AI assistant
H.G. Infra Engineering Limited — Interim / Quarterly Report 2022
Nov 8, 2021
64158_rns_2021-11-08_7de6b158-03e9-497f-9caf-2f8b62ce2c46.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

November 08, 2021
BSE Limited Phiroze Jeejeebhoy Towers Dalal Street Mumbai- 400 001
National Stock Exchange of India Limited Exchange Plaza, C-1, Block G Bandra Kurla Complex, Bandra (East) Mumbai- 400 051
Scrip Code- 541019
Scrip Symbol- HGINFRA
Dear Sir/Madam,
Sub: Unaudited Standalone and Consolidated Financial Results for the quarter and half year ended September 30, 2021
Pursuant to Regulation 33 and other applicable regulations of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we enclosed herewith the Unaudited Standalone and Consolidated Financial Results of the Company for the quarter and half year ended September 30, 2021, duly reviewed and recommended by the Audit Committee and approved by the Board of Directors of the Company, at their respective meetings held today.
The meeting of the Board of Directors commenced at 02:00 p.m. and concluded at 03:36 p.m.
This is for your information and appropriate dissemination.
Thanking you,
Yours faithfully, For H.G. Infra Engineering Limited
Ankita Mohn
Company Secretary and Compliance Officer M. No.: A33288
Encl.: as above
Visit us at : www.hginfra.ccom Corp. Office : Ill Floor, Sheel Mohar Plaza, A-1, Tilak Marg, C-Scheme Tel. : +91 141 4106040 - 41 EEL : [email protected] BET esta st) Fax : +91 141 4106044 Regd. Office : 14, Panchwati Colony, Ratanada, Jodhpur-342001 (Raj.) 'Tel. : +91 291 2515327
Review Report
To The Board of Directors H.G. Infra Engineering Limited Ill Floor, Sheel Mohar Plaza, A-1, Tflak Marg, C-Scheme, Jaipur-3o2ool Rajasthan, India
-
- We have reviewed the unaudited standalone financial results of H.G. Infra Engineering Limited (the "Company") for the quarter ended September 3o, 2o21, which are included in the accompanying
Statement of Standalone unaudited financial results for the Quarter and Six months ended September 3o, 2o21',Statement of Standalone unaudited Assets and Liabilities as at September 3o, 2o21' and `Statement of Standalone unaudited cashflow for the half year ended September 3o, 2o21' (the "Statement") which includes 3 Jointly controlled operations - HGIEPL - Ranjit JV, HGIEPL - MGCPL JV and HGIEPL - RPS JV consolidated on a proportionate basis (refer Note 1 on the Statement). The Statement has been prepared by the Company pursuant to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2ol5, as amended (the "histing Regulations, 2ol5"), which has been digitally signed by us for identification purposes.
- We have reviewed the unaudited standalone financial results of H.G. Infra Engineering Limited (the "Company") for the quarter ended September 3o, 2o21, which are included in the accompanying
-
- This Statement, which is the responsibility of the Company's Management and approved by the Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2ol3, and other accounting principles generally accepted in India. Our responsibility is to express a conclusion on the Statement based on our review.
-
- We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 241o "Review of Interim Financial Information Performed by the Independent Auditor of the Entity', issued by the Institute of Chartered Accountants of India. This Standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is fi.ee of material misstatement. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
We also performed procedures in accordance with the circular issued by the SEBI under Regulation 33 (8) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2ol5, as amended, to the extent applicable.
-
Based on our review conducted as above and procedures performed as stated in paragraph 3 above and based on the consideration of the review reports of the other auditors referred to in paragraph 5 below, nothing has come to our attention that causes us to believe that the Statement has not been prepared in all material respects in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standard and other accounting principles generally accepted in India and has not disclosed the information required to be disclosed in terms of Regulation 33 of the Listing Regulations, 2ol5 including the manner in which it is to be disclosed, or that it contains any material misstatement.
-
We did not review the interim financial results of 3 Jointly controlled operations - HGIEPL - Ranjit JV, HGIEPL - MGCPL JV and HGIEPL - RPS JV, consolidated on a proportionate basis included in the Statement, whose results reflect total assets of Rs. 33.72 million and net assets of Rs. 6.o3 million as at September 3o, 2o21 and total revenues of Rs. 8.74 million and Rs. 8.74 million, total net profit after tax of Rs. o.o6 mi"on and Rs. o.o6 million and total comprehensive income of Rs. o.o6 mi"on and Rs. o.o6 million for the quarter and half year ended September 3o, 2o21 respectively, and cash inflow (net) of Rs. 2.35 million for the half year ended September 3o, 2o21, as considered in the respective standalone unaudited interim financial results of the jointly controlled operations included in the Statement. The interim financial results of these jointly controlled operations have been reviewed by the other auditors whose reports have been furnished to us and our conclusion in so far as it relates to the amounts and disclosures included in respect of these Jointly controlled operations, is based solely on the report of other auditors, who carried out their review and issued their unmodified conclusion vide their report as provided to us by the Management and the procedures performed by us as stated in paragraph 3 above.
Our conclusion on the Statement is not modified in respect of this matter.
