP performance rights granted in 2018 vested and as such no shares were issued to employees.

2019 OPRP Description

The KEP granted in July 2019 was replaced with the 2019 OPRP in August 2020. The 2019 OPRP consists of both Performance Rights and a cash incentive.

Long Term Incentives (2019 OPRP) Long Term Incentives (2019 OPRP) Long Term Incentives (2019 OPRP)
Purpose To retain key executives and align their remuneration with shareholder value.
Award Under the LTI, executives and key staff are offered performance rights (to acquire ordinary shares of
Hillgrove Resources Limited) and a cash incentive.
Grant Date 10 August 2020.
Vest Date 31 December 2021.
Service Period 1 June 2019 to 31 December 2021.
Performance Hurdles
and Vesting Schedule
Award grants are subject to the Company’s Total Shareholder Return (TSR) ranked against the S&P/ASX
Small Resources Index as follows:
Ranking of TSR Against S&P/ASX Small Resources Index (17 Months)
Performance % of equity to vest
Below the 50th percentile
0%
at the 50th percentile
50% vest
Between the 50th to 75th percentile
2% vesting on a straight line interpolation for each percentile
rankingabove the 50th percentile
At or above 75th percentile
100% vest
Performance rights vest as shares if the time restrictions and relevant performance hurdle are met. Special
provisions, in accordance with company policies, may apply in the event of termination of employment or a
change of control.
If the TSR performance hurdle is not met at the vesting date, performance rights lapse, subject to Board
discretion.
Exercise Price Exercise price of nil in the event performance hurdles are met.
Voting Rights There are no voting rights attached to performance rights.
LTI Allocation The size of individual LTI grants for the CEO/MD and other KMPs is determined in accordance with the
Board approved remuneration strategy mix. See Section 4.3.
The target LTI dollar value for each executive is then converted into a number of performance rights
equivalent to 55% of target LTI dollar value based on a valuation methodology determined at the grant date,
as follows:
Performance right allocation = 55% x LTI dollar value determined / Hillgrove Resources share price at grant
date.
A cash incentive is also allocated as follows:
Cash incentive = 9 ÷ 11 x Number of Performance Rights that vest x Share Price using 15-day Volume
Weighted Average Price (VWAP) at VestingDate.

Review of Future LTI Plans

The Board has engaged remuneration consultants Egan Associates to conduct an independent review of future LTI plans. This will be used by the Board in connection with a proposal for future LTI plans at the upcoming Annual General Meeting.

Directors’ Report (cont.)

REMUNERATION REPORT (AUDITED) (cont.)

4.4.4 Hedging and Margin Lending Prohibition

Under the Company’s Share Trading Policy and in accordance with the Corporations Act 2001 , equity granted under the Company’s equity incentive schemes must remain at risk until vested, or exercised. It is a specific condition of the policy that no schemes are entered into, by an individual or their associates, that specifically protects the unvested value of shares, options or performance rights allocated.

The Company, as required under the ASX Listing Rules, has a formal policy outlining how and when employees may deal in Hillgrove Resources securities.

Hillgrove Resources Limited’s Share Trading Policy is available on the Company’s website www.hillgroveresources.com.au.

4.5 Relationship Between Performance and Executive KMP Remuneration

4.5.1 Hillgrove Resources Financial Performance (31 December 2016 to 31 December 2020)

12 Months to 31 Dec 12 Months to 31 Dec 12 Months to 31 Dec
2016 2017 restated 2018 2019 2020
Sales Revenue ($M)
113.1
113.3(1) 180.1 113.5 20.4
UnderlyingEBITDA ($M)
22.2
16.2 44.3 12.1 (3.7)
Reported net proft / (loss) ($M)
(109.1)(3)
(14.1) 29.5 (10.0) (5.9)
Return on equity (ROE) %(2)
(144.3%)(3)
(88.3%) 101.7% (28.4%) (24.0%)
Basic earnings per share (EPS) (cents)
(57.8)(3)
(4.8) 5.1 (1.7) (1.0)
Diluted EPS (cents)
(57.8)(3)
(4.8) 4.9 (1.7) (1.0)
Dividends paid (cents per share)
0
0 0 1.5 0
Share price as at 31 December (cents)
4
9 9 6 3.2
Total shareholder return (TSR) % (Annual)
(75.0%)
125.0% 0%(4) (16.7%)(5) (46.7%)

(1) Restatement for changes in accounting policies.

(2) Based on average total equity.

(3) Includes impairment charge of $68.5m.

(4) Share price as at 31 December was 9c in 2017 and 2018, which results in a 0% TSR.

(5) Hillgrove’s TSR performance includes the $0.015 dividend.

Directors’ Report (cont.)

REMUNERATION REPORT (AUDITED) (cont.)

4.6 KMP Remuneration Tables – Audited

==> picture [489 x 550] intentionally omitted <==

----- Start of picture text -----

Fixed Remuneration
Short-term Long-term
Non- Super-
Salary and monetary annuation Termination Long Service
Year Fees benefits Benefits Benefits Leave Total
Non-Executive Directors
Mr D Carter [ (1)] CY20 74,745 - 7,101 - - 81,846
CY19 - - - - - -
Mr M Boyte [ (2)] CY20 68,493 - 6,507 - - 75,000
CY19 44,169 - 4,196 - - 48,365
Mr J Gooding [ (3)] CY20 43,555 - 4,138 - - 47,693
CY19 136,986 - 13,014 - - 150,000
Mr P Baker [ (4)] CY20 30,254 - 2,874 - - 33,128
CY19 77,626 - 7,374 - - 85,000
Mr A Breuer [ (5)] CY20 21,777 - 2,069 - - 23,846
CY19 68,493 - 6,507 - - 75,000
Mr M Loomes [ (6)] CY20 N/A N/A N/A N/A N/A N/A
CY19 24,675 - 2,344 - - 27,019
Total CY20 238,824 - 22,689 - - 261,513
CY19 351,949 - 33,435 - - 385,384
Executive Directors
Mr L Wallace CY20 395,000 - 24,997 - 9,875 429,872
CY19 368,953 - 29,484 - 25,662 424,099
Mr S McClare [ (7)] CY20 N/A N/A N/A N/A N/A N/A
CY19 165,803 - 7,500 496,574 21,693 691,570
Total CY20 395,000 - 24,997 - 9,875 429,872
CY19 534,756 - 36,984 496,574 47,355 1,155,669
Other Key Management Personnel
Mr P Kiley [ (8)] CY20 203,603 - 13,269 111,186 - 328,058
CY19 383,681 - 24,998 - - 408,679
Mr G Norris [ (9)] CY20 114,583 - 10,416 - - 124,999
CY19 163,547 - 15,067 - 13,447 192,061
Total CY20 318,186 - 23,685 111,186 - 453,057
CY19 547,228 - 40,065 - 13,447 600,740
Total CY20 952,010 - 71,371 111,186 9,875 1,144,442
CY19 1,433,933 - 110,484 496,574 60,802 2,101,793
----- End of picture text -----

(1) Mr D Carter was appointed on 24 April 2020.

(2) Mr M Boyte was appointed on 10 May 2019.

(3) Mr J Gooding resigned on 24 April 2020.

(4) Mr P Baker resigned on 20 May 2020.

(5) Mr A Breuer resigned on 24 April 2020.

  • (6) Mr M Loomes resigned on 10 May 2019.

  • (7) Mr S McClare resigned on 2 May 2019.

  • (8) Mr P Kiley resigned on 10 July 2020.

  • (9) The table shows the period Mr G Norris was a part of the KMP (23 May 2019 to 31 May 2020).

Directors’ Report (cont.)

REMUNERATION REPORT (AUDITED) (cont.)

4.6 KMP Remuneration Tables – Audited (cont.)

==> picture [490 x 546] intentionally omitted <==

----- Start of picture text -----

Proportion of Total
Variable Remuneration Total Remuneration
Fixed and Fixed Variable
Year Short-Term Long-Term Total Variable % %
Non-Executive Directors
Mr D Carter CY20 - - - 81,846 100% 0%
CY19 - - - - - -
Mr M Boyte CY20 - - - 75,000 100% 0%
CY19 - - - 48,365 100% 0%
Mr J Gooding CY20 - - - 47,693 100% 0%
CY19 - - - 150,000 100% 0%
Mr P Baker CY20 - - - 33,128 100% 0%
CY19 - - - 85,000 100% 0%
Mr A Breuer CY20 - - - 23,846 100% 0%
CY19 - - - 75,000 100% 0%
Mr M Loomes CY20 - - - - 0% 0%
CY19 - - - 27,019 100% 0%
Total CY20 - - - 261,513 100% 0%
CY19 - - - 385,384 100% 0%
Executive Directors
Mr L Wallace CY20 180,180 [(10)] 133,334 [(13)] 313,514 743,386 58% 42%
CY19 52,500 117,966 [(11)] 170,466 594,565 71% 29%
Mr S McClare CY20 - - - - - -
CY19 89,381 101,184 [(11)(12)] 190,565 882,135 78% 22%
Total CY20 180,180 133,334 313,514 743,386 58% 42%
CY19 141,881 219,150 361,031 1,476,700 76% 24%
Other Key Management Personnel
Mr P Kiley CY20 51,075 97,213 [(13)] 148,288 476,346 69% 31%
CY19 51,075 142,929 [(11)] 194,004 602,683 68% 32%
Mr G Norris CY20 67,218 [(10)] 53,080 [(13)] 120,298 245,297 51% 49%
CY19 37,500 71,106 [(11)] 108,606 300,667 64% 36%
Total CY20 118,293 150,293 268,586 721,643 63% 37%
CY19 88,575 214,035 302,610 903,350 67% 33%
Total CY20 298,473 283,627 582,100 1,726,542 66% 34%
CY19 230,456 433,185 663,641 2,765,434 76% 24%
----- End of picture text -----

(10) Includes payments related to 2019 and 2020 performance, please refer to section 4.4.2 for further details.

(11) Includes the value of forfeited 2017 performance rights.

(12) Includes the value of 2018 performance rights forfeited on termination.

(13) Includes the value of forfeited 2018 performance rights.

Directors’ Report (cont.)

REMUNERATION REPORT (AUDITED) (cont.)

5.0 Equity plan disclosures

5.1 Employee Share Schemes (ESS) Operated By the Group

==> picture [489 x 18] intentionally omitted <==

----- Start of picture text -----

Plan Details Type of Instruments Details Purpose
----- End of picture text -----

Employee share plan and General Employee Share Plan To incentivise and align part of employee
share issues (GESP) remuneration to shareholder value
Hillgrove Resources Option Option and Performance Refer 4.4.3 To provide equity and cash incentive
and Performance Rights Plan Rights Plan (OPRP) subject to meeting predetermined service
and performance conditions.

