AI assistant
HG — Annual Report 2018
Jul 19, 2019
52182_rns_2019-07-19_af314316-1dfa-4b3d-8d03-bbf6dfe46fd5.pdf
Annual Report
Open in viewerOpens in your device viewer
(Stock Code: 2702)
==> picture [167 x 104] intentionally omitted <==
Holiday Garden Hotel Co., Ltd.
2018 Annual Report
Published: May 20,2019
http://mops.twse.com.tw The Company's Website:http://www.hotelhg.com.tw
- Compan y Spokesperson: Ching-Sheng Tu Job Title: Audit Supervisor
Tel: (07) 241-0123
Email: [email protected]
Acting Spokesperson: Su-Ling Yu Job Title: Finance Supervisor
Contact Number: (07) 241-0123
Email: weny.yu @hotelhg.com.tw
- Company Address: No. 279, Liuhe 2nd Rd., Qianjin Dist., Kaohsiung City
Tel: (07) 241-0123
Taipei Office: 9F., No. 22, Ln. 187, Sec. 1, Dunhua S. Rd., Songshan Dist., Taipei City
Tel: (02) 2778-2992
-
Share Transfer Institutions: Department of Stock Affairs Agent, Waterland
-
Securities CO LTD
Add: 4F., No. 199, Sec. 3, Chongqing N. Rd., Datong Dist., Taipei City
Web: http://www.wls.com.tw
Service Line: (02) 2593-6666
- Certified Public Accountants: Chien-Chih Wu, A-Shen Liao
CPA Firm: PwC Taiwan
Add: 22F., No. 95, Minzu 2nd Rd., Xinxing Dist., Kaohsiung City
Web: http://www.pwc.com/tw
Tel: (07) 237-3116
- Name of trading place where overseas marketable securities are listed for trading:
None
Information on overseas marketable securities: None
- Company's Website: http://www.hotelhg.com.tw
Table of Contents
Chapter 1. Report to Shareholders……………….… Page 1-5 Chapter 2. Company Profile…………………….… .Page 6-8 Chapter 3. Corporate Governance Report……….… .Page 9-56 Chapter 4. Funding Status…………………………. .Page 57-62 Chapter 5. Operation Overview……………………..Page 63-69 Chapter 6. Financial Overview……………………...Page 70-231 Chapter 7. Review Analysis and Risk Assessment of Financial Position and Operating Results……………………..Page 232-238 Chapter 8. Special Notes………………………..……Page 238 Chapter 9. Matters that Have a Material Impact on The Shareholders' Equity or the Securities Price as Provided for in Subparagraph 2, Paragraph 3, Article 36 of the Securities and Exchange Act……………………………………..….Page 238
Holiday Garden Hotel Co., Ltd. Business Report
Dear Shareholders,
I would like to thank all shareholders for coming and participating in the annual general meeting of shareholders in 2019. I would also like to thank all shareholders for their support and trust in the company over the past year.
Under the impact of the environment and the fierce competition, thank you to all the directors and staff for your concerted efforts.
This year, the company continues to adhere to the high quality of service as the foundation, enhance the software and hardware facilities, actively promote various marketing activities, and through various sales channels to develop a variety of products, to dig and develop the market to create better performance.
At present, five hotels in the United States have achieved remarkable growth in operation, and I and the company's senior management will lead all staff to continue their efforts in the hope of creating greater profits for the company and benefiting shareholders.
- 1 -
I. Operating Results
(I) Guest Room:
The guest room department of the Company received 72,084 guests from January to December, 2018, a decrease of 10,922 guestscompa red with 83,006 guests in the same period of 2017, a decrease of 13.16%. Of all guests, Chinese guests accounted for 46.78%, mainl and China guests accounted for 17.23%, while guests from otherregion s accounted for 35.99%. The room occupancy rate is 36%, the guest room department revenue was NT$ 57,375,000, representing a decline of NT$ 8,414,000 or 12.79%, from NT$ 65,789 in the same period of 2017.
(II) Catering:
The revenue of the catering department of the Company from January to December 2018 is NT$ 45,265,000, which is NT$ 10,152,000 less than NT$ 55,417,000 in the same period of 2017, a decrease of 18.32%.
(III) Subsidiaries
-
The revenue of guest room department of the Company's U.S. subsidiary was US$ 35,225,000 in January to December 2018, a decline of US$ 5,649,000 or 13.82% from US$ 40,874,000 in the same period of 2017.
-
The revenue of the guest room department of the Company's Taiwan subsidiary (Holiday Garden Hotel Development) from January to December 2018 is NT$ 5,053,000.
(IV) The Group
The consolidated operating income from January to December 2018 was NT$ 1,169,715,000, a decrease of NT$ 195,300,000 or 14.31% from the same period in 2017.
- 2 -
II. Consolidated Financial Report
- (I) Net Value of Assets and Liabilities:
As of December 31, 2018, the total assets of the Group were NT$ 6,000,033,000, of which the total liabilities were NT$ 4,650,965,000, accounting for 77.52% of the total assets, and the total net value was NT$ 1 , 3 4 9 , 0 6 8 , 0 0 0 , a c c o u n t i n g f o r 2 2 . 4 8 % o f t h e t o t a l a s s e t s . (II) Profit and Loss:
The Group's operating income from January to December 2018 was NT$ 1 ,16 9 ,7 15 ,0 00, a decrease o f NT$ 19 5 ,3 00 ,00 0 from NT$ 1,365,015,000 in the same period last year and a recession of 14.31%. The operating cost was NT$ 227,903,000, operating expenses was NT$ 859,772,000, operating pro fit was NT$ 82,04 0,000 and the net non-operating income and expenditure was NT$ 316,443,000. The current net profit before tax was NT$ 398,483,000, an increase of NT$ 35 8, 6 8 1 ,0 00 o r 90 1 .16 % fr o m N T $ 3 9 ,8 0 2 , 0 0 0 a ye a r e ar li er .
III. Budget and Budget Implementation Status
The annual operating revenue in 2018 was NT$ 1,169,715,000 with a budget of NT$ 1,250,000,000, achieving a rate of 93.58%. The net profit before tax was NT$ 398,483,000, and the budget net profit before tax was NT$ 450,000,000, with achieving rate of 88.55%.
- 3 -
IV. Financial Income/Expenditure and Profitability Capacity Analysis
Unit: NT$ 1,000; %
Analysis Items |
Year | Year | 2018 | 2017 |
|---|---|---|---|---|
| Financial Income/Expenditure |
Operating Income Net Amount | 1,169,715 | 1,365,015 | |
| Operating Margin | 941,812 | 1,035,348 | ||
| Net Profit After Tax | 212,662 | (2,308) | ||
| Profitability Capacity |
Rate of Return on Assets (%) | 5.74 | 1.52 | |
| Rate of Return on Shareholder Equity (%) |
17.45 | (0.19) | ||
| Proportion Of Ratio Of Paid-In Capital (%) |
Operating Profi t |
8.02 | 13.43 | |
| Net Profit Befo re Tax |
38.95 | 3.89 | ||
| Net Profit Margin (%) | 18.18 | (0.16) | ||
| Earnings Per Share (NT$) | 2.08 | (0.02) |
-
V. Research and Development Status: N/A
-
VI. Summary of This Year's Business Plan
-
(I) Business Policy for the Current Year
-
Affordable catering to change the image of existing hotels.
-
Cultivate marketing talents and increase exposure.
-
Expanded company's business services and develop customer sources.
-
Expand overseas revenue, with flexible capital allocation to
-
4 -
establish the company's financial structure.
-
Change procurement methods to reduce operating costs.
-
(II) Expected Sales Volume and Its Data
In 2019, the company will actively expand the independent travel
in Japan, Hong Kong, Macao, and Singapore, explore new onlineplatfor ms, and actively participate in domestic and foreign tourism exhibitions to increase the company's popularity. It is expected that the hotel industry will grow steadily in 2019 due to the stable growth of domestic economy and the tourist flow to Taiwan, which will inject into the company's guest room revenue and catering revenue. It is expected that the sales target can be achieved.
-
(III) Important Production and Marketing Policies & Future
-
Development Strategies
-
Establish talent cultivation system and improve service quality.
-
In response to the international customer base continued to increase, improve the quality of catering services with popularization to attract consumer groups, and increase the company's income sources.
-
With the original room design to plan top equipment and service quality, and expand business and customer sources.
-
Use Internet marketing to enhance advertising efficiency.
-
(IV) Under the Influences of External, Regulatory and Overall Business
-
Environment
Looking into the tourism market in 2019, it is expected that the overall tourism industry will recover. The Company adheres to the principle of pragmatic and stable operation, and continuously adjusts its business policy to meet future market demand.
Person in Charge: Manager: Accountant in Charge:
- VII. The supervisor shall check the Company's 2018 annual financial statement and report, please kindly verify.
Note: the 2018 financial statement of the Company is reviewed and concluded by the supervisor, and the audit report is issued. Please refer to Page 59 of this manual.
- 5 -
Chapter 2. Company Profile
- I. Registration Date of Incorporation: July 29, 1959
Company License Number: Business Administration NO.75560601
-
II. Business Activities:
-
International tourist hotel rooms rental with Chinese and Western restaurants, nightclubs and swimming pools.
-
General import and export business (except licensing business).
-
Except for permitted business, the company may engage in business not prohibited or restricted by law.
-
III. Company History
In 1956, the First President, Chiang Kai-Shek, called on overseas Chinese to return home to invest in tourism. Mr. Chih-Chin Chen, the former Chairman of the Board of the company, first responded and returned from Thailand. Together with Mr. Chih-Pei Chen, the current founder of the Company, they found a land with more than 1,500 Pings at No. 279, Liuhe 2nd Rd., Qianjin Dist., Kaohsiung City, and built the first overseas Chinese funded tourist hotel.
The construction began in January 1957. The first phase of the project was completed in two and a half years. There were 34 guest rooms, one Chinese and one western restaurant, as well as a bar. It opened its business on January 9, 1959, providing services, cooperating with the development of export processing zones, increasing the nation's foreign exchange earnings and international diplomacy. The Company was listed in 1965.
In 1967, the company began the second phase of the expansion to combine with the overall economic prosperity of the country, from 34 rooms to 120 rooms, completed in 1969 and reopened. In 1973, the Company joined the world's largest hotel chain, the American Holiday Inn, becoming a veritable international tourist hotel. Due to the rapid development of national economy, the increasingly developed international transportation and the real peace between countries and between people through tourism, the Company not only made full use of the performance of smokestack-free factory, but also developed the substantial national diplomacy.
The third phase of the expansion began in 1976 and was completed
- 6 -
in the early summer of 1979. It now has 269 guest rooms and 210 guest rooms, a conference hall and opened on June 30, 1979. It is now a very famous tourist hotel. The Ritz nightclub officially opened in February 1981, which is the first international sightseeing hotel with night club in southern Taiwan. Our Company was renovated again in 1992, and it was completed and restarted in April 1995 after three years. With Jiangsu and Zhejiang Cuisine, Cantonese cuisine, American restaurants, Ritz night club and bars and other catering facilities, and the health club established in October 1997, it was completed and put into operation in April 1998. In view of the increasing attention paid by tourists to fitness recently, the health club was formally established in March 1998 with the addition of fitness equipment in the basement gym and the establishment of three sauna facilities in conjunction with the swimming pool equipment. The health club was officially established in March 1998 and began to operate. After the transformation of the catering market, the marketability of western restaurants has gradually declined. In 2003, Mr. Hai-Ni Chen took over as the Chairman of the Board. In order to meet the market demand of young people, he changed the western restaurant into a tea restaurant, which is operated in the form of catering to the consumption demand of young people. Also, in 2004, the furniture and equipment of guest rooms were gradually upgraded due to the market demand. In 2007, we renovate the external hall, dining hall, and housekeeping works. In 2012, we renovated and decorated more than 200 restaurants and guest rooms to reach the standard of international tourist hotels. In 2013, the land use zoning of the company was changed from government land to commercial land.
In 1997, the Company invested in the first Hotel, Clementine Hotel & Suites Anaheim, in California, with 200 rooms. In 2015, we invested in Towneplace Suites in Silicon Valley, California, with 125 rooms, and the Embassy Suites hotel with 156 rooms in Magic Mountain, California. In 2016, we invested in Holiday Inn Express Walnut Creek hotel in East Bay, California, with 164 rooms and 100% operation rights.
- 7 -
The capital stock of the company was established NT$ 8,000,000 and registered in July 1959 with: NT$ 4,000,000 Paid-in Capital: NT$ 4,000,000 From Jan 1960 Cash Capital Incr NT$ ease with: 8,000,000 Paid-in Capital: NT$ From Jul 1964 Cash Capital Incr 32,000,000 ease with: NT$ Paid-in Capital: 40,000,000
In February 1965, the stock listing was approved by the Securities and Exchange Commission of the Ministry of Finance.Since 1982, after many capital surplus transfers and capital cash increases, the current registered capital is NT$ 1,500,000,000.
The paid-in capital is NT$ 1,023,014,240.
In 2018, the Holiday Garden Group opened the Holiday Garden Hotel next to the Kaohsiung Taroko Park, with the combination of
-
amusement park and parent-children element. It hopes to make use of
-
the successful operation experience of the Clementine Hotel&Suites
-
Anaheim hotel near Disneyland, California, the United States, to create a new peak for Holiday Garden in Taiwan and bring a new look for tourism in Kaohsiung.
-
IV. The most recent year and up to the date of the publication of the annual report, the company's merger and acquisition, reinvestment of affiliate enterprises, and reorganization: None.
-
V. The most recent year and up to the date of the publication of the annual report, substantial transfer or replacement of the shares of directors, supervisors or major shareholders holding more than 10% of the shares: None.
-
VI. The most recent year and up to the date of the publication of the annual report, changes in the management right, major changes in the mode of operation or business content, and other important matters sufficient to affect shareholders' equity and their impact on the company: None. Chinese Chef
-
8 -
==> picture [816 x 509] intentionally omitted <==
----- Start of picture text -----
Shareholders' Meeting
Chapter 3. Corporate Governance Report Supervisor
I. Organization System(I) Organizational Structure of the Company Remuneration Board of Directors
Committee
Auditing
Office Chairman of the Board Consultants
' Office
Assistants
General Manager
Office
Deputy General Manager
Department Development Department t Finance Department Resources Human Department Procurement Department Management Department Business Marketing & Department Housekeeping Department Catering
Section Section Finance Unit
Accounting Section Public Works Section General Affairs Department Business Marketing & Department Management Business Room Services Services Unit Customer Serving Restaurant/ Catering Kitchen/
Warehousing/Acceptance Stock Affairs Restaurant Cashiers Office Health Center Outsourcing Cleaning Unit - Art & Design Planning Buisiness Center Service Center Lobby PR Lobby Counter Mongkok Lunch Breakfast Dim Sum Chef Chinese Chef
Information Management Catering Business Housekeeping Business Room Reservation Unit Table Reservation Unit
----- End of picture text -----
- 9 -
(II) Businesses of Major Departments:
| Departments | Main Duties |
|---|---|
| General Manager's Office |
- Overall management of the company's operations, and audit work, management of all business, the implementation of the executive level resolution. - To formulate the company's business objectives and development plans, and to formulate the overall business objectives and strategies. - To formulate long-term and short-term business development plans and research and development of new business investment. |
| Financial Management |
- Preparation and implementation of the company's operating budget, and planning of fund utilization and scheduling. |
| Stock Affairs Section |
- To manage the company's stock affairs and shareholder services. |
| Marketing Planning Department |
- To integrate the planning of marketing business, the contact and development of public relations business. - Integrated advertising planning and marketing. - Marketing expansion, exhibition, conference and development of domestic and foreign business. |
| Procurement Section |
- To formulate the procurement management system and procedures, supervise the planning and implementation of procurement business. - Unified procurement matters of the whole company, and procurement information |
| Information Management Office |
~~ll~~ ~~ti~~ - Corporate information development, use order strategy formulation and implementation and information security. - To provide the information and intelligence required at all levels of management. - To introduce the most suitable information solutions in line with the company's development strategy. |
| Accounting Section |
- To manage company’s cost control, financial and tax declaration, and application for investment deduction. - Various tax payment and declaration matters, accounting and statement summary and tracking analysis matters. |
| Human Resources Department |
- To supervise and manage the planning and implementation of the company's personnel business, as well as the analysis and assessment of related matters. - The company's personnel, deployment, education and training, labor management system implementation and other strategic matters. - Labor health examination, implementation of health management, employment application and management of foreign employees. |
| Public Works Section |
- Matters relating to the management of repair projects, operation and maintenance of water, electricity, air conditioning and mechanical equipment. - Fire safety monitoring. |
- 10 -
| Business Management Department |
- Business planning and management, promotion activities and management of external business contracts. |
|---|---|
| General Affairs Section |
- To formulate occupational accident prevention plans and guide relevant departments to implement them. - To plan and supervise the labor safety and health management and implement the labor safety and health education and training. - To supervise the investigation and handling of occupational hazards and handle civil defense matters. - Matters regarding the company's construction, fire safety inspection declaration. |
| Housekeepin g Department |
- Guest room sales promotion and guest reception and settlement. - Passenger transportation service, laundry service, room cleaning service. - To maintain hotel security and VIP security, and to manage and execute the security service in the hotel. |
| Catering Department |
- Planning the marketing strategy of catering business, new menu development and menu review. - Restaurant service and kitchen management. - Customer complaint handling and customer demand investigation and analysis. |
- 11 -
II. Information of Director, Supervisor, and Manager
(I) Information of Directors and Supervisors
- (1) Information of Directors and Supervisors
| April 21,2019 | April 21,2019 | April 21,2019 | April 21,2019 | April 21,2019 | April 21,2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Nationality or Domicile |
Job Title | Gender | Name | Elected (Appointed) Date |
Term of Office |
Date of Initial Elected Date |
S h a r e s H e l d When Elected |
Current Shares Held | Current Shares Held by Spouses and Minor Children |
|||
| Shares | Sharehol ding Ratios |
Shares | Shareholdi ng Ratio |
Shares | Sharehol ding Ratios |
|||||||
| Republic of China |
Chairman of the Board: |
Ying Chuan Internatio nal Enterprise CO LTD |
Jun 20 2016 | 3 Years |
1965 | 18,343,348 | 19.39% | 19,840,164 | 19.39% | None | None | |
| Republic of China |
Legal Person Representativ e |
Male | Hai-Ni Chen |
Jun 20 2016 | 3 Years |
1965 | 2,779,229 | 2.72% | 3,006,013 | 2.94% | 645,430 | 0.63% |
| Republic of China |
Director | Ying Chuan Internatio nal Enterprise CO LTD |
Jun 20 2016 | 3 Years |
1965 | 18,343,348 | 19.39% | 19,840.164 | 19.39% | None | None | |
| Republic of China |
Legal (Judicial) Person Representativ e |
Female | Shih-Yi Chen |
Jun 20 2016 | 3 Years |
1965 | 209,101 | 0.22% | 226,163 | 0.22% | None | None |
| Republic of China |
Director | Male | Pao-Shan gLi |
Jun 20 2016 | 3 Years |
2007 | 81,919 | 0.09% | 79,602 | 0.07% | None | None |
| Republic of China |
Independent Director |
Female | Shu-Ai Chen |
Jun 20 2017 | 2 Years |
2017 | 0 | 0% | 0 | 0% | None | None |
| Republic of China |
Independent Director |
Female | Te-Chu Li | Jun 20 2016 | 3 Years |
2016 | 0 | 0% | 0 | 0% | None | None |
| Republic of China |
Supervisor | Female | Li-Huang Tsai |
Jun 20 2016 | 3 Years |
2007 | 1,605 | 0.002% | 1,735 | 0.002% | None | None |
| Republic of China |
Supervisor | Female | Wei-Yu Chen |
Jun 20 2016 | 3 Years |
2007 | 1,484,519 | 1.57% | 1,605,654 | 1.57% | None | None |
- 12 -
(2) Information of Directors and Supervisors April 21, 2019
| Job Title | Name | Holding Shares In the Name of Another Person |
Holding Shares In the Name of Another Person |
Main Experience & Education |
Currently Serve Concurrent Posts in the Company and Other Companies |
Other Heads, Directors, or Supervisors with a Spouse or Second Degree of Kinship |
Other Heads, Directors, or Supervisors with a Spouse or Second Degree of Kinship |
Other Heads, Directors, or Supervisors with a Spouse or Second Degree of Kinship |
|---|---|---|---|---|---|---|---|---|
| Shares | Shareho lding Ratio |
Title | Name | Relationship | ||||
| Chairman of the Board |
Representative of Ying Chuan International Enterprise CO LTD: Hai-Ni Chen |
0 | 0 | Tamkang University |
Chairman of the Board of the Company |
Director Supervisor |
Shih-Yi Chen Wei-Yu Chen |
Father/Daughter Father/Daughter |
| Director | Representative of Ying Chuan International Enterprise CO LTD: Shih-Yi Chen |
0 | 0 | Carnegie Mellon University |
Vice President of The Goldman Sachs Group, Inc. Tokyo/Japan |
Chairman of the Board Supervisor |
Hai-Ni Chen Wei-Yu Chen |
Father/Daughter Sisters |
| Independent Director |
Shu-Ai Chen | 0 | 0 | National Xinying Industrial Vocational High School |
Chairperson of the Board, Thinking Electronic Industrial CO LTD |
None | None | None |
| Independent Director |
Te-Chu Li | 0 | 0 | Bachelor of Commerce, Department of Accounting, Providence University |
RP of Liang Der CPA Firm |
None | None | None |
| Director | Pao-Shang Li | 0 | 0 | National Pei-Kang Agricultural & Industrial vocational High School |
Chairman of the Board of Chang Feng Driving School |
None | None | None |
| Supervisor | Li-Huang Tsai | 0 | 0 | Kuochi Senior Vocational High School of Commerce and Technology |
None |
None | None | None |
| Supervisor | Wei-Yu Chen | 0 | 0 | Yale University |
None | Chairman of the Board Director |
Hai-Ni Chen Shih-Yi Chen |
Father/Daughter Sisters |
- 13 -
(3) Substantial Shareholders of Judicial Shareholders
April 21, 2019
Name of Judicial Person Substantial Shareholders of Judicial Shareholders Shareholders Ying Chuan International Hai-Ni Chen Enterprise CO LTD
(4) The Substantial Shareholders of the Substantial Shareholders of Judicial Person Shareholders: None
(5) Information of Directors and Supervisors April 21, 2019
| Conditions Name |
Does the individual have more than 5 years of work experience and the following professional qualifications? |
Does the individual have more than 5 years of work experience and the following professional qualifications? |
Does the individual have more than 5 years of work experience and the following professional qualifications? |
Conformity to Independence (Note 1) | Conformity to Independence (Note 1) | Conformity to Independence (Note 1) | Conformity to Independence (Note 1) | Conformity to Independence (Note 1) | Conformity to Independence (Note 1) | Conformity to Independence (Note 1) | Conformity to Independence (Note 1) | Conformity to Independence (Note 1) | Conformity to Independence (Note 1) | Number of Other public owned corporatio nsin which the Company concurrent ly serves as an independe nt director. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Lecturer or above in business, legal finance, accounting or corporate business in public or private tertiary institutions. |
Judges, prosecutors, lawyers, accountants or other professionals and technicians who have passed the national examinations and obtained certificates necessary for the business of the company. |
Experience in business, legal, finance, accounting or corporate business. |
1 |
2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | ||
| Director Representative of Ying Chuan International Enterprise CO LTD: Hai-Ni Chen |
| | | | | 0 | ||||||||
| Director Representative of Ying Chuan International Enterprise CO LTD: Shih-Yi Chen |
| | | | | | 0 | |||||||
| Independent Director: Shu-Ai Chen |
| | | | | | | | | | 0 | |||
| Independent Director: Te-Chu Li |
| | | | | | | | | | | 0 | ||
| Director: Pao-ShangLi |
| | | | | | | | | | 0 | |||
| Supervisor: Li-HuangTsai |
| | | | | | | | | | 0 | |||
| Supervisor: Wei-Yu Chen |
| | | | | | | | 0 |
-
14 -
-
Note 1: For each Director or Supervisor who meets the conditions for two years prior to being elected and during his/her term of office, please “ ” the box below the corresponding condition(s).
-
(1) Not employed by the Company or its affiliated enterprises.
-
(2) A director or supervisor of an enterprise not affiliated with the company (except for independent directors appointed by the company or its parent company or subsidiaries pursuant to this act or local laws).
-
(3) A natural person shareholder who is not himself/herself or his/her spouse, younger child or in the name of another person holds more than one percent of the total shares issued by the company or holds the top ten shares.
-
(4) Not a spouse, relative within the second degree of kinship, or lineal relative within the fifth degree of kinship in the three preceding items.
-
(5) Not a Director, Supervisor, or employee of a judicial person shareholder that directly holds 5% or more of the total number of issued shares of the Company or is ranked top 5 in terms of quantity of shares held.
-
(6) Not a Director (member of the governing board), Supervisor (member of the supervising board), manager, or shareholder who holds more than 5% of shares.
-
(7) Business owners, partners, directors (managers), supervisors (supervisors), managers and their spouses who
-
are not professionals, single proprietors, partnerships, companies or institutions providing business, legal,
-
financial,accounting or other services or consulting services to companies or affiliated enterprises. However,
-
members of the Remuneration Committee who perform their functions and powers pursuant to Article 7 of the procedures for the establishment and exercise of the Remuneration Committee for trading companies on the
stock market or at the business premises of a dealer in securities shall not be subject to this provision.
-
(8) Not a spouse or a relative within the second degree of kinship with other directors.
-
(9) Where none of the circumstances in the subparagraphs of Article 30 of the Company Act applies.
-
(10) Where the person is elected by the government, a judicial person, or a representative thereof as provided in Article 27 of the Company Act.
-
15 -
(II) Information on the General Managers, Deputy General Managers, Assistant Managers, and Heads of Departments
| Departments | Departments | Departments | Departments | Departments | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| April 21,2019 | |||||||||||||||
| Nationality | Job Title |
Gender | Name | Elected (Appointed) Date |
Shares Held |
Shares Held by Spouses and Minor Children |
Shares Held in the Name of Other Persons |
Main Experience & Education |
Currently Serve Concurrent Posts in Other Companies |
Managers with a Spouse or Second Degree of Kinship |
|||||
Shares |
Shareh olding Ratios |
Shares | Shareh olding Ratios |
Shares | Sharehol ding Ratio |
Job Title | Name | Relationship | |||||||
| Republic of China |
Chairman of the Board/Gene ral Manager |
Male |
Hai-Ni Chen |
Jul 14 2016 | 3,006,013 | 2.94% | 645,430 | 0.63% | 0 | 0 | Chairman of the Board, Holiday Garden Hotel |
None | Deputy General Manager |
Shu-Hui Lin | Husband/Wife |
| Republic of China |
Deputy General Manager |
Female | Shu-Hu i Lin |
Jul 01 2003 | 645,430 | 0.63% | 3,006,013 | 2.94% | 0 | 0 | Deputy General Manager, Holiday Garden Hotel |
None | Chairman of the Board |
Hai-Ni Chen |
Husband/Wife |
- 16 -
(III) Remuneration of Directors, Supervisors, General Manager and Deputy General Managers
(1) Remuneration of Directors (including Independent Directors)
| December 31,2018 Unit: NT$1,000 | December 31,2018 Unit: NT$1,000 | December 31,2018 Unit: NT$1,000 | December 31,2018 Unit: NT$1,000 | December 31,2018 Unit: NT$1,000 | December 31,2018 Unit: NT$1,000 | December 31,2018 Unit: NT$1,000 | December 31,2018 Unit: NT$1,000 | December 31,2018 Unit: NT$1,000 | December 31,2018 Unit: NT$1,000 | December 31,2018 Unit: NT$1,000 | December 31,2018 Unit: NT$1,000 | December 31,2018 Unit: NT$1,000 | December 31,2018 Unit: NT$1,000 | December 31,2018 Unit: NT$1,000 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Title | Name (Note 1) |
Remuneration of Directors | A, B, C and D Percentage of Total Net Profit After Tax % (Note 9) |
Remuneration Paid to Concurrent Employees | Total Amount of A, B, C, D, E and G Percentage of Net Profit After Tax % (Note 9) |
Compensat ion Paid to Directors from an Invested Company Other than the Company’s Subsidiary (Note 10) |
||||||||||||||||||||
| Remuneratio n (A) (Note 2) |
Retirement Allowance (B) |
Earnings Distribution Remuneratio n (C) (Note 3) |
Business Allowances (D) (Note 4) |
Salary and Bonus And Special Expenses, etc. (E) (Note 5) |
Retirement Allowance (F) |
Earnings Distribution Employee Bonus (G) (Note 6) |
Employee Stock Warrants May Be Subscribed For (H) (Note 7) |
The Number of New Shares Issued to Employee Stock Warrants (I) (Note 11) |
||||||||||||||||||
The Company |
Compan ies in the Consolid ated Financia l Stateme nts (Note 8) |
The Company |
Compa nies in the Consoli dated Financi al Stateme nts (Note 8) |
The Company | Compa nies in the Consoli dated Financi al Stateme nts (Note 8) |
The Company | Compan ies in the Consolid ated Financia l Stateme nts (Note 8) |
The Company |
Companies in the Consolidat ed Financial Statements (Note 8) |
The Company |
Compani es in the Consolid ated Financial Statement s (Note 8) |
The Company | Com panie s in the Cons olidat ed Finan cial State ment s (Note 8) |
The Company | Companies in the Consolidated Financial Statements (Note 8) |
The Company |
Compa nies in the Consol idated Financ ial Statem ents (Note 8) |
The Company | Comp anies in the Conso lidated Financ ial State ments (Note 8) |
The Company |
Companie s in the Consolidat ed Financial Statements (Note 8) |
|||||
Cash Bonus Amount |
Stock Bonus Amou nt |
Cash Bonus Amou nt |
Stock Bonus Amou nt |
|||||||||||||||||||||||
| Director | Hai-Ni Chen |
0 | 0 | 0 | 0 | 0 | 0 | 120 | 120 | 0.06 | 0.06 | 1,225 | 6,776 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.63 | 3.24 | None |
| Director | Shih-Yi Chen |
0 | 0 | 0 | 0 | 0 | 0 | 120 | 120 | 0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.06 | None |
| Independent Director: Shu-Ai Chen |
Shu-Ai Chen |
0 | 0 | 0 | 0 | 0 | 0 | 120 | 120 | 0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.06 | None |
- 17 -
| Independent Director: Te-Chu Li |
Te-Chu Li |
0 | 0 | 0 | 0 | 0 | 0 | 120 | 120 | 0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.06 | None |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Director | Pao-Sha ng Li |
0 | 0 | 0 | 0 | 0 | 0 | 120 | 120 | 0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.06 | None |
-
Note 1: Name of directors shall be listed separately (for judicial person shareholders, their names and the name of their representatives shall be listed separately) and the amount payable to them shall be disclosed collectively.
-
Note 2: Remuneration of Directors in the most recent fiscal year (including directors’ salaries, job allowances, termination payment, various bonuses and incentives).
-
Note 3: Fill in the column of the amount of director's remuneration proposed and approved by the Board of Directors prior to the shareholders' meeting of the latest annual earnings distribution motion.
-
Note 4: Business allowances paid out to directors in the most recent fiscal year (including transport, special expenses, various allowances, accommodation, vehicles, and provision of physical goods and services). If housing, vehicle or other means of transportation, or personal expenditure is provided, the nature and cost of the asset provided, the rental calculated based on the actual cost or the fair market value, fuel, and other payments shall be disclosed. If a driver is provided, please note the remuneration paid to such driver. However, such remuneration shall not be included.
-
Note 5: Refers to the physical provision of salary, job allowances, termination payment, various bonuses, incentives, travel, special expenses, various allowances, accommodation, and car allocation, etc., received by directors who also serves as an employee (including concurrent serving general manager, deputy general manager, other managers and employees) in most recent fiscal year. If housing, vehicle or other means of transportation, or personal expenditure is provided, the nature and cost of the asset provided, the rental calculated based on the actual cost or the fair market value, fuel, and other payments shall be disclosed. If a driver is provided, please note the remuneration paid to such driver. However, such remuneration shall not be included.
-
Note 6: Refers to where the employee bonus (including stock bonus and cash bonus) obtained by the directors who also serves as an employee (including concurrent serving general manager, deputy general manager, other managers and employees) in the most recent year, the amount of employee bonus proposed for the distribution of earnings in the most recent year shall be disclosed before the shareholders' meeting and approved by the Board of Directors.
-
Note 7: Refers to the shares (excluding the executed portion) that may be subscribed for by the directors who also serves as an employee (including concurrent serving general manager, deputy general manager, other managers and employees) as of the date of publication of the annual report upon the acquisition of the employee stock warrants. In addition to this form, Table XV should also be filled in.
Note 8: Total remuneration in various items paid out to this Company's directors by all companies (including the Company) listed in the consolidated statement shall be disclosed.
-
Note 9: Net income after taxes refers to net income after taxes in the most recent fiscal year; if IFRS is adopted, net income after taxes refers to net income after taxes recorded in the parent company only or individual financial statements in the most recent fiscal year.
-
Note 10: a. The amount of remuneration received from other non-subsidiary companies invested by the Company by the Directors shall be stated clearly in this column.
-
b. If the Company's directors received remuneration from other non-subsidiary companies that this Company has invested in, the remuneration paid to the Company's directors shall be included in Column I of the Table of Remuneration Ranges and the name of the column is changed to "All Reinvested Businesses".
-
c. Monetary reward refers to the remuneration, consideration, employee bonus and business allowances, etc., received by the directors of the Company as a director, supervisor or manager of a reinvested enterprise other than a subsidiary.
-
-
Note 11: Refers to the shares that may be subscribed for by the directors who also serves as an employee (including concurrent serving general manager, deputy general manager, other managers and employees) as of the date of publication of the annual report upon the acquisition of the restricted employee shares.
-
*The content of remuneration disclosed in this table is derived based on a concept different from the concept of income stipulated in the Income Tax Act. The purpose of the table
-
is for the disclosure of information, instead of levy.
-
18 -
(2) Remuneration of Supervisor December 31, 2018 Unit: NT$ 1,000
| Job Title | Name (Note 1) |
Remuneration of Supervisor | Remuneration of Supervisor | Remuneration of Supervisor | Remuneration of Supervisor | Percentage of Total Net Profit After Tax of A, B, and C (Note 6) |
Percentage of Total Net Profit After Tax of A, B, and C (Note 6) |
Compensation Paid to Directors from an Invested Company Other than the Company’s Subsidiary (Note 9) |
||
|---|---|---|---|---|---|---|---|---|---|---|
| Remuneration (A) (Note 2) |
Earnings Distribution Remuneration (B) (Note 3) |
Business Allowances (C) (Note 4) |
||||||||
| The Company |
Companies in the Consolidated Financial Statements (Note 5) |
The Company |
Companies in the Consolidated Financial Statements (Note 5) |
The Company |
Companies in the Consolidated Financial Statements (Note 5) |
The Company |
Companies in the Consolidated Financial Statements (Note 5) |
|||
| Supervisor | Li-Huang Tsai | 0 | 0 | 0 | 0 | 120 | 120 | 0.06 | 0.06 | None |
| Supervisor | Wei-Yu Chen | 0 | 0 | 0 | 0 | 120 | 120 | 0.06 | 0.06 | None |
Note 1: Name of supervisors shall be listed separately (for judicial person shareholders, their names and the name of their representatives shall be listed separately) and the amount payable to them shall be disclosed collectively.
-
Note 2: Remuneration of supervisors in the most recent fiscal year (including supervisor's salaries, job allowances, termination payment, various bonuses and incentives).
-
Note 3: Fill in the column of the amount of supervisor's remuneration proposed and approved by the Board of Directors prior to the shareholders' meeting of the latest annual earnings distribution motion.
-
Note 4: Business allowances paid out to supervisors in the most recent fiscal year (including transport, special expenses, various allowances, accommodation, vehicles, and provision of physical goods and services). If housing, vehicle or other means of transportation, or personal expenditure is provided, the nature and cost of the asset provided, the rental calculated based on the actual cost or the fair market value, fuel, and other payments shall be disclosed.
If a driver is provided, please note the remuneration paid to such driver. However, such remuneration shall not be included.
- Note 5: Total remuneration in various items paid out to this Company's supervisors by all companies (including the Company) listed in the consolidated statement shall be disclosed.
Note 6: Net income after taxes refers to net income after taxes in the most recent fiscal year; if IFRS is adopted, net income after taxes refers to net income after taxes recorded in the parent company only or individual financial statements in the most recent fiscal year.
Note 7: a. The amount of remuneration received from other non-subsidiary companies invested by the Company by the supervisors shall be stated clearly in this column.
-
b. If the Company's supervisors received remuneration from other non-subsidiary companies that this Company has invested in, the remuneration paid to the Company's supervisors shall be included in Column D of the Table of Remuneration Ranges and the name of the column is changed to "All Reinvested Businesses".
-
c. Monetary reward refers to the remuneration, consideration, employee bonus and business allowances, etc., received by the supervisors of the Company as a director, supervisor or manager of a reinvested enterprise other than a subsidiary.
-
*The content of remuneration disclosed in this table is derived based on a concept different from the concept of income stipulated in the Income Tax
-
Act. The purpose of the table is for the disclosure of information, instead of levy.
-
19 -
(3) Remuneration of General Manager and Deputy General Manager
| December31,2018 Unit: NT$1,000 | December31,2018 Unit: NT$1,000 | December31,2018 Unit: NT$1,000 | December31,2018 Unit: NT$1,000 | December31,2018 Unit: NT$1,000 | December31,2018 Unit: NT$1,000 | December31,2018 Unit: NT$1,000 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Title | Name (Note 1) |
Salary (A) (Note 2) |
Retirement Allowance (B) |
Bonuses and Special Expenses (C) (Note 3) |
Amount of Earnings Distribution Employee Bonus (D) (Note 4) |
Percentage of Total Net Profit After Tax of A, B, C, and D (%) (Note 7) |
Amount of Acquisition of the Employee Stock Warrants (Note 5) |
Number of Acquisition of the New Restricted Employee Shares (Note9) |
Compensation Paid to Directors from an Invested Company Other than the Company’s Subsidiary (Note 8) |
|||||||||
| The Company | Companies in the Consolidated Financial Statements (Note 6) |
The Company | Companies in the Consolidated Financial Statements (Note 6) |
The Company | Companies in the Consolidated Financial Statements (Note 6) |
The Company | Companies in the Consolidated Financial Statements (Note 5) |
The Company | Companies in the Consolidated Financial Statements (Note 6) |
The Company | Companies in the Consolidated Financial Statements (Note 6) |
The Company | Companies in the Consolidated Financial Statements (Note 6) |
|||||
| Cash Bonus Amount |
Stock Bonus Amount |
Cash Bonus Amount |
Stock Bonus Amount |
|||||||||||||||
| Chairman of the Board/General Manager |
Hai-Ni Chen |
1,200 | 6,751 | 0 | 0 | 25 | 25 | 0 | 0 | 0 | 0 | 0.58 | 3.19 | 0 | 0 | 0 | 0 | None |
| Deputy General Manager |
Shu-Hui Lin |
720 | 720 | 0 | 0 | 15 | 15 | 0 | 0 | 0 | 0 | 0.35 | 0.35 | 0 | 0 | 0 | 0 | None |
Note 1: Names of the General Manager and Deputy General Manager shall be listed separately and the amount of remuneration paid to them shall be disclosed collectively. If a Director concurrently serves as a General Manager or Deputy General Manager, he/she should fill this form and the (1-1) or (1-2) above.
Note 2: Fill the salaries, job allowances and termination payment paid to the General Manager and Deputy General Manager in the most recent fiscal year.
Note 3: Fill the amount of various bonuses, incentives, transportation fees, special expenses, various allowances, accommodation and car allocation. If housing, vehicle or other means of
transportation, or personal expenditure is provided, the nature and cost of the asset provided, the rental calculated based on the actual cost or the fair market value, fuel, and other payments
- 20 -
shall be disclosed. If a driver is provided, please note the remuneration paid to such driver. However, such remuneration shall not be included.
-
Note 4: Fill in the amount of employee bonus (including stock bonus and cash bonus) proposed for the general manager and deputy general manager approved by the Board of Directors before the shareholders' meeting of the latest annual earnings distribution motion, if it cannot be estimated, the proposed amount of this year shall be calculated according to the proportion of the actual allocation amount last year, and a separate Table I-III shall be filled in. Net income after taxes refers to net income after taxes in the most recent fiscal year; if IFRS is adopted, net income after taxes refers to net income after taxes recorded in the parent company only or individual financial statements in the most recent year.
-
Note 5: Refers to the shares that may be subscribed for by the general manager and deputy general manager as of the date of publication of the annual report upon the acquisition of the employee stock warrants. In addition to this form, the Table XV should also be filled in.
-
Note 6: Total remuneration in various items paid out to this Company's general managers and deputy general managers by all companies (including the Company) listed in the consolidated statement shall be disclosed.
-
Note 7: Net income after taxes refers to net income after taxes in the most recent fiscal year; if IFRS is adopted, net income after taxes refers to net income after taxes recorded in the parent company only or individual financial statements in the most recent fiscal year.
-
Note 8: a. The amount of remuneration received from other non-subsidiary companies invested by the Company by the General Managers and Deputy General Managers shall be stated clearly in this column.
- b. If the Company's general manager and deputy general manager received remuneration from other non-subsidiary companies that this Company has invested in, the remuneration paid to the Company's general manager and deputy general manager shall be included in Column E of the Table of Remuneration Ranges and the name of the column is changed to "All reinvested Businesses". -
c. Monetary reward refers to the remuneration, consideration, employee bonus and business allowances, etc., received by the general manager and deputy general manager of the Company as a director, supervisor or manager of a reinvested enterprise other than a subsidiary.
-
Note 9: Refers to the shares that may be subscribed for by the directors who also serves as an employee (including concurrent serving general manager, deputy general manager, other managers and
-
employees) as of the date of publication of the annual report upon the acquisition of the restricted employee shares. In addition to this form, Table XV-I should also be filled in.
- The content of remuneration disclosed in this table is derived based on a concept different from the concept of income stipulated in the Income Tax Act. The purpose of the table is for the disclosure of information, instead of levy.
(4) Name of manager and circumstances of distribution of employee bonus: None.
-
21 -
-
(IV) Analysis of the proportion of the total remuneration paid to the directors, supervisors, general manager and deputy general managers of the
-
Company and the consolidated statements in the net profit after tax in the most recent two years, as well as policies, standards and portfolios for
-
payment of remuneration, procedures for setting remuneration, relevance
-
to business performance and future risks:
| Job Title | 2017 | 2018 |
|---|---|---|
| The total amount of remuneration paid by the Company and the consolidated statements to the directors, supervisors, general manager and deputy general managers of the company as a percentage of the netprofit after tax. |
The total amount of remuneration paid by the Company and the consolidated statements to the directors, supervisors, general manager and deputy general managers of the company as a percentage of the netprofit after tax. |
|
| Director | 26.00% | 0.03% |
| Supervisor | 13.86% | 0.11% |
| General Manager and Deputy General Manager |
318.59% | 3.53% |
-
Policies, standards and combinations for payment of remuneration:
-
(1) The remuneration of the directors and supervisors of the Company shall include the expenses for traveling and shall be distributed in accordance with Article 32-1 of the Articles of Association, and shall be paid no more than 1% of the profits of the current year.
-
(2) The remuneration and salary of the general manager and deputy general managers of the Company will be based on their professional experience and reference to the general standards of the same sector. In addition, bonuses will be issued according to their achievement rate, growth rate, risk and performance.
-
-
Procedures for setting remuneration:
-
In December 2011, the board of directors of the Company approved the "Rules and Regulations for the Organization of the Remuneration Committee", and established the Remuneration Committee according to the organization rules to formulate the remuneration of directors, supervisors and managers.
-
The Remuneration Committee of the Company shall determine and regularly evaluate the remuneration of directors, supervisors and managers. The remuneration of directors, supervisors and managers shall be approved by the Board of Directors before implementation.
-
Relevance to business performance and future risk:
- (1) The remuneration of the Board of Directors and the Board of Supervisors of the Company shall be paid in accordance with the earnings distribution plan approved by the Board of Shareholders and related to the company's business performance, and the Remuneration Committee shall assess the rationality of the association between the Board of Directors' performance and the company's business performance and future risks to determine their remuneration.
-
22 -
-
(2) The Remuneration Committee will assess the reasonableness of the association between managers'
performance and the company's business performance and future risks to determine their remuneration.
III. Operations of Corporate Governance
(I) Operations of the Board of Directors
As of the date of publication of the annual report, the Board of Directors has held 14 meetings
in the most recent year (year 2018), and the directors and supervisors were present as follows:
| Job Title | Name | Number of Actual Attendance B |
Number of ProxyAttendance |
Rate of Actual Attendance (%) [B/A] |
Note |
|---|---|---|---|---|---|
| Chairman of the Board |
Director Representative of Ying Chuan International |
11 | - | 79 | |
| Director | Director Representative of Ying Chuan International Enterprise CO LTD: Shih-Yi Chen |
1 | - | 7 | |
| Independent Director |
Shu-Ai Chen | 9 | - | 64 | |
| Independent Director |
Te-Chu Li | 13 | - | 93 | |
| Director | Pao-Shang Li | 13 | - | 93 | |
| Supervisor | Li-Huang Tsai | 14 | - | 100 | |
| Supervisor | Wei-Yu Chen | 0 | - | 0 | |
| Other items that shall be recorded: 1. If the operation of the board of directors is under any of the following circumstances, the date, stage, contents of the bill of the board of directors, all the opinions of the independent directors and the company's treatment of the opinions of the independent directors shall be clearly stated: (1) Items listed in Article 14-3 of the Securities and Exchange Act: no such situation. (2) Other than the matters mentioned above, the resolutions of the Board of Directors that have been objected or reserved by independent directors and have been documented or issued in writing: no such situation. 2. Directors abstain from voting as a result of voting proposals, and the name of the Directors, the content of the proposal, reasons for recusal due to conflict of interests and the results of voting counts shall be stated: no such situation. 3. Objectives of strengthening board functions in the current and most recent years (e.g., setting up Audit Committee, improving information transparency, etc.) and performance evaluation: A. On December 5, 2016, the Board of Directors adopted the case of "Corporate Social Responsibility Best Practice Principles", "Corporate Governance Best Practice Principles", "Code of Ethical Corporate Management" and "Rules on the Scope of Duties of Independent Directors" to make the operation of the Board of Directors more systematic. B. Improve the Transparency of Information The company is committed to promoting the transparency of information and the shareholder equity, and the important decisions will be published on the company website immediately after the board meeting. C. Further Education of Directors and Supervisors Seepp. 34-35. |
-
23 -
-
(II) The Operation of the Audit Committee or the Involvement of the Supervisor in the Operation of the Board of Directors
-
Operation of the Audit Committee: the Company does not currently have
- an Audit Committee.