For Price Waterhouse & Co Chartered Accountants LLP Firm Registration Number: 3o4o26E/E-3o0009
N ITI N R#'La:::i:#Lby LOKUMAL I(HATRi KHATRl ?::'£:i32J6'51;°o?
Nitin Khatri Partner Membership Number: 11o282 UDIN: 2111o282AAAANC6342
Date: November 8, 2o21 Place: Mumbai
For Shridhar & Associates Firm Registration Number: 134427W
ABHISHEK ::gil:'HlyEi!gned dy PACHLANG PACHLANGIA IA i4a:`4#;3!2+'6'5]# Abhishek Pachlangia Partner Membership Number: 12o593 UDIN: 2112o593AAAABQ2232
Date: November 8, 2o21 Place: Mumbal
H.G. Infl.a Engineering Limited Regd Office : 14, Panchwati Colony, Ratanada, Jodhpur-342001, Rajasthan Tel: -911414106 040 Fax: +91-141-4106 044 Email: [email protected] Website : ^/w^/.hgi nfra.com CIN No, -L45201RJ2003PLC018049
(Amount ln Rs. Million) Sr. Particulars Quarter ended Six months ended Year ended September 30, June 30, September 30, September 30, September 30, March 31, No 2021 2021 Z020 Z021 2020 2021 (Unaudited) |unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited) 1 Revenue from operations 7,496.13 9,117.29 4,673.96 16,613.42 7,653.24 25,275.00 2 Other income 51.22 33.89 15.99 85.11 42.50 154.28 3 Total Income (1+2) 7,547.353,895.58 9,151.184,567.38 4,689.952,446.14 16,698.538,462.96 7,695.743,852.93 25,429.2811,856.52 45 Expenses(a)Costof materials consumed (b) Contract and site expenses 1,985.06 2,669.14 1,149.85 4,654.20 1,966.42 7,951.83 (c) Employee benefits expense 310.81 310.00 258.52 620.81 481.71 1,092.60 (d) Finance cost 125.02 118.93 137.62 243.95 259.38 595.55 (e) Depreciation and amortisation expense 212.72 202.99 208.36 415.71 403.02 844.29 (f) Other Expenses 86.52 85.33 50.12 171.85 91.55 267.35 Total Expenses 6,615.71 7,953.77 4,250.61 14,569.48 7,055.01 22,608.14 Proflt before tax (34) 931.64238.67 1,197.41310.61 439.34114.90 2,129.05549.28 640.73166.79 2,821.14718.92 67 Income tax expense(a)CurrentTax (b) Deferred Tax (5.45) (2.39) (2.20) (7.84) (3.60) (7.38) Total Tax Expense 233.22 308.22 112.70 541.44 163.19 711.54 Profit after Tax (5-6) 698.42(1.44) 889.19(1.22) 326.642.02 1,587.61(2.66) 477.544.04 2,109.60(4.72) 89101112 Other Comprehensive IncomeItemsthatwillnotbereclassified to profit or lossRemeasurementsofpost-employmentbenefitobligationsIncometaxrelatingtotheseitems 0.36 0.31 (0.51) 0.67 (1.02) 1.19 Other Comprehensive Income net of tax (1.08) (a.91) 1.51 (1.99) 3.02 (3.53) Total Comprehensive Income for the period (7+8)Paid-upequitysharecapital(FaceValueofRs.10pershare)OtherEquity(excludingRevaluationReserve)asshownintheAuditedBalanceSheetEarningsperequityShare(ofRs.10pershare):BasicandDiluted 697.34651.7110.72* 888.28651.7113.64* 328.15651.715.01* 1,585.62651.7124.36, 480.56651.717.33* 2,106.07651.719,670.4032.37
Statement of Standalone unaudlted {inancial results for the Quarter and Six months ended September 30, 2021
* Not annualised
See accompanying notes forming part of the standalone financial results
H.G. Infra Engineering Limited
Regd Office : 14, Panchwati Colony, Ratanada, Jodhpur-342001, RajasthanTel: - 91 141 -4106 040 Fax: +91-141-4106 044 Email: [email protected]
Website: www.hginfra.com CIN No. - L45201RJ2003PLC018049
Statement of Standalone unaudited Assets and Liabilities as at September 30, 2021
| (Amount in Rs. Million) | ||
|---|---|---|
| As at | As at | |
| Particulars | September 30, 2021 | March 31, 2021 |
| Unaudited | Audited | |
| ASSETS | ||
| Non-current assets | ||
| Property, plant and equipment | 4,781.06 | 4,794.55 |
| Right-of-use assets | 8.33 | 10.44 |
| Capital work-in-progress | 23.35 | 18.07 |
| Intangible assets | 22.90 | 25.69 |
| Financial assets | ||
| i. Investment | 2,758.80 | 2,612.12 |
| ii. Trade receivables | 40.70 | |
| iii. Other financial assets | 164.46 | 118.05 |
| Deferred tax assets | 103.99 | 95.48 |
| Non-currrent tax assets | 2.25 | 1.84 |
| Other non-current assets | 10.69 | 48.02 |
| Total non-current assets | 7,875.83 | 7,764.96 |
| Current assets | ||
| Inventories | 1,648.03 | 1,680.08 |
| Financial assets | ||
| i. Trade receivables | 6,289.54 | 6,534.38 |
| ii. Cash and cash equivalents | 129.02 | 1,399.48 |
| iii. Bank balances other than (ii) above | 1,018.25 | 1,184.70 |
| iv. Loans | 131.81 | 49.86 |
| v. Other financial assets | 51.49 | 39.73 |
| Contract assets | 2,950.97 | 2,654.42 |
| Other current assets | 958.74 | 499.12 |
| Total current assets | 13.177.85 | 14,041.77 |
| Total assets | 21,053.68 | 21,806.73 |
| EquityEquity share capitalOther equityReserves and surplus | 651.7111,203.88 | 651.719,670.40 |
| Total equity | 11,855.59 | 10,322.11 |
