Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

HG Annual Report 2018

Jul 19, 2019

52182_rns_2019-07-19_af314316-1dfa-4b3d-8d03-bbf6dfe46fd5.pdf

Annual Report

Open in viewer

Opens in your device viewer

(Stock Code: 2702)

==> picture [167 x 104] intentionally omitted <==

Holiday Garden Hotel Co., Ltd.

2018 Annual Report

Published: May 20,2019

http://mops.twse.com.tw The Company's Website:http://www.hotelhg.com.tw

  1. Compan y Spokesperson: Ching-Sheng Tu Job Title: Audit Supervisor

Tel: (07) 241-0123

Email: [email protected]

Acting Spokesperson: Su-Ling Yu Job Title: Finance Supervisor

Contact Number: (07) 241-0123

Email: weny.yu @hotelhg.com.tw

  1. Company Address: No. 279, Liuhe 2nd Rd., Qianjin Dist., Kaohsiung City

Tel: (07) 241-0123

Taipei Office: 9F., No. 22, Ln. 187, Sec. 1, Dunhua S. Rd., Songshan Dist., Taipei City

Tel: (02) 2778-2992

  1. Share Transfer Institutions: Department of Stock Affairs Agent, Waterland

  2. Securities CO LTD

Add: 4F., No. 199, Sec. 3, Chongqing N. Rd., Datong Dist., Taipei City

Web: http://www.wls.com.tw

Service Line: (02) 2593-6666

  1. Certified Public Accountants: Chien-Chih Wu, A-Shen Liao

CPA Firm: PwC Taiwan

Add: 22F., No. 95, Minzu 2nd Rd., Xinxing Dist., Kaohsiung City

Web: http://www.pwc.com/tw

Tel: (07) 237-3116

  1. Name of trading place where overseas marketable securities are listed for trading:

None

Information on overseas marketable securities: None

  1. Company's Website: http://www.hotelhg.com.tw

Table of Contents

Chapter 1. Report to Shareholders……………….… Page 1-5 Chapter 2. Company Profile…………………….… .Page 6-8 Chapter 3. Corporate Governance Report……….… .Page 9-56 Chapter 4. Funding Status…………………………. .Page 57-62 Chapter 5. Operation Overview……………………..Page 63-69 Chapter 6. Financial Overview……………………...Page 70-231 Chapter 7. Review Analysis and Risk Assessment of Financial Position and Operating Results……………………..Page 232-238 Chapter 8. Special Notes………………………..……Page 238 Chapter 9. Matters that Have a Material Impact on The Shareholders' Equity or the Securities Price as Provided for in Subparagraph 2, Paragraph 3, Article 36 of the Securities and Exchange Act……………………………………..….Page 238

Holiday Garden Hotel Co., Ltd. Business Report

Dear Shareholders,

I would like to thank all shareholders for coming and participating in the annual general meeting of shareholders in 2019. I would also like to thank all shareholders for their support and trust in the company over the past year.

Under the impact of the environment and the fierce competition, thank you to all the directors and staff for your concerted efforts.

This year, the company continues to adhere to the high quality of service as the foundation, enhance the software and hardware facilities, actively promote various marketing activities, and through various sales channels to develop a variety of products, to dig and develop the market to create better performance.

At present, five hotels in the United States have achieved remarkable growth in operation, and I and the company's senior management will lead all staff to continue their efforts in the hope of creating greater profits for the company and benefiting shareholders.

  • 1 -

I. Operating Results

(I) Guest Room:

The guest room department of the Company received 72,084 guests from January to December, 2018, a decrease of 10,922 guestscompa red with 83,006 guests in the same period of 2017, a decrease of 13.16%. Of all guests, Chinese guests accounted for 46.78%, mainl and China guests accounted for 17.23%, while guests from otherregion s accounted for 35.99%. The room occupancy rate is 36%, the guest room department revenue was NT$ 57,375,000, representing a decline of NT$ 8,414,000 or 12.79%, from NT$ 65,789 in the same period of 2017.

(II) Catering:

The revenue of the catering department of the Company from January to December 2018 is NT$ 45,265,000, which is NT$ 10,152,000 less than NT$ 55,417,000 in the same period of 2017, a decrease of 18.32%.

(III) Subsidiaries

  1. The revenue of guest room department of the Company's U.S. subsidiary was US$ 35,225,000 in January to December 2018, a decline of US$ 5,649,000 or 13.82% from US$ 40,874,000 in the same period of 2017.

  2. The revenue of the guest room department of the Company's Taiwan subsidiary (Holiday Garden Hotel Development) from January to December 2018 is NT$ 5,053,000.

(IV) The Group

The consolidated operating income from January to December 2018 was NT$ 1,169,715,000, a decrease of NT$ 195,300,000 or 14.31% from the same period in 2017.

  • 2 -

II. Consolidated Financial Report

  • (I) Net Value of Assets and Liabilities:

As of December 31, 2018, the total assets of the Group were NT$ 6,000,033,000, of which the total liabilities were NT$ 4,650,965,000, accounting for 77.52% of the total assets, and the total net value was NT$ 1 , 3 4 9 , 0 6 8 , 0 0 0 , a c c o u n t i n g f o r 2 2 . 4 8 % o f t h e t o t a l a s s e t s . (II) Profit and Loss:

The Group's operating income from January to December 2018 was NT$ 1 ,16 9 ,7 15 ,0 00, a decrease o f NT$ 19 5 ,3 00 ,00 0 from NT$ 1,365,015,000 in the same period last year and a recession of 14.31%. The operating cost was NT$ 227,903,000, operating expenses was NT$ 859,772,000, operating pro fit was NT$ 82,04 0,000 and the net non-operating income and expenditure was NT$ 316,443,000. The current net profit before tax was NT$ 398,483,000, an increase of NT$ 35 8, 6 8 1 ,0 00 o r 90 1 .16 % fr o m N T $ 3 9 ,8 0 2 , 0 0 0 a ye a r e ar li er .

III. Budget and Budget Implementation Status

The annual operating revenue in 2018 was NT$ 1,169,715,000 with a budget of NT$ 1,250,000,000, achieving a rate of 93.58%. The net profit before tax was NT$ 398,483,000, and the budget net profit before tax was NT$ 450,000,000, with achieving rate of 88.55%.

  • 3 -

IV. Financial Income/Expenditure and Profitability Capacity Analysis

Unit: NT$ 1,000; %


Analysis Items
Year Year 2018 2017
Financial
Income/Expenditure
Operating Income Net Amount 1,169,715 1,365,015
Operating Margin 941,812 1,035,348
Net Profit After Tax 212,662 (2,308)
Profitability
Capacity
Rate of Return on Assets (%) 5.74 1.52
Rate of Return on Shareholder
Equity (%)
17.45 (0.19)
Proportion
Of Ratio
Of Paid-In
Capital (%)
Operating
Profi
t
8.02 13.43
Net Profit
Befo
re
Tax
38.95 3.89
Net Profit Margin (%) 18.18 (0.16)
Earnings Per Share (NT$) 2.08 (0.02)
  • V. Research and Development Status: N/A

  • VI. Summary of This Year's Business Plan

  • (I) Business Policy for the Current Year

  • Affordable catering to change the image of existing hotels.

  • Cultivate marketing talents and increase exposure.

  • Expanded company's business services and develop customer sources.

  • Expand overseas revenue, with flexible capital allocation to

  • 4 -

establish the company's financial structure.

  1. Change procurement methods to reduce operating costs.

  2. (II) Expected Sales Volume and Its Data

In 2019, the company will actively expand the independent travel

in Japan, Hong Kong, Macao, and Singapore, explore new onlineplatfor ms, and actively participate in domestic and foreign tourism exhibitions to increase the company's popularity. It is expected that the hotel industry will grow steadily in 2019 due to the stable growth of domestic economy and the tourist flow to Taiwan, which will inject into the company's guest room revenue and catering revenue. It is expected that the sales target can be achieved.

  • (III) Important Production and Marketing Policies & Future

  • Development Strategies

  • Establish talent cultivation system and improve service quality.

  • In response to the international customer base continued to increase, improve the quality of catering services with popularization to attract consumer groups, and increase the company's income sources.

  • With the original room design to plan top equipment and service quality, and expand business and customer sources.

  • Use Internet marketing to enhance advertising efficiency.

  • (IV) Under the Influences of External, Regulatory and Overall Business

  • Environment

Looking into the tourism market in 2019, it is expected that the overall tourism industry will recover. The Company adheres to the principle of pragmatic and stable operation, and continuously adjusts its business policy to meet future market demand.

Person in Charge: Manager: Accountant in Charge:

  • VII. The supervisor shall check the Company's 2018 annual financial statement and report, please kindly verify.

Note: the 2018 financial statement of the Company is reviewed and concluded by the supervisor, and the audit report is issued. Please refer to Page 59 of this manual.

  • 5 -

Chapter 2. Company Profile

  • I. Registration Date of Incorporation: July 29, 1959

Company License Number: Business Administration NO.75560601

  • II. Business Activities:

  • International tourist hotel rooms rental with Chinese and Western restaurants, nightclubs and swimming pools.

  • General import and export business (except licensing business).

  • Except for permitted business, the company may engage in business not prohibited or restricted by law.

  • III. Company History

In 1956, the First President, Chiang Kai-Shek, called on overseas Chinese to return home to invest in tourism. Mr. Chih-Chin Chen, the former Chairman of the Board of the company, first responded and returned from Thailand. Together with Mr. Chih-Pei Chen, the current founder of the Company, they found a land with more than 1,500 Pings at No. 279, Liuhe 2nd Rd., Qianjin Dist., Kaohsiung City, and built the first overseas Chinese funded tourist hotel.

The construction began in January 1957. The first phase of the project was completed in two and a half years. There were 34 guest rooms, one Chinese and one western restaurant, as well as a bar. It opened its business on January 9, 1959, providing services, cooperating with the development of export processing zones, increasing the nation's foreign exchange earnings and international diplomacy. The Company was listed in 1965.

In 1967, the company began the second phase of the expansion to combine with the overall economic prosperity of the country, from 34 rooms to 120 rooms, completed in 1969 and reopened. In 1973, the Company joined the world's largest hotel chain, the American Holiday Inn, becoming a veritable international tourist hotel. Due to the rapid development of national economy, the increasingly developed international transportation and the real peace between countries and between people through tourism, the Company not only made full use of the performance of smokestack-free factory, but also developed the substantial national diplomacy.

The third phase of the expansion began in 1976 and was completed

  • 6 -

in the early summer of 1979. It now has 269 guest rooms and 210 guest rooms, a conference hall and opened on June 30, 1979. It is now a very famous tourist hotel. The Ritz nightclub officially opened in February 1981, which is the first international sightseeing hotel with night club in southern Taiwan. Our Company was renovated again in 1992, and it was completed and restarted in April 1995 after three years. With Jiangsu and Zhejiang Cuisine, Cantonese cuisine, American restaurants, Ritz night club and bars and other catering facilities, and the health club established in October 1997, it was completed and put into operation in April 1998. In view of the increasing attention paid by tourists to fitness recently, the health club was formally established in March 1998 with the addition of fitness equipment in the basement gym and the establishment of three sauna facilities in conjunction with the swimming pool equipment. The health club was officially established in March 1998 and began to operate. After the transformation of the catering market, the marketability of western restaurants has gradually declined. In 2003, Mr. Hai-Ni Chen took over as the Chairman of the Board. In order to meet the market demand of young people, he changed the western restaurant into a tea restaurant, which is operated in the form of catering to the consumption demand of young people. Also, in 2004, the furniture and equipment of guest rooms were gradually upgraded due to the market demand. In 2007, we renovate the external hall, dining hall, and housekeeping works. In 2012, we renovated and decorated more than 200 restaurants and guest rooms to reach the standard of international tourist hotels. In 2013, the land use zoning of the company was changed from government land to commercial land.

In 1997, the Company invested in the first Hotel, Clementine Hotel & Suites Anaheim, in California, with 200 rooms. In 2015, we invested in Towneplace Suites in Silicon Valley, California, with 125 rooms, and the Embassy Suites hotel with 156 rooms in Magic Mountain, California. In 2016, we invested in Holiday Inn Express Walnut Creek hotel in East Bay, California, with 164 rooms and 100% operation rights.

  • 7 -

The capital stock of the company was established NT$ 8,000,000 and registered in July 1959 with: NT$ 4,000,000 Paid-in Capital: NT$ 4,000,000 From Jan 1960 Cash Capital Incr NT$ ease with: 8,000,000 Paid-in Capital: NT$ From Jul 1964 Cash Capital Incr 32,000,000 ease with: NT$ Paid-in Capital: 40,000,000

In February 1965, the stock listing was approved by the Securities and Exchange Commission of the Ministry of Finance.Since 1982, after many capital surplus transfers and capital cash increases, the current registered capital is NT$ 1,500,000,000.

The paid-in capital is NT$ 1,023,014,240.

In 2018, the Holiday Garden Group opened the Holiday Garden Hotel next to the Kaohsiung Taroko Park, with the combination of

  • amusement park and parent-children element. It hopes to make use of

  • the successful operation experience of the Clementine Hotel&Suites

  • Anaheim hotel near Disneyland, California, the United States, to create a new peak for Holiday Garden in Taiwan and bring a new look for tourism in Kaohsiung.

  • IV. The most recent year and up to the date of the publication of the annual report, the company's merger and acquisition, reinvestment of affiliate enterprises, and reorganization: None.

  • V. The most recent year and up to the date of the publication of the annual report, substantial transfer or replacement of the shares of directors, supervisors or major shareholders holding more than 10% of the shares: None.

  • VI. The most recent year and up to the date of the publication of the annual report, changes in the management right, major changes in the mode of operation or business content, and other important matters sufficient to affect shareholders' equity and their impact on the company: None. Chinese Chef

  • 8 -

==> picture [816 x 509] intentionally omitted <==

----- Start of picture text -----

Shareholders' Meeting
Chapter 3. Corporate Governance Report Supervisor
I. Organization System(I) Organizational Structure of the Company Remuneration Board of Directors
Committee
Auditing
Office Chairman of the Board Consultants
' Office
Assistants
General Manager
Office
Deputy General Manager
Department Development Department t Finance Department Resources Human Department Procurement Department Management Department Business Marketing & Department Housekeeping Department Catering
Section Section Finance Unit
Accounting Section Public Works Section General Affairs Department Business Marketing & Department Management Business Room Services Services Unit Customer Serving Restaurant/ Catering Kitchen/
Warehousing/Acceptance Stock Affairs Restaurant Cashiers Office Health Center Outsourcing Cleaning Unit - Art & Design Planning Buisiness Center Service Center Lobby PR Lobby Counter Mongkok Lunch Breakfast Dim Sum Chef Chinese Chef
Information Management Catering Business Housekeeping Business Room Reservation Unit Table Reservation Unit
----- End of picture text -----

  • 9 -

(II) Businesses of Major Departments:

Departments Main Duties
General
Manager's
Office
- Overall management of the company's operations, and audit work, management of
all business, the implementation of the executive level resolution.
- To formulate the company's business objectives and development plans, and to
formulate the overall business objectives and strategies.
- To formulate long-term and short-term business development plans and research
and development of new business investment.
Financial
Management
- Preparation and implementation of the company's operating budget, and planning
of fund utilization and scheduling.
Stock Affairs
Section
- To manage the company's stock affairs and shareholder services.
Marketing
Planning
Department
- To integrate the planning of marketing business, the contact and development of
public relations business.
- Integrated advertising planning and marketing.
- Marketing expansion, exhibition, conference and development of domestic and
foreign business.
Procurement
Section
- To formulate the procurement management system and procedures, supervise the
planning and implementation of procurement business.
- Unified procurement matters of the whole company, and procurement information

Information
Management
Office
~~ll~~
~~ti~~
- Corporate information development, use order strategy formulation and
implementation and information security.
- To provide the information and intelligence required at all levels of management.
- To introduce the most suitable information solutions in line with the company's
development strategy.
Accounting
Section
- To manage company’s cost control, financial and tax declaration, and application
for investment deduction.
- Various tax payment and declaration matters, accounting and statement summary
and tracking analysis matters.
Human
Resources
Department
- To supervise and manage the planning and implementation of the company's
personnel business, as well as the analysis and assessment of related matters.
- The company's personnel, deployment, education and training, labor management
system implementation and other strategic matters.
- Labor health examination, implementation of health management, employment
application and management of foreign employees.
Public
Works
Section
- Matters relating to the management of repair projects, operation and maintenance
of water, electricity, air conditioning and mechanical equipment.
- Fire safety monitoring.
  • 10 -
Business
Management
Department
- Business planning and management, promotion activities and management of
external business contracts.
General
Affairs
Section
- To formulate occupational accident prevention plans and guide relevant
departments to implement them.
- To plan and supervise the labor safety and health management and implement the
labor safety and health education and training.
- To supervise the investigation and handling of occupational hazards and handle
civil defense matters.
- Matters regarding the company's construction, fire safety inspection declaration.
Housekeepin
g
Department
- Guest room sales promotion and guest reception and settlement.
- Passenger transportation service, laundry service, room cleaning service.
- To maintain hotel security and VIP security, and to manage and execute the
security service in the hotel.
Catering
Department
- Planning the marketing strategy of catering business, new menu development and
menu review.
- Restaurant service and kitchen management.
- Customer complaint handling and customer demand investigation and analysis.
  • 11 -

II. Information of Director, Supervisor, and Manager

(I) Information of Directors and Supervisors

  • (1) Information of Directors and Supervisors
April 21,2019 April 21,2019 April 21,2019 April 21,2019 April 21,2019 April 21,2019
Nationality or
Domicile
Job Title Gender Name Elected
(Appointed)
Date

Term
of
Office
Date of
Initial
Elected
Date
S h a r e s H e l d
When Elected
Current Shares Held Current Shares Held
by Spouses and
Minor Children
Shares Sharehol
ding
Ratios
Shares Shareholdi
ng Ratio
Shares Sharehol
ding
Ratios
Republic of
China
Chairman of
the Board:
Ying
Chuan
Internatio
nal
Enterprise
CO LTD
Jun 20 2016 3
Years
1965 18,343,348 19.39% 19,840,164 19.39% None None
Republic of
China
Legal Person
Representativ
e
Male Hai-Ni
Chen
Jun 20 2016 3
Years
1965 2,779,229 2.72% 3,006,013 2.94% 645,430 0.63%
Republic of
China
Director Ying
Chuan
Internatio
nal
Enterprise
CO LTD
Jun 20 2016 3
Years
1965 18,343,348 19.39% 19,840.164 19.39% None None
Republic of
China
Legal
(Judicial)
Person
Representativ
e
Female Shih-Yi
Chen
Jun 20 2016 3
Years
1965 209,101 0.22% 226,163 0.22% None None
Republic of
China
Director Male Pao-Shan
gLi
Jun 20 2016 3
Years
2007 81,919 0.09% 79,602 0.07% None None
Republic of
China
Independent
Director
Female Shu-Ai
Chen
Jun 20 2017 2
Years
2017 0 0% 0 0% None None
Republic of
China
Independent
Director
Female Te-Chu Li Jun 20 2016 3
Years
2016 0 0% 0 0% None None
Republic of
China
Supervisor Female Li-Huang
Tsai
Jun 20 2016 3
Years
2007 1,605 0.002% 1,735 0.002% None None
Republic of
China
Supervisor Female Wei-Yu
Chen
Jun 20 2016 3
Years
2007 1,484,519 1.57% 1,605,654 1.57% None None
  • 12 -

(2) Information of Directors and Supervisors April 21, 2019

Job Title Name Holding Shares
In the Name of
Another Person
Holding Shares
In the Name of
Another Person
Main
Experience
&
Education
Currently Serve
Concurrent Posts in the
Company and Other
Companies
Other Heads, Directors, or Supervisors
with a Spouse or Second Degree of Kinship
Other Heads, Directors, or Supervisors
with a Spouse or Second Degree of Kinship
Other Heads, Directors, or Supervisors
with a Spouse or Second Degree of Kinship
Shares Shareho
lding
Ratio
Title Name Relationship
Chairman of
the Board
Representative of
Ying Chuan
International
Enterprise CO LTD:
Hai-Ni Chen
0 0 Tamkang
University
Chairman of the Board
of the Company
Director
Supervisor
Shih-Yi
Chen
Wei-Yu
Chen
Father/Daughter
Father/Daughter
Director Representative of
Ying Chuan
International
Enterprise CO LTD:
Shih-Yi Chen
0 0 Carnegie
Mellon
University
Vice President of
The Goldman Sachs
Group, Inc.
Tokyo/Japan
Chairman of
the Board
Supervisor

Hai-Ni
Chen
Wei-Yu
Chen
Father/Daughter
Sisters
Independent
Director
Shu-Ai Chen 0 0 National
Xinying
Industrial
Vocational
High School

Chairperson of the
Board, Thinking
Electronic Industrial
CO LTD
None None None
Independent
Director
Te-Chu Li 0 0 Bachelor of
Commerce,
Department
of
Accounting,
Providence
University
RP of Liang Der CPA
Firm
None None None
Director Pao-Shang Li 0 0 National
Pei-Kang
Agricultural
& Industrial
vocational
High School

Chairman of the Board
of
Chang Feng Driving
School
None None None
Supervisor Li-Huang Tsai 0 0 Kuochi
Senior
Vocational
High School
of
Commerce
and
Technology

None
None None None
Supervisor Wei-Yu Chen 0 0 Yale
University
None Chairman of
the Board
Director

Hai-Ni
Chen
Shih-Yi
Chen
Father/Daughter
Sisters
  • 13 -

(3) Substantial Shareholders of Judicial Shareholders

April 21, 2019

Name of Judicial Person Substantial Shareholders of Judicial Shareholders Shareholders Ying Chuan International Hai-Ni Chen Enterprise CO LTD

(4) The Substantial Shareholders of the Substantial Shareholders of Judicial Person Shareholders: None

(5) Information of Directors and Supervisors April 21, 2019

Conditions
Name
Does the individual have more than 5 years of work experience
and the following professional qualifications?
Does the individual have more than 5 years of work experience
and the following professional qualifications?
Does the individual have more than 5 years of work experience
and the following professional qualifications?
Conformity to Independence (Note 1) Conformity to Independence (Note 1) Conformity to Independence (Note 1) Conformity to Independence (Note 1) Conformity to Independence (Note 1) Conformity to Independence (Note 1) Conformity to Independence (Note 1) Conformity to Independence (Note 1) Conformity to Independence (Note 1) Conformity to Independence (Note 1) Number of
Other
public
owned
corporatio
nsin which
the
Company
concurrent
ly
serves
as
an
independe
nt director.
Lecturer or above
in business, legal
finance, accounting
or corporate business
in public or private
tertiary institutions.
Judges, prosecutors,
lawyers, accountants
or other professionals
and technicians who
have passed the
national examinations
and obtained
certificates necessary
for the business of
the company.
Experience in
business,
legal, finance,
accounting or
corporate
business.

1
2 3 4 5 6 7 8 9 10
Director
Representative
of Ying Chuan
International
Enterprise CO
LTD:
Hai-Ni Chen
0
Director
Representative
of Ying Chuan
International
Enterprise CO
LTD:
Shih-Yi Chen
0
Independent
Director:
Shu-Ai Chen
0
Independent
Director:
Te-Chu Li
0
Director:
Pao-ShangLi
0
Supervisor:
Li-HuangTsai
0
Supervisor:
Wei-Yu Chen
0
  • 14 -

  • Note 1: For each Director or Supervisor who meets the conditions for two years prior to being elected and during his/her term of office, please “  ” the box below the corresponding condition(s).

  • (1) Not employed by the Company or its affiliated enterprises.

  • (2) A director or supervisor of an enterprise not affiliated with the company (except for independent directors appointed by the company or its parent company or subsidiaries pursuant to this act or local laws).

  • (3) A natural person shareholder who is not himself/herself or his/her spouse, younger child or in the name of another person holds more than one percent of the total shares issued by the company or holds the top ten shares.

  • (4) Not a spouse, relative within the second degree of kinship, or lineal relative within the fifth degree of kinship in the three preceding items.

  • (5) Not a Director, Supervisor, or employee of a judicial person shareholder that directly holds 5% or more of the total number of issued shares of the Company or is ranked top 5 in terms of quantity of shares held.

  • (6) Not a Director (member of the governing board), Supervisor (member of the supervising board), manager, or shareholder who holds more than 5% of shares.

  • (7) Business owners, partners, directors (managers), supervisors (supervisors), managers and their spouses who

  • are not professionals, single proprietors, partnerships, companies or institutions providing business, legal,

  • financial,accounting or other services or consulting services to companies or affiliated enterprises. However,

  • members of the Remuneration Committee who perform their functions and powers pursuant to Article 7 of the procedures for the establishment and exercise of the Remuneration Committee for trading companies on the

stock market or at the business premises of a dealer in securities shall not be subject to this provision.

  • (8) Not a spouse or a relative within the second degree of kinship with other directors.

  • (9) Where none of the circumstances in the subparagraphs of Article 30 of the Company Act applies.

  • (10) Where the person is elected by the government, a judicial person, or a representative thereof as provided in Article 27 of the Company Act.