-
Information of the Operations of the Board of Directors:
As of the date of publication of the annual report, the Board of Directors has held 14 meetings in the
most recent year (year 2018), and the supervisors were present as follows:
| Job Title | Name | Number of Actual Attendance(B) |
Rate of Actual Attendance (%) (B/A) |
Note |
|---|---|---|---|---|
| Supervisor | Li-HuangTsai | 14 | 100 | |
| Supervisor | Wei-Yu Chen | 0 | 0 | |
| Other items that shall be recorded: I. Composition and duties of supervisors: the company has 2 supervisors and has no independent supervisors. (I) Communication between the supervisor and the employees and shareholders of the company: the supervisor can contact the employees and shareholders of the company at any time if necessary. (II) Communication between the supervisor and the internal audit supervisor and the accountant: the supervisor shall review the audit report and financial statements on a monthly basis, and may contact the audit supervisor and the accountant at any time if necessary. II. If the supervisor attends the Board of Directors and makes a statement, it shall state the date, period, content of the proposal, result of the resolution of the Board of Directors and the company's handling of the supervisor’s statement: no such situation. |
- 24 -
(III) The operation of corporate governance and the reason of difference between it and the Corporate Governance Best Practice Principles for TWSE & TPEx Listed Companies.
| Evaluation Items | OperationStatus | OperationStatus | OperationStatus | The Reason of Difference Between It and the Corporate Governance Best Practice Principles for TWSE & TPEx Listed Companies |
|---|---|---|---|---|
| Yes | No | Summary/Description | ||
| I. Does the company establish and disclose a code of practice on corporate governance in accordance with the“Corporate Governance Best Practice Principles for TWSE & TPEx Listed Companies”? |
V |
The Company has adopted the "Corporate Governance Best Practice Principles" by the board of directors on December 5, 2016, in accordance with the "Corporate Governance Best Practice Principles for TWSE & TPEx Listed Companies" and disclosed it on the company website (www.hotelhg.com.tw ). |
No difference. |
|
| 2. Equity Structure and Stockholders' Equity of the Company (I) Does the company have internal procedures in place to handle shareholder suggestions, questions, disputes and lawsuits, and to follow those procedures? (II) Does the company have a list of the substantial shareholder and the final list of controllers of the substantial shareholder who actually control the company? |
V V |
(I) The Company has spokespersons and acting spokespersons to deal with shareholders' suggestions, questions, disputes and lawsuits. (II) The Company, in accordance with the relevant laws and regulations, regularly declares to the Market Observation Post System any changes in the equity held by insiders (directors, supervisors, managers and shareholders holding 10% of the total shares). |
No difference. No difference. |
- 25 -
| Evaluation Items | OperationStatus | OperationStatus | OperationStatus | The Reason of Difference Between It and the Corporate Governance Best Practice Principles for TWSE&TPEx ListedCompanies |
|---|---|---|---|---|
| Yes | No | Summary/Description | ||
| (III) Does the company establish, implement risk management and firewall mechanisms with affiliated enterprises? (IV) Does the company have internal rules that prohibit insiders from trading marketable securities using market information that is not publicly available? |
V V |
(III) The financial and accounting operations of the affiliated enterprises are operated independently and are under the control and audit of the parent company. (IV) The Company has formulated“Guidelines Governing Internal Major Information”that prohibit insiders from trading marketable securities using market information that is not publiclyavailable. |
No difference. No difference. |
|
| 3. Composition and Responsibilities of the Board of Directors (I) Does the Board of Directors formulate and implement a diversification strategy for its membership? (II) Besides the salary and remuneration committee and audit committee, does the company voluntarily set up other functional committees? (III) Does the company have a performance evaluation method for the board of directors and its evaluation method, and the annual performance evaluation is conducted regularly? |
V V |
V | (I) The Company has adopted a board diversity policy in the “Corporate Governance Best Practice Principles”. (II) At present, the Company does not set up other functional committees.Evaluation, but no methodology has been developed. (III) The Company will conduct regular performance evaluation for the attendance rate of directors every year,and the Board of Directors has agreed on the performance evaluation method on March 22,2018. |
No difference. The Company will proceed according to the plan. No difference. |
- 26 -
| Evaluation Items | OperationStatus | OperationStatus | OperationStatus | The Reason of Difference Between It and the Corporate Governance Best Practice Principles for TWSE & TPEx Listed Companies |
|---|---|---|---|---|
| Yes | No | Summary/Description | ||
| (IV) Does the company regularly assess the independence of CPAs? |
V | (IV) The CPA of the Company is PwC Taiwan On March 20, 2019, the board meeting of the accounts, Chien-Chih Wu and A-Shen Liao approved the independent evaluation of the 2018 CPA and obtained the statement issued bythe CPA. |
No difference. | |
| 4. Do the TWSE & TPEx listed companies set up a corporate governance professional (concurrently serving) unit or personnel responsible for corporate governance related affairs (This includes but is not limited to providing information required by directors and supervisors to carry out business, handling matters related to meetings of the board of directors and board of shareholders in accordance with the law, handling company registration and registration of changes, and making minute book of the board of directors and board of shareholders, etc.)? |
V | The Company has set up a professional (concurrently serving) corporate governance unit or personnel responsible for corporate governance related affairs, and the executive units are the Finance Department and Audit Department. |
No difference. |
- 27 -
| Evaluation Items | OperationStatus | OperationStatus | OperationStatus | The Reason of Difference Between It and the Corporate Governance Best Practice Principles for TWSE & TPEx Listed Companies |
|---|---|---|---|---|
| Yes | No | Summary/Description | ||
| V. Does the company establish communication channels with stakeholders (including but not limited to shareholders, employees, customers and suppliers, etc.), and set up a special area for stakeholders on the company website, and properly respond to the important issues of corporate social responsibilityconcerned bystakeholders? |
V | The Company has corresponding windows for stakeholders, including employees, consumers, suppliers and community neighbors, etc., and maintains smooth communication channels. In addition, there is a special section for stakeholders on the company website. |
No difference. | |
| VI. Does the company appoint a professional stock agency to handle the affairs of the Board of Shareholders? |
V | The Company has appointed the stock affairs agency department of Waterland Securities Co., Ltd. |
No difference. | |
| VII. Information Disclosure (I) Does the company have a website that discloses financial and corporate governance information? (II) Does the company adopt other methods of information disclosure (such as setting up an English website, appointing a person to be responsible for the collection and disclosure of company information, implementing a spokesperson system, and placing judicialperson briefings on the company |
V V |
(I) The Company has set up a website and disclosed relevant information. The Company's Website:http://www.hotelhg.com.tw (II) The Company has designated a person to be responsible for the collection and disclosure of company information, and to implement the spokesperson system in accordance with the provisions. The Company's Website:http://www.hotelhg.com.tw |
No difference. No difference. |
- 28 -
| Evaluation Items | OperationStatus | OperationStatus | OperationStatus | The Reason of Difference Between It and the Corporate Governance Best Practice Principles for TWSE & TPEx Listed Companies |
|---|---|---|---|---|
| Yes | No | Summary/Description | ||
| website)? | ||||
| VIII. Does the company have other helps to understand the situation and the importance of corporate governance operation information (including but not limited to employee rights, employee care, investor relations, supplier relations, further education of directors and supervisors, implementation of risk management policies and risk measurement standards, implementation of customer policies, where the company purchases liability insurance for directors and supervisors, etc.)? |
V |
1. Employee Equity The Company actively cultivates tourism talents, implements labor laws and regulations, and protects employees' equity, such as labor, health insurance and regular health check for employees. 2. Employees Care Communication between employees and the company can be conducted through departmental meetings or suggestion boxes to effectively solve problems and promote harmonious labor relations. 3. Investor Relations The Company sets up the investor contact section on the company website, through which investors can communicate with the company. 4. Supplier Relations The Company maintains good relationship with suppliers. 5. Stakeholder Rights The Company and stakeholders, including correspondent banks, employees, consumers, suppliers, etc., have set up corresponding windows and channels to safeguard the equityof |
No difference. |
- 29 -
| Evaluation Items | OperationStatus | OperationStatus | OperationStatus | The Reason of Difference Between It and the Corporate Governance Best Practice Principles for TWSE & TPEx Listed Companies |
|---|---|---|---|---|
| Yes | No | Summary/Description | ||
| stakeholders. 6. Further Education of Directors and Supervisors The Company may, from time to time, assign directors and supervisors to attend relevant refresher courses, such as those offered by Taiwan Corporate Governance Association, Taiwan Stock Exchange, Securities and Futures Institute, etc. Please refer to page 34-35 for further information on directors and supervisors' further education. 7. Implementation of Risk Management Policies and Risk Measurement Standards: The Company adopts a preventive strategy for risk management, and carries out regular and irregular audits to carry out risk management. In addition, the Company also provides business related insurance, such as public accident liability insurance, fire insurance...etc. 8. Implementation of Consumer and Customer Protection Policies The amount received by the Company from the sale of the gift certificate has been fully guaranteed by CathayUnited Bank. |
- 30 -
| Evaluation Items | OperationStatus | OperationStatus | OperationStatus | The Reason of Difference Between It and the Corporate Governance Best Practice Principles for TWSE & TPEx Listed Companies |
|---|---|---|---|---|
| Yes | No | Summary/Description | ||
| IX. Participating of Further Education and Training Related to Corporate Governance of Managers (General Manager, Deputy General Manager, Supervisors of Accounting, Finance, Internal Audit, Etc) Job Title,Name,Training Courses,TrainingHours(hrs) Job Title Name Training Courses Training Hours(hrs) Accounting Supervisor Jen-Cheng Wu Accounting Supervisor Continuing Education Courses by Accounting Research and Development Foundation 30 Audit Supervisor Ching-Sheng Tu Audit Supervisor Continuing Education Courses by Accounting Research and Development Foundation 12 |
(IV) Fulfillment of Social Responsibilities:
| (IV)Fulfillment of Social Responsibilities: | ||||
|---|---|---|---|---|
| Evaluation Items | OperationStatus | The Reason of Difference Between It and the Corporate Social Responsibility Best Practice Principles for TWSE & TPEx Listed Companies |
||
| Yes | No | Summary/Description | ||
| I. Implementation of Corporate Governance. (I) Does the company have a corporate social responsibility policyor system inplace and |
V |
(I) The Company has drawn up the“Corporate Social ResponsibilityBest Practice Principles”at the |
No difference. |
- 31 -
| Evaluation Items | OperationStatus | OperationStatus | OperationStatus | The Reason of Difference Between It and the Corporate Social Responsibility Best Practice Principles for TWSE & TPEx Listed Companies |
|---|---|---|---|---|
| Yes | No | Summary/Description | ||
| review its implementation? (II) Does the company organize social responsibility training regularly? (III) Does the company have a professional (concurrent) unit to promote corporate social responsibility, which is authorized by the board of directors to be handled by senior management and reported to the board of directors? (IV) Does the company have a reasonable compensation policy that combines employee performance assessment with corporate social responsibility policies, and a clear and effective reward and punishment system? |
V V |
V | Board of Directors meeting on December 5, 2016. (II) Every year, the Company will hold regular staff education and training, so that employees understand the importance of social responsibility. (III) The Company has not set up a professional (concurrent serving) unit to promote corporate social responsibility. (IV) The Company sets the salary and remuneration according to the salary level of the same sector and the position of employees. In addition, there are "Working Rules", which shall be delivered to the employees upon their arrival. Besides, there are also "Employee Performance Appraisal Method" and "Employee Rewards and Punishments Method", which specify the contents of rewards andpunishments. |
No difference. The Company will proceed according to the plan. No difference. |
| 2. Developing sustainable environment. (I)Does the companycommit to improvingthe |
V |
(I)The Companyis committed to improvingthe | No difference. |
- 32 -
| Evaluation Items | OperationStatus | OperationStatus | OperationStatus | The Reason of Difference Between It and the Corporate Social Responsibility Best Practice Principles for TWSE & TPEx Listed Companies |
|---|---|---|---|---|
| Yes | No | Summary/Description | ||
| efficiency of resource utilization and using recycled materials with low environmental impact? (II) Does the company establish an appropriate environmental management system based on its industry characteristics? (III) Does the company pay attention to the impacts of climate change on its business activities, conduct greenhouse gas inventory, and develop strategies for energy saving, carbon reduction and GHG reductions? |
V V |
efficiency of the use of resources, such as: (1) Implement air conditioning temperature control, change lighting equipment to LED lamps, effectively save energy. (2) The Public Works Department maintains the equipment regularly to improve the utilization efficiency of water, electricity,gas and other resources. (3) Purchase energy saving equipment. (II) The Company has established an appropriate environmental management system based on its industry characteristics to comply with the domestic environmental safety regulations. (III) Aware of the impact of climate change on business activities, the Company has implemented air conditioning temperature control in the building, promoted paperless e-operation in the office, replaced lighting equipment with LED lamps, and purchased energy-savingequipment. |
No difference. No difference. |
- 33 -
| Evaluation Items | OperationStatus | OperationStatus | OperationStatus | The Reason of Difference Between It and the Corporate Social Responsibility Best Practice Principles for TWSE & TPEx Listed Companies |
|---|---|---|---|---|
| Yes | No | Summary/Description | ||
| 3. Preserving Social Welfare (I) Does the company establish management policies and procedures in accordance with relevant laws and regulations and international human rights conventions? (II) Does the company have an employee grievance mechanism and channels in place, and handle properly? (III) Does the company provide a safe and healthy working environment for employees, and regularly implement safety and health education for employees? (IV) Does the company establish a mechanism for regular communication among employees and inform employees in a reasonable manner of |
V V V V |
(I) The Company actively cultivates tourism talents, implements labor laws and regulations, safeguards the equity of employees, and establishes employment policies without discrimination in accordance with the provisions of the Gender Equality in Employment Act, and implements the equality of remuneration, employment conditions, training and promotion opportunities. (II) The Company has set up a complaint channel to handle complaints for employees. (III) The Company provides labor insurance and health insurance for employees in accordance with the provisions, and regularly carries out health checks for employees, and regularly holds safety and health training courses for employees to promote the company's safety and health code of practice. (IV) Through regular departmental meetings or suggestion box channels, employees and the company can communicate effectivelyto solveproblems and |
No difference. No difference. No difference. No difference. |
- 34 -
| Evaluation Items | OperationStatus | OperationStatus | OperationStatus | The Reason of Difference Between It and the Corporate Social Responsibility Best Practice Principles for TWSE & TPEx Listed Companies |
|---|---|---|---|---|
| Yes | No | Summary/Description | ||
| any operational changes that may have a material impact on employees? (V) Does the company establish effective career development programs for employees? (VI) Does the company have policies of customer rights and benefits and complaint procedures regarding R&D, procurement, production, operations and service processes? (VII) Does the company comply with relevant laws and international standards regarding marketing and labeling of products and services? (VIII) Does the company assess the environmental |
V V V V |
promote harmonious labor relations. (V) The Human Resources Section of the Company is responsible for the career planning of the employee and arranges training courses for the management trainee. (VI) The Company website fully exposes the company's products and services, and provides full performance guarantee for the gift certificates sold. In addition to providing a complaint service channel on the website for consumers' complaints, the Company also invites relevant department personnel to provide the best service. (VII) The marketing and labeling of our products and services of the Company are in accordance with the relevant laws and regulations of the domestic industry. (VIII)In accordance with the Company's code of |
No difference. No difference. No difference. No difference. |
- 35 -
| Evaluation Items | OperationStatus | OperationStatus | OperationStatus | The Reason of Difference Between It and the Corporate Social Responsibility Best Practice Principles for TWSE & TPEx Listed Companies |
|---|---|---|---|---|
| Yes | No | Summary/Description | ||
| and social impact of its suppliers before dealing with them? (IX) Does the company's contract with its major suppliers contain provisions that the supplier may terminate or terminate the contract at any time if it violates its corporate social responsibility policy and has a significant impact on the environment and society? |
V |
conduct and the company's principle of selecting suppliers in good faith, we will assess whether suppliers have any past environmental and social impacts. (IX) It shall be regulated in the standard contract of the Company. |
No difference. | |
| 4. Strengthening Information Disclosure (I) Does the company disclose relevant and reliable corporate social responsibility information on its website and Market Observation Post System? |
V | (I) Information on corporate social responsibility is still under planning. |
The Company will proceed according to the plan. |
|
| V. If the company has its own Code of Ethical Corporate Social Responsibility in accordance with the“Corporate Social Responsibility Best Practice Principles for TWSE & TPEx Listed Companies”, please state the difference between its operation and the code: The company has drawn up a“Code of Ethical Corporate Social Responsibility”. |
||||
| VI. Other important information to help understand corporate social responsibility operations: 1. Consumer Equity The Company pays attention to the equity of consumers and fully discloses the products and services on the Company website, andprovides fullperformanceguarantee for thegift certificates sold. In addition,for the complaint of consumers,the |
- 36 -
| Evaluation Items | OperationStatus | OperationStatus | OperationStatus | The Reason of Difference Between It and the Corporate Social Responsibility Best Practice Principles for TWSE & TPEx Listed Companies |
|---|---|---|---|---|
| Yes | No | Summary/Description | ||
| Company not only provides a complaints channel on the website, but also requests the relevant departments to provide the best service. 2. Employee Equity The Company shall, in accordance with the provisions of the Gender Equality in Employment Act and the Employment Act, establish non-discriminatory employment policies, and implement equal remuneration, employment conditions, training and promotion opportunities. 3. Safety and Health The company actively prepares the HACCP certification of the "food safety system", and formulates the work code of practice of safety and health to implement the labor safety and health management. |
||||
| VII. If the corporate social responsibility report has passed the verification standards of the relevant verification institutions, it shall state: N/A. |
- 37 -
(V) Implementation of ethical corporate management and measures for implementation:
| Evaluation Items | OperationStatus | OperationStatus | OperationStatus | Differences and reasons between the Ethical Corporate Management Best Practice Principles for TWSE & TPEx Listed Companies. |
|---|---|---|---|---|
| Yes | No | Summary/Description | ||
| I. Formulating Policies and Plans for Ethical Corporate Management (I) Does the company express its policies and practices of ethical corporate management in its regulations and external documents, and its commitment of the board of directors and management to actively implement its business policies? (II) Does the company have a code of practice for preventing dishonest conduct, which includes procedures, guidelines for conduct, disciplinary and grievance systems for violations, and which are implemented? |
V V |
(I) On December 5, 2016, the Board of Directors of the Company has drawn up the "Code of Ethical Corporate Management", which serves as the standard for directors, supervisors, managers and employees to conduct business in good faith and to be responsible to shareholders, customers, employees and the investing public. (II) In order to prevent dishonest behavior, the Company prepares "Personnel Regulations", which will be delivered when the employee reports for duty, and in the regular education and training, strengthens the implementation of the moral concept of ethical management staff and operations. |
No difference. No difference. |
- 38 -
| Evaluation Items | OperationStatus | OperationStatus | OperationStatus | Differences and reasons between the Ethical Corporate Management Best Practice Principles for TWSE & TPEx Listed Companies. |
|---|---|---|---|---|
| Yes | No | Summary/Description | ||
| (III) Does the company take preventive measures against the operating activities with high risk of dishonest conduct within the business scope of Article 7, Paragraph 2 of the“Ethical Corporate Management Best Practice Principles for TWSE & TPEx Listed Companies”? |
V | (III) The Company has established good corporate governance, internal control mechanism and internal regulations to prevent the situations mentioned in Article 7, Paragraph 2. |
No difference. | |
| II. Implementation of Ethical Corporate Management (I) Does the company assess the integrity record of its business contacts and specify the terms of good faith conduct in its contracts with its business contacts? (II) Does the company have a professional (concurrent) unit under the board of directors to promote ethical corporate management and report its implementation to the board of directors on a regular basis? (III) Does the company have a conflict of interest prevention policy, provide appropriate representation channels, and implement them? |
V V |
V | (I) The Company's Procurement Section will verify through the company's database in advance whether the transaction object has a record of dishonest conduct, and specify the conditions of dishonest conduct in the contract. (II) The Company has not set up a professional (concurrent serving) unit to promote ethical corporate management. (III) The Company stipulates in the rules of procedure of the Board of Directors: Where a director has an interest in himself/herself or the legalperson he/she represents,he/she shall not |
No difference. The Company will proceed according to the plan. No difference. |
- 39 -
| Evaluation Items | OperationStatus | OperationStatus | OperationStatus | Differences and reasons between the Ethical Corporate Management Best Practice Principles for TWSE & TPEx Listed Companies. |
|---|---|---|---|---|
| Yes | No | Summary/Description | ||
| (IV) Has the company established an effective accounting system and internal control system for the implementation of ethical corporate management, which will be regularly checked by the internal audit unit or by a CPA? |
V |
participate in the discussion or vote, and shall withdraw from the discussion or vote, and shall not exercise his/her voting rights on behalf of other directors. Employees and the company can fully communicate through the departmental meeting channels. (IV) The Company has an accounting system and a special accounting unit. The financial reports are checked by CPAs to ensure the fairness of financial statements. The Company's internal audit organization consists of two directors, who check the work of each unit according to the audit plan every month and make records. The audit report shall be submitted to the Chairman of the Board and the supervisor for review before the end of the next month, and the audit director shall present the report to the Board of Directors. At the end of each year, the“Statement of Internal Control System”will be issued bythe Audit Department. |
No difference. No difference. |
- 40 -
| Evaluation Items | OperationStatus | OperationStatus | OperationStatus | Differences and reasons between the Ethical Corporate Management Best Practice Principles for TWSE & TPEx Listed Companies. |
|---|---|---|---|---|
| Yes | No | Summary/Description | ||
| (V) Does the company regularly conduct internal and external education and training on ethical corporate management? |
V | (V) The Company adheres to the principle of good faith, in order to meet the needs of customers for meals and travels, regularly holds staff education and training, and formulates various measures to prevent cheating. |
No difference. | |
| III. Implementation of the Company's Whistleblowing System (I) Does the company have a specific whistleblowing and reward system, a convenient whistleblowing channel, and appropriate personnel assigned to handle the whistleblowing? (II) Does the company have standard operating procedures and relevant confidentiality mechanisms for the investigation of whistleblowing matters? (III) Does the company take measures to protect the whistleblower against inappropriate disciplinary actions? |
V |
V V |
(I) The Company has an employee complaint system, and employee rewards and punishments as punishment for violating the provisions of ethical corporate management. (II) The Company has an employee complaint system, but no standard operating procedure and relevant confidentiality mechanism have been established for the investigation of the matters reported. (III) The Company has not formulated relevant measures. |
No difference. The Company will proceed according to the plan. The Company will proceed according to the plan. |
- 41 -
| Evaluation Items | OperationStatus | OperationStatus | OperationStatus | Differences and reasons between the Ethical Corporate Management Best Practice Principles for TWSE & TPEx Listed Companies. |
|---|---|---|---|---|
| Yes | No | Summary/Description | ||
| IV. Strengthening Information Disclosure (I) Does the company disclose the content and effectiveness of its Code of Ethical Corporate Management on its website and in its Market Observation Post System? |
V |
(I) On December 5, 2016, the Board of Directors of the Company has drawn up the "Code of Ethical Corporate Management" and disclosed it on the company website (www.hotelhg.com.tw ). |
No difference. | |
| V. If the company has its own Code of Ethical Corporate Management in accordance with the“Ethical Corporate Management Best Practice Principles for TWSE & TPEx Listed Companies”, please state the difference between its operation and the code: On December 5, 2016, the Board of Directors of the Company has drawn up the "Code of Ethical Corporate Management", and the company has complied with the "Ethical Corporate Management Best Practice Principles for TWSE & TPEx Listed Companies". |
||||
| VI. Other important information to help understand the ethical corporate management of the company: (e.g. company review and amendment of its Code of Ethical Corporate Management) The company takes "ethical corporate management" as the core guiding principle and promotes its implementation in various corporate governance to help investors, employees, consumers and suppliers understand the company's determination and policies on ethical corporate management. |
- 42 -
(VI) Compensation Committee
-
The Compensation Committee is designed to assist the Board of Directors in implementing and evaluating the company's overall compensation and benefits policies, as well as manger compensation.
-
By the end of March 2019, the Company has three Compensation Committee members. Please refer to the company website for the organization rules of the Compensation Committee.
-
Information on the Operations of the Compensation Committee
As of the date of publication of the annual report in the most recent year
(year 2018), the meeting status:
| Job Title | Name | Number of Actual Attendance |
Number of Proxy Attendance |
Rate of Actual Attendance |
Note |
|---|---|---|---|---|---|
| Independent Director | Te-Chu Li | 3 | - | 100% | |
| Others | Ching-Lin Li | 3 | - | 100% | |
| Others | Chi-Chun Chiu | 3 | - | 100% |
- 43 -
4. Information on the Members of the Remuneration Committee.
| Identity (Note 1) |
Conditions Name |
Does the individual have more than 5 years of work experience and the following professional qualifications? |
Does the individual have more than 5 years of work experience and the following professional qualifications? |
Does the individual have more than 5 years of work experience and the following professional qualifications? |
Conformity to Independence (Note 2) | Conformity to Independence (Note 2) | Conformity to Independence (Note 2) | Conformity to Independence (Note 2) | Conformity to Independence (Note 2) | Conformity to Independence (Note 2) | Number of members who are also members of the remuneratio n committee of other public owned corporations . |
Note (Note 3) |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Lecturer or above in business, legal, finance, accounti ng or corporat e business in public or private tertiary institutio ns. |
Judges, prosecutors, lawyers, accountants or other professionals and technicians who have passed the national examinations and obtained certificates necessary for the business of the company. |
Has experience in business, legal, finance, accounting or corporate business. |
1 |
2 | 3 | 4 | 5 | 6 | 7 | 8 | ||||
| Independe nt Director |
Te-Chu Li |
| | | | | | | | | | 0 | ||
| Others | Ching-Lin Li | | | | | | | | | | 0 | |||
| Others | Chi-Chun Chiu |
| | | | | | | | | | 0 |
Note 1: For identity, please state whether the person is a Director, Independent Director or other.
Note 2: For each member who meets the conditions for two years prior to being elected and during his/her term of office, please “ ” the box below the corresponding condition(s).
-
( 1 ) Employee not employed by the Company or its affiliated enterprises.
-
( 2 ) Directors and supervisors not employed by the Company or its affiliated enterprises. Except for independent directors appointed by the company or its parent company or subsidiaries pursuant to this act or local laws.
-
( 3 ) A natural person shareholder who is not himself/herself or his/her spouse, younger child or in the name of another person holds more than one percent of the total shares issued by the company or holds the top ten shares.
-
( 4 ) Not a spouse, relative within the second degree of kinship, or lineal relative within the third degree of kinship in the three preceding items.
-
( 5 ) Not a Director, Supervisor, or employee of a judicial person shareholder that directly holds 5% or more of the total number of issued shares of the Company or is ranked top 5 in terms of quantity of shares held.
-
44 -
-
( 6 ) Not a Director (member of the governing board), Supervisor (member of the supervising board), manager, or shareholder who holds more than 5% of shares.
-
( 7 ) Business owners, partners, directors (managers), supervisors (supervisors), managers and their spouses who are not professionals, single proprietors, partnerships, companies or institutions providing business, legal, financial, accounting or other services or consulting services to companies or affiliated enterprises.
-
( 8 ) Where none of the circumstances in the subparagraphs of Article 30 of the Company Act applies.
Note 3: If the member is a director, please indicate whether it complies with the regulations of Article 6, Paragraph 5, of the "measures for the establishment and exercise of functions and powers of a company's Remuneration ” Committee for listing stocks or trading at the business premises of a securities firm .
-
(VII) Where a company has established a code of corporate governance and relevant regulations, it should disclose its enquiry methods:
-
Please refer to our website for more information (https://www.hotelhg.com.tw).
-
(VIII)Other important information necessary to improve the understanding of corporate governance operations:
-
1.In order to strengthen the implementation of corporate governance, the Company keeps the Board of Directors informed of the updates of corporate governance related laws and regulations.
-
The directors of the Company shall be present at the Board of Directors in a normal condition and shall not join the vote if the directors have an interest in any of the proposals listed on the Board of Directors, which may harm the interests of the company.
-
The Company has drawn up the "Code of Ethical Corporate Management", "Corporate Social Responsibility Best Practice Principles" and "Corporate Governance Best Practice Principles" in accordance with the norms of the competent authority and considering the practical operation situation, which will be implemented upon the approval of the Board of Directors on December 5, 2016.
-
45 -
-
(IX) Implementation of Internal Control System:
-
Statement of Internal Control
Holiday Garden Hotel Co., Ltd. Statement of Internal Control System
Date: March 20, 2019
The internal control system of the Company in the year of 2018, based on the results of self-inspection, is hereby stated as follows:
-
I. It is the responsibility of the board of directors and managers of the Company to establish, implement and maintain the internal control system, which the company has established. The objective is to provide reasonable assurance of the effectiveness and efficiency of operations (including profitability, performance and asset security), the reliability of financial reporting, and compliance with applicable laws and regulations.
-
II. The internal control system has its inherent limitation, no matter how perfect the design is, the effective internal control system can only provide reasonable assurance for the above three objectives; moreover, the effectiveness of the internal control system may change with the change of environment and situation. However, the internal control system of the Company is provided with a self-monitoring mechanism, and the company will take corrective actions once the absence is identified.
-
III. The Company shall judge whether the design and implementation of the internal control system are effective or not according to the judgment items of the effectiveness of the internal control system stipulated in the "Guidelines for the Establishment of Internal Control System by Public Owned Corporations" (hereinafter referred to as " Handling Guidelines"). The internal control system used in the “Handling Guidelines” is used to determine the item. According to the process of management control, the internal control system is divided into five components: 1. Environment Control, 2. Risk Assessment, 3. Control Operation, 4. Information and Communication, and 5. Supervision. Each constituent element also includes a number of items. For the foregoing items, please refer to the provisions of "Handling Guidelines".
-
IV. The Company has adopted the above internal control system to judge items and examine the effectiveness of the design and implementation of the internal control system.
-
46 -
-
V. Based on the inspection results set forth in the preceding paragraph, the Company believes that the internal control system (including supervision and management of the subsidiaries) set up by the company on 31 December 2018, including the effectiveness of the design and implementation of the internal control system to understand the effectiveness and efficiency of the operation, the reliability of financial reporting, and the compliance with relevant codes and regulations, will reasonably ensure the achievement of the above objectives.
-
VI. This statement will be the main content of the Company's annual report and public statement, and will be made public. If any of the contents disclosed above is found to be false, with concealment or other illegal matters, it will involve legal liabilities under Articles 20, 32, 171 and 174 of the Securities and Exchange Act.
-
VII. This statement was approved by the board of directors of the Company on March 20, 2019. Among the 5directors present, 0 held opposing opinions. The rest agreed with the contents of this statement and made this statement.
Holiday Garden Hotel Co., Ltd.
Chairman of the Board: Hai-Ni Chen
(signature)
-
47 -
-
If an accountant is entrusted to examine the internal control system, the audit report shall be disclosed: N/A.
-
(X) Penalties imposed on the Company and its internal staff, penalties imposed on its internal staff, and any status of improvements made in the internal control system, major deficiencies and improvements in the most recent year up to the publication date of this annual report: no such situation.
-
(XI) Important resolutions of the shareholders' meeting and the board of directors as of the date of publication of the annual report in the most recent year (year 2018):
| The Meeting Name |
The Meeting Date |
Important Resolutions |
|---|---|---|
| Board of Directors |
Mar 22 2018 | 1. Approved the 2017 employee remuneration and the assignment of directors and supervisors. 2. Approved the 2017 annual statement of accounts. 3. Approved the 2017 annual profit and loss appropriation statement proposal. 4. Approved the 2017 annual internal control system, and issued the "Internal Control Statement" according to self-assessment. 5. Approved the "Performance Appraisal Method for Directors, Supervisors and Managers". 6. Amended the “Procedures for the Method of Capital Loan for Others”. 7. Amended the "Enforcement Measures on Endorsement & Guarantee". 8. Approved the date and place of the 2018 annual shareholders meeting and the right of shareholders to propose, and the date of acceptance of nomination right of independent directors. 9. Approved the appointment of certified public accountants. |
| Board of Directors |
Apr 11 2018 | 1. Approved the investment in the United States. |
| Board of Directors |
May 04 2018 | 1. Approved the consolidated financial reports for the first quarter of 2018. 2. Approved the renewal of the financing contract of financial institutions. 3. Approved the plan to apply for the quota of NT$ 400 million for medium- and long-term loan from the Export-Import Bank of the Republic of China. |
| Board of Directors |
Jun 13 2018 | 1.Approved the disposal of Holiday Garden SF CORP., a sub-subsidiary of the Company. |
| Shareholders' Meeting |
Jun 25 2018 | 1. Recognized the 2017 annual statement of accounts. 2. Recognized the 2017 annual profit and loss appropriation proposal. 3. Approved the “Procedures for the Method of Capital Loan for Others”. 4. Approved the "Enforcement Measures on Endorsement & Guarantee". |
- 48 -
| Board of Directors |
Jul 06 2018 | 1. Canceled the investment in the United States. |
|---|---|---|
| Board of Directors |
Jul 30 2018 | 1.Approved the withdrawal of subsidiary, Bermuda Holiday Garden international CO LTD.Partial investment amount of(Holiday Garden International Ltd.) 2.Approved the applications for new financing contracts from financial institutions. |
| Board of Directors |
Aug07 2018 | 1. Approved the consolidated financial reports for the second quarter of 2018. |
| Board of Directors |
Nov07 2018 | 1. Approved the consolidated financial reports for the third quarter of 2018. 2.Canceled the disposal of Holiday Garden SF CORP., a sub-subsidiary of the Company. |
| Board of Directors |
Nov 30 2018 | 1. Approved the increase capital for subsidiaries. |
| Board of Directors |
Dec 18 2018 | 1.Approved the Company's 2019 travel expenses for the directors, independent directors, and supervisors and salary of managers. 2. Approved the Company's 2018 annual bonus of managers. 3. Approved the Company's audit plan for 2019. 4. Approved the Company's business plan for 2019. 5. Approved the independent evaluation of accountants. 6. Approved the liability insurance insured by all directors and supervisors. 7. Approved the investment in the United States. |
- 49 -
| Board of Directors |
Mar 20 2019 | 1. Approved the Company's remuneration for employees in 2018 and the remuneration distribution for directors and supervisors. 2. Approved the Company's 2018 final statement of annual earnings distribution. 3. Approved the Company's 2018 annual earnings distribution proposal. 4. Approved the reissued new shares of earnings. 5. Approved the 2018 internal control statement. 6. Approved the amendment of the Company's "Articles of Association". 7. Approved the amendment of the Company's "Operating Standard for Acquisition and Disposal of Assets". 8. Approved the amendment of the Company's “Procedures for the Method of Capital Loan for Others”. 9. Approved the amendment of the Company's "Enforcement Measures on Endorsement & Guarantee". 10. Approved the amendment of the Company's "Rules of Procedure for Board of Directors Meetings”. 11. Approved the amendment of the Company's "Procedures for Appointment of Directors and Supervisors”. 12. Approved the re-election of directors. 13. Approved the nomination of candidates for independent director. 14. Approved the preparation and acceptance for the handling of operations related to the proposal rights of shareholders holding more than 1% of shares. 15. Approved the preparation and acceptance for the handling of matters relating to the nomination rights of independent directors of shareholders holding more than 1% of shares. 16. Approved the convention of the 2019 shareholders' regular meeting. 17. Approved the Company's appointment of certified public accountants. 18. Approved the amendment of the Company's “Procedures for the Method of Major Information Processing”. 19. Approved the amendment of the Company's “Rules and Regulations for the Organization of the Remuneration Committee”. 20.Approved the amendment of the Company's “Procedures for the Application for Suspension and Resumption of Transaction”. 21.Approved the amendment of the Company's “Corporate Governance Best Practice Principles”. 22.Approved the amendment of the Company's “Procedures for the Relationship Between Company and Affiliates, Specific Companies and Group Companies”. 23. Approved the amendment of the Company's “Rules on the Scope of Duties of Independent Directors”. 24. Approved the amendment of the Company's “Code of Ethical Corporate Management”. 25. Approved the further amendment of the Company's “Rules and Regulations for the Organization of the Audit Committee”. 26. Approved the replacement of the Company's acting spokesperson. |
|
|---|---|---|---|
- 50 -
| Board of Directors |
May07 2019 | 1. Recognized the consolidated financial statements for the first quarter of 2019. 2. Amended the "Performance Appraisal Method for Directors and Managers". 3. Further amended the Company’s “Code of Ethical Conduct”. 4. Reviewed the candidates for independent director. 5. Further amended the Company’s “Standard Operating Procedures for Handling Directors' Requests”. |
|
|---|---|---|---|
-
(XII) Implementation of the Resolutions of the Shareholders' Meeting In 2018
-
1.Recognized the 2017 annual statement of accounts: approved as proposed.
-
2.Recognized the 2017 annual profit and loss appropriation proposal:
- approved as proposed.
-
(XIII) In the most recent year and up to the date of publication of the annual report, the directors or supervisors have different opinions on the important resolutions adopted by the board of directors and have recorded or written statements: no such situation.
-
(XIV) In the most recent year and up to the date of the publication of the annual report, the summary of the resignation and dismissal of the Chairman of the Board, general manager, accounting supervisor, finance supervisor, internal audit supervisor and R&D supervisor of the company: Jen-Cheng Wu, the former finance and accounting supervisors, resigned on February 28, 2019, and was approved by the Board of Directors on January 29, 2019 to be replaced by new supervisor Su-Ling Yu.
-
(XV) Further Education of Directors and Supervisors
December 31, 2018
| December 31,2018 | |||||||
|---|---|---|---|---|---|---|---|
| Title | Name | Appointed Date |
Further Education Date | Organizer | Course Name | Study Hours |
|
| Since | UpTo | ||||||
| Representati ve of Judicial Person Director |
Hai-Ni Chen |
Jun 20 2016 |
Apr 24 2017 |
Apr 24 2017 | Taiwan Academy of Banking and Finance |
Corporate Governance - Family Business Inheritance |
3.0 |
| Mar 17 2016 |
Mar 17 2016 | Taiwan Academy of Banking and Finance |
Corporate Governance - How to Respond to Tax Reform |
3.0 | |||
| Independent Director |
Shu-Ai Chen |
Jun 20 2016 |
Sep 19 2018 |
Sep 19 2018 | Taiwan Corporate Governance Association |
The 14th Annual Corporate Governance International Forum - Independent Director Effectiveness & IndependentDirectorSupport |
3.0 |
| Aug 03 2018 |
Aug 03 2018 | Securities and Futures Institute |
The Insider Equity Trading Legal Advocacy Meeting of the TWSE Listed and Non-TWSE&TPEx |
3.0 |
- 51 -
| ListedPublicly Owned Corporations | |||||||
|---|---|---|---|---|---|---|---|
| Sep 14 2017 |
Sep 14 2017 | UBS Group AG | Corporate Governance - Certification SeminaronSustainableBusiness |
3.0 | |||
| Aug 11 2017 |
Aug 11 2017 | Securities and Futures Institute |
Insider Equity Trading in Compliance with the Law of the TWSE Listed Companies |
3.0 | |||
| Independent Director |
Te-Chu Li | Jun 20 2016 |
Aug 03 2018 |
Aug 03 2018 | Securities and Futures Institute |
The Insider Equity Trading Legal Advocacy Meeting of the TWSE Listed and Non-TWSE & TPEx ListedPublicly Owned Corporations |
3.0 |
| Mar 22 2018 |
Mar 22 2018 | National Federation of R.O.C CPA Association |
Compliance with the Amended Money Laundering Prevention Law andPractice |
3.0 | |||
| Jan 18 2018 |
Jan 18 2018 | National Federation of R.O.C CPA Association |
Risk Assessment of Accountants Responding to Money Laundering Prevention |
3.0 | |||
| Mar 28 2017 |
Mar 28 2017 | National Federation of R.O.C CPA Association |
2016 Analysis of Key Points of Business Income Tax Declaration |
7.0 | |||
| Director | Pao-Shan g Li |
Jun 20 2016 |
Aug 03 2018 |
Aug 03 2018 | Securities and Futures Institute |
The Insider Equity Trading Legal Advocacy Meeting of the TWSE Listed and Non-TWSE & TPEx ListedPublicly Owned Corporations |
3.0 |
| May 05 2017 |
May 05 2017 | Securities and Futures Institute |
2017 Seminar on Insider Trading and Corporate Social Responsibility |
3.0 | |||
| Apr 24 2017 |
Apr 24 2017 | Taiwan Academy of Banking andFinance |
Corporate Governance - Family BusinessInheritance |
3.0 | |||
| Supervisor | Li-Huang Tsai |
Jun 20 2016 |
Aug 03 2018 |
Aug 03 2018 | Securities and Futures Institute |
The Insider Equity Trading Legal Advocacy Meeting of the TWSE Listed and Non-TWSE & TPEx Listed PubliclyOwned Corporations |
3.0 |
| May 05 2017 |
May 05 2017 | Securities and Futures Institute |
2017 Seminar on Insider Trading and Corporate Social Responsibility |
3.0 | |||
| Apr 24 2017 |
Apr 24 2017 | Taiwan Academy of Bankingand Finance |
Corporate Governance - Family Business Inheritance |
3.0 |
- 52 -
IV. CPA Fee Information
(I) Table of Information on CPA Fee Ranges
| Name of CPA Firm | Name of CPA | Name of CPA | Audit Period | Note |
|---|---|---|---|---|
| PwC Taiwan | Chien-Chih Wu |
A-Shen Liao | Jan 1 2018 to Dec 31 2018 |
Monetary Unit: NT$ 1,000
| Category of Fees Interval of the Amount |
Category of Fees Interval of the Amount |
Audit Fees | Non-Audit Fees | Total |
|---|---|---|---|---|
| 1 | Less than NT$ 2,000,000 | |||
| 2 | NT$ 2,000,000 (inclusive) to NT$ 4,000,000 | | | |
| 3 | NT$ 4,000,000 (inclusive) to NT$ 6,000,000 | |||
| 4 | NT$ 6,000,000 (inclusive) to NT$ 8,000,000 | |||
| 5 | NT$ 8,000,000 (inclusive) to NT$ 10,000,000 | |||
| 6 | More thanNT$10,000,000 (inclusive) |
-
(II) In case the ratio of non-audit fee to audit fee for CPAs, CPA firms affiliated to CPAs and their affiliated enterprises exceeds 1/4, the contents of non-audit fee and non-audit service should be disclosed: N/A.
-
(III) The amount, ratio and reason of the reduction in the audit fee for the replacement of CPA firm should be disclosed if the replacement fee is less than that of the preceding year: N/A.
-
(IV) The amount, ratio and reason of the reduction in the audit fee should be disclosed for the case that the audit fee is over 15% reduction than that of the preceding year:
-
V. Information on replacement of CPAs: None.
-
VI. The Company’s Chairman of the Board, general manager, manager in charge of financial or accounting affairs, who has worked in the CPA firm or its affiliated enterprises in the recent one year: None.
-
VII. Changes in the equity of directors, supervisors, managers and major shareholders:
-
(I) Changes in the Equity of Directors, Supervisors, Managers and Major Shareholders
-
53 -
The stock transfer closure date of this shareholders' meeting is April 21st.
| Job Title | Name | 2018 | 2018 | As of April 21, | As of April 21, |
|---|---|---|---|---|---|
| Shares Held Increase (Decrease) |
Pledge Shares HeldIncrease (Decrease) |
Shares Held Increase (Decrease) |
Pledge Shares Held Increase(Decrease) |
||
| Chairman of the Board and Director |
Ying Chuan International Enterprise CO LTD |
0 | 0 | 0 | 0 |
| Director | Company Legal Person Representative of Ying Chuan International Enterprise CO LTD: Shih-Yi Chen |
0 | 0 | 0 | 0 |
| Independent Director |
Shu-Ai Chen | 0 | 0 | 0 | 0 |
| Independent Director |
Te-Chu Li | 0 | 0 | 0 | 0 |
| Director | Pao-Shang Li | 9,000 | 0 | 0 | 0 |
| Supervisor | Li-Huang Tsai | 0 | 0 | 0 | 0 |
| Supervisor | Wei-Yu Chen | 0 | 0 | 0 | 0 |
| Chairman of the Board/General Manager |
Hai-Ni Chen |
0 | 0 | 0 | 0 |
| Deputy General Manager |
Shu-Hui Lin |
0 | 0 | 0 | 0 |
(II) Information of equity transfer to affiliate: None.
(III) Information of equity pledge to affiliate: None.
- 54 -
VIII. Information of the top ten shareholders who are affiliates to each other:
| April 21,2019 | April 21,2019 | April 21,2019 | April 21,2019 | April 21,2019 | April 21,2019 | April 21,2019 | April 21,2019 | April 21,2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Name | Own Shares Held |
Shares Held by Spouses and Minor Children |
Total Shares Held in the Name of Other Persons |
The titles or names and relationships of the top ten shareholders who are affiliates in Financial Accounting Standards Bulletin No. 6 or are related to their spouses or relatives within the second degree of kinship. |
Note | ||||
| Shares | Shareho lding Ratio % |
Shares | Sharehol ding Ratio % |
Shares | Shareho lding Ratio % |
Name | Relationship | ||
| Ying Chuan International Enterprise CO LTD |
19,840,164 | 19.39 | - | - | - | - | Hai-Ni Chen |
Chairman of the Board of the Company |
Represe ntative: Hai-Ni Chen |
| Legal Person Representative: Hai-Ni Chen |
3,006,013 | 2.94 | 645,430 | 0.63 | - | - | - | - | - |
| Cathay United Bank is entrusted to keep the investment account of Zhi Bai CO LTD. |
10,100,447 | 9.87 | - | - | - | - | - | - | - |
| Cathay United Bank is entrusted to keep the investment account of Aisi Dixi CO LTD. |
9,708,647 | 9.49 | - | - | - | - | - | - | - |
| Cathay United Bank is entrusted to keep the investment account of GLU INTERNATIONAL GROUP LIMITED. |
9,593,786 | 9.38 | - | - | - | - | - | - | - |
| Cathay United Bank is entrusted to keep the investment account of East and West Holdings Limited. |
8,100,889 | 7.92 | - | - | - | - | - | - | - |
| Tseng-Tung Chen | 4,018,220 | 3.93 | - | - | - | - | Hai-Ni Chen Wei-Yu Chen |
Father/Son Brother/Sister |
- |
| Hung-Lan Lin | 3,615,625 | 3.53 | - | - | - | - | - | - | - |
| Hai-Ni Chen | 3,006,013 | 2.94 | - | - | - | - | Tseng-T ung Chen Wei-Yu Chen |
Father/Son Father/Daugh ter |
- |
| Chen-Hua Yu | 1,406,687 | 1.38 | - | - | - | - | - | - | - |
| Wei-Yu Chen | 1,605,654 | 1.57 | - | - | - | - | Hai-Ni Chen Tseng-T ung Chen |
Father/Daugh ter Brother/Sister |
- |
-
55 -
-
IX. The shares held by the company, its directors, supervisors, managers and enterprises directly or indirectly controlled in the same reinvested enterprise, and the comprehensive shareholding ratio shall be calculated
-
on a consolidated basis.
Consolidated Shareholding Ratio
Unit: Shares; %
| Unit: Shares;% | Unit: Shares;% | |||||
|---|---|---|---|---|---|---|
| Reinvestment in Other Companies |
Investment in the Company |
Investments of Directors, Supervisors, Managers and Businesses Directly or Indirectly Controlled |
Consolidated Investments | |||
| Shares | Shareholding Ratio |
Shares |
Shareholding Ratio |
Shares | Shareholding Ratio |
|
| HOLIDAY GARDEN INTERNATIONAL LTD. (Note) |
12,000 | 100.00 | - | - | 12,000 | 100.00 |
Note: long-term investment of the company.
- 56 -
Chapter 4. Funding Status I. Share Capital and Shares
(I) Source of Share Capital
Source of Share Capital
December 31, 2018
| December 31,2018 | December 31,2018 | December 31,2018 | ||||||
|---|---|---|---|---|---|---|---|---|
| Year / Month |
Issuance Price |
Authorized Capital | Paid-In Capital | Note | ||||
| Shares | Amount | Shares | Amount | Source of Share Capital | Equity-Settled Share-Based Payment |
Others | ||
| 103.09 | NT$ 10 | 93,787,066 | 937,870,660 |
90,079,444 |
900,794,440 |
Surplus transferred to capital increase: 2,623,674 shares |
None |
Sep 18 2014 Commerce Letter No. 10301193390 |
| 104.10 | NT$ 10 | 150,000,000 | 1,500,000,000 |
94,583,417 |
945,834,170 |
Surplus transferred to capital increase: 4,503,973 shares |
None |
Sep 01 2015 Commerce Letter No. 10401183470 |
| 105.10 | NT$ 10 | 150,000,000 | 1,500,000,000 |
98,366,754 |
983,667,540 |
Surplus transferred to capital increase: 3,783,337 shares |
None |
Sep 08 2016 Commerce Letter No. 10501221110 |
| 106.09 | NT$ 10 | 150,000,000 | 1,500,000,000 |
102,301,424 |
1,023,014,240 |
Surplus transferred to capital increase: 3,934,670 shares |
None |
Sep 15 2017 Commerce Letter No. 10601131090 |
December 31, 2018
| December 31,2018 | ||||
|---|---|---|---|---|
| Shares Category |
Authorized Capital | Note | ||
| OutstandingShares | Unissued Shares | Total | ||
| Ordinary Share |
(TWSE Listed) 102,301,424Shares |
47,698,576 Shares | 150,000,000 Shares |
(II) General information to be disclosed in the issuance of marketable securities under the declaration system: no such situation.
- 57 -
(III) Shareholder Structure
Shareholder Structure
| Shareholder Structure | Shareholder Structure | Shareholder Structure | Shareholder Structure | Shareholder Structure | Shareholder Structure | Shareholder Structure |
|---|---|---|---|---|---|---|
| April 21,2019 | ||||||
| Shareholder Structure Number |
Government Agencies |
Financial Institutions |
Other Legal Persons |
Personal | Foreign Institutions and Foreigners |
Total |
| Number of Persons |
0 | 1 | 14 | 7,948 | 27 | 7,990 |
| Shares Held | 0 | 1,449 | 20,547,916 | 43,847,336 | 37,904,723 | 102,301,424 |
| Shareholding Ratio |
0.00% | 0.00% | 20.08% | 42.87% | 37.05% | 100% |
(IV) Shareholding Distribution Status
1. Ordinary Share
Shareholding Distribution Status
| ) Shareholding Distribution Status 1. Ordinary Share Shareholding Distribution Status |
) Shareholding Distribution Status 1. Ordinary Share Shareholding Distribution Status |
) Shareholding Distribution Status 1. Ordinary Share Shareholding Distribution Status |
) Shareholding Distribution Status 1. Ordinary Share Shareholding Distribution Status |
|---|---|---|---|
| April 21,2019 Shareholding ClassNumber of Shareholders Shares Held Shareholding Ratio 1 to 999 3,739 830,304 0.81% 1,000 to 5,000 3,216 6,620,495 6.48% 5,001 to 10,000 498 3,963,080 3.87% 10,001 to 15,000 170 2,127,479 2.08% 15,001 to 20,000 118 2,109,416 2.06% 20,001 to 30,000 85 2,125,430 2.08% 30,001 to 40,000 52 1,808,083 1.77% 40,001 to 50,000 29 1,339,621 1.31% 50,001 to 100,000 46 3,295,563 3.22% 100,001 to 200,000 16 2,571,071 2.51% 200,001 to 400,000 8 2,055,824 2.01% 400,001 to 600,000 1 432,991 0.42% 600,001 to 800,000 1 645,430 0.63% 800,001 to 1,000,000 0 0 0.00% 1,000,001 or More 11 72,376,637 70.75% Total 7,990 102,301,424 100.00% |
|||
| Shareholding Class | Number of Shareholders |
Shares Held | Shareholding Ratio |
| 1 to 999 | 3,739 | 830,304 | 0.81% |
| 1,000 to 5,000 | 3,216 | 6,620,495 | 6.48% |
| 5,001 to 10,000 | 498 | 3,963,080 | 3.87% |
| 10,001 to 15,000 | 170 | 2,127,479 | 2.08% |
| 15,001 to 20,000 | 118 | 2,109,416 | 2.06% |
| 20,001 to 30,000 | 85 | 2,125,430 | 2.08% |
| 30,001 to 40,000 | 52 | 1,808,083 | 1.77% |
| 40,001 to 50,000 | 29 | 1,339,621 | 1.31% |
| 50,001 to 100,000 | 46 | 3,295,563 | 3.22% |
| 100,001 to 200,000 | 16 | 2,571,071 | 2.51% |
| 200,001 to 400,000 | 8 | 2,055,824 | 2.01% |
| 400,001 to 600,000 | 1 | 432,991 | 0.42% |
| 600,001 to 800,000 | 1 | 645,430 | 0.63% |
| 800,001 to 1,000,000 | 0 | 0 | 0.00% |
| 1,000,001 or More | 11 | 72,376,637 | 70.75% |
| Total | 7,990 | 102,301,424 | 100.00% |
-
Preferred stock: N/A
-
58 -
(V) List of Substantial Shareholders
List of Substantial Shareholders
December 31, 2018
| Shares Substantial Shareholder Name |
Shares Held | Shareholding Ratio |
|---|---|---|
| Ying Chuan International Enterprise CO LTD |
19,840,164 | 19.39% |
(VI) Market Price Per Share, Net Value, Surplus, Dividends and Related Information for the Latest Two Years
Information on Market Price, Net Value, Surplus and Dividends Per Share
Item |
Year | Year | 2017 | 2018 | Current Year Up To March 31, 2019 (Note 8) |
|---|---|---|---|---|---|
| Market Price Per Share (Note 1) |
Highest | 16.80 | 35.75 | 24.15 | |
| Lowest | 13.30 | 13.95 | 20.20 | ||
| Average | 15.05 | 24.85 | 22.18 | ||
| Net Worth Per Share (Note 2) |
Before Distribution | 10.63 | 13.19 | - | |
| After Distribution | 11.90 | Shareholders' Meeting Not Yet Been Held |
- | ||
| Earnings Per Share | Weighted Average Shares | 102,301,424 | 102,301,424 | 102,301,424 | |
| Earnings Per Share(Note 3)Before Adjustment | (0.02) | 2.08 | - | ||
| Earnings Per Share (Note 3) After Adjustment | 0.60 | Shareholders' Meeting Not Yet Been Held |
- | ||
| Dividend Per Share |
Cash Dividend | 0 | 0.2 | - | |
| Unrequited Stock Dividends |
Surplus Stock Dividends | 0.40 | 0.8 | - | |
Capital Surplus Distribution |
0 | 0 | - | ||
| Accumulated Unpaid Dividend(Note 4) | 0 | 0 | - | ||
| Analysis of Return on Investment |
Price-to-Earnings Ratio(Note 5) | (752.50) | 11.95 | - | |
| Price-to-Dividend Ratio (Note 6) | - | Shareholders' Meeting Not Yet Been Held |
- | ||
| Cash Dividend Yield Ratio (Note 7) | - | Shareholders' Meeting Not Yet Been Held |
- |
Note 1: List the highest and lowest market prices of ordinary shares for each year, and calculate the average market price for each year based on the transaction value and volume of the year.
Note 2: Fill the shares based on the shares that have been issued by the end of the year and the distribution from the resolution of
- 59 -
shareholders' meeting in the following year.
Note 3: If there is any retrospective adjustment required due to unrequited stock dividends, the earnings per share before and after adjustment should be listed.
Note 4: If there is any requirement for issuing equity securities that require undistributed dividends for the current year to be accumulated to the annual distribution of the retained earnings, it shall separately disclose the accumulated undistributed dividends as of that year.
Note 5: P/E Ratio = Average closing price per share for the current fiscal year/earnings per share.
Note 6: P/D = Average closing price for each share for the current fiscal year/cash dividend per share. Note 7: Cash dividend yield ratio = Cash dividend per share/average closing price per share for the current year.
Note 8: Net worth per share and earnings per share shall be filled with the data of the most recent quarter that has been verified (examined) by CPAs up to the date of printing of this annual report: The rest of the columns should be filled. (VI) Dividend Policy and Implementation
- The Company is in the changing industrial environment, and the enterprise life cycle is in a stable growth stage. The Board of Directors shall consider the company's future capital expenditure budget and capital demand, and shall measure the necessity of surplus fund demand, so as to determine the amount of surplus retention or distribution and the amount of dividend or bonus distributed to shareholders in cash.
If the Company has any surplus in the annual accounts, it shall first set aside the business income tax in accordance with the law and make up for the losses in the past years. If there is any balance, it shall itemize 10% of the statutory surplus reserve in accordance with the law, except when the statutory surplus reserve has reached the total capital of the company. In addition, after the special surplus reserve is itemized or turned over according to law, and the undistributed surplus at the beginning of the same period accumulates the distributable surplus for shareholders, the Board of Directors shall draw up a proposal for surplus allocation and submit it to the Board of Shareholders for allocation.
As for the preceding item, more than 10% of the distributable surplus shall be allocated for the distribution of dividends and shareholders' dividends, and the cash dividend shall not be less than 10% of the total dividends and shareholders' dividends.
The Company shall distribute remuneration to employees at the rate of 0.1% to 1% and remuneration to directors and supervisors at the rate of 1% or less for the current year's profit. However, if the company has accumulated losses, it shall make up for them.
Employee compensation may be in the form of stock or cash, and may be paid in the form of stock or cash to employees of a
- 60 -
subsidiary company who meet certain conditions.
The said "profit situation of the current year" as mentioned in the first paragraph shall mean the profit before the deduction of the pretax profit of the current year from the bonus to the employees and the bonus to the directors and supervisors.
The bonus for employees and the bonus for directors and supervisors shall be allocated by the Board of Directors upon the attendance of more than two-thirds of the directors and the consent of more than half of the directors present, and shall be reported to the shareholders' meeting.
-
2.The status of the proposed dividend distribution at this shareholders' meeting: (approved by the Board of Directors but not approved by the Board of Shareholders). On March 20, 2019, the Board of Directors of the Company resolved to approve the earnings distribution plan for the year of 2018:
`1.` The Company plans to allocate a dividend of NT$ 81,841,140 from the distributable earnings in 2018. The amount of dividends allocated to shareholders shall be NT$ 81,841,140, and the amount of shares reissued shall be NT$ 81,841,140, with each share being NT$ 10. 80 shares shall be distributed unrequited according to the shareholding ratio for every thousand shares recorded in the shareholders' register on the base date of stock allotment. 2. If there is less than one share of the above allotment, the shareholder may, within 5 days from the base date of the stock allotment, raise it up, and if there is still less than one share of the allotment, or if the allotment is overdue, convert it into cash at the face value of the shares and calculate it up to NT$ 1 (decimal points are rounded down), which shall be subscribed at the face value by the designated person in consultation with the Board of Directors.- The Company plans to pay cash dividends of NT$ 20,460,284. Upon the resolution of this regular meeting of shareholders, the Board of Directors shall be authorized to set the ex-dividend base date, payment date, and other related matters.