| LIABILITIESNon-current liabilitiesFinancial liabilities | ||
| i. Borrowings | 767.87 | 944.90 |
| ii. Lease liabilities | 0.47 | 1.06 |
| iii. Trade Payable | 207.85 | 838.33 |
| Employee benefit obligations | 33.94 | 24.87 |
| Total non-current liabilities | 1,010.13 | 1,809.16 |
| Current liabilities | ||
| Financial liabilities | ||
| i. Borrowings * | 1,969.70 | 1,945.03 |
| ii. Lease liabilities | 8.51 | 10.57 |
| iii. Trade payables | ||
| (a) total outstanding dues of micro and small enterprises | 4.61 | 13.45 |
| (b) total outstanding dues other than (iii) (a) above | 3,625.35 | 4,132.47 |
| iv. Other financial liabilities | 78.85 | 50.02 |
| Contract liabilities | 2,176.19 | 3,236.13 |
| Employee benefit obligations | 126.34 | 82.74 |
| Current tax liabilities | 138.61 | 73.79 |
| Other current liabilities | 59.80 | 131.26 |
| Total current liabilities | 8,187.96 | 9,675.46 |
| Total liabilities | 9,198.09 | 11,484.62 |
| Total equity and liabilities | 21,053.68 | 21,806.73 |
*Includes Payable to Banks under MSMED trade receivable discounting system (TReDS) Rs. 451.82 Million (March 31, 2021 Rs. 754.11 Million )
See accompanying notes forming part of the standalone financial results
H.G, Infra Englneering Um[ted Reed Office : 14, Panctiwati Calony, Rata nada, Jodhpur-34ZOO1, Rajasthan Tel: -911414106 040 Fax: +91-141-4106 044 £mall: [email protected] ^/ebslte : Ar^r`Ai.Iiginfra .com
CIN No. - 145201RI2003Pl.C018049
Statement of Standalone unaudited cashfll]w for the half year ended September 30, 2021
| As at | (inount ln Rs. Mllllon)A6 at | ||
|---|---|---|---|
| Particulars | September 30, 20ZI | September 30, 2020 | |
| unaudlted | Unaudlted | ||
| A) | Cash flow from operating actlvltles | ||
| Profit before tax | 2,129.05 | 640.73 | |
| Adj.ustments for: | |||
| Depreciation and amortisation expense | 415.71 | 403.02 | |
| Interest Income from financial assets at amortised cost | (28.82) | (25.88) | |
| Loss allowa nces | 18.04 | ||
| Net loss on disposal of property, plant and equipment | 3.02 | 13.48 | |
| Net unrealised exchange (gal n) | (1.30) | ||
| Net finance costs | 243.95 | 259.38 | |
| Operatlng P.out I)efore Work]ng Capltal Clianges | Z,779J;5 | 1,290.73 | |
| Changes in working capital: | |||
| Decrease ln trade receivables | 267.SO | 824.19 | |
| ( Increase ) / decrease in inventories | 32.05 | (176.76 | |
| ( Increase ) / decrease in contract assets | (296.5S) | 707.36 | |
| ( Increase ) / decrease in other I:urrent assets | (4S9.62) | 38.68 | |
| Decrease in other nan current financial assets | 2.63 | 0.11 | |
| ( Increase ) / decrease in other current financial assets | (11.76) | 50.00 | |
| Decrease in other nan current assets | 8.91 | 0.71 | |
| (1,146.44) | (796.95) | ||
| ( Decrease ) in trade payables | |||
| ( Decrease ) / increase in contract liabllities | (1,059.94) | 439.99 | |
| Increase / ( decrease ) in other current financial liabilities | (0.03) | 0.01 | |
| ( Decrease ) in other current liabilities | (65.85) | (98.15) | |
| I ncrease in employee benefit obligations | 50.01 | 12.52 | |
| Cash generated from operations | loo.56 | 2,292.44 | |
| Income taxes paid ( Net of refunds ) | (484.87) | (17.49) | |
| Net cash generated from / (used ln) Operatlng Actlvltles | (384.31) | 2,274.95 | |
| 8) | Casl. Flo`^/ From Investing Acthutles | ||
| Investment ln a subsidiaries | (146.68) | ( 1,043.59) | |
| Payment for property, plant and equipment ( Including CWIP and capital advance ) | (372.S7) | (249.85) | |
| Payment for Intangible assets | (0.62' | ||
| Sale of property, plant and equipment | 25.17 | 76.85 | |
| Fb(ed deposits ( placed ) / redemption of fixed deposits (Net) | 117.41 | (223.23) | |
| I nterest received | 28.82 | 25.88 | |
| Loan to employees and related parties | (81.95) | (18.83) | |
| Net Cash tused ln) lm/estln€ Aedvltles | (430.42) | (1,432.77) | |
| C) | Casli Flow From FlnanclilgActMtles | ||
| Proceeds from of Long Term Borrowings | 334.29 | 189.36 | |
| (466.73) | (753.18) | ||
| ( Repayment ) of Long Term BorrowingsProceeds from / ( Ftepayment ) of Short term Borrowings ( Net ) | (19.92) | 57.98 | |
| ( F`epavment ) of Loans taken from Directors | (216.94) | ||
| Loans taken from Directors | 90.78 | ||
| Dividend paid to Company's shareholders | (52.14) | ||
| Principal elements of lease payments | (6.10) | (20.76) | |
| Finance cost paid | (245.13) | (260.S5) | |
| Net Casli (used ln) Flnanc[ng Activides | (455.73) | (91331) | |
| Net Increase ]n cash and cash equhralents | |||