  • 15 -

(II) Information on the General Managers, Deputy General Managers, Assistant Managers, and Heads of Departments

Departments Departments Departments Departments Departments
April 21,2019
Nationality
Job Title
Gender Name Elected
(Appointed)
Date

Shares Held
Shares Held
by Spouses and
Minor Children
Shares Held in the
Name of Other
Persons

Main Experience
& Education
Currently
Serve
Concurrent
Posts in
Other
Companies
Managers with a
Spouse or Second Degree of Kinship

Shares
Shareh
olding
Ratios
Shares Shareh
olding
Ratios
Shares Sharehol
ding
Ratio
Job Title Name Relationship
Republic of
China
Chairman of
the
Board/Gene
ral Manager

Male
Hai-Ni
Chen
Jul 14 2016 3,006,013 2.94% 645,430 0.63% 0 0 Chairman of the
Board, Holiday
Garden Hotel
None Deputy
General
Manager
Shu-Hui Lin Husband/Wife
Republic of
China
Deputy
General
Manager
Female Shu-Hu
i Lin
Jul 01 2003 645,430 0.63% 3,006,013 2.94% 0 0 Deputy General
Manager, Holiday
Garden Hotel
None Chairman of
the Board

Hai-Ni
Chen
Husband/Wife
  • 16 -

(III) Remuneration of Directors, Supervisors, General Manager and Deputy General Managers

(1) Remuneration of Directors (including Independent Directors)

December 31,2018 Unit: NT$1,000 December 31,2018 Unit: NT$1,000 December 31,2018 Unit: NT$1,000 December 31,2018 Unit: NT$1,000 December 31,2018 Unit: NT$1,000 December 31,2018 Unit: NT$1,000 December 31,2018 Unit: NT$1,000 December 31,2018 Unit: NT$1,000 December 31,2018 Unit: NT$1,000 December 31,2018 Unit: NT$1,000 December 31,2018 Unit: NT$1,000 December 31,2018 Unit: NT$1,000 December 31,2018 Unit: NT$1,000 December 31,2018 Unit: NT$1,000 December 31,2018 Unit: NT$1,000
Title Name
(Note 1)
Remuneration of Directors A, B, C and D
Percentage of
Total Net Profit
After Tax % (Note
9)
Remuneration Paid to Concurrent Employees Total Amount of
A, B, C, D, E and
G
Percentage of Net
Profit After Tax
% (Note 9)
Compensat
ion Paid to
Directors
from an
Invested
Company
Other than
the
Company’s
Subsidiary
(Note 10)
Remuneratio
n (A)
(Note 2)
Retirement
Allowance
(B)
Earnings
Distribution
Remuneratio
n (C) (Note
3)
Business
Allowances (D)
(Note 4)
Salary and
Bonus
And Special
Expenses, etc.
(E)
(Note 5)
Retirement
Allowance
(F)
Earnings Distribution
Employee Bonus (G) (Note 6)
Employee
Stock
Warrants
May Be
Subscribed
For (H) (Note
7)
The
Number of
New Shares
Issued to
Employee
Stock
Warrants (I)
(Note 11)

The Company
Compan
ies in the
Consolid
ated
Financia
l
Stateme
nts
(Note 8)

The Company
Compa
nies in
the
Consoli
dated
Financi
al
Stateme
nts
(Note
8)
The Company Compa
nies in
the
Consoli
dated
Financi
al
Stateme
nts
(Note
8)
The Company Compan
ies in the
Consolid
ated
Financia
l
Stateme
nts
(Note 8)

The Company
Companies
in the
Consolidat
ed
Financial
Statements
(Note 8)


The Company
Compani
es in the
Consolid
ated
Financial
Statement
s
(Note 8)
The Company Com
panie
s in
the
Cons
olidat
ed
Finan
cial
State
ment
s
(Note
8)
The Company Companies in
the
Consolidated
Financial
Statements
(Note 8)
The Company
Compa
nies in
the
Consol
idated
Financ
ial
Statem
ents
(Note
8)
The Company Comp
anies
in the
Conso
lidated
Financ
ial
State
ments
(Note
8)

The Company
Companie
s in the
Consolidat
ed
Financial
Statements
(Note 8)

Cash
Bonus
Amount

Stock
Bonus
Amou
nt
Cash
Bonus
Amou
nt
Stock
Bonus
Amou
nt
Director Hai-Ni
Chen
0 0 0 0 0 0 120 120 0.06 0.06 1,225
6,776
0 0 0 0 0 0 0 0 0 0 0.63 3.24 None
Director Shih-Yi
Chen
0 0 0 0 0 0 120 120 0.06 0.06 0 0 0 0 0 0 0 0 0 0 0 0 0.06 0.06 None
Independent
Director:
Shu-Ai
Chen

Shu-Ai
Chen
0 0 0 0 0 0 120 120 0.06 0.06 0 0 0 0 0 0 0 0 0 0 0 0 0.06 0.06 None
  • 17 -
Independent
Director:
Te-Chu Li

Te-Chu
Li
0 0 0 0 0 0 120 120 0.06 0.06 0 0 0 0 0 0 0 0 0 0 0 0 0.06 0.06 None
Director Pao-Sha
ng Li
0 0 0 0 0 0 120 120 0.06 0.06 0 0 0 0 0 0 0 0 0 0 0 0 0.06 0.06 None
  • Note 1: Name of directors shall be listed separately (for judicial person shareholders, their names and the name of their representatives shall be listed separately) and the amount payable to them shall be disclosed collectively.

  • Note 2: Remuneration of Directors in the most recent fiscal year (including directors’ salaries, job allowances, termination payment, various bonuses and incentives).

  • Note 3: Fill in the column of the amount of director's remuneration proposed and approved by the Board of Directors prior to the shareholders' meeting of the latest annual earnings distribution motion.

  • Note 4: Business allowances paid out to directors in the most recent fiscal year (including transport, special expenses, various allowances, accommodation, vehicles, and provision of physical goods and services). If housing, vehicle or other means of transportation, or personal expenditure is provided, the nature and cost of the asset provided, the rental calculated based on the actual cost or the fair market value, fuel, and other payments shall be disclosed. If a driver is provided, please note the remuneration paid to such driver. However, such remuneration shall not be included.

  • Note 5: Refers to the physical provision of salary, job allowances, termination payment, various bonuses, incentives, travel, special expenses, various allowances, accommodation, and car allocation, etc., received by directors who also serves as an employee (including concurrent serving general manager, deputy general manager, other managers and employees) in most recent fiscal year. If housing, vehicle or other means of transportation, or personal expenditure is provided, the nature and cost of the asset provided, the rental calculated based on the actual cost or the fair market value, fuel, and other payments shall be disclosed. If a driver is provided, please note the remuneration paid to such driver. However, such remuneration shall not be included.

  • Note 6: Refers to where the employee bonus (including stock bonus and cash bonus) obtained by the directors who also serves as an employee (including concurrent serving general manager, deputy general manager, other managers and employees) in the most recent year, the amount of employee bonus proposed for the distribution of earnings in the most recent year shall be disclosed before the shareholders' meeting and approved by the Board of Directors.

  • Note 7: Refers to the shares (excluding the executed portion) that may be subscribed for by the directors who also serves as an employee (including concurrent serving general manager, deputy general manager, other managers and employees) as of the date of publication of the annual report upon the acquisition of the employee stock warrants. In addition to this form, Table XV should also be filled in.

Note 8: Total remuneration in various items paid out to this Company's directors by all companies (including the Company) listed in the consolidated statement shall be disclosed.

  • Note 9: Net income after taxes refers to net income after taxes in the most recent fiscal year; if IFRS is adopted, net income after taxes refers to net income after taxes recorded in the parent company only or individual financial statements in the most recent fiscal year.

  • Note 10: a. The amount of remuneration received from other non-subsidiary companies invested by the Company by the Directors shall be stated clearly in this column.

    • b. If the Company's directors received remuneration from other non-subsidiary companies that this Company has invested in, the remuneration paid to the Company's directors shall be included in Column I of the Table of Remuneration Ranges and the name of the column is changed to "All Reinvested Businesses".

    • c. Monetary reward refers to the remuneration, consideration, employee bonus and business allowances, etc., received by the directors of the Company as a director, supervisor or manager of a reinvested enterprise other than a subsidiary.

  • Note 11: Refers to the shares that may be subscribed for by the directors who also serves as an employee (including concurrent serving general manager, deputy general manager, other managers and employees) as of the date of publication of the annual report upon the acquisition of the restricted employee shares.

  • *The content of remuneration disclosed in this table is derived based on a concept different from the concept of income stipulated in the Income Tax Act. The purpose of the table

  • is for the disclosure of information, instead of levy.

  • 18 -

(2) Remuneration of Supervisor December 31, 2018 Unit: NT$ 1,000

Job Title Name
(Note 1)
Remuneration of Supervisor Remuneration of Supervisor Remuneration of Supervisor Remuneration of Supervisor Percentage of Total Net
Profit After Tax of A, B, and
C
(Note 6)
Percentage of Total Net
Profit After Tax of A, B, and
C
(Note 6)
Compensation Paid to
Directors from an
Invested Company
Other than the
Company’s Subsidiary
(Note 9)
Remuneration (A)
(Note 2)
Earnings Distribution
Remuneration (B)
(Note 3)
Business Allowances (C)
(Note 4)
The
Company
Companies in the
Consolidated
Financial Statements
(Note 5)
The
Company
Companies in
the
Consolidated
Financial
Statements
(Note 5)
The
Company
Companies in
the
Consolidated
Financial
Statements
(Note 5)
The
Company
Companies in
the
Consolidated
Financial
Statements
(Note 5)
Supervisor Li-Huang Tsai 0 0 0 0 120 120 0.06 0.06 None
Supervisor Wei-Yu Chen 0 0 0 0 120 120 0.06 0.06 None

Note 1: Name of supervisors shall be listed separately (for judicial person shareholders, their names and the name of their representatives shall be listed separately) and the amount payable to them shall be disclosed collectively.

  • Note 2: Remuneration of supervisors in the most recent fiscal year (including supervisor's salaries, job allowances, termination payment, various bonuses and incentives).

  • Note 3: Fill in the column of the amount of supervisor's remuneration proposed and approved by the Board of Directors prior to the shareholders' meeting of the latest annual earnings distribution motion.

  • Note 4: Business allowances paid out to supervisors in the most recent fiscal year (including transport, special expenses, various allowances, accommodation, vehicles, and provision of physical goods and services). If housing, vehicle or other means of transportation, or personal expenditure is provided, the nature and cost of the asset provided, the rental calculated based on the actual cost or the fair market value, fuel, and other payments shall be disclosed.

If a driver is provided, please note the remuneration paid to such driver. However, such remuneration shall not be included.

  • Note 5: Total remuneration in various items paid out to this Company's supervisors by all companies (including the Company) listed in the consolidated statement shall be disclosed.

Note 6: Net income after taxes refers to net income after taxes in the most recent fiscal year; if IFRS is adopted, net income after taxes refers to net income after taxes recorded in the parent company only or individual financial statements in the most recent fiscal year.

Note 7: a. The amount of remuneration received from other non-subsidiary companies invested by the Company by the supervisors shall be stated clearly in this column.

  • b. If the Company's supervisors received remuneration from other non-subsidiary companies that this Company has invested in, the remuneration paid to the Company's supervisors shall be included in Column D of the Table of Remuneration Ranges and the name of the column is changed to "All Reinvested Businesses".

  • c. Monetary reward refers to the remuneration, consideration, employee bonus and business allowances, etc., received by the supervisors of the Company as a director, supervisor or manager of a reinvested enterprise other than a subsidiary.

  • *The content of remuneration disclosed in this table is derived based on a concept different from the concept of income stipulated in the Income Tax

  • Act. The purpose of the table is for the disclosure of information, instead of levy.

  • 19 -

(3) Remuneration of General Manager and Deputy General Manager

December31,2018 Unit: NT$1,000 December31,2018 Unit: NT$1,000 December31,2018 Unit: NT$1,000 December31,2018 Unit: NT$1,000 December31,2018 Unit: NT$1,000 December31,2018 Unit: NT$1,000 December31,2018 Unit: NT$1,000
Title Name
(Note 1)
Salary (A)
(Note 2)
Retirement
Allowance (B)
Bonuses and
Special Expenses
(C)
(Note 3)
Amount of Earnings Distribution
Employee Bonus (D)
(Note 4)
Percentage of Total
Net Profit After Tax
of A, B, C, and D (%)
(Note 7)
Amount of
Acquisition of the
Employee Stock
Warrants (Note 5)
Number of
Acquisition of the
New Restricted
Employee Shares
(Note9)
Compensation
Paid to
Directors from
an Invested
Company
Other than the
Company’s
Subsidiary
(Note 8)
The Company Companies in
the
Consolidated
Financial
Statements
(Note 6)
The Company Companies
in the
Consolidated
Financial
Statements
(Note 6)
The Company Companies in
the
Consolidated
Financial
Statements
(Note 6)
The Company Companies in the
Consolidated
Financial
Statements (Note
5)
The Company Companies
in the
Consolidated
Financial
Statements
(Note 6)
The Company Companies in
the
Consolidated
Financial
Statements
(Note 6)
The Company Companies in
the
Consolidated
Financial
Statements
(Note 6)
Cash
Bonus
Amount
Stock
Bonus
Amount
Cash
Bonus
Amount
Stock
Bonus
Amount
Chairman of
the
Board/General
Manager
Hai-Ni
Chen
1,200 6,751 0 0 25 25 0 0 0 0 0.58 3.19 0 0 0 0 None
Deputy
General
Manager
Shu-Hui
Lin
720 720 0 0 15 15 0 0 0 0 0.35 0.35 0 0 0 0 None

Note 1: Names of the General Manager and Deputy General Manager shall be listed separately and the amount of remuneration paid to them shall be disclosed collectively. If a Director concurrently serves as a General Manager or Deputy General Manager, he/she should fill this form and the (1-1) or (1-2) above.

Note 2: Fill the salaries, job allowances and termination payment paid to the General Manager and Deputy General Manager in the most recent fiscal year.

Note 3: Fill the amount of various bonuses, incentives, transportation fees, special expenses, various allowances, accommodation and car allocation. If housing, vehicle or other means of

transportation, or personal expenditure is provided, the nature and cost of the asset provided, the rental calculated based on the actual cost or the fair market value, fuel, and other payments

  • 20 -

shall be disclosed. If a driver is provided, please note the remuneration paid to such driver. However, such remuneration shall not be included.

  • Note 4: Fill in the amount of employee bonus (including stock bonus and cash bonus) proposed for the general manager and deputy general manager approved by the Board of Directors before the shareholders' meeting of the latest annual earnings distribution motion, if it cannot be estimated, the proposed amount of this year shall be calculated according to the proportion of the actual allocation amount last year, and a separate Table I-III shall be filled in. Net income after taxes refers to net income after taxes in the most recent fiscal year; if IFRS is adopted, net income after taxes refers to net income after taxes recorded in the parent company only or individual financial statements in the most recent year.

  • Note 5: Refers to the shares that may be subscribed for by the general manager and deputy general manager as of the date of publication of the annual report upon the acquisition of the employee stock warrants. In addition to this form, the Table XV should also be filled in.

  • Note 6: Total remuneration in various items paid out to this Company's general managers and deputy general managers by all companies (including the Company) listed in the consolidated statement shall be disclosed.

  • Note 7: Net income after taxes refers to net income after taxes in the most recent fiscal year; if IFRS is adopted, net income after taxes refers to net income after taxes recorded in the parent company only or individual financial statements in the most recent fiscal year.

  • Note 8: a. The amount of remuneration received from other non-subsidiary companies invested by the Company by the General Managers and Deputy General Managers shall be stated clearly in this column.

     - b. If the Company's general manager and deputy general manager received remuneration from other non-subsidiary companies that this Company has invested in, the remuneration paid to the Company's general manager and deputy general manager shall be included in Column E of the Table of Remuneration Ranges and the name of the column is changed to "All reinvested Businesses".
    
  • c. Monetary reward refers to the remuneration, consideration, employee bonus and business allowances, etc., received by the general manager and deputy general manager of the Company as a director, supervisor or manager of a reinvested enterprise other than a subsidiary.

  • Note 9: Refers to the shares that may be subscribed for by the directors who also serves as an employee (including concurrent serving general manager, deputy general manager, other managers and

  • employees) as of the date of publication of the annual report upon the acquisition of the restricted employee shares. In addition to this form, Table XV-I should also be filled in.

    • The content of remuneration disclosed in this table is derived based on a concept different from the concept of income stipulated in the Income Tax Act. The purpose of the table is for the disclosure of information, instead of levy.

(4) Name of manager and circumstances of distribution of employee bonus: None.

  • 21 -

  • (IV) Analysis of the proportion of the total remuneration paid to the directors, supervisors, general manager and deputy general managers of the

  • Company and the consolidated statements in the net profit after tax in the most recent two years, as well as policies, standards and portfolios for

  • payment of remuneration, procedures for setting remuneration, relevance

  • to business performance and future risks:

Job Title 2017 2018
The total amount of remuneration paid
by the Company and the consolidated
statements to the directors, supervisors,
general manager and deputy general
managers of the company as a
percentage of the netprofit after tax.
The total amount of remuneration paid
by the Company and the consolidated
statements to the directors, supervisors,
general manager and deputy general
managers of the company as a
percentage of the netprofit after tax.
Director 26.00% 0.03%
Supervisor 13.86% 0.11%
General
Manager
and
Deputy
General Manager
318.59% 3.53%
  1. Policies, standards and combinations for payment of remuneration:

    • (1) The remuneration of the directors and supervisors of the Company shall include the expenses for traveling and shall be distributed in accordance with Article 32-1 of the Articles of Association, and shall be paid no more than 1% of the profits of the current year.

    • (2) The remuneration and salary of the general manager and deputy general managers of the Company will be based on their professional experience and reference to the general standards of the same sector. In addition, bonuses will be issued according to their achievement rate, growth rate, risk and performance.

  2. Procedures for setting remuneration:

  3. In December 2011, the board of directors of the Company approved the "Rules and Regulations for the Organization of the Remuneration Committee", and established the Remuneration Committee according to the organization rules to formulate the remuneration of directors, supervisors and managers.

  4. The Remuneration Committee of the Company shall determine and regularly evaluate the remuneration of directors, supervisors and managers. The remuneration of directors, supervisors and managers shall be approved by the Board of Directors before implementation.

  5. Relevance to business performance and future risk:

    • (1) The remuneration of the Board of Directors and the Board of Supervisors of the Company shall be paid in accordance with the earnings distribution plan approved by the Board of Shareholders and related to the company's business performance, and the Remuneration Committee shall assess the rationality of the association between the Board of Directors' performance and the company's business performance and future risks to determine their remuneration.
  6. 22 -

  7. (2) The Remuneration Committee will assess the reasonableness of the association between managers'

performance and the company's business performance and future risks to determine their remuneration.

III. Operations of Corporate Governance

(I) Operations of the Board of Directors

As of the date of publication of the annual report, the Board of Directors has held 14 meetings

in the most recent year (year 2018), and the directors and supervisors were present as follows:

Job Title Name Number of Actual
Attendance B
Number of
ProxyAttendance
Rate of Actual Attendance
(%) [B/A]
Note
Chairman of the
Board
Director
Representative of
Ying Chuan
International
11 79
Director Director
Representative of
Ying Chuan
International
Enterprise CO LTD:
Shih-Yi Chen
1 7
Independent
Director
Shu-Ai Chen 9 64
Independent
Director
Te-Chu Li 13 93
Director Pao-Shang Li 13 93
Supervisor Li-Huang Tsai 14 100
Supervisor Wei-Yu Chen 0 0
Other items that shall be recorded:
1. If the operation of the board of directors is under any of the following circumstances, the date, stage, contents of the bill of the
board of directors, all the opinions of the independent directors and the company's treatment of the opinions of the
independent directors shall be clearly stated:
(1) Items listed in Article 14-3 of the Securities and Exchange Act: no such situation.
(2) Other than the matters mentioned above, the resolutions of the Board of Directors that have been objected or reserved by
independent directors and have been documented or issued in writing: no such situation.
2. Directors abstain from voting as a result of voting proposals, and the name of the Directors, the content of the proposal, reasons
for recusal due to conflict of interests and the results of voting counts shall be stated: no such situation.
3. Objectives of strengthening board functions in the current and most recent years (e.g., setting up Audit Committee, improving
information transparency, etc.) and performance evaluation:
A. On December 5, 2016, the Board of Directors adopted the case of "Corporate Social Responsibility Best Practice Principles",
"Corporate Governance Best Practice Principles", "Code of Ethical Corporate Management" and "Rules on the Scope of Duties
of Independent Directors" to make the operation of the Board of Directors more systematic.
B. Improve the Transparency of Information
The company is committed to promoting the transparency of information and the shareholder equity, and the important
decisions will be published on the company website immediately after the board meeting.
C. Further Education of Directors and Supervisors
Seepp. 34-35.
  • 23 -

  • (II) The Operation of the Audit Committee or the Involvement of the Supervisor in the Operation of the Board of Directors

  • Operation of the Audit Committee: the Company does not currently have

    • an Audit Committee.
  • Information of the Operations of the Board of Directors:

As of the date of publication of the annual report, the Board of Directors has held 14 meetings in the

most recent year (year 2018), and the supervisors were present as follows:

Job Title Name Number of Actual
Attendance(B)
Rate of Actual Attendance
(%) (B/A)
Note
Supervisor Li-HuangTsai 14 100
Supervisor Wei-Yu Chen 0 0
Other items that shall be recorded:
I.
Composition and duties of supervisors: the company has 2 supervisors and has no independent
supervisors.
(I) Communication between the supervisor and the employees and shareholders of the company:
the supervisor can contact the employees and shareholders of the company at any time if
necessary.
(II) Communication between the supervisor and the internal audit supervisor and the accountant:
the supervisor shall review the audit report and financial statements on a monthly basis, and may
contact the audit supervisor and the accountant at any time if necessary.
II. If the supervisor attends the Board of Directors and makes a statement, it shall state the date, period,
content of the proposal, result of the resolution of the Board of Directors and the company's handling
of the supervisor’s statement: no such situation.
  • 24 -

(III) The operation of corporate governance and the reason of difference between it and the Corporate Governance Best Practice Principles for TWSE & TPEx Listed Companies.

Evaluation Items OperationStatus OperationStatus OperationStatus The Reason of Difference Between It and the
Corporate Governance Best Practice Principles
for TWSE & TPEx Listed Companies
Yes No Summary/Description
I. Does the company establish and disclose a
code of practice on corporate governance in
accordance with the“Corporate Governance
Best Practice Principles for TWSE & TPEx
Listed Companies”?

V
The
Company
has
adopted
the
"Corporate
Governance Best Practice Principles" by the board
of directors on December 5, 2016, in accordance
with the "Corporate Governance Best Practice
Principles for TWSE & TPEx Listed Companies"
and
disclosed
it
on
the
company
website
(www.hotelhg.com.tw
).






No difference.
2. Equity Structure and Stockholders' Equity of
the Company
(I) Does the company have internal procedures in
place to handle shareholder suggestions,
questions, disputes and lawsuits, and to follow
those procedures?
(II) Does the company have a list of the
substantial shareholder and the final list of
controllers of the substantial shareholder
who actually control the company?


V
V

(I) The Company has spokespersons and acting
spokespersons to deal with shareholders'
suggestions, questions, disputes and lawsuits.
(II) The Company, in accordance with the
relevant laws and regulations, regularly
declares to the Market Observation Post
System any changes in the equity held by
insiders (directors, supervisors, managers and
shareholders holding 10% of the total shares).
No difference.
No difference.
  • 25 -
Evaluation Items OperationStatus OperationStatus OperationStatus The Reason of Difference Between It and the
Corporate Governance Best Practice Principles
for TWSE&TPEx ListedCompanies
Yes No Summary/Description
(III) Does the company establish, implement risk
management and firewall mechanisms with
affiliated enterprises?
(IV) Does the company have internal rules that
prohibit insiders from trading marketable
securities using market information that is
not publicly available?

V
V
(III) The financial and accounting operations of the
affiliated enterprises are operated
independently and are under the control and
audit of the parent company.
(IV) The Company has formulated“Guidelines
Governing Internal Major Information”that
prohibit insiders from trading marketable
securities using market information that is not
publiclyavailable.
No difference.
No difference.
3. Composition and Responsibilities of the Board
of Directors
(I) Does the Board of Directors formulate and
implement a diversification strategy for its
membership?
(II) Besides the salary and remuneration
committee and audit committee, does the
company voluntarily set up other functional
committees?
(III) Does the company have a performance
evaluation method for the board of directors
and its evaluation method, and the annual
performance evaluation is conducted
regularly?