-
Explanation of expected significant changes in dividend policy: there is no significant change in dividend policy.
-
61 -
-
(VII) The impact of the stock dividends on the company's operating performance, earnings per share and return on investment of shareholders: N/A.
-
(VIII) Remuneration of employees and remuneration of directors and supervisors:
- Information about employee remuneration and remuneration of the Board of Directors contained in the Articles of Association, as shown in page 43 (VI) Company Dividend Policy.
-
Employee bonus plan and remuneration of directors and supervisors in this year:
- (1) Distributed employee compensation of NT$ 286,787. - (2) Distributed director/supervisor compensation of NT$0. - (3) The employee remuneration to be distributed is NT$ 286,787, which is NT$ 286,787 difference from the estimated amount of NT$ 0 for the year of 2018. In order to estimate the difference, it shall be listed as the next annual profit and loss in accordance with the accounting estimation. The remuneration of directors and supervisors will not be distributed, and there is no difference with the estimated amount in 2018. - (4) The proposal of basic earnings per share after calculating the employee bonus and director supervisors' remuneration is NT$ 2.08.- Information on the distribution of employee dividends approved by the Board of Directors: no distribution of employee bonus plan this year.
-
Employee bonus plan and remuneration of directors and supervisors in last year: None.
-
(IX) The company buys back the shares of the Company: None.
-
II. Issuance of corporate bonds: None.
-
III. Issuance of preferred stocks: None.
-
IV. Issuance of overseas depository receipts: None.
-
V. Handling of employee stock options: None.
-
VI. Handling of restricted employee shares: None.
-
VII. Handling of merger & acquisition: None.
-
VII. Plan of application of funds: None.
-
62 -
Chapter 5. Operation Overview
I. Operation of the Company
-
(I) Business Contents
-
International tourist hotel rooms rental with Chinese and Western restaurants, nightclubs and swimming pools.
-
General import and export business (except licensing business).
-
Except for permitted business, the company may engage in business not prohibited or restricted by law.
-
The above listed businesses account for 53% of the revenue from guest rooms, 47% from Chinese and Western restaurants, night clubs and swimming pools, and 0% from general import and export trade.
-
The Company's current product items and planned development of new products: hotel rental and catering services.
-
(II) Sector Overview
-
(1) Current Status and Development of the Sector
-
The hotels registered and reported by the Tourism Bureau of Kaohsiung City Government are:
Kaohsiung Marriott Hotel (700 rooms) is expected to be completed on Jun 30 2019. Kuan Hotel (210 rooms) is expected to be completed on Aug 24 2020.
Ji Yu Hotel (206 rooms) is expected to be completed on Dec 31 2020. DingDing Grand Hotel (308 rooms) is expected to be completed on Dec 31 2022.
- (2) Correlation between upper, middle and lower downstream sectors:
Upstream Midstream Downstream
==> picture [464 x 270] intentionally omitted <==
----- Start of picture text -----
Fresh Food suppliers
Supply Raw
Catering Beverage suppliers
Materials
General Supplies suppliers
Online Reservation International Consumers
Supply Raw
Tourist Hotel
Materials
Guest Room Supplies Suppliers
Guest
Room Individual Reservation
Room
Travel Agency Reservation
Reservation
Company Reservation - 63 -
----- End of picture text -----
-
(3) Product development trend and competition status:
-
At present, the number of people using the Internet is increasing rapidly, and there is also an amazing global growth.E-commerce has become the largest market, and consumers are becoming more and more accustomed to comparing prices on the Internet.The competition in the domestic tourism sector is increasingly intense and various hotels have launched the hotel brand layout to achieve different positions and to appeal to the demassified market.Apart from the traditional international sightseeing hotels, the hotel with design, cultural and creative style is to realize the increasingly bitter sector competition.The hotel will develop products with multiple market attributes to capture the market as a strategy to consolidate existing customers and actively develop new customers.We will continue to strengthen and upgrade the hotel's software and hardware services, improve the efficiency of e-commerce sales and Internet development applications, and increase the overall revenue.
-
(III) Technology and R&D Overview: N/A.
-
(IV) Long-Term and Short-Term Business Development Plans:
-
Continually plan and renovate the facilities and business premises to provide customers with more comfortable accommodation and catering.
-
Expand the level of consumer contact through alliances and cooperation with other credit card companies, and attract customers with special offers.
-
Cater to customers' preferences through cross-industry alliances with Internet vendors and the development of quality advertising.
-
Participate in domestic and overseas travel exhibition and business development activities planned by Tourism Bureau, Ministry of Transportation and Communications and Taiwan Visitors Association, and other institutes.
II. Market and Production & Marketing Overview:
-
Market Analysis
-
Tourism is a multi-objective comprehensive enterprise, providing guests with accommodation, catering, social, meeting places, health and entertainment, shopping and other functions. The Company has a long history of operating hotels and restaurants, with an outstanding reputation. In order to meet the needs of the evolution of the times and the market, the Company constantly expand and update equipment to enhance the quality of service. The domestic and foreign markets are analyzed as follows:
-
64 -
-
Domestic: At present, Taiwanese people's quality of life is improving day by day, and they pay more and more attention to leisure tourism. In addition, the Kaohsiung municipal government actively promotes tourism, improves the quality of tourism services and facilities, so that domestic tourists have a tendency to go to Kaohsiung City for sightseeing. The Company is located in the center of Kaohsiung City with convenient transportation, so that more visitors are attracted to visit here and spend.
-
Foreign: The Company is continuously committed to the expansion and development of Chinese, Japanese and overseas Chinese tourist groups.
-
American Company: In recent years, the development of the American market has been accelerated, the political and economic situation has been stable, and the return on investment of local hotels is high. In the future, we will not rule out expansion, and it will not be limited to California. If there is a target that meets the set rate of return, we may also focus on it.
The Company has international standard equipment, beautiful environment, more than 200 Ping of garden and swimming pool, and is located in the city, with convenient transportation, near the public security units, and high security; these are excellent conditions for the Kaohsiung to attract foreign tourists. How to grasp the business opportunities at home and abroad, improve service quality, strive for more customers, is the goal of all the staff of the Company.
- Important Uses and Production Process:
The Company's main products are operating in the form of rooms for rent, as well as catering and meeting places and other related facilities, satisfying customers is our ultimate goal.
-
Supply Status of Primary Raw Materials:
-
The Company is mainly engaged in room rental and catering services, its main raw materials are customer supplies and raw food materials, etc., its supply situation is stable.
-
Name of customers accounted for more than 10% of the total purchase and sale volume in the last two years:
-
(1) Main Purchase Customers: The Company has no customers accounted for 10% of purchase volume, so it is not applicable.
-
(2) Main Sale Customers: The Company has no customers accounted for 10% of
-
65 -
sale volume, so it is not applicable.
5. Table of production volume and value of the latest two years:
Unit: NT$ 1,000
| Unit: NT$ 1,000 | Unit: NT$ 1,000 | |||
|---|---|---|---|---|
| Year Product |
2018 | 2017 | ||
| Production Value | Percentage % | Production Value | Percentage % | |
| Guest Room Costs | 195,471 | 85.77% | 297,268 | 90.17% |
| Catering Costs | 32,432 | 14.23% | 32,399 | 9.83% |
| Total | 227,903 | 100% | 329,667 | 100% |
6. Table of sale volume and value of the latest two years:
Unit: NT$ 1,000
| Unit: NT$ 1,000 | Unit: NT$ 1,000 | |||
|---|---|---|---|---|
| Year Product |
2018 | 2017 | ||
| Amount | Percentage % | Amount | Percentage % | |
| Guest Room Income | 1,118,936 | 95.66% | 1,306,559 | 95.72% |
| Catering Income | 46,043 | 3.94% | 55,417 | 4.06% |
| Other Income | 4,736 | 0.40% | 3,039 | 0.22% |
| Total | 1,169,715 | 100% | 1,365,015 | 100% |
III. Number of Employees in the Past Two Years
Employee Information for the Past Two Years Up to the Publication Date of This Annual Report
- 66 -
| Year | Year | 2017 | 2018 | Current Year Up To March 31,2019 |
|---|---|---|---|---|
| Number of Employees |
Direct Labor | 70 | 68 | 61 |
| Indirect Labor | 42 | 38 | 38 | |
| Total | 112 | 106 | 99 | |
| Average Age | 36 | 40 | 40 | |
| Average Years of Service |
5.6 | 4.9 | 4.8 | |
| Ratio on Distribution of Academic Qualification |
Doctor | 0 | 0 | 0 |
Master |
2% | 1% | 1% | |
| Bachelor | 58% | 47% | 51% | |
| Senior High School |
34% | 40% | 37% | |
| Under Senior High School |
6% | 12% | 11% |
IV. Information on Environmental Protection Expenditure
-
The most recent year and up to the date of the publication of the annual report, total amount of losses and penalties due to environmental pollution: None.
-
Future countermeasures and possible expenditure: None.
V. Labor-Management Relations:
-
1.Current major labor-management agreements and their implementation:
-
(1) Employee Welfare Measures: The "Welfare Committee" is composed of representatives from various departments of the Company. A certain amount of money will be deducted from the employee's salary every month as the fund for various welfare activities organized by the committee. The company's current welfare system is as follows:
-
. The employee joins the labor insurance as soon as he/she enters the company.
-
. Domestic tourism is held every year.
-
. Gifts or coupons for Dragon Boat Festival, Moon Festival and Chinese New Year.
-
67 -
- . Cash gift or gifts for employee birthdays, weddings, funerals, births, etc. - . Year-end dinner party with a big lottery prizes held. - . The year-end bonus shall be paid according to the performance of the labors in the current year.-
For the most recent year and up to the date of publication of the annual report, the company has suffered losses due to labor disputes, the estimated amount of current and future losses and the corresponding measures: since the company's management system and welfare system are in good condition, and there is a communication channel of the welfare association, which can coordinate and solve the problems immediately, thus there should be no dispute, and there was no labor dispute in the recent two years.
-
Employee further education, training, retirement system and its implementation:
-
(1) To maintain the safety of the hotel and improve the service quality of the staff, the following projects will be carried out this year:
- Implemented Projects:
-
-
-
Advanced English Class
2. Basic Korean Class 3. Advanced Japanese Class 4. Certified Chef Hygiene Workshop 5. The HACCP Lecture 6. Southbound Muslim Policy and Vegetarian Food 7. New Fun in Kaohsiung - Upgrading Hotel Service to Tourism Planning 8. Management and Communication of New Generation Employees 9. The Key to Success In the Catering Sector 10. Friendly Guest Rooms - A New Business Opportunity for the Aging Society 11. Service Sector Management - Full Play of Positive Energy 12. Improving Service Quality 13. Creating A LOHAS Team -
Planned Projects (expected to be implemented in 2019):
1. Basic Japanese Class -
Basic Korean Class
-
Advanced Japanese Class
-
Advanced Korean Class
-
Professional Skills of Mobile Photography (People/Food)
-
How to Improve Self-Competitiveness and Application Methods
-
Up Selling Skills
-
The Use of AI in Hotels
-
68 -
-
My Plate - Eat Smart and Welcome Health
-
Problem Solving and Analytical Skills
-
Certified Chef Hygiene Workshop
-
The HACCP Lecture
-
(2)Since July 1, 2005, the Company has established certain retirement provisions in accordance with the "Labor Pension
-
Statutes", which are applicable to employees of the same nationality. For employees who choose to apply the labor pension system prescribed in the "Labor Pension Statutes", the Company shall contribute the labor pension at a rate of not less than 6% of their monthly salary to the personal account of employees of the Bureau of Labor Insurance. The payment of the employee's pension shall be made in monthly pension or lump sum pension according to the employee's
-
individual pension account and the amount of accumulated benefits.
VI. Important Contracts: None.
- 69 -
Chapter 6. Financial Overview
-
I. Condensed Balance Sheet and Composite Income Statement for the Last Five Years, and Indicate the Name of the Accountant and His/Her Opinion on Audit
-
(I) Condensed Balance Sheet and Composite Income Statement - International Accounting Standards
Concise Balance Sheet
- (1) Consolidated Financial Report
Unit: NT$ 1,000
| Annual Item |
Annual Item |
Financial Information for the Most Recent 5 Years (Note 1) | Financial Information for the Most Recent 5 Years (Note 1) | Financial Information for the Most Recent 5 Years (Note 1) | Financial Information for the Most Recent 5 Years (Note 1) | Financial Information for the Most Recent 5 Years (Note 1) | Current Year Up ToMarch 31, 2018 Financial Information (Note 2) |
|---|---|---|---|---|---|---|---|
| 2014 | 2015 | 2016 | 2017 | 2018 | |||
| CirculatingAsset | 800,857 | 521,220 |
937,250 |
1,831,837 | 2,540,108 | 2,441,004 | |
| Real Estate, Plant and Equipment |
1,617,709 | 2,975,895 |
3,522,213 |
2,900,500 | 2,929,346 | 2,897,406 | |
| Intangible Assets | 67,691 | 388,762 |
551,943 |
423,033 |
403,004 | 395,869 | |
| Other Assets | 38,832 | 57,853 |
88,871 |
150,937 |
127,575 | 223,804 | |
| Total Assets | 2,525,089 | 3,943,730 | 5,100,277 |
5,306,307 | 6,000,033 | 6,081,784 | |
| Current Liability |
Before Distribut ion |
860,716 | 1,775,391 |
1,399,563 |
1,844,362 | 1,645,475 | 1,624,790 |
| After Distribut ion |
860,716 | 1,775,391 |
1,399,563 |
1,844,362 | Note 3 | - | |
| Non-Current Liability |
533,909 | 955,219 | 2,528,878 |
2,374,010 | 3,005,490 | 3,097,885 | |
| Total Liabilities |
Before Distribut ion |
1,394,625 | 2,730,610 |
3,868,441 |
4,218,372 | 4,650,965 | 4,722,675 |
After Distribut ion |
1,408,137 | 2,741,960 | 3,883,196 | 4,218,372 | Note 3 | - | |
| Equity Attributable to Owners of Parent Company |
1,130,464 | 1,213,120 |
1,231,836 |
1,087,935 | 1,349,068 | 1,359,109 |
- 70 -
| Share | Capital | 900,795 | 945,835 | 983,668 |
1,023,015 | 1,023,015 | 1,023,015 |
|---|---|---|---|---|---|---|---|
| Capital | Surplus | 2,169 | 2,169 | 2,169 | 2,169 | 2,169 | 2,169 |
| Retain ed Earnin gs |
Before Distribut ion |
179,209 | 177,428 | 189,672 |
133,262 |
348,224 | 350,857 |
| After Distribut ion |
126,942 | 128,245 | 129,428 | 133,262 |
Note 3 | - | |
| Other Equities | 48,291 | 87,688 | 56,327 |
(70,511) |
(24,340) | (16,932) | |
| TreasuryStock | - | - | - | - | - | - | |
| Non-Controlling Interest |
- | - | - | - | - | - | |
| Equities Total Amount |
Before Distribut ion |
1,130,464 | 1,213,120 | 1,231,836 |
1,087,935 | 1,349,068 | 1,359,109 |
| After Distribut ion |
1,123,237 | 1,201,770 | 1,217,081 | 1,087,935 | Note 3 | - |
Note 1: Financial information for each year has been audited by CPAs.
Note 2: The Company's consolidated financial report for the first quarter of 2019 has been reviewed by the accountant.
Note 3: As of March 20, 2019, the regular meeting of shareholders of the Company has not been held.
Concise Balance Sheet
(2) Individual Financial Report
Unit: NT$ 1,000
| Unit: NT$1,000 | Unit: NT$1,000 | Unit: NT$1,000 | Unit: NT$1,000 | Unit: NT$1,000 | ||
|---|---|---|---|---|---|---|
| Annual Item | Financial Information for the Most Recent 5 Years (Note 1) | |||||
| 2014 | 2015 | 2016 | 2017 | 2018 | ||
| Current Asset | 40,096 | 24,377 |
25,332 |
477,439 |
633,371 | |
| Real Estate, Plant and Equipment |
824,880 | 792,182 |
760,257 |
732,376 |
712,968 | |
| Permanent Investment | 1,009,888 | 2,038,256 | 2,102,093 | 1,575,089 |
1,868,627 | |
| Other Assets | 5,668 | 6,351 |
11,227 |
41,219 |
44,832 | |
| Total Assets | 1,880,532 | 2,861,166 | 2,898,909 | 2,826,123 | 3,259,798 | |
| Current Liability | Before Distribution |
219,147 |
1,112,958 | 1,159,063 | 1,276,340 |
1,411,909 |
| After Distribution |
219,147 |
1,112,958 | 1,159,063 | 1,276,340 |
Note 3 |
- 71 -
| Non-Current Liability | Non-Current Liability | 530,921 | 535,088 |
508,010 |
461,848 |
498,821 |
|---|---|---|---|---|---|---|
| Total Liabilities | Before Distribution |
750,068 | 1,648,046 | 1,667,073 | 1,738,188 |
1,910,730 |
| After Distribution |
763,580 | 1,659,396 |
1,681,828 |
1,738,188 |
Note 3 | |
| Equity Attributable to Owners of Parent Company |
1,130,464 | 1,213,120 | 1,231,836 | 1,087,935 |
1,349,068 | |
| Share Capital | 900,795 | 945,835 |
983,668 |
1,023,015 |
1,023,015 | |
| Capital Surplus | 2,169 | 2,169 | 2,169 | 2,169 | 2,169 | |
| Retained Earnings |
Before Distribution |
179,209 | 177,428 |
189,672 |
133,262 |
348,224 |
| After Distribution |
126,942 | 128,245 | 129,428 | - |
Note 3 | |
| Other Equities | 48,291 | 87,688 |
56,327 |
(70,511) |
(24,340) | |
| TreasuryStock | - | - |
- |
- |
- | |
| Non-ControllingInterest | - | - |
- |
- |
- | |
| Equities Total Amount |
Before Distribution |
1,130,464 | 1,213,120 | 1,231,836 | 1,087,935 |
1,349,068 |
| After Distribution |
1,123,237 | 1,201,770 | 1,217,081 | 1,087,935 |
Note 3 |
Note 1: Individual financial report certified by an accountant.
Note 2: As of March 20, 2019, the regular meeting of shareholders of the Company has not been held. Concise Composite Income Statement
(1) Consolidated Financial Report
Unit: NT$ 1,000
| Year Items |
Financial Information for the Most Recent 5 Years (Note 1) | Financial Information for the Most Recent 5 Years (Note 1) | Financial Information for the Most Recent 5 Years (Note 1) | Financial Information for the Most Recent 5 Years (Note 1) | Financial Information for the Most Recent 5 Years (Note 1) | Current Year Up ToMarch 31, 2019Financial Information(Note 2) |
|---|---|---|---|---|---|---|
| 2014 | 2015 | 2016 | 2017 | 2018 | ||
| OperatingIncome | 704,273 | 868,056 |
1,386,669 |
1,365,015 | 1,169,715 | 279,140 |
| OperatingMargin | 542,445 | 668,693 |
1,062,841 |
1,035,348 | 941,812 | 232,456 |
| Operating Profit and Loss |
106,929 | 105,267 |
177,372 |
137,476 |
82,040 | 27,450 |
| Non-Operating Income and Expenditure |
(10,056) | (31,146) | (66,656) | (97,674) | (316,443) | (27,226) |
| Net Profit Before Tax |
96,873 | 74,121 |
110,716 |
39,802 | 398,483 | 224 |
- 72 -
| Continuing Operation Unit Current Net Profit |
62,846 | 56,771 |
61,427 |
(2,308) |
212,662 | 2,633 |
|---|---|---|---|---|---|---|
| Loss from Discontinued Operations |
- | - | - | - | - | - |
| Current Net Profit (Loss) |
62,846 | 56,771 |
61,427 |
(2,308) |
212,662 | 2,633 |
| Current Other Comprehensive Profit and Loss (Net Amount After Tax) |
45,787 | 39,397 |
(31,361) |
(126,838) | 48,471 | 7,408 |
| Current Total Comprehensive Profit and Loss |
108,633 | 96,168 |
30,066 |
(129,146) | 261,133 | 10,041 |
| Net Profit Attributable to Owners of the Parent Company |
62,846 | 56,771 |
61,427 |
(2,308) | 212,662 | 2,633 |
| Net Profit Attributable to Non-Controlling Interests |
- | - | - | - | - | - |
| Total Comprehensive Profit and Loss Attributable to Owners of Parent Company |
108,633 | 96,168 |
30,066 |
(129,146) | 261,133 | 10,041 |
| Total Comprehensive Income Attributable to Non-Controlling Interests |
- | - | - | - | - | - |
| Earnings Per Share | 0.61 | 0.55 |
0.60 |
(0.02) | 2.08 | 0.03 |
Note 1: Financial information for each year has been audited by accountants.
Note 2: The Company's consolidated financial report for the first quarter of 2019 has been reviewed by the accountant.
Note 3: As of March 20, 2019, the regular meeting of shareholders of the Company has not been held.
- 73 -
Concise Composite Income Statement
(2) Individual Financial Report
Unit: NT$ 1,000
| Unit: NT$1,000 | Unit: NT$1,000 | Unit: NT$1,000 | Unit: NT$1,000 | Unit: NT$1,000 | |
|---|---|---|---|---|---|
| Year Items |
Financial Information for the Most Recent 5 Years (Note 1) | ||||
| 2014 | 2015 | 2016 | 2017 | 2018 | |
| OperatingIncome | 203,098 | 192,492 | 162,810 | 121,206 | 102,640 |
| OperatingMargin | 126,514 | 120,043 | 95,790 | 66,352 | 49,074 |
| Operating Profit and Loss | (1,385) | 288 |
(8,005) | (32,874) |
(44,061) |
| Non-Operating Income and Expenditure |
75,774 | 69,336 | 82,243 | 30,503 | 330,849 |
| Net Profit Before Tax | 74,389 | 69,624 | 74,238 | (2,371) | 286,788 |
| Continuing Operation Unit Current Net Profit |
62,846 | 56,771 | 61,427 | (2,308) | 212,662 |
| Loss from Discontinued Operations |
- | - | - | - | - |
| Current Net Profit(Loss) | 62,846 | 56,771 | 61,427 | (2,308) | 212,662 |
| Current Other Comprehensive Profit and Loss (Net Amount After Tax) |
45,787 | 39,397 | (31,361) | (126,838) |
48,471 |
| Current Total Comprehensive Profit and Loss |
108,633 | 96,168 | 30,066 | (129,146) | 261,133 |
| Net Profit Attributable to Owners of the Parent Company |
62,846 | 56,771 | 61,427 | (2,308) | 212,662 |
| Net Profit Attributable to Non-ControllingInterests |
- | - | - | - | - |
| Total Comprehensive Profit and Loss Attributable to Owners of Parent Company |
108,633 | 96,168 | 30,066 | (129,146) | 261,133 |
| Total Comprehensive Income Attributable to Non-ControllingInterests |
- | - | - | - | - |
| Earnings Per Share | 0.66 | 0.58 | 0.60 | (0.02) | 2.08 |
Note 1: Individual financial report certified by an accountant.
Note 2: As of March 20, 2019, the regular meeting of shareholders of the Company has not been held.
- 74 -
(II) Name and Opinion of the Accountant
| Year | CPA Firm | Name of CPA | Auditor's Opinion |
|---|---|---|---|
| 2014 | PwC Taiwan | Yi-Chang Lin, Chien-Chih Wu |
Unqualified Opinion |
| 2015 | PwC Taiwan | Chien-Chih Wu, Yi-Chang Lin |
Unqualified Opinion |
| 2016 | PwC Taiwan | Chien-Chih Wu, A-Shen Liao |
Unqualified Opinion |
| 2017 | PwC Taiwan | Chien-Chih Wu, A-Shen Liao |
Unqualified Opinion |
| 2018 | PwC Taiwan | Chien-Chih Wu, A-Shen Liao |
Unqualified Opinion |
- 75 -
II. Financial Analysis for the Most Recent 5 Years
(I) Financial Analysis - International Accounting Standards
(1) Consolidated Financial Report
| Year (Note 1) Analysis Items(Note 3) |
Year (Note 1) Analysis Items(Note 3) |
Year (Note 1) Analysis Items(Note 3) |
Financial Analysis for the Most Recent 5 Years | Financial Analysis for the Most Recent 5 Years | Financial Analysis for the Most Recent 5 Years | Financial Analysis for the Most Recent 5 Years | Financial Analysis for the Most Recent 5 Years | Current Year Up To March 31, 2019 (Note 2) |
|---|---|---|---|---|---|---|---|---|
| 2014 | 2015 | 2016 | 2017 | 2018 | ||||
| Financial Structure (%) |
Ratio of Liabilities to Assets |
55.23 | 69.23 | 75.84 | 79.49 | 77.52 | 77.65 | |
| Ratio of Long-Term Capital to Real Estate Plant,and Equipment |
102.88 | 72.86 | 106.77 | 119.35 | 148.65 | 153.83 | ||
| Debt-Paying Capacity (%) |
Current Ratio |
93.04 | 29.35 | 69.96 | 99.32 | 154.37 | 150.24 | |
Quick Ratio |
92.49 | 28.87 | 69.37 | 98.80 | 153.86 | 148.54 | ||
| Interest Coverage Ratio | 522.48 | 339.54 | 261.76 | 140.38 | 385.37 | 100.53 | ||
| Operating Capacity |
Receivables Turnover Rate(Times) |
37.50 | 31.71 | 34.55 | 35.72 | 34.25 | 9 | |
| Average Collection Days | 9.73 | 11.51 | 10.56 | 10.22 | 10.65 | 40.56 | ||
| Inventory Turnover Rate (Times) |
62.74 | 42.54 | 38.62 | 36.94 | 53.12 | 90.55 | ||
| Payables Turnover Rate (Times) |
15.18 | 18.46 | 34.55 | 35.79 | 25.74 | 5.54 | ||
| Average Days for Sale | 5.82 | 8.58 | 9.45 | 9.88 | 6.87 | 4.03 | ||
| Real Estate Plant, and Equipment Turnover Rate(Times) |
0.43 | 0.37 | 0.42 | 0.43 | 0.40 | 0.10 | ||
| Total Asset Turnover Rate(Times) |
0.28 | 0.26 | 0.30 | 0.26 | 0.21 | 0.05 | ||
| Profitability Capacity |
Rate of Return on Assets (%) |
3.27 | 2.54 | 2.61 | 1.52 | 5.74 | 0.60 | |
| Rate of Return on Equity (%) |
5.82 | 4.84 | 5.02 | (0.19) | 17.45 | 0.19 | ||
| Paid-In Capital Ratio (%) |
Operating Profit |
11.87 | 11.13 | 18.03 | 13.43 | 8.02 | 2.68 | |
| Net Profit Before Tax |
10.75 | 7.84 | 11.25 | 3.89 | 38.95 | 0.02 | ||
| Profit Margin(%) | 8.92 | 6.54 | 4.42 | (0.16) | 18.18 | 0.94 |
- 76 -
| Earnings Per Share (NT$) |
0.61 | 0.55 | 0.60 | (0.02) | 2.08 | 0.03 | |
|---|---|---|---|---|---|---|---|
| Cash Flow | Cash Flow Ratio(%) | 22.49 | 12.46 | 32.45 | 16.63 | 3.23 | 4.29 |
| Cash Flow Adequacy Ratio(%) |
- | - | 161.84 | 283.92 | 280.48 | - | |
| Cash Flow Reinvestment Ratio(%) |
7.11 | 6.41 | 8.30 | 5.94 | 0.88 | 1.13 | |
| Degree of Leverage |
Degree of Operating Leverage |
2.11 | 2.51 | 2.62 | 3.22 | 3.48 | 2.43 |
| Degree of Financial Leverage |
1.25 | 1.41 | 1.62 | 3.53 | (1.42) | (1.84) | |
| Reasons for the change of financial ratios of the last two years (% increase or decrease of 20% or more): 1. The increase of current ratio and quick ratio in this year is caused by the increase of current assets and the decrease of current liabilities. 2. The increase in the rate of return on equity is due to the increase in after-tax net profit of this year. 3. The increase of net pretax profit to paid-in capital ratio is caused by the increase of net pretax profit in this year. 4. The increase of profit margin is caused by the increase of after-tax profit and loss of this year. 5. The increase of interest coverage ratio this year is due to the increase of net profit before tax. 6. The increase of net pretax profit to paid-in capital ratio is caused by the increase of net pretax profit in this year. 7. The reduction of financial leverage ratio is due to the fact that the operating profit of this year is less than the interest expense,so the ratio is negative. |
(2) Individual Financial Report
| Year (Note 1) Analysis Items(Note 3) |
Year (Note 1) Analysis Items(Note 3) |
Financial Analysis for the Most Recent 5 Years | Financial Analysis for the Most Recent 5 Years | Financial Analysis for the Most Recent 5 Years | Financial Analysis for the Most Recent 5 Years | Financial Analysis for the Most Recent 5 Years |
|---|---|---|---|---|---|---|
| 2014 | 2015 | 2016 | 2017 | 2018 | ||
| Financial Structure (%) |
Ratio of Liabilities to Assets |
39.89 | 57.60 | 57.51 | 61.50 | 58.61 |
Ratio of Long-Term Capital to Real Estate Plant,and Equipment |
201.41 | 220.68 | 228.85 | 211.61 | 259.18 | |
| Debt-Paying Capacity (%) |
Current Ratio | 18.30 | 2.19 | 2.19 | 37.41 | 44.86 |
| Quick Ratio | 16.69 | 1.78 | 1.77 | 37.13 | 44.68 | |
| Interest Coverage Ratio | 1,180.24 | 663.29 | 451.27 | 86.63 | 1769.70 | |
| Operating Capacity |
Receivables Turnover Rate(Times) |
47.79 | 60.11 | 37.98 | 23.11 | 17.93 |
| Average Collection Days |
7.64 | 6.07 | 9.61 | 15.79 | 20.36 | |
| Inventory Turnover Rate (Times) |
62.74 |
42.54 | 38.62 | 36.94 | 91.45 |
- 77 -
| Payables Turnover Rate (Times) |
Payables Turnover Rate (Times) |
7.19 |
6.71 | 7.15 | 7.18 | 7.65 | |
|---|---|---|---|---|---|---|---|
| Average Days for Sale | 5.82 | 8.58 | 9.45 | 9.88 | 3.99 | ||
| Real Estate Plant, and Equipment Turnover Rate(Times) |
0.24 | 0.24 | 0.21 | 0.16 | 0.14 | ||
| Total Asset Turnover Rate(Times) |
0.11 | 0.08 | 0.06 | 0.04 | 0.03 | ||
| Profitability Capacity |
Rate of Return on Assets(%) |
3.76 | 2.83 | 2.74 | 0.43 | 7.46 | |
| Rate of Return on Equity (%) |
5.82 | 4.84 | 5.02 | (0.20) | 17.45 | ||
| Paid-In Capital Ratio (%) |
Operating Profit |
(0.15) | 0.03 | (0.81) | (3.21) | (4.31) | |
| Net Profit Before Tax |
8.26 | 7.36 | 7.55 | (0.23) | 28.03 | ||
| Profit Margin(%) | 30.94 | 29.49 | 37.73 | (1.90) | 207.19 | ||
| Earnings Per Share (NT$) |
0.61 | 0.55 | 0.60 | (0.02) | 2.08 | ||
| Cash Flow | Cash Flow Ratio(%) | 15.62 | 2.40 | (0.80) | 1.38 | (0.91) | |
| Cash Flow Adequacy Ratio(%) |
- | - | 9.38 | 24.68 | 25.44 | ||
| Cash Flow Reinvestment Ratio(%) |
1.23 | 0.61 | (0.96) | (1.63) | (0.55) | ||
| Degree of Leverage |
Degree of Operating Leverage |
(22.82) | 113.21 | (2.92) | 0.07 | 0.33 | |
| Degree of Financial Leverage |
0.17 | (0.02) | 0.27 | 0.65 | 0.72 | ||
| Reasons for the change of financial ratios of the last two years (% increase or decrease of 20% or more): 1. The increase of interest coverage ratio this year is due to the increase of net profit before tax. 2. The increase in the rate of return on equity is due to the increase in after-tax profit and loss of this year. 3. The increase of net pretax profit to paid-in capital ratio is caused by the increase of net pretax profit in this year. 4. The increase ofprofit margin is caused bythe increase of after-taxprofit and loss of thisyear. |
Note 1: The year in which has not been certified by an accountant shall be indicated.
Note 2: TWSE listed companies or whose shares have been purchased or sold at the business premises of a securities firm shall incorporate into their analysis the financial information of the year ended in the
- 78 -
quarter prior to the publication date of the annual report.
Note 3: At the end of this table of the annual report, the following calculation formula should be listed:
-
Financial Structure
-
(1) Liabilities to Assets Ratio = Total Liabilities / Total Assets.
-
(2) Long-Term Capital to Property, Plant, And Equipment Ratio = (Total Equity + Non-Circulating Liability) / Net Amount of Property, Plant and Equipment.
-
Solvency
-
(1) Current Ratio = Circulating Asset / Circulating Liability.
-
(2) Quick Ratio = (Circulating Asset – Inventory – Prepaid Expense) / Circulating Asset.
-
(3) Interest Coverage Ratio = Net Profit Before Income Tax and Interest Expense / Current Interest Expenditure
-
Operating Performance
-
(1) Accounts Receivable (including receivable and bills receivable arising from business operations) Turnover Rate = Net Sales / Balance of Average Receivable in Various Periods (including accounts receivable and bills receivable arising from business operations).
-
(2) Average Collection Days = 365 / Receivables Turnover Rate.
-
(3) Inventory Turnover Rate = Cost of Sales / Average Inventory Value.
-
(4) Accounts Payable (including payable and bills payable arising from business operations) Turnover Rate = Cost of Sales / Balance of Average Payable in Various Periods (including accounts payable and bills payable arising from business operations).
-
(5) Average Days of Sales = 365 / Inventory Turnover Rate.
-
(6) Property, Plant and Equipment Turnover Rate = Net Sales / Average Net Amount of Property, Plant and Equipment.
-
(7) Total Asset Turnover Rate = Net Sales / Average Total Assets.
-
Profitability Capacity
-
(1) Return on Asset = [Post-Tax Profit or Loss + Interest Expense (1 Tax Rate)] / Average Total Assets.
-
(2) Return on Equity = Post-Tax Profit or Loss / Average Total Equity.
-
(3) Profit Margin = Post-Tax Profit or Loss / Net Sales.
-
(4) Earnings Per Share = (Gain or Loss Attributable to Owners of the Parent Company – Preference Dividend) / Weighted Average Number of Issued Shares. (Note 4)
-
Cash Flow
-
(1) Cash Flow Ratio = Net Cash Flow from Operating Activities / Circulating Liability.
-
(2) Net Cash Flow Adequacy Ratio = Net Cash Flow from Operating Activities for the Past 5 Years / (Capital Expenditure + Inventory Increase + Cash Dividends) for the Past 5 Years.
-
(3) Cash Flow Reinvestment Ratio = (Net Cash Flow from Operating Activities – Cash Dividend) / (Gross Property, Plant and Equipment + Permanent Investment + Other Non-Current Assets + Operating Capital). (Note 5)
-
Degree of Leverage
-
(1) Degree of Operating Leverage = (Net Operating Income - Variable Operating Costs and Expenses)
-
79 -
/ Operating Profit
-
(2) Degree of Financial Leverage = Operating Profit / (Operating Profit - Interest Expense).
-
Note 4: The above formula for earnings per share shall be calculated with special attention to the following matters:
-
The weighted average is based on the number of ordinary shares, not the number of issued shares at the end of the year.
-
Traders with cash additions or treasury stocks shall calculate the weighted average shares, taking into account their period of circulation.
-
Where there is surplus to capital increase or capital reserve to capital increase, when calculating the earnings per share of previous years and half years, it shall be retroactively adjusted according to the proportion of capital increase, and it is not necessary to consider the issuance period of such capital increase.
-
If the preferred stocks are non-convertible accumulated special stocks, the current year dividend (whether or not issued) shall be deducted from the net after-tax profit or increased net after-tax loss. If the preferred stocks are non-cumulative in nature, the dividend of the preferred stocks shall be deducted from the net after-tax profit if there is net after-tax profit; If it is a loss, it needs not be adjusted.
-
Note 5: The cash flow analysis shall be calculated with special attention to the following matters:
-
Net cash flow of operating activities refers to the net cash inflow of operating activities in the cash flow table.
-
Capital expenditure refers to the annual cash outflow from capital investment.
-
The goods on hand increase is only recorded when the ending balance is greater than the opening balance. If the inventory decreases at the end of the year, it will be counted as zero.
-
Cash dividends include cash dividends for ordinary shares and preferred stocks.
-
Gross property, plant and equipment refers to the total amount of property, plant and equipment before the deduction of accumulated depreciation.
-
Note 6: The issuer shall classify the various operating costs and operating expenses into fixed and variable according to their nature, and shall pay attention to the reasonableness and maintain the consistency if it involves estimation or subjective judgment.
-
Note 7: The ratio of paid-in capital of a foreign company shall be calculated on the basis of the ratio of net value.
-
(III) Other important information that can enhance the understanding of the financial position, operating results and cash flow or its trend: None.
-
80 -
’ III. Financial Report of Supervisor s Audit Report for the Most Recent Year
Holiday Garden Hotel Co., Ltd. ’ Supervisor s Audit Report
We hereby authorize the Board of Directors to prepare and send the 2018 Business Report, Financial Statement, Consolidated Financial Statement and Surplus Allocation Proposal of the Company, which have been audited and completed by the supervisor and others, and found not to be inconsistent. Therefore, according to Article 219 of the Company Act, this report is hereby prepared for your inspection.
Best Regards
Holiday Garden Hotel Co., Ltd. - 2018 Annual Regular Meeting of Shareholders
Holiday Garden Hotel Co., Ltd.
Supervisor: Li-Huang Tsai
Supervisor: Wei-Yu Chen
March 31, 2019
- 81 -
IV. The most recent annual financial statements including the audited statements of the
accountant, the Balance Sheet, the Income Sheet, the Statement of Changes in
Shareholders' Equity, the Statement of Cash Flows, and the notes or tables, with two
years comparison.
Attachment I
Accountant's Audit Report and 2018 Annual Financial Statement Accountant's Audit Report
(2019) Financial Report No. 18004423
For Holiday Garden Hotel CO LTD:
Audit Opinion
The Individual Balance Sheet of Holiday Garden Hotel CO LTD on December 31, 2018 and 2017, and the Individual Composite Income Statement, Individual Statement of Changes in Equity, Individual Statement of Cash Flows and notes to Individual Financial Statements (including summary of major accounting policies) on January 1 to December 31, 2017 and 2018, has been audited and concluded by the accountant.
In the opinion of the accountant, the above individual financial statements are prepared in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers" in all material respects, which is sufficient to express the individual financial status of Holiday Garden Hotel CO LTD as of December 31, 2018 and 2017, as well as the individual financial performance and individual cash flow on January 1 to December 31, 2017 and 2018.
Audit Opinion
The audit is conducted in accordance with the "Rules Governing Auditing and Certification of Financial Statements by Certified Public Accountants" and the generally accepted auditing standards of the R.O.C. The accountant's responsibility under these standards will be further explained in the paragraph of responsibility of the accountant for examining the individual financial statements. The personnel of the accounting firm subject to the code of ethics for accountants of the R.O.C. have maintained a detached and independent relationship with Holiday Garden Hotel CO LTD and have performed other duties under the code of ethics for accountants of the R.O.C. We believe that sufficient and appropriate verification evidence has been obtained to form the basis of our opinion.
82
Key Audit Items
Key audit items refer to the most important items in the audit of individual financial statements of Holiday Garden Hotel CO LTD in 2018 according to the professional judgment of the accountant. Such items have been taken into consideration in the process of auditing the overall individual financial statements and forming audit opinions. The accountant does not express opinions on such items separately.
The key items of the 2018 individual financial statements of Holiday Garden Hotel CO LTD are as follows:
Impairment Assessment of Investments Accounted for Using Equity Method
Explanation of Items
Please refer to Note 4 (XI) to the individual financial statements for the accounting policies for investments using the equity method. Please refer to Note 5 (II) to the individual financial statements for the uncertainty of the accounting estimates and assumptions for the investment impairment assessment by the equity method. Please refer to Note 6 (IV) to the individual financial statements for the explanation of using the equity method.
The intangible assets of the subsidiary of Holiday Garden Hotel CO LTD as of December 31, 2018 are NT$ 403,004,000, accounting for 7% of the total consolidated assets. Due to the large number of hotels and the fierce competition in the hotel sector, the management regards each subsidiary as an independent and minimum cash generating unit for the impairment assessment of intangible assets, and the future cash flow of each subsidiary is estimated and discounted by the appropriate discount rate to measure the recoverable amount of the cash generating unit and serve as the basis for assessing the impairment of intangible assets.
When calculating the recoverable amount of the cash generating unit based on the estimated future cash flow, the estimation is subject to subjective judgment and high uncertainty because it involves many assumptions, including determining the discount rate and using the financial forecast of the next five years. As a result, it has a significant impact on the measurement results of recoverable amount. Therefore, the accountant listed the impairment assessment of the subsidiary's intangible assets as an important item in the annual audit.
83
Corresponding Audit Procedures
The accountant has implemented the following procedures in response to the above key audit items:
-
Understand and evaluate the management process for estimating the future cash flow of the subsidiary, and confirm that the cash flow in the next five years is consistent with the operation plan approved by the Board of Directors.
-
Discuss specific aspects of the business plan with management and obtain information on the actual implementation of the business plan in the past to assess the management's intention and ability to implement the business plan.
-
The following procedures are used to evaluate the reasonableness of major assumptions such as parameters and discount rate:
-
The estimated growth rate used is compared with historical results and economic environment forecasts to evaluate its rationality.
-
The discount rate used is compared with the capital cost assumption of cash generation unit and the rate of return on similar assets in the market to evaluate its rationality.
Responsibility of the Management and the Governing Body for the Individual Financial Statements
The responsibility of the management is to prepare individual financial statements in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers", and to maintain necessary internal controls related to the preparation of individual financial statements, so as to ensure that there is no material misrepresentation of individual financial statements due to fraud or error.
In preparing the individual financial statements, the management's responsibilities also include assessing the ability of Holiday Garden Hotel CO LTD to continue operations, disclosure of relevant matters, and adoption of the continuing operations accounting basis, unless the management intends to liquidate or discontinue the business of Holiday Garden Hotel CO LTD, or there is no practical alternative to liquidation or suspension of business.
The governing body (including the supervisor) of Holiday Garden Hotel CO LTD is responsible for supervising the financial reporting process.
Responsibility of the Accountant to Audit Individual Financial Statements
84
The purpose of the accountant's audit of the individual financial statements is to obtain reasonable assurance of whether the individual financial statements as a whole are substantially misrepresented due to fraud or error, and to issue an audit report. Reasonable confidence is a high degree of confidence, but an audit conducted in accordance with the generally accepted auditing standards of the R.O.C. does not warrant the detection of material misrepresentation of an individual financial statements. Misrepresentation may be due to fraud or error. A misrepresentation of an individual amount or sum of transfers is considered significant if it is reasonably expected to affect the economic decisions made by individual users of financial statements.
The accountant uses professional judgment and maintains professional skepticism when conducting an audit in accordance with generally accepted auditing standards of the R.O.C. The accountant also performs the following tasks:
-
To identify and assess the risk of material misrepresentation in individual financial statements due to fraud or error. Design and implement appropriate countermeasures against the assessed risks. Sufficient and appropriate verification evidence shall be obtained as the basis of the audit opinion. Since fraud may involve collusion, forgery, intentional omission, misrepresentation, or violation of internal control, the risk of material misrepresentation due to fraud is higher than that due to error.
-
Obtain necessary knowledge of the internal controls at stake in order to design appropriate audit procedures in the circumstances, provided that the purpose is not to express an opinion on the effectiveness of the internal controls of Holiday Garden Hotel CO LTD.
-
Assess the appropriateness of accounting policies adopted by management and the reasonableness of accounting estimates and related disclosures.
-
Based on the audit evidence obtained, the conclusion shall be drawn on the suitability of the management to adopt the continuing operation accounting basis and whether there is significant uncertainty in the event or situation that may cause significant doubt on the ability of Holiday Garden Hotel CO LTD to continue to operate. If the accountant considers that there is significant uncertainty in such events or circumstances, he/she shall, in the audit report, alert the users of the individual financial statements to the disclosure of the individual financial statements or amend the audit opinion if such disclosure is inappropriate. The
85
accountant's conclusions are based on the evidence obtained as of the audit report date. However, future events or circumstances may render Holiday Garden Hotel CO LTD no longer capable of continuing operations.
-
Evaluate the overall presentation, structure and content of the individual financial statements (including relevant notes), and whether the individual financial statements are adequate to express relevant transactions and events.
-
Adequate and appropriate audit of the financial information of the individual members of Holiday Garden Hotel CO LTD, in order to express opinions on the individual financial statements. The accountant shall be responsible for the guidance, supervision and implementation of the individual audit case, and shall be responsible for the formation of the audit opinions for the individual financial statements.
Matters communicated between the accountant and the governing body, including the limits and time of the planned audit, and major audit findings (including significant deficiencies in internal control identified in the audit process).
The accountant also provides to the governing body that the persons subject to the independence standard of the affiliated CPA firm have complied with the declaration of independence in the code of professional ethics of accountants of the R.O.C., and communicates with the governing body all the relations and other matters that may be considered to affect the independence of the accountant (including relevant protective measures).
86
The accountant shall, from the matters communicated with the governing body, decide the key matters for the audit of the 2018 annual individual financial statements of Holiday Garden Hotel CO LTD. Unless the disclosure of a particular matter is prohibited by statute or, in very rare circumstances, the accountant has decided not to communicate a particular matter in the audit report, as it is reasonably expected that the negative impact of such communication will be greater than the public interest.
==> picture [251 x 9] intentionally omitted <==
Chien-Chih Wu
CPA
==> picture [66 x 9] intentionally omitted <==
Financial Supervisory Commission Approved Certified Letter No: FSC Audit No. 1030027246 Financial Supervisory Commission of the Former Executive Yuan
Approved Certified Letter No: FSC Audit No. 1010015969
==> picture [251 x 11] intentionally omitted <==
87
Holiday Garden |
Holiday Garden |
Holiday Garden |
Hotel Co., Ltd. |
Hotel Co., Ltd. |
Hotel Co., Ltd. |
Hotel Co., Ltd. |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Individual Balance Sheet |
|||||||||||||||||||
31 |
December |
2017 |
and |
2018 |
|||||||||||||||
Unit: |
NT$ 1,000 |
||||||||||||||||||
| De c e | mb er | 3 1 , | 2 0 1 | 8 | De c e | mb | er | 3 1 , | 2 0 | 1 | 7 | ||||||||
| Assets | Note | A | m | o | u | n t |
% | A | m | o | u | n t |
% | ||||||
| Current Asset | |||||||||||||||||||
| 1100 | Cash and Cash Equivalents | VI (I) | $ | 30,969 | 1 | $ | 23,958 | 1 | |||||||||||
| 1150 | Net Bills Receivable | VI (II) | 400 | - | 1,283 | - | |||||||||||||
| 1170 | Net Accounts Receivable | VI (II) | 5,757 | - | 4,012 | - | |||||||||||||
| 1200 | Other Receivables | 3,355 | - | 3,193 | - | ||||||||||||||
| 1220 | Current Income Tax Assets | 1,051 | - | - | - | ||||||||||||||
| 130X | Inventory | VI (III) | 332 | - | 839 | - | |||||||||||||
| 1410 | Prepayments | 2,188 | - | 2,664 | - | ||||||||||||||
| 1476 | Other Financial Assets - Current | VIII | 589,226 | 18 | 441,442 | 16 | |||||||||||||
| 1479 | Other Current Asset - Others | 93 | - | 48 | - | ||||||||||||||
| 11XX | Total Current Assets | 633,371 | 19 | 477,439 | 17 | ||||||||||||||
| Non-Current Asset | |||||||||||||||||||
| 1550 | Investments Accounted for Using | VI (IV) | |||||||||||||||||
| Equity Method | 1,868,627 | 57 | 1,575,089 | 56 | |||||||||||||||
| 1600 | Real Estate, Plant and Equipment | VI (V) and VIII | 712,968 | 22 | 732,376 | 26 | |||||||||||||
| 1840 | Deferred Income Tax Assets | VI (XX) | 43,745 | 2 | 39,332 | 1 | |||||||||||||
| 1920 | Refundable Deposits | 1,087 | - | 1,887 | - | ||||||||||||||
| 15XX | Total Non-Current Assets | 2,626,427 | 81 | 2,348,684 | 83 | ||||||||||||||
| 1XXX | Total Assets | $ | 3,259,798 | 100 | $ | 2,826,123 | 100 |
(continued next page)
88
Holiday Garden |
Holiday Garden |
Holiday Garden |
Hotel Co., Ltd. |
Hotel Co., Ltd. |
Hotel Co., Ltd. |
Hotel Co., Ltd. |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Individual |
Balance Sheet |
|||||||||||||
31 December |
2017 and 2018 |
|||||||||||||
Unit: NT$1,000 |
||||||||||||||
| D e c e | m b e r | 3 1 , 2 0 | 1 8 | De c emb er31,201 | 7 | |||||||||
| Liability and Equity | Note | A | m | o | u | n t % |
A | m o u n t | % | |||||
| Current Liability | ||||||||||||||
| 2100 | Short-Term Loan | VI (VI) and VIII | $ | 1,204,500 | 37 | $ | 1,059,977 | 37 | ||||||
| 2110 | Short-Term Notes Payable | VI (VII) | 130,000 | 4 | 130,000 | 5 | ||||||||
| 2130 | Contract Liabilities - Current | VI (XIV) | 6,967 | - | - | - | ||||||||
| 2150 | Bills Payable | 1,366 | - | 1,913 | - | |||||||||
| 2170 | Accounts Payable | 5,441 | - | 5,283 | - | |||||||||
| 2200 | Other Payables | 12,917 | 1 | 18,508 | 1 | |||||||||
| 2230 | Current Income Tax Liabilities | - | - | 118 | - | |||||||||
| 2310 | Receipts in Advance | VI (XIV) | - | - | 9,845 | - | ||||||||
| 2320 | Long-Term Liabilities Matured Within | VI (VIII) and VIII | ||||||||||||
| One Year or One Operating Cycle | 49,019 | 2 | 48,997 | 2 | ||||||||||
| 2399 | Other Current Liabilities - Others | 1,699 | - | 1,699 | - | |||||||||
| 21XX | Total Current Liabilities | 1,411,909 | 44 | 1,276,340 | 45 | |||||||||
| Non-Current Liability | ||||||||||||||
| 2540 | Long-Term Loan | VI (VIII) and VIII | 90,273 | 3 | 139,291 | 5 | ||||||||
| 2570 | Deferred Income Tax Liabilities | VI (XX) | 280,216 | 8 | 194,225 | 7 | ||||||||
| 2610 | Long-Term Bills Payable and Payments | VI (V) | 127,577 | 4 | 127,577 | 4 | ||||||||
| 2645 | Guarantee Deposits Received | 755 | - | 755 | - | |||||||||
| 25XX | Total Non-Current Liabilities | 498,821 | 15 | 461,848 | 16 | |||||||||
| 2XXX | Total Liabilities | 1,910,730 | 59 | 1,738,188 | 61 | |||||||||
| Equity | ||||||||||||||
| Share Capital | VI (X) | |||||||||||||
| 3110 | Ordinary Share Capital | 1,023,015 | 31 | 1,023,015 | 36 | |||||||||
| Capital Surplus | VI (XI) | |||||||||||||
| 3200 | Capital Surplus | 2,169 | - | 2,169 | - | |||||||||
| Retained Earnings | VI (X) (XII) | |||||||||||||
| 3310 | Legal Surplus Reserve | 61,295 | 2 | 61,295 | 2 | |||||||||
| 3320 | Special Surplus Reserve | 71,161 | 2 | 71,161 | 3 | |||||||||
| 3350 | Retained Earnings | 215,768 | 7 | 806 | - | |||||||||
| Other Equities | ||||||||||||||
| 3400 | Other Equities | VI (XIII) | ( | 24,340 ) ( | 1 ) ( | 70,511 ) | ( | 2) | ||||||
| 3XXX | Total Equities | 1,349,068 | 41 | 1,087,935 | 39 | |||||||||
| Material Subsequent Events | XI | |||||||||||||
| 3X2X | Total Liabilities and Equities | $ | 3,259,798 | 100 | $ | 2,826,123 | 100 |
The attached notes to the individual financial report are part of the individual financial report. Please refer
to the attached notes.