| Cash and Cash Equivalents as at the beginning of the penod | (1,270.46)1,399.48 | f71.13)239.82 | |
| Casli and cash equh/alents at the end of tlie perlod | |||
| Re(onclllatlon of Cash end cash equlvalents as per the casli flo`A/ statement | |||
| Cash a nd cash equ.iva lents comprise of the following: | |||
| Cash on hand | |||
| Bank Balance on current account | |||
| Total |
See accompanyLng ncites form.Lng pa rt of the standalone financial results.
Notes :
- 1 The Statement include the results of H.G. Infra Engineering Limited (the 'Company') and its jointly controlled operations (HGIEPL -Ranjit JV, HGIEPL-MGCPL JV and HGIEPL -RPS JV). This statement has been prepared in accordance with the Companies (Indian Accounting Standarcls) Rules, 2015 (lnd AS) prescribed under Section 133 of the Companies Act, 2013 and other recognised accounting practices and policies to the extent applicable.
- 2 ln terms of Regulation 33 of the SEBl (Listing Obligations and Disclosure Requirements) Regulations, 2015, the Standalone financial results of the Company and its jointly controHed operations have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meeting held on November 8, 2021.
- 3 The Company and its jointly controlled operations are primarily engaged in the business of Engineering, Procurement and Construction (EPC) relating to roads, bridges, flyovers and infrastructure contract works and related activities. As such there is no separate reportable operating segment as defined by lnd AS 108 "Operating Segments".
- 4 During the six month ended on September 30, 2021, one wholly owned subsidiary HG Raipur Visakhapatnam AP-1 Private Limited has been incorporated by the Company.
- 5 The above standalone financial results of the Company are available on the Company's website (www.hginfra.com) and also on the website of BSE (www.bseindia.com) and NSE (www.nseindia.com), where the equity shares of the Company are listed.
- 6 Previous period figures have been re-grouped / re-classified wherever necessary, to conform to current period's classification in order to comply with the reciuirements of the amended Schedule Ill to the Companies Act, 2013 effective April 1, 2021.
The Statutory auditors have digitally signed this Statement for identification purposes and this Statement should be read in conjunction with the review report dated November 8, 2021
;E:LSLHAENK;%t:aiYsil:E,n:ed GIA Date: 202 1 . 1 1 .08 14:51 :08 +05'30'
NITIN LOKUMAL KHATRl
Dlglcally sJgned by NITIN IOKUMAL quATRI Date: 2021 .1 1 .08 1 S:OS:46 cO5'30'
For and on behalf of the Board of Directors

Haiendra Singh Chairman and Managing Director DIN: 00402458 Place: Jalpur Date: NovpmhGr a. 2021
Review Report
To The Board of Directors H.G. Infra Engineering Limited Ill Floor, Sheel Mohar Plaza, A-1, Tilak Marg, C-Scheme, Jaipur-3o2ool Rajasthan, India
-
- We have reviewed the consolidated unaudited financial results of H.G. Infra Engineering Limited in which are incorporated 3 Jointly controlled operations thereinafter referred to as the "Holding Company") and its subsidiaries (the Holding Company and its subsidiaries hereinafter referred to as the "Group"),(refer Note 1 on the Statement) for the quarter ended September 3o, 2o21 which are included in the accompanying
Statement of Consolidated unaudited financial results for the Quarter and Six months ended September 3o, 2o21' ,Statement of Consolidated unaudited Assets and Liabilities as at September 3o, 2o21' and `Statement of Consolidated unaudited cashflow for the half year ended September 3o, 2o21' (the "Statement"). The Statement is being submitted by the Holding Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2ol5, as amended (the "histing Regulations"), which has been digitally signed by us for identification puxpos es.
- We have reviewed the consolidated unaudited financial results of H.G. Infra Engineering Limited in which are incorporated 3 Jointly controlled operations thereinafter referred to as the "Holding Company") and its subsidiaries (the Holding Company and its subsidiaries hereinafter referred to as the "Group"),(refer Note 1 on the Statement) for the quarter ended September 3o, 2o21 which are included in the accompanying
-
- This Statement, which is the responsibility of the Holding Company's Management and has been approvedbytheHoldingCompapy'sBoardOfmrectors,hasbeenpreparedinaocordancewiththe recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2ol3, and other accounting principles generally accepted in India. Our responsibility is to express a conclusion on the Statement based on our review.