V
V
V (I) The Company has adopted a board diversity
policy in the “Corporate Governance Best
Practice Principles”.
(II) At present, the Company does not set up other
functional committees.Evaluation, but no
methodology has been developed.
(III) The Company will conduct regular
performance evaluation for the attendance rate
of directors every year,and the Board of
Directors has agreed on the performance
evaluation method on March 22,2018.
No difference.
The Company will proceed according to the plan.
No difference.
  • 26 -
Evaluation Items OperationStatus OperationStatus OperationStatus The Reason of Difference Between It and the
Corporate Governance Best Practice Principles
for TWSE & TPEx Listed Companies
Yes No Summary/Description
(IV) Does the company regularly assess the
independence of CPAs?
V (IV) The CPA of the Company is PwC Taiwan
On March 20, 2019, the board meeting of the
accounts, Chien-Chih Wu and A-Shen Liao
approved the independent evaluation of the
2018 CPA and obtained the statement issued
bythe CPA.
No difference.
4. Do the TWSE & TPEx listed companies set
up a corporate governance professional
(concurrently serving) unit or personnel
responsible for corporate governance related
affairs (This includes but is not limited to
providing information required by directors
and supervisors to carry out business,
handling matters related to meetings of the
board of directors and board of shareholders
in accordance with the law, handling
company registration and registration of
changes, and making minute book of the
board of directors and board of shareholders,
etc.)?
V The Company has set up a professional
(concurrently serving) corporate governance unit or
personnel responsible for corporate governance
related affairs, and the executive units are the
Finance Department and Audit Department.
No difference.
  • 27 -
Evaluation Items OperationStatus OperationStatus OperationStatus The Reason of Difference Between It and the
Corporate Governance Best Practice Principles
for TWSE & TPEx Listed Companies
Yes No Summary/Description
V. Does the company establish communication
channels with stakeholders (including but
not limited to shareholders, employees,
customers and suppliers, etc.), and set up a
special area for stakeholders on the
company website, and properly respond to
the important issues of corporate social
responsibilityconcerned bystakeholders?
V The Company has corresponding windows for
stakeholders, including employees, consumers,
suppliers and community neighbors, etc., and
maintains smooth communication channels. In
addition, there is a special section for stakeholders
on the company website.
No difference.
VI. Does the company appoint a professional
stock agency to handle the affairs of the
Board of Shareholders?
V The Company has appointed the stock affairs
agency department of Waterland Securities Co.,
Ltd.
No difference.
VII. Information Disclosure
(I) Does the company have a website that
discloses financial and corporate
governance information?
(II) Does the company adopt other methods of
information disclosure (such as setting
up an English website, appointing a
person to be responsible for the
collection and disclosure of company
information, implementing a
spokesperson system, and placing
judicialperson briefings on the company
V
V
(I) The Company has set up a website and disclosed
relevant information.
The Company's
Website:http://www.hotelhg.com.tw
(II) The Company has designated a person to be
responsible for the collection and disclosure of
company information, and to implement the
spokesperson system in accordance with the
provisions.
The Company's
Website:http://www.hotelhg.com.tw




No difference.
No difference.
  • 28 -
Evaluation Items OperationStatus OperationStatus OperationStatus The Reason of Difference Between It and the
Corporate Governance Best Practice Principles
for TWSE & TPEx Listed Companies
Yes No Summary/Description
website)?
VIII. Does the company have other helps to
understand the situation and the importance
of corporate governance operation
information (including but not limited to
employee rights, employee care, investor
relations, supplier relations, further
education of directors and supervisors,
implementation of risk management
policies and risk measurement standards,
implementation of customer policies, where
the company purchases liability insurance
for directors and supervisors, etc.)?

V
1. Employee Equity
The Company actively cultivates tourism talents,
implements labor laws and regulations, and protects
employees' equity, such as labor, health insurance
and regular health check for employees.
2. Employees Care
Communication between employees and the
company can be conducted through departmental
meetings or suggestion boxes to effectively solve
problems and promote harmonious labor relations.
3. Investor Relations
The Company sets up the investor contact section
on the company website, through which investors
can communicate with the company.
4. Supplier Relations
The Company maintains good relationship with
suppliers.
5. Stakeholder Rights
The Company and stakeholders, including
correspondent banks, employees, consumers,
suppliers, etc., have set up corresponding windows
and channels to safeguard the equityof
No difference.
  • 29 -
Evaluation Items OperationStatus OperationStatus OperationStatus The Reason of Difference Between It and the
Corporate Governance Best Practice Principles
for TWSE & TPEx Listed Companies
Yes No Summary/Description
stakeholders.
6. Further Education of Directors and Supervisors
The Company may, from time to time, assign
directors and supervisors to attend relevant refresher
courses, such as those offered by Taiwan Corporate
Governance Association, Taiwan Stock Exchange,
Securities and Futures Institute, etc. Please refer to
page 34-35 for further information on directors and
supervisors' further education.
7. Implementation of Risk Management Policies
and Risk Measurement Standards:
The Company adopts a preventive strategy for risk
management, and carries out regular and irregular
audits to carry out risk management. In addition, the
Company also provides business related insurance,
such as public accident liability insurance, fire
insurance...etc.
8. Implementation of Consumer and Customer
Protection Policies
The amount received by the Company from the sale
of the gift certificate has been fully guaranteed by
CathayUnited Bank.

  • 30 -
Evaluation Items OperationStatus OperationStatus OperationStatus The Reason of Difference Between It and the
Corporate Governance Best Practice Principles
for TWSE & TPEx Listed Companies
Yes No Summary/Description
IX. Participating of Further Education and Training Related to Corporate Governance of Managers (General Manager, Deputy General Manager, Supervisors of Accounting,
Finance, Internal Audit, Etc)
Job Title,Name,Training Courses,TrainingHours(hrs)
Job Title
Name
Training Courses
Training
Hours(hrs)
Accounting Supervisor
Jen-Cheng Wu
Accounting Supervisor Continuing Education
Courses by Accounting Research and
Development Foundation
30
Audit Supervisor
Ching-Sheng Tu
Audit Supervisor Continuing Education
Courses by Accounting Research and
Development Foundation
12

(IV) Fulfillment of Social Responsibilities:

(IV)Fulfillment of Social Responsibilities:
Evaluation Items OperationStatus The Reason of Difference
Between It and the Corporate
Social Responsibility Best
Practice Principles for TWSE
& TPEx Listed Companies
Yes No Summary/Description
I. Implementation of Corporate Governance.
(I) Does the company have a corporate social
responsibility policyor system inplace and


V
(I) The Company has drawn up the“Corporate Social
ResponsibilityBest Practice Principles”at the
No difference.
  • 31 -
Evaluation Items OperationStatus OperationStatus OperationStatus The Reason of Difference
Between It and the Corporate
Social Responsibility Best
Practice Principles for TWSE
& TPEx Listed Companies
Yes No Summary/Description
review its implementation?
(II) Does the company organize social responsibility
training regularly?
(III)
Does
the
company
have
a
professional
(concurrent) unit to promote corporate social
responsibility, which is authorized by the board
of
directors
to
be
handled
by
senior
management and reported to the board of
directors?
(IV) Does the company have a reasonable
compensation policy that combines employee
performance assessment with corporate social
responsibility policies, and a clear and effective
reward and punishment system?






V
V
V Board of Directors meeting on December 5, 2016.
(II) Every year, the Company will hold regular staff
education and training, so that employees
understand the importance of social responsibility.
(III) The Company has not set up a professional
(concurrent serving) unit to promote corporate
social responsibility.
(IV) The Company sets the salary and remuneration
according to the salary level of the same sector
and the position of employees. In addition, there
are "Working Rules", which shall be delivered to
the employees upon their arrival. Besides, there
are also "Employee Performance Appraisal
Method" and "Employee Rewards and Punishments
Method", which specify the contents of rewards
andpunishments.


No difference.
The Company will proceed
according to the plan.
No difference.
2. Developing sustainable environment.
(I)Does the companycommit to improvingthe

V
(I)The Companyis committed to improvingthe No difference.
  • 32 -
Evaluation Items OperationStatus OperationStatus OperationStatus The Reason of Difference
Between It and the Corporate
Social Responsibility Best
Practice Principles for TWSE
& TPEx Listed Companies
Yes No Summary/Description
efficiency of resource utilization and using
recycled materials with low environmental
impact?
(II) Does the company establish an appropriate
environmental management system based on its
industry characteristics?
(III) Does the company pay attention to the impacts of
climate change on its business activities,
conduct greenhouse gas inventory, and develop
strategies for energy saving, carbon reduction
and GHG reductions?








V
V
efficiency of the use of resources, such as:
(1) Implement air conditioning temperature control,
change lighting equipment to LED lamps,
effectively save energy.
(2) The Public Works Department maintains the
equipment regularly to improve the utilization
efficiency of water, electricity,gas and other
resources.
(3) Purchase energy saving equipment.
(II) The Company has established an appropriate
environmental management system based on its
industry characteristics
to comply with the domestic environmental safety
regulations.
(III) Aware of the impact of climate change on business
activities, the Company has implemented air
conditioning temperature control in
the building, promoted paperless e-operation in the
office,
replaced lighting equipment with LED lamps, and
purchased energy-savingequipment.


No difference.
No difference.
  • 33 -
Evaluation Items OperationStatus OperationStatus OperationStatus The Reason of Difference
Between It and the Corporate
Social Responsibility Best
Practice Principles for TWSE
& TPEx Listed Companies
Yes No Summary/Description
3. Preserving Social Welfare
(I) Does the company establish management policies
and procedures in accordance with relevant
laws and regulations and international human
rights conventions?
(II) Does the company have an employee grievance
mechanism and channels in place, and handle
properly?
(III) Does the company provide a safe and healthy
working environment for employees, and
regularly implement safety and health education
for employees?
(IV) Does the company establish a mechanism for
regular communication among employees and
inform employees in a reasonable manner of











V
V
V
V
(I) The Company actively cultivates tourism talents,
implements labor laws and regulations, safeguards the
equity of employees, and establishes employment
policies without discrimination in accordance with the
provisions of the Gender Equality in Employment Act,
and implements the equality of remuneration,
employment conditions, training and promotion
opportunities.
(II) The Company has set up a complaint channel to
handle complaints for employees.
(III) The Company provides labor insurance and health
insurance for employees in accordance with the
provisions, and regularly carries out health checks for
employees, and regularly holds safety and health
training courses for employees to promote the
company's safety and health code of practice.
(IV) Through regular departmental meetings or
suggestion box channels, employees and the company
can communicate effectivelyto solveproblems and
No difference.
No difference.
No difference.
No difference.
  • 34 -
Evaluation Items OperationStatus OperationStatus OperationStatus The Reason of Difference
Between It and the Corporate
Social Responsibility Best
Practice Principles for TWSE
& TPEx Listed Companies
Yes No Summary/Description
any operational changes that may have a
material impact on employees?
(V) Does the company establish effective career
development programs for employees?
(VI) Does the company have policies of customer
rights and benefits and complaint procedures
regarding
R&D,
procurement,
production,
operations and service processes?
(VII) Does the company comply with relevant laws
and international standards regarding marketing
and labeling of products and services?
(VIII) Does the company assess the environmental








V
V
V
V
promote harmonious labor relations.
(V) The Human Resources Section of the Company is
responsible for the career planning of the employee and
arranges training courses for the management trainee.
(VI) The Company website fully exposes the company's
products and services, and provides full performance
guarantee for the gift certificates sold. In addition to
providing a complaint service channel on the website for
consumers' complaints, the Company also invites
relevant department personnel to provide the best
service.
(VII) The marketing and labeling of our products and
services of the Company are in accordance with the
relevant laws and regulations of the domestic industry.
(VIII)In accordance with the Company's code of

No difference.
No difference.
No difference.
No difference.
  • 35 -
Evaluation Items OperationStatus OperationStatus OperationStatus The Reason of Difference
Between It and the Corporate
Social Responsibility Best
Practice Principles for TWSE
& TPEx Listed Companies
Yes No Summary/Description
and social impact of its suppliers before dealing with
them?
(IX) Does the company's contract with its major
suppliers contain provisions that the supplier may
terminate or terminate the contract at any time if it
violates its corporate social responsibility policy and
has a significant impact on the environment and
society?

V
conduct and the company's principle of selecting
suppliers in good faith, we will assess whether suppliers
have any past environmental and social impacts.
(IX) It shall be regulated in the standard contract of the
Company.
No difference.
4. Strengthening Information Disclosure
(I) Does the company disclose relevant and reliable
corporate social responsibility information on
its website and Market Observation Post
System?


V (I) Information on corporate social responsibility is still
under planning.
The Company will proceed
according to the plan.
V. If the company has its own Code of Ethical Corporate Social Responsibility in accordance with the“Corporate Social Responsibility Best Practice
Principles for TWSE & TPEx Listed Companies”, please state the difference between its operation and the code: The company has drawn up a“Code
of Ethical Corporate Social Responsibility”.
VI. Other important information to help understand corporate social responsibility operations:
1. Consumer Equity
The Company pays attention to the equity of consumers and fully discloses the products and services on the Company website,
andprovides fullperformanceguarantee for thegift certificates sold. In addition,for the complaint of consumers,the
  • 36 -
Evaluation Items OperationStatus OperationStatus OperationStatus The Reason of Difference
Between It and the Corporate
Social Responsibility Best
Practice Principles for TWSE
& TPEx Listed Companies
Yes No Summary/Description
Company not only provides a complaints channel on the website, but also requests the relevant departments to provide the best
service.
2. Employee Equity
The Company shall, in accordance with the provisions of the Gender Equality in Employment Act and the Employment Act,
establish non-discriminatory employment policies, and implement equal remuneration, employment conditions, training and
promotion opportunities.
3. Safety and Health
The company actively prepares the HACCP certification of the "food safety system", and formulates the work code of practice
of safety and health to implement the labor safety and health management.
VII. If the corporate social responsibility report has passed the verification standards of the relevant verification institutions, it shall state: N/A.
  • 37 -

(V) Implementation of ethical corporate management and measures for implementation:

Evaluation Items OperationStatus OperationStatus OperationStatus Differences and reasons
between the Ethical
Corporate Management Best
Practice Principles for
TWSE & TPEx Listed
Companies.
Yes No Summary/Description
I. Formulating Policies and Plans for Ethical Corporate
Management
(I) Does the company express its policies and practices of
ethical corporate management in its regulations and
external documents, and its commitment of the
board of directors and management to actively
implement its business policies?
(II) Does the company have a code of practice for
preventing dishonest conduct, which includes
procedures, guidelines for conduct, disciplinary and
grievance systems for violations, and which are
implemented?
V
V
(I) On December 5, 2016, the Board of Directors of
the Company has drawn up the "Code of
Ethical Corporate Management", which serves
as the standard for directors, supervisors,
managers and employees to conduct business
in good faith and to be responsible to
shareholders, customers, employees and the
investing public.
(II) In order to prevent dishonest behavior, the
Company prepares "Personnel Regulations",
which will be delivered when the employee
reports for duty, and in the regular education
and training, strengthens the implementation of
the moral concept of ethical management staff
and operations.

No difference.
No difference.
  • 38 -
Evaluation Items OperationStatus OperationStatus OperationStatus Differences and reasons
between the Ethical
Corporate Management Best
Practice Principles for
TWSE & TPEx Listed
Companies.
Yes No Summary/Description
(III) Does the company take preventive measures against
the operating activities with high risk of dishonest
conduct within the business scope of Article 7,
Paragraph 2 of the“Ethical Corporate Management
Best Practice Principles for TWSE & TPEx Listed
Companies”?
V (III) The Company has established good corporate
governance, internal control mechanism and
internal regulations to prevent the situations
mentioned in Article 7, Paragraph 2.
No difference.
II. Implementation of Ethical Corporate Management
(I) Does the company assess the integrity record of its
business contacts and specify the terms of good faith
conduct in its contracts with its business contacts?
(II) Does the company have a professional (concurrent) unit
under the board of directors to promote ethical
corporate management and report its implementation
to the board of directors on a regular basis?
(III) Does the company have a conflict of interest
prevention policy, provide appropriate representation
channels, and implement them?


V
V
V (I) The Company's Procurement Section will verify
through the company's database in advance whether
the transaction object has a record of dishonest
conduct, and specify the conditions of dishonest
conduct in the contract.
(II) The Company has not set up a professional
(concurrent serving) unit to promote ethical
corporate management.
(III) The Company stipulates in the rules of
procedure of the Board of Directors: Where a
director has an interest in himself/herself or the
legalperson he/she represents,he/she shall not
No difference.
The Company will proceed
according to the plan.
No difference.
  • 39 -
Evaluation Items OperationStatus OperationStatus OperationStatus Differences and reasons
between the Ethical
Corporate Management Best
Practice Principles for
TWSE & TPEx Listed
Companies.
Yes No Summary/Description
(IV) Has the company established an effective accounting
system and internal control system for the
implementation of ethical corporate management,
which will be regularly checked by the internal audit
unit or by a CPA?

V
participate in the discussion or vote, and shall
withdraw from the discussion or vote, and shall not
exercise his/her voting rights on behalf of other
directors. Employees and the company can fully
communicate through the departmental meeting
channels.
(IV) The Company has an accounting system and a
special accounting unit. The financial reports are
checked by CPAs to ensure the fairness of financial
statements. The Company's internal audit
organization consists of two directors, who check
the work of each unit according to the audit plan
every month and make records. The audit report
shall be submitted to the Chairman of the Board and
the supervisor for review before the end of the next
month, and the audit director shall present the report
to the Board of Directors. At the end of each year,
the“Statement of Internal Control System”will be
issued bythe Audit Department.


No difference.
No difference.
  • 40 -
Evaluation Items OperationStatus OperationStatus OperationStatus Differences and reasons
between the Ethical
Corporate Management Best
Practice Principles for
TWSE & TPEx Listed
Companies.
Yes No Summary/Description
(V) Does the company regularly conduct internal and
external education and training on ethical corporate
management?
V (V) The Company adheres to the principle of good
faith, in order to meet the needs of customers for
meals and travels, regularly holds staff education
and training, and formulates various measures to
prevent cheating.
No difference.
III. Implementation of the Company's Whistleblowing
System
(I) Does the company have a specific whistleblowing and
reward system, a convenient whistleblowing
channel, and appropriate personnel assigned to
handle the whistleblowing?
(II) Does the company have standard operating procedures
and relevant confidentiality mechanisms for the
investigation of whistleblowing matters?
(III) Does the company take measures to protect the
whistleblower against inappropriate disciplinary
actions?

V
V
V
(I) The Company has an employee complaint
system, and employee rewards and punishments as
punishment for violating the provisions of ethical
corporate management.
(II) The Company has an employee complaint
system, but no standard operating procedure and
relevant confidentiality mechanism have been
established for the investigation of the matters
reported.
(III) The Company has not formulated relevant
measures.
No difference.
The Company will proceed
according to the plan.
The Company will proceed
according to the plan.
  • 41 -
Evaluation Items OperationStatus OperationStatus OperationStatus Differences and reasons
between the Ethical
Corporate Management Best
Practice Principles for
TWSE & TPEx Listed
Companies.
Yes No Summary/Description
IV. Strengthening Information Disclosure
(I) Does the company disclose the content and effectiveness
of its Code of Ethical Corporate Management on its
website and in its Market Observation Post System?

V
(I) On December 5, 2016, the Board of Directors of
the Company has drawn up the "Code of
Ethical Corporate Management" and disclosed
it on the company website
(www.hotelhg.com.tw
).
No difference.
V. If the company has its own Code of Ethical Corporate Management in accordance with the“Ethical Corporate Management Best Practice Principles for
TWSE & TPEx Listed Companies”, please state the difference between its operation and the code:
On December 5, 2016, the Board of Directors of the Company has drawn up the "Code of Ethical Corporate Management", and the company has
complied with the "Ethical Corporate Management Best Practice Principles for TWSE & TPEx Listed Companies".
VI. Other important information to help understand the ethical corporate management of the company: (e.g. company review and amendment of its Code
of Ethical Corporate Management)
The company takes "ethical corporate management" as the core guiding principle and promotes its implementation in various corporate governance to
help investors, employees, consumers and suppliers understand the company's determination and policies on ethical corporate management.
  • 42 -

(VI) Compensation Committee

  1. The Compensation Committee is designed to assist the Board of Directors in implementing and evaluating the company's overall compensation and benefits policies, as well as manger compensation.

  2. By the end of March 2019, the Company has three Compensation Committee members. Please refer to the company website for the organization rules of the Compensation Committee.

  3. Information on the Operations of the Compensation Committee

As of the date of publication of the annual report in the most recent year

(year 2018), the meeting status:

Job Title Name Number of
Actual
Attendance
Number of
Proxy
Attendance
Rate of Actual
Attendance
Note
Independent Director Te-Chu Li 3 - 100%
Others Ching-Lin Li 3 - 100%
Others Chi-Chun Chiu 3 - 100%
  • 43 -

4. Information on the Members of the Remuneration Committee.

Identity
(Note 1)
Conditions
Name
Does the individual have more than 5
years of work experience and the
following professional qualifications?
Does the individual have more than 5
years of work experience and the
following professional qualifications?
Does the individual have more than 5
years of work experience and the
following professional qualifications?
Conformity to Independence (Note 2) Conformity to Independence (Note 2) Conformity to Independence (Note 2) Conformity to Independence (Note 2) Conformity to Independence (Note 2) Conformity to Independence (Note 2) Number of
members
who are also
members of
the
remuneratio
n committee
of other
public
owned
corporations
.


Note
(Note 3)

Lecturer
or above
in
business,
legal,
finance,
accounti
ng or
corporat
e
business
in public
or
private
tertiary
institutio
ns.

Judges,
prosecutors,
lawyers,
accountants or
other
professionals
and
technicians
who have
passed the
national
examinations
and obtained
certificates
necessary for
the business
of the
company.

Has
experience
in business,
legal,
finance,
accounting
or corporate
business.


1
2 3 4 5 6 7 8
Independe
nt Director

Te-Chu Li
0
Others Ching-Lin Li 0
Others Chi-Chun
Chiu
0

Note 1: For identity, please state whether the person is a Director, Independent Director or other.

Note 2: For each member who meets the conditions for two years prior to being elected and during his/her term of office, please “  ” the box below the corresponding condition(s).

  • ( 1 ) Employee not employed by the Company or its affiliated enterprises.

  • ( 2 ) Directors and supervisors not employed by the Company or its affiliated enterprises. Except for independent directors appointed by the company or its parent company or subsidiaries pursuant to this act or local laws.

  • ( 3 ) A natural person shareholder who is not himself/herself or his/her spouse, younger child or in the name of another person holds more than one percent of the total shares issued by the company or holds the top ten shares.

  • ( 4 ) Not a spouse, relative within the second degree of kinship, or lineal relative within the third degree of kinship in the three preceding items.

  • ( 5 ) Not a Director, Supervisor, or employee of a judicial person shareholder that directly holds 5% or more of the total number of issued shares of the Company or is ranked top 5 in terms of quantity of shares held.

  • 44 -

  • ( 6 ) Not a Director (member of the governing board), Supervisor (member of the supervising board), manager, or shareholder who holds more than 5% of shares.

  • ( 7 ) Business owners, partners, directors (managers), supervisors (supervisors), managers and their spouses who are not professionals, single proprietors, partnerships, companies or institutions providing business, legal, financial, accounting or other services or consulting services to companies or affiliated enterprises.

  • ( 8 ) Where none of the circumstances in the subparagraphs of Article 30 of the Company Act applies.

Note 3: If the member is a director, please indicate whether it complies with the regulations of Article 6, Paragraph 5, of the "measures for the establishment and exercise of functions and powers of a company's Remuneration ” Committee for listing stocks or trading at the business premises of a securities firm .

  • (VII) Where a company has established a code of corporate governance and relevant regulations, it should disclose its enquiry methods:

  • Please refer to our website for more information (https://www.hotelhg.com.tw).

  • (VIII)Other important information necessary to improve the understanding of corporate governance operations:

  • 1.In order to strengthen the implementation of corporate governance, the Company keeps the Board of Directors informed of the updates of corporate governance related laws and regulations.

  • The directors of the Company shall be present at the Board of Directors in a normal condition and shall not join the vote if the directors have an interest in any of the proposals listed on the Board of Directors, which may harm the interests of the company.

  • The Company has drawn up the "Code of Ethical Corporate Management", "Corporate Social Responsibility Best Practice Principles" and "Corporate Governance Best Practice Principles" in accordance with the norms of the competent authority and considering the practical operation situation, which will be implemented upon the approval of the Board of Directors on December 5, 2016.

  • 45 -

  • (IX) Implementation of Internal Control System:

  • Statement of Internal Control

Holiday Garden Hotel Co., Ltd. Statement of Internal Control System

Date: March 20, 2019

The internal control system of the Company in the year of 2018, based on the results of self-inspection, is hereby stated as follows:

  • I. It is the responsibility of the board of directors and managers of the Company to establish, implement and maintain the internal control system, which the company has established. The objective is to provide reasonable assurance of the effectiveness and efficiency of operations (including profitability, performance and asset security), the reliability of financial reporting, and compliance with applicable laws and regulations.

  • II. The internal control system has its inherent limitation, no matter how perfect the design is, the effective internal control system can only provide reasonable assurance for the above three objectives; moreover, the effectiveness of the internal control system may change with the change of environment and situation. However, the internal control system of the Company is provided with a self-monitoring mechanism, and the company will take corrective actions once the absence is identified.

  • III. The Company shall judge whether the design and implementation of the internal control system are effective or not according to the judgment items of the effectiveness of the internal control system stipulated in the "Guidelines for the Establishment of Internal Control System by Public Owned Corporations" (hereinafter referred to as " Handling Guidelines"). The internal control system used in the “Handling Guidelines” is used to determine the item. According to the process of management control, the internal control system is divided into five components: 1. Environment Control, 2. Risk Assessment, 3. Control Operation, 4. Information and Communication, and 5. Supervision. Each constituent element also includes a number of items. For the foregoing items, please refer to the provisions of "Handling Guidelines".

  • IV. The Company has adopted the above internal control system to judge items and examine the effectiveness of the design and implementation of the internal control system.

  • 46 -

  • V. Based on the inspection results set forth in the preceding paragraph, the Company believes that the internal control system (including supervision and management of the subsidiaries) set up by the company on 31 December 2018, including the effectiveness of the design and implementation of the internal control system to understand the effectiveness and efficiency of the operation, the reliability of financial reporting, and the compliance with relevant codes and regulations, will reasonably ensure the achievement of the above objectives.

  • VI. This statement will be the main content of the Company's annual report and public statement, and will be made public. If any of the contents disclosed above is found to be false, with concealment or other illegal matters, it will involve legal liabilities under Articles 20, 32, 171 and 174 of the Securities and Exchange Act.