5.2 Analysis of Share-Based Payments Granted as Remuneration to KMP

Details of the vesting profile of the performance rights granted as remuneration to each Key Management Personnel, and the movements during the period are set out below:

==> picture [489 x 226] intentionally omitted <==

----- Start of picture text -----

Balance Balance
Grant Held at Number Number % held at
KMP Date 31/12/19 Granted [ (1)] Vested % Vested Forfeited Forfeited 31/12/20 [ (2)]
Mr L Wallace Aug 20 - 3,121,622 [ (3)] - 0% - 0% 3,121,622
Jun 18 1,900,000 - - 0% 1,900,000 100% -
TOTAL 1,900,000 3,121,622 - 1,900,000 3,121,622
Former KMP
Mr S McClare Jun 18 1,608,755 N/A N/A N/A N/A N/A N/A [ (4)]
TOTAL 1,608,755 - - - -
Mr P Kiley Aug 20 - 3,032,432 - 0% 1,731,442 57% N/A [ (5)]
Jun 18 2,300,000 - - 0% 2,300,000 100% -
TOTAL 2,300,000 - - 2,300,000 -
Mr G Norris Aug 20 - 2,229,730 - 0% - 0% N/A [ (6)]
Jun 18 1,350,000 - - 0% 1,350,000 100% -
TOTAL 1,350,000 - - 1,350,000 -
----- End of picture text -----

  • (1) Relates to the conversion of the 2019 Key Employees Plan to Option & Performance Rights Plan in August 2020.

  • (2) None of these rights are exercisable and have not vested.

  • (3) Subject to Shareholder approval at the Annual General Meeting in 2021.

  • (4) Mr S McClare resigned on 2 May 2019.

  • (5) Mr P Kiley resigned on 10 July 2020.

  • (6) Mr G Norris was no longer a member of the KMP from 1 June 2020.

5.3 Exercise of Performance Rights Granted as Remuneration

During the financial year, there were no shares issued on the exercise of performance rights, which were previously granted as part of remuneration.

5.4 Value of Performance Rights Granted and on Foot to Executive KMP as at 31 December 2020

KMP Grant
Date
Number
Granted
Vesting
Date
Face Value
per right (1)
Fair
Value (2)
Intrinsic
Value (3)
Total Fair
Value
Mr L Wallace
Aug 20
3,121,622
Dec 21
$0.032
$0.030
$99,892
$93,649
  • (1) The Face Value is the closing share price on 31 December 2020.

  • (2) The Fair Value at grant date (10 August 2020) has been based on a valuation in accordance with accounting standard AASB 2 “Share Based Payments”. The fair values are used for accounting purposes only.

  • (3) Intrinsic value is the difference between the Face Value ($0.032) and the exercise price ($0.00).

Directors’ Report (cont.)

REMUNERATION REPORT (AUDITED) (cont.)

5.5 Movement In Equity Held

The movement during the reporting period in the number of ordinary shares of Hillgrove Resources Limited held, directly, indirectly or beneficially, by each specified Director and executive KMP, including their personally-related entities:

Held as at 31/12/19 Exercise of Rights Net Other Changes Held as at 31/12/20
Directors
Mr D Carter
Shares
- - -
-
Mr M Boyte
Shares
- - - -
Mr L Wallace
Shares
12,205,197 - - 12,205,197
Former Directors
Mr J Gooding
Shares
94,444 - -
N/A (1)
Mr P Barker
Shares
667.626 - - N/A (1)
Mr A Breuer
Shares
20,166,800 - - N/A (1)
Former KMP
Mr P Kiley
Shares
6,027,666 - -
N/A (1)
Mr G Norris
Shares
5,287,019 - - N/A (2)

(1) Resigned during 2020 and as such, no longer a current Director or KMP.

(2) Mr G Norris was no longer a member of the KMP from 1 June 2020.

6.0 Service Contracts and Employment Agreements

The Company does not enter into service contracts for KMP Executives. The following sets out details of the employment contract for the Executive KMP as at 31 December 2020.

==> picture [489 x 19] intentionally omitted <==

----- Start of picture text -----

Employee Mr LA Wallace
----- End of picture text -----

Employee Mr LA Wallace
Position
Commencement
Fixed Remuneration
Short-term Incentive
Long-term Incentive
Chief Executive Offcer and Managing Director
24 May 2019
$420,000 p.a. reviewed periodically
Up to 50% of fxed remuneration
Up to 50% of fxed remuneration
Contract Length Indefnite
Notice periods for resignation or termination 6 months
Redundancy Beneft National Employment Standards and Group Redundancy Policy
Death or Total and Permanent Disability Beneft
Change of Control
No specifc beneft
No effect
Termination for serious misconduct No notice required, remuneration to the day less advance payments and return
of Company property.
No payment of STI/LTI
Statutory entitlements All leave and benefts due per National Employment Standards
Post-Employment restraints For 6 months: must not recruit employees or make adverse comments or
actions by either party

Directors’ Report (cont.)

CORPORATE GOVERNANCE STATEMENT

The Company’s Board is committed to achieving the highest standards of corporate governance.

The Company’s Corporate Governance Statement for the year ended 31 December 2020 may be accessed from the Company’s website at www.hillgroveresources.com.au/Corporate-Governance.

ROUNDING OF AMOUNTS

The Company is of a kind referred to in ASIC Corporations (Rounding in Financials/Directors’ Reports) Instrument 2016/191, dated 24 March 2016, and in accordance with that Corporations Instrument amounts in the directors‘ report and the financial statements are rounded off to the nearest hundred thousand dollars, unless otherwise indicated.

AUDITORS INDEPENDENCE DECLARATION

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 28.

Signed in accordance with a resolution of the Directors:

Dated at Adelaide on 26 February 2021

==> picture [136 x 41] intentionally omitted <==

Mr Derek Carter Chairman

==> picture [138 x 47] intentionally omitted <==

Mr Lachlan Wallace Managing Director

Auditor’s Independence Declaration

Auditor’s Independence Declaration

As lead auditor for the audit of Hillgrove Resources Limited for the year ended 31 December 2020, I declare that to the best of my knowledge and belief, there have been:

(a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and

(b) no contraventions of any applicable code of professional conduct in relation to the audit. This declaration is in respect of Hillgrove Resources Limited and the entities it controlled during the period.

Andrew Forman Partner PricewaterhouseCoopers

Adelaide 26 February 2021

PricewaterhouseCoopers, ABN 52 780 433 757 Level 11, 70 Franklin Street, ADELAIDE SA 5000, GPO Box 418, ADELAIDE SA 5001 T: +61 8 8218 7000, F: +61 8 8218 7999, www.pwc.com.au

Liability limited by a scheme approved under Professional Standards Legislation.

Consolidated Statement of Profit or Loss and Other Comprehensive Income

For the year ended 31 December 2020

For the year ended 31 December 2020
31 Dec 2020 31 Dec 2019
Note $’000 $’000
Continuing operations
Concentrate revenue
Other income
Expenses
Interest and fnance charges
Impairment charges
5
6
7(a)
7(b)
7(c)
113,537
1,703
(117,017)
(788)
(3,048)
20,248
124
(27,624)
(167)
(51)
(Loss) before income tax
Income tax (expense) / beneft
9 (7,470) (5,613)
(3,685)
-
Loss from continuing operations
Proft / (loss) from discontinued operations
8 (7,470) (9,298)
(729)
1,525
Loss for the period (5,945) (10,027)
Comprehensive income
Items that may be reclassifed to proft or loss:
Exchange difference on translation of discontinued operation
-
177
Total comprehensive income for the period attributable
to equity holders of Hillgrove Resources Limited
(5,768) (10,027)
Earnings per share for proft from continuing operations
attributable to the ordinary equity holders of the Company:
Cents
Cents
Basic earnings per share
Diluted earnings per share
Earnings per share for proft attributable to the
ordinary equity holders of the Company:
Basic earnings per share
Diluted earnings per share
10
10
10
10
(1.6)
(1.6)
(1.7)
(1.7)
(1.3)
(1.3)
(1.0)
(1.0)

The Consolidated Statement of Profit or Loss and Other Comprehensive Income is to be read in conjunction with the notes to the consolidated financial statements set out on pages 33 to 54.

Consolidated Balance Sheet

As at 31 December 2020

ConsolidatedBalance Shee
As at 31 December 2020
t
31 Dec 2020 31 Dec 2019
Note $’000 $’000
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
11
12
13
9,329
3,075
10,182
5,601
832
50
6,483 22,586
Non-current assets
Inventories
Property, plant and equipment
Exploration and evaluation expenditure
13
14
15
1,899
24,163
2,616
1,782
24,390
3,236
29,408 28,678
Total assets 35,891 51,264
Current liabilities
Trade and other payables
Provisions
Lease liabilities
Employee benefts payable
Deferred income
16
17
18
19
20
8,640
4,132
253
3,322
479
1,122
775
-
1,035
-
2,932 16,826
Non-current liabilities
Provisions
21 8,140
9,736
9,736 8,140
Total liabilities 12,668 24,966
Net assets 23,223 26,298
Equity
Contributed equity
Reserves
Accumulated losses
22
23
24
234,322
27,113
(235,137)
236,550
27,755
(241,082)
Total equity 23,223 26,298

The Consolidated Balance Sheet is to be read in conjunction with the notes to the consolidated financial statements set out on pages 33 to 54.

Consolidated Statement of Changes in Equity

For the year ended 31 December 2020

==> picture [489 x 304] intentionally omitted <==

----- Start of picture text -----

Contributed Accumulated
equity Reserves losses Total equity
Note $’000 $’000 $’000 $’000
Balance 1 January 2019 234,327 34,986 (225,110) 44,203
- -
Profit/(Loss) for the period (10,027) (10,027)
- - - -
Other comprehensive income
Transactions with owners:
Options exercised 22 (5) - - (5)
Dividend paid 3 - (8,784) - (8,784)
Share-based compensation 33 - 911 - 911
Balance 31 December 2019 234,322 27,113 (235,137) 26,298
- -
Profit/(Loss) for the period (5,945) (5,945)
Other comprehensive income - 177 - 177
Transactions with owners:
Contributions of equity, net of transaction
costs 22 2,228 - - 2,228
Share-based compensation 33 - 465 - 465
Balance 31 December 2020 236,550 27,755 (241,082) 23,223
----- End of picture text -----

The Consolidated Statement of Changes in Equity is to be read in conjunction with the notes to the consolidated financial statements set out on pages 33 to 54.

Consolidated Statement of Cash Flows

For the year ended 31 December 2020

Consolidated Statement ofCa
For the year ended 31 December 2020
sh Fl ows
31 Dec 2020 31 Dec 2019
Note $’000 $’000
Cash fows from operating activities
Cash receipts in the course of operations (inclusive of GST)
Cash payments in the course of operations (inclusive of GST)
116,772
(94,957)
20,211
(23,211)
Net cash (used) / generated by operating activities 28 (3,000) 21,815
Cash fows from investing activities
Payments for exploration and evaluation expenditure
Payments for property, plant and equipment
Proceeds on disposal of plant and equipment
Payment on disposal of Indonesian subsidiaries
(950)
(4,574)
96
-
(687)
(2,346)
348
(91)
Net cash used in investing activities (2,776) (5,428)
Cash fows from fnancing activities
Dividends paid
Proceeds from issue of shares (net of transaction costs)
Repayment of borrowings
Repayment of leases
Interest received
Interest paid
(8,784)
-
(430)
(225)
4
(76)
-
2,251
-
(206)
3
-
Net cash from/(used) in fnancing activities 2,048 (9,509)
Net increase / (decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of fnancial period
(3,728) 6,878
2,451
9,329
Cash and cash equivalents at the end of the fnancial period 11 5,601 9,329

The Consolidated Statement of Cash Flows is to be read in conjunction with the notes to the consolidated financial statements set out on pages 33 to 54.

Notes to the consolidated Financial Statements for the year ended 31 December 2020

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies adopted in the preparation of these consolidated financial statements are set out below. Where an accounting policy is specific to one note, the policy is described in the note to which it relates. The financial statements are for the consolidated entity consisting of Hillgrove Resources Limited and its subsidiaries.