-
- We conducted our review of the statement in accordance with the standard on Review Engagements (SRE) 241o "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India. This Standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement.Areviewofinterimfinancialirformationcousistsofmakinginquines,primarilyofpersous responsible for financial and accoundng matters, and applyng analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
We also performed procedures in accordance with the circular issued by the SEBI under Regulation 33 (8) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2ol5, as amended, to the extent applicable.
- The statement indudes the results of the following entities: HGIEPL -Ranjit JV, HGIEPL -MGCPL JV and HGIEPL - RPS JV being Jointly controlled operations, Gurgaon Sohna Highway Private Iinited, HG AIdi Namaul mgivway Private himited, HG Rewari Ateli Highway Private Limited, HG Rewari Bypass Private limited and H.G. Raipur Visakhapatnam AP-1 Plivate linited being subsidiaries.
-
- Based on our review conducted and procedures performed as stated in paragraph 3 above and based on the consideration of the review reports of the other auditors referred to in paragraph 6 and 7 below, nothing has come to our attention that causes us to believe that the accompanying Statement has not been prepared in all material respects in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standard and other accounting principles generally accepted in India and has not disclosed the information required to be disclosed in terms of Regulation 33 of the Listing Regulations, including the manner in which it is to be disclosed, or that it contains any material misstatement.
-
- We did not review the interim financial results of 3 jointly controlled operations consolidated on proportionate basis included in the statement, whose results reflect total assets of Rs. 33.72 million and net assets of Rs. 6.o3 as at September 3o, 2o21 and total revenues of Rs. 8.74 million and Rs. 8.74 million, total net profit after tax of Rs. o.o6 million and Rs. o.o6 million and total comprehensive income of Rs. o.o6 million and Rs. o.o6 million for the quarter ended and for the period from April oi, 2o21 to September 3o, 2o21 respectively, and cash inflows (net) of Rs. 2.35 million for the period from April ol, 2o21 to September 3o, 2o21 , as considered in the respective interim financial results of the jointly contro)led operations included in the Company. The interim financial results of these jointly controlled operations have been reviewed by the other auditors whose reports have been furnished to us or other auditors, and our conclusion in so far as it relates to the amounts and disclosures included in respect of these jointly controlled operations, is based solely on the report of such other auditors, who carried out their review and issued their unmodified conclusion vide their report as provided to us by the Management and the procedures performed by us as stated in paragraph 3 above. Our conclusion on the Statement is not modified in respect of this matter.
-
- We did not review the interim financial results of 5 subsidiaries included in the consolidated unaudited financial results, whose interim financial results reflect total assets of Rs. 11,356.15 million and net assets of Rs. 3,231.78 million as at September 3o, 2o21 and total revenues of Rs. 2,Zoo.74 and Rs. 4,4og.7o million, total net profit after tax of Rs. 46.68 million and Rs. 167.67 million and total comprehensive income of Rs. 46.68 million and Rs.167.67 million, for the quarter ended and for the period fl.om April oi, 2o2i to September 3o, 2o21, respectively, and cash outflows (net) of Rs. o.73 million for the period from April ol, 2o21 to September 3o, 2o21, as considered in the consolidated unaudited financial results. These interim financial results have been reviewed by other auditors and their repolts, vide which they have issued an unmodified conclusion, have been furnished to us by the Management and our conclusion on the Statement, in so far as it relates to the amounts and disdosures included in respect of these subsidiaries is based solely on the reports of the other auditors and the procedures performed by us as stated in paragraph 3 above. Our conclusion on the Statement is not modified in respect of this matter.