  • VII. This statement was approved by the board of directors of the Company on March 20, 2019. Among the 5directors present, 0 held opposing opinions. The rest agreed with the contents of this statement and made this statement.

Holiday Garden Hotel Co., Ltd.

Chairman of the Board: Hai-Ni Chen

(signature)

  • 47 -

  • If an accountant is entrusted to examine the internal control system, the audit report shall be disclosed: N/A.

  • (X) Penalties imposed on the Company and its internal staff, penalties imposed on its internal staff, and any status of improvements made in the internal control system, major deficiencies and improvements in the most recent year up to the publication date of this annual report: no such situation.

  • (XI) Important resolutions of the shareholders' meeting and the board of directors as of the date of publication of the annual report in the most recent year (year 2018):

The Meeting
Name
The
Meeting
Date
Important Resolutions
Board of
Directors
Mar 22 2018 1. Approved the 2017 employee remuneration and the assignment of directors
and supervisors.
2. Approved the 2017 annual statement of accounts.
3. Approved the 2017 annual profit and loss appropriation statement proposal.
4. Approved the 2017 annual internal control system, and issued the "Internal
Control Statement" according to self-assessment.
5. Approved the "Performance Appraisal Method for Directors, Supervisors
and Managers".
6. Amended the “Procedures for the Method of Capital Loan for Others”.
7. Amended the "Enforcement Measures on Endorsement & Guarantee".
8. Approved the date and place of the 2018 annual shareholders meeting and
the right of shareholders to propose, and the date of acceptance of
nomination right of independent directors.
9. Approved the appointment of certified public accountants.
Board of
Directors
Apr 11 2018 1. Approved the investment in the United States.
Board of
Directors
May 04 2018 1. Approved the consolidated financial reports for the first quarter of 2018.
2. Approved the renewal of the financing contract of financial institutions.
3. Approved the plan to apply for the quota of NT$ 400 million for medium-
and long-term loan from the Export-Import Bank of the Republic of China.
Board of
Directors
Jun 13 2018 1.Approved the disposal of Holiday Garden SF CORP., a sub-subsidiary of the Company.
Shareholders'
Meeting
Jun 25 2018 1. Recognized the 2017 annual statement of accounts.
2. Recognized the 2017 annual profit and loss appropriation proposal.
3. Approved the “Procedures for the Method of Capital Loan for Others”.
4. Approved the "Enforcement Measures on Endorsement & Guarantee".
  • 48 -
Board of
Directors
Jul 06 2018 1. Canceled the investment in the United States.
Board of
Directors
Jul 30 2018 1.Approved the withdrawal of subsidiary, Bermuda Holiday Garden
international CO LTD.Partial investment amount of(Holiday Garden
International Ltd.)
2.Approved the applications for new financing contracts from financial
institutions.
Board of
Directors
Aug07 2018 1. Approved the consolidated financial reports for the second quarter of 2018.
Board of
Directors
Nov07 2018 1. Approved the consolidated financial reports for the third quarter of 2018.
2.Canceled the disposal of Holiday Garden SF CORP., a sub-subsidiary of the
Company.
Board of
Directors
Nov 30 2018 1. Approved the increase capital for subsidiaries.
Board of
Directors
Dec 18 2018 1.Approved the Company's 2019 travel expenses for the directors, independent
directors, and supervisors and salary of managers.
2. Approved the Company's 2018 annual bonus of managers.
3. Approved the Company's audit plan for 2019.
4. Approved the Company's business plan for 2019.
5. Approved the independent evaluation of accountants.
6. Approved the liability insurance insured by all directors and supervisors.
7. Approved the investment in the United States.
  • 49 -
Board of
Directors
Mar 20 2019 1. Approved the Company's remuneration for employees in 2018 and the
remuneration distribution for directors and supervisors.
2. Approved the Company's 2018 final statement of annual earnings
distribution.
3. Approved the Company's 2018 annual earnings distribution proposal.
4. Approved the reissued new shares of earnings.
5. Approved the 2018 internal control statement.
6. Approved the amendment of the Company's "Articles of Association".
7. Approved the amendment of the Company's "Operating Standard for
Acquisition and Disposal of Assets".
8. Approved the amendment of the Company's “Procedures for the Method of
Capital Loan for Others”.
9. Approved the amendment of the Company's "Enforcement Measures on
Endorsement & Guarantee".
10. Approved the amendment of the Company's "Rules of Procedure for Board
of Directors Meetings”.
11. Approved the amendment of the Company's "Procedures for Appointment
of Directors and Supervisors”.
12. Approved the re-election of directors.
13. Approved the nomination of candidates for independent director.
14. Approved the preparation and acceptance for the handling of operations
related to the proposal rights of shareholders holding more than 1% of
shares.
15. Approved the preparation and acceptance for the handling of matters
relating to the nomination rights of independent directors of shareholders
holding more than 1% of shares.
16. Approved the convention of the 2019 shareholders' regular meeting.
17. Approved the Company's appointment of certified public accountants.
18. Approved the amendment of the Company's “Procedures for the Method of
Major Information Processing”.
19. Approved the amendment of the Company's “Rules and Regulations for the
Organization of the Remuneration Committee”.
20.Approved
the
amendment
of
the
Company's
“Procedures
for
the
Application for Suspension and Resumption of Transaction”.
21.Approved the amendment of the Company's “Corporate Governance Best
Practice Principles”.
22.Approved
the
amendment
of
the
Company's
“Procedures
for
the
Relationship Between Company and Affiliates, Specific Companies and
Group Companies”.
23. Approved the amendment of the Company's “Rules on the Scope of Duties
of Independent Directors”.
24. Approved the amendment of the Company's “Code of Ethical Corporate
Management”.
25. Approved the further amendment of the Company's “Rules and Regulations
for the Organization of the Audit Committee”.
26. Approved the replacement of the Company's acting spokesperson.
  • 50 -
Board of
Directors
May07 2019 1. Recognized the consolidated financial statements for the first quarter of
2019.
2. Amended the "Performance Appraisal Method for Directors and Managers".
3. Further amended the Company’s “Code of Ethical Conduct”.
4. Reviewed the candidates for independent director.
5. Further amended the Company’s “Standard Operating Procedures for
Handling Directors' Requests”.
  • (XII) Implementation of the Resolutions of the Shareholders' Meeting In 2018

  • 1.Recognized the 2017 annual statement of accounts: approved as proposed.

  • 2.Recognized the 2017 annual profit and loss appropriation proposal:

    • approved as proposed.
  • (XIII) In the most recent year and up to the date of publication of the annual report, the directors or supervisors have different opinions on the important resolutions adopted by the board of directors and have recorded or written statements: no such situation.

  • (XIV) In the most recent year and up to the date of the publication of the annual report, the summary of the resignation and dismissal of the Chairman of the Board, general manager, accounting supervisor, finance supervisor, internal audit supervisor and R&D supervisor of the company: Jen-Cheng Wu, the former finance and accounting supervisors, resigned on February 28, 2019, and was approved by the Board of Directors on January 29, 2019 to be replaced by new supervisor Su-Ling Yu.

  • (XV) Further Education of Directors and Supervisors

December 31, 2018

December 31,2018
Title Name Appointed
Date
Further Education Date Organizer Course Name Study
Hours
Since UpTo
Representati
ve of
Judicial
Person
Director
Hai-Ni
Chen
Jun 20
2016
Apr 24
2017
Apr 24 2017 Taiwan Academy of
Banking and Finance
Corporate Governance - Family
Business Inheritance
3.0
Mar 17
2016
Mar 17 2016 Taiwan Academy of
Banking and Finance
Corporate Governance - How to
Respond to Tax Reform
3.0
Independent
Director
Shu-Ai
Chen
Jun 20
2016
Sep 19
2018
Sep 19 2018 Taiwan Corporate
Governance
Association
The 14th Annual Corporate
Governance International Forum -
Independent Director Effectiveness &
IndependentDirectorSupport
3.0
Aug 03
2018
Aug 03 2018 Securities and Futures
Institute
The Insider Equity Trading Legal
Advocacy Meeting of the TWSE
Listed and Non-TWSE&TPEx
3.0
  • 51 -
ListedPublicly Owned Corporations
Sep 14
2017
Sep 14 2017 UBS Group AG Corporate Governance - Certification
SeminaronSustainableBusiness
3.0
Aug 11
2017
Aug 11 2017 Securities and Futures
Institute
Insider Equity Trading in Compliance
with the Law of the TWSE Listed
Companies
3.0
Independent
Director
Te-Chu Li Jun 20
2016
Aug 03
2018
Aug 03 2018 Securities and Futures
Institute
The Insider Equity Trading Legal
Advocacy Meeting of the TWSE
Listed and Non-TWSE & TPEx
ListedPublicly Owned Corporations
3.0
Mar 22
2018
Mar 22 2018 National Federation
of R.O.C CPA
Association
Compliance with the Amended
Money Laundering Prevention Law
andPractice
3.0
Jan 18
2018
Jan 18 2018 National Federation
of R.O.C CPA
Association
Risk Assessment of Accountants
Responding to Money Laundering
Prevention
3.0
Mar 28
2017
Mar 28 2017 National Federation
of R.O.C CPA
Association
2016 Analysis of Key Points of
Business Income Tax Declaration
7.0
Director Pao-Shan
g Li
Jun 20
2016
Aug 03
2018
Aug 03 2018 Securities and Futures
Institute
The Insider Equity Trading Legal
Advocacy Meeting of the TWSE
Listed and Non-TWSE & TPEx
ListedPublicly Owned Corporations
3.0
May 05
2017
May 05 2017 Securities and Futures
Institute
2017 Seminar on Insider Trading and
Corporate Social Responsibility
3.0
Apr 24
2017
Apr 24 2017 Taiwan Academy of
Banking andFinance
Corporate Governance - Family
BusinessInheritance
3.0
Supervisor Li-Huang
Tsai
Jun 20
2016
Aug 03
2018
Aug 03 2018 Securities and Futures
Institute
The Insider Equity Trading Legal
Advocacy Meeting of the TWSE
Listed and Non-TWSE & TPEx
Listed PubliclyOwned Corporations
3.0
May 05
2017
May 05 2017 Securities and Futures
Institute
2017 Seminar on Insider Trading and
Corporate Social Responsibility
3.0
Apr 24
2017
Apr 24 2017 Taiwan Academy of
Bankingand Finance
Corporate Governance - Family
Business Inheritance
3.0
  • 52 -

IV. CPA Fee Information

(I) Table of Information on CPA Fee Ranges

Name of CPA Firm Name of CPA Name of CPA Audit Period Note
PwC Taiwan Chien-Chih
Wu
A-Shen Liao Jan 1 2018 to Dec 31 2018

Monetary Unit: NT$ 1,000

Category of Fees
Interval of the Amount
Category of Fees
Interval of the Amount
Audit Fees Non-Audit Fees Total
1 Less than NT$ 2,000,000
2 NT$ 2,000,000 (inclusive) to NT$ 4,000,000
3 NT$ 4,000,000 (inclusive) to NT$ 6,000,000
4 NT$ 6,000,000 (inclusive) to NT$ 8,000,000
5 NT$ 8,000,000 (inclusive) to NT$ 10,000,000
6 More thanNT$10,000,000 (inclusive)
  • (II) In case the ratio of non-audit fee to audit fee for CPAs, CPA firms affiliated to CPAs and their affiliated enterprises exceeds 1/4, the contents of non-audit fee and non-audit service should be disclosed: N/A.

  • (III) The amount, ratio and reason of the reduction in the audit fee for the replacement of CPA firm should be disclosed if the replacement fee is less than that of the preceding year: N/A.

  • (IV) The amount, ratio and reason of the reduction in the audit fee should be disclosed for the case that the audit fee is over 15% reduction than that of the preceding year:

  • V. Information on replacement of CPAs: None.

  • VI. The Company’s Chairman of the Board, general manager, manager in charge of financial or accounting affairs, who has worked in the CPA firm or its affiliated enterprises in the recent one year: None.

  • VII. Changes in the equity of directors, supervisors, managers and major shareholders:

  • (I) Changes in the Equity of Directors, Supervisors, Managers and Major Shareholders

  • 53 -

The stock transfer closure date of this shareholders' meeting is April 21st.

Job Title Name 2018 2018 As of April 21, As of April 21,
Shares Held
Increase (Decrease)
Pledge Shares
HeldIncrease
(Decrease)

Shares Held
Increase
(Decrease)
Pledge Shares
Held
Increase(Decrease)
Chairman of the
Board and
Director
Ying Chuan International
Enterprise CO LTD
0 0 0 0
Director Company Legal Person
Representative of Ying
Chuan International
Enterprise CO LTD:
Shih-Yi Chen
0 0 0 0
Independent
Director
Shu-Ai Chen 0 0 0 0
Independent
Director
Te-Chu Li 0 0 0 0
Director Pao-Shang Li 9,000 0 0 0
Supervisor Li-Huang Tsai 0 0 0 0
Supervisor Wei-Yu Chen 0 0 0 0
Chairman of the
Board/General
Manager

Hai-Ni Chen
0 0 0 0
Deputy
General
Manager

Shu-Hui Lin
0 0 0 0

(II) Information of equity transfer to affiliate: None.

(III) Information of equity pledge to affiliate: None.

  • 54 -

VIII. Information of the top ten shareholders who are affiliates to each other:

April 21,2019 April 21,2019 April 21,2019 April 21,2019 April 21,2019 April 21,2019 April 21,2019 April 21,2019 April 21,2019
Name Own
Shares Held
Shares Held
by Spouses and
Minor Children
Total Shares Held
in the Name of
Other Persons
The titles or names and
relationships of the top
ten shareholders who are
affiliates in Financial
Accounting Standards
Bulletin No. 6 or are
related to their spouses or
relatives within the
second degree of kinship.
Note
Shares Shareho
lding
Ratio %
Shares Sharehol
ding
Ratio %
Shares Shareho
lding
Ratio %
Name Relationship
Ying Chuan International
Enterprise CO LTD
19,840,164 19.39 Hai-Ni
Chen
Chairman of
the Board of
the Company
Represe
ntative:
Hai-Ni
Chen
Legal Person Representative:
Hai-Ni Chen
3,006,013 2.94 645,430 0.63
Cathay United Bank is
entrusted to keep the investment
account of Zhi Bai CO LTD.
10,100,447 9.87
Cathay United Bank is
entrusted to keep the investment
account of Aisi Dixi CO LTD.
9,708,647 9.49
Cathay United Bank is
entrusted to keep the investment
account of GLU
INTERNATIONAL GROUP
LIMITED.
9,593,786 9.38
Cathay United Bank is
entrusted to keep the investment
account of East and West
Holdings Limited.
8,100,889 7.92
Tseng-Tung Chen 4,018,220 3.93 Hai-Ni
Chen
Wei-Yu
Chen
Father/Son
Brother/Sister
-
Hung-Lan Lin 3,615,625 3.53
Hai-Ni Chen 3,006,013 2.94 Tseng-T
ung
Chen
Wei-Yu
Chen
Father/Son
Father/Daugh
ter
Chen-Hua Yu 1,406,687 1.38
Wei-Yu Chen 1,605,654 1.57 Hai-Ni
Chen
Tseng-T
ung
Chen
Father/Daugh
ter
Brother/Sister
  • 55 -

  • IX. The shares held by the company, its directors, supervisors, managers and enterprises directly or indirectly controlled in the same reinvested enterprise, and the comprehensive shareholding ratio shall be calculated

  • on a consolidated basis.

Consolidated Shareholding Ratio

Unit: Shares; %

Unit: Shares;% Unit: Shares;%
Reinvestment in Other
Companies
Investment in the
Company
Investments of Directors,
Supervisors, Managers
and Businesses Directly
or Indirectly Controlled
Consolidated Investments
Shares Shareholding
Ratio

Shares
Shareholding
Ratio
Shares Shareholding
Ratio
HOLIDAY GARDEN
INTERNATIONAL
LTD.
(Note)
12,000 100.00 12,000 100.00

Note: long-term investment of the company.

  • 56 -

Chapter 4. Funding Status I. Share Capital and Shares

(I) Source of Share Capital

Source of Share Capital

December 31, 2018

December 31,2018 December 31,2018 December 31,2018
Year /
Month
Issuance
Price
Authorized Capital Paid-In Capital Note
Shares Amount Shares Amount Source of Share Capital Equity-Settled
Share-Based
Payment
Others
103.09 NT$ 10 93,787,066
937,870,660

90,079,444

900,794,440
Surplus transferred to capital
increase: 2,623,674 shares

None
Sep 18 2014 Commerce Letter
No. 10301193390
104.10 NT$ 10 150,000,000
1,500,000,000

94,583,417

945,834,170
Surplus transferred to capital
increase: 4,503,973 shares

None
Sep 01 2015 Commerce Letter
No. 10401183470
105.10 NT$ 10 150,000,000
1,500,000,000

98,366,754

983,667,540
Surplus transferred to capital
increase: 3,783,337 shares

None
Sep 08 2016 Commerce Letter
No. 10501221110
106.09 NT$ 10 150,000,000
1,500,000,000

102,301,424

1,023,014,240
Surplus transferred to capital
increase: 3,934,670 shares

None
Sep 15 2017 Commerce Letter
No. 10601131090

December 31, 2018

December 31,2018
Shares
Category
Authorized Capital Note
OutstandingShares Unissued Shares Total
Ordinary
Share
(TWSE Listed)
102,301,424Shares
47,698,576 Shares
150,000,000 Shares

(II) General information to be disclosed in the issuance of marketable securities under the declaration system: no such situation.

  • 57 -

(III) Shareholder Structure

Shareholder Structure

Shareholder Structure Shareholder Structure Shareholder Structure Shareholder Structure Shareholder Structure Shareholder Structure Shareholder Structure
April 21,2019
Shareholder
Structure
Number
Government
Agencies

Financial
Institutions
Other Legal
Persons
Personal Foreign
Institutions
and Foreigners
Total
Number of
Persons
0 1 14 7,948 27 7,990
Shares Held 0 1,449 20,547,916 43,847,336 37,904,723 102,301,424
Shareholding
Ratio
0.00% 0.00% 20.08% 42.87% 37.05% 100%

(IV) Shareholding Distribution Status

1. Ordinary Share

Shareholding Distribution Status

) Shareholding Distribution Status
1. Ordinary Share
Shareholding Distribution Status
) Shareholding Distribution Status
1. Ordinary Share
Shareholding Distribution Status
) Shareholding Distribution Status
1. Ordinary Share
Shareholding Distribution Status
) Shareholding Distribution Status
1. Ordinary Share
Shareholding Distribution Status
April 21,2019
Shareholding ClassNumber of
Shareholders
Shares Held
Shareholding Ratio
1 to 999
3,739
830,304
0.81%
1,000 to 5,000
3,216
6,620,495
6.48%
5,001 to 10,000
498
3,963,080
3.87%
10,001 to 15,000
170
2,127,479
2.08%
15,001 to 20,000
118
2,109,416
2.06%
20,001 to 30,000
85
2,125,430
2.08%
30,001 to 40,000
52
1,808,083
1.77%
40,001 to 50,000
29
1,339,621
1.31%
50,001 to 100,000
46
3,295,563
3.22%
100,001 to 200,000
16
2,571,071
2.51%
200,001 to 400,000
8
2,055,824
2.01%
400,001 to 600,000
1
432,991
0.42%
600,001 to 800,000
1
645,430
0.63%
800,001 to 1,000,000
0
0
0.00%
1,000,001 or More
11
72,376,637
70.75%
Total
7,990
102,301,424
100.00%
Shareholding Class Number of
Shareholders
Shares Held Shareholding Ratio
1 to 999 3,739 830,304 0.81%
1,000 to 5,000 3,216 6,620,495 6.48%
5,001 to 10,000 498 3,963,080 3.87%
10,001 to 15,000 170 2,127,479 2.08%
15,001 to 20,000 118 2,109,416 2.06%
20,001 to 30,000 85 2,125,430 2.08%
30,001 to 40,000 52 1,808,083 1.77%
40,001 to 50,000 29 1,339,621 1.31%
50,001 to 100,000 46 3,295,563 3.22%
100,001 to 200,000 16 2,571,071 2.51%
200,001 to 400,000 8 2,055,824 2.01%
400,001 to 600,000 1 432,991 0.42%
600,001 to 800,000 1 645,430 0.63%
800,001 to 1,000,000 0 0 0.00%
1,000,001 or More 11 72,376,637 70.75%
Total 7,990 102,301,424 100.00%
  1. Preferred stock: N/A

  2. 58 -

(V) List of Substantial Shareholders

List of Substantial Shareholders

December 31, 2018

Shares
Substantial
Shareholder Name
Shares Held Shareholding Ratio
Ying Chuan International
Enterprise CO LTD
19,840,164 19.39%

(VI) Market Price Per Share, Net Value, Surplus, Dividends and Related Information for the Latest Two Years

Information on Market Price, Net Value, Surplus and Dividends Per Share


Item
Year Year 2017 2018 Current Year Up To
March 31, 2019
(Note 8)
Market Price
Per Share (Note 1)
Highest 16.80 35.75 24.15
Lowest 13.30 13.95 20.20
Average 15.05 24.85 22.18
Net Worth Per
Share (Note 2)
Before Distribution 10.63 13.19
After Distribution 11.90 Shareholders' Meeting Not
Yet Been Held
Earnings Per Share Weighted Average Shares 102,301,424 102,301,424 102,301,424
Earnings Per Share(Note 3)Before Adjustment (0.02) 2.08
Earnings Per Share (Note 3) After Adjustment 0.60 Shareholders' Meeting Not
Yet Been Held
Dividend
Per Share
Cash Dividend 0 0.2
Unrequited
Stock Dividends
Surplus Stock Dividends 0.40 0.8

Capital Surplus
Distribution
0 0
Accumulated Unpaid Dividend(Note 4) 0 0
Analysis of Return
on Investment
Price-to-Earnings Ratio(Note 5) (752.50) 11.95
Price-to-Dividend Ratio (Note 6) - Shareholders' Meeting Not
Yet Been Held
Cash Dividend Yield Ratio (Note 7) - Shareholders' Meeting Not
Yet Been Held

Note 1: List the highest and lowest market prices of ordinary shares for each year, and calculate the average market price for each year based on the transaction value and volume of the year.

Note 2: Fill the shares based on the shares that have been issued by the end of the year and the distribution from the resolution of

  • 59 -

shareholders' meeting in the following year.

Note 3: If there is any retrospective adjustment required due to unrequited stock dividends, the earnings per share before and after adjustment should be listed.

Note 4: If there is any requirement for issuing equity securities that require undistributed dividends for the current year to be accumulated to the annual distribution of the retained earnings, it shall separately disclose the accumulated undistributed dividends as of that year.

Note 5: P/E Ratio = Average closing price per share for the current fiscal year/earnings per share.

Note 6: P/D = Average closing price for each share for the current fiscal year/cash dividend per share. Note 7: Cash dividend yield ratio = Cash dividend per share/average closing price per share for the current year.

Note 8: Net worth per share and earnings per share shall be filled with the data of the most recent quarter that has been verified (examined) by CPAs up to the date of printing of this annual report: The rest of the columns should be filled. (VI) Dividend Policy and Implementation

  1. The Company is in the changing industrial environment, and the enterprise life cycle is in a stable growth stage. The Board of Directors shall consider the company's future capital expenditure budget and capital demand, and shall measure the necessity of surplus fund demand, so as to determine the amount of surplus retention or distribution and the amount of dividend or bonus distributed to shareholders in cash.

If the Company has any surplus in the annual accounts, it shall first set aside the business income tax in accordance with the law and make up for the losses in the past years. If there is any balance, it shall itemize 10% of the statutory surplus reserve in accordance with the law, except when the statutory surplus reserve has reached the total capital of the company. In addition, after the special surplus reserve is itemized or turned over according to law, and the undistributed surplus at the beginning of the same period accumulates the distributable surplus for shareholders, the Board of Directors shall draw up a proposal for surplus allocation and submit it to the Board of Shareholders for allocation.

As for the preceding item, more than 10% of the distributable surplus shall be allocated for the distribution of dividends and shareholders' dividends, and the cash dividend shall not be less than 10% of the total dividends and shareholders' dividends.

The Company shall distribute remuneration to employees at the rate of 0.1% to 1% and remuneration to directors and supervisors at the rate of 1% or less for the current year's profit. However, if the company has accumulated losses, it shall make up for them.

Employee compensation may be in the form of stock or cash, and may be paid in the form of stock or cash to employees of a

  • 60 -

subsidiary company who meet certain conditions.

The said "profit situation of the current year" as mentioned in the first paragraph shall mean the profit before the deduction of the pretax profit of the current year from the bonus to the employees and the bonus to the directors and supervisors.

The bonus for employees and the bonus for directors and supervisors shall be allocated by the Board of Directors upon the attendance of more than two-thirds of the directors and the consent of more than half of the directors present, and shall be reported to the shareholders' meeting.

  • 2.The status of the proposed dividend distribution at this shareholders' meeting: (approved by the Board of Directors but not approved by the Board of Shareholders). On March 20, 2019, the Board of Directors of the Company resolved to approve the earnings distribution plan for the year of 2018:

     `1.` The Company plans to allocate a dividend of NT$ 81,841,140 from the distributable earnings in 2018. The amount of dividends allocated to shareholders shall be NT$ 81,841,140, and the amount of shares reissued shall be NT$ 81,841,140, with each share being NT$ 10. 80 shares shall be distributed unrequited according to the shareholding ratio for every thousand shares recorded in the shareholders' register on the base date of stock allotment.
    