Chairman of the Board: Hai-Ni Chen
Accounting Supervisor: Jen-Cheng Wu
Manager: Hai-Ni Chen
89
Holiday Garden Hotel Co., Ltd. Individual Composite Income Statement January 1 to December 31, 2017 and 2018
Unit: NT$ 1,000
(Other than the earnings per share (loss) are NT$)
| Items | 2 0 1 8 2 0 1 7 Note A m o u n t % A m o u n t % VI (XIV) and XII (IV) $ 102,640 100 $ 121,206 100 VI (III) (XVIII) (XIX) ( 53,566 ) ( 52)( 54,854) ( 45 ) 49,074 48 66,352 55 VI (IX) (XVIII) (XIX) ( 93,135 ) ( 91)( 99,226) ( 82 ) ( 44,061 ) ( 43)( 32,874) ( 27 ) VI (XV) 13,069 13 6,537 5 VI (XVI) 14,803 14 ( 5,441) ( 4 ) VI (XVII) ( 17,176 ) ( 17) ( 17,731) ( 15 ) VI (IV) 320,153 312 47,138 39 330,849 322 30,503 25 286,788 279 ( 2,371) ( 2 ) VI (XX) ( 74,126 ) ( 72) 63 - $ 212,662 207 ($ 2,308) ( 2 ) VI (XIII) $ 55,805 54 ($ 158,662) ( 131 ) |
|---|---|
| 4000 Operating Income 5000 Operating Cost 5900 Operating Margin Operating Expenses 6200 Administration Expenses 6900 Operating Loss Non-Operating Income and Expenditure 7010 Other Income 7020 Other Profits and Losses 7050 Financial Cost 7070 Share of Profits and Losses of Subsidiaries, Affiliated Enterprises and Joint Ventures Recognized by the Equity Method 7000 Total Non-Operating Income and Expenditure 7900 Net Profit (Loss) Before Tax 7950 Income Tax (Expense) Profit 8200 Current Net Profit (Net Loss) Other Comprehensive Profit and Loss Items That May Be Subsequently Reclassified as Profit or Loss 8361 Exchange Differences on Conversion of the Financial Statements of Foreign Operation |
The attached notes to the individual financial report are part of the individual financial report. Please refer
to the attached notes.
Chairman of the Board: Hai-Ni Chen
Manager: Hai-Ni Chen
~90~
Accounting Supervisor: Jen-Cheng Wu
| 8380 | Shares of Other | VI (XIII) | ||||||
|---|---|---|---|---|---|---|---|---|
| Consolidated Profits and | ||||||||
| Losses of Subsidiaries, | ||||||||
| Affiliated Enterprises and | ||||||||
| Joint Ventures Recognized | ||||||||
| by the Equity Method - | ||||||||
| Items That May Be | ||||||||
| Reclassified as Profits and | ||||||||
| Losses | - | - | 4,851 | 4 | ||||
| 8399 | Income Tax Relating to | VI (XX) | ||||||
| Items Which May Be | ||||||||
| Reclassified | ( | 7,334 ) ( | 7) | 26,973 | 22 | |||
| 8300 | Other Comprehensive | |||||||
| Profits/Losses (Net Amount) | $ | 48,471 | 47 ($ | 126,838) ( | 105 ) | |||
| 8500 | Current Total | |||||||
| Comprehensive Profit and | ||||||||
| Loss | $ | 261,133 | 254 ($ | 129,146) ( | 107 ) | |||
| Earnings Per Share (Losses) | VI (XXI) | |||||||
| 9750 | Basic | $ | 2.08 ($ | 0.02) |
The attached notes to the individual financial report are part of the individual financial report. Please refer
to the attached notes.
Chairman of the Board: Hai-Ni Chen
Manager: Hai-Ni Chen Accounting Supervisor: Jen-Cheng Wu
~91~
| 2017 Balance as of January 1, 2017 Current Net Loss Current Other Comprehensive Profit and Loss VI (XIII) Current Total Comprehensive Profit and Loss 2016 Annual Surplus Allocation and Distribution: Legal Surplus Reserve Stock Dividend VI (X) (XII) Cash Dividend VI (XII) Balance as of December 31, 2017 2018 Balance as of January 1, 2018 Number of Effects of Retrospective Application and Retrospective Restatement VI (XIII) Balance after Restatement as of January 1, 2018 Current Net Profit Current Other Comprehensive Profit and Loss VI (XIII) Current Total Comprehensive Profit and Loss Balance as of December 31, 2018 |
Holiday Garden International Ltd.Parent Company Only Statements of Changes in EquityJanuary 1 to December 31 of 2018 and 2017Unit: NT$1,000$ 983,668 $ 2,169 $ 55,152 $ 71,161 $63,359 $ 58,878 ($ 2,551 ) $1,231,836 - - - - ( 2,308 ) - - ( 2,308 ) - - - - - ( 131,689 ) 4,851 ( 126,838 ) - - - - ( 2,308 ) ( 131,689 ) 4,851 ( 129,146 ) - - 6,143 - ( 6,143 ) - - - 39,347 - - - ( 39,347 ) - - - - - - - ( 14,755 ) - - ( 14,755 ) $1,023,015 $ 2,169 $ 61,295 $ 71,161 $ 806 ($ 72,811 ) $ 2,300 $1,087,935 $ 1,023,015 $ 2,169 $ 61,295 $ 71,161 $ 806 ($ 72,811 ) $ 2,300 $ 1,087,935 - - - - 2,300 - ( 2,300 ) - 1,023,015 2,169 61,295 71,161 3,106 ( 72,811 ) - 1,087,935 - - - - 212,662 - - 212,662 - - - - - 48,471 - 48,471 - - - - 212,662 48,471 - 261,133 $1,023,015 $ 2,169 $ 61,295 $ 71,161 $215,768 ($ 24,340 ) $ - $1,349,068 |
|
|---|---|---|
~92~
Holiday Garden Hotel Co., Ltd. Parent Company Only Cash Flow Statement January 1 to December 31 of 2018 and 2017
Unit: |
NT$1,000 |
||||
|---|---|---|---|---|---|
| Cash Flow from Operating Activities | |||||
| Current Net Profit (Net Loss) Before Tax | $ | 286,788 ( $ | 2,371 ) | ||
| Adjusted Items | |||||
| Earning Expense Items | |||||
| Itemized Amount of Bad Debt Expense |
XII (III) | - | 170 | ||
| Depreciation Expense |
VI (V) (XVIII) | 29,591 | 30,487 | ||
| Interest Expense |
VI (XVII) | 17,176 | 17,731 | ||
| Interest Income |
VI (XV) | ( | 10,713 ) ( | 3,219 ) | |
| Share of Gains of Subsidiaries, Affiliated |
VI (IV) | ||||
| Enterprises and Joint Ventures Recognized by | |||||
| the Equity Method | ( | 320,153 ) ( | 47,138 ) | ||
| Dispose and Discard the Loss of Real Estate, |
VI (XVI) | ||||
| Plant and Equipment | - | 138 | |||
| Assets Relating to Operating Activities / | |||||
| Change in Liabilities | |||||
| Net Changes in Assets Related to Operating | |||||
| Activities | |||||
| Bills Receivable | 883 | 357 | |||
| Accounts Receivable | ( | 1,745 ) ( | 629 ) | ||
| Inventory | 507 | 65 | |||
| Prepayments | 476 | 1,263 | |||
| Other Current Asset - Others | ( | 45 ) ( | 40 ) | ||
| Net Changes in Liabilities Related to | |||||
| Operating Activities | |||||
| Contract Liabilities - Current | ( | 2,878 ) | - | ||
| Bills Payable | ( | 547 ) ( | 226 ) | ||
| Accounts Payable | 158 ( | 653 ) | |||
| Other Payables | ( | 4,782 ) | 2,697 | ||
| Receipts in Advance | - | 1,759 | |||
| Other Current Liabilities - Others | - ( | 205) | |||
| Cash Inflow (Outflow) from Operations | ( | 5,284 ) | 186 | ||
| Interest Received | 10,551 | 26 | |||
| Interest Paid | ( | 17,070 ) ( | 17,679 ) | ||
| Income Tax Paid | ( | 1,051) ( | 180) | ||
| Net Cash Outflow from Operating | |||||
| Activities | ( | 12,854 ) ( | 17,647) | ||
| Cash Flow from Investment Activities | |||||
| Other Financial Assets - Current Increased | ( | 147,784 ) ( | 441,442 ) | ||
| Investments Accounted for Using Equity Method |
VI (IV) | ||||
| Acquired | ( | 40,000 ) ( | 25,000 ) | ||
| Reduced Capital Share Return of Investments |
VI (IV) | ||||
| Accounted for Using Equity Method | 122,420 | 445,331 | |||
| Real Estate, Plant and Equipment Acquired |
VI (XXIII) | ( | 11,098 ) ( | 1,882 ) | |
| Real Estate, Plant and Equipment Disposed | - | 53 | |||
| Refundable Deposits (Decreased) Increased | 800( | 36) | |||
| Net Cash Outflow from Investment | |||||
| Activities | ( | 75,662 ) ( | 22,976) | ||
| Cash Flow from Financing Activities | |||||
| Short-Term Loan Increased | 1,517,500 | 1,209,977 | |||
| Short-Term Loan Decreased | ( | 1,372,977 ) ( | 1,129,977 ) | ||
| Short-Term Notes Payable Increased | - | 25,000 | |||
| Long-Term Loan Repaid | ( | 48,996 ) ( | 40,997 ) | ||
| Guarantee Deposits Received Increased | - | 33 |
The attached notes to the individual financial report are part of the individual financial report. Please refer
to the attached notes.
Chairman of the Board: Hai-Ni Chen
Manager: Hai-Ni Chen
Accounting Supervisor: Jen-Cheng Wu
~93~
Holiday Garden Hotel Co., Ltd. Parent Company Only Cash Flow Statement January 1 to December 31 of 2018 and 2017
Unit: NT$1,000
| Cash Dividend Payout VI (XII) Net Cash Inflow from Financing Activities Current Cash and Cash Equivalents Increments Beginning Cash and Cash Equivalents Balance VI (I) Ending Cash and Cash Equivalents Balance VI (I) |
- ( 95,527 7,011 23,958 $ 30,969 |
14,755) 49,281 8,658 15,300 $ 23,958 |
|---|---|---|
The attached notes to the individual financial report are part of the individual financial report. Please refer
to the attached notes.
Chairman of the Board: Hai-Ni Chen
Manager: Hai-Ni Chen
Accounting Supervisor: Jen-Cheng Wu
~94~
Holiday Garden Hotel Co., Ltd. Notes to the Individual Financial Statements 2018 and 2017
Unit: NT$ 1,000 (unless otherwise specified)
I. Company History
Holiday Garden Hotel CO LTD (hereinafter referred to as "the Company") was established in July 1959 with the permission of the government; the main businesses of the hotel are tourism, restaurants and swimming pools. The Company's shares have been traded on the Taiwan Stock Exchange since February 1965.
II. Approval Date and Procedures of Financial Reports
The individual financial reports were approved and published by the Board of Directors on 20 March 2019.
III. Application of Newly Issued and Revised Guidelines and Interpretations
(I) The Impact of Adopted New Issues Approved by the Financial Supervisory Commission (FSC) and Revised International Financial Reporting Standards (IFRS)
The following table lists the new, revised and amended International Financial Reporting Standards for the year 2018 as recognized by the FSC and their interpretation:
| International Accounting | |
|---|---|
| Standards Board | |
| New/Revised/Amended Standards and Interpretations | Effective Date of Issue |
| Revision of IFRS 2 "Classification and Measurement of Share-based Payment | January 1, 2018 |
| Transactions” | |
| Revision of IFRS 4“Application of IFRS 9‘Financial Instruments’ under IFRS | January 1, 2018 |
| 4‘Insurance Contracts’” | |
| IFRS 9 "Financial Instruments” | January 1, 2018 |
| IFRS 15 "Income from Customer Contracts” | January 1, 2018 |
| Revision of IFRS 15 “interpretation of IFRS 15 ‘Income from Customer | January 1, 2018 |
| Contracts’” | |
| Revision of IAS 7 “Disclosure Initiative” | January 1, 2017 |
| Revision of IAS 12 "Recognition of Deferred Income Tax Assets for | January 1, 2017 |
| Unrealized Losses” | |
| Revision of IAS 40 “Transfer of Investment Real Estate” | January 1, 2018 |
| Explanation of IFRS 22 “Foreign Currency Transactions and Advance | January 1, 2018 |
| (Prepayment) Consideration” |
~95~
Annual Improvement in the 2014-2016 Cycle - IFRS 1 "First Adoption of IFRS”
January 1, 2018 January 1, 2017
Annual Improvement in the 2014-2016 Cycle - IFRS 12 "Disclosure of the Equity of Other Individuals”
New/Revised/Amended Standards and Interpretations Annual Improvement in the 2014-2016 Cycle - IAS 28 "Investments in Affiliates and Joint Ventures”
International Accounting Standards Board Effective Date of Issue January 1, 2018
The Company has assessed that the above criteria and explanations have no sig impact on the Company's financial position and financial performance.
(II) New and Revised IFRS as Approved by the FSC Have Not Been Adopted
The following table lists the new, revised and amended International Financial Reporting Standards for the year 2019 as recognized by the FSC and their interpretation:
~96~
| International Accounting | |
|---|---|
| Standards Board | |
| New/Revised/Amended Standards and Interpretations | Effective Date of Issue |
| Revision of IFRS 9 “Prepayment Characteristics with Negative | January 1, 2019 |
| Compensation” | |
| IFRS 16 "Lease” | January 1, 2019 |
| Revision of IAS 19 “Revision, Reduction or Liquidation of a Plan” | January 1, 2019 |
| Revision of IAS 28 “Long-Term Interests of Affiliates and Joint Ventures” | January 1, 2019 |
| Revision of IFRS 9 “Prepayment Characteristics with Negative | January 1, 2019 |
| Compensation” | January 1, 2019 |
| Explanation of IFRS 23 “Income Tax Treatment of Uncertainty” | |
| Annual Improvements to IFRS 2015-2017 Cycle | January 1, 2019 |
Except as described below, the Company has assessed that the above criteria and explanations have no significant impact on the Company's financial position and financial performance:
IFRS 16 "Lease”
-
IFRS 16 "Lease” supersedes IAS 17 "Lease” and its related interpretations and explanatory announcements.
-
This standard stipulates that the lessee shall recognize the right-of-use asset and lease liabilities (except the lease of assets whose lease term is less than 12 months or whose value is low). The accounting treatment of the lessor remains the same, and it is treated according to business lease and financial lease, and only relevant disclosure is added.
-
The Company will treat the lease contract belonging to the lessee in accordance with IFRS No. 16, but without recompiling the previous financial statements (hereinafter referred to as "Revised Retrospectivity"), for the increased right-of-use asset and lease liabilities of NT$ 2,731 on January 1, 2019.
-
(III) The Impact of International Financial Reporting Standards Issued by the International Accounting Standards Board but Not yet Endorsed by the FSC
-
The table below summarizes the new issues, revisions, and amendments to international financial reporting standards issued by the International Accounting Standards Board but not yet incorporated by the FSC and their interpretation:
their interpretation: |
|
|---|---|
| International Accounting | |
| Standards Board | |
| New/Revised/Amended Standards and Interpretations | Effective Date of Issue |
| Revision of IAS 1 andIAS8 "Disclosure Initiative - Definition of | January 1, 2020 |
| Materiality” | |
| Revision of IFRS 3 - "Definition of Business” | January 1, 2020 |
| International Accounting |
~97~
Standards BoardEffective Date of Issue
New/Revised/Amended Standards and Interpretations Revision of IFRS 10 and IAS 28 "Sale or Contribution of Assets Between Investors and Their Affiliates or Joint Ventures”
Revision of IFRS 10 and IAS 28 "Sale or Contribution of Assets Subject to IASB Decision Between Investors and Their Affiliates or Joint Ventures” IFRS 17 "Insurance Contract” January 1, 2021
The Company has assessed that the above criteria and explanations have no significant impact on the Company's financial position and financial performance.
IV. Summary Statement of Major Accounting Policies
The main accounting policies adopted in the preparation of this individual financial report are described below. Unless otherwise noted, these policies apply consistently throughout all reporting periods.
(I) Compliance Statement
The individual financial report is prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
(II) Preparation Foundation
-
The individual financial report is prepared at historical cost.
-
The preparation of financial reports in accordance with IFRS, IAS, interpretation and interpretation notices (hereinafter referred to as "IFRSs") that require the use of important accounting estimates in financial reports and management's judgment in the application of the company's accounting policies. For items involving high judgment or complexity, or for items involving significant assumptions and estimates of individual financial statements, please refer to Note V.
-
The Company applies IFRS 9 and IFRS 15 for the first time on January 1, 2018, by adopting the revised retrospectivity of the conversion difference as retained earnings or other interests as of January 1, 2018, and does not recompile the financial statements and notes for the year of 2017. The year 2017 is prepared in accordance with International Accounting Standards 39 (hereinafter referred to as "IAS 39"), International Accounting Standards 18 (hereinafter referred to as "IAS 18") and its related interpretation and interpretation notices. For the interpretation of major accounting policies and important accounting
~98~
items adopted, please refer to Notes XII (III) and (IV).
(III) Foreign Currency Conversion
The items listed in the Company's individual financial reports are measured in the currency (i.e., functional currency) of the main economic environment in which the Company is located. This individual financial report is presented in the functional currency of the Company, "New Taiwan Dollar (NT$)".
1. Foreign Currency Transactions and Balances
- (1) Foreign currency transactions are converted into functional currencies using the spot exchange rate on trading date or measurement date, conversion differences arising from such transactions are recognized as current profits and losses.
-
(2) The balance of foreign currency monetary assets and liabilities shall be appraised and adjusted according to the spot exchange rate on the balance sheet date, conversion differences resulting from adjustments are recognized as current profits and losses.
-
(3) The balance of foreign currency non-monetary assets and liabilities shall be appraised and adjusted according to the spot exchange rate on the balance sheet date if it is measured by fair value through profit and loss, the exchange difference arising from the adjustment shall be recognized as current profit and loss. Where other comprehensive gains or losses are measured at fair value, they shall be adjusted according to the spot exchange rate on the balance sheet date, the exchange difference resulting from the adjustment is recognized under other consolidated profit and loss items. If it is not measured at fair value, it shall be measured at the historical exchange rate of the initial trading day.
-
(4) All exchange profits and losses are reported as "other profits and losses" in the consolidated income statement.
-
Conversion of Foreign Operations
(1) All groups of individuals that are different between functional and expressive currencies, their operating results and financial position are converted into the expressive currencies in the following manner:
Convert to expressive currency by:
- A. The assets and liabilities expressed in each balance sheet are converted at the closing rate of the balance sheet date;
~99~
-
B. The income and expense losses expressed in each consolidated income statement are converted at the current average exchange rate; and
-
C. All conversion differences resulting from conversion are recognized as other consolidated profits and losses.
-
(2) In the event that part of the disposal or sale of a foreign operating entity is a subsidiary, the accumulated exchange difference recognized as other consolidated profits and losses shall be proportionally assigned to the non-controlling equity of the foreign operating entity. However, if the Company retains partial equity in the former subsidiary, but has lost control over the foreign operation of the subsidiary, the company may dispose of all equities in the foreign operation of the subsidiary.
-
(IV) Assets and Liabilities Are Classified into Current and Non-Current Categories
-
Assets shall be classified as current assets if they meet any of the following conditions:
-
(1) The asset is expected to be realized or intended to be sold or consumed during the normal operating cycle.
-
(2) Held primarily for trading purposes.
-
(3) Expected to be realized within 12 months after the balance sheet date.
-
(4) Cash or cash equivalents, except where the exchange or liquidation of liabilities is restricted at least 12 months after the balance sheet date.
The Company classifies all assets that do not meet the above conditions as non-current.
-
Liabilities shall be classified as current liabilities if they meet any of the following conditions:
-
(1) Expected to be settled in the normal operating cycle.
-
(2) Held primarily for trading purposes.
-
(3) Expected to be settled at maturity within 12 months after the balance sheet date.
-
(4) Failing to unconditionally extend the settlement period to at least 12 months after the balance sheet date. The terms of liabilities, which
~100~
may lead to the issuance of equity instruments at the option of the counterparty, shall not affect its classification.
The Company classifies all liabilities that do not meet the above conditions as non-current.
(V) Cash Equivalents
Cash equivalent is a short-term, high liquidity investment that can be readily converted into quota cash with little risk of change in value. Time deposits are classified as Cash equivalents if they meet the above definitions and are held for the purpose of meeting short-term cash commitments in operation.
(VI) Accounts Receivable and Bills
-
Refers to accounts and bills which, under contract, are entitled to receive unconditionally the amount of consideration for the transfer of goods or services.
-
Refers to short term accounts receivable and bills without interest payment, the Company will only use the original invoice amount as the measurement because the discount has little effect.
(VII) Impairment of Financial Assets
On each balance sheet date, the Company's financial assets, as measured at amortized cost, and after taking into account all reasonable and verifiable information (including the forward-looking ones), shall be measured at 12 months 'expected credit loss amount to allow the loss if the credit risk has not increased significantly since the initial recognition. Where the credit risk has increased significantly since the initial recognition, the loss shall be measured and allowed by the amount of the lifetime expected credit losses. For accounts receivable which do not contain significant financial components, the amount of lifetime expected credit losses shall be measured as a allowance for losses.
(VIII) Derecognition of Financial Assets
If the Company meets any of the following conditions, will derecognise the financial assets:
-
Contractual rights to receive cash flows from financial assets are lapsed.
-
Transfer of contractual rights to receive cash flows from financial assets, and transfer of almost all risks and rewards of ownership of financial assets.
~101~
- The contractual right to transfer the cash flow of financial assets, but does not retain control over the financial assets.
(IX) Operating Lease (Lessor)
The lease proceeds of an operating lease, less any inducement to the lessee, shall be amortized and recognized as current profits and losses during the lease term under the straight-line method.
(X) Inventory
Inventory is measured by cost or net realized value, and the cost is determined by the method of weighted mean.
When determining whichever is lower of the cost and net realizable value, the method of itemized comparison shall be adopted. Net realizable value is the balance of the estimated selling price minus the related variable sales expenses in the normal operating course.
(XI) Investments Accounted for Using Equity Method/Subsidiaries
-
A subsidiary is an individual (including a structured individual) under the control of the Company, which controls the individual when the company is exposed to the variable remuneration or right to such variable remuneration from participation in the individual and has the ability to influence such remuneration through its power over the individual, the Company then controls the individual.
-
Unrealized profits and losses arising from the transactions between the Company and its subsidiaries have been eliminated. The subsidiary's accounting policies have been adjusted as necessary and are consistent with those adopted by the Company.
-
The Company shall recognize the profit and loss share acquired by the subsidiary as current profit and loss, and the other comprehensive profit and loss share acquired by the subsidiary as other comprehensive profit and loss. The Company shall continue to recognize losses in proportion to its shareholding if the Company's share of losses against the subsidiary is equal to or greater than its equity in the subsidiary.
-
According to the "Regulations Governing the Preparation of Financial Reports by Securities Issuers", the current profits and losses and other consolidated profits and losses of individual financial reports shall be the same as the apportionment amount of the current profits and losses and other consolidated profits and losses attributable to the owner of
~102~
the parent company in the financial reports prepared on a consolidated basis, and the owner's equity in the individual financial statements shall be the same as the equity vested in the parent company in the financial statements prepared on a consolidated basis.
(XII) Real Estate, Plant and Equipment
-
Real estate, plant and equipment shall be recorded on the basis of acquisition cost and capitalized relevant interest during the period of purchase and construction.
-
The subsequent costs shall be included in the carrying amount of the assets or recognized as a separate asset only if the future economic benefits related to the project are likely to flow to the Company and the cost of the project can be measured reliably. The carrying amount of the reset portion shall be derecognized. All other maintenance costs are recognized as current profits and losses when incurred.
-
In the subsequent measurement of the cost of real estate, plant and equipment, except for the depreciation of land, depreciation shall be calculated on a straight-line method according to the estimated useful life. Depreciation of real estate, plant and equipment, if significant, shall be itemized separately.
-
At the end of each financial year, the Company inspects the residual value, useful life, and depreciation method of each asset. If the expected value of residual value and useful life is different from the previous estimate, or if there is a material change in the expected consumption pattern of future economic benefits contained in the asset, the date of such change shall be handled in accordance with the provisions of IAS 8, "Changes in Accounting Policies, Accounting Estimates and Errors". The useful life of each asset is as follows:
Houses and Buildings 5 ~ 55 Years Water and Electricity Equipment 5 ~ 15 Years Operating Instruments 5 ~ 25 Years Other Equipment 5 to 8 Years
(XIII) Operating Lease (Lessee)
The benefits of a business lease, less any inducements received by the lessor, shall be amortized and recognized as current profits and losses during the lease term under the straight-line method.
~103~
(XIV) Impairment of Non-financial Assets
- On the balance sheet date, the Company estimates the recoverable amount of the assets with indicator of impairment, and recognizes the impairment loss when the recoverable amount is lower than its book value. Recoverable amount means the fair value of an asset minus the cost of disposal or the value of its use, whichever is higher. With the exception of goodwill, where the impairment of an asset recognized in a previous year does not exist or is reduced, the impairment loss shall be reversed, provided that the carrying amount of the asset added by the reversal impairment loss shall not exceed the carrying amount of the asset after depreciation or amortization if the impairment loss is not recognized.
(XV) Loans
Refers to short- and long-term money borrowed from a bank. At the time of the initial recognition, the Company shall be measured by its fair value minus transaction cost, and thereafter, any difference between the price after the deduction of transaction cost and the redemption value shall be recognized as interest expense in profit and loss in the period of circulation under the effective interest method and amortization procedure.
(XVI) Accounts Payable and Bills
-
Refers to debts incurred for the purchase of raw materials, goods or services on credit and bills payable for business and non-business reasons.
-
Refers to short-term accounts payable and bills not paid interest are measured by the original invoice amount because the discount effect is not significant.
(XVII) Derecognition of Financial Liabilities
The Company shall, upon the performance, cancellation or expiration of the obligations set forth in this agreement, derecognise financial liabilities.
(XVIII) Offsetting of Financial Assets and Liabilities
Financial assets and financial liabilities may be set off against each other and expressed in a net amount on the balance sheet only when there is a legally enforceable right to set off the amounts of financial assets and liabilities recognized and when it is intended that the assets and liabilities be delivered or realized and settled on a net basis or at
~104~
the same time.
(XIX) Employee Benefits
- Short-Term Employee Benefits
Short-term employee benefits are measured in terms of expected non-discounted payments and are recognized as expenses at the time of service delivery.
- Pension
Defined Contribution Plan
For defined contribution plans, the amount of the pension fund to be contributed is recognized as the current pension cost on an accrual basis. Advance contributions are recognized as assets to the extent that they are refundable in cash or reduce future payments.
-
Remunerations of Employees, Directors, and Supervisors
-
Remunerations of employees, directors, and supervisors are recognized as expenses and liabilities where there is a legal or constructive obligation and the amount is reasonably estimated. If there is any difference between the actual allocation amount and the estimated amount subsequently resolved, it shall be treated as the change of accounting estimation. In addition, for employees whose remuneration is paid by shares, the shares shall be calculated on the basis of the closing price on the day before the resolution of the Board of Directors.
(XX) Income Tax
-
Income tax expenses include current and deferred income taxes. Except for income tax related to items included in other comprehensive profits and losses or directly included in the equity, income tax shall be recognized in the profits and losses.
-
The current income tax of the Company shall be calculated on the basis of the tax rate which has been legislated or substantially legislated on the balance sheet date in the country where the operation and taxable income are generated. The management shall periodically assess the status of the income tax declaration in respect of the applicable income tax laws and regulations, and, where applicable, shall estimate the income tax liabilities according to the taxes expected to be paid to the tax authorities. The income tax levied on undistributed surplus in accordance with the income tax law shall only be recognized as undistributed surplus income tax expenses in respect of the actual distribution of surplus after the distribution of surplus is approved by the board of shareholders in
~105~
-
the following year in which the surplus is generated.
-
The deferred income tax shall be recognized on the basis of the temporary difference between the tax basis of assets and liabilities and the carrying amount of the balance sheet. Deferred income tax is disregarded if it is derived from the initial recognition of assets or liabilities in a transaction (excluding a merger) and does not affect accounting profits or taxable income (tax loss) at the time of the transaction. Deferred income tax shall be subject to the tax rate (and tax law) which is enacted or substantially enacted on the balance sheet date and which is expected to apply when the deferred income tax asset is realized or the deferred income tax liability is satisfied.
-
Deferred income tax assets are recognized on the basis that temporary differences are likely to be used to offset future taxable income and are reassessed on each balance sheet date for unrecognized and recognized deferred income tax assets.
-
The current income tax assets and current income tax liabilities shall be offset against each other when there is a statutory enforcement right to offset the amount of current income tax assets and liabilities, and there is an intention to repay or simultaneously realize the assets and liabilities on a net basis. When there is a legal enforcement right to offset the current income tax assets and current income tax liabilities, and the deferred income tax assets and liabilities are generated by the same tax payer or different tax payer of income tax levied by the same tax authority, but each tax payer intends to pay off the assets and liabilities on a net basis or at the same time, then the deferred income tax assets and liabilities shall be offset against each other.
(XXI) Distribution of Dividends
The shares distributed to the shareholders of the Company shall be recognized in the financial report at the time of dividend distribution by the shareholders' meeting of the Company. The distribution of cash dividends is recognized as a liability. The dividend on the distributed shares shall be recognized as the dividend on the shares to be distributed and rendered ordinary shares on the base date of the issue of new shares.
(XXII) Income Recognition
-
The Company provides accommodation and catering related products, and sales income is recognized when services are provided or goods are delivered to customers.
-
Sales income is recognized on a net basis at contract prices minus estimated price concessions.
-
Accounts receivable shall be recognized when the service is
~106~
provided or the goods are delivered to the customer. Since the Company has the unconditional right to the contract price from that time on, it can collect the consideration from the customer only after time passes.
V. Material Sources of Uncertainty in Accounting Judgments, Estimates and Assumptions
In preparing the Company's individual financial statements, the management has used its judgment to determine the accounting policies to be adopted and has made accounting estimates and assumptions based on reasonable expectations of future events based on the current situation on the balance sheet date. Material accounting estimates and assumptions may differ from actual results and will be assessed and adjusted on an ongoing basis taking into account historical experience and other factors. Such estimates and assumptions carry the risk of leading to material adjustments in the carrying amounts of assets and liabilities in the next financial year. Please refer to the following descriptions of material accounting judgments, estimates and assumptions with uncertainty:
(I) Important Judgments on the Adoption of Accounting Policies
- The Company does not have important judgments adopted by major accounting policies.
(II) Important Accounting Estimates and Assumptions
-
Impairment Assessment of Investments Accounted for Using Equity Method
-
When there is evidence of impairment that an equity investment may have been impaired so that the carrying amount cannot be recovered, the Company shall immediately assess the impairment of the investment.
-
The Company evaluates the recoverable amount based on the discounted present value of the expected future cash flow of the invested company, and analyzes the reasonableness of its relevant assumptions.
~107~
VI. Explanation of Important Accounting Items
(I) Cash and Cash Equivalents
| Cash: Cash in Treasury and Revolving Fund Checking Deposits and Demand Deposits Cash Equivalents: Time Deposits |
December 31, 2018 $ 760 20,209 20,969 10,000 $ 30,969 |
December 31, 2017 $ 790 13,168 13,958 10,000 $ 23,958 |
|---|---|---|
-
The credit quality of the financial institutions the Company deal with is good, and the Company deals with a number of financial institutions to spread credit risk, so the probability of expected default is very low.
-
The Company does not offer pledge for cash and cash equivalents.
(II) Bills Receivable and Net Accounts
| Bills Receivable and Net Accounts | ||
|---|---|---|
| December 31, 2018 Bills Receivable $ 400 Minus: Allowance for Bad Debts - $ 400 Accounts Receivable $ 5,757 Minus: Allowance for Bad Debts - $ 5,757 1. Aging analysis of bills receivable and accounts receivable is December 31, 2018 Not Overdue and Overdue 1-30 Days $ 5,591 Overdue 31-90 Days 497 Overdue Over 91 days 69 $ 6,157 |
December 31, 2017 $ 1,283 - $ 1,283 $ 4,012 - $ 4,012 as follows: December 31, 2017 $ 5,295 - - $ 5,295 |
|
$ 5,295 - - |
||
| $ 5,295 |
The above is an aging analysis based on overdue days.
-
The Company does not hold any collateral.
-
Without regard to the collateral or other credit enhancement held by the Company, the maximum amount of sudden risks of bills receivable on behalf of the Company on December 31, 2018 and 2017 is NT$ 400 and NT$ 1,283 respectively; NT$ 5,757 and NT$ 4,012 represent the maximum credit risk of the Company's accounts receivable as of December 31, 2018 and 2017,
~108~
respectively.
- For information on credit risk of bills receivable and accounts receivable, please refer to Note XII (II).
(III) Inventory
| ) Inventory | |||
|---|---|---|---|
| Catering and Wine, Etc Catering and Wine, Etc |
December 31, 2018 | ||
Cost $ 332 |
Allowance for Depreciation Loss Carrying Amount $- $ 332 December 31, 2017 |
Carrying Amount |
|
$ 332 |
|||
Cost $ 839 |
Allowance for Depreciation Loss $- |
Carrying Amount |
|
$ 839 |
|||
The Company's 2018 and 2017 recognized loss inventory costs are NT$ 20,079 and NT$ 20,117, respectively.
(IV) Investments Accounted for Using Equity Method
- Details of investments accounted for using equity method are as follows:
| January 1 Investments Accounted for Using Equity Method Increased Profit and Loss Share of Investments Accounted for Using Equity Method Return of the Capital of Investments Accounted for Using Equity Method Other Changes in Equity December 31 Holiday Garden International Ltd. Holiday Garden Hotel Co., Ltd. |
2018 $ 1,575,089 40,000 320,153 ( 122,420) 55,805 $ 1,868,627 December 31, 2018 $ 1,814,419 54,208 $ 1,868,627 |
2017 $ 2,102,093 25,000 47,138 ( 445,331) ( 153,811) $ 1,575,089 December 31, 2017 $ 1,550,532 24,557 $ 1,575,089 |
|---|---|---|
- For information on the subsidiaries of the Company, please refer to Note IV (III) to the consolidated financial statements of the Company for the year 2018.
~109~
(V) Real Estate, Plant and Equipment
- The book value information of real estate, plant and equipment is as follows:
| Land Houses and Buildings Water and Electricity Equipment Operating Instruments Other Equipment |
December 31, 2018 $ 481,493 203,260 9,226 17,678 1,311 $ 712,968 |
December 31, 2017 $ 481,493 226,432 11,773 10,947 1,731 $ 732,376 |
|---|---|---|
~110~
2. The current changes of real estate, plant and equipment are as follows:
| Cost Land Houses and Buildings Water and Electricity Equipment Operating Instruments Other Equipment Cost Land Houses and Buildings Water and Electricity Equipment Operating Instruments Other Equipment |
2018 | Ending Balance 481,493 617,874 31,320 47,182 3,965 1,181,834 |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Balance |
Current Increase | Current Decrease | Current Transfer | $ |
|||||||||
$ 481,493 617,273 31,091 42,027 3,637 |
$ - 601 - 9,425 157 |
$ |
- - - - - - 2017 |
$ - - - - - |
|||||||||
$ 1,175,521 |
$ | 10,183 |
$ | $- |
$ |
||||||||
| Opening Balance | Current Increase $ - - 229 2,397 171 $ 2,797 |
Current Decrease | Current Transfer | Ending Balance $ 481,493 617,273 31,320 37,757 3,808 $ 1,171,651 |
Ending Balance | ||||||||
$ 481,493 617,273 31,091 42,027 3,637 |
$ - - - - - $- |
||||||||||||
$ 1,175,521 |
~111~
| Accumulated Depreciation and Impairment Houses and Buildings Water and Electricity Equipment Operating Instruments Other Equipment Accumulated Depreciation and Impairment Houses and Buildings Water and Electricity Equipment Operating Instruments Other Equipment |
2018 | |||||||
|---|---|---|---|---|---|---|---|---|
| Opening Balance $ 390,841 19,547 26,810 2,077 $ 439,275 |
Current Increase $ 23,773 2,547 2,694 577 $ 29,591 2017 |
Current Decrease $ - - - - $- |
Current Transfer $ - - - - $- |
Ending Balance | ||||
$ 414,614 22,094 29,504 2,654 $ 468,866 |
||||||||
| Opening Balance | Current Increase $ 24,075 2,881 2,984 547 $ 30,487 |
Current Decrease |
Current Transfer $ - - - - $- |
Ending Balance | ||||
$ 366,766 16,666 30,302 1,530 $ 415,264 |
$ - - ( 6,476) - ($ 6,476) |
$ 390,841 19,547 26,810 2,077 $ 439,275 |
||||||
-
According to the letter No. 10234984600 issued by Kaohsiung municipal government on October 28, 2013, the Company applies for payment in installments for the change of urban land from government land to commercial land, and the total amount of the payment shall be NT$ 212,628.
-
The Company paid the first installment of NT$ 85,051 in November 2013, and the remaining second and third installment of NT$ 63,788 and NT$ 63,789 respectively, which should be paid by the Company before the application for construction license or the issuance of change of use license, and have been estimated and entered into the account book in 2013 (balance as at 31 December 2018 and 2017 are listed as "long-term notes payable and amounts NT$ 127,577").
-
There is no capitalization of borrowing costs of the Company's real estate, plant and equipment in 2018 and 2017.
-
Please refer to Note VIII for information on warranty of real estate, plant and equipment.
~112~
(VI) Short-Term Loan
| Short-Term Loan | ||
|---|---|---|
| Nature of Loan | December 31, 2018 $ 145,500 1,059,000 $ 1,204,500 1.10%~1.30% |
December 31, 2017 |
| Bank Credit Loan Bank Warranty Loan Interest Rate Collars |
||
$ 130,000 929,977 $ 1,059,977 1.00%~1.36% |
-
Please refer to Note VI (XVII) for the interest expense recognized in the profit and loss of the Company's bank loan.
-
For collateral for the above short-term loans, please refer to Note VIII. - (VII) Short Term Notes Payable
II) Short-Term Notes Payable |
||
|---|---|---|
| Commercial Paper Payable Interest Rate Collars |
December 31, 2018 $ 130,000 0.58%~0.76% |
December 31, 2017 |
$ 130,000 0.48%~0.74% |
The above short-term notes payable are guaranteed by securities companies and other financial institutions.
(VIII) Long-Term Loan
and other financial institutions. (VIII) Long-Term Loan |
||
|---|---|---|
| Nature of Loan Period of Loan and Method of Repayment Interest Rate Collars Long-Term Bank Loan Credit Loan From September 18, 2012 to September 18, 2022, interest is paid on a monthly basis, and from December 18, 2015, it will be amortized quarterly and reimbursed in 28 installments. 1.75% Warranty Loan From June 4, 2014 to June 4, 2021, interest is paid on a monthly basis, and from June 4, 2015, it will be amortized quarterly and reimbursed in 25 installments. 1.90% Warranty Loan From June 1, 2015 to June 1, 2022, interest is paid on a monthly basis, and from June 1, 2016, it will be amortized quarterly and reimbursed in 25 installments. 1.69% Credit Loan From 5 July 2016 to 5 July 2019, Monthly Amortization of Principal Interest 1.38% Minus: Long-Term Loan Due Within One Year |
Collaterals None Note Note None |
December 31, 2018 |
$ 31,378 64,825 39,200 3,889 139,292 ( 49,019) $ 90,273 |
~113~
| Nature of Loan Period of Loan and Method of Repayment Long-Term Bank Loan Credit Loan From September 18, 2012 to September 18, 2022, interest is paid on a monthly basis, and from December 18, 2015, it will be amortized quarterly and reimbursed in 28 installments. Warranty Loan From June 4, 2014 to June 4, 2021, interest is paid on a monthly basis, and from June 4, 2015, it will be amortized quarterly and reimbursed in 25 installments. Warranty Loan From June 1, 2015 to June 1, 2022, interest is paid on a monthly basis, and from June 1, 2016, it will be amortized quarterly and reimbursed in 25 installments. Credit Loan From 5 July 2016 to 5 July 2019, with principal and interest amortized on a monthly basis. Minus: Long-Term Loan Due Within One Year |
Interest Rate Collars 1.75% 1.90% 1.69% 1.38% |
Collaterals December 31, 2017 |
Collaterals December 31, 2017 |
|---|---|---|---|
| None Note Note None |
$ 39,778 90,754 47,200 10,556 188,288 ( 48,997) $ 139,291 |
Note: For collateral for the above long-term loans, please refer to Note VIII.
Please refer to Note VI (XVII) for the interest expense recognized in the profit and loss of the Company's bank loan.
-
(IX) Pension
-
Since July 1, 2005, the Company has established certain retirement provisions in accordance with the "Labor Pension Statutes", which are applicable to employees of the same nationality. The Company shall contribute 6% of the employee's monthly salary to the individual employee account of the Bureau of Labor Insurance for the part of the employee's pension system that is subject to the labor pension ordinance. The payment of the employee's pension shall be made in monthly pension or lump sum pension according to the employee's individual pension account and the amount of accumulated benefits.
-
For the years of 2018 and 2017, the pension costs recognized by the company under the said pension plan were NT$ 2,308 and NT$ 2,325 respectively.
-
-
(X) Share Capital
-
As of December 31, 2018, the Company's rated total capital is NT$ 1,500,000, and the paid-in capital is NT$ 1,023,015, divided into
~114~
102,302,000 shares with a face value of NT$ 10 each. All the shares issued by the Company have been received.
The number of outstanding shares at the beginning and end of the ordinary shares of the Company is adjusted as follows:
| January 1 Surplus Transferred to Capital Increase December 31 |
Unit: 1,000 shares 2018 2017 102,302 98,367 - 3,935 102,302 102,302 |
|---|---|
- On June 20, 2017, the Company resolved at the shareholders' meeting to issue 3,935 new shares for capital increase with the surplus of NT$ 39,347. The capital increase was approved by the Financial Supervisory Commission on July 26, 2017, and the registration of changes has been completed.
(XI) Capital Surplus
- In accordance with the provisions of the Company Act, the excess of the proceeds from the issuance of shares above par value and the capital reserve from the gifts received may be used to cover losses, and in the absence of accumulated losses, the company shall issue new shares or cash in proportion to the original shares held by shareholders. In addition, in accordance with the relevant provisions of the Securities and Exchange Act, when the said capital reserve is set aside for capital, the total amount shall not exceed 10% of the paid-in capital each year. When the company does not use surplus reserve to cover capital loss and is still insufficient, it shall not be supplemented by capital reserve.
(XII) Retained Earnings
- In accordance with the Articles of Association, if there is surplus in the total annual accounts, it shall first set aside the business income tax in accordance with the law and make up for the losses in the past years. If there is any balance, it shall itemize 10% of the statutory surplus reserve in accordance with the law, except when the statutory surplus reserve has reached the total capital of the company. In addition, after the special surplus reserve is itemized or turned over according to law, and the undistributed surplus at the beginning of the same period accumulates the distributable surplus for shareholders, the Board of Directors shall draw up a proposal for surplus allocation and submit it to
~115~
the Board of Shareholders for allocation. As for the preceding item, more than 10% of the distributable surplus shall be allocated for the distribution of dividends and shareholders' dividends, and the cash dividend shall not be less than 10% of the total dividends and shareholders' dividends.
-
The legal surplus reserve shall not be used except to cover the company's losses and to issue new shares or cash in proportion to the original shares held by shareholders, provided that the issue of new shares or cash shall be limited to the portion of the reserve that exceeds 25% of the paid-in capital.
-
(1) When the Company distributes the surplus, it may only distribute the special surplus reserve as required by law to set aside the debit balance of other equity items on the balance sheet date of the current year. In the case of subsequent reversal of the debit balance of other equity items, the amount converted may be included in the surplus available for distribution.
- (2) In the case of the first adoption of IFRSs, the proportion of the special surplus reserve set forth in letter No. 1010012865 issued by FSC on April 6, 2012 shall be reversed if the Company subsequently uses, disposes of or reclassifies the relevant assets. If the aforesaid related assets are investment real estate, the part of land will reverse when disposing or reclassifying; if it is a part other than the land, it will reverse period by period during the use period.
-
The Company's dividends recognized and distributed to the owner for the years of 2018 and 2017 are NT$ 0 and NT$ 54,102 (NT$ 0.55 per share), respectively. On March 20, 2019, the Board of Directors proposed to distribute a cash dividend of NT$ 20,460 (NT$ 0.2 per share) and a stock dividend of NT$ 81,841 (NT$ 0.8 per share) for the 2018 earnings, totaling a dividend of NT$ 102,301.
-
(XIII) Other Equity Items
2018
| January 1 Number of Effects Applicable for IFRS 9 Number of Differences of Foreign Currency Conversion: –Group December 31 |
Unrealized Valuation of Profit and Loss $ 2,300 ( 2,300) - $- |
Foreign Currency Conversion ($ 72,811) - 48,471 ($ 24,340) |
Total ($ 70,511) ( 2,300) 48,471 ($ 24,340) |
|---|---|---|---|
~116~
| January 1 Valuation Adjustment Number of Differences of Foreign Currency Conversion: –Group December 31 |
2017 | Total |
|
|---|---|---|---|
| Unrealized Valuation of Profit and Loss ($ 2,551) 4,851 - $ 2,300 |
Foreign Currency Conversion $ 58,878 - ( 131,689) ($ 72,811) |
||
| $ 56,327 4,851 ( 131,689) |
|||
($ 70,511) |
(XIV) Operating Income
-
2018
-
Customer Contractual Income $ 102,640 1. Subdivision of Customer Contract Income
-
The Company's income can be subdivided into the following major product lines:
| product lines: | ||||
|---|---|---|---|---|
| 2018 Guest Room Income |
Catering Income |
Other Income |
Total | |
| External Customer $ 53,473 |
$ 45,265 | $ 3,902 | $ |
102,640 |
| Contractual Income | ||||
| 2. Contractual Liabilities | ||||
| The Company recognizes the relevant contractual liabilities | of the | |||
| customer's contractual income as follows: | ||||
| December 31, | 2018 | |||
| Contractual Liabilities: | ||||
| Contractual Liabilities - Guest Room | Service Contracts | $ |
3,626 | |
| Contractual Liabilities - Catering Service Contracts | 3,341 | |||
| $ | 6,967 | |||
| Current recognized income of beginning contractual liabilities: | ||||
| 2018 | ||||
| Current Recognized Income of Beginning Balance of | ||||
| Contractual Liability | ||||
| Guest Room Service Contracts | $ | 5,493 | ||
| Catering Service Contracts | 4,352 | |||
| $ | 9,845 |
- Please refer to Note XII (IV) 2 for the disclosure of 2017 annual operating income.
~117~
| (XV) Other Income Interest Income Bank Deposit Interest $ Rental Income Other Income - Others $ (XVI) Other Profits and Losses Losses of Real Estate, Plant and Equipment Disposed $ Net Foreign Exchange Profit (Loss) Net Other Profits (Losses) $ (XVII) Financial Cost Interest Expense: Bank Loan $ (XVIII) Additional Information on the Nature of |
2018 10,713 2,072 284 13,069 |
|||||
|---|---|---|---|---|---|---|
| $ |
$ |
|||||
| $ | $ |
|||||
2018 - 14,783 20 14,803 2018 17,176 the Expense 2018 |
||||||
| $ |
($ ( ( |
|||||
| $ | ($ |
|||||
| $ | ||||||
~118~
the current year's profit. However, if the company has accumulated losses, it shall make up for them.
-
The estimated amount of remunerations of employees, directors, and supervisors for the year of 2018 and 2017 is NT$ 0.
-
The remunerations of employees, directors, and supervisors for the year 2017 as resolved by the Board of Directors shall be consistent with the amount recognized in the financial report for the year 2017. Information regarding remunerations of employees, directors, and supervisors approved by the Board of Directors of the Company can be obtained from the Market Observation Post System.
(XX) Income Tax
-
Income Tax Expense (Profit)
-
(1) Income tax expense (profit) components:
| 2018 | 2017 | |||||
|---|---|---|---|---|---|---|
| Current Income Tax: | ||||||
| Income Tax on Current Income | $ | - | $ | - | ||
| Surtax on Undistributed Retained | - | 118 | ||||
| Earnings | ||||||
| Previous Annual Income Tax | ( | 118) | - | |||
| Overestimates | ||||||
| Total Current Income Tax | ( | 118) | 118 | |||
| Deferred Income Tax: | ||||||
| Origin and Reversal of Temporary | 59,577 | ( | 181) | |||
| Differences | ||||||
| Impact of Tax Rate Changes | 14,667 | - | ||||
| Total Deferred Income Tax | 74,244 |
( | 181) | |||
| Income Tax Expense (Profit) | $ | 74,126 |
($ | 63) | ||
| (2) Income tax amount related to other comprehensive | profits and losses: | |||||
| 2018 | 2017 | |||||
| Conversion Difference of Foreign Operations $ 11,161 | ($ | 26,973) | ||||
| Impact of Tax Rate Changes | ( 3,827) | - | ||||
| $ 7,334 |
($ | 26,973) |
~119~
| Income Tax Calculated at Statutory Tax Rate for Net Profit (Loss) Before Tax(Note) Income Tax Impact Number of Items Adjusted in Accordance with the Provisions of the Tax Law Impact of Tax Rate Changes Previous Annual Income Tax Overestimates Surtax on Undistributed Retained Earnings Income Tax Expense (Profit) |
2018 $ 57,358 $ 2,219 14,667 ( 118) - $ 74,126) |
2017 ($ 403) 222 - - 118 ($ 63) |
|---|---|---|
Note: The basis of the applicable tax rate shall be the tax rate applicable to the Company.
- The amounts of deferred income tax assets or liabilities arising from temporary differences and tax losses are as follows:
January 1 Deferred Income Tax Assets: Temporary Differences: Exchange Difference of Foreign Operations $ 16,927 Unrealized Exchange Loss 720 Non-Leave Bonus 184 Levy Loss 21,501 $ 39,332 Deferred Income Tax Liabilities: Temporary Differences: Unrealized Exchange Profit $ - Investment Profits Recognized under the Overseas Equity Act ( 100,758) Unrealized Land Value Increment Tax Reserve ( 93,467) ($ 194,225) ($ 154,893) |
2018 | 2018 | 2018 | |||
|---|---|---|---|---|---|---|
| Recognized in Profit or Loss |
Recognized in Other Comprehensive Net Profit ($ 7,334) - - - ($ 7,334) $ - - - $- ($ 7,334) |
December 31 |
||||
| ($ 2,702) ( 720) 28 15,141 $ 11,747 ($ 2,110) ( 83,881) - ($ 85,991) ($ 74,244) |
$ 6,891 - 212 36,642 $ 43,745 ($ 2,110) ( 184,639) ( 93,467) ($ 280,216) ($ 236,471) |
|||||
~120~
2017
| Deferred Income Tax Assets: Temporary Differences: Exchange Difference of Foreign Operations Unrealized Exchange Loss Non-Leave Bonus Levy Loss Deferred Income Tax Liabilities: Temporary Differences: Exchange Difference of Foreign Operations Investment Profits Recognized under the Overseas Equity Act Unrealized Land Value Increment Tax Reserve |
January 1 $ - - 180 9,196 $ 9,376 ($ 5,287) ( 92,669) ( 93,467) ($ 191,423) ($ 182,047) |
Recognized in Profit or Loss ($ 4,759) 720 4 12,305 $ 8,270 $ - ( 8,089) - ($ 8,089) $ 181 |
Recognized in Other Comprehensive Net Profit $ 21,686 - - - $ 21,686 $ 5,287 - - $ 5,287 $ 26,973 |
December 31 |
|---|---|---|---|---|
| $ 16,927 720 184 21,501 $ 39,332 $ - (100,758) ( 93,467) ($ 194,225) ($ 154,893) |
||||
- The term of validity of the unused levy loss of the Company and the relevant amounts of the unrecognized deferred income tax assets are as follows:
| December | 31, 2018 | 31, 2018 | |||||
|---|---|---|---|---|---|---|---|
Year of Occurrence 2013 2014 2015 2016 2017 2018 |
Declarations/Approvals |
Deductible Amount |
Undeducted Amount $ 14,300 3,003 9,018 26,590 72,817 57,481 $ 183,209 |
Unrecognized Deferring Income Tax Assets |
Final Deduction Year 2023 2024 2025 2026 2027 2028 |
||
Re-Approvals Re-Approvals Approvals Approvals Declarations Estimated Declarations |
$ 14,300 3,003 9,018 26,590 72,817 57,481 $ 183,209 |
$ - - - - - - |
|||||
| $- |
~121~
December 31, 2017
| Year of Occurrence 2013 2014 2015 2016 2017 |
Declarations/Approvals Approvals Approvals Approvals Declarations Estimated Declarations |
Deductible Amount $ 14,490 3,135 9,018 26,590 73,241 $ 126,474 |
Undeducted Amount $ 14,490 3,135 9,018 26,590 73,241 $ 126,474 |
Unrecognized Deferring Income Tax Assets $ - - - - - $- |
Final Deduction |
|---|---|---|---|---|---|
| Year 2023 2024 2025 2026 2027 |
-
The Company's business income tax has been approved by the Revenue Service Offices until 2016.