For Price Waterhouse & Co Chall:ered Accountants LLP Fimi Registration Number: 3o4o26E/E-3oooog
NITIN LOKUMAL KHATRl Dlgltally signed by NmN LOKUMAL
Nitin Khatri Partner Membership Number: 11o282 UDIN: 2111o282AAAAND9302
Date: November 8, 2o21 Place: Mumbai
For Shridhar & Associates Fimi Registration Number: 134427W
ABHISHEK :;g|i:Lis###NGiA PACHLANGIA#:!4e;:2£2+'6'51;%:
Abhishek Pachlangia Partner Membership Number: 12o593 UDIN: 2112o593AAAABR9368
Date: November 8, 2o21 Place: Munbal
H.G. Infra Engineering Llmlted Regd Office : 14, Panchwati Colony, Ratanada, Jodhpur-342001, Rajasthan Tel: -911414106040 Fax: +91-141-4106044 Email: [email protected] Webslte : w`hm/.hginfra.com CIN No. -L45201RJ2003PLC018049
Statement of Consolidated una udited financlal results for the Quarter and Six months ended September 30, 2021
| (Amount in Rs. Million | |||||||
|---|---|---|---|---|---|---|---|
| QIJarter ended | Six months ended | Year ended | |||||
| Sr. | Partlculars | September 30, | June 30, | September 30, | September 30, | September 30, | March 31, |
| No | 2021 | 2021 | 2020 | 2021 | 2020 | 2021 | |
| unaudited) | (Unaudited | (Unaudited) | Unaudited | (Unaudited) | (Audited) | ||
| 1 | Revenue from operations | 7,815.53 | 9,413.99 | 4,833.45 | 17,229.52 | 7,952.19 | 26,022.54 |
| 2 | Other income | 49.62 | 33.27 | 14.91 | 82.89 | 41.42 | 148.46 |
| 3 | Total Income (1+2 | 7,865.153,895.58 | 9,447.264,567.38 | 4,848.362,446.14 | 17,312.418,462.96 | 7,993.613,852.93 | 26,171.0011,856.52 |
| 45 | Expenses(a)Costof materials consumed | ||||||
| (b) Contract and site expenses | 1,989.41 | 2,673.52 | 1,153.03 | 4,662.93 | 1,973.93 | 7,967.13 | |
| (c) Employee benefits expense | 316.01 | 314.13 | 261.60 | 630.14 | 488.07 | 1,107.90 | |
| (d) Finance cost | 278.20 | 257.81 | 206.54 | 536.01 | 388.32 | 941.58 | |
| (e) Depreciation and amortisation expense | 212.81 | 203.08 | 208.44 | 415.89 | 403.14 | 844.33 | |
| (f) Other Expenses | 103.03 | 99.92 | 65.83 | 202.95 | 120.58 | 333.60 | |
| Total Expenses | 6,795.04 | 8,115.84 | 4,341.58 | 14,910.88 | 1,"6.Sr' | 23,051.06 | |
| Profit before tax (34) | 1,070.11244.19 | 1,331.42316.68 | 506.78123.66 | 2,401.53560.87 | 766.64178.80 | 3,119.94736.63 | |
| 67 | Income tax expense(a)CurrentTax | ||||||
| (b) Deferred Tax | 80.83 | 4.56 | 4.66 | 85.39 | 10.04 | 16.77 | |
| Total Tax Expense | 325.02 | 321.24 | 128.32 | 646.26 | 188.84 | 753.40 | |
| Profit after Tax 5-6) | 745.09(1.44) | 1,010.18(1.22) | 378A62.02 | 1,755.27(2.66) | 577.804.04 | 2,366.54(4.72) | |
| 89 | Other Comprehensive IncomeItemsthatwillnotbereclassified to profit or lossRemeasurementsofpost-employmentbenefitobligations | ||||||
| Income tax relating to these items | 0.31 | 0.67 | 1.19 | ||||
| Tota I Other Comprehensive Income | 0.36 | (0.51)1.51 | (1.02)3.02 | ||||
| (1.08) | (0.91) | (1.99) | (3.53) | ||||
| Total Comi)rehenslve Income for the period (7+8) | 744.016S1.7111.43* | 1,009.27651.7115.50« | 379.97651.715.81* | 1,753.286S1.7126.93* | 580.82651.718.87* | 2,363.01651.719,973.9636.31 | |
| 101112 | Paid-up equity share capital(FaceValueofRs.10pershare)OtherEquity(excludingRevaluation Reserve) asshownintheAuditedBalanceSheetEarningsPerShare(ofRs.10pershare):BasicandDiluted | ||||||
* Not annualised
See accompanying notes forming part of the consolidated financial results
H.G. Infra Engineering Limited
Regd Office : 14, Panchwati Colony, Ratanada, Jodhpur-342001, Rajasthan Tel: - 91 141 -4106 040 Fax: +91-141- 4106 044 Email: [email protected]
Website : www.hginfra.com
CIN No. - L45201RJ2003PLC018049
Statement of Consolidated unaudited Assets and Liabilities as at September 30, 2021
| (Amount in Rs. Million) | |||
|---|---|---|---|
| As at | As at | ||
| Particulars | September 30, 2021 | March 31, 2021 | |
| Unaudited | Audited | ||
| ASSETS | |||
| Non-current assets | |||
| Property, plant and equipment | 4,786.36 | 4,800.03 | |
| Right-of-use assets | 8.33 | 10.44 | |
| Capital work-in-progress | 23.35 | 18.07 | |
| Intangible assets | 22.90 | 25.69 | |
| Financial assets | |||
| i. Trade receivables | 40.70 | ||
| ii. Other financial assets | 6,801.51 | 4,200.36 | |
| Deferred tax assets | 103.99 | 95.48 | |
| Non-currrent tax assets | 151.77 | 131.53 | |
| Other non-current assets | 10.69 | 48.02 | |
| Total non-current assets | 11,908.90 | 9,370.32 | |
| Current assets | |||
| Inventories | 1,648.03 | 1,680.08 | |
| Financial assets | |||
| i. Trade receivables | 5,391.18 | 5,817.43 | |
| ii. Cash and cash equivalents | 170.25 | 1,441.43 | |
| iii. Bank balances other than (ii) above | 1,018.25 | 1,184.70 | |
| iv. Loans | 7.50 | 5.96 | |
| v. Other financial assets | 2,444.85 | 3,318.47 | |
| Contract assets | 3,194.27 | 2,654.42 | |
| Other current assets | 1,959.69 | 1,363.96 | |
| Total current assets | 15,834.02 | 17,466.45 | |
| Total assets | 27,742.92 | 26,836.77 | |
| EQUITY AND LIABILITIESEquityEquity share capital | 651.71 | 651.71 | |
| Other equity | |||
| Reserves and surplus | 11,675.10 | 9,973.96 | |
| Total equity | 12,326.81 | 10,625.67 | |