     2. If there is less than one share of the above allotment, the shareholder may, within 5 days from the base date of the stock allotment, raise it up, and if there is still less than one share of the allotment, or if the allotment is overdue, convert it into cash at the face value of the shares and calculate it up to NT$ 1 (decimal points are rounded down), which shall be subscribed at the face value by the designated person in consultation with the Board of Directors.
    
    1. The Company plans to pay cash dividends of NT$ 20,460,284. Upon the resolution of this regular meeting of shareholders, the Board of Directors shall be authorized to set the ex-dividend base date, payment date, and other related matters.
  • Explanation of expected significant changes in dividend policy: there is no significant change in dividend policy.

  • 61 -

  • (VII) The impact of the stock dividends on the company's operating performance, earnings per share and return on investment of shareholders: N/A.

  • (VIII) Remuneration of employees and remuneration of directors and supervisors:

    1. Information about employee remuneration and remuneration of the Board of Directors contained in the Articles of Association, as shown in page 43 (VI) Company Dividend Policy.
  • Employee bonus plan and remuneration of directors and supervisors in this year:

     - (1) Distributed employee compensation of NT$ 286,787.
    
     - (2) Distributed director/supervisor compensation of NT$0.
    
     - (3) The employee remuneration to be distributed is NT$ 286,787, which is NT$ 286,787 difference from the estimated amount of NT$ 0 for the year of 2018. In order to estimate the difference, it shall be listed as the next annual profit and loss in accordance with the accounting estimation. The remuneration of directors and supervisors will not be distributed, and there is no difference with the estimated amount in 2018.
    
     - (4) The proposal of basic earnings per share after calculating the employee bonus and director supervisors' remuneration is NT$ 2.08.
    
    1. Information on the distribution of employee dividends approved by the Board of Directors: no distribution of employee bonus plan this year.
  • Employee bonus plan and remuneration of directors and supervisors in last year: None.

  • (IX) The company buys back the shares of the Company: None.

  • II. Issuance of corporate bonds: None.

  • III. Issuance of preferred stocks: None.

  • IV. Issuance of overseas depository receipts: None.

  • V. Handling of employee stock options: None.

  • VI. Handling of restricted employee shares: None.

  • VII. Handling of merger & acquisition: None.

  • VII. Plan of application of funds: None.

  • 62 -

Chapter 5. Operation Overview

I. Operation of the Company

  • (I) Business Contents

  • International tourist hotel rooms rental with Chinese and Western restaurants, nightclubs and swimming pools.

  • General import and export business (except licensing business).

  • Except for permitted business, the company may engage in business not prohibited or restricted by law.

  • The above listed businesses account for 53% of the revenue from guest rooms, 47% from Chinese and Western restaurants, night clubs and swimming pools, and 0% from general import and export trade.

  • The Company's current product items and planned development of new products: hotel rental and catering services.

  • (II) Sector Overview

  • (1) Current Status and Development of the Sector

  • The hotels registered and reported by the Tourism Bureau of Kaohsiung City Government are:

Kaohsiung Marriott Hotel (700 rooms) is expected to be completed on Jun 30 2019. Kuan Hotel (210 rooms) is expected to be completed on Aug 24 2020.

Ji Yu Hotel (206 rooms) is expected to be completed on Dec 31 2020. DingDing Grand Hotel (308 rooms) is expected to be completed on Dec 31 2022.

  • (2) Correlation between upper, middle and lower downstream sectors:

Upstream Midstream Downstream

==> picture [464 x 270] intentionally omitted <==

----- Start of picture text -----

Fresh Food suppliers
Supply Raw
Catering Beverage suppliers
Materials
General Supplies suppliers
Online Reservation International Consumers
Supply Raw
Tourist Hotel
Materials
Guest Room Supplies Suppliers
Guest
Room Individual Reservation
Room
Travel Agency Reservation
Reservation
Company Reservation - 63 -
----- End of picture text -----

  • (3) Product development trend and competition status:

  • At present, the number of people using the Internet is increasing rapidly, and there is also an amazing global growth.E-commerce has become the largest market, and consumers are becoming more and more accustomed to comparing prices on the Internet.The competition in the domestic tourism sector is increasingly intense and various hotels have launched the hotel brand layout to achieve different positions and to appeal to the demassified market.Apart from the traditional international sightseeing hotels, the hotel with design, cultural and creative style is to realize the increasingly bitter sector competition.The hotel will develop products with multiple market attributes to capture the market as a strategy to consolidate existing customers and actively develop new customers.We will continue to strengthen and upgrade the hotel's software and hardware services, improve the efficiency of e-commerce sales and Internet development applications, and increase the overall revenue.

  • (III) Technology and R&D Overview: N/A.

  • (IV) Long-Term and Short-Term Business Development Plans:

  • Continually plan and renovate the facilities and business premises to provide customers with more comfortable accommodation and catering.

  • Expand the level of consumer contact through alliances and cooperation with other credit card companies, and attract customers with special offers.

  • Cater to customers' preferences through cross-industry alliances with Internet vendors and the development of quality advertising.

  • Participate in domestic and overseas travel exhibition and business development activities planned by Tourism Bureau, Ministry of Transportation and Communications and Taiwan Visitors Association, and other institutes.

II. Market and Production & Marketing Overview:

  1. Market Analysis

  2. Tourism is a multi-objective comprehensive enterprise, providing guests with accommodation, catering, social, meeting places, health and entertainment, shopping and other functions. The Company has a long history of operating hotels and restaurants, with an outstanding reputation. In order to meet the needs of the evolution of the times and the market, the Company constantly expand and update equipment to enhance the quality of service. The domestic and foreign markets are analyzed as follows:

  3. 64 -

  4. Domestic: At present, Taiwanese people's quality of life is improving day by day, and they pay more and more attention to leisure tourism. In addition, the Kaohsiung municipal government actively promotes tourism, improves the quality of tourism services and facilities, so that domestic tourists have a tendency to go to Kaohsiung City for sightseeing. The Company is located in the center of Kaohsiung City with convenient transportation, so that more visitors are attracted to visit here and spend.

  5. Foreign: The Company is continuously committed to the expansion and development of Chinese, Japanese and overseas Chinese tourist groups.

  6. American Company: In recent years, the development of the American market has been accelerated, the political and economic situation has been stable, and the return on investment of local hotels is high. In the future, we will not rule out expansion, and it will not be limited to California. If there is a target that meets the set rate of return, we may also focus on it.

The Company has international standard equipment, beautiful environment, more than 200 Ping of garden and swimming pool, and is located in the city, with convenient transportation, near the public security units, and high security; these are excellent conditions for the Kaohsiung to attract foreign tourists. How to grasp the business opportunities at home and abroad, improve service quality, strive for more customers, is the goal of all the staff of the Company.

  1. Important Uses and Production Process:

The Company's main products are operating in the form of rooms for rent, as well as catering and meeting places and other related facilities, satisfying customers is our ultimate goal.

  1. Supply Status of Primary Raw Materials:

  2. The Company is mainly engaged in room rental and catering services, its main raw materials are customer supplies and raw food materials, etc., its supply situation is stable.

  3. Name of customers accounted for more than 10% of the total purchase and sale volume in the last two years:

  4. (1) Main Purchase Customers: The Company has no customers accounted for 10% of purchase volume, so it is not applicable.

  5. (2) Main Sale Customers: The Company has no customers accounted for 10% of

  6. 65 -

sale volume, so it is not applicable.

5. Table of production volume and value of the latest two years:

Unit: NT$ 1,000

Unit: NT$ 1,000 Unit: NT$ 1,000
Year
Product
2018 2017
Production Value Percentage % Production Value Percentage %
Guest Room Costs 195,471 85.77% 297,268 90.17%
Catering Costs 32,432 14.23% 32,399 9.83%
Total 227,903 100% 329,667 100%

6. Table of sale volume and value of the latest two years:

Unit: NT$ 1,000

Unit: NT$ 1,000 Unit: NT$ 1,000
Year
Product
2018 2017
Amount Percentage % Amount Percentage %
Guest Room Income 1,118,936 95.66% 1,306,559 95.72%
Catering Income 46,043 3.94% 55,417 4.06%
Other Income 4,736 0.40% 3,039 0.22%
Total 1,169,715 100% 1,365,015 100%

III. Number of Employees in the Past Two Years

Employee Information for the Past Two Years Up to the Publication Date of This Annual Report

  • 66 -
Year Year 2017 2018 Current Year Up To
March 31,2019
Number of
Employees
Direct Labor 70 68 61
Indirect Labor 42 38 38
Total 112 106 99
Average Age 36 40 40
Average
Years of Service
5.6 4.9 4.8
Ratio on
Distribution of
Academic
Qualification
Doctor 0 0 0

Master
2% 1% 1%
Bachelor 58% 47% 51%
Senior High
School
34% 40% 37%
Under Senior
High School
6% 12% 11%

IV. Information on Environmental Protection Expenditure

  1. The most recent year and up to the date of the publication of the annual report, total amount of losses and penalties due to environmental pollution: None.

  2. Future countermeasures and possible expenditure: None.

V. Labor-Management Relations:

  • 1.Current major labor-management agreements and their implementation:

  • (1) Employee Welfare Measures: The "Welfare Committee" is composed of representatives from various departments of the Company. A certain amount of money will be deducted from the employee's salary every month as the fund for various welfare activities organized by the committee. The company's current welfare system is as follows:

  • . The employee joins the labor insurance as soon as he/she enters the company.

  • . Domestic tourism is held every year.

  • . Gifts or coupons for Dragon Boat Festival, Moon Festival and Chinese New Year.

  • 67 -

        - . Cash gift or gifts for employee birthdays, weddings, funerals, births, etc.
    
        - . Year-end dinner party with a big lottery prizes held.
    
        - . The year-end bonus shall be paid according to the    performance of the labors in the current year.
    
    1. For the most recent year and up to the date of publication of the annual report, the company has suffered losses due to labor disputes, the estimated amount of current and future losses and the corresponding measures: since the company's management system and welfare system are in good condition, and there is a communication channel of the welfare association, which can coordinate and solve the problems immediately, thus there should be no dispute, and there was no labor dispute in the recent two years.

    2. Employee further education, training, retirement system and its implementation:

      • (1) To maintain the safety of the hotel and improve the service quality of the staff, the following projects will be carried out this year:

        • Implemented Projects:
  • Advanced English Class

        2. Basic Korean Class
    
        3. Advanced Japanese Class
    
        4. Certified Chef Hygiene Workshop
    
        5. The HACCP Lecture
    
        6. Southbound Muslim Policy and Vegetarian Food
    
        7. New Fun in Kaohsiung - Upgrading Hotel Service to Tourism Planning
    
        8. Management and Communication of New Generation Employees
    
        9. The Key to Success In the Catering Sector
    
        10. Friendly Guest Rooms - A New Business Opportunity for the Aging Society
    
        11. Service Sector Management - Full Play of Positive Energy
    
        12. Improving Service Quality
    
        13. Creating A LOHAS Team
    
  • Planned Projects (expected to be implemented in 2019):

        1. Basic Japanese Class
    
  • Basic Korean Class

  • Advanced Japanese Class

  • Advanced Korean Class

  • Professional Skills of Mobile Photography (People/Food)

  • How to Improve Self-Competitiveness and Application Methods

  • Up Selling Skills

  • The Use of AI in Hotels

  • 68 -

  • My Plate - Eat Smart and Welcome Health

  • Problem Solving and Analytical Skills

  • Certified Chef Hygiene Workshop

  • The HACCP Lecture

  • (2)Since July 1, 2005, the Company has established certain retirement provisions in accordance with the "Labor Pension

  • Statutes", which are applicable to employees of the same nationality. For employees who choose to apply the labor pension system prescribed in the "Labor Pension Statutes", the Company shall contribute the labor pension at a rate of not less than 6% of their monthly salary to the personal account of employees of the Bureau of Labor Insurance. The payment of the employee's pension shall be made in monthly pension or lump sum pension according to the employee's

  • individual pension account and the amount of accumulated benefits.

VI. Important Contracts: None.

  • 69 -

Chapter 6. Financial Overview

  • I. Condensed Balance Sheet and Composite Income Statement for the Last Five Years, and Indicate the Name of the Accountant and His/Her Opinion on Audit

  • (I) Condensed Balance Sheet and Composite Income Statement - International Accounting Standards

Concise Balance Sheet

  • (1) Consolidated Financial Report

Unit: NT$ 1,000

Annual
Item
Annual
Item
Financial Information for the Most Recent 5 Years (Note 1) Financial Information for the Most Recent 5 Years (Note 1) Financial Information for the Most Recent 5 Years (Note 1) Financial Information for the Most Recent 5 Years (Note 1) Financial Information for the Most Recent 5 Years (Note 1) Current Year Up
ToMarch 31, 2018
Financial
Information (Note 2)
2014 2015 2016 2017 2018
CirculatingAsset 800,857
521,220

937,250
1,831,837 2,540,108 2,441,004
Real Estate, Plant
and Equipment
1,617,709
2,975,895

3,522,213
2,900,500 2,929,346 2,897,406
Intangible Assets 67,691
388,762

551,943

423,033
403,004 395,869
Other Assets 38,832
57,853

88,871

150,937
127,575 223,804
Total Assets 2,525,089 3,943,730
5,100,277
5,306,307 6,000,033 6,081,784
Current
Liability
Before
Distribut
ion
860,716
1,775,391

1,399,563
1,844,362 1,645,475 1,624,790
After
Distribut
ion
860,716
1,775,391

1,399,563
1,844,362 Note 3 -
Non-Current
Liability
533,909 955,219
2,528,878
2,374,010 3,005,490 3,097,885
Total
Liabilities
Before
Distribut
ion
1,394,625
2,730,610

3,868,441
4,218,372 4,650,965 4,722,675

After
Distribut
ion
1,408,137 2,741,960 3,883,196 4,218,372 Note 3 -
Equity
Attributable to
Owners of Parent
Company
1,130,464
1,213,120

1,231,836
1,087,935 1,349,068 1,359,109
  • 70 -
Share Capital 900,795 945,835
983,668
1,023,015 1,023,015 1,023,015
Capital Surplus 2,169 2,169 2,169 2,169 2,169 2,169
Retain
ed
Earnin
gs
Before
Distribut
ion
179,209 177,428
189,672

133,262
348,224 350,857
After
Distribut
ion
126,942 128,245 129,428
133,262
Note 3 -
Other Equities 48,291 87,688
56,327

(70,511)
(24,340) (16,932)
TreasuryStock - - - - - -
Non-Controlling
Interest
- - - - - -
Equities
Total
Amount
Before
Distribut
ion
1,130,464 1,213,120
1,231,836
1,087,935 1,349,068 1,359,109
After
Distribut
ion
1,123,237 1,201,770 1,217,081 1,087,935 Note 3 -

Note 1: Financial information for each year has been audited by CPAs.

Note 2: The Company's consolidated financial report for the first quarter of 2019 has been reviewed by the accountant.

Note 3: As of March 20, 2019, the regular meeting of shareholders of the Company has not been held.

Concise Balance Sheet

(2) Individual Financial Report

Unit: NT$ 1,000

Unit: NT$1,000 Unit: NT$1,000 Unit: NT$1,000 Unit: NT$1,000 Unit: NT$1,000
Annual Item Financial Information for the Most Recent 5 Years (Note 1)
2014 2015 2016 2017 2018
Current Asset 40,096
24,377

25,332

477,439
633,371
Real Estate, Plant and
Equipment
824,880
792,182

760,257

732,376
712,968
Permanent Investment 1,009,888 2,038,256 2,102,093
1,575,089
1,868,627
Other Assets 5,668
6,351

11,227

41,219
44,832
Total Assets 1,880,532 2,861,166 2,898,909 2,826,123 3,259,798
Current Liability Before
Distribution

219,147
1,112,958 1,159,063
1,276,340
1,411,909
After
Distribution

219,147
1,112,958 1,159,063
1,276,340
Note 3
  • 71 -
Non-Current Liability Non-Current Liability 530,921
535,088

508,010

461,848
498,821
Total Liabilities Before
Distribution
750,068 1,648,046 1,667,073
1,738,188
1,910,730
After
Distribution
763,580
1,659,396

1,681,828

1,738,188
Note 3
Equity Attributable to
Owners of Parent Company
1,130,464 1,213,120 1,231,836
1,087,935
1,349,068
Share Capital 900,795
945,835

983,668

1,023,015
1,023,015
Capital Surplus 2,169 2,169 2,169 2,169 2,169
Retained
Earnings
Before
Distribution
179,209
177,428

189,672

133,262
348,224
After
Distribution
126,942 128,245 129,428
-
Note 3
Other Equities 48,291
87,688

56,327

(70,511)
(24,340)
TreasuryStock -
-

-

-
-
Non-ControllingInterest -
-

-

-
-
Equities
Total Amount
Before
Distribution
1,130,464 1,213,120 1,231,836
1,087,935
1,349,068
After
Distribution
1,123,237 1,201,770 1,217,081
1,087,935
Note 3

Note 1: Individual financial report certified by an accountant.

Note 2: As of March 20, 2019, the regular meeting of shareholders of the Company has not been held. Concise Composite Income Statement

(1) Consolidated Financial Report

Unit: NT$ 1,000

Year
Items
Financial Information for the Most Recent 5 Years (Note 1) Financial Information for the Most Recent 5 Years (Note 1) Financial Information for the Most Recent 5 Years (Note 1) Financial Information for the Most Recent 5 Years (Note 1) Financial Information for the Most Recent 5 Years (Note 1) Current Year Up
ToMarch 31,
2019Financial
Information(Note 2)
2014 2015 2016 2017 2018
OperatingIncome 704,273
868,056

1,386,669
1,365,015 1,169,715 279,140
OperatingMargin 542,445
668,693

1,062,841
1,035,348 941,812 232,456
Operating Profit and
Loss
106,929
105,267

177,372

137,476
82,040 27,450
Non-Operating
Income and
Expenditure
(10,056) (31,146) (66,656) (97,674) (316,443) (27,226)
Net Profit Before
Tax
96,873
74,121

110,716
39,802 398,483 224
  • 72 -
Continuing
Operation Unit
Current Net Profit
62,846
56,771

61,427

(2,308)
212,662 2,633
Loss from
Discontinued
Operations
- - - - - -
Current Net Profit
(Loss)
62,846
56,771

61,427

(2,308)
212,662 2,633
Current Other
Comprehensive
Profit and Loss
(Net Amount After
Tax)
45,787
39,397

(31,361)
(126,838) 48,471 7,408
Current Total
Comprehensive
Profit and Loss
108,633
96,168

30,066
(129,146) 261,133 10,041
Net Profit
Attributable to
Owners of the
Parent Company
62,846
56,771

61,427
(2,308) 212,662 2,633
Net Profit
Attributable to
Non-Controlling
Interests
- - - - - -
Total
Comprehensive
Profit and Loss
Attributable to
Owners of Parent
Company
108,633
96,168

30,066
(129,146) 261,133 10,041
Total
Comprehensive
Income Attributable
to Non-Controlling
Interests
- - - - - -
Earnings Per Share 0.61
0.55

0.60
(0.02) 2.08 0.03

Note 1: Financial information for each year has been audited by accountants.

Note 2: The Company's consolidated financial report for the first quarter of 2019 has been reviewed by the accountant.

Note 3: As of March 20, 2019, the regular meeting of shareholders of the Company has not been held.

  • 73 -

Concise Composite Income Statement

(2) Individual Financial Report

Unit: NT$ 1,000

Unit: NT$1,000 Unit: NT$1,000 Unit: NT$1,000 Unit: NT$1,000 Unit: NT$1,000
Year
Items
Financial Information for the Most Recent 5 Years (Note 1)
2014 2015 2016 2017 2018
OperatingIncome 203,098 192,492 162,810 121,206 102,640
OperatingMargin 126,514 120,043 95,790 66,352 49,074
Operating Profit and Loss (1,385)
288
(8,005)
(32,874)
(44,061)
Non-Operating Income and
Expenditure
75,774 69,336 82,243 30,503 330,849
Net Profit Before Tax 74,389 69,624 74,238 (2,371) 286,788
Continuing Operation Unit
Current Net Profit
62,846 56,771 61,427 (2,308) 212,662
Loss from Discontinued
Operations
- - - - -
Current Net Profit(Loss) 62,846 56,771 61,427 (2,308) 212,662
Current Other
Comprehensive Profit and
Loss
(Net Amount After Tax)
45,787 39,397 (31,361)
(126,838)
48,471
Current Total
Comprehensive Profit and
Loss
108,633 96,168 30,066 (129,146) 261,133
Net Profit Attributable to
Owners of the Parent
Company
62,846 56,771 61,427 (2,308) 212,662
Net Profit Attributable to
Non-ControllingInterests
- - - - -
Total Comprehensive Profit
and Loss Attributable to
Owners of Parent Company
108,633 96,168 30,066 (129,146) 261,133
Total Comprehensive
Income Attributable to
Non-ControllingInterests
- - - - -
Earnings Per Share 0.66 0.58 0.60 (0.02) 2.08

Note 1: Individual financial report certified by an accountant.

Note 2: As of March 20, 2019, the regular meeting of shareholders of the Company has not been held.

  • 74 -

(II) Name and Opinion of the Accountant

Year CPA Firm Name of CPA Auditor's
Opinion
2014 PwC Taiwan Yi-Chang Lin,
Chien-Chih Wu
Unqualified
Opinion
2015 PwC Taiwan Chien-Chih Wu,
Yi-Chang Lin
Unqualified
Opinion
2016 PwC Taiwan Chien-Chih Wu,
A-Shen Liao
Unqualified
Opinion
2017 PwC Taiwan Chien-Chih Wu,
A-Shen Liao
Unqualified
Opinion
2018 PwC Taiwan Chien-Chih Wu,
A-Shen Liao
Unqualified
Opinion
  • 75 -

II. Financial Analysis for the Most Recent 5 Years

(I) Financial Analysis - International Accounting Standards

(1) Consolidated Financial Report

Year (Note 1)
Analysis Items(Note 3)
Year (Note 1)
Analysis Items(Note 3)
Year (Note 1)
Analysis Items(Note 3)
Financial Analysis for the Most Recent 5 Years Financial Analysis for the Most Recent 5 Years Financial Analysis for the Most Recent 5 Years Financial Analysis for the Most Recent 5 Years Financial Analysis for the Most Recent 5 Years Current Year Up
To
March 31, 2019
(Note 2)
2014 2015 2016 2017 2018
Financial
Structure
(%)
Ratio of Liabilities to
Assets
55.23 69.23 75.84 79.49 77.52 77.65
Ratio of Long-Term
Capital to Real Estate
Plant,and Equipment
102.88 72.86 106.77 119.35 148.65 153.83
Debt-Paying
Capacity
(%)

Current Ratio
93.04 29.35 69.96 99.32 154.37 150.24

Quick Ratio
92.49 28.87 69.37 98.80 153.86 148.54
Interest Coverage Ratio 522.48 339.54 261.76 140.38 385.37 100.53
Operating
Capacity
Receivables Turnover
Rate(Times)
37.50 31.71 34.55 35.72 34.25 9
Average Collection Days 9.73 11.51 10.56 10.22 10.65 40.56
Inventory Turnover Rate
(Times)
62.74 42.54 38.62 36.94 53.12 90.55
Payables Turnover Rate
(Times)
15.18 18.46 34.55 35.79 25.74 5.54
Average Days for Sale 5.82 8.58 9.45 9.88 6.87 4.03
Real Estate Plant, and
Equipment Turnover
Rate(Times)
0.43 0.37 0.42 0.43 0.40 0.10
Total Asset Turnover
Rate(Times)
0.28 0.26 0.30 0.26 0.21 0.05
Profitability
Capacity
Rate of Return on Assets
(%)
3.27 2.54 2.61 1.52 5.74 0.60
Rate of Return on Equity
(%)
5.82 4.84 5.02 (0.19) 17.45 0.19
Paid-In
Capital
Ratio (%)
Operating
Profit
11.87 11.13 18.03 13.43 8.02 2.68
Net Profit
Before Tax
10.75 7.84 11.25 3.89 38.95 0.02
Profit Margin(%) 8.92 6.54 4.42 (0.16) 18.18 0.94
  • 76 -
Earnings Per Share
(NT$)
0.61 0.55 0.60 (0.02) 2.08 0.03
Cash Flow Cash Flow Ratio(%) 22.49 12.46 32.45 16.63 3.23 4.29
Cash Flow Adequacy
Ratio(%)
161.84 283.92 280.48 -
Cash Flow Reinvestment
Ratio(%)
7.11 6.41 8.30 5.94 0.88 1.13
Degree of
Leverage
Degree of Operating
Leverage
2.11 2.51 2.62 3.22 3.48 2.43
Degree of Financial
Leverage
1.25 1.41 1.62 3.53 (1.42) (1.84)
Reasons for the change of financial ratios of the last two years (% increase or decrease of 20% or more):
1. The increase of current ratio and quick ratio in this year is caused by the increase of current assets and the
decrease of current liabilities.
2. The increase in the rate of return on equity is due to the increase in after-tax net profit of this year.
3. The increase of net pretax profit to paid-in capital ratio is caused by the increase of net pretax profit in this
year.
4. The increase of profit margin is caused by the increase of after-tax profit and loss of this year.
5. The increase of interest coverage ratio this year is due to the increase of net profit before tax.
6. The increase of net pretax profit to paid-in capital ratio is caused by the increase of net pretax profit in this
year.
7. The reduction of financial leverage ratio is due to the fact that the operating profit of this year is less than
the interest expense,so the ratio is negative.