(a) Basis of preparation

This general purpose financial report has been prepared in accordance with Australian Accounting Standards, Interpretations and other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001 . The financial statements comprise the consolidated financial statements of the Group. For the purposes of preparing the consolidated financial statements, Hillgrove Resources Limited is a for-profit entity.

(i) Working capital

The consolidated financial statements have been prepared on a going concern basis, which assumes the Group will be able to realise its assets and discharge its liabilities in the normal course of business. Cash generating activities from the processing of copper ore ceased during 2020, however, based on projected cashflows, the directors consider that cash on hand at the date of the report plus cash generated from the capital raise will be sufficient for the Group to cover forecast expenditure for the next twelve months including its ongoing rehabilitation and compliance requirements and to meet expenditure commitments under exploration leases.

(ii) Compliance with International Financial Reporting Standards

Compliance with Australian Accounting Standards ensures that the consolidated financial statements and notes of Hillgrove Resources Limited comply with International Financial Reporting Standards (IFRSs).

(iii) Historical cost convention

These financial statements have been prepared under the historical cost convention, as modified when necessary by the revaluation of certain financial assets and liabilities to fair value through other comprehensive income or through profit or loss.

(iv) Critical accounting estimates

The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in Note 2.

(b) Foreign currency translation

(i) Functional and presentation currency

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (‘the functional currency’). The consolidated financial statements are presented in Australian dollars, which is Hillgrove Resources Limited’s functional and presentation currency.

(ii) Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the profit or loss, except when deferred in equity as qualifying cash flow hedges and qualifying net investment hedges.

For the purpose of presenting consolidated financial statements, the assets and liabilities of Hillgrove Resources Limited’s foreign operations are translated into Australian dollars using exchange rates prevailing at the end of the reporting period. Income and expense items are translated at the average exchange rates for the period, unless exchange rates fluctuated significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange rate differences arising, if any, are recognised in other comprehensive income and accumulated in equity (attributed to non-controlling interests as appropriate).

(c) Impairment of assets

The carrying value of property, plant and equipment is assessed for impairment whenever there is an indicator that the asset may be impaired. Determining whether property, plant and equipment is impaired requires an estimation of the recoverable value of the Cash Generating Unit (“CGU”) to which property, plant and equipment has been allocated. Impairment is recognised when the carrying amount exceeds the recoverable amount.

Notes to the consolidated Financial Statements for the year ended 31 December 2020 (cont.)

1. STATEMENT OF SIGNIFICANT

ACCOUNTING POLICIES (cont.)

In its impairment assessment, the Company determined the recoverable amount based on a fair value less cost of disposal (“FVLCOD”) calculation. The FVLCOD assessment was undertaken using a discounted cash flow approach. Cash flow projections are based on the CGU’s life of mine plan. In assessing the FVLCOD, the estimated future posttax cash flows are discounted to their present value using a post-tax discount rate that reflects the current market assessment of the time value of money and business risk. The valuation is considered to be level 3 in the fair value hierarchy due to unobservable inputs used in the valuation. Assets that have undergone an impairment charge are reviewed for possible reversal of the impairment at each reporting date.

The specific methods and assumptions used to estimate the discounted future cash flows of the Group’s CGU are outlined in more detail in Note 2 “Critical accounting estimates and judgements”.

(d) Goods and Services Tax (GST)

Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the taxation authority. In this case it is recognised as part of the cost of acquisition of the asset or as part of the expense.

Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the taxation authority is included with other receivables or payables in the balance sheet.

Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the taxation authority, are presented as operating cash flows.

(e) Government grants

The Group was eligible for the Australian Government’s JobKeeper wage subsidy scheme. Receipts from the JobKeeper Program are accounted for as government grants under AASB 120 Accounting for Government Grants and Disclosures of Government Assistance.

Government grants are recognised where there is reasonable assurance that the grant will be received, and all attached conditions will be complied with. Where the grant relates to an expense item, it is recognised as a reduction of the expense to which it relates. Where the grant relates to capitalised expenses, it is recognised as a reduction to the carrying amount of the related asset.

(f) Rounding of amounts

The Company is a company of the kind referred to in ASIC Corporations (Rounding in Financials/Directors’ Reports Instrument 2016/191, dated 24 March 2016, and in accordance with that Corporations Instrument, amounts in the directors’ report and the financial statements are rounded off to the nearest thousand dollars, unless otherwise indicated.

(g) Standards and interpretations in issue

(i) Mandatory standards adopted in the current reporting period

The Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board that are relevant to its operations and effective for the current annual reporting period. The adoption of these mandatory standards has not had a significant impact on the Group’s accounting policies or the amounts reported during the year.

(ii) Early adoption of standards

There are no standards on issue that are expected to have a material impact on the group in the current or future reporting periods.

2. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities are discussed below:

(a) Recoverability of non-current assets

The Group has a single Cash Generating Unit (CGU) being the Kanmantoo copper mine. The estimates of discounted future cash flows for the Kanmantoo CGU are based on significant assumptions including:

  • ½ Estimates of the quantities of resources and exploration targets and the timing of access to those resources and exploration targets;

  • ½ Future production levels based on plant throughput and recoveries;

  • ½ Future copper, gold and silver prices based on spot pricing;

  • ½ Future exchange rates for the Australian dollar to US dollar based on spot prices;

Notes to the consolidated Financial Statements for the year ended 31 December 2020 (cont.)

2. CRITICAL ACCOUNTING

ESTIMATES AND JUDGEMENTS

(cont.)

  • ½ Future operating costs of production, capital expenditure and rehabilitation expenditure; and

  • ½ The discount rate most appropriate to the CGU.

  • ½ The timing and amounts to be received from the sale of processing equipment and land following completion of mining and processing activities.

Annual assessments of the discounted future cash flows for the Kanmantoo CGU have resulted in no adjustments to the carrying values. Separate to the CGU there have been impairments of carrying values of some exploration assets.

The ultimate recoupment of costs capitalised and carried forward for exploration and evaluation activities is dependent on successful development and commercial exploitation, or sale of the respective areas.

(b) Restoration, rehabilitation and environmental obligations

Provision is made for the costs of decommissioning and site rehabilitation costs when the related environmental disturbance takes place. Provisions are recognised at the net present value of future expected costs as outlined in Notes 17 and 21.

The provision represents management’s best estimate of the costs that will be incurred, but significant judgement is required as many of these costs will not crystallise until the end of the life of the mine.

3. DIVIDENDS

3. DIVIDENDS
31 Dec 2020 31 Dec 2019
$’000 $’000
Franked dividend paid for
2019: 1.5 cents per share
- 8,784
Amount of franking credits
available to shareholders for
subsequent fnancial years
17,556 17,556

4. FINANCIAL REPORTING BY SEGMENT

Through its ownership of the Kanmantoo copper mine, the Group has one operating segment being in the resources industry, in Australia. The Group also had exploration tenement interests overseas which were sold during the year as part of the sale of the Indonesian subsidiaries.

These tenements were previously fully written down, incurring minimal care and maintenance costs and were therefore considered to be immaterial, not requiring separate segment disclosure. The Indonesian business has been disclosed as discontinued in Note 8.

5. CONCENTRATE REVENUE

31 Dec 2020 31 Dec 2019
$’000 $’000
Copper in concentrate
Gold in concentrate
Silver in concentrate
Treatment and refning
deductions
19,643 116,152
6,325
2,011
(10,951)
1,796
393
(1,584)
Concentrate revenue 20,248 113,537

Revenue is measured at the fair value of the consideration received or receivable.

The group sells copper concentrate under an offtake contract and the Group trades using CIF terms (i.e. Seller’s cost, insurance and freight) for vessel chartering. Under AASB 15, the Company has three performance obligations relating to the sale of concentrate which include delivery and transfer of title of concentrate at the port of loading, loading of concentrate onto the ship and transporting the shipment to the port of destination. The transaction price applied to the delivery of concentrate to the port is the value of the concentrate delivered adjusted for treatment and refining charges. The transaction price allocated to the final two performance obligations are cost of loading and chartering a vessel for shipment to destination at cost recovery.

The price can be declared as either one of: one month before the month of shipment or synthetically spread adjusted to five months after the month of arrival at the discharge port.

The group has recognised the following assets and liabilities related to contracts with customers:

31 Dec 2020 31 Dec 2019
$’000 $’000
Deferred income
(contract liability)
Trade and other receivables
(contract asset)
- (479)
479
-

During 2020, the performance obligations relating to the group’s final shipment of copper concentrate were satisfied and all associated revenues received.

Notes to the consolidated Financial Statements for the year ended 31 December 2020 (cont.)

6. OTHER INCOME

31 Dec 2020 31 Dec 2019
$’000 $’000
Interest
Grant income
PHES project
Other – services provided to
third parties
Other – government
cashfow boost
13 12
275
1,000
416
-
-
11
100 -
Total other income 124 1,703

7. EXPENSES

Profit or loss before income tax includes the following expenses:

(a) Expenses per profit or loss

31 Dec 2020 31 Dec 2019
Note $’000 $’000
Costs of production
Depreciation and
amortisation
Inventory movement
(i) 10,564 72,583
14,664
20,859
1,891
9,211
Cost of goods sold 21,666 108,106
Government royalties
Corporate and other
costs
Care and
maintenance costs
Rehabilitation
adjustment
(Gain) / Loss on sale
of fxed assets
Foreign exchange
loss / (gain)
(ii)
(iii)
(iv)
907 5,388
4,216
-
(702)
(47)
56
3,777
1,335
(166)
(92)
197
Total Expenses per
Proft or Loss
27,624 117,017
  • (i) Costs of production represent costs for mining, processing, transport of concentrate to port, and site overheads.

  • (ii) Corporate and other costs reflect the costs incurred in running the corporate head office.

(b) Interest and finance charges

Discount on unwind
of rehabilitation
provision
Borrowing costs,
bank fees and
charges
31 Dec 2020 31 Dec 2019
Note
$’000
$’000
109
257
6
6
-
3
(i)
52
522
Interest on
borrowings
Other interest
payable
Total Interest and
fnance charges
167
788
  • (i) Includes interest charged on sales proceeds received in advance of ship loading. The cost is netted-off against revenue as it is received and therefore is not dislcosed as a financing activity cashflow in the Statement of Cashflows.

(c) Impairment charges

31 Dec 2020 31 Dec 2019
Note $’000 $’000
Exploration assets
PHES project costs
(i)
(ii)
51 232
2,816
-
51 3,048
  • (i) Expenditure on exploration areas of interest where the prospect of recoupment of costs capitalised through successful development and commercial exploitation is no longer considered likely, is charged to the profit or loss as an impairment charge.

  • (ii) Costs accumulated in connection with the PHES project development by AGL were impaired at 31 December 2019 due to mutual agreement to terminate the contract by both parties in February 2020.

(d) Other required disclosures

31 Dec 2020 31 Dec 2019
$’000 $’000
Employee benefts (excluding
share-based payments)
Share based payments
(see Note 33)
4,256
587
19,023
911
  • (iii) During the period of care and maintenance, depreciation of the processing plant has ceased based on the assumption that the activities performed during the period of care and maintenance will preserve the current value of these assets. Costs incurred in relation to care and maintenance have been expensed.