-
The amendment to the Income Tax Law was promulgated and came into effect on February 7, 2018. The tax rate of the business income tax was increased from 17% to 20%, this amendment applies from 2018 onwards. The Company has assessed the relevant income tax implications of the tax rate changes.
(XXI) Earnings Per Share (Losses)
| (XXI) Earnings Per Share (Losses) | (XXI) Earnings Per Share (Losses) | (XXI) Earnings Per Share (Losses) | (XXI) Earnings Per Share (Losses) |
|---|---|---|---|
| 2018 Weighted Average Flow Earnings Per Share Post-Tax Amount Outstanding 1,000 Shares (NT$) Basic Earnings Per Share Current Net Profit Attributable to Ordinary Shareholders of the Company $ 212,662 102,302 $ 2.08 2017 Weighted Average Flow Loss per Share Post-Tax Amount Outstanding 1,000 Shares (NT$) Basic Loss per Share Current Net Loss Attributable to Ordinary Shareholders of the Company($ 2,308) 102,302 ($ 0.02) |
|||
$ 212,662 |
102,302 2017 |
||
Loss per Share (NT$) ($ 0.02) |
|||
| Weighted Average Flow Post-Tax Amount Outstanding 1,000 Shares |
|||
102,302 |
The above weighted average number of outstanding shares has been
~122~
retrospectively adjusted according to the ratio of capital increase from surplus in 2016.
(XXII) Operating Lease
The Company leases buildings, vehicles, business equipment, office equipment and other assets under a business lease period from 2016 to 2023. Rental charges of NT$ 1,809 and NT$ 2,947 are recognized as current profits and losses for the year of 2018 and the year of 2017 respectively. In addition, the minimum future lease payments due to the non-cancelable contract are as follows:
| Not More Than 1 Year More than 1 Year but Not More than 5 Years |
December 31, 2018 $ 1,370 2,145 $ 3,515 |
December 31, 2017 $ 1,228 622 |
|---|---|---|
| $ 1,850 |
(XXIII) Supplement Information of Cash Flow
Investment activities with only partial cash payment:
| Purchase of Real Estate, Plant and Equipment Plus: Other Beginning Accounts Payable - Land Alternation Subsidy (List “Long-Term Bills Payable and Payments”) Beginning Equipment Payment Payable (List “Other Payables”) Minus: Other Ending Accounts Payable - Land Alternation Subsidy (List “Long-Term Bills Payable and Payments”) Ending Equipment Payment Payable (List “Other Payables”) Current Cash Payment |
2018 $ 10,183 127,577 915 ( 127,577) - $ 11,098 |
2017 |
|---|---|---|
| $ 2,797 127,577 - ( 127,577) ( 915) |
||
$ 1,882 |
VII. Affiliate Transaction
(I) Relationship Between the Name of the Affiliate and the Company
Name of Affiliates Relationship with the Company Holiday Garden International Ltd. Subsidiaries Directly Owned by the Company (Referred to as Int. Ltd.) Holiday Garden Hotel Co., Ltd. Subsidiaries Directly Owned by the Company Holiday Garden U.S. Subsidiaries Directly Owned by Int. Ltd. (Referred to as U.S.)
~123~
Holiday Garden SF CORP. (Referred to as SF CORP.) Holiday Garden SN CORP. (Referred to as SN CORP.) Holiday Garden NW CORP. (Referred to as NW CORP.) Holiday Garden VC CORP. (Referred to as VC CORP.) Holiday Garden WC CORP. (Referred to as WC CORP.)
Subsidiaries Directly Owned by U.S.
Subsidiaries Directly Owned by U.S.
Subsidiaries Directly Owned by U.S. Subsidiaries Directly Owned by U.S.
Subsidiaries Directly Owned by U.S.
(II) Material Affiliate Transaction
Key Management Remuneration Information
| 2018 | 2017 | |||||||
|---|---|---|---|---|---|---|---|---|
| Short-Term Employee Benefits | $ | 2,980 | $ |
2,890 | ||||
| VIII. Pledged Asset | ||||||||
| The details of the | Company's assets collaterals are as follows: | |||||||
| Carrying Amount | ||||||||
| Asset Items | December 31, 2018 |
December 31, | 2017 |
Collateral Purpose | ||||
| Short-Term | and Long-Term | |||||||
| Land | $ | 481,493 | $ | 481,493 | Loans | |||
| Short-Term | and Long-Term | |||||||
| Houses and Buildings | 203,260 | 226,432 | Loans | |||||
| Time Deposits | ||||||||
| (List “Other Financial | ||||||||
| Assets - Current”) | 587,084 | 440,448 | Short-Term | Loan | ||||
| Time Deposits | ||||||||
| (List “Other Financial | Gift Coupon Performance | |||||||
| Assets - Current”) | 2,142 | 994 | Guarantee | |||||
| $ | 1,273,979 |
$ | 1,149,367 |
IX. Material Contingent Liabilities and Unrecognized Contractual Commitments
(I) Contingent Events
No such situation.
(II) Commitment Events
No such situation.
~124~
X. Material Disaster Losses
No such situation.
XI. Material Subsequent Events
-
(I) On January 29, 2008, the Board of Directors of the Company decided to set up a new subsidiary, Holiday Garden EV CORP., with an estimated total investment of US$ 2,500,000.
-
(II) On January 29, 2019, the Company made a resolution by the Board of Directors to acquire the Emeryville Hyatt Place hotel, located in Emeryville, California, USA, by the subsidiary Holiday Garden EV CORP., with a transaction amount of about US$ 66,250,000.
-
(III) On February 27, 2019, the Company by resolution of the Board of Directors cancelled the American hotel investment of Hampton Inn/Homewood Suites by Hilton Long Beach Airport, which was acquired on December 18, 2018 through the subsidiary Holiday Garden SN CORP.
XII. Others
(I) Capital Management
The objective of the Company's capital management is to ensure that the group can continue to operate, maintain the optimal capital structure to reduce capital costs and provide remuneration to shareholders. To maintain or adjust capital structure, the Company may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. In line with sector practice, the Company controls its capital with a ratio of liabilities to assets.
The Company's strategy is to maintain a stable ratio of liabilities to assets, as follows:
| follows: | ||
|---|---|---|
| Total Liabilities Total Assets Ratio of Liabilities to Assets |
December 31, 2018 $ 1,910,730 $ 3,259,798 59 |
December 31, 2017 $ 1,738,188 |
$ 2,826,123 |
||
61 |
~125~
(II) Financial Instruments
1. Categories of Financial Instrument
| Financial Assets Financial Assets Measured at Amortized Cost Cash and Cash Equivalents Bills Receivable Accounts Receivable Other Receivables Other Financial Assets Refundable Deposits Financial Liabilities Financial Liabilities Measured at Amortized Cost Short-Term Loan Short-Term Notes Payable Bills Payable Accounts Payable Other Payables Long-Term Loan (including expiration within one year) Long-Term Bills Payable and Payments Guarantee Deposits Received |
December 31, 2018 $ 30,969 400 5,757 3,355 589,226 1,087 $ 630,794 $ 1,204,500 130,000 1,366 5,441 12,917 139,292 127,577 755 $ 1,621,848 |
December 31, 2017 $ 23,958 1,283 4,012 3,193 441,442 1,887 $ 475,775 $ 1,059,977 130,000 1,913 5,283 18,508 188,288 127,577 755 |
|---|---|---|
| $ 1,532,301 |
- Financial Instruments Not Measured at Fair Value
The financial instruments not measured at fair value of the Group include cash and cash equivalents, bills receivable, accounts receivable, other receivables, other financial assets - current, refundable deposits, short-term loan, short-term bills payable, bills payable, accounts payable, other payables, long-term loans (including those expire within one year), long-term bills payable and payments, and the carrying amount of the deposit is a reasonable approximation of the fair value.
-
Risk Management Policies
- (1) The Company's daily operations are affected by a number of financial risks, including market risks (including exchange rate risks, interest rate risks and price risks), credit risks and liquidity risks.
-
(2)Risk management shall be carried out by the Finance Department of the Company in accordance with the approved policies. The Finance
~126~
Department works closely with the company's operating units to identify, assess and mitigate financial risks.
-
Nature and Extent of Material Financial Risks
-
(1) Market Risk
Currency Risk
-
A. As the Company invests in overseas subsidiaries, it is subject to exchange rate risks relative to the exchange different from the company's functional currency, which is mainly USD.
-
Related currency risk comes from future business transactions
and recognized assets and liabilities.
-
B. The management of the Company has established policies that require the company to manage the exchange rate against its functional currency risk.
-
The company shall hedge its overall currency risk through the Finance Department.
-
C. The business of the Company involves a number of non-functional currencies (the functional currency of the company is NTD), so it is affected by currency fluctuations; the information on foreign currency assets and liabilities with significant impact of currency fluctuations is as follows:
~127~
| (Foreign Currency: Functional Currency) Financial Assets Monetary Items USD : NTD Long-Term Equity Investment by Equity Method USD : NTD (Foreign Currency: Functional Currency) Financial Assets Monetary Items USD : NTD Long-Term Equity Investment by Equity Method USD : NTD |
December 31, 2018 Carrying AmountSensitivity Analysis Exchange Rate (NTD) Fluctuation Amplitude Effect from Profit and Loss Effect fromOther Comprehensive Profit and Loss 30.72 $ 588,140 1% $ 5,881 $ - 30.72 1,814,419 1% - 18,144 December 31, 2017 Carrying AmountSensitivity Analysis Exchange Rate (NTD) Fluctuation Amplitude Effect from Profit and Loss Effect from Other Comprehensive Profit and Loss 29.76 $ 441,413 1% $ 4,414 $ - 29.76 1,550,532 1% - $ 15,505 |
December 31, 2018 Carrying AmountSensitivity Analysis Exchange Rate (NTD) Fluctuation Amplitude Effect from Profit and Loss Effect fromOther Comprehensive Profit and Loss 30.72 $ 588,140 1% $ 5,881 $ - 30.72 1,814,419 1% - 18,144 December 31, 2017 Carrying AmountSensitivity Analysis Exchange Rate (NTD) Fluctuation Amplitude Effect from Profit and Loss Effect from Other Comprehensive Profit and Loss 29.76 $ 441,413 1% $ 4,414 $ - 29.76 1,550,532 1% - $ 15,505 |
December 31, 2018 Carrying AmountSensitivity Analysis Exchange Rate (NTD) Fluctuation Amplitude Effect from Profit and Loss Effect fromOther Comprehensive Profit and Loss 30.72 $ 588,140 1% $ 5,881 $ - 30.72 1,814,419 1% - 18,144 December 31, 2017 Carrying AmountSensitivity Analysis Exchange Rate (NTD) Fluctuation Amplitude Effect from Profit and Loss Effect from Other Comprehensive Profit and Loss 29.76 $ 441,413 1% $ 4,414 $ - 29.76 1,550,532 1% - $ 15,505 |
December 31, 2018 Carrying AmountSensitivity Analysis Exchange Rate (NTD) Fluctuation Amplitude Effect from Profit and Loss Effect fromOther Comprehensive Profit and Loss 30.72 $ 588,140 1% $ 5,881 $ - 30.72 1,814,419 1% - 18,144 December 31, 2017 Carrying AmountSensitivity Analysis Exchange Rate (NTD) Fluctuation Amplitude Effect from Profit and Loss Effect from Other Comprehensive Profit and Loss 29.76 $ 441,413 1% $ 4,414 $ - 29.76 1,550,532 1% - $ 15,505 |
|
|---|---|---|---|---|---|
Foreign Currency ($1,000) $ 19,148 59,063 |
Exchange Rate 30.72 30.72 |
||||
Effect from Profit and Loss |
|||||
| $ 5,881 - |
|||||
Foreign Currency ($1,000) $ 14,832 52,101 |
Exchange Rate 29.76 29.76 |
Carrying Amount (NTD) Fluctuation Amplitude $ 441,413 1% 1,550,532 1% |
|||
Fluctuation Amplitude 1% 1% |
Effect from Profit and Loss |
||||
| $ 4,414 - |
|||||
~128~
-
D. For the year of 2018 and the year of 2017, the aggregate amounts of all exchange benefits (losses) (including realized and unrealized) of the Company's monetary items which are significantly affected by currency fluctuations are NT$ 14,783 and NT$ 4,947 respectively.
-
Price Risk
The Company does not have material commodity price risk.
Cash Flow and Fair Value Interest Rate Risk
- A. The Company's interest rate risk comes from short-term and long-term loans at a floating interest rate, exposing the company to the interest rate risk of cash flow.
- B.The Company's loans are measured at amortized cost and the interest rate is repriced each year according to the contract. Therefore, the company is exposed to the risk of future market interest rate changes.
- C.When the loan rate rises or falls by 1%, while all other factors remain unchanged, the net profit before tax for the year of 2018 and the year of 2017 decreased or increased by NT$ 13,438 and NT$ 8,183 respectively, mainly due to the change of interest expense caused by the floating rate loan.
-
(2) Credit Risk
-
A. The credit risk of the Company is the risk of the company's financial loss caused by the customer's failure to fulfill the contractual obligations, mainly from the failure of the counterparty to pay off the receivables paid under the terms of collection.
-
B. The Company shall manage and analyze the credit risk of each new customer before setting terms and conditions for payment and service delivery in accordance
-
with its internal credit policy. Internal risk management assesses customers' credit quality by taking into account their financial position, past experience and other factors.
-
-
C. The Company adopts the premise provided by IFRS 9. If the contractual payment is more than 30 days overdue according to the agreed payment terms, it is deemed that the credit risk of the financial asset has increased significantly since the initial recognition.
-
D. The Company adopts the premise provided by IFRS 9. If the contractual payment is more than 90 days overdue according to the agreed payment terms, it is deemed to have been breached.
-
E. The Company shall group the bills receivable and accounts receivable of customers according to the credit terms and adopt a simplified approach to
-
~129~
estimate the expected credit loss based on the loss rate.
- F. The Company's forward-looking considerations for the future adjust the loss rate established based on historical and current information during a specific period to estimate the allowance loss for bills receivable and accounts receivable. The preparation matrix for December 31, 2018 is as follows:
| December 31, 2018 | Not Overdue and Overdue 1-30 Days |
Overdue 31-90 | Overdue 31-90 | Overdue Over 91 days 100% $ 69 - |
Total $ 6,157 - |
|---|---|---|---|---|---|
$ |
Days 1% 497 - |
||||
0.11% $ 5,591 - |
|||||
Expected Loss Rate Total Carrying Amount Loss Allowance |
- G. For credit risk information for 2017, please refer to Note XII (IV).
-
(3) Liquidity Risk
- A. Cash flow predicting is performed by each individual operator within the company and summarized by the Finance Department of the company. The Finance Department monitors the prediction of the company's working capital needs to ensure that it has sufficient funds to meet its operating needs and to maintain sufficient unspent loan commitments at all times.
-
B. The surplus cash held by each individual operator will be transferred back to the Finance Department of the company when it exceeds the working capital management requirements. The Finance Department of the company invests the remaining funds in interest-bearing demand deposits, checking deposits and time deposits, and the instruments it chooses have appropriate maturity or sufficient liquidity to meet the above prediction and provide sufficient dispatch level. On December 31, 2018 and 2017, the Company held money market positions of NT$ 30,209 and NT$ 23,168 respectively to generate immediate cash flow to manage liquidity risk.
-
C. The following table is the non-derivative financial liabilities of the Company,
-
uped according to the relevant maturity date. The non-derivative financial liabilities are analyzed according to the remaining period of the balance sheet date to contract expiration date of the remaining period for analysis. The contract cash flow amounts disclosed in the table below are undiscounted amounts.
~130~
| December 31, 2018 Non-Derivative Financial Liabilities: Within 1 Year 1 to 2 Years Over 2 Years Short-Term Loan $ 1,211,636 $ - $ - Short-Term Notes Payable 130,000 - - Bills Payable 1,366 - - Accounts Payable 5,441 - - Other Payables 12,917 - - Long-Term Loan (including expiration within one year) 51,569 46,833 44,937 Long-Term Bills Payable and Payments - 127,577 - Guarantee Deposits Received 20 25 710 December 31, 2017 Non-Derivative Financial Liabilities: Within 1 Year 1 to 2 Years Over 2 Years Short-Term Loan $ 1,066,613 $ - $ - Short-Term Notes Payable 130,000 - - Bills Payable 1,913 - - Accounts Payable 5,283 - - Other Payables 18,508 - - Long-Term Loan (including expiration within one year) 52,047 51,569 91,771 Long-Term Bills Payable and Payments - 127,577 - Guarantee Deposits Received 25 20 710 |
Over 2 Years |
|---|---|
| Short-Term Loan Short-Term Notes Payable Bills Payable Accounts Payable Other Payables Long-Term Loan (including expiration within one year) Long-Term Bills Payable and Payments Guarantee Deposits Received December 31, 2017 Non-Derivative Financial Liabilities: Short-Term Loan Short-Term Notes Payable Bills Payable Accounts Payable Other Payables Long-Term Loan (including expiration within one year) Long-Term Bills Payable and Payments Guarantee Deposits Received |
(III) Impact of the Initial Application of IFRS 9 and Information on the Application of
IFRS 39 for the Year 2017
-
The material accounting policies adopted in 2017 are as follows:
-
(1) Receivables
- A. Accounts Receivable
Refers to accounts receivable originally generated, and accounts receivable from customers arising from the sale of goods or the provision of services in the normal course of business. At the time of initial recognition, the fair value shall be measured, and the effective interest method shall be adopted to measure the amount after deducting impairment from the amortized cost. However, for short-term accounts receivable that have not paid interest, since the discount effect is not material, the subsequent amount shall be measured by the original invoice amount.
~131~
- B. Other Financial Assets
-
The debt investment held by the Company in the inactive market is the time deposit of non-conforming cash equivalents, and due to the short holding period, the discount effect is not material, which is measured by the investment amount.
-
(2) Impairment of Financial Assets
- A. At each balance sheet date, the Company assesses whether any objective evidence of impairment has occurred that one or more events (i.e., " loss items") occurred after the initial recognition of a financial asset or group of financial assets, and the loss item has a reliable impact on the estimated future cash flow of a financial asset or a group of financial assets.
-
B. The Company's policy for determining the existence of objective evidence of impairment loss is as follows:
-
(A) Material financial difficulties of the issuer or debtor;
-
(B) Default, such as delay or non-payment of interest or principal;
-
(C) Due to economic or legal reasons related to the debtor's financial difficulties the Company gives concessions to the debtor that could not be considered at first;
-
(D) The likelihood that the debtor will enter bankruptcy or other financial restructuring increases;
-
(E) The disappearance of the active market for the financial asset as a result of financial difficulties.
-
C. When the Company has assessed that there is objective evidence of impairment financial assets measured by the amortized cost, and the impairment loss has occurred, it shall be handled as follows:
-
Refers to the difference between the carrying amount of the asset and the present value of the estimated future cash flow discounted at the original effective interest rate of the financial asset to recognize the impairment loss in
-
the current profit and loss. Where the amount of the impairment loss is reduced in a subsequent period and the reduction can be objectively linked to the events that occurred after the recognition of the impairment loss, the previously recognized impairment loss is turned within the profit and loss of the current period within the limit of the amortized cost due on the turning day without the recognition of the impairment loss. The amount of recognized and recoverable
-
impairment losses is the carrying amount of assets adjusted against the
-
~132~
allowance account.
2. Credit risk information for 2017 is as follows:
-
Credit risk refers to the risk of the Company’s financial loss caused by the breach of contractual obligations by the counterparty. The Company's credit risk is
-
mainly derived from cash and bank deposits, receivables generated from operational activities and committed transactions, and is divided into operational credit risk and financial credit risk and managed separately.
Operational Credit Risk
In order to maintain the quality of accounts receivable, the Company has established operational credit risk management procedures.
The risk assessment of an individual customer is based on factors that may affect
the customer's ability to pay, including the customer's financial position,
historical transaction history and current financial situation. The Company will
also use certain credit enhancement tools, such as cash advances, when appropriate to reduce credit risk for specific customers.
Financial Credit Risk
The credit risk of bank deposits, fixed income investments and other financial instruments shall be measured and monitored by the Finance Department of the Company. As the transaction objects and performing parties of the Company are banks with good credit or financial institutions and companies with investment grade or above, there are no material doubts about the performance of the company, so there is no material credit risk.
-
(1) In the year of 2017, there was no case that the credit limit was exceeded, and the credit of the transaction counterpart was good, so the management did not expect to suffer any material loss due to the non-performance of the counterparty.
-
(2) Accounts receivable of the Company are not overdue and have not been impaired, mainly from customers with good collection records.
-
(3) The changes of impaired financial assets (accounts receivable allowance for bad debts) are analyzed as follows:
-
a. As of December 31, 2017, the Company's impaired accounts receivable
~133~
b. The table of changes in allowance for bad debts is as follows:
| Balance on January 1 Current Itemized Impairment Loss Money Written off as Uncollectible Balance on December 31 |
2017 | Total $ - 170 ( 170) $- |
|
|---|---|---|---|
| Impairment Loss of Individual Assessment $ - 170 ( 170) $- |
Impairment Loss of Group Assessment $ - - - $- |
The main customers of the Company are general individual customers and other companies, and the Company's payment terms for company accounts are about 90 days after monthly statement. In determining the collectibility of accounts receivable, the Company takes into account any changes in the credit quality of individual customers' accounts receivable since the end of the original credit reporting period, historical experience and current financial situation, etc., to estimate the amount that cannot be recovered.
(IV) Impact of the Initial Application of IFRS 15 and Information on the Application of
IFRS 18 for the Year 2017
-
The material accounting policies of income recognition adopted in 2017 are as follows:
-
Sale Income
The Company provides accommodation and catering related products. Income is the fair value of received or receivable consideration for goods sold by customers outside the group in normal business activities and is expressed as net sales tax, sales returns, quantity discounts and allowances. Income is recognized when the provision of services or the sale of goods is delivered to the buyer, sales are reliably measured and future economic benefits are likely to flow into the business. The delivery of the goods shall not take place until the material risks and rewards related to the ownership have been transferred to the customer, the Company neither participates in the management of the goods nor maintains effective control over the goods, and the customer accepts the goods according to the sales contract, or when there is objective evidence that all the acceptance terms have been met. Income shall be recognized according to the level of labor services provided, when the transaction results of labor services provided can be estimated reliably.
~134~
- In the year of 2017, the income recognized by the Company in accordance with the aforementioned accounting policies is as follows:
| Guest Room Income Catering Income Other Income |
2017 $ 62,750 55,417 3,039 $ 121,206 |
|---|---|
- If the Company continues to apply the above accounting policies in the year of 2018, the number and description of the impact on the current balance sheet are as follows, but there is no significant impact on the separate items of the consolidated income statement.
| Balance Sheet Item Contractual Liabilities Receipts in Advance |
Explanations | December 31, 2018 | Impact of Changes In Accounting Policies $ 6,967 ( 6,967) |
||
|---|---|---|---|---|---|
Adopt IFRS 15 Recognized Balance $ 6,967 - |
Adopt Original Accounting Policies Recognized Balance $ - 6,967 |
||||
In accordance with the provisions of IFRS 15, the advance payment for the advance receipt of accommodation vouchers, advance receipt of meals and advance deposit is recognized as "contractual liability" and expressed as "Receipts in Advance" on the balance sheet during the reporting period.
XIII. Additional Disclosure Items
(I) Information on Material Transactions
-
Capital loan to others: Please refer to Table I for details.
-
Endorsement of others: No such situation.
-
Marketable securities held at the ending period (excluding the controls of investment subsidiaries, affiliated enterprises and joint ventures): Please refer to Table II for details.
-
Accumulated amount of NT$ 300 million or paid-in capital of more than 20% in the purchase or sale of the same marketable securities: No such situation.
-
Amount of real estate acquired up to NT$ 300 million or more than 20% of the paid-in capital: No such situation.
-
Disposal of real estate up to NT$ 300 million or more than 20% of paid-in capital: Table III.
-
The amount of import and sales with related parties up to NT$ 100 million or more than 20% of the paid-in capital: No such situation.
-
Receivables from affiliates of NT$ 100 million or more than 20% of the paid-in capital: Please refer to Table IV for details.
~135~
-
Engaging in derivatives trading: No such situation.
-
Business relationship and important transactions between parent and subsidiary companies and between subsidiaries and their amounts: please refer to Table V for details.
(II) Information on Reinvestment in Other Companies
Name of investee company, location and other relevant information (excluding
mainland Chinese investee companies) : please refer to Table VI for details.
-
(III) Investment Information on Mainland China
-
Basic information: no such situation.
-
Material transaction events occurring directly or indirectly through a business in a third region and an investee company reinvested in mainland China: no such situation.
XIV. Department Information
N/A
~136~
| Holiday Garden Hotel Co., Ltd. | ||
|---|---|---|
| Statements of Cash and Cash Equivalents | ||
| December 31, 2018 | ||
| Statement 1 | Unit: NT$ 1,000 | |
| Items |
Summary |
Amount |
| Cash in Treasury and Revolving | ||
| Fund | $ | 760 |
| Checking Deposit | 1,152 | |
| Demand Deposit - NTD Deposits | 18,001 | |
| Demand Deposit - USD | US$ 34,385, Exchange Rate 30.72 | 1,056 |
| Time Deposits | Period: November 2, 2018 solstice February 2, 2019 10,000 | |
| Interest Rate: 0.16% | ||
| $ | 30,969 | |
| (blank below) |
~137~
Holiday Garden Hotel Co., Ltd.
Statement of Changes in Investment by the Equity Method On January 1, 2018 to December 31, 2018
| Statement 2 Name |
r Biginning | Balance Amount |
Current Increase (Note 1) | Current Increase (Note 1) | Current Decrease (Note 2) |
Current Decrease (Note 2) |
Ending Balance | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Net Equity alue | ||||||||||
Shares 12,000 2,500,000 |
Shares - 4,000,000 |
Amount |
Shares - - |
Amount |
Shares Shareholding Ratio Amount |
Total Price |
||||
| HOLIDAY GARDEN INTERNATIONAL Ltd. Holiday Garden Hotel Co., Ltd. |
$1,550,532 24,557 $1,575,089 |
$330,502 29,651 |
($ 66,615) - ($ 66,615) |
12,000 100% 6,500,000 100% |
$ 1,814,419 54,208 |
|||||
$360,153 |
$ 1,868,627 |
Note 1: The capital increase for the current period includes the investment increase for the current period and the profit and loss shares of subsidiaries, affiliated enterprises and joint ventures recognized by the equity method for the current period. Note 2: The current reduction refers to the share capital refunded by the investment company after reduction of capital and the exchange differences on conversion of the financial statements of foreign operation,
(blank below)
~138~
Holiday Garden Hotel Co., Ltd. Statement of Short-Term Loan December 31, 2018
Statement III Unit: NT$ 1,000
| Types of Loan Explanations Credit Bank Loan East Kaohsiung Branch of Hua Nan Commercial Bank Collateral Bank Loan Mega International Commercial Bank Collateral Bank Loan Mega International Commercial Bank Collateral Bank Loan CTBC Bank Collateral Bank Loan CTBC Bank Credit Bank Loan The Export-Import Bank of the Republic of China Credit Bank Loan The Export-Import Bank of the Republic of China Credit Bank Loan The Export-Import Bank of the Republic of China Credit Bank Loan The Export-Import Bank of the Republic of China Credit Bank Loan The Export-Import Bank of the Republic of China Credit Bank Loan Taipei Fubon Commercial Bank |
Ending Balance $ 30,000 400,000 159,000 400,000 100,000 40,500 10,000 20,000 5,000 10,000 30,000 $ 1,204,500 |
Contractual Period 17 Oct 2018 to 17 Jan 2019 01 Aug 2018 to 31 Jul 2019 03 Sep 2018 to 29 May 2019 07 Jun 2018 to 06 Jun 2019 01 Nov 2018 to 01 Feb 2019 04 Jun 2018 to 04 Jun 2019 16 Jul 2018 to 16 Jul 2019 01 Aug 2018 to 01 Aug 2019 06 Aug 2018 to 06 Aug 2019 18 Dec 2018 to 18 Dec 2019 10 Aug 2018 to 26 Feb 2019 |
Interest Rate Collars 1.25% 1.30% 1.25% 1.10% 1.10% 1.25% 1.25% 1.25% 1.25% 1.25% 1.26% |
Financing Limit $ 30,000 400,000 500,000 400,000 600,000 40,500 10,000 20,000 5,000 24,500 30,000 |
Mortgage or Collateral | Note | |
|---|---|---|---|---|---|---|---|
None Lands, Houses and Buildings Lands, Houses and Buildings Time Deposits Time Deposits None None None None None None |
|||||||
(blank below)
~139~
Holiday Garden Hotel Co., Ltd. Statement of Short-Term Notes Payable December 31, 2018
Statement IV Unit: NT$ 1,000
| Statement IV | Unit: NT$ | Unit: NT$ | Unit: NT$ | 1,000 | ||||
|---|---|---|---|---|---|---|---|---|
| Items Commercial Paper Commercial Paper Commercial Paper |
Guarantee Agencies Mega Bills Finance Co., Ltd. China Bills Finance Corporation International Bills Finance Corp |
Contractual Period 01 Nov 2018 to 02 Jan 2019 01 Nov 2018 to 02 Jan 2019 28 Dec 2018 to 18 Feb 2019 |
Interest Rate Collars 0.76% 0.58% 0.71% |
Amount Issue Amount Unamortized Discount $ 50,000 $ - 50,000 - 30,000 - $ 130,000 $- |
Book Value $ 50,000 50,000 30,000 $ 130,000 |
Note | ||
| Issue Amount $ 50,000 50,000 30,000 $ 130,000 |
$ |
|||||||
| $ |
(blank below)
~140~
Statement 5 Creditor Summary Sanmin Branch, First Commercial Bank 10-Year Credit Loan East Kaohsiung Branch of Mega International Commercial Bank 7-Year Warranty Loan East Kaohsiung Branch of Mega International Commercial Bank 7-Year Warranty Loan East Kaohsiung Branch of Hua Nan Commercial Bank 3-Year Credit Loan Minus: Part Due Within One Year |
Holiday Garden Hotel Co., Ltd. Statement of Long-Term Loan December 31, 2018 Unit: NT$ 1,000 Loan Amount Contractual Period Interest Rate Financing Limit Mortgage or Collateral Note $ 31,378 18 Sep 2012 to 18 Sep 2022 1.75% $ 58,678 None 64,825 04 Jun 2014 to 04 Jun 2021 1.90% 300,000 Lands, Houses and Buildings 39,200 01 Jun 2015 to 01 Jun 2022 1.69% 100,000 Lands, Houses and Buildings 3,889 05 Jul 2016 to 05 Jul 2019 1.38% 20,000 None 139,292 ( 49,019) $ 90,273 |
Holiday Garden Hotel Co., Ltd. Statement of Long-Term Loan December 31, 2018 Unit: NT$ 1,000 Loan Amount Contractual Period Interest Rate Financing Limit Mortgage or Collateral Note $ 31,378 18 Sep 2012 to 18 Sep 2022 1.75% $ 58,678 None 64,825 04 Jun 2014 to 04 Jun 2021 1.90% 300,000 Lands, Houses and Buildings 39,200 01 Jun 2015 to 01 Jun 2022 1.69% 100,000 Lands, Houses and Buildings 3,889 05 Jul 2016 to 05 Jul 2019 1.38% 20,000 None 139,292 ( 49,019) $ 90,273 |
|---|---|---|
| None Lands, Houses and Buildings Lands, Houses and Buildings None |
(blank below)
~141~
Holiday Garden Hotel Co., Ltd. Statement of Operating Cost January 1, 2018 to December 31, 2018
Statement 6
Unit: NT$ 1,000
Statement 6 |
Unit: NT$ 1 | |
|---|---|---|
| Items Beginning Catering Inventory Current Material Purchase Rendered Operating Expenses Inventory Adjustment Debits Ending Catering Inventory Current Material Consumed Catering and Guest Room Costs Inventory Adjustment Debits |
Amount $ 839 20,029 ( 433) ( 24) ( 332) 20,079 33,463 24 $ 53,566 |
Note |
(blank below)
~142~
Holiday Garden Hotel Co., Ltd. Statement of Operating Expense January 1, 2018 to December 31, 2018
| Statement 7 Items Salary Expenditure Miscellaneous Expenditure Various Depreciations Water and Electricity Bills Taxation Other Expenses |
Summary | Amount $ 39,335 8,037 7,254 6,683 5,929 25,897 $ 93,135 (blank below) |
Unit: NT$ 1,000 Note The Balance Has Not Exceeded the Amount in This Item More than 5% |
|---|---|---|---|
~143~
Holiday Garden Hotel Co., Ltd. Summary of Employee Benefits, Depreciation and Amortization Expenses Incurred During the Current Period January 1, 2017 and 2018 to December 31, 2018
Statement 8
Unit: NT$ 1,000
| Function Nature |
2018 | 2017 | ||||
|---|---|---|---|---|---|---|
| Under Operating Cost |
Under Operating Expenses |
Total | Under OperatingCost | Under Operating Expenses |
Total | |
| Employee Benefits Expenses(Note) |
$9,077 | $43,816 | $52,893 | $9,186 | $45,621 | $54,807 |
| Salary Expenses | 7,578 | 35,687 | 43,265 | 7,533 | 36,485 | 44,018 |
| Labor and Health Insurance Expenses |
891 | 3,643 | 4,534 | 882 | 3,718 | 4,600 |
| Pension Expenses | 460 | 1,848 | 2,308 | 457 | 1,868 | 2,325 |
| Remuneration of Directors |
- | 1,800 | 1,800 | - | 1,770 | 1,770 |
| Other Employee Benefits Expenses |
148 | 838 | 986 | 314 | 1,780 | 2,094 |
| Depreciation Expense | 22,337 | 7,254 | 29,591 | 23,002 | 7,485 | 30,487 |
Note: As of December 31, 2018 and 2017, the number of employees of the company was 111 and 132 respectively, among which the number of directors without serving concurrently as employees was 4 and 3 respectively.
~- 144 -~
Holiday Garden Hotel Co., Ltd. and Subsidiary Companies
Holiday Garden Hotel Co., Ltd. and Subsidiary Companies
Loans for others.
January 1 to December 31, 2018
Table I
Unit: NT$ 1,000 (unless otherwise specified)
| Number (Note 1) Company That Loans to Others Loan Object Current Items (Note 2) Whether It Is an Affiliate Current Highest Amount (Note 3) Ending Balance (Note 8) Actual Expenditure Amount Interest Rate Collars Capital Loan Nature (Note 4) Busin ess Trans action Amou nt (Note 5) Reasons for the Need of Short-Term Financing (Note 6) Itemized Allowance Loss Amount Collaterals Individual Object Capital Loan Limit (Note 7) Name Value 1 Holiday Garden International Ltd. Holiday Garden U.S. Payment Receivables of Affiliate Enterprise Yes $ 1,167,600 $ 1,048,560 $ 1,048,560 Annual Interest 6.5% Short-Term Financing Capital $ - Operating Turnover $ - None $ - $ 13,608,143 2 Holiday Garden U.S. Holiday Garden NW CORP. Payment Receivables of Affiliate Enterprise Yes 123,360 - - Annual Interest 6.5% Short-Term Financing Capital - Hotel Purchase - None - 5,538,968 2 Holiday Garden U.S. Holiday Garden NW CORP. Payment Receivables of Affiliate Enterprise Yes 185,040 92,520 92,520 Annual Interest 3.0% Short-Term Financing Capital - Hotel Purchase - None - 5,538,968 2 Holiday Garden U.S. Holiday Garden VC CORP. Payment Receivables of Affiliate Enterprise Yes 123,360 46,260 46,260 Annual Interest 3.0% Short-Term Financing Capital - Hotel Purchase - None - 5,538,968 2 Holiday Garden U.S. Holiday Garden WC CORP. Payment Receivables of Affiliate Enterprise Yes 974,700 584,820 584,820 Annual Interest 6.5% Short-Term Financing Capital - Hotel Purchase - None - 5,538,968 2 Holiday Garden U.S. Holiday Garden WC CORP. Payment Receivables of Affiliate Enterprise Yes 64,980 64,980 64,980 Annual Interest 3.0% Short-Term Financing Capital - Hotel Purchase - None - 5,538,968 2 Holiday Garden U.S. Holiday Garden SN CORP. Payment Receivables of Affiliate Enterprise Yes 1,026,720 - - Annual Interest 3.0% Short-Term Financing Capital - Hotel Purchase - None - 5,538,968 2 Holiday Garden U.S. Holiday Garden SN CORP. Payment Receivables of Affiliate Enterprise Yes 539,350 539,350 - Annual Interest 6.5% Short-Term Financing Capital - Hotel Purchase - None - 5,538,968 |
Capital Loan Total Limit (Note 7) Note $ 27,216,285 Note 9 Note 9 11,077,935 (Note 9) Note 9 11,077,935 (Note 9) Note 9 11,077,935 (Note 9) Note 9 11,077,935 (Note 9) Note 9 11,077,935 (Note 9) Note 9 11,077,935 (Note 9) Note 9 11,077,935 (Note 9) Note 9 |
|---|---|
~- 145 -~
| 3 | Holiday | Holiday Garden VC | Payment | Yes |
154,200 | 154,200 | Annual Interest | Short-Term | Hotel |
- | None |
- 625,575 | Note 9 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Garden SF | CORP. | Receivables of | 154,200 | 3.0% | Financing | - | Purchase | 1,251,150 | ||||||||
| CORP. | Affiliate | Capital | (Note 9) | |||||||||||||
| Enterprise | ||||||||||||||||
| 3 | Holiday | Holiday Garden U.S. | Payment | Yes |
387,516 | 387,516 | Annual Interest | Short-Term | Operating |
- | None |
- 625,575 | Note 9 | |||
| Garden SF | Receivables of | 387,516 | 3.0% | Financing | - | Turnover | 1,251,150 | |||||||||
| CORP. | Affiliated | Capital | (Note 9) | |||||||||||||
| Enterprise | ||||||||||||||||
| Note 1: the instructions in | the numbered column | |||||||||||||||
| are as follows: | ||||||||||||||||
| (1) | Enter 0 for the | |||||||||||||||
| Company. |
(2) The investee company shall be numbered sequentially starting from the Arabic numeral 1 according
to the companies, and for the same company, the number shall be the same. Note 2: Accounts receivable for affiliated enterprises, accounts receivable for affiliates, shareholders' transactions, advances, suspense payments...etc., this column is required if the loan is of a capital nature. Note 3: The accumulated maximum balance between the capital loan for others from the current year to the declared month. Note 4: Capital loan and nature should be listed as having business contacts or having the necessity of short-term financing. Note 5: If the capital loan is a business transaction, the amount of business transactions shall be input. Note 6: Where capital loan and nature are necessary for short-term financing, the reasons for the necessary loan and capital and the purpose of the loan purpose and object of capital shall be specified, such as repayment of loan, purchase of equipment, operating turnover, etc.
Note 7: It is necessary to input the limits and total limits of capital loaned to individual objects set by the company in accordance with the operating procedures of capital loaned to other people, and explain the calculation method of capital loaned to individual objects and total limits in the note column.
Note 8: It is necessary to input the limit/amount of the capital loan to others that is still valid up to the month of declaration. (If the public issuing company refers to the capital loan and the board resolution one by one in accordance with Article 14, Paragraph 1 of the handling guidelines, the amount of the board resolution shall be included in the announced balance to dispose its risk bearing, although it has not been appropriated. However, in the event of subsequent capital repayments, the balance after the repayments shall be disclosed to reflect the adjustment of risk. If the public issuing company authorizes the Chairman of the Board to allocate a certain amount of capital and make a sub-loan or cyclic use within one year according to the resolution of the board of directors in accordance with Paragraph 2 of Article 14 of the handling guidelines, the capital loan and amount approved by the Board of Directors shall still be the balance declared by the public announcement. However, any subsequent repayment may still be subject to the possibility of further appropriation, and the amount of the loan approved by the Board of Directors shall remain as the balance declared in the public announcement.)
Note 9: In accordance with the operating procedures for capital loan for others of the Company, the Company engages in capital loan for others with foreign subsidiaries that hold 100% of the voting shares directly and indirectly. Individual loans and amounts shall not exceed 7.5 times of the net value of the company. The total loan and amount shall not exceed 15 times of the company's net value, and the term of loan shall not exceed 15 years.
~- 146 -~
Holiday Garden Hotel Co., Ltd.
Disposal of Real Estate up to NT$ 300 Million or More than 20% of Paid-In Capital
January 1 to December 31, 2018
Table II
Unit: NT$ 1,000
(unless otherwise specified)
| Company | Original | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ThatDisposes | Occurrence | Acquisition | Carrying | Transaction | Proceeds | Profit/Loss | Transaction | Price Determination | ||||
| of Real Estate | Estate Name | Date | Date | Amount | Amount | Received | Disposal | Object | Relationship |
Disposal Purpose | Reference | Other Items Agreed |
| Holiday Garden | Residence Inn by | Dec 21 2017 |
Oct 24 2012 | $ 289,931 | $ 688,550 | $ 688,550 | $ 403,100 | Welcome | None | According to | Refer to the Appraisal | None |
| SN CORP. | Marriott Sacramento | Natomas,LLC. | Operating Strategy | Amount |
||||||||
| Airport Natomas, Hotel | and Approved by the | |||||||||||
| Board of Directors |
Note 1: The appraisal results shall be indicated in the column of "Price Determination Reference" if the
appraisal results are required in accordance with the regulations for the disposal of assets.
of balance sheet vested in the owner of the parent company.
Note 3: Date of occurrence refers to the date of contract signing, date of payment, date of consignment trade, date of transfer, dates of Boards of Directors' resolutions, or other dates that can confirm the trade counterpart and monetary amount of the transaction, whichever date is earlier.
~- 147 -~
Holiday Garden Hotel Co., Ltd. and Subsidiary Companies
Receivables from affiliates of NT$ 100 million or more than 20% of the paid-in capital.
December 31, 2018
Table III
Unit: NT$ 1,000
(unless otherwise specified)
| Companies That Account for Receivables Name of Transaction Object Holiday Garden International Ltd. Holiday Garden U.S. Holiday Garden U.S. Holiday Garden WC CORP. Holiday Garden SF CORP. Holiday Garden U.S. Holiday Garden SF CORP. Holiday Garden VC CORP. Holiday Garden WC CORP. Holiday Garden SF CORP. |
Relationship Balance of Receivables from Affiliates (Note 1) Note 3 Other Receivables: 1,048,560 Note 3 Other Receivables: 649,800 Note 3 Other Receivables: 387,516 Note 3 Other Receivables: 154,200 Note 3 Other Receivables: 100,979 |
Turnover | Overdue Receivables from Affiliates | Overdue Receivables from Affiliates | Overdue Receivables from Affiliates | |
|---|---|---|---|---|---|---|
| Amount $ - - - - - |
Handling Method - - - - - |
|||||
| Rate Note 4 Note 4 Note 4 Note 4 Note 4 |
$ |
Note 1: Please refer to accounts receivable, bills, other receivables...etc. Note: 2 Paid-in capital means the paid-in capital of the parent company. Where there is no face value of the issuer's shares or the face value of each share is not NT$ 10, the transaction amount of 20% of the paid-in capital shall be calculated as 10% of the equity of balance sheet vested in the owner of the parent company.
Note 3: Both the investee company and the subject of the transaction are subsidiaries of the Company. Note 4: It is mainly other receivables, so it is not applicable to the calculation of turnover days.
~- 148 -~
Holiday Garden Hotel Co., Ltd. and Subsidiary Companies
Business relationship and important transactions between parent and subsidiary companies and between subsidiaries and their amounts: please refer to Table V for details.
January 1 to December 31, 2018
Table IV
Unit: NT$ 1,000
(unless otherwise specified)
| Number (Note 1) Transactor Name TransactingObjects Relation with Transactor (Note 2) |
TransactingStatus |
|---|---|
| Item Amount TransactingCondition Percentage of the Consolidated Total Revenue or Total Assets (Note 3) |
|
| 1 Holiday Garden International Ltd. Holiday Garden U.S. (3) 1 Holiday Garden International Ltd. Holiday Garden U.S. (3) 1 Holiday Garden International Ltd. Holiday Garden SF CORP. (3) 1 Holiday Garden International Ltd. Holiday Garden SN CORP. (3) 1 Holiday Garden International Ltd. Holiday Garden NW CORP. (3) 1 Holiday Garden International Ltd. Holiday Garden VC CORP. (3) 1 Holiday Garden International Ltd. Holiday Garden WC CORP. (3) 2 Holiday Garden U.S. Holiday Garden SF CORP. (3) 2 Holiday Garden U.S. Holiday Garden SF CORP. (3) 2 Holiday Garden U.S. Holiday Garden NW CORP. (3) 2 Holiday Garden U.S. Holiday Garden NW CORP. (3) 2 Holiday Garden U.S. Holiday Garden VC CORP. (3) 2 Holiday Garden U.S. Holiday Garden WC CORP. (3) |
Other Receivables $ 1,048,560 According to the Agreement of Both Parties 17.46% Interest Income 66,632 According to the Agreement of Both Parties 5.70% Other Income 18,090 According to the Agreement of Both Parties 1.55% Other Income 13,568 According to the Agreement of Both Parties 1.16% Other Income 9,045 According to the Agreement of Both Parties 0.77% Other Income 9,045 According to the Agreement of Both Parties 0.77% Other Income 9,045 According to the Agreement of Both Parties 0.77% Other Receivables 26,251 According to the Agreement of Both Parties 0.44% Interest Income 11,668 According to the Agreement of Both Parties 1.00% Other Receivables 92,520 According to the Agreement of Both Parties 1.54% Interest Income 12,387 According to the Agreement of Both Parties 1.06% Other Receivables 46,260 According to the Agreement of Both Parties 0.77% Other Receivables 649,800 According to the Agreement of Both 10.82% |
~- 149 -~
| Parties | ||||||
|---|---|---|---|---|---|---|
| 2 | Holiday Garden U.S. | Holiday Garden WC CORP. | (3) | Interest Income |
58,642 According to the Agreement of Both | 5.01% |
| Parties | ||||||
| 3 | Holiday Garden SF CORP. | Holiday Garden NW CORP. | (3) | Other Receivables |
12,905 According to the Agreement of Both | 0.21% |
| Parties | ||||||
| 3 | Holiday Garden SF CORP. | Holiday Garden U.S. | (3) | Other Receivables |
387,516 According to the Agreement of Both | 6.45% |
| Parties | ||||||
| 3 | Holiday Garden SF CORP. | Holiday Garden VC CORP. | (3) | Other Receivables |
154,200 According to the Agreement of Both | 2.57% |
| Parties | ||||||
| 4 | Holiday Garden VC CORP. | Holiday Garden SF CORP. | (3) | Other Receivables |
44,872 According to the Agreement of Both | 0.75% |
| Parties | ||||||
| 5 | Holiday Garden NW CORP. | Holiday Garden SF CORP. | (3) | Other Receivables |
12,905 According to the Agreement of Both | 0.21% |
| Parties | ||||||
| 6 | Holiday Garden WC CORP. | Holiday Garden SF CORP. | (3) | Other Receivables |
100,979 According to the Agreement of Both | 1.68% |
| Parties |
Note 1: Information about the business transactions between the parent company and the subsidiary company shall be indicated in the number column respectively. The number shall be entered as follows:
(1) Enter 0 for parent company.
(2) The subsidiaries shall be numbered in numerical order starting from the Arabic numeral 1.
Note 2: There are three types of relationships with a trader, just mark the category. (if it is the same transaction between the parent company and the subsidiaries or between the subsidiaries, there is no need to repeat the disclosure. For example, if the parent company has disclosed the transaction between the subsidiary company and the parent company, the subsidiary part does not need to be disclosed repeatedly. A transaction between a subsidiary and its subsidiaries, if one has been
disclosed, is no longer required for another):
(1) Parent company vs subsidiary company.
(2) Subsidiary company vs parent company.
(3) Subsidiary company vs subsidiary company.
Note 3: The ratio of the transaction amount to the consolidated total revenue or total assets, if it is an item of assets and liabilities, shall be calculated by the ratio of the ending balance to the consolidated total assets. In the case of profit and loss items, the cumulative amount shall be calculated as a proportion of the consolidated total revenue. Note 4: The material transactions described in this table are transactions amounting to five million NTD or more than 20% of the paid-in capital of the parent company.
~- 150 -~
Holiday Garden Hotel Co., Ltd. and Subsidiary Companies
Name of investee company, location and other relevant information (excluding mainland Chinese investee companies)
January 1 to December 31, 2018
Table V
Unit: NT$ 1,000
(unless otherwise specified)
| Name of Investment Company Name of Investees (Note 1,2) Location Main Business Items |
Original Investment Amount Held at the End of the Period Current Profit and Loss of the Investee (Note 2(2)) Current Recognized Investment Profit and Loss (Note 2(3)) Note End of Current Period End of Last Year Shares Ratios CarryingAmount |
|---|---|
| Holiday Garden Hotel Co., Ltd. Holiday Garden Hotel Co., Ltd. Taiwan Hotels Operating Tourism Business Holiday Garden Hotel Co., Ltd. Holiday Garden International Ltd. Islands of Bermuda Investment Business Holiday Garden International Ltd. Holiday Garden U.S. USA Investment Business Holiday Garden U.S. Holiday Garden SF CORP. USA Hotels Operating Tourism Business Holiday Garden U.S. Holiday Garden SN CORP. USA Hotels Operating Tourism Business Holiday Garden U.S. Holiday Garden NW CORP. USA Hotels Operating Tourism Business Holiday Garden U.S. Holiday Garden VC CORP. USA Hotels Operating Tourism Business Holiday Garden U.S. Holiday Garden WC CORP. USA Hotels Operating Tourism Business |
$ 65,000 $ 25,000 6,500 100 $ 54,208 ($ 10,349) ($ 10,349) Subsidiary of the Company 848,895 969,023 12,000 100 1,814,419 330,501 330,501 Subsidiary of the Company 251,291 251,291 18,000 100 738,529 353,607 353,607 Subsidiary of this Company 84,662 84,662 170,000 100 83,410 36,788 36,788 Subsidiary of this Company 72,900 72,900 150,000 100 90,186 287,254 287,254 Subsidiary of this Company 81,250 81,250 150,000 100 64,875 29,802 29,802 Subsidiary of this Company 81,250 81,250 150,000 100 19,408 ( 717) ( 717) Subsidiary of this Company 80,700 80,700 150,000 100 63,353 11,035 11,035 Subsidiary of this Company |
Note 1: If a public offering company has a foreign holding company and the consolidated financial report is the main financial report according to the local laws and regulations, the disclosure of information about the foreign invested company may only include the relevant information of the holding company.
~- 151 -~
Note 2: In cases other than those described in Note 1, the following information shall be filled in according to the following rules:
(1) The columns of "Name of Investees", "Location", "Main Business Items", "Original Investment Amount" and "Ending Shareholding Status" shall be filled in order according to the reinvestment situation of the (public offering) Company and each reinvestment situation of the inveted company under direct or indirect control, and indicate the relationship between each investee company and the Company (if it is a subsidiary or sub-subsidiary company) in the note column.
(2) In the column of "Current Profit and Loss of the Investee", the current profit and
loss amount of each investee company shall be filled in.
(3) In the column of "Current Recognized Investment Profit and Loss", only the profit and loss amount of each subsidiary recognized as direct reinvested by the Company and each invested company evaluated by the equity method shall be filled in, and the remaining amount may be exempted. When "the amount of profit and loss of each subsidiary for the current period recognized as direct reinvested" is filled in, it shall be confirmed that the amount of profit and loss of each subsidiary for the current period has included the investment profit and loss that should be recognized according to regulations for its reinvested capital.
~- 152 -~
Attachment II
Accountant's Audit Report and 2018 Annual Consolidated Financial Statement Accountant's Audit Report (2019) Financial Report No. 18004571
For Holiday Garden Hotel CO LTD:
Audit Opinion
The Consolidated Balance Sheet of Holiday Garden Hotel CO LTD and its subsidiaries (hereinafter referred to as “Holiday Garden Hotel Group") on December 31, 2018 and 2017, and the Consolidated Composite Income Statement, Consolidated Statement of Changes in Equity, Consolidated Statement of Cash Flows and notes to Consolidated Financial Statements (including summary of major accounting policies) on January 1 to December 31, 2017 and 2018, has been audited and concluded by the accountant.