(2) Individual Financial Report

Year (Note 1)
Analysis Items(Note 3)
Year (Note 1)
Analysis Items(Note 3)
Financial Analysis for the Most Recent 5 Years Financial Analysis for the Most Recent 5 Years Financial Analysis for the Most Recent 5 Years Financial Analysis for the Most Recent 5 Years Financial Analysis for the Most Recent 5 Years
2014 2015 2016 2017 2018
Financial
Structure
(%)
Ratio of Liabilities to
Assets
39.89 57.60 57.51 61.50 58.61

Ratio of Long-Term
Capital to Real Estate
Plant,and Equipment
201.41 220.68 228.85 211.61 259.18
Debt-Paying
Capacity (%)
Current Ratio 18.30 2.19 2.19 37.41 44.86
Quick Ratio 16.69 1.78 1.77 37.13 44.68
Interest Coverage Ratio 1,180.24 663.29 451.27 86.63 1769.70
Operating
Capacity
Receivables Turnover
Rate(Times)
47.79 60.11 37.98 23.11 17.93
Average Collection
Days
7.64 6.07 9.61 15.79 20.36
Inventory Turnover Rate
(Times)

62.74
42.54 38.62 36.94 91.45
  • 77 -
Payables Turnover Rate
(Times)
Payables Turnover Rate
(Times)

7.19
6.71 7.15 7.18 7.65
Average Days for Sale 5.82 8.58 9.45 9.88 3.99
Real Estate Plant, and
Equipment Turnover
Rate(Times)
0.24 0.24 0.21 0.16 0.14
Total Asset Turnover
Rate(Times)
0.11 0.08 0.06 0.04 0.03
Profitability
Capacity
Rate of Return on
Assets(%)
3.76 2.83 2.74 0.43 7.46
Rate of Return on
Equity (%)
5.82 4.84 5.02 (0.20) 17.45
Paid-In
Capital
Ratio
(%)
Operating
Profit
(0.15) 0.03 (0.81) (3.21) (4.31)
Net Profit
Before Tax
8.26 7.36 7.55 (0.23) 28.03
Profit Margin(%) 30.94 29.49 37.73 (1.90) 207.19
Earnings Per Share
(NT$)
0.61 0.55 0.60 (0.02) 2.08
Cash Flow Cash Flow Ratio(%) 15.62 2.40 (0.80) 1.38 (0.91)
Cash Flow Adequacy
Ratio(%)
9.38 24.68 25.44
Cash Flow
Reinvestment Ratio(%)
1.23 0.61 (0.96) (1.63) (0.55)
Degree of
Leverage
Degree of Operating
Leverage
(22.82) 113.21 (2.92) 0.07 0.33
Degree of Financial
Leverage
0.17 (0.02) 0.27 0.65 0.72
Reasons for the change of financial ratios of the last two years (% increase or decrease of 20% or
more):
1. The increase of interest coverage ratio this year is due to the increase of net profit before tax.
2. The increase in the rate of return on equity is due to the increase in after-tax profit and loss of
this year.
3. The increase of net pretax profit to paid-in capital ratio is caused by the increase of net pretax
profit in this year.
4. The increase ofprofit margin is caused bythe increase of after-taxprofit and loss of thisyear.

Note 1: The year in which has not been certified by an accountant shall be indicated.

Note 2: TWSE listed companies or whose shares have been purchased or sold at the business premises of a securities firm shall incorporate into their analysis the financial information of the year ended in the

  • 78 -

quarter prior to the publication date of the annual report.

Note 3: At the end of this table of the annual report, the following calculation formula should be listed:

  1. Financial Structure

  2. (1) Liabilities to Assets Ratio = Total Liabilities / Total Assets.

  3. (2) Long-Term Capital to Property, Plant, And Equipment Ratio = (Total Equity + Non-Circulating Liability) / Net Amount of Property, Plant and Equipment.

  4. Solvency

  5. (1) Current Ratio = Circulating Asset / Circulating Liability.

  6. (2) Quick Ratio = (Circulating Asset – Inventory – Prepaid Expense) / Circulating Asset.

  7. (3) Interest Coverage Ratio = Net Profit Before Income Tax and Interest Expense / Current Interest Expenditure

  8. Operating Performance

  9. (1) Accounts Receivable (including receivable and bills receivable arising from business operations) Turnover Rate = Net Sales / Balance of Average Receivable in Various Periods (including accounts receivable and bills receivable arising from business operations).

  10. (2) Average Collection Days = 365 / Receivables Turnover Rate.

  11. (3) Inventory Turnover Rate = Cost of Sales / Average Inventory Value.

  12. (4) Accounts Payable (including payable and bills payable arising from business operations) Turnover Rate = Cost of Sales / Balance of Average Payable in Various Periods (including accounts payable and bills payable arising from business operations).

  13. (5) Average Days of Sales = 365 / Inventory Turnover Rate.

  14. (6) Property, Plant and Equipment Turnover Rate = Net Sales / Average Net Amount of Property, Plant and Equipment.

  15. (7) Total Asset Turnover Rate = Net Sales / Average Total Assets.

  16. Profitability Capacity

  17. (1) Return on Asset = [Post-Tax Profit or Loss + Interest Expense (1 Tax Rate)] / Average Total Assets.

  18. (2) Return on Equity = Post-Tax Profit or Loss / Average Total Equity.

  19. (3) Profit Margin = Post-Tax Profit or Loss / Net Sales.

  20. (4) Earnings Per Share = (Gain or Loss Attributable to Owners of the Parent Company – Preference Dividend) / Weighted Average Number of Issued Shares. (Note 4)

  21. Cash Flow

  22. (1) Cash Flow Ratio = Net Cash Flow from Operating Activities / Circulating Liability.

  23. (2) Net Cash Flow Adequacy Ratio = Net Cash Flow from Operating Activities for the Past 5 Years / (Capital Expenditure + Inventory Increase + Cash Dividends) for the Past 5 Years.

  24. (3) Cash Flow Reinvestment Ratio = (Net Cash Flow from Operating Activities – Cash Dividend) / (Gross Property, Plant and Equipment + Permanent Investment + Other Non-Current Assets + Operating Capital). (Note 5)

  25. Degree of Leverage

  26. (1) Degree of Operating Leverage = (Net Operating Income - Variable Operating Costs and Expenses)

  27. 79 -

/ Operating Profit

  • (2) Degree of Financial Leverage = Operating Profit / (Operating Profit - Interest Expense).

  • Note 4: The above formula for earnings per share shall be calculated with special attention to the following matters:

  • The weighted average is based on the number of ordinary shares, not the number of issued shares at the end of the year.

  • Traders with cash additions or treasury stocks shall calculate the weighted average shares, taking into account their period of circulation.

  • Where there is surplus to capital increase or capital reserve to capital increase, when calculating the earnings per share of previous years and half years, it shall be retroactively adjusted according to the proportion of capital increase, and it is not necessary to consider the issuance period of such capital increase.

  • If the preferred stocks are non-convertible accumulated special stocks, the current year dividend (whether or not issued) shall be deducted from the net after-tax profit or increased net after-tax loss. If the preferred stocks are non-cumulative in nature, the dividend of the preferred stocks shall be deducted from the net after-tax profit if there is net after-tax profit; If it is a loss, it needs not be adjusted.

  • Note 5: The cash flow analysis shall be calculated with special attention to the following matters:

  • Net cash flow of operating activities refers to the net cash inflow of operating activities in the cash flow table.

  • Capital expenditure refers to the annual cash outflow from capital investment.

  • The goods on hand increase is only recorded when the ending balance is greater than the opening balance. If the inventory decreases at the end of the year, it will be counted as zero.

  • Cash dividends include cash dividends for ordinary shares and preferred stocks.

  • Gross property, plant and equipment refers to the total amount of property, plant and equipment before the deduction of accumulated depreciation.

  • Note 6: The issuer shall classify the various operating costs and operating expenses into fixed and variable according to their nature, and shall pay attention to the reasonableness and maintain the consistency if it involves estimation or subjective judgment.

  • Note 7: The ratio of paid-in capital of a foreign company shall be calculated on the basis of the ratio of net value.

  • (III) Other important information that can enhance the understanding of the financial position, operating results and cash flow or its trend: None.

  • 80 -

’ III. Financial Report of Supervisor s Audit Report for the Most Recent Year

Holiday Garden Hotel Co., Ltd.Supervisor s Audit Report

We hereby authorize the Board of Directors to prepare and send the 2018 Business Report, Financial Statement, Consolidated Financial Statement and Surplus Allocation Proposal of the Company, which have been audited and completed by the supervisor and others, and found not to be inconsistent. Therefore, according to Article 219 of the Company Act, this report is hereby prepared for your inspection.

Best Regards

Holiday Garden Hotel Co., Ltd. - 2018 Annual Regular Meeting of Shareholders

Holiday Garden Hotel Co., Ltd.

Supervisor: Li-Huang Tsai

Supervisor: Wei-Yu Chen

March 31, 2019

  • 81 -

IV. The most recent annual financial statements including the audited statements of the

accountant, the Balance Sheet, the Income Sheet, the Statement of Changes in

Shareholders' Equity, the Statement of Cash Flows, and the notes or tables, with two

years comparison.

Attachment I

Accountant's Audit Report and 2018 Annual Financial Statement Accountant's Audit Report

(2019) Financial Report No. 18004423

For Holiday Garden Hotel CO LTD:

Audit Opinion

The Individual Balance Sheet of Holiday Garden Hotel CO LTD on December 31, 2018 and 2017, and the Individual Composite Income Statement, Individual Statement of Changes in Equity, Individual Statement of Cash Flows and notes to Individual Financial Statements (including summary of major accounting policies) on January 1 to December 31, 2017 and 2018, has been audited and concluded by the accountant.

In the opinion of the accountant, the above individual financial statements are prepared in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers" in all material respects, which is sufficient to express the individual financial status of Holiday Garden Hotel CO LTD as of December 31, 2018 and 2017, as well as the individual financial performance and individual cash flow on January 1 to December 31, 2017 and 2018.

Audit Opinion

The audit is conducted in accordance with the "Rules Governing Auditing and Certification of Financial Statements by Certified Public Accountants" and the generally accepted auditing standards of the R.O.C. The accountant's responsibility under these standards will be further explained in the paragraph of responsibility of the accountant for examining the individual financial statements. The personnel of the accounting firm subject to the code of ethics for accountants of the R.O.C. have maintained a detached and independent relationship with Holiday Garden Hotel CO LTD and have performed other duties under the code of ethics for accountants of the R.O.C. We believe that sufficient and appropriate verification evidence has been obtained to form the basis of our opinion.

82

Key Audit Items

Key audit items refer to the most important items in the audit of individual financial statements of Holiday Garden Hotel CO LTD in 2018 according to the professional judgment of the accountant. Such items have been taken into consideration in the process of auditing the overall individual financial statements and forming audit opinions. The accountant does not express opinions on such items separately.

The key items of the 2018 individual financial statements of Holiday Garden Hotel CO LTD are as follows:

Impairment Assessment of Investments Accounted for Using Equity Method

Explanation of Items

Please refer to Note 4 (XI) to the individual financial statements for the accounting policies for investments using the equity method. Please refer to Note 5 (II) to the individual financial statements for the uncertainty of the accounting estimates and assumptions for the investment impairment assessment by the equity method. Please refer to Note 6 (IV) to the individual financial statements for the explanation of using the equity method.

The intangible assets of the subsidiary of Holiday Garden Hotel CO LTD as of December 31, 2018 are NT$ 403,004,000, accounting for 7% of the total consolidated assets. Due to the large number of hotels and the fierce competition in the hotel sector, the management regards each subsidiary as an independent and minimum cash generating unit for the impairment assessment of intangible assets, and the future cash flow of each subsidiary is estimated and discounted by the appropriate discount rate to measure the recoverable amount of the cash generating unit and serve as the basis for assessing the impairment of intangible assets.

When calculating the recoverable amount of the cash generating unit based on the estimated future cash flow, the estimation is subject to subjective judgment and high uncertainty because it involves many assumptions, including determining the discount rate and using the financial forecast of the next five years. As a result, it has a significant impact on the measurement results of recoverable amount. Therefore, the accountant listed the impairment assessment of the subsidiary's intangible assets as an important item in the annual audit.

83

Corresponding Audit Procedures

The accountant has implemented the following procedures in response to the above key audit items:

  1. Understand and evaluate the management process for estimating the future cash flow of the subsidiary, and confirm that the cash flow in the next five years is consistent with the operation plan approved by the Board of Directors.

  2. Discuss specific aspects of the business plan with management and obtain information on the actual implementation of the business plan in the past to assess the management's intention and ability to implement the business plan.

  3. The following procedures are used to evaluate the reasonableness of major assumptions such as parameters and discount rate:

  4. The estimated growth rate used is compared with historical results and economic environment forecasts to evaluate its rationality.

  5. The discount rate used is compared with the capital cost assumption of cash generation unit and the rate of return on similar assets in the market to evaluate its rationality.

Responsibility of the Management and the Governing Body for the Individual Financial Statements

The responsibility of the management is to prepare individual financial statements in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers", and to maintain necessary internal controls related to the preparation of individual financial statements, so as to ensure that there is no material misrepresentation of individual financial statements due to fraud or error.

In preparing the individual financial statements, the management's responsibilities also include assessing the ability of Holiday Garden Hotel CO LTD to continue operations, disclosure of relevant matters, and adoption of the continuing operations accounting basis, unless the management intends to liquidate or discontinue the business of Holiday Garden Hotel CO LTD, or there is no practical alternative to liquidation or suspension of business.

The governing body (including the supervisor) of Holiday Garden Hotel CO LTD is responsible for supervising the financial reporting process.

Responsibility of the Accountant to Audit Individual Financial Statements

84

The purpose of the accountant's audit of the individual financial statements is to obtain reasonable assurance of whether the individual financial statements as a whole are substantially misrepresented due to fraud or error, and to issue an audit report. Reasonable confidence is a high degree of confidence, but an audit conducted in accordance with the generally accepted auditing standards of the R.O.C. does not warrant the detection of material misrepresentation of an individual financial statements. Misrepresentation may be due to fraud or error. A misrepresentation of an individual amount or sum of transfers is considered significant if it is reasonably expected to affect the economic decisions made by individual users of financial statements.

The accountant uses professional judgment and maintains professional skepticism when conducting an audit in accordance with generally accepted auditing standards of the R.O.C. The accountant also performs the following tasks:

  1. To identify and assess the risk of material misrepresentation in individual financial statements due to fraud or error. Design and implement appropriate countermeasures against the assessed risks. Sufficient and appropriate verification evidence shall be obtained as the basis of the audit opinion. Since fraud may involve collusion, forgery, intentional omission, misrepresentation, or violation of internal control, the risk of material misrepresentation due to fraud is higher than that due to error.

  2. Obtain necessary knowledge of the internal controls at stake in order to design appropriate audit procedures in the circumstances, provided that the purpose is not to express an opinion on the effectiveness of the internal controls of Holiday Garden Hotel CO LTD.

  3. Assess the appropriateness of accounting policies adopted by management and the reasonableness of accounting estimates and related disclosures.

  4. Based on the audit evidence obtained, the conclusion shall be drawn on the suitability of the management to adopt the continuing operation accounting basis and whether there is significant uncertainty in the event or situation that may cause significant doubt on the ability of Holiday Garden Hotel CO LTD to continue to operate. If the accountant considers that there is significant uncertainty in such events or circumstances, he/she shall, in the audit report, alert the users of the individual financial statements to the disclosure of the individual financial statements or amend the audit opinion if such disclosure is inappropriate. The

85

accountant's conclusions are based on the evidence obtained as of the audit report date. However, future events or circumstances may render Holiday Garden Hotel CO LTD no longer capable of continuing operations.

  1. Evaluate the overall presentation, structure and content of the individual financial statements (including relevant notes), and whether the individual financial statements are adequate to express relevant transactions and events.

  2. Adequate and appropriate audit of the financial information of the individual members of Holiday Garden Hotel CO LTD, in order to express opinions on the individual financial statements. The accountant shall be responsible for the guidance, supervision and implementation of the individual audit case, and shall be responsible for the formation of the audit opinions for the individual financial statements.

Matters communicated between the accountant and the governing body, including the limits and time of the planned audit, and major audit findings (including significant deficiencies in internal control identified in the audit process).

The accountant also provides to the governing body that the persons subject to the independence standard of the affiliated CPA firm have complied with the declaration of independence in the code of professional ethics of accountants of the R.O.C., and communicates with the governing body all the relations and other matters that may be considered to affect the independence of the accountant (including relevant protective measures).

86

The accountant shall, from the matters communicated with the governing body, decide the key matters for the audit of the 2018 annual individual financial statements of Holiday Garden Hotel CO LTD. Unless the disclosure of a particular matter is prohibited by statute or, in very rare circumstances, the accountant has decided not to communicate a particular matter in the audit report, as it is reasonably expected that the negative impact of such communication will be greater than the public interest.

==> picture [251 x 9] intentionally omitted <==

Chien-Chih Wu

CPA

==> picture [66 x 9] intentionally omitted <==

Financial Supervisory Commission Approved Certified Letter No: FSC Audit No. 1030027246 Financial Supervisory Commission of the Former Executive Yuan

Approved Certified Letter No: FSC Audit No. 1010015969

==> picture [251 x 11] intentionally omitted <==

87

Holiday Garden Holiday Garden Holiday Garden Hotel Co., Ltd. Hotel Co., Ltd. Hotel Co., Ltd. Hotel Co., Ltd.
Individual Balance Sheet
31 December 2017 and 2018
Unit: NT$ 1,000
De c e mb er 3 1 , 2 0 1 8 De c e mb er 3 1 , 2 0 1 7
Assets Note A m o u n
t
% A m o u n
t
%
Current Asset
1100 Cash and Cash Equivalents VI (I) $ 30,969 1 $ 23,958 1
1150 Net Bills Receivable VI (II) 400 - 1,283 -
1170 Net Accounts Receivable VI (II) 5,757 - 4,012 -
1200 Other Receivables 3,355 - 3,193 -
1220 Current Income Tax Assets 1,051 - - -
130X Inventory VI (III) 332 - 839 -
1410 Prepayments 2,188 - 2,664 -
1476 Other Financial Assets - Current VIII 589,226 18 441,442 16
1479 Other Current Asset - Others 93 - 48 -
11XX Total Current Assets 633,371 19 477,439 17
Non-Current Asset
1550 Investments Accounted for Using VI (IV)
Equity Method 1,868,627 57 1,575,089 56
1600 Real Estate, Plant and Equipment VI (V) and VIII 712,968 22 732,376 26
1840 Deferred Income Tax Assets VI (XX) 43,745 2 39,332 1
1920 Refundable Deposits 1,087 - 1,887 -
15XX Total Non-Current Assets 2,626,427 81 2,348,684 83
1XXX Total Assets $ 3,259,798 100 $ 2,826,123 100

(continued next page)

88

Holiday Garden Holiday Garden Holiday Garden Hotel Co., Ltd. Hotel Co., Ltd. Hotel Co., Ltd. Hotel Co., Ltd.
Individual Balance Sheet
31 December 2017 and 2018
Unit: NT$1,000
D e c e m b e r 3 1 , 2 0 1 8 De c emb er31,201 7
Liability and Equity Note A m o u n
t
%
A m o u n t %
Current Liability
2100 Short-Term Loan VI (VI) and VIII $ 1,204,500 37 $ 1,059,977 37
2110 Short-Term Notes Payable VI (VII) 130,000 4 130,000 5
2130 Contract Liabilities - Current VI (XIV) 6,967 - - -
2150 Bills Payable 1,366 - 1,913 -
2170 Accounts Payable 5,441 - 5,283 -
2200 Other Payables 12,917 1 18,508 1
2230 Current Income Tax Liabilities - - 118 -
2310 Receipts in Advance VI (XIV) - - 9,845 -
2320 Long-Term Liabilities Matured Within VI (VIII) and VIII
One Year or One Operating Cycle 49,019 2 48,997 2
2399 Other Current Liabilities - Others 1,699 - 1,699 -
21XX Total Current Liabilities 1,411,909 44 1,276,340 45
Non-Current Liability
2540 Long-Term Loan VI (VIII) and VIII 90,273 3 139,291 5
2570 Deferred Income Tax Liabilities VI (XX) 280,216 8 194,225 7
2610 Long-Term Bills Payable and Payments VI (V) 127,577 4 127,577 4
2645 Guarantee Deposits Received 755 - 755 -
25XX Total Non-Current Liabilities 498,821 15 461,848 16
2XXX Total Liabilities 1,910,730 59 1,738,188 61
Equity
Share Capital VI (X)
3110 Ordinary Share Capital 1,023,015 31 1,023,015 36
Capital Surplus VI (XI)
3200 Capital Surplus 2,169 - 2,169 -
Retained Earnings VI (X) (XII)
3310 Legal Surplus Reserve 61,295 2 61,295 2
3320 Special Surplus Reserve 71,161 2 71,161 3
3350 Retained Earnings 215,768 7 806 -
Other Equities
3400 Other Equities VI (XIII) ( 24,340 ) ( 1 ) ( 70,511 ) ( 2)
3XXX Total Equities 1,349,068 41 1,087,935 39
Material Subsequent Events XI
3X2X Total Liabilities and Equities $ 3,259,798 100 $ 2,826,123 100
The attached notes to the individual financial report are part of the individual financial report. Please refer
to the attached notes.
Chairman of the Board: Hai-Ni Chen
Accounting Supervisor: Jen-Cheng Wu
Manager: Hai-Ni Chen

89

Holiday Garden Hotel Co., Ltd. Individual Composite Income Statement January 1 to December 31, 2017 and 2018

Unit: NT$ 1,000
    (Other than the earnings per share (loss) are NT$)
Items 2
0
1
8
2
0
1
7
Note
A
m
o
u
n
t
%
A
m
o
u
n
t
%
VI (XIV) and
XII (IV)
$ 102,640
100
$ 121,206
100
VI (III) (XVIII)
(XIX)
(
53,566 ) (
52)(
54,854) (
45 )
49,074
48
66,352
55
VI (IX) (XVIII)
(XIX)
(
93,135 ) (
91)(
99,226) (
82 )
(
44,061 ) (
43)(
32,874) (
27 )
VI (XV)
13,069
13
6,537
5
VI (XVI)
14,803
14 (
5,441) (
4 )
VI (XVII)
(
17,176 ) (
17) (
17,731) (
15 )
VI (IV)
320,153
312
47,138
39
330,849
322
30,503
25
286,788
279 (
2,371) (
2 )
VI (XX)
(
74,126 ) (
72)
63
-
$ 212,662
207 ($ 2,308) (
2 )
VI (XIII)
$ 55,805
54 ($ 158,662) (
131 )
4000
Operating Income
5000
Operating Cost
5900
Operating Margin
Operating Expenses
6200
Administration Expenses
6900
Operating Loss
Non-Operating Income and
Expenditure
7010
Other Income
7020
Other Profits and Losses
7050
Financial Cost
7070
Share of Profits and Losses
of Subsidiaries, Affiliated
Enterprises and Joint
Ventures Recognized by the
Equity Method
7000
Total Non-Operating
Income and Expenditure
7900
Net Profit (Loss) Before Tax
7950
Income Tax (Expense)
Profit
8200
Current Net Profit (Net
Loss)
Other Comprehensive Profit
and Loss
Items That May Be
Subsequently Reclassified as
Profit or Loss
8361
Exchange Differences on
Conversion of the Financial
Statements of Foreign
Operation
The attached notes to the individual financial report are part of the individual financial report. Please refer
to the attached notes.
Chairman of the Board: Hai-Ni Chen
Manager: Hai-Ni Chen
~90~
Accounting Supervisor: Jen-Cheng Wu
8380 Shares of Other VI (XIII)
Consolidated Profits and
Losses of Subsidiaries,
Affiliated Enterprises and
Joint Ventures Recognized
by the Equity Method -
Items That May Be
Reclassified as Profits and
Losses - - 4,851 4
8399 Income Tax Relating to VI (XX)
Items Which May Be
Reclassified ( 7,334 ) ( 7) 26,973 22
8300 Other Comprehensive
Profits/Losses (Net Amount) $ 48,471 47 ($ 126,838) ( 105 )
8500 Current Total
Comprehensive Profit and
Loss $ 261,133 254 ($ 129,146) ( 107 )
Earnings Per Share (Losses) VI (XXI)
9750 Basic $ 2.08 ($ 0.02)
The attached notes to the individual financial report are part of the individual financial report. Please refer
to the attached notes.
Chairman of the Board: Hai-Ni Chen
Manager: Hai-Ni Chen Accounting Supervisor: Jen-Cheng Wu
~91~















2017
Balance as of January 1, 2017

Current Net Loss
Current Other Comprehensive Profit
and Loss
VI (XIII)
Current Total Comprehensive Profit
and Loss
2016 Annual Surplus Allocation and
Distribution:
Legal Surplus Reserve
Stock Dividend
VI (X) (XII)
Cash Dividend
VI (XII)
Balance as of December 31, 2017