  • (iv) The decrease in the required rehabilitation provision has been fully expensed as the associated rehabilitation asset in Mine Development has been written down to nil in prior reporting periods.

Notes to the consolidated Financial Statements for the year ended 31 December 2020 (cont.)

7. EXPENSES (cont.)

(e) Assurance services

The following fees were paid or payable for services provided by the auditor of the parent entity, its related practices and non-related audit firms:

non-related audit frms:
31 Dec 2020 31 Dec 2019
$ $
(i) Audit Services
Fees paid to
PricewaterhouseCoopers:
Audit and review of fnancial
reports and other audit
work under the_Corporations_
Act 2001
Fees paid to other frms:
Crowe Horwath Singapore
226,355
19,900
149,928
-
149,928 246,255
(ii) Taxation Services
Services by
PricewaterhouseCoopers:
Tax advice
Services by other frms:
Crowe Horwath Singapore
24,299
-
6,171
3,812
9,983 24,299

8. DISCONTINUED OPERATIONS

(a) Description

In October 2020, Hillgrove successfully withdrew from Indonesia, through the sale of its Indonesian subsidiaries, PT Akram Resources and PT Fathi Resources. With the carrying value of these assets being fully impaired in 2015, the transaction resulted in an improvement of the balance sheet (through a reduction in liabilities) of $2.2 million.

(b) Financial performance

31 Dec 2020 31 Dec 2019
$’000 $’000
Expenses (373) (729)
Loss before income tax
Income tax expense
(373) (729)
-
-
Loss after income tax of
discontinued operation
Gain on sale of subsidiaries
after income tax (see (d)
below)
(373) (729)
-
1,898
Proft from discontinued
operation
Exchange differences on
translation of discontinued
operations
1,525 (729)
-
177
Total comprehensive income
from discontinued operations
1,702 (729)

(c) Cashflow information

There was no consideration received on the sale of the subsidiaries. A negotiated payment of US$60,000 was made in full settlement of the outstanding liabilities of the companies which subsequently allowed the accrued balances of $2.2 million to be reversed.

(d) Details of the sale of the subsidiaries

$’000
Consideration received/(paid) (91)
Carrying amount of net liability sold 2,166
2,075
Reclassifcation of foreign currency
translation reserve (177)
Gain on sale 1,898

Notes to the consolidated Financial Statements for the year ended 31 December 2020 (cont.)

9. INCOME TAX

9. INCOME TAX
31 Dec 2020 31 Dec 2019
$’000 $’000
(a) Income tax expense
Income tax expense
comprises:
- Current tax expense
- Deferred tax expense /
(beneft)
-
-
-
3,685
Income tax expense / (beneft) - 3,685
9. INCOME TAX
31 Dec 2020 31 Dec 2019
$’000 $’000
(a) Income tax expense
Income tax expense
comprises:
- Current tax expense
- Deferred tax expense /
(beneft)
-
3,685
-
-
Income tax expense / (beneft) - 3,685
(b) Numerical
reconciliation
of income tax
expense to prima
facie tax payable
Proft/(loss) from continuing
operations before income tax
expense/(beneft)
(5,945)
(6,342)
Tax at the Australian tax rate
of 30%
Tax effect of amounts
which are not deductible in
calculating taxable income:
- Share based payments
- Non-deductible expenses
- Non-assessable income
- (Proft)/Losses from non-
resident foreign operations
- Tax temporary differences
not recognised
(1,783)
(1,903)
176
273
-
10
-
(172)
(458)
225
2,065
5,252
Income tax expense -
3,685
(c) Amounts recognised
directly in equity
Deferred tax – (credited)/
debited directly in equity
-
-
(c) Amounts recognised
directly in equity
Deferred tax – (credited)/
debited directly in equity
- -

(d) Deferred Tax

  • (i) No deferred tax assets or liabilities have been recognised.

  • (ii) Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to apply when the assets are recovered or liabilities are settled, based on those tax rates which are enacted or substantively enacted for each jurisdiction. The relevant tax rates are applied to the cumulative amounts of deductible and taxable temporary differences to measure the deferred tax asset or liability.

An exception is made for certain temporary differences arising from the initial recognition of an asset or a liability. No deferred tax asset or liability is recognised in relation to these temporary differences if they arose in a transaction, other than a business combination, that at the time of the transaction did not affect either accounting profit or taxable profit or loss.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities and when the deferred tax balances relate to the same taxation authority.

  • (iii) Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable future taxable amounts will be available to utilise those temporary differences and losses. Unused tax losses and offsets for which no deferred tax asset has been recognised are approximately $230.6 million (tax benefit at the Australian tax rate of 30%: $69.2 million). In addition, the total value of unrecognised deductible temporary differences is $59.4 million (tax benefit at the Australian tax rate of 30%: $17.8 million) of which the unrecognised deductible temporary difference on plant and equipment is approximately $44.8 million (tax benefit at the Australian tax rate of 30%: $13.4 million).

(e) Tax consolidation legislation

The income tax expense or revenue for the period is the tax payable on the current period’s taxable income based on the national income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements, and to unused tax losses. The Group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period. Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.

Hillgrove Resources Limited and its wholly-owned Australian controlled entities have implemented the tax consolidation legislation. The head entity, Hillgrove Resources Limited, and the controlled entities in the tax consolidated group account for their own current and deferred tax amounts.

Notes to the consolidated Financial Statements for the year ended 31 December 2020 (cont.)

9. INCOME TAX (cont.)

These tax amounts are measured as if each entity in the tax consolidated group continues to be a stand-alone taxpayer in its own right. The entities in the tax-consolidated group entered into a tax sharing agreement and a tax funding agreement. On adoption of the legislation, the entities in the tax consolidated group entered into a tax sharing agreement which, in the opinion of the Directors, limits the joint and several liability of the wholly owned entities in the case of a default by the head entity. The entities have also entered a tax funding agreement under which the wholly-owned entities fully compensate the head entity for any current tax payable assumed and are compensated by the head entity for any current tax receivable and deferred tax assets relating to unused tax losses or unused tax credits that are transferred to it under the tax consolidation legislation.

10. EARNINGS PER SHARE

Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Company, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the year, adjusted for bonus elements in ordinary shares issued during the year.

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares. Where there is a loss after tax, diluted earnings per share is equivalent to basic earnings per share.

Classification of securities as ordinary shares

Ordinary shares have been classified as ordinary shares and included in basic earnings per share.

Classification of securities as potential shares

Outstanding performance rights have been classified as potential ordinary shares and included in diluted earnings per share.

(a) Weighted average number of shares

used as the denominator

31 Dec 2020 31 Dec 2019
Number Number
Weighted average number
of ordinary shares used
in calculating basic and
dilutive EPS
586,213,187 581,988,390

(b) Reconciliation of earnings used in calculating earnings per share

31 Dec 2020 31 Dec 2019
$’000 $’000
(i) Basic earnings
(Loss) attributable to the
ordinary equity holders of the
Company:
From continuing operations
From discontinued
operations
(9,298)
(729)
(7,470)
1,525
(5,945) (10,027)
(ii) Diluted earnings
(Loss) attributable to the
ordinary equity holders of
the Company
From continuing operations
From discontinued
operations
(9,298)
(729)
(7,470)
1,525
(5,945) (10,027)

(c) Basic earnings per share

From continuing operations
attributable to the ordinary
equity holders of the
Company
From discontinued operations
31 Dec 2020 31 Dec 2019
Cents Cents
(1.3)
(1.6)
0.3
(0.1)
Total basic earnings per share
attributable to the ordinary
equity holders of the company
(1.0)
(1.7)

(d) Diluted earnings per share

From continuing operations
attributable to the ordinary
equity holders of the
Company
From discontinued operations
31 Dec 2020 31 Dec 2019
Cents Cents
(1.3)
(1.6)
0.3
(0.1)
Total diluted earnings per
share attributable to the
ordinary equity holders of the
company
(1.0)
(1.7)

Notes to the consolidated Financial Statements for the year ended 31 December 2020 (cont.)

11. CASH AND CASH EQUIVALENTS

31 Dec 2020 31 Dec 2019
$’000 $’000
Cash at bank and on hand
Restricted cash
5,042 8,971
358
559
5,601 9,329

The group holds trade receivables with the objective to collect the contractual cash flows and therefore measures them subsequently at amortised cost using the effective interest method. Details about the group’s impairment policies and the calculation of the loss allowance are provided in note 25(c).

13. INVENTORIES

Cash and cash equivalents include cash on hand, deposits held at call with financial institutions, other short-term and highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

Restricted cash cannot be accessed without consent and comprises deposits to cash back environmental bonds and office rental security deposits.

12. TRADE AND OTHER RECEIVABLES

31 Dec 2020 31 Dec 2019
$’000 $’000
Trade receivables
Prepayments
Other receivables
GST receivable
- 1,135
1,230
424
286
385
404
43
832 3,075

Trade receivables are for concentrate sales and the Group has a single customer under the terms of an offtake agreement. Sales are denominated in US dollars. Revenue is recognised in accordance with the policy described in Note 5 using spot exchange rates on the date of the sale, with trade receivables subsequently being translated at the exchange rate applicable on the date when settled. Unsettled balances at period end are revalued using the appropriate end of period exchange rate.

First progress payment is received three business days after concentrate is delivered to port in minimum tonnage lots. First provisional payment covering 95% of the value is received three business days after ship loading. Second provisional payment for the remaining 5% is received 45 days after ship loading. Refer to note 5 for additional information. Prepayments include contract assets recognised under AASB 15 of $Nil (CY19: $479,000).

31 Dec 2020 31 Dec 2019
$’000 $’000
Current Assets
Concentrates
Run-of-mine (ROM) stockpile
Stores and consumables
1,976
7,313
893
-
-
50
Total current inventory 50 10,182
Non-Current Assets
Stores inventory
1,899
1,782
Total non-current inventory 1,782 1,899

Inventory is recognised at the lower of cost and net realisable value.

The cost of inventory is determined using the allocation of costs between production and development activities. Costs and activities are monitored at each stage of the production process and allocated to physical units.

Net realisable value is based on the estimated amount expected to be received when the inventory is completely processed and sold. The estimation of net realisable value of inventories involves judgements about the quantity of metal that can be recovered, future commodity prices, production costs and selling costs.

Due to the processing plant entering a phase of care and maintenance, an assessment has been made of the estimated cost or net realisable value of stores inventory which is unlikely to be consumed in the next financial year but still has future economic value in conjunction with the plant itself. This has been reclassified to non-current stores inventory.

Notes to the consolidated Financial Statements for the year ended 31 December 2020 (cont.)

14. PROPERTY, PLANT AND EQUIPMENT

EQUIPMENT
31 Dec 2020 31 Dec 2019
$’000 $’000
Land and buildings
At cost
Accumulated depreciation
5,524
(379)
5,277
(379)
Plant and equipment
At cost
Accumulated depreciation and
impairment
4,898 5,145
73,370
(59,621)
73,490
(59,817)
Motor vehicles
At cost
Accumulated depreciation
13,673 13,749
763
(640)
477
(399)
Mine development
At cost
Accumulated depreciation and
impairment
78 123
163,313
(158,167)
165,451
(159,710)
5,741 5,146
Total property, plant and
equipment
24,390 24,163

The straight line method of depreciation to allocate cost, net of residual values, is used for all remaining assets over estimated useful lives between 3-10 years from inception. The duration reflects the specific nature of the assets. Freehold land is not depreciated. The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting date. During the period of care and maintenance, depreciation of the processing plant ceased. Refer to note 7 (a) (iii) for further information.