| LIABILITIES | |||
| Non-current liabilities | |||
| Financial liabilities | |||
| i. Borrowings | 6,854.43 | 5,570.40 | |
| ii. Lease liabilities | 0.47 | 1.06 | |
| iii. Trade Payable | 207.85 | 838.33 | |
| Deferred tax liabilities | 127.46 | 34.23 | |
| Employee benefit obligations | 33.94 | 24.87 | |
| Total non-current liabilities | 7,224.15 | 6,468.89 | |
| Current liabilities | |||
| Financial liabilities | |||
| i. Borrowings * | 2,319.71 | 2,094.72 | |
| ii. Lease liabilities | 8.51 | 10.57 | |
| iii. Trade payables | |||
| (a) total outstanding dues of micro and small enterprises | 4.61 | 13.45 | |
| (b) total outstanding dues other than (iii) (a) above | 3,634.44 | 4,132.47 | |
| iv. Other financial liabilities | 128.13 | 242.31 | |
| Contract liabilities | 1,746.59 | 2,958.68 | |
| Employee benefit obligations | 128.29 | 83.88 | |
| Current tax liabilities | 138.61 | 73.79 | |
| Other current liabilities | 83.07 | 132.34 | |
| Total current liabilities | 8,191.96 | 9,742.21 | |
| Total liabilities | 15,416.11 | 16,211.10 | |
*Includes Payable to Banks under MSMED trade receivable discounting system (TReDS) Rs. 451.82 Million (March 31, 2021 Rs. 754.11 Million )
See accompanying notes forming part of the consolidated financial results
H.G. Infra Englneerlng Llmlted Regd office : 14, F.anchwati Colony, Ratanada, Jodhi)u r-342001, Rajasthan Tel: -911414106 040 Fax: nil-141-4106 044 Emall: [email protected] Website : A/A/`^/.hgjrlfra.com CI N No. -L45201R12003PLC018049
StatemE.nt Of Consolldated unaudlted cashflow for the half year ended September 30, 2021
| (Amount ln Rs. Mllllon) | |||
|---|---|---|---|
| As at | As at | ||
| Partlculars | September 30, 2021 | September 30, Z020 | |
| Unaudlted | Unaudited | ||
| A) Casl` flow from opei.atlng actMtles | |||
| Profit before tax | 2,401.53 | 766.64 | |
| Adjustments for: | |||
| Depreciation an d amortisation expense | 415.89 | 403.14 | |
| Interest Income from financial assets at amortised cost | (29.74) | (25.88) | |
| Lciss allowances | 18.04 | ||
| Net (ga.in)/ loss on disposal of property, plant and equipment | 3.02 | 14.55 | |
| Net unreal'ised exchange gain) | (1.30) | ||
| Net finance casts | 536.01 | 388.32 | |
| operating Profit before Working Capital Changes | 3,343.45 | 1,546.77 | |
| Changes in working capital: | |||
| Decrease .in trade receivabl es | 448.91 | S55.96 | |
| ( Increase ) / decrease in `inventories | 32.05 | (176.76) | |
| ( Increase ) / decrease in other current financial assets | 873.62 | 1,306.66) | |
| ( Increase ) / decrease in contract assets | (539.85) | 707.36 | |
| ( Increase ) in other current assets | (595.74) | '83.83) | |
| ( Increase ) ln other non current financial assets | (2,SS2.07) | (356.81) | |
| Decrease ln other current financial assets | 50.00 | ||
| Decrease in other non current assets | 8.91 | 0.71 | |
| ( Decrease ) in trade payables | (1,137.35) | (796.95) | |
| Increase / ( decrease ) in contract liabil'ities | (1,201.08) | 144.41 | |
| ( Decrease ) in other current financial liabilities | (165.34) | (13.27) | |
| ( Decrease ) in other current liabilities | (43.68) | (114.68) | |
| Increase in employee benefit obllgatioms | SO.82 | 12.61 | |
| Cash generated from operations | ( 1,477.35) | 168,86 | |
| Income taxes paid ( Not Of refunds ) | (516.30) | (63.45) | |
| Net cash generated from / (used ln) Operatlng Ac"tles | (1,993.6S) | 105.41 | |
| 8) Cash plow From Investing ActMties | |||
| Payment for property, plant and equipment | (372.55) | (250.08) | |
| Payment for Intangible assets | (0.62) | ||
| Sale of I)ropertv, plant and equipment | 25.17 | 72.86 | |
| Fixed deposits ( placed ) / redemption of fixed deposits I nat ) | 117.40 | (223.23) | |
| Interest received | 29.74 | 25.88 | |
| lean given / repayment received ( nat ) | (1.54) | 1.89 | |
| Net Cash (used ln) lnvest]ng ActMtles | (202.40) | (]72.68) | |
| C) Cash Flow From FlnancirlgActivities | |||
| Proceeds from of Long Term Borrowings | 1,995.66 | 1,456.36 | |
| ( Repayment ) of Long Term Borrowings | (466.73) | (753.18) | |
| Proceeds from / ( Repayment ) of Short term Borrowings ( Net ) | (19.92' | 57.98 | |
| ( Repayment ) Of loans taken from Directors | (216.94) | ||
| Loans taken from Directors | 90.78 | ||
| Dividend paid to Company's shareholders | (52.14) | ||
| Princ.ipal elements of lease i]ayments | (6.10) | (20.76) | |
| F`inance cost paid | (525.90) | (400.17) | |
| Net Casri generated from Flnanclng Acth/ltles | 924.87 | 214.07 | |
| Net Increase ln cash and cash equlvalents | (1,Z71.18 | (53.20) | |
| Cash and Cash Equivalents as at the beginning of the period | 1,441.43 | 245.75 | |
| Cash and cash equlvalents at tlie end of tlie perlod | |||
| Reconclllatlon Of Cash and cash equlvalents as per the cash flow statement | |||
| Cash and cash equivalents comprise of the following: | |||
| Cash on hand | |||
| Bank Balance on current account | |||
| Total | 170.25 | 192.55 |
See accompanying notes forming part of the consolldated financial results.