2018
Balance as of January 1, 2018

Number of Effects of Retrospective
Application and Retrospective
Restatement
VI (XIII)
Balance after Restatement as of
January 1, 2018
Current Net Profit
Current Other Comprehensive Profit
and Loss
VI (XIII)
Current Total Comprehensive Profit
and Loss
Balance as of December 31, 2018
Holiday Garden International Ltd.
Parent Company Only Statements of Changes in Equity
January 1 to December 31 of 2018 and 2017
Unit: NT$1,000
$ 983,668
$ 2,169
$ 55,152
$ 71,161
$63,359
$ 58,878
($ 2,551 )
$1,231,836
-
-
-
-
(
2,308 )
-
-
(
2,308 )
-
-
-
-
-
(
131,689 )
4,851
(
126,838 )
-
-
-
-
(
2,308 ) (
131,689 )
4,851
(
129,146 )
-
-
6,143
-
(
6,143 )
-
-
-
39,347
-
-
-
(
39,347 )
-
-
-
-
-
-
-
(
14,755 )
-
-
(
14,755 )
$1,023,015
$ 2,169
$ 61,295
$ 71,161
$ 806
($ 72,811 )
$ 2,300
$1,087,935
$ 1,023,015
$ 2,169
$ 61,295
$ 71,161
$ 806
($ 72,811 )
$ 2,300
$ 1,087,935
-
-
-
-
2,300
-
(
2,300 )
-
1,023,015
2,169
61,295
71,161
3,106
(
72,811 )
-
1,087,935
-
-
-
-
212,662
-
-
212,662
-
-
-
-
-
48,471
-
48,471
-
-
-
-
212,662
48,471
-
261,133
$1,023,015
$ 2,169
$ 61,295
$ 71,161
$215,768
($ 24,340 )
$ -
$1,349,068
~92~

Holiday Garden Hotel Co., Ltd. Parent Company Only Cash Flow Statement January 1 to December 31 of 2018 and 2017

Unit: NT$1,000
Cash Flow from Operating Activities
Current Net Profit (Net Loss) Before Tax $ 286,788 ( $ 2,371 )
Adjusted Items
Earning Expense Items
Itemized Amount of Bad Debt Expense
XII (III) - 170
Depreciation Expense
VI (V) (XVIII) 29,591 30,487
Interest Expense
VI (XVII) 17,176 17,731
Interest Income
VI (XV) ( 10,713 ) ( 3,219 )
Share of Gains of Subsidiaries, Affiliated
VI (IV)
Enterprises and Joint Ventures Recognized by
the Equity Method ( 320,153 ) ( 47,138 )
Dispose and Discard the Loss of Real Estate,
VI (XVI)
Plant and Equipment - 138
Assets Relating to Operating Activities /
Change in Liabilities
Net Changes in Assets Related to Operating
Activities
Bills Receivable 883 357
Accounts Receivable ( 1,745 ) ( 629 )
Inventory 507 65
Prepayments 476 1,263
Other Current Asset - Others ( 45 ) ( 40 )
Net Changes in Liabilities Related to
Operating Activities
Contract Liabilities - Current ( 2,878 ) -
Bills Payable ( 547 ) ( 226 )
Accounts Payable 158 ( 653 )
Other Payables ( 4,782 ) 2,697
Receipts in Advance - 1,759
Other Current Liabilities - Others - ( 205)
Cash Inflow (Outflow) from Operations ( 5,284 ) 186
Interest Received 10,551 26
Interest Paid ( 17,070 ) ( 17,679 )
Income Tax Paid ( 1,051) ( 180)
Net Cash Outflow from Operating
Activities ( 12,854 ) ( 17,647)
Cash Flow from Investment Activities
Other Financial Assets - Current Increased ( 147,784 ) ( 441,442 )
Investments Accounted for Using Equity Method
VI (IV)
Acquired ( 40,000 ) ( 25,000 )
Reduced Capital Share Return of Investments
VI (IV)
Accounted for Using Equity Method 122,420 445,331
Real Estate, Plant and Equipment Acquired
VI (XXIII) ( 11,098 ) ( 1,882 )
Real Estate, Plant and Equipment Disposed - 53
Refundable Deposits (Decreased) Increased 800( 36)
Net Cash Outflow from Investment
Activities ( 75,662 ) ( 22,976)
Cash Flow from Financing Activities
Short-Term Loan Increased 1,517,500 1,209,977
Short-Term Loan Decreased ( 1,372,977 ) ( 1,129,977 )
Short-Term Notes Payable Increased - 25,000
Long-Term Loan Repaid ( 48,996 ) ( 40,997 )
Guarantee Deposits Received Increased - 33
The attached notes to the individual financial report are part of the individual financial report. Please refer
to the attached notes.
Chairman of the Board: Hai-Ni Chen
Manager: Hai-Ni Chen
Accounting Supervisor: Jen-Cheng Wu
~93~

Holiday Garden Hotel Co., Ltd. Parent Company Only Cash Flow Statement January 1 to December 31 of 2018 and 2017

Unit: NT$1,000
Cash Dividend Payout
VI (XII)
Net Cash Inflow from Financing
Activities
Current Cash and Cash Equivalents Increments
Beginning Cash and Cash Equivalents Balance
VI (I)
Ending Cash and Cash Equivalents Balance
VI (I)
- (
95,527
7,011
23,958
$ 30,969

14,755)
49,281

8,658
15,300
$ 23,958
The attached notes to the individual financial report are part of the individual financial report. Please refer
to the attached notes.
Chairman of the Board: Hai-Ni Chen
Manager: Hai-Ni Chen
Accounting Supervisor: Jen-Cheng Wu
~94~

Holiday Garden Hotel Co., Ltd. Notes to the Individual Financial Statements 2018 and 2017

Unit: NT$ 1,000 (unless otherwise specified)

I. Company History

Holiday Garden Hotel CO LTD (hereinafter referred to as "the Company") was established in July 1959 with the permission of the government; the main businesses of the hotel are tourism, restaurants and swimming pools. The Company's shares have been traded on the Taiwan Stock Exchange since February 1965.

II. Approval Date and Procedures of Financial Reports

The individual financial reports were approved and published by the Board of Directors on 20 March 2019.

III. Application of Newly Issued and Revised Guidelines and Interpretations

(I) The Impact of Adopted New Issues Approved by the Financial Supervisory Commission (FSC) and Revised International Financial Reporting Standards (IFRS)

The following table lists the new, revised and amended International Financial Reporting Standards for the year 2018 as recognized by the FSC and their interpretation:

International Accounting
Standards Board
New/Revised/Amended Standards and Interpretations Effective Date of Issue
Revision of IFRS 2 "Classification and Measurement of Share-based Payment
January 1, 2018
Transactions”
Revision of IFRS 4“Application of IFRS 9‘Financial Instruments’ under IFRS
January 1, 2018
4‘Insurance Contracts’”
IFRS 9 "Financial Instruments” January 1, 2018
IFRS 15 "Income from Customer Contracts” January 1, 2018
Revision of IFRS 15 “interpretation of IFRS 15 ‘Income from Customer January 1, 2018
Contracts’”
Revision of IAS 7 “Disclosure Initiative” January 1, 2017
Revision of IAS 12 "Recognition of Deferred Income Tax Assets for January 1, 2017
Unrealized Losses”
Revision of IAS 40 “Transfer of Investment Real Estate” January 1, 2018
Explanation of IFRS 22 “Foreign Currency Transactions and Advance January 1, 2018
(Prepayment) Consideration”
~95~

Annual Improvement in the 2014-2016 Cycle - IFRS 1 "First Adoption of IFRS”

January 1, 2018 January 1, 2017

Annual Improvement in the 2014-2016 Cycle - IFRS 12 "Disclosure of the Equity of Other Individuals”

New/Revised/Amended Standards and Interpretations Annual Improvement in the 2014-2016 Cycle - IAS 28 "Investments in Affiliates and Joint Ventures”

International Accounting Standards Board Effective Date of Issue January 1, 2018

The Company has assessed that the above criteria and explanations have no sig impact on the Company's financial position and financial performance.

(II) New and Revised IFRS as Approved by the FSC Have Not Been Adopted

The following table lists the new, revised and amended International Financial Reporting Standards for the year 2019 as recognized by the FSC and their interpretation:

~96~
International Accounting
Standards Board
New/Revised/Amended Standards and Interpretations Effective Date of Issue
Revision of IFRS 9 “Prepayment Characteristics with Negative January 1, 2019
Compensation”
IFRS 16 "Lease” January 1, 2019
Revision of IAS 19 “Revision, Reduction or Liquidation of a Plan” January 1, 2019
Revision of IAS 28 “Long-Term Interests of Affiliates and Joint Ventures” January 1, 2019
Revision of IFRS 9 “Prepayment Characteristics with Negative January 1, 2019
Compensation” January 1, 2019
Explanation of IFRS 23 “Income Tax Treatment of Uncertainty”
Annual Improvements to IFRS 2015-2017 Cycle January 1, 2019

Except as described below, the Company has assessed that the above criteria and explanations have no significant impact on the Company's financial position and financial performance:

IFRS 16 "Lease”

  • IFRS 16 "Lease” supersedes IAS 17 "Lease” and its related interpretations and explanatory announcements.

  • This standard stipulates that the lessee shall recognize the right-of-use asset and lease liabilities (except the lease of assets whose lease term is less than 12 months or whose value is low). The accounting treatment of the lessor remains the same, and it is treated according to business lease and financial lease, and only relevant disclosure is added.

  • The Company will treat the lease contract belonging to the lessee in accordance with IFRS No. 16, but without recompiling the previous financial statements (hereinafter referred to as "Revised Retrospectivity"), for the increased right-of-use asset and lease liabilities of NT$ 2,731 on January 1, 2019.

  • (III) The Impact of International Financial Reporting Standards Issued by the International Accounting Standards Board but Not yet Endorsed by the FSC

  • The table below summarizes the new issues, revisions, and amendments to international financial reporting standards issued by the International Accounting Standards Board but not yet incorporated by the FSC and their interpretation:


their interpretation:
International Accounting
Standards Board
New/Revised/Amended Standards and Interpretations
Effective Date of Issue
Revision of IAS 1 andIAS8 "Disclosure Initiative - Definition of January 1, 2020
Materiality”
Revision of IFRS 3 - "Definition of Business” January 1, 2020
International Accounting
~97~

Standards BoardEffective Date of Issue

New/Revised/Amended Standards and Interpretations Revision of IFRS 10 and IAS 28 "Sale or Contribution of Assets Between Investors and Their Affiliates or Joint Ventures”

Revision of IFRS 10 and IAS 28 "Sale or Contribution of Assets Subject to IASB Decision Between Investors and Their Affiliates or Joint Ventures” IFRS 17 "Insurance Contract” January 1, 2021

The Company has assessed that the above criteria and explanations have no significant impact on the Company's financial position and financial performance.

IV. Summary Statement of Major Accounting Policies

The main accounting policies adopted in the preparation of this individual financial report are described below. Unless otherwise noted, these policies apply consistently throughout all reporting periods.

(I) Compliance Statement

The individual financial report is prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

(II) Preparation Foundation

  1. The individual financial report is prepared at historical cost.

  2. The preparation of financial reports in accordance with IFRS, IAS, interpretation and interpretation notices (hereinafter referred to as "IFRSs") that require the use of important accounting estimates in financial reports and management's judgment in the application of the company's accounting policies. For items involving high judgment or complexity, or for items involving significant assumptions and estimates of individual financial statements, please refer to Note V.

  3. The Company applies IFRS 9 and IFRS 15 for the first time on January 1, 2018, by adopting the revised retrospectivity of the conversion difference as retained earnings or other interests as of January 1, 2018, and does not recompile the financial statements and notes for the year of 2017. The year 2017 is prepared in accordance with International Accounting Standards 39 (hereinafter referred to as "IAS 39"), International Accounting Standards 18 (hereinafter referred to as "IAS 18") and its related interpretation and interpretation notices. For the interpretation of major accounting policies and important accounting

~98~

items adopted, please refer to Notes XII (III) and (IV).

(III) Foreign Currency Conversion

The items listed in the Company's individual financial reports are measured in the currency (i.e., functional currency) of the main economic environment in which the Company is located. This individual financial report is presented in the functional currency of the Company, "New Taiwan Dollar (NT$)".

  1. Foreign Currency Transactions and Balances

  - (1) Foreign currency transactions are converted into functional currencies using the spot exchange rate on trading date or measurement date, conversion differences arising from such transactions are recognized as current profits and losses.
  • (2) The balance of foreign currency monetary assets and liabilities shall be appraised and adjusted according to the spot exchange rate on the balance sheet date, conversion differences resulting from adjustments are recognized as current profits and losses.

  • (3) The balance of foreign currency non-monetary assets and liabilities shall be appraised and adjusted according to the spot exchange rate on the balance sheet date if it is measured by fair value through profit and loss, the exchange difference arising from the adjustment shall be recognized as current profit and loss. Where other comprehensive gains or losses are measured at fair value, they shall be adjusted according to the spot exchange rate on the balance sheet date, the exchange difference resulting from the adjustment is recognized under other consolidated profit and loss items. If it is not measured at fair value, it shall be measured at the historical exchange rate of the initial trading day.

  • (4) All exchange profits and losses are reported as "other profits and losses" in the consolidated income statement.

  • Conversion of Foreign Operations

(1) All groups of individuals that are different between functional and expressive currencies, their operating results and financial position are converted into the expressive currencies in the following manner:

Convert to expressive currency by:

  • A. The assets and liabilities expressed in each balance sheet are converted at the closing rate of the balance sheet date;
~99~
  • B. The income and expense losses expressed in each consolidated income statement are converted at the current average exchange rate; and

  • C. All conversion differences resulting from conversion are recognized as other consolidated profits and losses.

  • (2) In the event that part of the disposal or sale of a foreign operating entity is a subsidiary, the accumulated exchange difference recognized as other consolidated profits and losses shall be proportionally assigned to the non-controlling equity of the foreign operating entity. However, if the Company retains partial equity in the former subsidiary, but has lost control over the foreign operation of the subsidiary, the company may dispose of all equities in the foreign operation of the subsidiary.

  • (IV) Assets and Liabilities Are Classified into Current and Non-Current Categories

  • Assets shall be classified as current assets if they meet any of the following conditions:

  • (1) The asset is expected to be realized or intended to be sold or consumed during the normal operating cycle.

  • (2) Held primarily for trading purposes.

  • (3) Expected to be realized within 12 months after the balance sheet date.

  • (4) Cash or cash equivalents, except where the exchange or liquidation of liabilities is restricted at least 12 months after the balance sheet date.

The Company classifies all assets that do not meet the above conditions as non-current.

  1. Liabilities shall be classified as current liabilities if they meet any of the following conditions:

  2. (1) Expected to be settled in the normal operating cycle.

  3. (2) Held primarily for trading purposes.

  4. (3) Expected to be settled at maturity within 12 months after the balance sheet date.

  5. (4) Failing to unconditionally extend the settlement period to at least 12 months after the balance sheet date. The terms of liabilities, which

~100~

may lead to the issuance of equity instruments at the option of the counterparty, shall not affect its classification.

The Company classifies all liabilities that do not meet the above conditions as non-current.

(V) Cash Equivalents

Cash equivalent is a short-term, high liquidity investment that can be readily converted into quota cash with little risk of change in value. Time deposits are classified as Cash equivalents if they meet the above definitions and are held for the purpose of meeting short-term cash commitments in operation.

(VI) Accounts Receivable and Bills

  1. Refers to accounts and bills which, under contract, are entitled to receive unconditionally the amount of consideration for the transfer of goods or services.

  2. Refers to short term accounts receivable and bills without interest payment, the Company will only use the original invoice amount as the measurement because the discount has little effect.

(VII) Impairment of Financial Assets

On each balance sheet date, the Company's financial assets, as measured at amortized cost, and after taking into account all reasonable and verifiable information (including the forward-looking ones), shall be measured at 12 months 'expected credit loss amount to allow the loss if the credit risk has not increased significantly since the initial recognition. Where the credit risk has increased significantly since the initial recognition, the loss shall be measured and allowed by the amount of the lifetime expected credit losses. For accounts receivable which do not contain significant financial components, the amount of lifetime expected credit losses shall be measured as a allowance for losses.

(VIII) Derecognition of Financial Assets

If the Company meets any of the following conditions, will derecognise the financial assets:

  1. Contractual rights to receive cash flows from financial assets are lapsed.

  2. Transfer of contractual rights to receive cash flows from financial assets, and transfer of almost all risks and rewards of ownership of financial assets.

~101~
  1. The contractual right to transfer the cash flow of financial assets, but does not retain control over the financial assets.

(IX) Operating Lease (Lessor)

The lease proceeds of an operating lease, less any inducement to the lessee, shall be amortized and recognized as current profits and losses during the lease term under the straight-line method.

(X) Inventory

Inventory is measured by cost or net realized value, and the cost is determined by the method of weighted mean.

When determining whichever is lower of the cost and net realizable value, the method of itemized comparison shall be adopted. Net realizable value is the balance of the estimated selling price minus the related variable sales expenses in the normal operating course.

(XI) Investments Accounted for Using Equity Method/Subsidiaries

  1. A subsidiary is an individual (including a structured individual) under the control of the Company, which controls the individual when the company is exposed to the variable remuneration or right to such variable remuneration from participation in the individual and has the ability to influence such remuneration through its power over the individual, the Company then controls the individual.

  2. Unrealized profits and losses arising from the transactions between the Company and its subsidiaries have been eliminated. The subsidiary's accounting policies have been adjusted as necessary and are consistent with those adopted by the Company.

  3. The Company shall recognize the profit and loss share acquired by the subsidiary as current profit and loss, and the other comprehensive profit and loss share acquired by the subsidiary as other comprehensive profit and loss. The Company shall continue to recognize losses in proportion to its shareholding if the Company's share of losses against the subsidiary is equal to or greater than its equity in the subsidiary.

  4. According to the "Regulations Governing the Preparation of Financial Reports by Securities Issuers", the current profits and losses and other consolidated profits and losses of individual financial reports shall be the same as the apportionment amount of the current profits and losses and other consolidated profits and losses attributable to the owner of

~102~

the parent company in the financial reports prepared on a consolidated basis, and the owner's equity in the individual financial statements shall be the same as the equity vested in the parent company in the financial statements prepared on a consolidated basis.

(XII) Real Estate, Plant and Equipment

  1. Real estate, plant and equipment shall be recorded on the basis of acquisition cost and capitalized relevant interest during the period of purchase and construction.

  2. The subsequent costs shall be included in the carrying amount of the assets or recognized as a separate asset only if the future economic benefits related to the project are likely to flow to the Company and the cost of the project can be measured reliably. The carrying amount of the reset portion shall be derecognized. All other maintenance costs are recognized as current profits and losses when incurred.

  3. In the subsequent measurement of the cost of real estate, plant and equipment, except for the depreciation of land, depreciation shall be calculated on a straight-line method according to the estimated useful life. Depreciation of real estate, plant and equipment, if significant, shall be itemized separately.

  4. At the end of each financial year, the Company inspects the residual value, useful life, and depreciation method of each asset. If the expected value of residual value and useful life is different from the previous estimate, or if there is a material change in the expected consumption pattern of future economic benefits contained in the asset, the date of such change shall be handled in accordance with the provisions of IAS 8, "Changes in Accounting Policies, Accounting Estimates and Errors". The useful life of each asset is as follows:

Houses and Buildings 5 ~ 55 Years Water and Electricity Equipment 5 ~ 15 Years Operating Instruments 5 ~ 25 Years Other Equipment 5 to 8 Years

(XIII) Operating Lease (Lessee)

The benefits of a business lease, less any inducements received by the lessor, shall be amortized and recognized as current profits and losses during the lease term under the straight-line method.

~103~

(XIV) Impairment of Non-financial Assets

  • On the balance sheet date, the Company estimates the recoverable amount of the assets with indicator of impairment, and recognizes the impairment loss when the recoverable amount is lower than its book value. Recoverable amount means the fair value of an asset minus the cost of disposal or the value of its use, whichever is higher. With the exception of goodwill, where the impairment of an asset recognized in a previous year does not exist or is reduced, the impairment loss shall be reversed, provided that the carrying amount of the asset added by the reversal impairment loss shall not exceed the carrying amount of the asset after depreciation or amortization if the impairment loss is not recognized.

(XV) Loans

Refers to short- and long-term money borrowed from a bank. At the time of the initial recognition, the Company shall be measured by its fair value minus transaction cost, and thereafter, any difference between the price after the deduction of transaction cost and the redemption value shall be recognized as interest expense in profit and loss in the period of circulation under the effective interest method and amortization procedure.

(XVI) Accounts Payable and Bills

  1. Refers to debts incurred for the purchase of raw materials, goods or services on credit and bills payable for business and non-business reasons.

  2. Refers to short-term accounts payable and bills not paid interest are measured by the original invoice amount because the discount effect is not significant.

(XVII) Derecognition of Financial Liabilities

The Company shall, upon the performance, cancellation or expiration of the obligations set forth in this agreement, derecognise financial liabilities.

(XVIII) Offsetting of Financial Assets and Liabilities

Financial assets and financial liabilities may be set off against each other and expressed in a net amount on the balance sheet only when there is a legally enforceable right to set off the amounts of financial assets and liabilities recognized and when it is intended that the assets and liabilities be delivered or realized and settled on a net basis or at

~104~

the same time.

(XIX) Employee Benefits

  1. Short-Term Employee Benefits

Short-term employee benefits are measured in terms of expected non-discounted payments and are recognized as expenses at the time of service delivery.

  1. Pension

Defined Contribution Plan

For defined contribution plans, the amount of the pension fund to be contributed is recognized as the current pension cost on an accrual basis. Advance contributions are recognized as assets to the extent that they are refundable in cash or reduce future payments.

  1. Remunerations of Employees, Directors, and Supervisors

  2. Remunerations of employees, directors, and supervisors are recognized as expenses and liabilities where there is a legal or constructive obligation and the amount is reasonably estimated. If there is any difference between the actual allocation amount and the estimated amount subsequently resolved, it shall be treated as the change of accounting estimation. In addition, for employees whose remuneration is paid by shares, the shares shall be calculated on the basis of the closing price on the day before the resolution of the Board of Directors.

(XX) Income Tax

  1. Income tax expenses include current and deferred income taxes. Except for income tax related to items included in other comprehensive profits and losses or directly included in the equity, income tax shall be recognized in the profits and losses.

  2. The current income tax of the Company shall be calculated on the basis of the tax rate which has been legislated or substantially legislated on the balance sheet date in the country where the operation and taxable income are generated. The management shall periodically assess the status of the income tax declaration in respect of the applicable income tax laws and regulations, and, where applicable, shall estimate the income tax liabilities according to the taxes expected to be paid to the tax authorities. The income tax levied on undistributed surplus in accordance with the income tax law shall only be recognized as undistributed surplus income tax expenses in respect of the actual distribution of surplus after the distribution of surplus is approved by the board of shareholders in

~105~
  • the following year in which the surplus is generated.

  • The deferred income tax shall be recognized on the basis of the temporary difference between the tax basis of assets and liabilities and the carrying amount of the balance sheet. Deferred income tax is disregarded if it is derived from the initial recognition of assets or liabilities in a transaction (excluding a merger) and does not affect accounting profits or taxable income (tax loss) at the time of the transaction. Deferred income tax shall be subject to the tax rate (and tax law) which is enacted or substantially enacted on the balance sheet date and which is expected to apply when the deferred income tax asset is realized or the deferred income tax liability is satisfied.

  • Deferred income tax assets are recognized on the basis that temporary differences are likely to be used to offset future taxable income and are reassessed on each balance sheet date for unrecognized and recognized deferred income tax assets.

  • The current income tax assets and current income tax liabilities shall be offset against each other when there is a statutory enforcement right to offset the amount of current income tax assets and liabilities, and there is an intention to repay or simultaneously realize the assets and liabilities on a net basis. When there is a legal enforcement right to offset the current income tax assets and current income tax liabilities, and the deferred income tax assets and liabilities are generated by the same tax payer or different tax payer of income tax levied by the same tax authority, but each tax payer intends to pay off the assets and liabilities on a net basis or at the same time, then the deferred income tax assets and liabilities shall be offset against each other.

(XXI) Distribution of Dividends

The shares distributed to the shareholders of the Company shall be recognized in the financial report at the time of dividend distribution by the shareholders' meeting of the Company. The distribution of cash dividends is recognized as a liability. The dividend on the distributed shares shall be recognized as the dividend on the shares to be distributed and rendered ordinary shares on the base date of the issue of new shares.

(XXII) Income Recognition

  1. The Company provides accommodation and catering related products, and sales income is recognized when services are provided or goods are delivered to customers.

  2. Sales income is recognized on a net basis at contract prices minus estimated price concessions.

  3. Accounts receivable shall be recognized when the service is

~106~

provided or the goods are delivered to the customer. Since the Company has the unconditional right to the contract price from that time on, it can collect the consideration from the customer only after time passes.

V. Material Sources of Uncertainty in Accounting Judgments, Estimates and Assumptions

In preparing the Company's individual financial statements, the management has used its judgment to determine the accounting policies to be adopted and has made accounting estimates and assumptions based on reasonable expectations of future events based on the current situation on the balance sheet date. Material accounting estimates and assumptions may differ from actual results and will be assessed and adjusted on an ongoing basis taking into account historical experience and other factors. Such estimates and assumptions carry the risk of leading to material adjustments in the carrying amounts of assets and liabilities in the next financial year. Please refer to the following descriptions of material accounting judgments, estimates and assumptions with uncertainty:

(I) Important Judgments on the Adoption of Accounting Policies

  • The Company does not have important judgments adopted by major accounting policies.

(II) Important Accounting Estimates and Assumptions

  • Impairment Assessment of Investments Accounted for Using Equity Method

  • When there is evidence of impairment that an equity investment may have been impaired so that the carrying amount cannot be recovered, the Company shall immediately assess the impairment of the investment.

  • The Company evaluates the recoverable amount based on the discounted present value of the expected future cash flow of the invested company, and analyzes the reasonableness of its relevant assumptions.