Mine development includes development costs related to the

Kanmantoo mine.

In accordance with the Group’s accounting policies, regular impairment testing is carried out to ensure assets are not carried at more than their recoverable amount. The fair value less cost of disposal (FVLCOD) methodology is used to estimate the recoverable amount, rather than the value in use method as FVLCOD is considered more appropriate given the cessation of open pit operations and the intent to develop the underground project.

The impairment calculations were performed using a discount rate of 12.53% (2019 12.03%).

No impairment charges were taken against the Group’s Kanmantoo assets in the current year.

All property, plant and equipment is stated at historical cost less accumulated depreciation and accumulated impairment losses. Historical cost includes expenditure that is directly attributable to the acquisition of the items and costs incurred in bringing assets into use. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of any component accounted for as a separate asset is derecognised when replaced. All other repairs and maintenance are charged to profit or loss during the reporting period in which they are incurred. The units of production basis is used when depreciating mine specific assets which results in a depreciation charge proportional to the depletion of the forecast remaining life of mine production. Changes in factors such as estimates of proven and probable reserves that affect the unit of production calculations are applied on a prospective basis.

Notes to the consolidated Financial Statements for the year ended 31 December 2020 (cont.)

14. PROPERTY, PLANT AND EQUIPMENT (cont.)

15. EXPLORATION AND EVALUATION EXPENDITURE

The Group accumulates certain costs associated with exploration activities on specific areas of interest where the Group has rights of tenure and where exploration and evaluation activities in the area of interest have not reached a stage that permits a reasonable assessment of the existence of economically recoverable reserves.

Reconciliations of the carrying amounts for each class of asset are set out below:

h G h ih f d h li d
31 Dec 2020 31 Dec 2019 te roup as rgts o tenure an were exporaton an
evaluation activities in the area of interest have not reached a
$’000 $’000 stage that permits a reasonable assessment of the existence
Land and buildings of economically recoverable reserves.
Carrying amount at beginning
of period
Disposals
5,145
(247)
5,145
-
Expenditure on exploration areas of interest where the
prospect of recoupment of costs capitalised through
successful development and commercial exploitation is no
Depreciation - - longer considered likely, is charged to the proft or loss as an
Carrying amount at end of
period
Plant and equipment
Carrying amount at beginning
of period
Additions
Disposals
Depreciation
Carrying amount at end of
period
4,898
13,749
179
-
(255)
13,673
5,145
15,152
106
-
(1,509)
13,749
impairment charge.
31 Dec 2020
31 Dec 2019
$’000
$’000
Exploration and evaluation
expenditure
3,236
2,616
Carrying at beginning of period
2,616
2,034
Additions
671
814
Impairment loss
(51)
(232)
Carrying amount at end of
Motor vehicles period
3,236
2,616
Carrying amount at beginning
of period
Additions
Disposals
Depreciation
Carrying amount at end of
period
Mine development
123
-
(18)
(27)
78
520
-
(39)
(358)
123
16. TRADE AND OTHER PAYABLES
31 Dec 2020
31 Dec 2019
$’000
$’000
Trade payables
218
2,608
Other payables and accruals
904
6,032
1,122
8,640
Carrying amount at beginning
of period
Additions
Depreciation
(Decrease) / Increase provision
for rehabilitation
5,146
2,138
(1,543)
-
15,286
2,488
(12,399)
(229)
Information about the Group’s exposure to liquidity risk is
provided in Note 25(d).
Carrying amount at end of
period
5,741 5,146
Total property, plant and
equipment
24,390 24,163

Notes to the consolidated Financial Statements for the year ended 31 December 2020 (cont.)

17. PROVISIONS – CURRENT

31 Dec 2020 31 Dec 2019
$’000 $’000
Rehabilitation provision
Make good provision
Unsettled ship provision
775 3,588
420
124
-
-
775 4,132
Movement in provisions
Carrying value at the beginning
of the period
Payments charged against
provisions:
Rehabilitation provision
Make good provision
Unsettled ship provision
Increase / (reduce) provision
recognised:
Make good provision
Unsettled ship provision
Transfer from / (to) non-
current provisions:
Rehabilitation provision
3,277
(2,200)
(402)
(528)
273
124
3,588

4,132
(1,159)
(244)
(124)
(176)
-
(1,654)
Balance at end of period 775 4,132

The rehabilitation provision is based on estimates for tenements held and refers to the measures and actions required to repair land disturbed by exploration and mining activities. The current balance is in respect of the Kanmantoo mine and Comet Vale tenement.

18. LEASE LIABILITIES

31 Dec 2020 31 Dec 2019
Lease liabilities $’000 $’000
-
253
Total lease liabilities -
253

Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of; fixed payments (including in-substance fixed payments), less any lease incentives receivable, variable lease payments, amounts expected to be payable under residual value guarantees, the exercise price of a purchase option, and payments of penalties for terminating the lease, if the lease term reflects the group exercising that option. Lease payments to be made under reasonably certain extension options are also included in the measurement of the liability.

The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be readily determined, the Group’s incremental borrowing rate is used, being the rate that the Group would have to pay to borrow the funds necessary to obtain an asset of similar value to the right-of-use asset in a similar economic environment with similar terms, security and conditions. Lease payments are allocated between principal and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period.

Right-of-use assets are measured at cost comprising; the amount of the initial measurement of lease liability, any lease payments made at or before the commencement date less any lease incentives received, any initial direct costs, and restoration costs. Right-of-use assets are depreciated over the shorter of the asset’s useful life and the lease term on a straight-line basis. If the Group is reasonably certain to exercise a purchase option, the right-of-use asset is depreciated over the underlying asset’s useful life.

Payments associated with new short-term leases of equipment and vehicles and all leases of low-value assets are to be recognised on a straight-line basis as an expense in profit or loss.

As at 31 December 2019, the Group was a lessee under finance leases for 12 motor vehicles. As these were due to expire in mid 2020, management treated these contracts as exempt from AASB 16. At 31 December 2020 these leases had expired. The Group has no other material lease obligations that require the disclosure of “lease liabilities” and “right-to-use” assets under AASB 16.

Notes to the consolidated Financial Statements for the year ended 31 December 2020 (cont.)

19. EMPLOYEE BENEFITS

PAYABLE – CURRENT

31 Dec 2020 31 Dec 2019
$’000 $’000
Employee benefts payable 1,035 3,322

The current provision for employee benefits includes accrued annual leave, long service leave, bonuses and other accrued remuneration.

The entire amount of employee benefits payable of $1.0 million (2019: $3.3 million) is presented as current since the Group does not have an unconditional right to defer settlement for any of these obligations. However, based on past experience the Group does not expect all employees to take the full amount of accrued leave or require payment within the next 12 months.

31 Dec 2020 31 Dec 2019
$’000 $’000
Leave obligations expected to
settle after 12 months
123 276

20. DEFERRED INCOME

31 Dec 2020 31 Dec 2019
$’000 $’000
Deferred revenue (contract
liability)
- 479
- 479

Deferred revenue relates to the delivery of concentrate to the local port and transfer of title being completed, however loading of concentrate onto vessels and the shipping of concentrate to the destination port had not yet been performed. Refer to Note 5 for additional information.

21. PROVISIONS – NON-CURRENT

31 Dec 2020 31 Dec 2019
$’000 $’000
Rehabilitation provision 9,736 8,140
Movement in provisions
Carrying value at the beginning
of the period
Discount on unwind of
rehabilitation provision
Transfer (to)/from current
provisions
(Reduce)/increase provision
recognised
12,402
257
(3,588)
(931)

8,140
109
1,654
(167)
Balance at end of period 9,736 8,140

The rehabilitation provision is based on estimates for tenements held and refers to the measures and actions required to remediate land disturbed by exploration and mining activities. Close down and restoration costs include the dismantling and demolition of infrastructure and the removal of residual materials and remediation of disturbed areas. Close down and restoration costs are provided for in the accounting period when the obligation arising from the related disturbance occurs, whether this occurs during mine development or during the production phase, based on the net present value of estimated future costs.

The costs are estimated on the basis of a closure plan. The cost estimates are calculated annually during the life of the operation to reflect known developments and are subject to formal review at regular intervals. The amortisation or ‘unwinding’ of the discount applied in establishing the net present value of provisions is charged to the statement of profit or loss and shown as a financial cost.

Included in the rehabilitation provision is a payment of approximately $1.7 million to the Native Vegetation Fund. With permission from the State Government, the Group has delayed the timing of this payment and, whilst the intention is for the payment to be made at a later date, it should be noted that non-payment would increase the Group’s rehabilitation provision by approximately $1.5 million. This circumstance is not expected to eventuate.

Notes to the consolidated Financial Statements for the year ended 31 December 2020 (cont.)

22. CONTRIBUTED EQUITY

Share capital

22. CONTRIBUTED EQUITY
Share capital
31 Dec 2020 31 Dec 2019
$’000 $’000
Issued and paid up capital for 661,798,194 fully paid shares
(31 December 2019: 585,588,518)
236,550 234,322

Ordinary Shares Issued – movements during the period

==> picture [489 x 110] intentionally omitted <==

----- Start of picture text -----

31 Dec 2020 31 Dec 2019 31 Dec 2020 31 Dec 2019
No. of shares No. of shares $’000 $’000
Opening balance 585,588,518 577,477,118 234,322 234,327
- - -
Employee option schemes / issues 8,111,400
- -
Capital Raise 76,209,676 2,362
Less – transaction costs - - (134) (5)
Balance at end of period 661,798,194 585,588,518 236,550 234,322
----- End of picture text -----

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

Terms and conditions

Holders of ordinary shares are entitled to receive dividends as declared and are entitled to one vote per share at shareholders meetings. In the event of winding up the Company, ordinary shareholders rank after all other shareholders and creditors and are fully entitled to any net proceeds of liquidation.

Capital risk management

The Group’s objectives when managing capital are to safeguard its ability to continue as a going concern, so it can provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets.

Capital Raise

On 17 December 2020, the Company announced a combined equity raising of up to $10.9 million at $0.031 per share. The raising was to be undertaken through the following:

  • ½ Placement Tranche 1 – the issue of 76,209,676 new fully paid ordinary shares pursuant to the Company’s available placement capacity under ASX Listing Rules 7.1 raising ~$2.4 million;

  • ½ Placement Tranche 2 – subject to shareholder approval, the issue of 185,080,646 new fully paid ordinary shares to raise ~$5.7 million; and

  • ½ Entitlement Offer – non underwritten non-renounceable offer to raise gross proceeds of up to ~$2.8 million through the issue of approximately 90.1 million shares.

Proceeds from Placement Tranche 1 was received in the current period.

Notes to the consolidated Financial Statements for the year ended 31 December 2020 (cont.)

23. RESERVES

23. RESERVES
31 Dec 2020 31 Dec 2019
$’000 $’000
Employee share options
reserve
Proft reserve
Foreign currency translation
5,673 5,208
22,082
(177)
22,082
-
27,755 27,113
Movements:
Employee share options
reserve
Opening balance
Share based compensation
expense
4,297
911
5,208
465
Closing balance 5,673 5,208
Proft reserve
Opening balance
Transfer of current year proft
Dividend paid
30,866
-
(8,784)
22,082
-
-
Closing balance 22,082 22,082
Foreign currency translation
Opening balance
Reclassifed to proft and loss
on disposal of discontinued
operations
(177)
-
(177)
177
Closing balance - (177)

Nature and purpose of reserves

(i) Employee share option reserve

The employee share option reserve is used to recognise the fair value of share performance rights issued to employees.