In the opinion of the accountant, the above consolidated financial statements are prepared in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers" and International Financial Reporting Standards, International Accounting Standards, interpretation and interpretation notices approved by the Financial Supervisory Commission in all material respects, which is sufficient to express the consolidated financial status of Holiday Garden Hotel Group as of December 31, 2018 and 2017, as well as the consolidated financial performance and consolidated cash flow on January 1 to December 31, 2017 and 2018.
Audit Opinion
The audit is conducted in accordance with the "Rules Governing Auditing and Certification of Financial Statements by Certified Public Accountants" and the generally accepted auditing standards of the R.O.C. The accountant's responsibility under these standards will be further explained in the paragraph of responsibility of the accountant for examining the consolidated financial statements. The personnel of the accounting firm subject to the code of ethics for accountants of the R.O.C.
have maintained a detached and independent relationship with Holiday Garden Hotel Group and have performed other duties under the code of ethics for accountants of the R.O.C. We believe that sufficient and appropriate verification evidence has been obtained to form the basis of our opinion.
~153~
Key Audit Items
Key audit items refer to the most important items in the audit of consolidated financial statements of Holiday Garden Hotel Group in 2018 according to the professional judgment of the accountant. Such items have been taken into consideration in the process of auditing the overall consolidated financial statements and forming audit opinions. The accountant does not express opinions on such items separately.
The key items of the 2018 consolidated financial statements of Holiday Garden Hotel Group are as follows:
Impairment Assessment of Intangible Assets
Explanation of Items
Please refer to Note 4 (XVII) to the consolidated financial statements for the accounting policies for impairment of intangible assets. Please refer to Note 5 (II) to the consolidated financial statements for the uncertainty of the accounting estimates and impairment assessment of intangible assets by the equity method. Please refer to Note 6 (VI) to the consolidated financial statements for the explanation of using the equity method.
The intangible assets of the Holiday Garden Hotel Group as of December 31, 2018 are NT$ 403,004,000, accounting for 7% of the total consolidated assets. Due to the large number of hotels and the fierce competition in the hotel sector, the management regards each subsidiary as an independent and minimum cash generating unit for the impairment assessment of intangible assets, and the future cash flow of each subsidiary is estimated and discounted by the appropriate discount rate to measure the recoverable amount of the cash generating unit and serve as the basis for assessing the impairment of intangible assets.
When calculating the recoverable amount of the cash generating unit based on the estimated future cash flow, the estimation is subject to subjective judgment and high uncertainty because it involves many assumptions, including determining the discount rate and using the financial forecast of the next five years. As a result, it has a significant impact on the measurement results of recoverable amount. Therefore, the accountant listed the impairment assessment of the intangible assets as an important item in the annual audit.
~154~
Corresponding Audit Procedures
The accountant has implemented the following procedures in response to the above key audit items:
-
Understand and evaluate the management process for estimating the future cash flow of the subsidiary, and confirm that the cash flow in the next five years is consistent with the operation plan approved by the Board of Directors.
-
Discuss specific aspects of the business plan with management and obtain information on the actual implementation of the business plan in the past to assess the management's intention and ability to implement the business plan.
-
The following procedures are used to evaluate the reasonableness of major assumptions such as parameters and discount rate:
-
The estimated growth rate used is compared with historical results and economic environment forecasts, so as to evaluate its rationality.
-
The discount rate used is compared with the capital cost assumption of cash generation unit and the rate of return on similar assets in the market to evaluate its rationality.
Other Items - Individual Financial Reports
Holiday Garden Hotel CO LTD has prepared individual financial statements for the year of 2018 and the year of 2017, and the audit report without reservations issued by the accountant has been put on record for reference.
Responsibility of the Management and the Governing Body for the Consolidated Financial Statements
The responsibility of the management is to prepare consolidated financial statements in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers", and International Financial Reporting Standards, International Accounting Standards, interpretation and interpretation notices approved by the Financial Supervisory Commission, and to maintain necessary internal controls related to the preparation of consolidated financial statements, so as to ensure that there is no material misrepresentation of consolidated financial statements due to fraud or error.
In preparing the consolidated financial statements, the management's responsibilities also
155
include assessing the ability of Holiday Garden Hotel Group to continue operations, disclosure of relevant matters, and adoption of the continuing operations accounting basis, unless the management intends to liquidate or discontinue the business of Holiday Garden Hotel Group, or there is no practical alternative to liquidation or suspension of business.
The governing body (including the supervisor) of Holiday Garden Hotel Group is responsible for supervising the financial reporting process.
Responsibility of the Accountant to Audit Consolidated Financial Statements
The purpose of the accountant's audit of the consolidated financial statements is to obtain reasonable assurance of whether the consolidated financial statements as a whole are substantially misrepresented due to fraud or error, and to issue an audit report. Reasonable confidence is a high degree of confidence, but an audit conducted in accordance with the generally accepted auditing standards of the R.O.C. does not warrant the detection of material misrepresentation of the consolidated financial statements. Misrepresentation may be due to fraud or error. A
misrepresentation of an individual amount or sum of transfers is considered significant if it is reasonably expected to affect the economic decisions made by consolidated users of financial statements.
The accountant uses professional judgment and maintains professional skepticism when conducting an audit in accordance with generally accepted auditing standards of the R.O.C. The accountant also performs the following tasks:
-
To identify and assess the risk of material misrepresentation in consolidated financial statements due to fraud or error. Design and implement appropriate countermeasures against the assessed risks. Sufficient and appropriate verification evidence shall be obtained as the basis of the audit opinion. Since fraud may involve collusion, forgery, intentional omission, misrepresentation, or violation of internal control, the risk of material misrepresentation due to fraud is higher than that due to error.
-
Obtain necessary knowledge of the internal controls at stake in order to design appropriate audit procedures in the circumstances, provided that the purpose is not to express an opinion on the effectiveness of the internal controls of Holiday Garden Hotel Group.
-
Assess the appropriateness of accounting policies adopted by management and the
156
reasonableness of accounting estimates and related disclosures.
-
Based on the audit evidence obtained, the conclusion shall be drawn on the suitability of the management to adopt the continuing operation accounting basis and whether there is significant uncertainty in the event or situation that may cause significant doubt on the ability of Holiday Garden Hotel Group to continue to operate. If the accountant considers that there is significant uncertainty in such events or circumstances, he/she shall, in the audit report, alert the users of the consolidated financial statements to the disclosure of the consolidated financial statements or amend the audit opinion if such disclosure is inappropriate. The accountant's conclusions are based on the evidence obtained as of the audit report date. However, future events or circumstances may render Holiday Garden Hotel Group no longer capable of continuing operations.
-
Evaluate the overall presentation, structure and content of the consolidated financial statements (including relevant notes), and whether the consolidated financial statements are adequate to express relevant transactions and events.
-
Adequate and appropriate audit of the financial information of the individual members of Holiday Garden Hotel Group, in order to express opinions on the consolidated financial statements. The accountant shall be responsible for the guidance, supervision and implementation of the Group audit case, and shall be responsible for the formation of the audit opinions for the Group.
Matters communicated between the accountant and the governing body, including the limits and time of the planned audit, and major audit findings (including significant deficiencies in internal control identified in the audit process).
The accountant also provides to the governing body that the persons subject to the independence standard of the affiliated CPA firm have complied with the declaration of independence in the code of professional ethics of accountants of the R.O.C., and communicates with the governing body all the relations and other matters that may be considered to affect the independence of the accountant (including relevant protective measures).
157
The accountant shall, from the matters communicated with the governing body, decide the key matters for the audit of the 2018 annual consolidated financial statements of Holiday Garden Hotel Group. Unless the disclosure of a particular matter is prohibited by statute or, in very rare circumstances, the accountant has decided not to communicate a particular matter in the audit report, as it is reasonably expected that the negative impact of such communication will be greater than the public interest.
==> picture [251 x 9] intentionally omitted <==
Chien-Chih Wu
CPA
A-Shen Liao
Financial Supervisory Commission Approved Certified Letter No: FSC Audit No. 1030027246 Financial Supervisory Commission of the Former Executive Yuan
Approved Certified Letter No: FSC Audit No. 1010015969
==> picture [251 x 11] intentionally omitted <==
158
Holiday Garden Hotel Co., Ltd. and Subsidiary Companies Consolidated Balance Sheet 31 December 2017 and 2018
| Assets | Note VI (I) (VII) XII (IV) VI (III) VI (III) (VII) VI (XXV) VI (IV) VI (VII) VI (VII) VI (VII) and VIII VI (V) (VII) and VIII VI (VI) (VII) VI (VI) (XXII) VI (VII) VI (VII) |
De c e mb er3 1 ,2 0 18 A m o u n t % $ 1,801,148 30 - - 800 - 33,552 - 52,043 1 54,697 1 344 - 8,000 - - - 589,226 10 298 - 2,540,108 42 2,929,346 49 403,004 7 120,314 2 7,054 - 207 - 3,459,925 58 $ 6,000,033 100 |
De c e mb er3 1 ,2 0 17 | De c e mb er3 1 ,2 0 17 |
|---|---|---|---|---|
| A m o u n t $ 1,801,148 - 800 33,552 52,043 54,697 344 8,000 - 589,226 298 2,540,108 2,929,346 403,004 120,314 7,054 207 3,459,925 $ 6,000,033 |
A m o u n t $ 729,863 50,271 1,283 32,674 3,193 - 839 8,640 443,567 561,441 66 1,831,837 2,900,500 423,033 143,065 7,671 201 3,474,470 $ 5,306,307 |
% | ||
| Current Asset 1100 Cash and Cash Equivalents 1125 Financial Assets for Sale - Current 1150 Net Bills Receivable 1170 Net Accounts Receivable 1200 Other Receivables 1220 Current Income Tax Assets 130X Inventory 1410 Prepayments 1460 Net Non-Current Assets Held for Sale 1476 Other Financial Assets - Current 1479 Other Current Asset - Others 11XX Total Current Assets Non-Current Asset 1600 Real Estate, Plant and Equipment 1780 Intangible Assets 1840 Deferred Income Tax Assets 1920 Refundable Deposits 1990 Other Non-Current Asset - Others 15XX Total Non-Current Assets 1XXX Total Assets |
14 1 - 1 - - - - 8 11 - |
|||
| 35 | ||||
| 54 8 3 - - |
||||
| 65 | ||||
| 100 |
(continued next page)
159
Holiday |
Garden Hotel Co., Ltd. and Subsidiary Companies |
Garden Hotel Co., Ltd. and Subsidiary Companies |
Garden Hotel Co., Ltd. and Subsidiary Companies |
Garden Hotel Co., Ltd. and Subsidiary Companies |
Garden Hotel Co., Ltd. and Subsidiary Companies |
Garden Hotel Co., Ltd. and Subsidiary Companies |
Garden Hotel Co., Ltd. and Subsidiary Companies |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated Balance |
Sheet |
||||||||||||||
31 December |
2017 and |
2018 |
|||||||||||||
| D e c e m b e | r | 3 1 , | 2 0 1 | 8 | De c e | mb | er | 3 1 ,2 | 0 1 | 7 | |||||
| Liability and Equity | Note | A m o u |
n t |
% | A | m | o | u | n t |
% | |||||
| Current Liability | |||||||||||||||
| 2100 | Short-Term Loan | VI (VIII) and VIII | $ | 1,204,500 | 20 | $ | 1,059,977 | 20 | |||||||
| 2110 | Short-Term Notes Payable | VI (IX) | 130,000 | 2 | 130,000 | 3 | |||||||||
| 2130 | Contract Liabilities - Current | VI (XVI) | 10,371 | - | - | - | |||||||||
| 2150 | Bills Payable | 1,472 | - | 5,063 | - | ||||||||||
| 2170 | Accounts Payable | 5,892 | - | 5,283 | - | ||||||||||
| 2200 | Other Payables | VI (VII) | 92,631 | 2 | 88,807 | 2 | |||||||||
| 2230 | Current Income Tax Liabilities | - | - | 16,365 | - | ||||||||||
| 2260 | Liabilities Directly Related to the | VI (VII) | |||||||||||||
| Non-Current Assets Held for Sale | - | - | 366,560 | 7 | |||||||||||
| 2310 | Receipts in Advance | VI (VII) (XVI) | - | - | 14,106 | - | |||||||||
| 2320 | Long-Term Liabilities Matured | VI (VII) (X) and VIII | |||||||||||||
| Within One Year or One | |||||||||||||||
| Operating Cycle | 198,832 | 4 | 156,478 | 3 | |||||||||||
| 2399 | Other Current Liabilities - Others | VI (VII) | 1,777 | - | 1,723 | - | |||||||||
| 21XX | Total Current Liabilities | 1,645,475 | 28 | 1,844,362 | 35 | ||||||||||
| Non-Current Liability | |||||||||||||||
| 2540 | Long-Term Loan | VI (VII) (X) and VIII | 2,594,454 | 43 | 2,043,803 | 38 | |||||||||
| 2570 | Deferred Income Tax Liabilities | VI (VI) (XXII) | 282,304 | 5 | 201,875 | 4 | |||||||||
| 2610 | Long-Term Bills Payable and | VI (V) | |||||||||||||
| Payments | 127,577 | 2 | 127,577 | 2 | |||||||||||
| 2645 | Guarantee Deposits Received | 1,155 | - | 755 | - | ||||||||||
| 25XX | Total Non-Current Liabilities | 3,005,490 | 50 | 2,374,010 | 44 | ||||||||||
| 2XXX | Total Liabilities | 4,650,965 | 78 | 4,218,372 | 79 | ||||||||||
| Equity | |||||||||||||||
| Equity Attributable to Owners of | |||||||||||||||
| Parent Company | |||||||||||||||
| Share Capital | VI (XII) | ||||||||||||||
| 3110 | Ordinary Share Capital | 1,023,015 | 17 | 1,023,015 | 19 | ||||||||||
| Capital Surplus | VI (XIII) | ||||||||||||||
| 3200 | Capital Surplus | 2,169 | - | 2,169 | - | ||||||||||
| Retained Earnings | VI (XII) (XIV) | ||||||||||||||
| 3310 | Legal Surplus Reserve | 61,295 | 1 | 61,295 | 1 | ||||||||||
| 3320 | Special Surplus Reserve | 71,161 | 1 | 71,161 | 2 | ||||||||||
| 3350 | Retained Earnings | 215,768 | 4 | 806 | - | ||||||||||
| Other Equities | |||||||||||||||
| 3400 | Other Equities | VI (XV) and XII (IV) | ( | 24,340 ) | ( | 1) ( | 70,511) ( | 1) | |||||||
| 31XX | Total Equity Attributable to | ||||||||||||||
| Owners of Parent Company | 1,349,068 | 22 | 1,087,935 | 21 | |||||||||||
| 3XXX | Total Equities | 1,349,068 | 22 | 1,087,935 | 21 | ||||||||||
| Material Contingent Liabilities | IX | ||||||||||||||
| and Unrecognized Contractual | |||||||||||||||
| Commitments | |||||||||||||||
| Material Subsequent Events | XI | ||||||||||||||
| 3X2X | Total Liabilities and Equities | $ | 6,000,033 | 100 | $ | 5,306,307 | 100 |
160
Holiday Garden International Ltd. and Subsidiaries Consolidated Statements of Comprehensive Income January 1 to December 31 of 2018 and 2017
Unit: NT$1,000
(Except earnings (loss) per share, which is in NT$1.00)
| Items | Note 2 0 1 8 A m o u n t % 2 0 1 7 A m o u n t % VI (XVI) and XII (V) $ 1,169,715 100 $ 1,365,015 100 VI (IV) (XX) (XXI) ( 227,903) ( 19) ( 329,667 )( 24) 941,812 81 1,035,348 76 VI (VI) (XI) (XX) (XXI) ( 859,772) ( 74) ( 897,872 )( 66) 82,040 7 137,476 10 VI (XVII) 29,753 3 7,903 1 VI (II) (XVIII) 426,326 36 ( 7,006 ) ( 1) VI (XIX) ( 139,636) ( 12) ( 98,571 )( 7) 316,443 27 ( 97,674 )( 7) 398,483 34 39,802 3 VI (XXII) ( 185,821) ( 16) ( 42,110 )( 3) $ 212,662 18 ($ 2,308 ) - VI (XV) $ 55,805 5 ($ 158,662 ) ( 11) XII (IV) - - 4,851 - VI (XXII) ( 7,334) ( 1) 26,973 2 $ 48,471 4 ($ 126,838 )( 9) $ 261,133 22 ($ 129,146 )( 9) |
|---|---|
| 4000 Operating Income 5000 Operating Cost 5900 Operating Margin Operating Expenses 6200 Administration Expenses 6900 Operating Profit Non-Operating Income and Expenditure 7010 Other Income 7020 Other Profits and Losses 7050 Financial Cost 7000 Total Non-Operating Income and Expenditure 7900 Net Profit Before Tax 7950 Income Tax Expense 8200 Current Net Profit (Net Loss) Other Comprehensive Profit and Loss Items That May Be Subsequently Reclassified as Profit or Loss 8361 Exchange Differences on Conversion of the Financial Statements of Foreign Operation 8362 Unrealized Valuation of Profit of Financial Assets for Sale 8399 Income Tax Relating to Items Which May Be Reclassified 8300 Net Amount After Tax of Current Other Comprehensive Profit (Loss) 8500 Total Current Comprehensive Profit (Loss) Net Profit Attributable to: |
~161~
| 8610 Owners of the Parent Company Total Comprehensive Profit (Loss) Attributable to: 8710 Owners of the Parent Company Earnings Per Share (Losses)VI (XXIII) 9750 Basic |
$ 212,662 $ 261,133 $ |
18 ($ 2,308 ) - 22 ($ 129,146 )( 9) 2.08 ($ 0.02) |
|---|---|---|
~162~
Holiday Garden International Ltd. and Subsidiaries
Consolidated Statements of Changes in Equity
January 1 to December 31 of 2018 and 2017
Unit: NT$1,000
| 2017 Balance as of January 1, 2017 $ 983,668 $ 2,169 Current Net Loss - - Current Other Comprehensive Profit and Loss VI (XV) and XII (IV) - - Current Total Comprehensive Profit and Loss - - 2016 Annual Surplus Allocation and Distribution: Legal Surplus Reserve - - Stock Dividend VI (XII) (XIV) 39,347 - Cash Dividend VI (XIV) - - Balance as of December 31, 2017 $1,023,015 $ 2,169 2018 Balance as of January 1, 2018 $ 1,023,015 $ 2,169 Number of Effects of Retrospective Application and Retrospective Restatement VI (XV) and XII (IV) - - Balance after Restatement as of January 1, 2018 1,023,015 2,169 Current Net Profit - - Current Other Comprehensive Profit and Loss VI (XV) - - Current Total Comprehensive Profit and Loss - - Balance as of December 31, 2018 $1,023,015 $ 2,169 C o n s o l i d a t e d n e t iC a p i t a l |
C o n s o l i d a t e d n e t i |
C o n s o l i d a t e d n e t i |
n c o m e a t t r i b u t a b l e t o |
n c o m e a t t r i b u t a b l e t o |
|---|---|---|---|---|
| $ 983,668 $ 2,169 - - - - - - - - 39,347 - - - $1,023,015 $ 2,169 $ 1,023,015 $ 2,169 - - 1,023,015 2,169 - - - - - - $1,023,015 $ 2,169 C a p i t a l |
R |
etainedear |
||
| $ 55,152 - - - 6,143 - - $ 61,295 $ 61,295 - 61,295 - - - $ 61,295 |
~163~
Holiday Garden International Ltd. and Subsidiaries Consolidated Cash Flow Statements January 1 to December 31 of 2018 and 2017
Unit: NT$1,000
| Cash Flow from Operating Activities Current Net Profit Before Tax Adjusted Items Earning Expense Items That Do Not Affect Cash Flow Itemized Amount of Bad Debt Expense XII (IV) Depreciation Expense VI (V) (XX) Amortization Expense VI (VI) (XX) Financial Asset Loss Measured at Fair Value Through Profit and Loss VI (II) (XVIII) Interest Expense VI (XIX) Interest Income VI (XVII) Group Profit Held for Sale Disposed VI (XVIII) Dispose and Discard the Loss of Real Estate, Plant and Equipment VI (XVIII) Investment Loss Disposed VI (XVIII) and XII (IV) Assets Relating to Operating Activities / Change in Liabilities Net Changes in Assets Related to Operating Activities Bills Receivable Accounts Receivable Inventory Prepayments Other Current Asset - Others Net Changes in Liabilities Related to Operating Activities Contractual Liabilities - Current Bills Payable Accounts Payable Other Payables Receipts in Advance Other Current Liabilities - Others Cash Inflow from Operations Interest Received Interest Paid Income Tax Paid Net Cash Inflow from Operating Activities Cash Flow from Investment Activities Financial Assets for Sale Acquired Financial Assets for Sale Proceeds Disposed Other Financial Assets - Current Decreased (Increased) Real Estate, Plant and Equipment Acquired VI (XXV) Real Estate, Plant and Equipment Disposed Cash and Cash Equivalents Classified to Disposal Group Held for Sale VI (VII) Group Proceeds Held for Sale Disposed Refundable Deposits Decreased (Increased) Other Non-Current Asset - Other Decreases Net Cash Inflow (Outflow) from Investment Activities Cash Flow from Financing Activities Short-Term Loan Increased VI (XXVI) Short-Term Loan Decreased VI (XXVI) Short-Term Notes Payable Increased VI (XXVI) Long-Term Loan Borrowed VI (XXVI) Long-Term Loan Repaid VI (XXVI) Guarantee Deposits Received Increased Cash Dividend Payout VI (XIV) Net Cash Inflow from Financing Activities Notes |
$ 398,483 - 203,296 33,051 3,145 139,636 ( 27,288 ) ( ( 414,794 ) 127 - 483 ( 1 ) ( 495 816 ( ( 232 ) ( ( 4,007 ) ( 3,591 ) 609 ( ( 1,570 ) ( - ( 8,736 ) 319,922 27,127 ( 136,214 ) ( ( 157,621 ) ( 53,214 - ( - 4,280 ( ( 163,616 ) ( - - ( 477,882 868 ( 184 319,598 ( 1,517,500 ( 1,372,977 ) ( - 663,300 ( 145,905 ) ( 400 - ( 662,318 2018 |
$ 39,802 170 305,300 38,448 - 98,571 4,585 ) - 138 1,565 357 592 ) 65 1,701 ) 58 ) - 2,924 653 ) 4,898 ) 5,080 8,747 488,680 1,392 98,386 ) 84,903 ) 306,783 49,051 ) 49,051 548,772 ) 134,212 ) 53 117,401 ) - 2,039 ) - 802,371 ) 1,209,977 1,129,977 ) 25,000 553,826 123,573 ) 33 14,755 ) 520,531 2017 |
|---|---|---|
~164~
| Impact of Exchange Rate Changes Current Cash and Cash Equivalents Increments (Reductions) Beginning Cash and Cash Equivalents Balance VI (I) Ending Cash and Cash Equivalents Balance VI (I) |
36,155 ( 65,546 ) 1,071,285 ( 40,603 ) 729,863 770,466 $ 1,801,148 $ 729,863 |
|---|---|
~165~
Holiday Garden Hotel Co., Ltd. and Subsidiary Companies Notes to the Consolidated Financial Statements 2018 and 2017
Unit: NT$ 1,000 (unless otherwise specified)
I. Company History
-
(I) Holiday Garden Hotel CO LTD (hereinafter referred to as "the Company") was established in July 1959 with the permission of the government; the main businesses of the hotel are tourism, restaurants and swimming pools. The Company's shares have been traded on the Taiwan Stock Exchange since February 1965.
-
(II) For the main operating activities of the Company and its subsidiaries (hereinafter referred to as "the Group"), please refer to Note IV (III).
II. Approval Date and Procedures of Financial Reports
The consolidated financial reports were approved and published by the Board of Directors on 20 March 2019.
III. Application of Newly Issued and Revised Guidelines and Interpretations
(I) The Impact of Adopted New Issues Approved by the Financial Supervisory Commission (FSC) and Revised International Financial Reporting Standards (IFRS)
The following table lists the new, revised, and amended standards and interpretations of International Financial Reporting Standards for the year 2018 as recognized by the FSC:
| New/Revised/Amended Standards and Interpretations Revision of IFRS 2 "Classification and Measurement of Share-based Payment Transactions” Revision of IFRS 4 “Application of IFRS 9‘Financial Instruments’ under IFRS 4‘Insurance Contracts’” IFRS 9 "Financial Instruments” IFRS 15 "Income from Customer Contracts” Revision of IFRS 15 “interpretation of IFRS 15 ‘Income from Customer Contracts’” Revision of IAS 7 “Disclosure Initiative” Revision of IAS 12 "Recognition of Deferred Income Tax Assets for Unrealized Losses” Revision of IAS 40 “Transfer of Investment Real Estate” Explanation of IFRS 22 “Foreign Currency Transactions and Advance (Prepayment) Consideration” Annual Improvement in the 2014-2016 Cycle - IFRS 1 "First Adoption of IFRS” |
International Accounting Standards Board Effective Date of Issue January 1, 2018 January 1, 2018 January 1, 2018 January 1, 2018 January 1, 2018 January 1, 2017 January 1, 2017 January 1, 2018 January 1, 2018 January 1, 2018 |
|---|---|
~- 166 -~
International Accounting Standards Board Effective New/Revised/Amended Standards and Interpretations Date of Issue Annual Improvement in the 2014-2016 Cycle - IFRS 12 "Disclosure of the Equity January 1, 2017 of Other Individuals”
Annual Improvement in the 2014-2016 Cycle - IAS 28 "Investments in Affiliates January 1, 2018 and Joint Ventures”
Except as described below, the Group has assessed that the above criteria and explanations have no significant impact on the Group's financial position and financial performance:
IFRS 9 "Financial Instruments”
1. Financial asset debt instruments are classified into financial assets measured at fair value through profit and loss, financial assets measured at fair value through other comprehensive profit and loss, and financial assets measured at amortized cost according to the business model and contract cash flow characteristics of the enterprise. The equity instruments of financial assets are classified as financial assets measured by fair value through profit and loss, unless the enterprise makes an irrevocable choice to recognize the fair value of equity instruments for non-trading purposes in other comprehensive profit and loss.
-
The impairment assessment of a financial asset or debt instrument shall adopt the mode of expected credit loss to assess whether the credit risk of the instrument has increased significantly on each balance sheet date, so as to apply to the expected credit loss of 12 months or the expected credit loss of the lifetime (the interest income before the impairment is estimated according to the total carrying amount of assets); or whether impairment has occurred, and the net amount of interest income after impairment is estimated on the basis of provision for bad debts. Accounts receivable (excluding material financial component) shall be measured and offset against the expected credit loss during the lifetime.
-
3.For the significant impact of International Financial Reporting Standards 9 (hereinafter referred to as "IFRS 9") on January 1, 2018 by not recompiling the previous financial statements (hereinafter referred to as "Revised Retrospectivity"), please refer to Note XII (IV) 2.
-
(II) Impact of New and Revised IFRS as Approved by the FSC Have Not Been Adopted
- The following table lists the new, revised, and amended standards and interpretations of International Financial Reporting Standards for the year 2019 as recognized by the FSC:
~- 167 -~
International Accounting Standards Board New/Revised/Amended Standards and Interpretations Effective Date of Issue Revision of IFRS 9 “Prepayment Characteristics with Negative January 1, 2019 Compensation” IFRS 16 "Lease” January 1, 2019 Revision of IAS 19 “Revision, Reduction or Liquidation of a Plan” January 1, 2019 Revision of IAS 28 “Long-Term Interests of Affiliates and Joint January 1, 2019 Ventures” Explanation of IFRS 23 “Income Tax Treatment of Uncertainty” January 1, 2019 Annual Improvements to IFRS 2015-2017 Cycle January 1, 2019
Except as described below, the Group has assessed that the above criteria and explanations have no significant impact on the Group's financial position and financial performance:
IFRS 16 "Lease”
IFRS 16 "Lease” supersedes IAS 17 "Lease” and its related interpretations and explanatory announcements. This standard stipulates that the lessee shall recognize the right-of-use asset and lease liabilities (except the lease of assets whose lease term is less than 12 months or whose value is low). The accounting treatment of the lessor remains the same, and it is treated according to the two types of business lease and financial lease, only relevant disclosure is added.
The Group will treat the lease contract belonging to the lessee in accordance with IFRS 16, but without recompiling the previous financial statements (hereinafter referred to as "revised retrospectivity"), for the increased right-of-use asset and lease liabilities of NT$ 124,898 on January 1, 2019.
(III) The Impact of International Financial Reporting Standards Issued by the International Accounting Standards Board but Not yet Endorsed by the FSC
The table below summarizes the new issues, revisions, and amendments to international financial reporting standards issued by the International Accounting Standards Board but not yet incorporated by the FSC and their interpretation:
New/Revised/Amended Standards and Interpretations Revision of IAS 1 and IAS 8 "Disclosure Initiative - Definition of Materiality”
Revision of IFRS 3 - "Definition of Business”
International Accounting Standards Board Effective Date of Issue January 1, 2020
January 1, 2020
~- 168 -~
Revision of IFRS 10 and IAS 28 "Sale or Contribution of Assets Between Subject to IASB Decision Investors and Their Affiliates or Joint Ventures”
IFRS 17 "Insurance Contract”
January 1, 2021
The Group has assessed that the above criteria and explanations have no significant impact on the Group's financial position and financial performance.
IV. Summary Statement of Major Accounting Policies
The main accounting policies adopted in the preparation of this consolidated financial report are described below. Unless otherwise noted, these policies apply consistently throughout all reporting periods.
- (I) Compliance Statement
The consolidated financial report is prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Financial Reporting Standards, International Accounting Standards, interpretation and interpretation notices (hereinafter referred to as IFRSs) approved by the FSC.
(II) Foundation of Preparation
-
Except for the following important items, the consolidated financial report is prepared at historical cost:
-
(1) Financial assets measured at fair value through profit and loss based on fair value measurement,
-
(2) Financial assets for sale based on fair value measurement,
-
The preparation of financial reports in accordance with IFRSs requires the use of some important accounting estimates and management's judgment in the application of the Group's accounting policies. For items involving high judgment or complexity, or items involving significant assumptions and estimates of consolidated financial reports, please refer to Note V.
-
The Group applied IFRS 9 and IFRS 15 for the first time on January 1, 2018, by formally retroactively recognizing the conversion difference as retained earnings or other equities as of January 1, 2018, without recompiling the financial statements and notes for the year 2017. In accordance with International Accounting Standards 39 (hereinafter referred to as "IAS 39") and International Accounting Standards 18 (hereinafter referred to as "IAS 18") and the relevant interpretation and interpretation notices, please refer to Notes XII (IV) and (V) for the explanations of major accounting policies and important accounting items adopted in 2017.
(III) Foundation of Consolidation
-
Principles for the Preparation of Consolidated Financial Reports
-
(1) The Group includes all subsidiaries as individuals in the preparation of consolidated financial reports. A subsidiary is an individual (including a structured individual) under the control of the Group, which controls the individual when the Group is exposed to the variable remuneration or right to such variable remuneration from participation in the individual
~- 169 -~
and has the ability to influence such remuneration through its power over the individual, the Group then controls the individual. The subsidiaries shall be incorporated into the consolidated financial report on the date when the Group gains control, and the merger shall be terminated on the date when the control is lost.
-
(2)Transactions, balances and unrealized profits and losses between companies within the Group have been eliminated. The subsidiary's accounting policies have been adjusted as necessary and are consistent with those adopted by the Company.
-
(3) Profit and loss and other comprehensive profit and loss components are vested in the owner and non-controlling interests of the parent company. The total comprehensive profit and loss is also attributable to the owner and non-controlling interests of the parent company, even if the resulting non-controlling interests results in a loss balance.
-
(4) If the change of shareholding in the subsidiary does not result in loss of control (transactions with non-controlling interests), it shall be treated as an equity transaction, i.e., a transaction with the owner. The difference between the adjusted amount of a non-controlling interest and the fair value of the consideration paid or received is directly recognized as an equity.
-
(5) When the Group loses control of its subsidiaries, the remaining investment of the former subsidiary is re-measured at fair value and is regarded as the fair value of the original recognized financial assets or the cost of the original recognized investment affiliated enterprises or joint ventures, and the difference between the fair value and the carrying amount is recognized as the current profit and loss. For all amounts previously recognized as related to the subsidiary in respect of other consolidated profits and losses, the accounting treatment shall be on the same basis as for direct disposal of the relevant assets or liabilities by the Group. That is, the profits or losses previously recognized as other comprehensive profits or losses will be reclassified as profits or losses when related assets or liabilities are disposed of; and, when control of a subsidiary is lost, the profit or loss is reclassified from equity to profit or loss.
-
Subsidiaries included in consolidated financial report:
| Name of Investment Company Name of Subsidiary Nature of Business |
Percentage of | EquityHeld | EquityHeld | Explanations |
|---|---|---|---|---|
| December 31, 2018 100 100 100 100 |
December 31, | |||
100 100 100 100 |
100 100 100 100 |
2017 |
||
Holiday Garden Hotel Co., Ltd. HOLIDAY GARDEN INTERNATIONAL LTD. Investment Business Holiday Garden Hotel Co., Ltd. Hotel Operation HOLIDAY GARDEN INTERNATIONAL LTD. HOLIDAY GARDEN U.S. Investment Business HOLIDAY GARDEN U.S. HOLIDAY GARDEN SF CORP. Hotel Operation |
~- 170 -~
HOLIDAY GARDEN SN CORP. Hotel Operation 100 HOLIDAY GARDEN NW CORP. Hotel Operation 100 HOLIDAY GARDEN VC CORP. Hotel Operation 100 HOLIDAY GARDEN WC CORP. Hotel Operation 100
-
Subsidiaries not included in consolidated financial report: no such situation.
-
Different adjustments and treatments of subsidiaries during accounting period: no such situation.
-
Material limitations: no such situation.
-
Subsidiaries with significant non-controlling interests in the group: no such situation.
(IV) Foreign Currency Conversion
The items listed in the financial reports of each individual in the Group are measured in the currency (i.e., functional currency) of the main economic environment in which the individual operates. This consolidated financial report is presented in the functional currency of the Company, "New Taiwan Dollar (NT$)".
-
Foreign Currency Transactions and Balances
-
(1) Foreign currency transactions are converted into functional currencies using the spot exchange rate on trade date or measurement date, conversion differences arising from such transactions are recognized as current profits and losses.
-
(2) The balance of foreign currency monetary assets and liabilities shall be appraised and adjusted according to the spot exchange rate on the balance sheet date, conversion differences resulting from adjustments are recognized as current profits and losses.
-
(3) The balance of foreign currency non-monetary assets and liabilities shall be appraised and adjusted according to the spot exchange rate on the balance sheet date if it is measured by fair value through profit and loss, the exchange difference arising from the adjustment shall be recognized as current profit and loss. Where other comprehensive gains or losses are measured at fair value, they shall be adjusted according to the spot exchange rate on the balance sheet date, the exchange difference resulting from the adjustment is recognized under other consolidated profit and loss items. If it is not measured at fair value, it shall be measured at the historical exchange rate of the initial
~- 171 -~
trading day.
-
(4) All exchange profits and losses are reported as "other profits and losses" in the consolidated income statement.
-
Conversion of Foreign Operations
-
(1) All groups of individuals that are different between functional and expressive currencies, their operating results and financial position are converted into the expressive currencies in the following manner:
-
A. The assets and liabilities expressed in each balance sheet are converted at the closing rate of the balance sheet date;
-
B. The income and expense losses expressed in each consolidated income statement are converted at the current average exchange rate; and
-
C.All conversion differences resulting from conversion are recognized as other consolidated profits and losses.
-
-
(2) In the event that part of the disposal or sale of a foreign operating entity is a subsidiary, the accumulated exchange difference recognized as other consolidated profits and losses shall be proportionally assigned to the non-controlling equity of the foreign operating entity. However, if the Group retains partial equity in the former subsidiary, but has lost control over the foreign operation of the subsidiary, the company may dispose of all equities in the foreign operation of the subsidiary.
-
(V) Assets and Liabilities Are Classified into Current and Non Current Categories
-
Assets shall be classified as current assets if they meet any of the following conditions:
-
(1) The asset is expected to be realized or intended to be sold or consumed during the normal operating cycle.
-
(2) Held primarily for trading purposes.
-
(3) Expected to be realized within 12 months after the balance sheet date.
-
(4) Cash or cash equivalents, except where the exchange or liquidation of liabilities is restricted at least 12 months after the balance sheet date.
The Group classifies all assets that do not meet the above conditions as non-current.
- Liabilities shall be classified as current liabilities if they meet any of the following conditions:
~- 172 -~
-
(1) Expected to be settled in the normal operating cycle.
-
(2) Held primarily for trading purposes.
-
(3) Expected to be settled at maturity within 12 months after the balance sheet date.
-
(4) Failing to unconditionally extend the settlement period to at least 12 months after the balance sheet date. The terms of liabilities, which may lead to the issuance of equity instruments at the option of the counterparty, shall not affect its classification.
-
The Group classifies all liabilities that do not meet the above conditions as non-current.
(VI) Cash Equivalents
Cash equivalent is a short-term, high liquidity investment that can be readily converted into quota cash with little risk of change in value. Time deposits are classified as Cash equivalents if they meet the above definitions and are held for the purpose of meeting short-term cash commitments in operation.
(VII) Financial Assets Measured at Fair Value Through Profit and Loss
Applicable for 2018
-
Refers to non-amortized cost measurement or financial assets measured at fair value through other comprehensive income.
-
The group uses trading day accounting for financial assets that are
measured at fair value through profits and losses for conventional transactions.
- At the time of initial recognition, the Group shall be measured at fair value, relevant transaction costs shall be recognized at profit and loss, and the subsequent recognition shall be measured at fair value, and its profits or losses shall be recognized at profit and loss.
(VIII) Accounts Receivable and Bills
-
Refers to accounts and bills which, under contract, are entitled to receive unconditionally the amount of consideration for the transfer of goods or services.
-
Refers to short term accounts receivable and bills without interest payment, the Gompany will only use the original invoice amount as the measurement because the discount has little effect.
(IX) Impairment of Financial Assets
On each balance sheet date, the Group's financial assets, as measured at amortized cost, and after taking into account all reasonable and verifiable information (including the forward-looking ones), shall be measured at 12
~- 173 -~
months 'expected credit loss amount to allow the loss if the credit risk has not increased significantly since the initial recognition. Where the credit risk has increased significantly since the initial recognition, the loss shall be measured and allowed by the amount of the lifetime expected credit losses. For accounts receivable which do not contain significant financial components, the amount of lifetime expected credit losses shall be measured as a allowance for losses.
(X) Derecognition of Financial Assets
If the Group meets any of the following conditions, will derecognise the financial assets:
-
Contractual rights to receive cash flows from financial assets are lapsed.
-
Transfer of contractual rights to receive cash flows from financial assets, and transfer of almost all risks and rewards of ownership of financial assets.
-
The contractual right to transfer the cash flow of financial assets, but does not retain control over the financial assets.
(XI) Operating Lease (Lessor)
The lease proceeds of a operating lease, less any inducement to the lessee, shall be amortized and recognized as current profits and losses during the lease term under the straight-line method.
(XII) Inventory
Inventory is measured by cost or net realized value, and the cost is determined by the method of weighted mean. When determining whichever is lower of the cost and net realizable value, the method of itemized comparison shall be adopted. Net realizable value is the balance of the estimated selling price minus the related variable sales expenses in the normal operating course.
- (XIII) Non Current Assets (or Disposal Group) Held for Sale
Where the carrying amount of a non-current asset (or disposal group) is recovered primarily through a sale transaction rather than continued use and is highly likely to be sold, it is classified as an asset held for sale, as measured by its carrying amount or fair value less the cost of the sale.
(XIV) Real Estate, Plant and Equipment
-
Real estate, plant and equipment shall be recorded on the basis of acquisition cost and capitalized relevant interest during the period of purchase and construction.
-
The subsequent costs shall be included in the carrying amount of the assets or recognized as a separate asset only if the future economic
~- 174 -~
benefits related to the project are likely to flow to the Group and the cost of the project can be measured reliably. The carrying amount of the reset portion shall be derecognized. All other maintenance costs are recognized as current profits and losses when incurred.
-
In the subsequent measurement of the cost of real estate, plant and equipment, except for the depreciation of land, depreciation shall be calculated on a straight-line method according to the estimated useful life. Depreciation of real estate, plant and equipment, if significant, shall be itemized separately.
-
At the end of each financial year, the Group inspects the residual value, useful life, and depreciation method of each asset. If the expected value of residual value and useful life is different from the previous estimate, or if there is a material change in the expected consumption pattern of future economic benefits contained in the asset, the date of such change shall be handled in accordance with the provisions of IAS 8, "Changes in Accounting Policies, Accounting Estimates and Errors". The useful life of each asset is as follows:
Land Improvement 2 ~ 39 Years
Houses and Buildings 5 ~ 55 Years Water and Electricity Equipment 5 ~ 15 Years Operating Instruments 2 ~ 25 Years Other Equipment 5 ~ 8 Years
(XV) Operating Lease (Lessee)
The benefits of a business lease, less any inducements received by the lessor, shall be amortized and recognized as current profits and losses during the lease term under the straight-line method.
(XVI) Intangible Assets
- Trademark and Franchise
Trademarks and franchises acquired separately shall be recognized at cost; trademarks and franchise acquired as a result of business combination shall be recognized at fair value at the date of acquisition. Trademarks and franchises are assets of limited useful life, amortized according to the straight-line method at 15 years of estimated useful life.
- Other Intangible Assets
On the basis of acquisition cost, the estimated benefit years are amortized using the straight-line method, the amortization period is 5 ~ 15 years.
~- 175 -~
(XVII) Impairment of Non-financial Assets
On the balance sheet date, the Group estimates the recoverable amount of the assets with indicator of impairment, and recognizes the impairment loss when the recoverable amount is lower than its book value. Recoverable amount means the fair value of an asset minus the cost of disposal or the value of its use, whichever is higher. With the exception of goodwill, where the impairment of an asset recognized in a previous year does not exist or is reduced, the impairment loss shall be reversed, provided that the carrying amount of the asset added by the reversal impairment loss shall not exceed the carrying amount of the asset after depreciation or amortization if the impairment loss is not recognized.
(XVIII) Loans
Refers to short- and long-term money borrowed from a bank. The Group shall, at the time of initial recognition, be measured at its fair value minus transaction costs, and thereafter, in respect of any difference between the price after the deduction of transaction costs and the redemption value, the Group shall, under the effective interest method and amortization procedure, recognize the interest expense in the profit and loss in the period of circulation.
(XIX) Accounts Payable and Bills
-
Refers to debts incurred for the purchase of raw materials, goods or services on credit and bills payable for business and non-business reasons.
-
Refers to short term accounts payable and bills without interest payment, the Group will only use the original invoice amount as the measurement because the discount has little effect.
(XX) Derecognition of Financial Liabilities
The Group shall, upon the performance, cancellation or expiration of the obligations set forth in this agreement, derecognise financial liabilities.
(XXI) Offsetting of Financial Assets and Liabilities
Financial assets and financial liabilities may be set off against each other and expressed in a net amount on the balance sheet only when there is a legally enforceable right to set off the amounts of financial assets and liabilities recognized and when it is intended that the assets and liabilities be delivered or realized and settled on a net basis or at the same time.
(XXII) Employee Benefits
- Short-Term Employee Benefits
Short-term employee benefits are measured in terms of expected non-discounted payments and are recognized as expenses at the time of service delivery.
~- 176 -~
2. Pension
Defined Contribution Plan
For defined contribution plans, the amount of the pension fund to be contributed is recognized as the current pension cost on an accrual basis. Advance contributions are recognized as assets to the extent that they are refundable in cash or reduce future payments.
- Remunerations of Employees, Directors, and Supervisors
Remunerations of employees, directors, and supervisors are recognized as expenses and liabilities where there is a legal or constructive obligation and the amount is reasonably estimated. If there is any difference between the actual allocation amount and the estimated amount subsequently resolved, it shall be treated as the change of accounting estimation. In addition, for employees whose remuneration is paid by shares, the shares shall be calculated on the basis of the closing price on the day before the resolution of the Board of Directors.
(XXIII) Income Tax
-
Income tax expenses include current and deferred income taxes. Except for income tax related to items included in other comprehensive profits and losses or directly included in the equity, income tax shall be recognized in the profits and losses.
-
The current income tax of the Group shall be calculated on the basis of the tax rate which has been legislated or substantially legislated on the balance sheet date in the country where the operation and taxable income are generated.
The management shall periodically assess the status of the income tax declaration in respect of the applicable income tax laws and regulations, and, where applicable, shall estimate the income tax liabilities according to the taxes expected to be paid to the tax authorities. The income tax levied on undistributed surplus in accordance with the income tax law shall only be recognized as undistributed surplus income tax expenses in respect of the actual distribution of surplus after the distribution of surplus is approved by the board of shareholders in the following year in which the surplus is generated.
- The deferred income tax shall be recognized on the basis of the temporary difference between the tax basis of assets and liabilities and the carrying amount of the consolidated balance sheet. Deferred income tax liabilities arising from goodwill originally recognized are not recognized, and deferred income tax is disregarded if it is derived from the initial recognition of assets or liabilities in a transaction (excluding a merger) and does not affect accounting profits or taxable income (tax loss) at the time of the transaction. In the event of a temporary difference arising from an investment subsidiary, the Group may control the turning point of the temporary difference, and the temporary
~- 177 -~
difference may not be recognized in the foreseeable future. Deferred income tax shall be subject to the tax rate (and tax law) which is enacted or substantially enacted on the balance sheet date and which is expected to apply when the deferred income tax asset is realized or the deferred income tax liability is satisfied.
-
Deferred income tax assets are recognized on the basis that temporary differences are likely to be used to offset future taxable income and are reassessed on each balance sheet date for unrecognized and recognized deferred income tax assets.
-
The current income tax assets and current income tax liabilities shall be offset against each other when there is a statutory enforcement right to offset the amount of current income tax assets and liabilities, and there is an intention to repay or simultaneously realize the assets and liabilities on a net basis. When there is a legal enforcement right to offset the current income tax assets and current income tax liabilities, and the deferred income tax assets and liabilities are generated by the same tax payer or different tax payer of income tax levied by the same tax authority, but each tax payer intends to pay off the assets and liabilities on a net basis or at the same time, then the deferred income tax assets and liabilities shall be offset against each other.
(XXIV) Distribution of Dividends
The shares distributed to the shareholders of the Company shall be recognized in the financial report at the time of dividend distribution by the shareholders' meeting of the Company. The distribution of cash dividends is recognized as a liability. The dividend on the distributed shares shall be recognized as the dividend on the shares to be distributed and rendered ordinary shares on the base date of the issue of new shares.
(XXV) Income Recognition
-
The Group provides accommodation and catering related products, and sales income is recognized when services are provided or goods are delivered to customers.
-
Sales income is recognized on a net basis at contract prices minus estimated price concessions.
-
Accounts receivable shall be recognized when the service is provided or the goods are delivered to the customer. Since the Group has the unconditional right to the contract price from that time on, it can collect the consideration from the customer only after time passes.
(XXVI) Operating Departments
The Group's operating department information is reported in a consistent manner with the internal management reports provided to
~- 178 -~
key operations decision makers. Key operations decision makers are responsible for allocating resources to operations and assessing their performance.
V. Material Sources of Uncertainty in Accounting Judgments, Estimates and Assumptions
In preparing the Group's consolidated financial statements, the management has used its judgment to determine the accounting policies to be adopted and has made accounting estimates and assumptions based on reasonable expectations of future events based on the current situation on the balance sheet date. Material accounting estimates and assumptions may differ from actual results and will be assessed and adjusted on an ongoing basis taking into account historical experience and other factors. Such estimates and assumptions carry the risk of leading to material adjustments in the carrying amounts of assets and liabilities in the next financial year. Please refer to the following descriptions of material accounting judgments, estimates and assumptions with uncertainty:
(I) Important Judgments on the Adoption of Accounting Policies
The Group does not have important judgments adopted by major accounting policies.
(II) Important Accounting Estimates and Assumptions
Impairment Assessment of Intangible Assets (Except Goodwill)
In the process of asset impairment assessment, the Group needs to rely on subjective judgment and determine the independent cash flow of a specific asset group, the number of years of useful asset life, and potential future income and expense losses according to the asset use pattern and sector characteristics, any change in estimates due to changes in economic conditions or group strategies may result in material future impairment.
VI. Explanation of Important Accounting Items
(I) Cash and Cash Equivalents
| ation of Important Accounting Items sh and Cash Equivalents |
||
|---|---|---|
| Cash: Cash in Treasury and Revolving Fund Checking Deposits and Demand Deposits Cash Equivalents: Time Deposits |
December 31, 2018 $ 1,175 791,852 793,027 1,008,121 1,801,148 |
December 31, 2017 |
$ 1,233 836,031 837,264 10,000 847,264 |
~- 179 -~
Minus: Render to Non-Current Assets Held - ( 117,401) for Sale
$ 1,801,148 $ 729,863
-
The credit quality of the financial institutions the Group deal with is good, and the Group works with a number of financial institutions to spread credit risk and the probability of an expected default is low.
-
The Group does not offer pledge for cash and cash equivalents.
(II) Financial Assets Measured at Fair Value Through Profit and Loss
Applicable for 2018
| Items Current Items: Financial Assets Forced to Be Measured at Fair Value Through Profit and Loss Beneficiary Certificate Non-Current Items: None |
December 31, 2018 |
|---|---|
$- |
|
-
The Group's recognized net loss from financial assets at fair value through profit and loss for the year 2018 is NT$ 3,145.
-
For information on the credit risk of financial assets measured at fair value through profit and loss, please refer to Note XII (II).
-
For information on December 31, 2017, please refer to Note XII (IV).
(III) Net Accounts Receivable
| I) Net Accounts Receivable | ||
|---|---|---|
| Bills Receivable Minus: Allowance for Bad Debts Accounts Receivable Minus: Allowance for Bad Debts Minus: Render to Non-Current Assets Held for Sale |
December 31, 2018 $ 800 - $ 800 $ 33,552 - 33,552 - $ 33,552 |
December 31, 2017 |
$ 1,283 - $ 1,283 $ 38,361 - 38,361 ( 5,687) $ 32,674 |
~- 180 -~
- Aging analysis of bills receivable (including non-current assets held for sale) and accounts receivable is as follows:
| Not Overdue and Overdue 1-30 Days Overdue 31-90 Days Overdue Over 91 days |
December 31, 2018 $ 28,431 4,763 1,158 $ 34,352 |
December 31, 2017 $ 39,247 397 - $ 39,644 |
|---|---|---|
The above is an aging analysis based on overdue days.
-
The Group does not hold any collateral.
-
Without regard to the collateral or other credit enhancement held by the Group, the amounts best representing the maximum credit risk of the bills receivable on December 31, 2018 and 2017 are NT$ 800 and NT$ 1,283 respectively. The amounts best representing the maximum credit risk of the Group's accounts receivable as of December 31, 2018 and 2017 are NT$ 33,552 and NT$ 38,361 respectively.
-
For information on credit risk of bills receivable and accounts receivable, please refer to Note XII (II).
(IV) Inventory
| ease refer to Note XII (II). ) Inventory |
|||
|---|---|---|---|
| Catering and Wine, Etc Catering and Wine, Etc |
December 31, 2018 | ||
Cost |
Allowance for Depreciation Loss $- December 31, 2017 |
||
| $ 344 | |||
Cost |
Allowance for Depreciation Loss $- |
||
| $ 839 | |||
The Group's 2018 and 2017 recognized loss inventory costs are NT$ 20,707 and NT$ 20,117, respectively.