Notes :
- 1 The Statement include the results of H.G. Infra Engineering Llmited (including 3 jointly controlled operation) ( "the Holding Company") and 5 subsidiaries (the Holding Company and its subsidiaries together referred to as ''the Group"). This statement has been prepared in accordance with the Companies (Indian Accounting Standards) Rules, 2015 (lnd AS) prescribed under Sect'ion 133 of the Companies Act, 2013 and other recognised accounting practices and policies to the extent applicable.
- 2 ln terms of Regulation 33 of the SEBl (Listing Obligations and Disclosure Requirements) Regulations, 2015, the Consolidated financial results of the Group have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meeting held on November 8, 2021.
| Summary of key standalone financial results is as follows: | (Amount in Fts. Ivl!Ilion) | |||||
|---|---|---|---|---|---|---|
| Pa rticu[ars | Quar(erEndedSeptember 30,20Z1 | QuarterEndedJune 30,2021 | QuarterEndedSeptembe r 30,2020 | Sb( months EndedSeptember 30,2021 | SixmouthsEndedSeptember 30,Z020 | Veal.EndedMa rch 31,2021 |
| Reven ues from operations | 7,496.13 | 9,117.29 | 4,673.96 | 16,613.42 | 7,653. 24 | 25,275.00 |
| Profit before tax | 931.64 | 1,197.41 | 439.34 | 2,129.05 | 640.73 | 2,821.14 |
| Profit after tax | 698.42 | 889.19 | 326. 64 | 1,587.61 | 477.54 | 2,109.60 |
Note: The above Standalone financial results af the Company are available on the Company's website (www.hginfra.com) and also on the website of BSE (www.bseindia.corn) and NSE (www.nseindia.com}, where the equity shares of the Company are listed. The information above has been extracted from the published standalone financial results.
- 4 The Group ls primarily engaged in the business of Engineering, Procurement and Construction (EPC) relating to roads, bridges, flyovers and infrastructure contract works and related activities. As such there is no separate reportable operating segment as defined by lnd AS 108 " Operating Segments".
- 5 The consolidated financial results include the financial results of the Holding Company (including 3 joint controlled operations -HGIEPL-Ranjit JV, HGIEPL-MGCPLJV and HGIEPL-RPS JV) and its subsidiaries -Gurgaon Sohna Highway Private Limlted, HG Ateli Narnaul Highway Private Limited, HG Rewari Ateli Highway Private umited, HG Rewari Bypass Private Limited and HG Raipur Visakhapatnam AP-1 Private Limited.
- 6 During the six month ended on September 30, 2021, one wholly owned subsidiaries HG aalpur Visakhapatnam AP-1 Private Limited have been incorporated by the Company.
- 7 The above Consolidated fi.nancial results of the Group are available on the Company's website (www.hginfra.com) and also on tlie website Of BSE (www.bseindia.corn) and NSE (www.nseindia.com), where the equity shares of the Company are listed.
- 8 Previous period figures have been re-grouped / re-classified wherever necessary. to conform to current period's classification in order to comply with the reqiiirements of the amended Schedule Ill to the Companies Act, 2013 effective April 1, 2021.
For and on behalf of the Board Of Dlrectors
( f^T&*ir-to HAREND:Lnigk=rf"¥= RASINGH¥JT£Tgg¥: \_\_ \_ 1* 1
Harendra Slngh Chairman and Ivlanaglng Dlrector I)lN: 00402458 Place: Jaipu' Date: November 8. Z021
ABHISHEK(::gli:'lyE:gneddy PACHLAN, ' PACHLANGIA G |A i::t5eTY3:2J6'51;°o?
The Statutory auditors have digitally signed this Statement for identification piirposes and this Statement should be read in conjunction with the review report dated November 8, 2021
| NITIN | Dlgltally signed by |
|---|---|
| LOKUMA | |
| KHATRl | Date: 2021.11.0815:06:48 +05'30' |