(ii) Foreign currency translation reserve

Exchange differences arising on translation of the foreign controlled entity are recognised in Other Comprehensive Income as described in Note 1(b)(ii) and accumulated in the foreign currency translation reserve within equity. The cumulative amount has been reclassified to profit or loss as the investment has been disposed of.

(iii) Profit reserve

The profit reserve is used to accumulate distributable profits, preserving the characteristics of profit by not appropriating against prior year accumulated losses. The reserve can be used to pay taxable dividends.

24. ACCUMULATED LOSSES

31 Dec 2020 31 Dec 2019
$’000 $’000
At beginning of the period
Net loss (not carried forward
to proft reserve)
(235,137) (225,110)
(10,027)
(5,945)
Accumulated losses at end
of the period
(241,082) (235,137)

25. FINANCIAL RISK MANAGEMENT

The Group’s activities expose it to a variety of financial risks: market risk, credit risk and liquidity risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of the Group. Risk management is carried out by senior management under direction of the Board of Directors. The Board provides principles for overall risk management, as well as policies covering specific areas.

(a) Market risk

(i) Copper and Gold – Commodity price and foreign exchange risk management

The Group has exposure to copper and gold commodity prices arising from sales contracts that commit the Group to supply copper concentrate in 2020. The prices for copper concentrate supplied under these contracts is determined at the time of delivery with respect to the price of copper, gold and silver which is quoted in US dollars. The copper price component represents approximately 95% of the copper concentrate sales value and gold represents about 5%.

As at 31 December 2020, all fixed price contracts had been delivered into, and there were no fixed price arrangements in place at 31 December 2020.

(b) Foreign exchange risk

The Group sells copper concentrate and sales invoices are denominated in US$.

The current fixed pricing arrangements on a ship by ship basis with Freepoint include conversion from US$ into A$ to the extent of the aggregate of the early drawdown values for each ship. Provisional and final invoicing is settled at spot foreign exchange rates.

At 31 December 2020, the Group has no US$-denominated trade receivables (31 December 2019: US$749,281). The table below details the Group’s foreign exchange sensitivity on its net USD-denominated trade receivables and final invoice ship provisions:

Notes to the consolidated Financial Statements for the year ended 31 December 2020 (cont.)

25. FINANCIAL RISK MANAGEMENT (CONT.)

Impact on proft or loss Impact on proft or loss Impact on proft or loss Impact on proft or loss
31 December 2020 31 December 2019
$’000 Increase $’000 Decrease $’000 Increase $’000 Decrease
Impact of 10% increase/decrease in A$/US$ exchange
rate on US$ denominated trade receivables

-
- (97) 107

The Group and parent entity also hold a bank account denominated in US$ which had a carrying value of $NIL at 31 December 2020 (31 December 2019: $866,645).

(c) Credit risk

Credit risk is managed on a group basis. Credit risk can arise from cash and cash equivalents, deposits with banks and financial institutions, derivative financial instruments and receivables. The Group holds its cash with Westpac Banking Corporation and Commonwealth Bank of Australia which are considered to be appropriate financial institutions.

The Group has trade receivables of $NIL (31 December 2019: $1,135,058). The maximum exposure to credit risk at the reporting date is the carrying amount of the financial assets. The group applies the AASB 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade receivables and contract assets. Applying the principles of the expected credit loss model and historical recovery rates, the Consolidated entity has not recognised a provision against trade receivables and contract assets.

Trade receivables and contract assets are written off when there is no reasonable expectation of recovery. Indicators that there is no reasonable expectation of recovery include, amongst others, the failure of a debtor to engage in a repayment plan with the group, and a failure to make contractual payments.

GST refunds are receivable from a government agency and are deemed to have no significant credit risk.

For banks, financial institutions and third party debtors, management assesses the credit quality of the counterparty, taking into account its financial position, past experience and other relevant factors.

(d) Liquidity risk

Prudent liquidity risk management implies maintaining sufficient cash and marketable securities, the availability of funding through an adequate amount of committed credit facilities and the ability to close out market positions. Liquidity risk is managed on a Group basis. The Group manages liquidity risk by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities.

The Group monitors its cash flow on a regular basis to ensure adequate funds are in place to maintain uninterrupted production and to meet its payment obligations when they fall due. The Group and the parent entity had no undrawn borrowing facilities at the reporting date.

Maturities of financial liabilities

The tables below analyse the Group’s financial liabilities into relevant maturity groupings based on the remaining period at the reporting date to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows and includes future interest on borrowings.

Less than
1 year
1 to 2 year(s) 2 to 3 years 3 to 4 years 4 to 5 years More than
5 years
31 December 2020 $’000
Trade and other payables
1,122
- - - - -
Total
1,122
- - - - -
31 December 2019 $’000
Trade and other payables
8,640
Lease liabilities
253
-
-
-
-
-
-
-
-
-
-
Total
8,893
- - - - -

Notes to the consolidated Financial Statements for the year ended 31 December 2020 (cont.)

26. SUBSIDIARIES

The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of Hillgrove Resources Limited (the “parent entity”) as at 31 December 2020 and the results of all subsidiaries for the period then ended. Hillgrove Resources Limited and its subsidiaries together are referred to in this financial report as the Group. Subsidiaries are all entities controlled by the Group. Control is achieved when the Group has power over the investee, is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to use its power to affect its returns.

The purchase method of accounting is used to account for the acquisition of subsidiaries by the Group. Cost is measured as the fair value of the assets given, shares issued or liabilities incurred or assumed at the date of exchange. Transaction costs are expensed as incurred, except if related to the issue of debt or equity securities. Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control of the subsidiary. Profit or loss and each component of other comprehensive income are attributed to owners of Hillgrove Resources Limited and to the noncontrolling interests where applicable.

Intercompany transactions, balances and unrealised gains on transactions between Group companies are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

The proportion of ownership interest is equal to the proportion of voting power held. The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries:

==> picture [490 x 293] intentionally omitted <==

----- Start of picture text -----

Country of Equity holding Equity holding
Name of controlled entity incorporation Class of share 31 Dec 2020 (%) 31 Dec 2019 (%)
Hillgrove Copper Pty Ltd Australia Ordinary 100 100
Hillgrove Copper Holdings Pty Ltd Australia Ordinary 100 100
Hillgrove Exploration Pty Ltd Australia Ordinary 100 100
Hillgrove Mining Pty Ltd Australia Ordinary 100 100
Hillgrove Operations Pty Ltd Australia Ordinary 100 100
Hillgrove Wheal Ellen Pty Ltd Australia Ordinary 100 100
Kanmantoo Properties Pty Ltd Australia Ordinary 100 100
Mt Torrens Properties Pty Ltd Australia Ordinary 100 100
SA Mining Resources Pty Ltd Australia Ordinary 100 100
Hillgrove Indonesia Pty Ltd Australia Ordinary 100 100
Hillgrove Singapore Holdings Pte Ltd Singapore Ordinary 100 80
Hillgrove Singapore No 2 Pte Ltd Singapore Ordinary 100 80
Hillgrove Singapore No 3 Pte Ltd Singapore Ordinary 100 100
Hillgrove Singapore No 4 Pte Ltd Singapore Ordinary 100 100
PT Akram Resources Indonesia Ordinary - 80
PT Fathi Resources Indonesia Ordinary - 80
PT Hillgrove Indonesia Indonesia Ordinary 100 100
----- End of picture text -----

There were no transactions with non-controlling interests during the period.

Notes to the consolidated Financial Statements for the year ended 31 December 2020 (cont.)

27. COMMITMENTS

(a) Non-cancellable commitments

Future commitments not provided for in the financial statements and payable:

27. COMMITMENTS
(a) Non-cancellable commitments
Future commitments not provided for in the fnancial statements and payable:
31 Dec 2020 31 Dec 2019
$’000 $’000
Within one year
One to fve years
30 22
-
13
43 22

The Group has no material lease obligations that require the disclosure of “lease liabilities” and “right-to-use” assets under AASB 16.

(b) Exploration expenditure commitments

In order to maintain current rights of tenure to exploration tenements, the Group is required to perform exploration work to meet the minimum expenditure requirements under the various exploration licences which are held. These obligations are expected to be fulfilled in the normal course of operations. Mining interests may be relinquished or joint ventured to reduce this amount. The SA State Government has the authority to defer, waive or amend the minimum expenditure requirements. Eligible exploration expenditure includes an appropriate allocation of overhead costs.

31 Dec 2020 31 Dec 2019
$’000 $’000
Within one year
One to fve years
1,010 1,365
1,965
1,106
2,116 3,330

(c) Capital commitments

At 31 December 2020 there were no contracted capital commitments (31 December 2019: Nil).

Notes to the consolidated Financial Statements for the year ended 31 December 2020 (cont.)

28. NOTES TO THE STATEMENT OF CASH FLOWS

(a) Reconciliation of cash

For the purposes of the statement of cash flows, cash includes cash on hand and at bank and short term deposits at call. Cash as at the end of the financial year as shown in the statement of cash flows is reconciled to the related items in the Balance Sheet as set out in Note 11.

(b) Reconciliation of operating profit after income tax to net cash provided by operating activities

31 Dec 2020 31 Dec 2019
$’000 $’000
Operating proft/(loss) after income tax (5,945) (10,027)
Add/(less) items classifed as investing/fnancing activities
Net (gain)/loss on sale of fxed assets
Net interest expense
Lease payments
Payment on disposal of Indonesian subsidiaries
Add/(less) non-cash items
Depreciation and amortisation
Impairment asset write downs
Employee share options
Discount on unwind of rehabilitation provision
Deferred income amortisation
Rehabilitation adjustment
Changes in operating assets and liabilities
Increase / (decrease) in deferred revenue
(Increase) / decrease in receivables, prepayments and inventories
Increase / (decrease) in trade creditors and accruals
(Increase) / decrease in net deferred tax assets
Increase / (decrease) in provisions and employee benefts
(Increase) / decrease in deferred mining costs
(47)
531
225
-
14,664
3,048
911
257
(275)
(702)
(687)
23,881
(18,140)
3,685
(3,414)
7,905
(92)
58
206
91
1,891
51
587
109
-
(166)
(479)
12,492
(7,812)
-
(3,991)
-
Net cash generated by operating activities (3,000) 21,815

(c) Net debt reconciliation

This section sets out an analysis of net debt and the movements in net debt for each of the periods presented.

31 Dec 2020 31 Dec 2019
$’000 $’000
Cash and cash equivalents
Borrowings – repayable within one year
Borrowings – repayable after one year
5,601 9,329
(253)
-
-
-
Net funds / (debt) 5,601 9,076

Notes to the consolidated Financial Statements for the year ended 31 December 2020 (cont.)