(V) Real Estate, Plant and Equipment
- The book value information of real estate, plant and equipment is as follows:
| llows: | ||
|---|---|---|
| Land Houses and Buildings Water and Electricity Equipment Operating Instruments |
December 31, 2018 $ 1,104,221 1,534,556 10,537 208,919 |
December 31, 2017 |
$ 1,158,414 1,737,479 11,773 176,049 |
~- 181 -~
| Other Equipment Construction in Progress and Equipment to Be Inspected Minus: Render to Non-Current Assets Held for Sale |
2,576 10,249 2,929,346 - $ 2,929,346 |
1,731 - |
|---|---|---|
| 3,141,738 ( 241,238) $ 2,900,500 |
~- 182 -~
2. The current changes of real estate, plant and equipment are as follows:
| Cost Land Land Improvement Houses and Buildings Water and Electricity Equipment Operating Instruments Other Equipment Construction in Progress and Equipment to Be Inspected Cost Land Land Improvement Houses and Buildings Water and Electricity Equipment Operating Instruments Other Equipment |
2018 | ||||||
|---|---|---|---|---|---|---|---|
| Opening Balance $ 1,098,894 63,870 2,508,176 31,320 646,431 3,808 - $ 4,352,499 |
Current Increase | Current Decrease | Current Reclassification ($ 14,318) 14,318 - - - - - $- 2017 |
Number of Exchange Rate Effects $ 19,645 2,440 60,997 - 21,834 - - $ 104,916 |
Render to Non-Current Assets Held for Sale Non-Current Asset $ - - - - - - - $- |
Ending Balance | |
| $ - 5,855 14,171 1,358 130,194 1,471 10,249 $ 163,298 |
$ - - - - ( 254) - - ($ 254) |
$ 1,104,221 86,483 2,583,344 32,678 798,205 5,279 10,249 $ 4,620,459 Ending Balance $ 1,098,894 63,870 2,508,176 31,320 646,431 3,808 $ 4,352,499 |
|||||
| Opening Balance $ 1,215,052 90,835 2,878,367 31,091 640,829 3,637 $ 4,859,811 |
Current Increase | Current Decrease |
Current Reclassification |
Number of Exchange Rate Effects ($ 56,638) ( 7,013) ( 174,559) - ( 49,166) - ($ 287,376) |
Render to Non-Current Assets Held for Sale Non-Current Asset ($ 59,520) ( 19,952) ( 194,746) - ( 74,178) - ($ 348,396) |
||
| $ - - - 229 134,727 171 $ 135,127 |
$ - - - - ( 6,667) - ($ 6,667) |
$ - - ( 886) - 886 - $- |
~- 183 -~
| 2018 Accumulated Depreciation and Impairment Opening Balance Current Increase Current Decrease Number of Exchange Rate Effects Land Improvement $ 20,547 $ 6,856 $ - $ 792 Houses and Buildings 939,119 90,719 - 18,950 Water and Electricity Equipment 19,547 2,594 - - Operating Instruments 470,709 102,501 ( 127) 16,203 Other Equipment 2,077 626 - - $ 1,451,999 $ 203,296 ($ 127) $ 35,945 |
2018 | 2018 | 2018 | Render to Non-Current Assets Held for Sale Non-Current Asset Ending Balance $ - $ 28,195 - 1,048,788 - 22,141 - 589,286 - 2,703 $- $ 1,691,113 |
Render to Non-Current Assets Held for Sale Non-Current Asset Ending Balance $ - $ 28,195 - 1,048,788 - 22,141 - 589,286 - 2,703 $- $ 1,691,113 |
|---|---|---|---|---|---|
Number of Exchange |
|||||
Rate Effects $ 792 18,950 - 16,203 - $ 35,945 |
|||||
Land Improvement Houses and Buildings Water and Electricity Equipment Operating Instruments Other Equipment |
$ 20,547 939,119 19,547 470,709 2,077 $ 1,451,999 |
$ 6,856 $ - 90,719 - 2,594 - 102,501 ( 127) 626 - |
$ - - - - - $- |
$ 28,195 1,048,788 22,141 589,286 2,703 $ 1,691,113 |
|
| $ 203,296 ($ 127) |
Accumulated Depreciation and Impairment Opening Balance Current Increase Current Decrease |
2017 | Ending Balance |
|||
|---|---|---|---|---|---|
Number of ~~E~~xchange Rate Effects |
Render to Non-Current Assets Held for Sale Non-Current Asset |
||||
Land Improvement Houses and Buildings Water and Electricity Equipment Operating Instruments Other Equipment |
$ 18,086 885,540 16,666 415,776 1,530 $ 1,337,598 |
$ 11,084 $ - 122,116 - 2,881 - 168,672 ( 6,476) 547 - |
($ 6,983) ( 26,324) - ( 73,851) - ($ 107,158) |
$ 20,547 939,119 19,547 470,709 2,077 $ 1,451,999 |
|
($ 1,640) ( 42,213) - ( 33,412) - ($ 77,265) |
|||||
| $ 305,300 ($ 6,476) |
~- 184 -~
-
3.According to the letter No. 10234984600 issued by Kaohsiung municipal government on October 28, 2013, the Group applies for payment in installments for the change of urban land from government land to commercial land, and the total amount of the payment shall be NT$ 212,628. The Group paid the first installment of NT$ 85,051 in November 2013, and the remaining second and third installment of NT$ 63,788 and NT$ 63,789 respectively, which should be paid by the Company before the application for construction license or the issuance of change of use license, and have been estimated and entered into the account book in 2013 (balance as at 31 December 2018 and 2017 are listed as "long-term notes payable and amounts NT$ 127,577").
-
There is no capitalization of borrowing costs of the Group's real estate, plant and equipment in 2018 and 2017.
-
Please refer to Note VIII for information on warranty of real estate, plant and equipment.
(VI) Intangible Assets
| plant and equipment. I) Intangible Assets |
||
|---|---|---|
| Trademark and Franchise Other Intangible Assets Minus: Render to Non-Current Assets Held for Sale January 1 Current Amortization Number of Exchange Rate Effects Minus: Render to Non-Current Assets Held for Sale December 31 |
December 31, 2018 December 31, 2017 $ 398,504 $ 464,685 4,500 7,041 403,004 471,726 ( 48,693) $ 403,004 $ 423,033 2018 2017 423,033 $ 551,943 33,051) ( 38,448) 13,022 ( 41,769) 403,004 471,726 - ( 48,693) 403,004 $ 423,033 |
|
2018 423,033 33,051) 13,022 403,004 - 403,004 |
||
| $ ( |
||
| $ |
The amortization details of intangible assets are as follows:
| Operating Expenses | 2018 $ 33,051 |
2017 $ 38,448 |
|
|---|---|---|---|
(VII) Non-Current Assets Held for Sale
- On June 13, 2018, the Group adopted a resolution by the Board of Directors to sell the subsidiary Holiday Garden SF CORP. 's Residence Inn Anaheim in California, USA, and the related assets and liabilities were rendered to the disposal group held for sale. As the transaction price cannot reach an agreement with the buyer, the Group adopted a
~- 185 -~
resolution by the Board of Directors on November 7, 2018 to cancel the sale of the subsidiary Holiday Garden SF CORP. 's Residence Inn Anaheim in California, USA, and the related assets and liabilities were not rendered to the disposal group held for sale.
-
On November 7, 2017, the Group adopted a resolution by the Board of Directors to sell the subsidiary Holiday Garden SN CORP. 's Residence Inn Sacramento Airport Natomas in California’s capital Sacramento, USA, and the related assets and liabilities were rendered to the disposal group held for sale. The settlement of this transaction was completed on February 9, 2018.
-
(1) Assets of the disposal group held for sale:
| Assets of the disposal group held for sale: | ||
|---|---|---|
| December | 31, 2017 | |
| Cash and Cash Equivalents | $ | 117,401 |
| Accounts Receivable | 5,687 | |
| Prepayments | 81 | |
| Other Financial Assets - Current | 30,098 | |
| Real Estate, Plant and Equipment | 241,238 | |
| Intangible Assets | 48,693 | |
| Deferred Income Tax Assets | 48 | |
| Refundable Deposits | 127 | |
| Other Non-Current Asset - Others | 194 | |
| $ | 443,567 | |
| Liabilities directly related to the non-current assets held | for sale: | |
| December | 31, 2017 | |
| Other Payables | $ | 8,803 |
| Receipts in Advance | 276 | |
| Long-Term Liabilities Matured Within One Year or One Operating | ||
| Cycle | 10,892 | |
| Other Current Liabilities - Others | 8,928 | |
| Long-Term Loan | 337,657 | |
| Deferred Income Tax Liabilities | 4 | |
| $ | 366,560 |
-
(2) Liabilities directly related to the non-current assets held for sale:
-
(3) The disposal group held for sale has no impairment loss after re-measurement based on its carrying amount and fair value less the lower selling cost.
(VIII) Short-Term Loan
lower selling cost. I) Short-Term Loan |
||
|---|---|---|
| Nature of Loan Bank Credit Loan Bank Warranty Loan Interest Rate Collars |
December 31, 2018 $ 145,500 1,059,000 $ 1,204,500 1.10%~1.30% |
December 31, 2017 |
$ 130,000 929,977 $ 1,059,977 1.00%~1.36% |
~- 186 -~
-
Please refer to Note VI (XIX) for the interest expense recognized in the profit and loss of the Group's bank loan.
-
For collateral for the above short-term loans, please refer to Note VIII.
- (IX) Short Term Notes Payable
| ) Short-Term Notes Payable | ||
|---|---|---|
| Commercial Paper Payable Interest Rate Collars |
December 31, 2018 $ 130,000 0.58%~0.76% |
December 31, 2017 |
$ 130,000 0.48%~0.74% |
The above short-term notes payable are guaranteed by securities companies and other financial institutions.
~- 187 -~
(X) Long-Term Loan
| Nature of Loan | Period of Loan and Method of Repayment | Interest Rate Collars 1.75% 1.90% 1.69% 1.38% 4.87% 5.12% 5.02% 4.99% 5.12% 5.12% 5.12% |
Collaterals None Note 1 Note 1 None Note 1 Note 1 Note 1 Note 1 Note 1 Note 1 Note 1 |
December 31, 2018 | |
|---|---|---|---|---|---|
Long-Term Bank Loan Credit Loan From September 18, 2012 to September 18, 2022, interest is paid on a monthly basis, and from December 18, 2015, it will be amortized quarterly and reimbursed in 28 installments. Warranty Loan From June 4, 2014 to June 4, 2021, interest is paid on a monthly basis, and from June 4, 2015, it will be amortized quarterly and reimbursed in 25 installments. Warranty Loan From June 1, 2015 to June 1, 2022, interest is paid on a monthly basis, and from June 1, 2016, it will be amortized quarterly and reimbursed in 25 installments. Credit Loan From 5 July 2016 to 5 July 2019, with principal and interest amortized on a monthly basis. Warranty Loan Note 2, 4 Warranty Loan Note 2, 5 Warranty Loan Note 2, 6 Warranty Loan Note 2, 7 Warranty Loan Note 2, 8 Warranty Loan Note 2, 9 Warranty Loan Note 2, 10 Minus: Long-Term Loan Due Within One Year |
~- 188 -~
| Nature of Loan Period of Loan and Method of Repayment Interest Rate Collars Long-Term Bank Loan Credit Loan From September 18, 2012 to September 18, 2022, interest is paid on a monthly basis, and from December 18, 2015, it will be amortized quarterly and reimbursed in 28 installments. 1.75% Warranty Loan From June 4, 2014 to June 4, 2021, interest is paid on a monthly basis, and from June 4, 2015, it will be amortized quarterly and reimbursed in 25 installments. 1.90% Warranty Loan From June 1, 2015 to June 1, 2022, interest is paid on a monthly basis, and from June 1, 2016, it will be amortized quarterly and reimbursed in 25 installments. 1.69% Credit Loan From 5 July 2016 to 5 July 2019, with principal and interest amortized on a monthly basis. 1.38% Warranty Loan Note 2, 3 3.99% Warranty Loan Note 2, 4 3.67% Warranty Loan Note 2, 5 4.30% Warranty Loan Note 2, 6 4.20% Warranty Loan Note 2, 7 3.73% Warranty Loan Note 2, 8 4.30% Warranty Loan Note 2, 9 4.30% Minus: Long-Term Loan Due Within One Year Liabilities Directly Related to the Non-Current Assets Rendered and Held for Sale |
Collaterals None Note 1 Note 1 None Note 1 Note 1 Note 1 Note 1 Note 1 Note 1 Note 1 |
$ |
December 31, 2017 39,778 90,754 47,200 10,556 348,549 499,968 374,438 597,669 383,904 117,326 38,688 2,548,830 156,478) 348,549) 2,043,803 |
|
|---|---|---|---|---|
( ( |
||||
$ |
-
Note 1: For collateral for the above long-term loans, please refer to Note VIII.
-
Note 2: Please refer to Note IX (II) for an explanation of the commitment to maintain the loan financial ratio.
-
Note 3: The term of this loan is 4.75 years and the interest rate is subject to a floating rate. Since September 2016, the subsidiary has been repaying the principal at a fixed rate of US$ 30,500 per month. When the loan term expires in June 2020, the subsidiary will repay the other remaining loan amount at one time. The loan was settled in February 2018.
-
Note 4: The term of this loan is 5 years and the interest rate is subject to a
~- 189 -~
floating rate. Since March 2017, the subsidiary has been repaying the principal at a fixed rate of US$ 130,000 per month. When the loan term expires in February 2021, the subsidiary will repay the other remaining loan amount at one time.
-
Note 5: The term of this loan is 4.5 years and the interest rate is subject to a floating rate. Since July 2016, the subsidiary has been repaying the principal at a fixed rate of US$ 31,560 per month. When the loan term expires in December 2020, the subsidiary will repay the other remaining loan amount at one time.
-
Note 6: The term of this loan is 4.25 years and the interest rate is subject to a floating rate. Since July 2016, the subsidiary has been repaying the principal at a fixed rate of US$ 50,946 per month. When the loan term expires in October 2020, the subsidiary will repay the other remaining loan amount at one time.
-
Note 7: The term of this loan is 3.7 years and the interest rate is subject to a floating rate. When the loan term expires in February 2021, the subsidiary will repay the remaining loan amount at one time.
-
Note 8: The term of this loan is 3.5 years and the interest rate is subject to a floating rate. Since July 2017, the subsidiary has been repaying the principal at a fixed rate of US$ 9,600 per month. When the loan term expires in December 2020, the subsidiary will repay the other remaining loan amount at one time.
-
Note 9: The term of this loan is 3.67 years and the interest rate is subject to a floating rate. Since January 2018, the subsidiary has been repaying the principal at a fixed rate of US$ 3,029 per month. When the loan term expires in August 2021, the subsidiary will repay the other remaining loan amount at one time.
-
Note 10: The term of this loan is 5 years and the interest rate is subject to a floating rate. Since March 2018, the subsidiary has been repaying the principal at a fixed rate of US$ 51,260 per month. When the loan term expires in February 2023, the subsidiary will repay the other remaining loan amount at one time.
Please refer to Note VI (XIX) for the interest expense recognized in the profit and loss of the Group's bank loan.
-
(XI) Pension
-
(1) Since July 1, 2005, the Company and its subsidiaries have established certain retirement provisions in accordance with the
~- 190 -~
"Labor Pension Statutes", which are applicable to employees of the same nationality. The Company and its subsidiaries shall contribute 6% of the employee's monthly salary to the individual employee account of the Bureau of Labor Insurance for the part of the employee's pension system that is subject to the labor pension ordinance. The payment of the employee's pension shall be made in monthly pension or lump sum pension according to the employee's individual pension account and the amount of accumulated benefits.
-
(2) For the years of 2018 and 2017, the pension costs recognized by the Company and its subsidiaries under the said pension plan were NT$ 2,431 and NT$ 2,325 respectively.
-
The subsidiary adopts the defined contribution system, that is, according to the regulations of the local government, the pension is withdrawn on a monthly basis and is included in the current expenses. For the years of 2018 and 2017, the pension costs recognized by the the subsidiaries under the related pension plan were NT$ 943 and NT$ 878 respectively.
(XII) Share Capital
- As of December 31, 2018, the Company's rated total capital is NT$ 1,500,000, and the paid-in capital is NT$ 1,023,015, divided into 102,302,000 shares with a face value of NT$ 10 each. All the proceeds of shares issued by the Company have been received. The number of outstanding shares at the beginning and end of the ordinary shares of the Company is adjusted as follows:
Unit: 1,000 shares
| January 1 Surplus Transferred to Capital Increase December 31 |
2018 102,302 - 102,302 |
2017 98,367 3,935 102,302 |
|---|---|---|
- On June 20, 2017, the Company resolved at the shareholders' meeting to issue 3,935 new shares for capital increase with the surplus of NT$ 39,347. The capital increase was approved by the Financial Supervisory Commission on July 26, 2017, and the registration of changes has been completed.
(XIII) Capital Surplus
In accordance with the provisions of the Company Act, the excess of the proceeds from the issuance of shares above par value and the capital reserve from the gifts received may be used to cover losses, and in the absence of accumulated losses, the company shall issue new shares or cash in proportion to the original shares held by shareholders. In
~- 191 -~
addition, in accordance with the relevant provisions of the Securities and Exchange Act, when the said capital reserve is set aside for capital, the total amount shall not exceed 10% of the paid-in capital each year. When the company does not use surplus reserve to cover capital loss and is still insufficient, it shall not be supplemented by capital reserve.
(XIV) Retained Earnings
-
In accordance with the Articles of Association, if there is surplus in the total annual accounts, it shall first set aside the business income tax in accordance with the law and make up for the losses in the past years. If there is any balance, it shall itemize 10% of the statutory surplus reserve in accordance with the law, except when the statutory surplus reserve has reached the total capital of the company. In addition, after the special surplus reserve is itemized or turned over according to law, and the undistributed surplus at the beginning of the same period accumulates the distributable surplus for shareholders, the Board of Directors shall draw up a proposal for surplus allocation and submit it to the Board of Shareholders for allocation. As for the preceding item, more than 10% of the distributable surplus shall be allocated for the distribution of dividends and shareholders' dividends, and the cash dividend shall not be less than 10% of the total dividends and shareholders' dividends.
-
The legal surplus reserve shall not be used except to cover the company's losses and to issue new shares or cash in proportion to the original shares held by shareholders, provided that the issue of new shares or cash shall be limited to the portion of the reserve that exceeds 25% of the paid-in capital.
-
(1) When the Company distributes the surplus, it may only distribute the special surplus reserve as required by law to set aside the debit balance of other equity items on the balance sheet date of the current year. In the case of subsequent reversal of the debit balance of other equity items, the amount converted may be included in the surplus available for distribution.
-
(2) In the case of the first adoption of IFRSs, the proportion of the special surplus reserve set forth in letter No. 1010012865 issued by FSC on April 6, 2012 shall be reversed if the Company subsequently uses, disposes of or reclassifies the relevant assets. If the aforesaid related assets are investment real estate, the part of land will reverse when disposing or reclassifying; if it is a part other than the land, it will reverse period by period during the use period.
-
The Company's dividends recognized and distributed to the owner for
~- 192 -~
the years of 2018 and 2017 are NT$ 0 and NT$ 54,102 (NT$ 0.55 per share), respectively. On March 20, 2019, the Board of Directors proposed to distribute a cash dividend of NT$ 20,460 (NT$ 0.2 per share) and a stock dividend of NT$ 81,841 (NT$ 0.8 per share) for the 2018 earnings, totaling a dividend of NT$ 102,301.
(XV) Other Equity Items
| (XV) Other Equity Items | ms | ms | ||||
|---|---|---|---|---|---|---|
| 2018 Unrealized Valuation of Profit and Loss Foreign Currency Conversion January 1 $ 2,300 ($ 72,811) Number of Effects Applicable for IFRS 9 ( 2,300) - Number of Differences of Foreign Currency Conversion: –Group - 48,471 December 31 $- ($ 24,340) 2017 Unrealized Valuation of Profit and Loss Foreign Currency Conversion January 1 ($ 2,551) $ 58,878 Valuation Adjustment 4,851 - Number of Differences of Foreign Currency Conversion: –Group - ( 131,689) December 31 $ 2,300 ($ 72,811) |
2018 | Total ($ 70,511) ( 2,300) 48,471 ($ 24,340) Total |
||||
| Foreign Currency Conversion ($ 72,811) - 48,471 ($ 24,340) 2017 |
||||||
| ($ |
||||||
($ |
||||||
| Unrealized Valuation | Foreign Currency | |||||
Conversion $ 58,878 - ( 131,689) ($ 72,811) |
||||||
| $ 56,327 4,851 ( 131,689) ($ 70,511) |
(XVI) Operating Income
Customer Contractual Income
2018 $ 1,169,715
1. Subdivision of Customer Contract Income
The Group's income can be subdivided into the following major product lines and geographic regions:
| 2018 External Customer Contractual Income |
Taiwan | Other Income $ 4,736 |
USA Guest Room |
Total | |
|---|---|---|---|---|---|
| Guest Room Income $ 56,914 |
Catering Income $ 46,043 |
||||
| Income $ 1,062,022 |
|||||
| $1,169,715 | |||||
2. Contractual Liabilities
The Group recognizes the relevant contractual liabilities of the
~- 193 -~
customer's contractual income as follows:
| customer's contractual income as follows: | |
|---|---|
| Contractual liabilities: Contractual Liabilities - Guest Room Service Contracts Contractual Liabilities - Catering Service Contracts |
December 31, 2018 |
$ 7,030 3,341 $ 10,371 |
Current recognized income of beginning contractual liabilities:
Current Recognized Income of Beginning Balance of Contractual Liability
Guest Room Service Contracts
Catering Service Contracts
- Please refer to Note XII (V) 2 for the disclosure of 2017 annual operating income.
(XVII) Other Income
| Interest income: Bank Deposit Interest Rental Income Other Income - Others |
2018 $ 27,288 2,072 393 $ 29,753 |
2017 $ 4,585 2,072 1,246 $ 7,903 |
|---|---|---|
(XVIII) Other Profits and Losses
| Losses of Real Estate, Plant and Equipment Disposed Group Profit Held for Sale Disposed Investment Loss Disposed Foreign Exchange Profit (Loss) Financial Asset Loss Measured at Fair Value Through Profit and Loss Net Other Profits (Losses) (XIX) Financial Cost Interest Expense: Bank Loan |
2018 ($ 127) 414,794 - 14,783 ( 3,145) 21 $ 426,326 2018 $ 139,636 |
2017 ($ 138) - ( 1,565) ( 4,947) - ( 356) ($ 7,006) 2017 $ 98,571 |
|
|---|---|---|---|
~- 194 -~
(XX) Additional Information on the Nature of the Expense
Employee Benefits Expenses Depreciation Expenses of Real Estate, Plant and Equipment Amortization Expense of Intangible Asset Employee Benefits Expenses Salary Expenses Labor and Health Insurance Expenses Pension Expenses Other Employee Benefits Expenses |
2018 $ 291,289 $ 203,296 33,051 2018 $ 250,072 36,778 3,374 1,065 $ 291,289 |
||
|---|---|---|---|
(XXI) Employee Benefits Expenses
In accordance with the Articles of Association, the Company shall distribute remuneration to employees at the rate of 0.1% to 1% and remuneration to directors and supervisors at the rate of 1% or less for the current year's profit. However, if the company has accumulated losses, it shall make up for them.
- The estimated amount of remunerations of employees, directors, and supervisors for the year of 2018 and 2017 is NT$ 0.
The remunerations of employees, directors, and supervisors for the year 2017 as resolved by the Board of Directors shall be consistent with the amount recognized in the financial report for the year 2017. Information regarding remunerations of employees, directors, and supervisors approved by the Board of Directors of the Company can be obtained from the Market Observation Post System.
(XXII) Income Tax
-
Income Tax Expense (Profit)
-
(1) Income tax expense components:
| 2018 Current Income Tax: Income Tax on Current Income $ 87,480 Surtax on Undistributed Retained Earnings - Previous Annual Income Tax (Over-) Under-estimates ( 139) Total Current Income Tax 87,341 |
2017 $ 22,572 118 56,539 79,229 |
|---|---|
~- 195 -~
| Deferred Income Tax: Origin and Reversal of Temporary Differences Impact of Tax Rate Changes Total Deferred Income Tax Income Tax Expense |
83,813 14,667 98,480 $ 185,821 |
( 76,840) 39,721 |
|---|---|---|
( 37,119) $ 42,110 |
- (2) Income tax amount related to other comprehensive profits and
losses:
| 2018 | 2017 | 2017 | |||
|---|---|---|---|---|---|
| Conversion Difference of | |||||
| Foreign Operations | $ | 11,161 | ($ | 26,973) | |
| Impact of Tax Rate Changes | ( | 3,827) | - | ||
| $ | 7,334 |
($ | 26,973) | ||
| 2. Relationship between income tax | expense and | accounting gains: | |||
| 2018 | 2017 | ||||
| Income Tax Calculated at Statutory Tax Rate | $ |
151,008 ($ | 18,735) | ||
| for Net Profit (Loss) Before Tax | |||||
| (Note) | |||||
| Income Tax Impact Number of Items | |||||
| Adjusted in Accordance with the Provisions | |||||
| of the Tax Law | 20,285 ( | 35,533) | |||
| Previous Annual Income Tax (Over-) | |||||
| Under-estimates | ( | 139) |
56,539 | ||
| Impact of Tax Rate Changes | 14,667 |
39,721 | |||
| Surtax on Undistributed Retained Earnings | - |
118 | |||
| Income Tax Expense | $ | 185,821 $ |
42,110 |
Note: The basis of the applicable tax rate shall be the tax rate applicable to the relevant country.
~- 196 -~
3. The amounts of deferred income tax assets or liabilities arising from temporary differences and tax losses are as follows:
| Deferred income tax assets: Temporary Differences: Exchange Difference of Foreign Operations Unrealized Exchange Loss Non-Leave Bonus Depreciation Expenses Itemized as Book-Tax Difference Intangible Assets Amortizatized as Book-Tax Difference Levy Loss Deferred Income Tax Liabilities: Temporary Differences: Unrealized Exchange Profit Investment Profits Recognized under the Overseas Equity Act Unrealized Land Value Increment Tax Reserve Number of U.S. State Tax Impacts |
2018 | December 31 |
|||||
|---|---|---|---|---|---|---|---|
| January 1 $ 16,927 720 184 46,910 50 78,274 |
Recognized in Profit or Loss |
Recognized in Other Comprehensive Net Profit ($ 7,334) - - - - - ( 7,334) - - - - - ($ 7,334) |
Number of Exchange Rate Effects $ - - - 951 3 1,777 2,731 - - - ( 141) ( 141) $ 2,590 |
Current Reclassification |
Group Held for Sale Disposed $ - - - ( 75) 123 - 48 - - - ( 4) ( 4) $ 44 |
||
| ($ 2,702) ( 720) 28 ( 29,629) ( 125) 14,952 ( 18,196) ( 2,110) ( 83,881) - 5,707 ( 80,284) ($ 98,480) |
$ - - - - - - - - - - - - $- |
6,891 - 212 18,157 51 95,003 120,314 ( 2,110) ( 184,639) ( 93,467) ( 2,088) ( 282,304) ($ 161,990) |
|||||
143,065 |
|||||||
- ( 100,758) ( 93,467) ( 7,650) ( 201,875) ($ 58,810) |
Deferred income tax assets: Temporary Differences: Exchange Difference of Foreign Operations Unrealized Exchange Loss Non-Leave Bonus Depreciation Expenses Itemized as Book-Tax Difference Intangible Assets Amortizatized as Book-Tax Difference Interest Payable Levy Loss Deferred Income Tax Liabilities: Temporary Differences: |
2017 | |||||||
|---|---|---|---|---|---|---|---|---|
| Recognized in Recognized in Other January 1 Profit or Loss Comprehensive Net Profit $ - ($ 4,759) $ 21,686 - 720 - 180 4 - 13,242 35,395 - 271 ( 79) - 57,055 ( 53,835) - 11,610 68,078 - 82,358 45,524 21,686 |
Number of Exchange Rate Effects $ - - - ( 1,802) ( 19) ( 3,220) ( 1,414) ( 6,455) |
Current Render to Disposal Group Reclassification Held for Sale |
December 31 16,927 720 184 46,910 50 - 78,274 143,065 |
|||||
Net Profit $ 21,686 - - - - - - |
||||||||
| $ - - - - - - - - |
$ - - - 75 ( 123) - - ( 48) |
|||||||
| 21,686 |
||||||||
~- 197 -~
| Exchange Difference of Foreign Operations ( 5,287) - Investment Profits Recognized under the Overseas Equity Act ( 92,669) ( 8,089) Unrealized Land Value Increment Tax Reserve ( 93,467) - Number of U.S. State Tax Impacts ( 5,890) ( 2,268) Interest Receivable ( 39,954) - Others ( 2,069) 1,952 ( 239,336) ( 8,405) ($ 156,978) $ 37,119 |
5,287 - - - - - |
- - - 504 2,254 117 |
- - - - 37,700 - 37,700 $ 37,700 |
- - - 4 - - 4 |
- ( 100,758) ( 93,467) ( 7,650) - - |
|---|---|---|---|---|---|
| 5,287 |
2,875 ($ 3,580) |
( 201,875) ($ 58,810) |
|||
$ 26,973 |
($ 44) |
- The term of validity of the unused levy loss of the Company and the relevant amounts of the unrecognized deferred income tax assets are as follows:
December 31, 2018
| December 31, 2018 | December 31, 2018 | December 31, 2018 | ||
|---|---|---|---|---|
| Year of Occurrence Declarations/Approvals Deductible Amount Undeducted Amount 2013 Re-Approvals $ 14,300 $ 14,300 2014 Re-Approvals 3,003 3,003 2015 Approvals 9,018 9,018 2016 Approvals 26,590 26,590 2017 Declarations 72,817 72,817 2018 Estimated Declarations57,481 57,481 $ 183,209 $ 183,209 |
Unrecognized Deferred Income Tax Assets $ - - - - - - $- |
Final Deduction Year 2023 2024 2025 2026 2027 2028 |
||
2013 Re-Approvals 2014 Re-Approvals 2015 Approvals 2016 Approvals 2017 Declarations 2018 Estimated Declarations |
$ 14,300 3,003 9,018 26,590 72,817 57,481 $ 183,209 |
|||
$ 183,209 |
December 31, 2017
| Year of Occurrence Declarations/Approvals 2013 Approvals 2014 Approvals 2015 Approvals 2016 Declarations 2017 Estimated Declarations |
Deductible Amount Undeducted Amount Unrecognized Deferred Income Tax Assets $ 14,490 $ 14,490 $ - 3,135 3,135 - 9,018 9,018 - 26,590 26,590 - 73,241 73,241 - $ 126,474 $ 126,474 $- |
Final Deduction Year 2023 2024 2025 2026 2027 |
|---|---|---|
| $ 14,490 3,135 9,018 26,590 73,241 $ 126,474 |
- The term of validity of the unused levy loss of the subsidiary and the relevant amounts of the unrecognized deferred income tax assets are as follows:
December 31, 2018
Unrecognized Uncredited Deferred Income Deductible Year of Occurrence Declarations/Approvals Deductible Tax Credit Tax Credits Tax Assets Credits Year Year 2015 to 2017 Declarations $ 56,773 $ 55,665 $ - Year 2037
~- 198 -~
December 31, 2017
Unrecognized Undeducted Deferred Income Deductible Year of Occurrence Declarations/Approvals Deductible TaxCredit Tax Credits Tax Assets Credits Year Year 2015 to 2017 Estimated Declarations $ 56,773 $ 56,773 $ - Year 2037
- The term of validity of the unused levy loss of the subsidiary - Holiday Garden Hotel Co., Ltd. and the relevant amounts of the unrecognized
deferred income tax assets are as follows:
| December 31, 2018 | December 31, 2018 | Unrecognized Deferred Income Tax Assets Amount Final Deduction Year |
||
|---|---|---|---|---|
Year of Occurrence 2017 2018 |
Declarations/Approvals Declarations Estimated Declarations |
Deductible Amount $ 436 13,045 $ 13,481 |
Undeducted Amount $ 436 13,045 $ 13,481 |
|
| $ - 2027 - 2028 $- |
December 31, 2017
| December 31, 2017 | ||
|---|---|---|
| Year of Occurrence Declarations/Approvals 2017 Estimated Declarations |
Deductible Amount Undeducted Amount $ 436 $ 436 |
Unrecognized DeferredIncome Tax Assets Amount Final Deduction Year |
| $ 436 |
$ 436 2027 |
-
The Company's business income tax has been approved by the Revenue Service Offices until 2016.
-
The amendment to the Income Tax Law was promulgated and came into effect on February 7, 2018. The tax rate of the business income tax was increased from 17% to 20%, this amendment applies from 2018 onwards. The Group has assessed the relevant income tax implications of the tax rate changes. (XXIII) Earnings (Loss) per Share
2018
Weighted Average Flow Loss per Share Post-Tax Amount Outstanding 1,000 Shares (NT$)
Basic Loss per Share Current Net Profit Attributable to Ordinary Shareholders of Parent Company $ 212,662 102,302 $ 2.08
~- 199 -~
2017
Weighted Average Flow Earnings Per Share Post-Tax Amount Outstanding 1,000 Shares (NT$)
Basic Earnings Per Share
Current Net Loss Attributable to Ordinary Shareholders of Parent Company ($ 2,308) 102,302 ($ 0.02)
The above weighted average number of outstanding shares has been retrospectively adjusted according to the ratio of capital increase from surplus in 2016.
(XXIV) Operating Lease
The Group leases buildings, vehicles, business equipment, office equipment and other assets under a business lease period from 2016 to 2037. Rental charges of NT$ 5,295 and NT$ 2,947 are recognized as current profits and losses for the year of 2018 and the year of 2017 respectively. In addition, the minimum future lease payments due to the non-cancelable contract are as follows:
| Not More Than 1 Year More than 1 Year but Not More than 5 Years Over 5 Years |
December 31, 2018 $ 4,970 30,825 112,740 $ 148,535 |
December 31, 2017 |
|---|---|---|
$ 5,128 32,902 112,740 $ 150,770 |
~- 200 -~
(XXV) Supplement Information of Cash Flow
1. Investment activities with only partial cash payment:
| XV) Supplement Information of Cash Flow 1. Investment activities with only partial cash payment: |
nt: | |
|---|---|---|
| 2018 Purchase of Real Estate, Plant and Equipment $ 163,298 $ Plus: Other Beginning Accounts Payable - Land Alternation Subsidy (List “Long-Term Bills Payable and Payments”) 127,577 Beginning Equipment Payment Payable (List “Other Payables”) 915 Minus: Other Ending Accounts Payable - Land Alternation Subsidy (List “Long-Term Bills Payable and Payments”) ( 127,577) ( Ending Equipment Payment Payable (List “Other Payables”) ( 597) ( Current Cash Payment $ 163,616 $ 2. Operating activities that affect cash flow: 2018 Price of Financial Assets at Fair Value Through Profit and Loss Disposed $ 47,785 Minus: Ending Other Receivables ( 47,785) Current Cash Received $- |
2017 135,127 127,577 - 127,577) 915) 134,212 2017 $ - - $- |
|
| $ ( ( |
||
$ |
(XXVI) Changes in Liabilities Arising from Financing Activities
| Short-Term Loan January 1, 2018 $ 1,059,977 Changes in the Financing Cash Flow 144,523 Impact of Exchange Rate Changes - December 31, 2018 $1,204,500 |
Short-Term Loan | Short-Term Notes Payable $ 130,000 - - $ 130,000 |
Long-Term Loan Total Liabilities Arising from |
Long-Term Loan Total Liabilities Arising from |
|---|---|---|---|---|
| $ 2,200,281 517,395 75,610 $2,793,286 |
Financing Activities $ 3,390,258 661,918 75,610 $ 4,127,786 |
VII. Affiliate Transaction
Key Management Remuneration Information
| Short-Term Employee Benefits | 2018 $ 15,944 |
2017 $ 14,453 |
|---|---|---|
~- 201 -~
VIII. Pledged Asset
The details of the Group's assets collaterals are as follows:
| . Pledged Asset The details of the Group's assets |
collaterals are as follows: | |
|---|---|---|
| Asset Items Land and Land Improvement (Note) Houses and Buildings (Note) Operating Instruments (Note) Time Deposits (List “Other Financial Assets - Current”) Time Deposits (List “Other Financial Assets - Current”) |
Book Value | Collateral Purpose Short-Term and Long-Term Loans Short-Term and Long-Term Loans Long-Term Loan Short-Term Loan Gift Coupon Performance Guarantee |
| December 31, 2018 December 31, 2017 $ 1,162,509 $ 1,214,706 1,521,073 1,737,479 187,155 165,101 587,084 440,448 2,142 994 $ 3,459,963 $ 3,558,728 |
||
$ 3,459,963 |
Note: Including non-current assets held for sale.
IX. Material Contingent Liabilities and Unrecognized Contractual Commitments
(I) Contingent Events
No such situation.
-
(II) Commitment Events
-
The subsidiary acquired Residence Inn Anaheim (which will continue to operate under its own brand Clementine Inn Anaheim when its contract expires on October 15, 2018), TownePlace Suites Newark Silicon Valley, Embassy Suites Valencia and Holiday Inn Express Walnut Creek are all currently operated by Interstate. According to the agreement signed by both parties (the contract respectively expires on December 31, 2018, August 31, 2021, August 31, 2021 and June 22, 2022), the subsidiary shall pay the monthly management fee and performance bonus to Interstate by a certain ratio calculated according to the conditions agreed in the contract.
-
According to the management contract signed by the subsidiary and Interstate, a certain percentage of the total business income shall be allocated to the dedicated account on a monthly basis to purchase or repair related assets (excluding offices). If the dedicated account is insufficient to cover the purchase or repair of assets related to the hotel, the subsidiary shall make a separate deposit of the full amount to the account.
-
Subsidiaries - HOLIDAY GARDEN SF CORP. and HOLIDAY GARDEN NW CORP. have royalty agreements with Marriott. As per the terms of the agreement, Residence Inn Anaheim is available until August 8, 2018 and TownePlace Suites Newark Silicon Valley until March 31, 2030. They shall pay royalties to Marriott based on a percentage of the total room revenue for the use of the Marriott's management and maintenance
~- 202 -~
system. However, HOLIDAY GARDEN SF CORP., a subsidiary company, signs an extension contract with Marriott. In accordance with the provisions of the contract, the royalty contract between HOLIDAY GARDEN SF CORP., and Marriott is extended until October 15, 2018, and will not renew the contract, it will instead continue to operate under its own brand Clementine Inn Anaheim.
-
4.HOLIDAY GARDEN VC CORP., a subsidiary, signed a royalty agreement with Hilton. In accordance with the terms of the contract, Embassy Suites Valencia, until September 10, 2030, will be required to pay royalties to Hilton as a percentage of total room revenue for use of the Hilton’s management and maintenance system.
-
5.HOLIDAY GARDEN WC CORP., a subsidiary, signed a royalty agreement with IHG. In accordance with the terms of the contract, Holiday Inn Express Walnut Creek, until July 11, 2031, will be required to pay royalties to IHG as a percentage of total room revenue for use of the IHG’s management and maintenance system.
-
HOLIDAY GARDEN SF CORP., a subsidiary, entered into a long-term loan agreement with CTBC BANKCO., LTD. on February 11, 2016, with a total credit line of US$ 31,000,000. HOLIDAY GARDEN SF CORP., a subsidiary, also committed during the credit period that its financial structure should maintain an interest protection multiple of no less than 1.3 to 1.
-
HOLIDAY GARDEN NW CORP., a subsidiary, signed a long-term loan agreement with FIRSTCOMMERCIAL BANK, LTD. on December 17, 2015, with a total credit line of US$ 17,150,000. HOLIDAY GARDEN NW CORP., a subsidiary, also committed during the credit period that its financial structure should maintain an interest protection multiple of no less than 1.15.
-
HOLIDAY GARDEN VC CORP., a subsidiary, signed a long-term loan agreement with FIRST COMMERCIAL BANK, LTD. on October 20, 2015, with a total credit line of US$ 21,000,000. HOLIDAY GARDEN VC CORP., a subsidiary, also committed during the credit period that its financial structure should maintain an interest protection multiple of no less than 1.15.
-
HOLIDAY GARDEN WC CORP., a subsidiary, signed a long-term loan contract with FIRST COMMERCIAL BANK, LTD. on August 29, 2016, with a total credit line of US$ 23,300,000. HOLIDAY GARDEN WC CORP., a subsidiary, also committed during the credit period that its financial structure should maintain an interest protection multiple of no less than 1.15.
-
10.As of December 31, 2018 and 2017, the Group has signed the total purchase price of the unfinished project and prepaid equipment respectively is NT$ 12,999 and NT$ 91,852, and the unrecognized amount is NT$ 3,577 and NT$ 91,852 respectively.
~- 203 -~
X. Material Disaster Losses
No such situation.
XI. Material Subsequent Events
(I) On January 29, 2008, the Board of Directors of the Group decided to set up a new subsidiary, Holiday Garden EV CORP., with an estimated total investment of US$ 2,500,000.
(II) On January 29, 2019, the Group made a resolution by the Board of Directors to acquire the Emeryville Hyatt Place hotel, located in Emeryville, California, USA, by the subsidiary Holiday Garden EV CORP., with a transaction amount of about US$ 66,250,000.
(III) On February 27, 2019, the Group by resolution of the Board of Directors cancelled the American hotel investment of Hampton Inn/Homewood Suites by Hilton Long Beach Airport, which was acquired on December 18, 2018 through the subsidiary Holiday Garden SN CORP.
XII. Others
(I) Capital Management
The objective of the Group's capital management is to ensure that the group can continue to operate, maintain the optimal capital structure to reduce capital costs and provide remuneration to shareholders. To maintain or adjust capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. In line with sector practice, the Group controls its capital with a ratio of liabilities to assets.
The Group's strategy is to maintain a stable ratio of liabilities to assets, as follows:
| Total Liabilities Total Assets Ratio of Liabilities to Assets |
December 31, 2018 $ 4,650,965 $ 6,000,033 78 |
December 31, 2017 |
|---|---|---|
$ 4,218,372 $ 5,306,307 79 |
(II) Financial Instrument
1. Categories of Financial Instrument
| Financial Assets Available-for-Sale Financial Assets Financial Assets Measured at Amortized Cost Cash and Cash Equivalents |
December 31, 2018 $ - 1,801,148 |
December 31, 2017 |
|---|---|---|
$ 50,271 729,863 |
~- 204 -~
| Bills Receivable Accounts Receivable Other Receivables Other Financial Assets Refundable Deposits Financial Liabilities Financial Liabilities Measured at Amortized Cost Short-Term Loan Short-Term Notes Payable Bills Payable Accounts Payable Other Payables Long-Term Loan (including expiration within one year) Long-Term Bills Payable and Payments Guarantee Deposits Received |
800 33,552 52,043 589,226 7,054 $ 2,483,823 $ 1,204,500 130,000 1,472 5,892 92,631 2,793,286 127,577 1,155 $ 4,356,513 |
1,283 32,674 3,193 561,441 7,671 $ 1,386,396 $ 1,059,977 130,000 5,063 5,283 88,807 2,200,281 127,577 755 $ 3,617,743 |
|---|---|---|
-
Risk Management Policies
-
(1) The Group's daily operations are affected by a number of financial risks, including market risks (including exchange rate risks, interest rate risks and price risks), credit risks and liquidity risks.
-
(2) Risk management shall be carried out by the Finance Department of the Group in accordance with the approved policies. The Finance Department works closely with the company's operating units to identify, assess and mitigate financial risks.
-
Nature and Extent of Material Financial Risks
-
(1) Market Risk
Currency Risk
-
A. The group operates internationally and is therefore subject to exchange rate risks that are different from those of the Company and its subsidiaries' functional currencies, which is mainly USD. Related currency risk comes from future business transactions and recognized assets and liabilities.
-
B. The Group's management has established policies that require
~- 205 -~
companies within the group to manage exchange rate risks relative to their functional currencies. The companies shall hedge its overall currency risk through the Group’s Finance Department.
- C. The business of the Company involves a number of non-functional currencies (the functional currency of the company is NTD, the functional currency of the subsidiary is USD), so it is affected by currency fluctuations; the information on foreign currency assets and liabilities with significant impact of currency fluctuations is as follows:
~- 206 -~
| (Foreign Currency: Functional Currency) Financial Assets Monetary Items USD : NTD (Foreign Currency: Functional Currency) Financial Assets Monetary Items USD : NTD |
December 31, 2018 Carrying Amount Sensitivity Analysis Exchange Rate (NTD) Fluctuation Amplitude Effect from Profit and Loss Effect from Other Comprehensive Profit and Loss 30.72 $ 588,140 1% $ 5,881 $ - December 31, 2017 |
December 31, 2018 Carrying Amount Sensitivity Analysis Exchange Rate (NTD) Fluctuation Amplitude Effect from Profit and Loss Effect from Other Comprehensive Profit and Loss 30.72 $ 588,140 1% $ 5,881 $ - December 31, 2017 |
December 31, 2018 Carrying Amount Sensitivity Analysis Exchange Rate (NTD) Fluctuation Amplitude Effect from Profit and Loss Effect from Other Comprehensive Profit and Loss 30.72 $ 588,140 1% $ 5,881 $ - December 31, 2017 |
December 31, 2018 Carrying Amount Sensitivity Analysis Exchange Rate (NTD) Fluctuation Amplitude Effect from Profit and Loss Effect from Other Comprehensive Profit and Loss 30.72 $ 588,140 1% $ 5,881 $ - December 31, 2017 |
|
|---|---|---|---|---|---|
Foreign Currency ($1,000) $ 19,148 |
|||||
Foreign Currency ($1,000) $ 14,832 |
Carrying Amount Exchange Rate (NTD) 29.76 $ 441,413 |
Sensitivity Analysis |
|||
Fluctuation Amplitude Effect from Profit and Loss Effect from Other Comprehensive Profit and Loss 1% $ 4,414 $ - |
~- 207 -~
- D. For the year of 2018 and the year of 2017, the aggregate amounts of all exchange benefits (losses) (including realized and unrealized) of the Group's monetary items which are significantly affected by currency fluctuations are NT$ 14,783 and NT$ 4,947 respectively.
Price Risk
The Group invests in an open-end fund and the price of such equity instruments may be affected by uncertainty about the future value of the underlying investment, provided that the Group has established a
Cash Flow and Fair Value Interest Rate Risk
-
A. The Group's interest rate risk comes from short-term and long-term loans at a floating interest rate, exposing the company to the interest rate risk of cash flow.
- As of December 31, 2007 and December 31, 2006, the Group's floating interest rate borrowings were denominated mainly in NTD and USD.
-
B. The Group's loans are measured at amortized cost and the interest rate is repriced each year according to the contract. Therefore, the company is exposed to the risk of future market interest rate changes.
-
C. When the loan rate rises or falls by 1% while all other factors remain unchanged, the net profit before tax for the year
- of 2018 and December 31, 2017 will decrease or increase by NT$ 39,978 and NT$ 31,788
Respectively, mainly due to the change of interest expense caused by the floating interest rate loan.
-
(2) Credit Risk
-
A. The credit risk of the Group is the risk of financial loss
-
caused by the failure of the customer or the counterparty of the financial instrument to perform its contractual obligations, which mainly comes from the failure of the counterparty to pay off the accounts receivable paid on the terms of collection and the contract cash flow of the debt instrument investment measured at fair value through profit and loss.
-
B. The Group establishes credit risk management from a corporate
-
erspective. In accordance with established internal credit
- policies, each individual operator within the group shall conduct management and credit risk analysis before setting terms and conditions for payment and provision of labor
~- 208 -~
services with each new customer. Internal risk management assesses customers' credit quality by taking into account their financial position, past experience and other factors.
-
C. The Group adopts the premise provided by IFRS 9. If the contractual payment is more than 30 days overdue according to the agreed payment terms, it is deemed that the credit risk of the financial asset has increased significantly since the initial recognition.
-
D. The Group adopts the premise provided by IFRS 9. If the contractual payment is more than 90 days overdue according to the agreed payment terms, it is deemed to have been breached.
-
E. The Group shall group the bills receivable and accounts receivable of customers according to the credit terms and adopt a simplified approach to estimate the expected credit loss based on the loss rate.
-
F. The Group's forward-looking considerations for the future adjust the loss rate established based on historical and current information during a specific period to estimate the allowance loss for bills receivable and accounts receivable. The preparation matrix for December 31, 2018 is as follows:
| Not Overdue andOverdue 1-30 Days December 31, 2018 Expected Loss Rate 0.11% Total Carrying Amount$ 28,431 Loss Allowance |
Overdue 31-90 Days 1% $ 4,763 - - |
Overdue Over 91 days 100% $ 1,158 $ - |
Total 34,352 - |
|---|---|---|---|
- G. For credit risk information for 2017, please refer to Note XII (IV).
-
(3) Liquidity Risk
-
A.Cash flow predicting is performed by each individual operator within the group and summarized by the Finance Department of the group.
The Finance Department monitors the prediction of the
group's working capital needs to ensure that it has sufficient funds to meet its operating needs and to maintain sufficient unspent loan commitments at all times.
~- 209 -~
-
B. The surplus cash held by each individual operator will be transferred back to the Finance Department of the group when it exceeds the working capital management requirements. The Finance Department of the group invests the remaining funds in interest-bearing demand deposits, checking deposits, time deposits, and marketable securities and the instruments it chooses have appropriate maturity or sufficient liquidity to meet the above prediction and provide sufficient dispatch level. On December 31, 2018 and 2017, the Company held money market positions of NT$ 1,799,973 and NT$ 1,046,399 respectively to generate immediate cash flow to manage liquidity risk.
-
C. The following table is the non-derivative financial liabilities of the Group, grouped according to the relevant maturity date. The non-derivative financial liabilities are analyzed according to the remaining period of the balance sheet date to contract expiration date of the remaining period for analysis. The contract cash flow amounts disclosed in the table below are undiscounted amounts.
December 31, 2018
| December 31, 2018 | |
|---|---|
| Non-Derivative Financial Liabilities: Short-Term Loan Short-Term Notes Payable Bills Payable Accounts Payable Other Payables Long-Term Loan (including expiration within one year) Long-Term Bills Payable and Payments Guarantee Deposits Received |
Within 1 Year 1 to 2 Years Over 2 Years |
| $ 1,211,636 $ - $ - 130,000 - - 1,472 - - 5,892 - - 92,631 - - 304,015 1,311,938 1,408,630 - 127,577 - 420 25 710 |
~- 210 -~
December 31, 2017
| December 31, 2017 | ||
|---|---|---|
| Non-Derivative Financial Liabilities: Short-Term Loan Short-Term Notes Payable Bills Payable Accounts Payable Other Payables Long-Term Loan (including expiration within one year) Long-Term Bills Payable and Payments Guarantee Deposits Received |
Within 1 Year 1 to 2 Years $ 1,066,613 $ - 130,000 - 5,063 - 5,283 - 88,807 - 258,969 278,692 - 127,577 25 20 |
Over 2 Years |
| $ - - - - - 2,274,267 - 710 |
(IV) Information of Fair Value
-
The lvels of assessment techniques used to measure the fair value of financial and non-financial instruments are defined as follows:
-
Level 1: Enterprise's offered price (unadjusted) for the same assets
or liabilities available in the active market on the measurement date.Active market is a market with sufficient frequency and quantitative transactions of assets or liabilities to provide pricing information on a continuous basis. The fair value of the beneficiary certificates of the Group's investments shall be the same.
-
Level 2: Observable input values of assets or liabilities, direct or indirect, except for those quoted in Level 1.
-
Level 3: The unobservable input value of an asset or liability.
-
Financial Instruments Not Measured at Fair Value
The financial instruments not measured at fair value of the Group include cash and cash equivalents, bills receivable, accounts receivable, other receivables, other financial assets - current, refundable deposits, short-term loan, short-term bills payable, bills payable, accounts payable, other payables, long-term loans (including those expire within one year), long-term bills payable and payments, and the carrying amount of the deposit is a reasonable approximation of the fair value.
-
Financial and non-financial instruments measured at fair value are classified by the nature, characteristic and risk of the Group's assets and liabilities and by fair value measurement; the relevant information is as follows:
-
(1) The Group is classified by the nature of its assets and liabilities;
the relevant information is as follows: December 31, 2018: no such situation.
~- 211 -~
December 31, 2017 Level 1 Level 2 Level 3 Total Assets Repeated Fair Value Available-for-Sale Financial Assets - - Beneficiary Certificate $ 50,271 $ $ $ 50,271
Liabilities: None
- (2) The methods and assumptions used by the Group to measure fair value are described as follows:
Where the Group adopts the market quotation as the fair value input (i.e., Level 1), it shall be listed as follows according to the characteristics of the tool:
Open-End Fund Quoted Market Price Net Value
Impact of the Initial Application of IFRS 9 and Information on the Application of IFRS 39 for the Year 2017
-
The material accounting policies adopted in 2017 are as follows:
-
(1) Available-for-Sale Financial Assets
A. Refers to non-derivative financial assets designated for sale or not classified in any other category.
B. The Group uses trade date accounting for available-for-sale financial assets in accordance with trading practices.
C. At the time of initial recognition, the fair value shall be added to the transaction cost, and thereafter, the fair value shall be added. The change of the fair value shall be recognized in other comprehensive profits and losses.
-
(2) Receivables
-
A. Accounts Receivable
Refers to accounts receivable originally generated, and accounts receivable from customers arising from the sale of goods or the provision of services in the normal course of business. At the time of initial recognition, the fair value shall be measured, and the effective interest method shall be adopted to measure the amount after deducting impairment from the amortized cost. However, for short-term accounts receivable that have not paid interest, since the discount effect is not material, the subsequent amount shall be measured by the original invoice amount.
B. Other Financial Assets
The debt investment held by the Group in the inactive market is the time deposit of non-conforming cash equivalents, and
~- 212 -~
due to the short holding period, the discount effect is not material, which is measured by the investment amount.
-
(3) Impairment of Financial Assets
-
A. At each balance sheet date, the Group assesses whether any objective evidence of impairment has occurred that one or more events (i.e., " loss items") occurred after the initial recognition of a financial asset or group of financial assets, and the loss item has a reliable impact on the estimated future cash flow of a financial asset or a group of financial assets.