28. NOTES TO THE STATEMENT OF CASH FLOWS (cont.)

Reconciliation of movement of liabilities to cash flows arising from financing activities

==> picture [489 x 186] intentionally omitted <==

----- Start of picture text -----

Other Assets Liabilities from Financing activities
Leases Leases Borrowings Borrowings
Cash & Liquid due within due after due within due after
Bank Investments 1 year 1 year 1 year 1 year Total
- -
Net debt as at 1 January 2019 2,451 (333) (145) (503) 1,470
Cash flows 6,878 - 225 - 506 - 7,609
Other non-cash movements - - (145) 145 (3) - (3)
Net funds/(debt) as at
31 December 2019 9,329 - (253) - - - 9,076
Cash flows (3,728) - 206 - - - (3,522)
Other non-cash movements - - 47 - - - 47
Net funds/(debt) as at
31 December 2020 5,601 - - - - - 5,601
----- End of picture text -----

Non-cash movements represent accrued interest, repayment timing movements between current and non-current and revaluations.

29. KEY MANAGEMENT PERSONNEL DISCLOSURES

Key management personnel compensation

31 Dec 2020 31 Dec 2019
$ $
Short-term employee benefts
Post-employment benefts
Cash bonus
Termination payments
Share based payments
952,010 1,433,933
171,286
230,456
496,574
433,185
81,246
298,473
111,186
283,627
1,726,542 2,765,434

Further detail regarding key management personnel compensation can be found in the Remuneration Report.

Notes to the consolidated Financial Statements for the year ended 31 December 2020 (cont.)

30. RELATED PARTY

TRANSACTIONS

(a) Parent entities

The parent entity within the Group is Hillgrove Resources Limited.

(b) Subsidiaries

Interests in subsidiaries are set out in Note 26.

(c) Key management personnel

Disclosures relating to key management personnel are set out in Note 29.

(d) Related parties

Loans to controlled entities are eliminated on consolidation.

31. EVENTS AFTER THE REPORTING PERIOD

Subsequent to year end, the Company completed and received the funds from the capital raising that was contemplated in the announcement of 17 December 2020. Whilst the Placement Tranche 1 was completed in the current period, the following was completed subsequent to the balance date:

  • ½ Placement Tranche 2 – shareholder approval for the issue of 185,080,646 new fully paid ordinary shares to raise ~$5.7 million; and

½ Entitlement Offer – the non underwritten non-renounceable offer closed oversubscribed, with $3.4m of subscriptions. As there were applications for more shortfall shares than what was available under the Top Up Facility, it was necessary for the Company to scale back applications. The entitlement offer raised gross proceeds of $2.8 million through the issue of 90,090,541 shares.

32. CONTINGENT LIABILITIES

Guarantees

Guarantees
31 Dec 2020 31 Dec 2019
$’000 $’000
Electranet performance
bond to support the build,
own, operate and maintain
agreement for installation of
transmission infrastructure at
the Kanmantoo site
Security bonds on rental
properties
338 333
16
16
354 349

The consolidated entity has obligations to restore land disturbed under exploration and mining licences. The maximum obligation to the South Australian Government in respect of the Kanmantoo copper mine has been assessed at a value of $9.2 million and is secured by the SA Government on a first ranking basis against the assets of the consolidated entity.

Included in the rehabilitation provision is a payment of approximately $1.7 million to the Native Vegetation Fund. With permission from the State Government, the Group has delayed the timing of this payment and, whilst the intention is for the payment to be made at a later date, it should be noted that non-payment would increase the Group’s rehabilitation provision by approximately $1.5 million. This circumstance is not expected to eventuate.

The Directors are of the opinion that further provisions are not required in respect of these matters, as it is not probable that a future sacrifice of economic benefits will be required or the amount is not capable of reliable measurement.

The consolidated entity had no other contingent liabilities at 31 December 2020.

Notes to the consolidated Financial Statements for the year ended 31 December 2020 (cont.)

33. SHARE-BASED PAYMENTS

Following the termination of the agreement with AGL Energy Limited (AGL) to sell the pumped hydro energy storage project in February 2020, and pivoting the business strategy towards the development of the Kanmantoo Underground, the Board decided that the cash based Key Employees Plan (KEP) granted in July 2019 was no longer an appropriate LTI scheme for the revised business strategy. As such, the cash based KEP was replaced with the Option & Performance Rights Plan in August 2020 (2019 OPRP), which enables the Company to divert cash-based remuneration towards the exploration and development activities associated with the Kanmantoo Underground.

Please refer to section 4.4.3 of the Remuneration Report for the LTI schemes currently in place.

Movements in performance rights during the year

==> picture [489 x 153] intentionally omitted <==

----- Start of picture text -----

31 December 2020 31 December 2019
Number of Weighted average Number of Weighted average
performance rights exercise price ($) performance rights exercise price ($)
- -
Balance at beginning of year 18,875,000 31,165,000
- - -
Granted during the year 10,473,282
- -
Forfeited during the year (3,622,687) (4,178,600)
- - -
Exercised during the year (8,111,400)
- - -
Expired during the year (13,983,755)
- -
Balance at end of year 11,741,840 18,875,000
- - - -
Exercisable at end of year
----- End of picture text -----

Performance rights outstanding at the end of the year

At the end of the year there are 11,741,840 performance rights outstanding that have been offered under the 2019 OPRP and milestone based hurdles. The exercise price of these performance rights is Nil (31 December 2019: Nil), and the weighted average remaining contractual life at the end of the period was 0.89 years (31 December 2019: 0.41 years).

Expenses arising from share-based payment transactions

Total expenses arising from share-based payment transactions recognised during the period as part of employee benefit expense were as follows:

31 Dec 2020 31 Dec 2019
$’000 $’000
Performance rights issued under the OPRP
Equity based
Cash based
911
-
465
122
587 911

The expense arising from the 2018 Rights was determined using an adjusted form of the Black Scholes Model. A third party valuation was performed on the 2019 rights using a Monte Carlo simulation approach. Key inputs in the valuations were:

2019 Rights 2018 Rights
Grant date
10 Aug 2020
Expiration date
31 Dec 2021
Share price at grant date
$0.044
Risk free rate
0.15%
Expected price volatility
67%
Dividend yield
0%
Carrying amount of liability included in employee benefts payable
$121,592
1 Jun 2018
31 July 2020
$0.093
1.85%
29%
0%
-

Notes to the consolidated Financial Statements for the year ended 31 December 2020 (cont.)

34. PARENT ENTITY INFORMATION

The financial information for the parent entity, Hillgrove

Resources Limited, has been prepared on the same basis as the consolidated financial statements, except as set out below.

Investments in subsidiaries and associates are accounted for at cost in the financial statements of Hillgrove Resources Limited. Dividends received from associates are recognised in the parent entity’s profit or loss, rather than being deducted from the carrying amount of these investments.

Set out below is the supplementary information about the parent entity.

parent entity.
Parent
31 Dec 2020 31 Dec 2019
$’000 $’000
Proft / (loss) after income tax
Total comprehensive income
(4,525) (5,671)
(5,671)
(4,525)
Balance Sheet
Total current assets
Total assets
Total current liabilities
Total liabilities
1,101
17,467
629
629
5,755
16,222
1,216
1,216
Net assets 15,006 16,838
Shareholder’s Equity
Contributed equity
Reserves
Accumulated losses
234,322
12,074
(229,558)
236,550
12,539
(234,083)
Total equity 15,006 16,838

Significant accounting policies

The accounting policies of the parent entity are consistent with those of the consolidated entity, disclosed throughout the report and notes. Investments in subsidiaries are accounted for at cost, less any impairment.

Contingent liabilities

Contingent liabilities
31 Dec 2020 31 Dec 2019
$’000 $’000
Security bond on rental
properties
16 16

Directors’ Declaration

In the Directors’ opinion:

  • (a) the financial statements and notes set out on pages 29 to 54 are in accordance with the Corporations Act 2001 , including:

  • (i) complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements; and

  • (ii) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2020 and of its performance for the financial period ended on that date; and

  • (b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

Note 1(a) confirms that the financial statements also comply with International Financial Reporting Standards as issued by the International Accounting Standards Board.

The Directors have been given the declarations by the Chief Executive Officer and Chief Financial Officer required by section 295A of the Corporations Act 2001 .

This declaration is made in accordance with a resolution of the Directors.

Dated at Adelaide on 26 February 2021

==> picture [148 x 44] intentionally omitted <==

Mr Derek Carter Chairman

==> picture [152 x 52] intentionally omitted <==

Mr Lachlan Wallace Managing Director

Independent Auditor’s Report to the Members of Hillgrove Resources Limited

Independent auditor’s report

To the members of Hillgrove Resources Limited

Report on the audit of the financial report

Our opinion

In our opinion:

The accompanying financial report of Hillgrove Resources Limited (the Company) and its controlled entities (together the Group) is in accordance with the Corporations Act 2001 , including:

  • (a) giving a true and fair view of the Group's financial position as at 31 December 2020 and of its financial performance for the year then ended

  • (b) complying with Australian Accounting Standards and the Corporations Regulations 2001 .

What we have audited

The Group financial report comprises:

  • the consolidated balance sheet as at 31 December 2020

  • the consolidated statement of changes in equity for the year then ended

  • the consolidated statement of cash flows for the year then ended

  • the consolidated statement of profit or loss and other comprehensive income for the year then ended

  • the notes to the consolidated financial statements, which include significant accounting policies and other explanatory information

  • the directors’ declaration.

Basis for opinion

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial report section of our report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Independence

We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional & Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

PricewaterhouseCoopers, ABN 52 780 433 757 Level 11, 70 Franklin Street, ADELAIDE SA 5000, GPO Box 418, ADELAIDE SA 5001 T: +61 8 8218 7000, F: +61 8 8218 7999, www.pwc.com.au Liability limited by a scheme approved under Professional Standards Legislation.

Independent Auditor’s Report to the Members of Hillgrove Resources Limited (cont.)

Our audit approach

An audit is designed to provide reasonable assurance about whether the financial report is free from material misstatement. Misstatements may arise due to fraud or error. They are considered material if individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial report.

We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial report as a whole, taking into account the geographic and management structure of the Group, its accounting processes and controls and the industry in which it operates.

==> picture [391 x 159] intentionally omitted <==

----- Start of picture text -----

Materiality Audit scope
• For the purpose of our audit we used overall Group • Our audit focused on where the Group made
materiality of $359,000, which represents subjective judgements; for example, significant
approximately 1% of the Group’s total assets. accounting estimates involving assumptions and
inherently uncertain future events.
• We applied this threshold, together with
qualitative considerations, to determine the scope • The Group’s accounting records are held and
of our audit and the nature, timing and extent of managed at the Kanmantoo site and the corporate
our audit procedures and to evaluate the effect of head office, located in Adelaide.
misstatements on the financial report as a whole.
• The Kanmantoo operation was the focus of the
• We chose Group total assets because, in our view, audit as it was the Group’s only operating site
it is a benchmark against which the performance of during 2020. The Group has overseas subsidiaries
the Group is most commonly measured. in Indonesia and Singapore which were not
operating during 2020. We have performed
• We utilised a 1% threshold based on our
limited audit procedures over these subsidiaries.
professional judgement, noting it is within the
range of commonly acceptable thresholds.
----- End of picture text -----

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report for the current period. The key audit matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. Further, any commentary on the outcomes of a particular audit procedure is made in that context. We communicated the key audit matters to the Audit and Risk Committee.

2

Independent Auditor’s Report to the Members of Hillgrove Resources Limited (cont.)

Key audit matter

Basis of preparation of the financial report (Refer to note 1(a)(i))

As described in Note 1 (a)(i) to the financial report, the financial statements have been prepared by the Group on a going concern basis, which contemplates that the Group will continue to meet its commitments, realise its assets and settle its liabilities in the normal course of business.

Assessing the appropriateness of the Group’s basis of preparation for the financial report was a key audit matter due to its importance to the financial report and the level of judgement involved with respect to the Group forecasting future cash flows for a period of at least 12 months from the date of the financial report (cash flow forecasts).

How our audit addressed the key audit matter

In assessing the appropriateness of the Group’s going concern basis of preparation for the financial report, we performed the following procedures amongst others:

  • Evaluated the appropriateness of the Group's assessment of their ability to continue as a going concern, including whether the assessment is appropriate given the nature of the Group, the period covered is at least 12 months from the date of our auditor’s report and relevant information of which we are aware as a result of the audit has been included.

  • Enquired of management and the board of directors as to their knowledge of events or conditions that may cast significant doubt on the Group's ability to continue as a going concern.

  • Evaluated the Group’s plans for future actions and whether these are feasible in the circumstances. This included consideration of the impacts of post balance date events, in particular the capital raising finalised on 16 February 2021, to ensure these were appropriately included in the cashflow forecasts.

  • Evaluated selected data and assumptions used in the Group’s cash flow forecasts for at least 12 months from the date of signing the auditor’s report.

  • Considered the liquidity of existing assets on the consolidated balance sheet as at 31 December 2020.

  • Requested written representations from management and the board of directors regarding their plans for future action and the feasibility of these plans.

  • Evaluated whether, in view of the requirements of Australian Accounting Standards, the financial report provides adequate disclosures.

3

Independent Auditor’s Report to the Members of Hillgrove Resources Limited (cont.)

Key audit matter How our audit addressed the key audit matter How our audit addressed the key audit matter
Carrying value of assets of Kanmantoo cash We performed the following procedures, amongst others:
generating unit (Refer to note 14)
Assessed the appropriateness of the CGU identification in
The Group’s assessment of the carrying value accordance with the requirements of Australian
of the Kanmantoo cash generating unit (‘CGU’)
was considered a key audit matter due to the
financial significance of property, plant and
equipment ($24.4 million) and the
judgemental assumptions included in the
Group’s discounted cash flow models for the
Kanmantoo mine, particularly:


Accounting Standards.
Evaluated the Group’s ability to forecast future results by
comparing budgets with reported actual results for the
previous financial year.
Tested the mathematical accuracy, on a sample basis, of
the discounted cash flow model.
  • resources and exploration targets;

  • • processing volumes; • Assessed the completeness of cash flows included within • ore production; the model based on our understanding of operations from • long term copper prices; the audit. • foreign exchange rates; • operating costs; • Evaluated the Group’s plans for the Kanmantoo mine and • capital costs; considered whether these are feasible. This included:

  • discount rate; and

  • • expected proceeds from sale of o an assessment of resources and exploration property, plant & equipment and targets; land. o an assessment of the competence of the Group’s expert; and

  • o written representations from management and the board of directors regarding their plans for the Kanmantoo mine.

  • Assessed the reasonableness of the forecast ore processing volumes by comparing these volumes to historical processing levels.

  • Assessed the reasonableness of the forecast ore production by comparing this to historical recovery levels.

  • Compared copper pricing data used to independent industry forecasts.

  • Compared foreign exchange rates to current market information.

  • Assessed the reasonableness of forecast operating costs by comparing these to historical costs incurred.

  • Assessed the reasonableness of forecast capital costs by

4

Independent Auditor’s Report to the Members of Hillgrove Resources Limited (cont.)

Key audit matter How our audit addressed the key audit matter How our audit addressed the key audit matter
comparing these to external cost estimates.
Evaluated the sensitivity of the CGU recoverable amount
to changes in the discount rate by varying the discount
rate used in the discounted cash flow model.

Assessed the timing and amounts to be received from the
sale of property, plant & equipment and land following
expected completion of mining and processing activities
by comparing these amounts to external valuation reports.
This included an assessment of the competence of the
external firms who prepared the valuations;
Evaluated the adequacy of disclosures made in the
financial report, including those regarding key
assumptions, in light of the requirements of Australian
Accounting Standards.
Rehabilitation provision We performed the following procedures, amongst others:
(Refer to notes 17 and 21)
Compared the actual rehabilitation costs incurred against
As a result of its mining and processing the Group’s forecasts to check that rehabilitation
operations, the Group is obligated to restore estimates take into account current experience.
and rehabilitate the environment disturbed by
these operations.
Rehabilitation activities are governed by a
combination of legislative requirements and
Group policies. At 31 December 2020 the
consolidated balance sheet included provisions
for such obligations of $10.5m.



Assessed the nature, timing and extent of rehabilitation
work to be performed by inspecting mine and
rehabilitation plans.
Tested the mathematical accuracy, on a sample basis, of
the Group’s rehabilitation estimate.
Assessed the completeness of cash flows based on our
This was a key audit matter due to the understanding of the Group’s rehabilitation obligations.
judgement applied by the Group in assessing
the nature and extent of the rehabilitation Evaluated the method, significant assumptions and data
work to be performed, estimating the future used to develop the estimates.
cost and timing of performing this work and
applying assumptions such as the discount rate
and inflation to future cash outflows associated
with rehabilitation activities.


Evaluated the appropriateness of discount rates and
inflation rates utilised in calculating the closing provision
by comparing them to current market information.
Evaluated the adequacy of disclosures made in the
financial statements, in light of the requirements of
Australian Accounting Standards.

5

Independent Auditor’s Report to the Members of Hillgrove Resources Limited (cont.)

Other information The directors are responsible for the other information. The other information comprises the information included in the annual report for the year ended 31 December 2020 but does not include the financial report and our auditor’s report thereon.

Our opinion on the financial report does not cover the other information and accordingly we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the work we have performed on the other information that we obtained prior to the date of this auditor’s report, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. Responsibilities of the directors for the financial report The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so. Auditor’s responsibilities for the audit of the financial report Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial report.

A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance Standards Board website at: https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf. This description forms part of our auditor's report.

==> picture [7 x 7] intentionally omitted <==

----- Start of picture text -----

6
----- End of picture text -----

Independent Auditor’s Report to the Members of Hillgrove Resources Limited (cont.)

Report on the remuneration report

Our opinion on the remuneration report

We have audited the remuneration report included in pages 17 to 26 of the directors’ report for the year ended 31 December 2020.

In our opinion, the remuneration report of Hillgrove Resources Limited for the year ended 31 December 2020 complies with section 300A of the Corporations Act 2001.

Responsibilities

The directors of the Company are responsible for the preparation and presentation of the remuneration report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the remuneration report, based on our audit conducted in accordance with Australian Auditing Standards.

PricewaterhouseCoopers

Andrew Forman Partner

Adelaide 26 February 2021

7

Shareholder Information

Shareholder Information for Listed Public Companies

The following additional information is required by the Australia Securities Exchange Limited in respect of listed public companies only.

As at the reporting date the most recent Shareholder information available for disclosure is as follows:

(a) Voting rights and classes of equity securities

As at 16 February 2021, the Company has 936,969,381 listed fully paid ordinary shares. Each fully paid share carries on a poll one vote.

The company also has 8,620,219 unquoted performance rights on issue which are held by 5 holders which do not carry voting rights.

(b) Unmarketable parcels

The number of shareholdings holding less than a marketable parcel of ordinary shares was 2,049 as at 16 February 2021.

(c) Distribution schedule of Fully Paid Ordinary Shares

as at 16 February 2021

==> picture [297 x 110] intentionally omitted <==

----- Start of picture text -----

Size of holding Number of shareholders
1 - 1,000 448
1,001 - 5,000 1,183
5,001 - 10,000 346
10,001 - 100,000 821
100,001 and over 407
3,205
----- End of picture text -----

(d) Securities exchange listing

Quotation has been granted for all the ordinary shares of the Company on all Member Exchanges of the Australian Securities Exchange Limited. The ASX code is HGO.

(e) Company Secretary

Mr Joe Sutanto is the Company Secretary.

(f) On-market buy-back

There is no current on-market buy-back.

(g) Substantial shareholders as at 16 February 2021

An extract of the Company’s register of Substantial Shareholders (who hold 5.0% or more of the issued capital) in accordance with Form 604 Notices is set out below:

Name Issued capital
Ariadne Australia Limited 19.5%
Munro Family Super Fund 6.7%

Shareholder Information (cont.)

Twenty largest listed shareholders

The twenty largest shareholders hold 61.6% of the total ordinary shares issued. The 20 largest shareholdings as at 16 February 2021 are listed below:

==> picture [322 x 355] intentionally omitted <==

----- Start of picture text -----

No. of ordinary % of issued
Shareholder shares held shares
1 Portfolio Services Pty Ltd 74,812,355 8.0%
2 Mr Raymond Edward Munro 59,750,000 6.4%
3 Bell Potter Nominees Pty Ltd 55,329,826 5.9%
4 J P Morgan Nominees Australia 53,961,405 5.8%
5 BNP Paribas Nominees Pty Ltd 48,755,990 5.2%
6 Portfolio Services Pty Ltd 42,337,067 4.5%
7 Portfolio Services Pty Ltd 32,258,065 3.4%
8 Portfolio Services Pty Ltd 30,961,163 3.3%
9 UBS Nominees Pty Ltd 29,635,336 3.2%
10 Citicorp Nominees Pty Ltd 28,334,404 3.0%
11 Portfolio Services Pty Ltd 17,546,894 1.9%
12 Proco Pty Ltd 16,500,000 1.8%
13 Proco Pty Ltd 16,300,000 1.7%
14 Mr Antony Gordon Breuer 15,577,134 1.7%
15 National Nominees Pty Ltd 11,995,052 1.3%
16 HSBC Custody Nominees 9,551,081 1.0%
17 Sighet Pty Limited 8,588,144 0.9%
18 Cosell Pty Limited 8,400,000 0.9%
19 Mr Lachlan Wallace 8,214,458 0.9%
20 Mr Malcolm Neil Nichols 8,163,115 0.9%
576,971,489 61.6%
----- End of picture text -----

(h) Interests in mining tenements

==> picture [323 x 19] intentionally omitted <==

----- Start of picture text -----

Tenement Location Percentage
----- End of picture text -----

ML 6345 Kanmantoo, South Australia 100%
ML 6436 Kanmantoo, South Australia 100%
EML 6340 Kanmantoo, South Australia 100%
EL 6526
EL 6174
EL 6175
Kanmantoo, South Australia
Coomandook, South Australia
Coonalpyn, South Australia
100%
100%
100%
EL 6176 Wheal Ellen, South Australia 100%
EL 6207 Tintinara, South Australia 100%
EL 6208 Carcuma, South Australia 100%
EL 6294 Wynarka, South Australia 100%
EL 6397 Laffer, South Australia 100%
ML 755 Armidale, New South Wales 100%

(i) Other information

Hillgrove Resources Limited, incorporated and domiciled in Australia, is a publicly listed Company limited by shares.

==> picture [596 x 190] intentionally omitted <==

HILLGROVE RESOURCES LIMITED ACN 004 297 116

Adelaide Office Ground Floor 5-7 King William Road Unley, SA 5061 Australia P.O. Box 372 Unley, SA 5061 Australia T: +61 8 7070 1698 E: [email protected]

T: +61 8 7070 1698

E: [email protected] W: www.hillgroveresources.com.au

==> picture [596 x 171] intentionally omitted <==