-
B. The Group's policy for determining the existence of objective evidence of impairment loss is as follows:
-
(A) Material financial difficulties of the issuer or debtor;
-
(B) Default, such as delay or non-payment of interest or principal;
-
(C) Due to economic or legal reasons related to the debtor's financial difficulties, the Group gives concessions to the debtor that could not be considered at first;
-
(D) The likelihood that the debtor will enter bankruptcy or other financial restructuring increases;
-
(E) The disappearance of the active market for the financial asset as a result of financial difficulties;
-
(F) The information that can be observed, according to a set of the estimated future cash flow of financial assets in such assets can be measured in the aftermath of the primitive recognition of decrease, while the decreased have yet to be decided that belong to the group of certain financial assets, the information including the group of financial assets of the debtor to pay the adverse change of condition, or related to this group of financial assets in the default of national or regional economic conditions;
-
(G) Information about a material change in the technical, market, economic, or regulatory environment in which the issuer operates that has an adverse impact, and evidence that it may not be able to recover the investment cost of the equity investment; or
-
(H) The fair value or duration of an fair value investment falls substantially below cost.
-
-
C. In the event that objective evidence of impairment exists in the Group and the impairment loss has occurred, it shall be handled as follows:
-
(A) Financial Assets Measured at Amortized Cost
Refers to the difference between the carrying amount of the asset and the present value of the estimated future cash
~- 213 -~
flow discounted at the original effective interest rate of the financial asset to recognize the impairment loss in the current profit and loss. Where the amount of the impairment loss is reduced in a subsequent period and the reduction can be objectively linked to the events that occurred after the recognition of the impairment loss, the previously recognized impairment loss is turned within the profit and loss of the current period within the limit of the amortized cost due on the turning day without the recognition of the impairment loss. The amount of recognized and recoverable impairment losses is the carrying amount of assets adjusted against the allowance account.
(B) Available-for-Sale Financial Assets
Refers to the difference between the cost of acquisition of the asset (minus any principal and amortization paid) and the current fair value of the asset shall be used to deduct the impairment loss previously included in the profit and loss of the financial asset, which shall be reclassified from other comprehensive profits and losses to the current profit and loss. For an investor in a debt instrument, when its fair value is increased in a subsequent period and the increase can be objectively linked to events occurred after the recognition of an impairment loss, the impairment loss shall be reversed in the current profit and loss. As an equity instrument investor, the impairment loss already recognized in the profit and loss shall not be reversed through the current profit and loss. The amount of recognized and reversible impairment losses is the carrying amount of assets adjusted against the allowance account.
- The book value of financial assets converted from the IAS 39 of December 31, 2017 to IFRS 9 of January 1, 2018 is adjusted as follows:
| IAS 39 Transfer to Measurement with Fair Value Through Gain or Loss IFRS 9 |
Measured at Fair Value Available-for-Sale -Debt Measured at Fair Value Through Gain or Loss -Debt Total $ - $ 50,271 $ 50,271 50,271 ( 50,271) - $ 50,271 $- $ 50,271 |
Measured at Fair Value Available-for-Sale -Debt Measured at Fair Value Through Gain or Loss -Debt Total $ - $ 50,271 $ 50,271 50,271 ( 50,271) - $ 50,271 $- $ 50,271 |
Measured at Fair Value Available-for-Sale -Debt Measured at Fair Value Through Gain or Loss -Debt Total $ - $ 50,271 $ 50,271 50,271 ( 50,271) - $ 50,271 $- $ 50,271 |
Impacts Retained Earnings Other Equities |
Impacts Retained Earnings Other Equities |
|---|---|---|---|---|---|
Retained Earnings |
|||||
$ - 50,271 $ 50,271 |
$ 50,271 ( 50,271) $- |
$ 50,271 - |
$ - 2,300 |
$ 2,300 ( 2,300) $- |
|
| $ 50,271 |
$ 2,300 |
A debt instrument of NT$ 50,271 classified as "fAvailable-for-Sale Financial Assets" in IAS 39 is classified as "Financial Asset Measured at Fair Value Through Profit and Loss" in the initial
~- 214 -~
application of IFRS 9 because it does not meet the condition that the cash flow is solely for the payment of principal and interest on the amount of principal outstanding.
3.The important accounting items as of December 31, 2017 are described as follows:
Available-for-Sale Financial Assets
described as follows: Available-for-Sale Financial Assets |
|
|---|---|
| Items Current Items: Bond Funds Valuation Adjustment of Available-for-Sale Financial Assets |
December 31, 2017 |
$ 47,971 2,300 $ 50,271 |
Non-Current Items: None
The amount of other comprehensive profits recognized by the Group due to changes in fair value in 2017 is NT$ 3,286, and the amount of losses from reclassification of equity to current period is NT$ 1,565.
- Credit risk information for 2017 is as follows:
Credit risk refers to the risk of the Group’s financial loss caused by the breach of contractual obligations by the counterparty. The Group's credit risks are mainly derived from cash and bank deposits, receivables generated from operating activities and committed transactions, which are divided into operational credit risks and financial credit risks, and they are managed separately.
Operational Credit Risk
In order to maintain the quality of accounts receivable, the Group has established operational credit risk management procedures.
The risk assessment of an individual customer is based on factors that may affect the customer's ability to pay, including the customer's financial position, historical transaction history and current financial situation. The Group will also use certain credit enhancement tools, such as cash advances, when appropriate to reduce credit risk for specific customers.
Financial Credit Risk
The credit risk of bank deposits, fixed income investments and other financial instruments shall be measured and monitored by the Finance Department of the Group. As the transaction objects and performing parties of the Group are banks with good credit or financial institutions and companies with investment grade or above, there are no material doubts about the performance of the company, so there is no material credit risk.
- (1) In the year of 2017, there was no case that the credit limit was
exceeded, and the credit of the transaction counterpart was good, so
~- 215 -~
the management did not expect to suffer any material loss due to the non-performance of the counterparty.
- (2) Accounts receivable of the Group are not overdue and have not
been impaired, mainly from customers with good collection records.
- (3) The changes of impaired financial assets (accounts receivable
allowance for bad debts) are analyzed as follows:
-
a. As of December 31, 2017, the Group's impaired accounts receivable amount is NT$ 0.
-
b. The table of changes in allowance for bad debts is as follows:
| Balance on January 1 Current Itemized Impairment Loss Money Written off as Uncollectible Balance on December 31 |
2017 | Total $ - 170 ( 170) $- |
|
|---|---|---|---|
| Impairment Loss of Individual Assessment $ - 170 ( 170) $- |
Impairment Loss of Group Assessment $ - - - $- |
The main customers of the Group are general individual customers and other companies, and the Group's payment terms for company accounts are about 90 days after monthly statement. In determining the collectibility of accounts receivable, the Group takes into account any changes in the credit quality of individual customers' accounts receivable since the end of the original credit reporting period, historical experience and current financial situation, etc., to estimate the amount that cannot be recovered.
-
(V) Impact of the Initial Application of IFRS 15 and Information on the Application of IFRS 18 for the Year 2017
-
The material accounting policies of income recognition adopted in 2017 are as follows:
Sale Income
The Group provides accommodation and catering related products. Income is the fair value of received or receivable consideration for goods sold by customers outside the group in normal business activities and is expressed as net sales tax, sales returns, quantity discounts and allowances. Income is recognized when the provision of services or the sale of goods is delivered to the buyer, sales are reliably measured and future economic benefits are likely to flow into the business. The delivery of the goods shall not take place until the material risks and rewards related to the ownership have been
~- 216 -~
transferred to the customer, the Group neither participates in the management of the goods nor maintains effective control over the goods, and the customer accepts the goods according to the sales contract, or when there is objective evidence that all the acceptance terms have been met. Income shall be recognized according to the level of labor services provided, when the transaction results of labor services provided can be estimated reliably.
2.In the year of 2017, the income recognized by the Group in accordance with the aforementioned accounting policies is as follows:
| Guest Room Income Catering Income Other Income |
2017 $ 1,306,559 55,417 3,039 $ 1,365,015 |
|---|---|
- If the Group continues to apply the above accounting policies in the ear of 2018, the number and description of the impact on the current balance sheet are as follows, but there is no significant impact on the separate items of the consolidated income statement.
| Balance Sheet Item Contractual Liabilities Advance Payment |
Explanations | December 31, 2018 Adopt IFRS 15 Adopt Original Accounting Policies Impact of Changes Recognized Balance Recognized Balance In Accounting Policies |
|---|---|---|
$ 10,371 $ - $ 10,371 - 10,371 ( 10,371) |
In accordance with the provisions of IFRS 15, the advance payment for the advance receipt of accommodation vouchers, advance receipt of meals and advance deposit is recognized as "contractual liability" and expressed as "Receipts in Advance" on the balance sheet during the reporting period.
XIII. Additional Disclosure Items
(I) Information on Material Transactions
-
Capital loan to others: Please refer to Table I for details.
-
Endorsement of others: No such situation.
-
Marketable securities held at the ending period (excluding the controls of investment subsidiaries, affiliated enterprises and joint ventures): No such situation.
-
Accumulated amount of NT$ 300 million or paid-in capital of more than 20% in the purchase or sale of the same marketable securities: No such situation.
~- 217 -~
-
Amount of real estate acquired up to NT$ 300 million or more than 20% of the paid-in capital: No such situation.
-
Disposal of real estate up to nt$ 300 million or more than 20% of paid-in capital: Please refer to Table II for details.
-
The amount of import and sales with related parties up to NT$ 100 million or more than 20% of the paid-in capital: no such situation: No such situation.
-
Receivables from affiliates of NT$ 100 million or more than 20% of the paid-in capital: Please refer to Table III for details.
-
Engaging in derivatives trading: No such situation.
-
10.Business relationship and important transactions between parent and subsidiary companies and between subsidiaries and their amounts: Please refer to Table V for details.
(II) Information on Reinvestment in Other Companies
Name of investee company, location and other relevant information (excluding mainland Chinese investee companies): Please refer to Table V for details.
-
(3) Investment information on Mainland China
- Basic information: no such situation.
-
Material transaction events occurring directly or indirectly through a business in a third region and an investee company reinvested in mainland China: No such situation.
XIV. Department Information
(I) General Information
The Group operates its business and makes decisions in a geo-distinction manner; therefore, management also uses this model to identify the reporting departments.
The Group has two reporting departments: the Taiwan Business Department and the U.S. Business Department. The Taiwan Business Department mainly deals with tourism related businesses such as hotels, restaurants and swimming pools. The U.S. Business Department operates tourist hotels.
(II) Measurement of Departmental Information
The performance of the Group is evaluated on the basis of operating profit and loss of each operating department.
~- 218 -~
(III) Department Information
The department information to be reported to key operations decision makers is as follows:
| Income External Customer Income Departmental Profit and Loss Interest Income General Income of Company Interest Expense Other Profits and Losses of Company Net Profit Before Tax Departmental Assets General Assets of Company Total Assets Depreciation and Amortization Expenses Capital Expenditure Amount Departmental Liabilities Income External Customer Income Departmental Profit and Loss Interest Income General Income of Company Interest Expense Other Profits and Losses of Company Net Profit Before Tax Departmental Assets General Assets of Company Total Assets Depreciation and Amortization Expenses Capital Expenditure Amount Departmental Liabilities |
2018 | Total $ 1,169,715 $ 82,040 27,288 2,465 ( 139,636) 426,326 |
||
|---|---|---|---|---|
| Taiwan Business Department $ 107,693 ($ 57,243) $ 743,363 $ 29,930 $ 40,917 $ 1,917,436 |
U.S. Business Department Adjustment and Write-Off $ 1,062,022 $- $ 139,283 $- $ 2,185,983 $- $ 206,417 $- $ 122,381 $- $ 2,733,529 $- 2017 |
|||
$ 398,483 |
||||
$ 2,929,346 3,070,687 $ 6,000,033 $ 236,347 |
||||
$ 163,298 |
||||
$ 4,650,965 |
||||
| Taiwan Business Department $ 121,206 ($ 33,326) $ 732,376 $ 30,487 $ 2,797 $ 1,741,338 |
U.S. Business Department $ 1,243,809 $ 170,802 $ 2,168,124 $ 313,261 $ 132,330 $ 2,477,034 |
Adjustment and Write-Off $- $- $- $- $- $- |
Total $ 1,365,015 $ 137,476 4,585 3,318 ( 98,571) ( 7,006) $ 39,802 |
|
$ 2,900,500 2,405,807 |
||||
$ 5,306,307 |
||||
$ 343748 |
||||
| , $ 135127 |
||||
| , $ 4218372 |
- 219 -
(IV) Information on Adjustment of Departmental Profit and Loss
The total amount of relevant information and other major project information disclosed in the above mentioned (III) shall be consistent with the pre-tax profit and loss, assets, liabilities and amount of relevant corresponding items of the Company's financial report, and shall be measured in a consistent manner.
(V) Information on Product and Labor Service Categories
Please refer to Note VI (XVI).
(VI) Information on Geo-Distinction
The information on geo-gistinction of the Group for the year of 2018 and the year of 2017 is as follows:
| USA Taiwan |
2018 Income Non-Current Asset |
2017 Income Non-Current Asset (Note) |
|---|---|---|
| $ 1,062,022 $ 2,589,194 107,693 743,363 $ 1,169,715 $ 3,332,557 |
$ 1,243,809 $ 2,881,483 121,206 732,376 $ 1,365,015 $ 3,613,859 |
Note: Including non-current assets held for sale.
(VII) VIP Information
For the year of 2018 and 2017, the Group's income from each customer does not reach 10% of the amount in the Composite Income Statement, so it is not applicable.
- 220 -
Holiday Garden Hotel Co., Ltd. and Subsidiary Companies
Loans for others.
January 1 to December 31, 2018
| Unit: NT$ | 1,000 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Table I | (unless | otherwise specified) | ||||||||||||||||
| Reasons for the | ||||||||||||||||||
| Current | Capital | Business | Need of | Itemized | ||||||||||||||
| Current | Whether | Highest | Ending | Actual | Interest | Loan | Transaction | Short-Term |
Allowance | Collaterals | Individual Object |
Capital Loan | ||||||
| Number | Company That | Items | It Is an | Amount | Balance | Expenditure | Rate | Nature | Amount | Financing | Loss | Capital Loan | Total Limit | |||||
| (Note 1) | Loans to Others | Loan Object | (Note 2) | Affiliate | (Note 3) | (Note 8) | Amount | Collars | (Note 4) | (Note | 5) | (Note 6) | Amount | Name | Value | Limit (Note 7) | (Note 7) | Note |
| 1 | Holiday Garden | Holiday Garden U.S. | Payment | Yes |
$ 1,167,600 | $ 1,048,560 | $ 1,048,560 | Annual | Short-Term | $ |
Operating | $ | None | $ - | $ 13,608,143 | $ 27,216,285 | Note 9 |
|
| International Ltd. | Receivables | Interest | Financing | - | Turnover | - | ||||||||||||
| of Affiliated | 6.5% | Capital | ||||||||||||||||
| Enterprise | ||||||||||||||||||
| 2 | Holiday Garden U.S. | Holiday Garden NW | Payment | Yes |
123,360 | - | - | Annual | Short-Term | - | Hotel Purchase | - | None | - | 5,538,968 | Note 9 | ||
| CORP. | Receivables | Interest | Financing | 11,077,935 | ||||||||||||||
| of Affiliate | 6.5% | Capital | ||||||||||||||||
| Enterprise | ||||||||||||||||||
| 2 | Holiday Garden U.S. | Holiday Garden NW | Payment | Yes |
185,040 | 92,520 | 92,520 | Annual | Short-Term | - | Hotel Purchase | - | None | - | 5,538,968 | Note 9 | ||
| CORP. | Receivables | Interest | Financing | 11,077,935 | ||||||||||||||
| of Affiliate | 3.0% | Capital | ||||||||||||||||
| Enterprise | ||||||||||||||||||
| 2 | Holiday Garden U.S. | Holiday Garden VC | Payment | Yes |
123,360 | 46,260 | 46,260 | Annual | Short-Term | - | Hotel Purchase | - | None | - | 5,538,968 | Note 9 | ||
| CORP. | Receivables | Interest | Financing | 11,077,935 | ||||||||||||||
| of Affiliate | 3.0% | Capital | ||||||||||||||||
| Enterprise | ||||||||||||||||||
| 2 | Holiday Garden U.S. | Holiday Garden WC | Payment | Yes |
974,700 | 584,820 | 584,820 | Annual | Short-Term | - | Hotel Purchase | - | None | - | 5,538,968 | Note 9 | ||
| CORP. | Receivables | Interest | Financing | 11,077,935 | ||||||||||||||
| of Affiliate | 6.5% | Capital | ||||||||||||||||
| Enterprise | ||||||||||||||||||
| 2 | Holiday Garden U.S. | Holiday Garden WC | Payment | Yes |
64,980 | 64,980 | 64,980 | Annual | Short-Term | - | Hotel Purchase | - | None | - | 5,538,968 | Note 9 | ||
| CORP. | Receivables | Interest | Financing | 11,077,935 | ||||||||||||||
| of Affiliate | 3.0% | Capital | ||||||||||||||||
| Enterprise | ||||||||||||||||||
| 2 | Holiday Garden U.S. | Holiday Garden SN | Payment | Yes |
1,026,720 | - | - | Annual | Short-Term | - | Hotel Purchase | - | None | - | 5,538,968 | Note 9 | ||
| CORP. | Receivables | Interest | Financing | 11,077,935 | ||||||||||||||
| of Affiliate | 3.0% | Capital | ||||||||||||||||
| Enterprise | ||||||||||||||||||
| 2 | Holiday Garden U.S. | Holiday Garden SN | Payment | Yes |
539,350 | 539,350 | - | Annual | Short-Term | - | Hotel Purchase | - | None | - | 5,538,968 | Note 9 | ||
| CORP. | Receivables | Interest | Financing | 11,077,935 | ||||||||||||||
| of Affiliate | 6.5% | Capital | ||||||||||||||||
| Enterprise | ||||||||||||||||||
| 3 | Holiday Garden SF | Holiday Garden VC | Payment | Yes |
154,200 | 154,200 | 154,200 | Annual | Short-Term | - | Hotel Purchase | - | None | - | 625,575 | Note 9 | ||
| CORP. | CORP. | Receivables | Interest | Financing | 1,251,150 | |||||||||||||
| of Affiliate | 3.0% | Capital | ||||||||||||||||
| Enterprise | ||||||||||||||||||
| 3 | Holiday Garden SF | Holiday Garden U.S. | Payment | Yes |
387,516 | 387,516 | 387,516 | Annual | Short-Term | - | Operating | - | None | - | 625,575 | Note 9 | ||
| CORP. | Receivables | Interest | Financing | Turnover | 1,251,150 | |||||||||||||
| of Affiliated | 3.0% | Capital |
- 221 -
Enterprise
Note 1: the instructions in the numbered column are as follows: (1) Enter 0 for the Company.
(2) The investee company shall be numbered sequentially starting from the Arabic numeral 1 according to the companies, and for the same company, the number shall be the same. Note 2: Accounts receivable for affiliated enterprises, accounts receivable for affiliates, shareholders' transactions, advances, suspense payments...etc., this column is required if the loan is of a capital nature. Note 3: The accumulated maximum balance between the capital loan for others from the current year to the declared month. Note 4: Capital loan and nature should be listed as having business contacts or having the necessity of short-term financing. Note 5: If the capital loan is a business transaction, the amount of business transactions shall be input. Note 6: Where capital loan and nature are necessary for short-term financing, the reasons for the necessary loan and capital and the purpose of the loan purpose and object of capital shall be specified, such as repayment of loan, purchase of equipment, operating turnover, etc. Note 7: It is necessary to input the limits and total limits of capital loaned to individual objects set by the company in accordance with the operating procedures of capital loaned to other people, and explain the calculation method of capital loaned to individual objects and total limits in the note column. Note 8: It is necessary to input the limit/amount of the capital loan to others that is still valid up to the month of declaration. (If the public issuing company refers to the capital loan and the board resolution one by one in accordance with Article 14, Paragraph 1 of the handling guidelines, the amount of the board resolution shall be included in the announced balance to dispose its risk bearing, although it has not been appropriated. However, in the event of subsequent capital repayments, the balance after the repayments shall be disclosed to reflect the adjustment of risk. If the public issuing company authorizes the Chairman of the Board to allocate a certain amount of capital and make a sub-loan or cyclic use within one year according to the resolution of the board of directors in accordance with Paragraph 2 of Article 14 of the handling guidelines, the capital loan and amount approved by the Board of Directors shall still be the balance declared by the public announcement. However, any subsequent repayment may still be subject to the possibility of further appropriation, and the amount of the loan approved by the Board of Directors shall remain as the balance declared in the public announcement.)
not exceed 7.5 times of the net value of the company. The total loan and amount shall not exceed 15 times of the company's net value, and the term of loan shall not exceed 15 years.
- 222 -
Disposal of Real Estate up to NT$ 300 Million or More than 20% of Paid-In Capital
January 1 to December 31, 2018
Table II Unit: NT$ 1,000 (unless otherwise specified) Company Original ThatDisposes Acquisition Carrying Transaction Proceeds Profit/Loss Transaction Price Determination Other Items of Real Estate Estate Name Occurrence Date Date Amount Amount Received Disposal Object Relationship Disposal Purpose Reference Agreed Holiday Garden Residence Inn by Dec 21 2017 Oct 24 2012 $ 289,931 $ 688,550 $ 688,550 $ 403,100 Welcome None According to Refer to the Appraisal None SN CORP. Marriott Sacramento Natomas,LLC. Operating Strategy Amount Airport Natomas, Hotel and Approved by the Board of Directors
Note 1: The appraisal results shall be indicated in the column of "Price Determination Reference" if the appraisal results are required in accordance with the regulations for the disposal of assets.
balance sheet vested in the owner of the parent company.
Note 3: Date of occurrence refers to the date of contract signing, date of payment, date of consignment trade, date of transfer, dates of Boards of Directors' resolutions, or other dates that can confirm the trade counterpart and monetary amount of the transaction, whichever date is earlier.
- 223 -
Holiday Garden Hotel Co., Ltd. and Subsidiary Companies
Receivables from affiliates of NT$ 100 million or more than 20% of the paid-in capital.
December 31, 2018
Table III
Unit: NT$ 1,000
(unless otherwise specified)
| Companies That Account for Receivables Name of Transaction Object Relationship Balance of Receivables from Affiliates (Note 1) Turnover Rate |
Overdue Receivables from Affiliates Receivables from AffiliatesEnding Recovered Amount Itemized Allowance Amount for Bad Debts Amount HandlingMethod |
|---|---|
| Holiday Garden International Ltd. Holiday Garden U.S. Note 3 Other Receivables: 1,048,560 Note 4 Holiday Garden U.S. Holiday Garden WC CORP. Note 3 Other Receivables: 649,800 Note 4 Holiday Garden SF CORP. Holiday Garden U.S. Note 3 Other Receivables: 387,516 Note 4 Holiday Garden SF CORP. Holiday Garden VC CORP. Note 3 Other Receivables: 154,200 Note 4 Holiday Garden WC CORP. Holiday Garden SF CORP. Note 3 Other Receivables: 100,979 Note 4 |
$ - - $ - $ - - - - - - - - - - - - - - - - - |
Note 1: Please refer to accounts receivable, bills, other receivables...etc.
Note: 2 Paid-in capital means the paid-in capital of the parent company. Where there is no face value of the issuer's shares or the face value of each share is not NT$ 10, the transaction amount of 20% of the paid-in capital shall be calculated as 10% of the equity of balance sheet vested in the owner of the parent company.
Note 3: Both the investee company and the subject of the transaction are
subsidiaries of the Company.
Note 4: It is mainly other receivables, so it is not applicable to the calculation of turnover days.
- 224 -
Holiday Garden Hotel Co., Ltd. and Subsidiary Companies
Business relationship and important transactions between parent and subsidiary companies and between subsidiaries and their amounts: please refer to Table V for details.
January 1 to December 31, 2018
Table IV
Unit: NT$ 1,000
(unless otherwise specified)
| (unless otherwise specified) | |
|---|---|
| Number (Note 1) Transactor Name TransactingObjects Relation with Transactor (Note 2) |
TransactingStatus |
Item Amount Transacting Condition Percentage of the Consolidated Total Revenue or Total Assets (Note 3) |
|
| 1 Holiday Garden International Ltd. Holiday Garden U.S. (3) 1 Holiday Garden International Ltd. Holiday Garden U.S. (3) 1 Holiday Garden International Ltd. Holiday Garden SF CORP. (3) 1 Holiday Garden International Ltd. Holiday Garden SN CORP. (3) 1 Holiday Garden International Ltd. Holiday Garden NW CORP. (3) 1 Holiday Garden International Ltd. Holiday Garden VC CORP. (3) 1 Holiday Garden International Ltd. Holiday Garden WC CORP. (3) 2 Holiday Garden U.S. Holiday Garden SF CORP. (3) 2 Holiday Garden U.S. Holiday Garden SF CORP. (3) 2 Holiday Garden U.S. Holiday Garden NW CORP. (3) 2 Holiday Garden U.S. Holiday Garden NW CORP. (3) 2 Holiday Garden U.S. Holiday Garden VC CORP. (3) |
Other Receivables $ 1,048,560 According to the Agreement of Both Parties 17.46% Interest Income 66,632 According to the Agreement of Both Parties 5.70% Other Income 18,090 According to the Agreement of Both Parties 1.55% Other Income 13,568 According to the Agreement of Both Parties 1.16% Other Income 9,045 According to the Agreement of Both Parties 0.77% Other Income 9,045 According to the Agreement of Both Parties 0.77% Other Income 9,045 According to the Agreement of Both Parties 0.77% Other Receivables 26,251 According to the Agreement of Both Parties 0.44% Dividend Income 11,668 According to the Agreement of Both Parties 1.00% Other Receivables 92,520 According to the Agreement of Both Parties 1.54% Interest Income 12,387 According to the Agreement of Both Parties 1.06% Other Receivables 46,260 According to the Agreement of Both Parties 0.77% |
- 225 -
| 2 | Holiday Garden U.S. | Holiday Garden WC CORP. | (3) | Other Receivables |
649,800 | According to the | 10.82% |
|---|---|---|---|---|---|---|---|
| Agreement of Both | |||||||
| Parties | |||||||
| 2 | Holiday Garden U.S. | Holiday Garden WC CORP. | (3) | Interest Income |
58,642 | According to the | 5.01% |
| Agreement of Both | |||||||
| Parties | |||||||
| 3 | Holiday Garden SF CORP. | Holiday Garden NW CORP. | (3) | Other Receivables |
12,905 | According to the | 0.21% |
| Agreement of Both | |||||||
| Parties | |||||||
| 3 | Holiday Garden SF CORP. | Holiday Garden U.S. | (3) | Other Receivables |
387,516 | According to the | 6.45% |
| 3 | Holiday Garden SF CORP. | Holiday Garden VC CORP. | (3) | Other Receivables |
154,200 | Agreement of Both | 2.57% |
| Parties | |||||||
| According to the | |||||||
| Agreement of Both | |||||||
| Parties | |||||||
| 4 | Holiday Garden VC CORP. | Holiday Garden SF CORP. | (3) | Other Receivables |
44,872 | According to the | 0.75% |
| Agreement of Both | |||||||
| Parties | |||||||
| 5 | Holiday Garden NW CORP. | Holiday Garden SF CORP. | (3) | Other Receivables |
12,905 | According to the | 0.21% |
| Agreement of Both | |||||||
| Parties | |||||||
| 6 | Holiday Garden WC CORP. | Holiday Garden SF CORP. | (3) | Other Receivables |
100,979 | According to the | 1.68% |
| Agreement of Both | |||||||
| Parties |
Note 1: Information about the business transactions between the parent company and the subsidiary company shall be indicated in the number column respectively. The number shall be entered as follows:
(1) Enter 0 for parent company.
(2) The subsidiaries shall be numbered in numerical order starting from the Arabic numeral 1.
Note 2: There are three types of relationships with a trader, just mark the category. (if it is the same transaction between the parent company and the subsidiaries or between the subsidiaries, there is no need to repeat the disclosure. For example, if the parent company has disclosed the transaction between the subsidiary company and the parent company, the subsidiary part does not need to be disclosed repeatedly.
A transaction between a subsidiary and its subsidiaries, if one has been disclosed, is no longer
required for another):
- (1) Parent company vs subsidiary company.
(2) Subsidiary company vs parent company.
(3) Subsidiary company vs subsidiary company.
Note 3: The ratio of the transaction amount to the consolidated total revenue or total assets, if it is an item of assets and liabilities, shall be calculated by the ratio of the ending balance to the consolidated total assets. In the case of profit and loss items, the cumulative amount shall be calculated as a proportion of the consolidated total revenue.
Note 4: The material transactions described in this table are transactions amounting to five million NTD or more than 20% of the paid-in capital of the parent company.
- 226 -
Table V
Holiday Garden Hotel Co., Ltd. and Subsidiary Companies
Name of investee company, location and other relevant information (excluding mainland Chinese investee companies)
January 1 to December 31, 2017
Unit: NT$ 1,000
(unless otherwise specified)
| Current | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Recognized | ||||||||||||
| Original Investment Amount | Held at the End of the Period | Current Profit and Loss | Investment Profit | |||||||||
| Name of Investees | Main Business | End of Current | of the Investee | and Loss | ||||||||
| Name of Investment Company | (Note 1,2) | Location | Items | Period | End of Last Year | Shares | Ratios |
CarryingAmount | (Note 2(2)) | (Note 2(3)) | Note | |
| Holiday Garden Hotel Co., Ltd. | Holiday Garden Hotel Co., Ltd. | Taiwan | Hotels | $ 65,000 | $ 25,000 | 6,500 100 | $ | 54,208 | ($ 10,349) | ($ 10,349) | Subsidiary of | |
| Operating | the Company | |||||||||||
| Tourism | ||||||||||||
| Business | ||||||||||||
| Holiday Garden Hotel Co., Ltd. | Holiday Garden International Ltd. | Islands of | Investment | 848,895 | 969,023 | 12,000 100 | 1,814,419 | 330,501 | 330,501 |
Subsidiary of | ||
| Bermuda | Business | the Company | ||||||||||
| Holiday Garden International | Holiday Garden U.S. | USA | Investment | 251,291 | 251,291 | 18,000 100 | 738,529 | 353,607 | 353,607 |
Subsidiary of | ||
| Ltd. | Business | this Company | ||||||||||
| Holiday Garden U.S. | Holiday Garden SF CORP. | USA | Hotels | 84,662 | 84,662 | 170,000 100 | 83,410 | 36,788 | 36,788 |
Subsidiary of | ||
| Operating | this Company | |||||||||||
| Tourism | ||||||||||||
| Business | ||||||||||||
| Holiday Garden U.S. | Holiday Garden SN CORP. | USA | Hotels | 72,900 | 72,900 | 150,000 100 | 90,186 | 287,254 | 287,254 |
Subsidiary of | ||
| Operating | this Company | |||||||||||
| Tourism | ||||||||||||
| Business | ||||||||||||
| Holiday Garden U.S. | Holiday Garden NW CORP. | USA | Hotels | 81,250 | 81,250 | 150,000 100 | 64,875 | 29,802 | 29,802 |
Subsidiary of | ||
| Operating | this Company | |||||||||||
| Tourism | ||||||||||||
| Business | ||||||||||||
| Holiday Garden U.S. | Holiday Garden VC CORP. | USA | Hotels | 81,250 | 81,250 | 150,000 100 | 19,408 | ( 717) | ( 717) | Subsidiary of | ||
| Operating | this Company | |||||||||||
| Tourism | ||||||||||||
| Business | ||||||||||||
| Holiday Garden U.S. | Holiday Garden WC CORP. | USA | Hotels | 80,700 | 80,700 | 150,000 100 | 63,353 | 11,035 | 11,035 |
Subsidiary of | ||
| Operating | this Company | |||||||||||
| Tourism | ||||||||||||
| Business |
Note 1: If a public offering company has a foreign holding company and the consolidated financial report is the main financial report according to the local laws and regulations, the disclosure of information about the foreign invested company may only include the relevant information of the holding company.
Note 2: In cases other than those described in Note 1, the following
- 227 -
information shall be filled in according to the following rules:
(1) The columns of "Name of Investees", "Location", "Main Business Items", "Original Investment Amount" and "Ending Shareholding Status" shall be filled in order according to the reinvestment situation of the (public offering) Company and each reinvestment situation of the inveted company under direct or indirect control, and indicate the relationship between each investee company and the Company (if it is a subsidiary or sub-subsidiary company) in the note column.
(2) In the column of "Current Profit and Loss of the Investee", the current profit and loss amount of each investee company shall be filled in.
(3) In the column of "Current Recognized Investment Profit and Loss", only the profit and loss amount of each subsidiary recognized as direct reinvested by the Company and each invested company evaluated by the equity method shall be filled in, and the remaining amount may be exempted. When "the amount of profit and loss of each subsidiary for the current period recognized as direct reinvested" is filled in, it shall be confirmed that the amount of profit and loss of each subsidiary for the current period has included the investment profit and loss that should be recognized according to regulations for its reinvested capital.
- 228 -
Chapter 7. Review Analysis and Risk Assessment of Financial Position and Operating Results I. Financial Position - Consolidated
(I) Review and Analysis of Financial Position
(the increase or decrease amount is more than NT$ 10 million and the change proportion is more than 20%)
Unit: NT$ 1,000
| more than 20%) | Unit: NT$ 1,000 | Unit: NT$ 1,000 | ||
|---|---|---|---|---|
| Year Items |
2018 | 2017 | Difference | |
| Amount | % | |||
| Current Asset | 2,540,108 | 1,831,837 | 708,271 | 38.66 |
| Real Estate, Plant and Equipment |
2,929,346 | 2,900,500 | 28,846 | 0.99 |
| Intangible Assets | 403,004 | 423,033 | -20,029 | -4.73 |
| Other Assets | 127,575 | 150,937 | -23,362 | -15.48 |
| Total Assets | 6,000,033 | 5,306,307 | 693,726 | 13.07 |
| Current Liability | 1,645,475 | 1,844,362 | -198,887 | -10.78 |
| Non-Current Liability | 3,005,490 | 2,374,010 | 631,480 | 26.60 |
| Total Liabilities | 4,650,965 | 4,218,372 | 432,593 | 10.25 |
| Equity Attributable to Owners of Parent Company |
1,349,068 | 1,087,935 | 261,133 | 24.00 |
| Share Capital | 1,023,015 | 1,023,015 | - | - |
| Capital Surplus | 2,169 | 2,169 | - | - |
| Retained Earnings | 348,224 | 133,262 | 214,962 | 161.31 |
| Other Equities | (24,340) | (70,511) | 46,171 | -65.48 |
| TreasuryStock | - | - | - | - |
| Non-ControllingInterest | - | - | - | - |
| Total Equity | 1,349,068 | 1,087,935 | 261,133 | 24.00 |
| Reasons for the difference: 1. The increase in total current assets is due to the cash reduction of Holiday Garden International Ltd., a foreign subsidiary. 2. The increase of current liabilities is caused by the increase of long-term loans. 3. The increase in the retained surplus was due to the sale of American hotels. 4. Other reduction in equity is due to cumulative conversion adjustments. |
- 229 -
II. Review and Analysis of Business Operating Results – Consolidated
- (I) Comparative analysis of business operating results:
(the increase or decrease amount is more than NT$ 10 million and the change proportion is more than 20%)
| . Review and Analysis of Business Operating Results – Consolidate (I) Comparative analysis of business operating results: (the increase or decrease amount is more than NT$ 10 million and the change proportion is more than 20%) |
. Review and Analysis of Business Operating Results – Consolidate (I) Comparative analysis of business operating results: (the increase or decrease amount is more than NT$ 10 million and the change proportion is more than 20%) |
. Review and Analysis of Business Operating Results – Consolidate (I) Comparative analysis of business operating results: (the increase or decrease amount is more than NT$ 10 million and the change proportion is more than 20%) |
. Review and Analysis of Business Operating Results – Consolidate (I) Comparative analysis of business operating results: (the increase or decrease amount is more than NT$ 10 million and the change proportion is more than 20%) |
. Review and Analysis of Business Operating Results – Consolidate (I) Comparative analysis of business operating results: (the increase or decrease amount is more than NT$ 10 million and the change proportion is more than 20%) |
|---|---|---|---|---|
| Unit: NT$1,000 | ||||
| Items | 2018 | 2017 | Increase (Decrease) Amount |
Variable Proportion % |
| OperatingIncome | 1,169,715 | 1,365,015 | -195,300 | -14.31 |
| OperatingMargin | 941,812 | 1,035,348 | -93,536 | -9.03 |
| OperatingProfit and Loss | 82,040 | 137,476 | -55,436 | -40.32 |
| Non-Operating Income and Expenditure |
316,443 | (97,674) | 414,117 | 423.98 |
| Net Profit Before Tax | 398,483 | 39,802 | 358,681 | 901.16 |
| ContinuingOperations Net Income | 212,662 | (2,308) | 214,970 | 9314.12 |
| Loss from Discontinued Operations | - | - | - | - |
| Current Net Profit(Loss) | 212,662 | (2,308) | 214,970 | 9314.12 |
| Current Other Comprehensive Profit and Loss (Net Amount After Tax) |
48,471 | (126,838) | 175,309 | 138.21 |
| Current Total Comprehensive Profit and Loss |
261,133 | (129,146) | 390,279 | 302.20 |
| Net Income Attributable to Owners of Parent Company |
212,662 | (2,308) | 214,970 | 9314.12 |
| Net Profit Attributable to Non-ControllingInterests |
- | - | - | - |
| Total Comprehensive Profit and Loss Attributable to Owners of the Parent Company |
261,133 | (129,146) | 390,279 | 302.20 |
| Total Comprehensive Profit and Loss Attributable to Non-ControllingInterest |
- | - | - | - |
| Earnings Per Share | 2.08 | (0.02) | 2.1 | 10500.00 |
| Explanation analysis: The increase in profits was due to the sale of American hotels. |
(II) Analysis of operating margin changes: None
- 230 -
III. Review and Analysis of Cash Flow - Consolidated (I) Cash Flow Analysis
2018 Unit: NT$ 1,000
| ash Flow 2018 |
Analysis |
Unit: NT$1,000 | Unit: NT$1,000 | ||
|---|---|---|---|---|---|
| Beginning Cash Balance |
Net Cash Flow from Operating Activities Throughout theYear |
Cash Outflows (Inflows) from Investment and Financing Activities Throughout the Year |
Cash Balance Amount |
Remedial Measures for Cash Inadequacy |
|
| Investment Plan |
Financial Plan |
||||
| $729,863 | $ 53,214 | $1,018,071 | $1,801,148 | - | - |
- (II) The net cash flow of each item changes by 50% at present and later stage, and the change in the amount is more than 5% of the paid-in capital.
| Items Operating Activities Investment Activities Financing Activities |
2018 2017 53,214 306,783 319,598 (802,371) 662,318 520,531 |
Unit: NT$ 1,000 Changes in the Amount Rate of Change % -253,569 -82,65 1,121,969 139.83 141,787 27.24 |
|---|---|---|
Net cash flow from financing activities: due to reduction in long-term loan.
-
(III) Remedial measures for insufficient cash and liquidity analysis: N/A
-
(IV) Analysis of cash liquidity in the next year:
| Unit: NT$1,000 | Unit: NT$1,000 | ||||
|---|---|---|---|---|---|
| Beginning Cash Balance (1) |
Expected Full-Year Net Cash Flow from Operating Activities (2) |
Expected Full-Year Net Cash Flow Amount (3) |
Cash Balance (Insufficient) Amount (1)+(2)-(3) |
Remedial Measures for Cash Inadequacy |
|
| Investment Plan |
Financial Plan |
||||
| 1,801,148 | $ 800,000 | $750,000 | $1,851,148 | - | - |
-
IV. The Impact of Recent Material Capital Expenditures on Financial Operations: None
-
231 -
IIV. Recent Annual Reinvestment Policy, Main Reason for
- Income or Loss, Its Improvement Plan and Investment Plan for the Next Year
| Unit: NT$1,000 | Unit: NT$1,000 | ||||
|---|---|---|---|---|---|
| Explanations Items |
Amount | Policies | Main Cause of Profit or Loss | Improvement Plan |
Other Future Investment Plans |
| Holiday Garden International Ltd. |
320,153 (2018) |
Offshore Holding Company |
Operating profit through American sub-subsidiary Holiday Garden International's investments in hotels such as Clementine Hotel & Suites Anaheim in California |
Made profits in 2018, and the Company is still strengthening various controls to achieve greaterprofits |
None |
VI. Risk Items and Assessment
-
(1) Impacts on interest rate, fluctuation in exchange and inflation on corporate gains and losses and future countermeasures:
-
The Company is engaged in short-term and long-term loans, which is a kind of debt with floating interest rate. Therefore, the change of market interest rate will cause the effective interest rate of short-term and long-term loans to change accordingly. The Company will continue to maintain a good interactive relationship with its banks, obtain preferential loan terms, and minimize the risk of interest rate fluctuations affecting interest expenses.
-
Recently, the exchange rate of USD and JPY fluctuates a lot, but most of our tourists are from mainland China, so the influence on our Company is limited.
-
Under the pressure of rising prices, the Company will purchase in bulk to reduce the cost of goods in response to inflation.
-
-
(2) Policies on high-risk, highly leveraged investments, capital loans for others, endorsements, and derivative transactions, major causes of profits or losses and future countermeasures: The Company forbids high-risk and highly leveraged investments. For the capital loan to other people and endorsement of the object of guarantee, they are limited to affiliated enterprises with 50% reinvestment. Up to the date of publication, no funds have been loaned. The Company has so far prohibited trading in derivative products.
-
(3) Future R&D plan and expected invested R&D cost:
-
232 -
The Company is in the service sector, and we have no such plan at present.
-
(4) The impact of important domestic and foreign policies and laws on the company's financial business and countermeasures: The Financial Supervisory Commission of the Executive Yuan issued on May 14, 2009 that TWSE & TPEx listed companies shall prepare financial reports in accordance with IFRS (main framework of International Accounting Standards and important accounting standards of International Financial Reporting Standards) from 2013; the Company has adopted IFRS to prepare financial reports.
-
(5) Impact of technological and industrial changes on the company's financial business and countermeasures: Over the years, the Internet booking has become a new trend, in addition to the layout of a number of Internet booking companies, to strengthen the expansion of the business, training related business personnel, for the company's largest volume of business.
-
(6) Impact of corporate image change on corporate crisis management and countermeasures: The Company has always upheld the supremacy of guests, service first for the most priority, so that guests feel at home. In case of any customer complaint, it is necessary to make timely correction and improvement, maintain the corporate image of law-abiding and trustworthy, and cultivate the business philosophy of environmental responsibility in silence.
-
(7) Anticipated benefit, possible risks and countermeasures of the merger and acquisition:
-
The merger and acquisition policy of the Company has always been conservative, and we will only do so when we can do our best and do not take additional debt, when the expected benefits are expected, and when the risks are the lowest.
-
(8) Anticipated efficiency, possible risks and countermeasures of the expanded plants: The Company's land use rate is full, there is no plan to expand the hotel.
-
(9) Risks and countermeasures encountered in the purchase or turnover concentration:
-
The Company is in service sector, the object of purchase and sales are very scattered and the source channels are diverse, sales has always taken business personnel and the cooperation with travel agencies, so the Company's purchase and sales concentrated risk is
-
233 -
minimal.
-
(10) Directors, supervisors, or major shareholders holding more than 10% of the company's shares, in terms of the impact and risks of the transfer or change of ownership on the company: The directors of the company are all appointed by Yingchuan International Enterprise Co., Ltd., and the majority shareholder holding more than 10% shares is only the legal person shareholder, so there is little risk of substantial transfer of shares.
-
(11) Impact of the change of management right on the company, risks and countermeasures:
-
So far, there has been no change in the management of the Company.
-
(12) The company and its directors, supervisors, general managers, substantial heads, major shareholders holding more than 10% of the shares of the company and its subsidiaries shall be listed in the litigation or non-litigation or administrative disputes in which the company has determined or is still in possession. Where the outcome may have a material impact on shareholders' equity or securities prices, it shall disclose the facts of the dispute, the target amount, the commencement date of the lawsuit, the major litigants involved and the disposition as of the date of publication of the annual report:
-
No such thing happened in the Company.
-
(13) Other important risks and countermeasures: None.
-
(14) Other important items: None.
-
234 -
Chapter 8. Special Noted Items
-
Related Information on Affiliated Enterprises
-
(I) Consolidated Business Report of Affiliated Enterprises: Please refer to pages 180~184.
-
(II) Consolidated Financial Statement of Affiliated
- Enterprises: Please refer to pages 117~173.
-
(III) Relationship report: None.
-
For the most recent year and up to the date of publication of the annual report, the status of private offering of marketable securities: None.
-
For the most recent year and up to the date of publication of the annual report, the status of holding or disposing of the Company's shares by a subsidiary: None.
-
Other necessary supplementary notes: None.
Chapter 9. For the Most Recent Year and up to the Date of Publication of the Annual Report, There are Matters that Have a Material Impact on The Shareholders' Equity or the Securities Price as Provided for in Subparagraph 2, Paragraph 3, Article 36 of the Securities and Exchange Act: None .
- 235 -
Holiday Garden Hotel Co., Ltd.
Consolidated Business Report of Affiliated Enterprises
-
I. Affiliated Enterprise Profile
-
I. Organizational Profile of the Affiliated Enterprises
-
(I) Organization Chart of the Affiliated Enterprises
==> picture [444 x 383] intentionally omitted <==
----- Start of picture text -----
Holiday Garden Hotel Co., Holiday Garden Hotel
Ltd. Development Co., Ltd.
100%
----- End of picture text -----
-
(II) A company presumed to have a controlling and subordinate relationship under Article 369-3 of the Company Act: No such situation.
-
(III) A company which has a controlling and subordinate relationship as provided for in Article 6 of the preparation guidelines for the Consolidated Business Report of Affiliated Enterprises, Consolidated Financial Statement of Affiliated Enterprises, and Relationship Report: No such situation.
-
236 -
II. Basic Information on Affiliated Enterprises
Unit: NT$ 1,000
| Unit: NT$1,000 | ||||
|---|---|---|---|---|
| Enterprise Name | Date of Incorporation | Address | Paid-In Capital (Note) | Major Business or Production Items |
| HOLIDAY GARDEN INTERNATIONAL LTD. | March 14, 1997 | Canon’s Court, 22 Victoria Street, PO Box 1624, Hamilton HM EX, Bermuda |
USD 12 | Investment Business |
| HOLIDAY GARDEN U.S. | January 22, 1997 | 202 S. Minnesota Street, Carson City, NV 89703, U.S.A. |
USD 180 | Investment Business |
| HOLIDAY GARDEN SF CORP. | January 21, 1997 | 1540 W. Artesia Sq., Unit D Gardena, CA, U.S.A. 90248 |
USD 170 | Operating Tourist Hotel Business |
| HOLIDAY GARDEN SN CORP. | October 24, 2012 | 1540 W. Artesia Sq., Unit D Gardena, CA, U.S.A. 90248 |
USD 150 | Operating Tourist Hotel Business |
| HOLIDAY GARDEN VC CORP. | July 8, 2015 | 1540 W. Artesia Sq., Unit D Gardena, CA, U.S.A. 90248 |
USD 150 | Operating Tourist Hotel Business |
| HOLIDAY GARDEN NW CORP. | July 20, 2015 | 1540 W. Artesia Sq., Unit D Gardena, CA, U.S.A. 90248 |
USD 150 | Operating Tourist Hotel Business |
| HOLIDAY GARDEN WC CORP. | May 18, 2016 | 1540 W. Artesia Sq., Unit D Gardena, CA, U.S.A. 90248 |
USD 150 | Operating Tourist Hotel Business |
| Holiday Garden Hotel Development Co., Ltd. | September 28, 2017 | No. 1, Zhong’an Rd., Qianzhen Dist., Kaohsiung City | NT 65,000 | Operating Tourist Hotel Business |
Note: The exchange rate on the reporting date was USD1 = NT30.72.
III. The same shareholder information is presumed to be controlled and affiliated: None.
IV. Sectors covered by the overall business operation of the affiliated enterprise:The business of the company and its affiliated enterprises mainly involves the investment and operation of tourist hotels and restaurants.
V. Information on Directors and General Manager of Affiliated Enterprises:
- 237 -
Unit: Shares; %
| Enterprise Name | Title | Name or Representative | Shares Held | Shares Held |
|---|---|---|---|---|
| Number of Shares(shares) |
Shareholding Percentage(%) |
|||
| Holiday Garden Hotel Co., Ltd. | Director Chairman of the Board (Representative of Hotel Holiday Garden) | Holiday Garden Hotel Co., Ltd. Hai-Ni Chen |
6,500,000 - |
100 - |
| HOLIDAY GARDEN INTERNATIONAL LTD. | Director Chairman of the Board (Representative of Hotel Holiday Garden) | Holiday Garden Hotel Co., Ltd. Hai-Ni Chen |
12,000 - |
100 - |
| HOLIDAY GARDEN U.S. | Director Chairman of the Board (Representative of Hotel Holiday Garden) | HOLIDAY GARDEN INTERNATIONAL LTD. Hai-Ni Chen |
18,000 - |
100 - |
| HOLIDAY GARDEN SF CORP. | Director Chairman of the Board (Representative of Hotel Holiday Garden) | HOLIDAY GARDEN U.S. Hai-Ni Chen |
170,000 - |
100 - |
| HOLIDAY GARDEN SN CORP. | Director Chairman of the Board (Representative of Hotel Holiday Garden) | HOLIDAY GARDEN U.S. Hai-Ni Chen |
150,000 - |
100 - |
| HOLIDAY GARDEN VC CORP. | Director Chairman of the Board (Representative of Hotel Holiday Garden) | HOLIDAY GARDEN U.S. Hai-Ni Chen |
150,000 - |
100 - |
| HOLIDAY GARDEN NW CORP. | Director Chairman of the Board (Representative of Hotel Holiday Garden) | HOLIDAY GARDEN U.S. Hai-Ni Chen |
150,000 - |
100 - |
| HOLIDAY GARDEN WC CORP. | Director Chairman of the Board (Representative of Hotel Holiday Garden) | HOLIDAY GARDEN U.S. Hai-Ni Chen |
150,000 - |
100 - |
Note 1: If the affiliated enterprise is a foreign company, its equivalent position shall be listed.
Note 2: If the investee company is a company limited by share, the number of shares and shareholding ratio shall be filled in.
- 238 -
II. Operating Profile of Affiliated Enterprises
| Enterprise Name | Capital | Total Value of Assets |
Total Liabilities | Net Value | Operating Income | Operating (Loss) Profit |
Current (Loss) Profit (After Tax) |
Earnings Per Share (NT$) (After Tax) (Note 2) |
|---|---|---|---|---|---|---|---|---|
| Holiday Garden Hotel Co., Ltd. | $ 65,000 | $ 59,915 | $ 5,707 | $ 54,208 | $ 5,053 | $ (13,182) | $ ( 10,349) | $ (1.59) |
| HOLIDAY GARDEN INTERNATIONAL LTD. |
$ 369 | $ 4,549,004 | $ 2,734,585 | $ 1,814,419 | $ 1,062,022 | $ 444,894 | $ 330,501 | $ 27,541.75 |
| HOLIDAY GARDEN U.S. | $ 5,530 | $ 1,738,145 | $ 1,447,147 | $ 296,998 | $ - | $ 287,915 | $ 228,182 | $ 1,267.67 |
| HOLIDAY GARDEN SF CORP. | $ 5,222 | $ 1,167,042 | $ 1,085,567 | $ 81,475 | $ 374,462 | $ 52,539 | $ 34,889 | $ 205.23 |
| HOLIDAY GARDEN SN CORP. | $ 4,608 | $ 76,362 | $ - | $ 76,362 | $ 16,988 | $ 381,609 | $ 273,687 | $ 1,824.58 |
| HOLIDAY GARDEN VC CORP. | $ 4,608 | $ 826,590 | $ 824,500 | $ 2,090 | $ 284,589 | ($ 25,206) | ($ 17,714) | ($ 118.09) |
| HOLIDAY GARDEN NW CORP. | $ 4,608 | $ 637,549 | $ 594,510 | $ 43,039 | $ 173,197 | $ 11,743 | $ 8,370 | $ 55.80 |
| HOLIDAY GARDEN WC CORP. | $ 4,608 | $ 1,322,451 | $ 1,328,064 | ($ 5,613) | $ 212,786 | ($ 75,600) | ($ 56,652) | ($ 377.68) |
Note: Average buy/sell rate of reporting date on December 31, 2018 was USD1 = NTD30.72. Average exchange rate from January 1 to December 31, 2018 was USD1 = NTD30.15.
- 239 -
Holiday Garden Hotel
Signature and seal of the person in charge: Hai-Ni Chen
- 240 -