~107~

VI. Explanation of Important Accounting Items

(I) Cash and Cash Equivalents

Cash:
Cash in Treasury and Revolving Fund
Checking Deposits and Demand Deposits
Cash Equivalents:
Time Deposits
December 31, 2018
$ 760
20,209
20,969
10,000
$ 30,969
December 31, 2017
$ 790
13,168
13,958
10,000
$ 23,958
  1. The credit quality of the financial institutions the Company deal with is good, and the Company deals with a number of financial institutions to spread credit risk, so the probability of expected default is very low.

  2. The Company does not offer pledge for cash and cash equivalents.

(II) Bills Receivable and Net Accounts

Bills Receivable and Net Accounts
December 31, 2018
Bills Receivable
$ 400
Minus: Allowance for Bad Debts
-
$ 400
Accounts Receivable
$ 5,757
Minus: Allowance for Bad Debts
-
$ 5,757
1. Aging analysis of bills receivable and accounts receivable is
December 31, 2018
Not Overdue and Overdue 1-30 Days
$ 5,591
Overdue 31-90 Days
497
Overdue Over 91 days
69
$ 6,157
December 31, 2017
$ 1,283
-
$ 1,283
$ 4,012
-
$ 4,012
as follows:
December 31, 2017
$ 5,295
-
-
$ 5,295

$ 5,295
-
-
$ 5,295

The above is an aging analysis based on overdue days.

  1. The Company does not hold any collateral.

  2. Without regard to the collateral or other credit enhancement held by the Company, the maximum amount of sudden risks of bills receivable on behalf of the Company on December 31, 2018 and 2017 is NT$ 400 and NT$ 1,283 respectively; NT$ 5,757 and NT$ 4,012 represent the maximum credit risk of the Company's accounts receivable as of December 31, 2018 and 2017,

~108~

respectively.

  1. For information on credit risk of bills receivable and accounts receivable, please refer to Note XII (II).

(III) Inventory

) Inventory
Catering and Wine, Etc
Catering and Wine, Etc
December 31, 2018

Cost

$ 332


Allowance for
Depreciation Loss
Carrying Amount
$-
$ 332
December 31, 2017

Carrying Amount

$ 332

Cost

$ 839

Allowance for
Depreciation Loss

$-

Carrying Amount

$ 839

The Company's 2018 and 2017 recognized loss inventory costs are NT$ 20,079 and NT$ 20,117, respectively.

(IV) Investments Accounted for Using Equity Method

  1. Details of investments accounted for using equity method are as follows:
January 1
Investments Accounted for Using Equity Method Increased
Profit and Loss Share of Investments Accounted for Using
Equity Method
Return of the Capital of Investments Accounted for Using
Equity Method
Other Changes in Equity
December 31
Holiday Garden International Ltd.
Holiday Garden Hotel Co., Ltd.
2018
$ 1,575,089
40,000
320,153
( 122,420)
55,805
$ 1,868,627
December 31, 2018

$ 1,814,419
54,208
$ 1,868,627
2017
$ 2,102,093
25,000
47,138
( 445,331)
( 153,811)
$ 1,575,089
December 31, 2017
$ 1,550,532
24,557
$ 1,575,089
  1. For information on the subsidiaries of the Company, please refer to Note IV (III) to the consolidated financial statements of the Company for the year 2018.
~109~

(V) Real Estate, Plant and Equipment

  1. The book value information of real estate, plant and equipment is as follows:
Land
Houses and Buildings
Water and Electricity Equipment
Operating Instruments
Other Equipment
December 31, 2018
$ 481,493
203,260
9,226
17,678
1,311
$ 712,968
December 31, 2017
$ 481,493
226,432
11,773
10,947
1,731
$ 732,376
~110~

2. The current changes of real estate, plant and equipment are as follows:

Cost
Land
Houses and Buildings
Water and Electricity Equipment
Operating Instruments
Other Equipment
Cost
Land
Houses and Buildings
Water and Electricity Equipment
Operating Instruments
Other Equipment
2018 Ending Balance
481,493
617,874
31,320
47,182
3,965
1,181,834
Opening Balance






Current Increase





Current Decrease Current Transfer
$



$ 481,493
617,273
31,091
42,027
3,637
$ -
601
-
9,425
157
$


-
-
-
-
-
-
2017
$ -
-
-
-
-

$ 1,175,521

$ 10,183

$
$-

$

Opening Balance Current Increase
$ -
-
229
2,397
171

$ 2,797
Current Decrease Current Transfer
Ending Balance
$ 481,493
617,273
31,320
37,757
3,808
$ 1,171,651
Ending Balance

$ 481,493
617,273
31,091
42,027
3,637





$ -
-
-
-
-

$-

$ 1,175,521
~111~
Accumulated Depreciation and Impairment
Houses and Buildings
Water and Electricity Equipment
Operating Instruments
Other Equipment
Accumulated Depreciation and Impairment
Houses and Buildings
Water and Electricity Equipment
Operating Instruments
Other Equipment
2018
Opening Balance
$ 390,841
19,547
26,810
2,077
$ 439,275
Current Increase
$ 23,773
2,547
2,694
577
$ 29,591
2017
Current Decrease
$ -
-
-
-
$-
Current Transfer

$ -
-
-
-
$-
Ending Balance

$ 414,614
22,094
29,504
2,654
$ 468,866
Opening Balance Current Increase
$ 24,075
2,881
2,984
547
$ 30,487
Current Decrease
Current Transfer
$ -
-
-
-
$-
Ending Balance

$ 366,766
16,666
30,302
1,530
$ 415,264
$ -
-
( 6,476)
-
($ 6,476)

$ 390,841
19,547
26,810
2,077
$ 439,275
  1. According to the letter No. 10234984600 issued by Kaohsiung municipal government on October 28, 2013, the Company applies for payment in installments for the change of urban land from government land to commercial land, and the total amount of the payment shall be NT$ 212,628.

  2. The Company paid the first installment of NT$ 85,051 in November 2013, and the remaining second and third installment of NT$ 63,788 and NT$ 63,789 respectively, which should be paid by the Company before the application for construction license or the issuance of change of use license, and have been estimated and entered into the account book in 2013 (balance as at 31 December 2018 and 2017 are listed as "long-term notes payable and amounts NT$ 127,577").

  3. There is no capitalization of borrowing costs of the Company's real estate, plant and equipment in 2018 and 2017.

  4. Please refer to Note VIII for information on warranty of real estate, plant and equipment.

~112~

(VI) Short-Term Loan

Short-Term Loan
Nature of Loan December 31, 2018
$ 145,500
1,059,000
$ 1,204,500
1.10%~1.30%
December 31, 2017
Bank Credit Loan
Bank Warranty Loan
Interest Rate Collars

$ 130,000
929,977
$ 1,059,977
1.00%~1.36%
  1. Please refer to Note VI (XVII) for the interest expense recognized in the profit and loss of the Company's bank loan.

  2. For collateral for the above short-term loans, please refer to Note VIII. - (VII) Short Term Notes Payable


II) Short-Term Notes Payable
Commercial Paper Payable
Interest Rate Collars
December 31, 2018
$ 130,000
0.58%~0.76%
December 31, 2017

$ 130,000
0.48%~0.74%

The above short-term notes payable are guaranteed by securities companies and other financial institutions.

(VIII) Long-Term Loan


and other financial institutions.
(VIII) Long-Term Loan
Nature of Loan
Period of Loan and Method of

Repayment
Interest Rate
Collars
Long-Term Bank Loan
Credit Loan
From September 18, 2012 to September 18,
2022, interest is paid on a monthly basis, and
from December 18, 2015, it will be amortized
quarterly and reimbursed in 28 installments.
1.75%
Warranty Loan
From June 4, 2014 to June 4, 2021, interest is
paid on a monthly basis, and from June 4,
2015, it will be amortized quarterly and
reimbursed in 25 installments.
1.90%
Warranty Loan
From June 1, 2015 to June 1, 2022, interest is
paid on a monthly basis, and from June 1,
2016, it will be amortized quarterly and
reimbursed in 25 installments.
1.69%
Credit Loan
From 5 July 2016 to 5 July 2019,
Monthly Amortization of Principal Interest 1.38%
Minus: Long-Term Loan Due Within One Year
Collaterals
None
Note
Note
None
December 31, 2018

$ 31,378
64,825
39,200
3,889
139,292
( 49,019)
$ 90,273
~113~
Nature of Loan
Period of Loan and Method of
Repayment
Long-Term Bank Loan
Credit Loan
From September 18, 2012 to
September 18, 2022, interest is paid on
a monthly basis, and from December
18, 2015, it will be amortized quarterly
and reimbursed in 28 installments.
Warranty Loan
From June 4, 2014 to June 4, 2021,
interest is paid on a monthly basis, and
from June 4, 2015, it will be amortized
quarterly and reimbursed in 25
installments.
Warranty Loan
From June 1, 2015 to June 1, 2022,
interest is paid on a monthly basis, and
from June 1, 2016, it will be amortized
quarterly and reimbursed in 25
installments.
Credit Loan
From 5 July 2016 to 5 July 2019, with
principal and interest amortized on a
monthly basis.
Minus: Long-Term Loan Due Within One Year
Interest Rate
Collars
1.75%
1.90%
1.69%
1.38%
Collaterals
December 31, 2017
Collaterals
December 31, 2017
None
Note
Note
None

$ 39,778
90,754
47,200
10,556
188,288
( 48,997)
$ 139,291

Note: For collateral for the above long-term loans, please refer to Note VIII.

Please refer to Note VI (XVII) for the interest expense recognized in the profit and loss of the Company's bank loan.

  • (IX) Pension

    1. Since July 1, 2005, the Company has established certain retirement provisions in accordance with the "Labor Pension Statutes", which are applicable to employees of the same nationality. The Company shall contribute 6% of the employee's monthly salary to the individual employee account of the Bureau of Labor Insurance for the part of the employee's pension system that is subject to the labor pension ordinance. The payment of the employee's pension shall be made in monthly pension or lump sum pension according to the employee's individual pension account and the amount of accumulated benefits.

    2. For the years of 2018 and 2017, the pension costs recognized by the company under the said pension plan were NT$ 2,308 and NT$ 2,325 respectively.

  • (X) Share Capital

  • As of December 31, 2018, the Company's rated total capital is NT$ 1,500,000, and the paid-in capital is NT$ 1,023,015, divided into

~114~

102,302,000 shares with a face value of NT$ 10 each. All the shares issued by the Company have been received.

The number of outstanding shares at the beginning and end of the ordinary shares of the Company is adjusted as follows:

January 1
Surplus Transferred to Capital Increase
December 31
Unit: 1,000 shares
2018
2017
102,302
98,367
-
3,935
102,302
102,302
  1. On June 20, 2017, the Company resolved at the shareholders' meeting to issue 3,935 new shares for capital increase with the surplus of NT$ 39,347. The capital increase was approved by the Financial Supervisory Commission on July 26, 2017, and the registration of changes has been completed.

(XI) Capital Surplus

  • In accordance with the provisions of the Company Act, the excess of the proceeds from the issuance of shares above par value and the capital reserve from the gifts received may be used to cover losses, and in the absence of accumulated losses, the company shall issue new shares or cash in proportion to the original shares held by shareholders. In addition, in accordance with the relevant provisions of the Securities and Exchange Act, when the said capital reserve is set aside for capital, the total amount shall not exceed 10% of the paid-in capital each year. When the company does not use surplus reserve to cover capital loss and is still insufficient, it shall not be supplemented by capital reserve.

(XII) Retained Earnings

  1. In accordance with the Articles of Association, if there is surplus in the total annual accounts, it shall first set aside the business income tax in accordance with the law and make up for the losses in the past years. If there is any balance, it shall itemize 10% of the statutory surplus reserve in accordance with the law, except when the statutory surplus reserve has reached the total capital of the company. In addition, after the special surplus reserve is itemized or turned over according to law, and the undistributed surplus at the beginning of the same period accumulates the distributable surplus for shareholders, the Board of Directors shall draw up a proposal for surplus allocation and submit it to
~115~

the Board of Shareholders for allocation. As for the preceding item, more than 10% of the distributable surplus shall be allocated for the distribution of dividends and shareholders' dividends, and the cash dividend shall not be less than 10% of the total dividends and shareholders' dividends.

  1. The legal surplus reserve shall not be used except to cover the company's losses and to issue new shares or cash in proportion to the original shares held by shareholders, provided that the issue of new shares or cash shall be limited to the portion of the reserve that exceeds 25% of the paid-in capital.

  2. (1) When the Company distributes the surplus, it may only distribute the special surplus reserve as required by law to set aside the debit balance of other equity items on the balance sheet date of the current year. In the case of subsequent reversal of the debit balance of other equity items, the amount converted may be included in the surplus available for distribution.

    • (2) In the case of the first adoption of IFRSs, the proportion of the special surplus reserve set forth in letter No. 1010012865 issued by FSC on April 6, 2012 shall be reversed if the Company subsequently uses, disposes of or reclassifies the relevant assets. If the aforesaid related assets are investment real estate, the part of land will reverse when disposing or reclassifying; if it is a part other than the land, it will reverse period by period during the use period.
  3. The Company's dividends recognized and distributed to the owner for the years of 2018 and 2017 are NT$ 0 and NT$ 54,102 (NT$ 0.55 per share), respectively. On March 20, 2019, the Board of Directors proposed to distribute a cash dividend of NT$ 20,460 (NT$ 0.2 per share) and a stock dividend of NT$ 81,841 (NT$ 0.8 per share) for the 2018 earnings, totaling a dividend of NT$ 102,301.

  4. (XIII) Other Equity Items

2018

January 1
Number of Effects Applicable
for IFRS 9
Number of Differences of
Foreign Currency Conversion:
–Group
December 31
Unrealized Valuation
of Profit and Loss
$ 2,300

( 2,300)

-
$-
Foreign Currency
Conversion
($ 72,811)
-
48,471
($ 24,340)
Total
($ 70,511)
( 2,300)
48,471
($ 24,340)
~116~
January 1
Valuation Adjustment
Number of Differences of
Foreign Currency Conversion:
–Group
December 31
2017
Total
Unrealized Valuation
of Profit and Loss
($ 2,551)
4,851

-
$ 2,300
Foreign Currency
Conversion
$ 58,878
-
( 131,689)

($ 72,811)
$ 56,327
4,851
( 131,689)

($ 70,511)

(XIV) Operating Income

  • 2018

  • Customer Contractual Income $ 102,640 1. Subdivision of Customer Contract Income

  • The Company's income can be subdivided into the following major product lines:

product lines:
2018
Guest Room
Income
Catering
Income
Other
Income
Total
External Customer
$ 53,473
$ 45,265 $ 3,902
$
102,640
Contractual Income
2. Contractual Liabilities
The Company recognizes the relevant contractual liabilities of the
customer's contractual income as follows:
December 31, 2018
Contractual Liabilities:
Contractual Liabilities - Guest Room Service Contracts
$
3,626
Contractual Liabilities - Catering Service Contracts 3,341
$ 6,967
Current recognized income of beginning contractual liabilities:
2018
Current Recognized Income of Beginning Balance of
Contractual Liability
Guest Room Service Contracts $ 5,493
Catering Service Contracts 4,352
$ 9,845
  1. Please refer to Note XII (IV) 2 for the disclosure of 2017 annual operating income.
~117~


(XV) Other Income

Interest Income
Bank Deposit Interest
$ Rental Income

Other Income - Others

$ (XVI) Other Profits and Losses

Losses of Real Estate, Plant and Equipment
Disposed
$ Net Foreign Exchange Profit (Loss)

Net Other Profits (Losses)

$ (XVII) Financial Cost

Interest Expense:
Bank Loan
$ (XVIII) Additional Information on the Nature of
2018
10,713
2,072
284
13,069
$
$


$
$




2018
-
14,783
20

14,803

2018
17,176
the Expense
2018


$
($ (
(


$
($



$
~118~

the current year's profit. However, if the company has accumulated losses, it shall make up for them.

  1. The estimated amount of remunerations of employees, directors, and supervisors for the year of 2018 and 2017 is NT$ 0.

  2. The remunerations of employees, directors, and supervisors for the year 2017 as resolved by the Board of Directors shall be consistent with the amount recognized in the financial report for the year 2017. Information regarding remunerations of employees, directors, and supervisors approved by the Board of Directors of the Company can be obtained from the Market Observation Post System.

(XX) Income Tax

  1. Income Tax Expense (Profit)

  2. (1) Income tax expense (profit) components:

2018 2017
Current Income Tax:
Income Tax on Current Income $ - $ -
Surtax on Undistributed Retained - 118
Earnings
Previous Annual Income Tax ( 118) -
Overestimates
Total Current Income Tax ( 118) 118
Deferred Income Tax:
Origin and Reversal of Temporary 59,577 ( 181)
Differences
Impact of Tax Rate Changes 14,667 -
Total Deferred Income Tax 74,244
( 181)
Income Tax Expense (Profit) $ 74,126
($ 63)
(2) Income tax amount related to other comprehensive profits and losses:
2018 2017
Conversion Difference of Foreign Operations $ 11,161 ($ 26,973)
Impact of Tax Rate Changes ( 3,827) -
$ 7,334
($ 26,973)
~119~
Income Tax Calculated at Statutory Tax Rate for Net Profit (Loss)
Before Tax(Note)
Income Tax Impact Number of Items Adjusted in Accordance
with the Provisions of the Tax Law
Impact of Tax Rate Changes
Previous Annual Income Tax Overestimates
Surtax on Undistributed Retained Earnings
Income Tax Expense (Profit)
2018

$ 57,358
$ 2,219
14,667
( 118)
-

$ 74,126)
2017
($ 403)
222
-
-
118

($ 63)

Note: The basis of the applicable tax rate shall be the tax rate applicable to the Company.

  1. The amounts of deferred income tax assets or liabilities arising from temporary differences and tax losses are as follows:


January 1

Deferred Income Tax Assets:
Temporary Differences:
Exchange Difference of
Foreign Operations
$ 16,927
Unrealized Exchange Loss 720
Non-Leave Bonus
184
Levy Loss
21,501

$ 39,332

Deferred Income Tax
Liabilities:
Temporary Differences:
Unrealized Exchange Profit $ -
Investment Profits
Recognized under the
Overseas Equity Act
( 100,758)
Unrealized Land Value
Increment Tax Reserve
( 93,467)
($ 194,225)
($ 154,893)
2018 2018 2018

Recognized in
Profit or Loss
Recognized in
Other
Comprehensive
Net Profit
($ 7,334)
-
-
-
($ 7,334)
$ -
-
-
$-
($ 7,334)

December 31



($ 2,702)
( 720)
28
15,141
$ 11,747
($ 2,110)
( 83,881)
-
($ 85,991)
($ 74,244)
$ 6,891
-
212
36,642
$ 43,745
($ 2,110)
( 184,639)
( 93,467)
($ 280,216)
($ 236,471)

~120~

2017

Deferred Income Tax
Assets:
Temporary Differences:
Exchange Difference of
Foreign Operations
Unrealized Exchange
Loss
Non-Leave Bonus
Levy Loss
Deferred Income Tax
Liabilities:
Temporary Differences:
Exchange Difference of
Foreign Operations
Investment Profits
Recognized under the
Overseas Equity Act
Unrealized Land Value
Increment Tax Reserve
January 1
$ -
-
180
9,196
$ 9,376
($ 5,287)
( 92,669)
( 93,467)
($ 191,423)
($ 182,047)
Recognized in
Profit or Loss
($ 4,759)
720
4
12,305
$ 8,270
$ -
( 8,089)
-
($ 8,089)
$ 181
Recognized in
Other
Comprehensive
Net Profit

$ 21,686
-
-
-
$ 21,686
$ 5,287
-
-
$ 5,287
$ 26,973
December 31
$ 16,927
720
184
21,501
$ 39,332
$ -
(100,758)
( 93,467)
($ 194,225)
($ 154,893)
  1. The term of validity of the unused levy loss of the Company and the relevant amounts of the unrecognized deferred income tax assets are as follows:
December 31, 2018 31, 2018

Year of
Occurrence
2013
2014
2015
2016
2017
2018

Declarations/Approvals

Deductible Amount


Undeducted Amount

$ 14,300
3,003
9,018
26,590
72,817
57,481
$ 183,209

Unrecognized
Deferring
Income Tax Assets

Final
Deduction
Year
2023
2024
2025
2026
2027
2028

Re-Approvals
Re-Approvals
Approvals
Approvals
Declarations
Estimated Declarations
$ 14,300
3,003
9,018
26,590
72,817
57,481
$ 183,209
$ -
-
-
-
-
-
$-
~121~

December 31, 2017

Year of
Occurrence
2013
2014
2015
2016
2017
Declarations/Approvals
Approvals
Approvals
Approvals
Declarations
Estimated Declarations
Deductible Amount
$ 14,490
3,135
9,018
26,590
73,241
$ 126,474
Undeducted Amount
$ 14,490
3,135
9,018
26,590
73,241
$ 126,474
Unrecognized Deferring
Income Tax Assets
$ -
-
-
-
-
$-
Final
Deduction
Year
2023
2024
2025
2026
2027
  1. The Company's business income tax has been approved by the Revenue Service Offices until 2016.

  2. The amendment to the Income Tax Law was promulgated and came into effect on February 7, 2018. The tax rate of the business income tax was increased from 17% to 20%, this amendment applies from 2018 onwards. The Company has assessed the relevant income tax implications of the tax rate changes.

(XXI) Earnings Per Share (Losses)

(XXI) Earnings Per Share (Losses) (XXI) Earnings Per Share (Losses) (XXI) Earnings Per Share (Losses) (XXI) Earnings Per Share (Losses)
2018
Weighted Average Flow Earnings Per Share
Post-Tax Amount
Outstanding 1,000 Shares
(NT$)
Basic Earnings Per Share
Current Net Profit
Attributable to Ordinary
Shareholders of the
Company
$ 212,662
102,302
$ 2.08
2017
Weighted Average Flow
Loss per Share
Post-Tax Amount
Outstanding 1,000 Shares
(NT$)
Basic Loss per
Share
Current Net
Loss
Attributable to
Ordinary
Shareholders of
the Company($ 2,308)
102,302
($ 0.02)

$ 212,662


102,302
2017

Loss per Share
(NT$)
($ 0.02)
Weighted Average Flow

Post-Tax Amount
Outstanding 1,000 Shares


102,302

The above weighted average number of outstanding shares has been

~122~

retrospectively adjusted according to the ratio of capital increase from surplus in 2016.

(XXII) Operating Lease

The Company leases buildings, vehicles, business equipment, office equipment and other assets under a business lease period from 2016 to 2023. Rental charges of NT$ 1,809 and NT$ 2,947 are recognized as current profits and losses for the year of 2018 and the year of 2017 respectively. In addition, the minimum future lease payments due to the non-cancelable contract are as follows:

Not More Than 1 Year
More than 1 Year but Not More than 5 Years
December 31, 2018
$ 1,370
2,145
$ 3,515
December 31, 2017
$ 1,228
622
$ 1,850

(XXIII) Supplement Information of Cash Flow

Investment activities with only partial cash payment:

Purchase of Real Estate, Plant and Equipment
Plus: Other Beginning Accounts Payable - Land
Alternation Subsidy
(List “Long-Term Bills Payable and Payments”)
Beginning Equipment Payment Payable
(List “Other Payables”)
Minus: Other Ending Accounts Payable - Land
Alternation Subsidy
(List “Long-Term Bills Payable and Payments”)
Ending Equipment Payment Payable
(List “Other Payables”)
Current Cash Payment
2018

$ 10,183
127,577
915
( 127,577)
-

$ 11,098
2017
$ 2,797
127,577
-
( 127,577)
( 915)

$ 1,882

VII. Affiliate Transaction

(I) Relationship Between the Name of the Affiliate and the Company

Name of Affiliates Relationship with the Company Holiday Garden International Ltd. Subsidiaries Directly Owned by the Company (Referred to as Int. Ltd.) Holiday Garden Hotel Co., Ltd. Subsidiaries Directly Owned by the Company Holiday Garden U.S. Subsidiaries Directly Owned by Int. Ltd. (Referred to as U.S.)

~123~

Holiday Garden SF CORP. (Referred to as SF CORP.) Holiday Garden SN CORP. (Referred to as SN CORP.) Holiday Garden NW CORP. (Referred to as NW CORP.) Holiday Garden VC CORP. (Referred to as VC CORP.) Holiday Garden WC CORP. (Referred to as WC CORP.)

Subsidiaries Directly Owned by U.S.

Subsidiaries Directly Owned by U.S.

Subsidiaries Directly Owned by U.S. Subsidiaries Directly Owned by U.S.

Subsidiaries Directly Owned by U.S.

(II) Material Affiliate Transaction

Key Management Remuneration Information

2018 2017
Short-Term Employee Benefits $ 2,980
$
2,890
VIII. Pledged Asset
The details of the Company's assets collaterals are as follows:
Carrying Amount
Asset Items December 31, 2018
December 31, 2017
Collateral Purpose
Short-Term and Long-Term
Land $ 481,493 $ 481,493 Loans
Short-Term and Long-Term
Houses and Buildings
203,260 226,432 Loans
Time Deposits
(List “Other Financial
Assets - Current”) 587,084 440,448 Short-Term Loan
Time Deposits
(List “Other Financial Gift Coupon Performance
Assets - Current”) 2,142 994 Guarantee
$ 1,273,979
$ 1,149,367

IX. Material Contingent Liabilities and Unrecognized Contractual Commitments

(I) Contingent Events

No such situation.

(II) Commitment Events

No such situation.

~124~

X. Material Disaster Losses

No such situation.

XI. Material Subsequent Events

  • (I) On January 29, 2008, the Board of Directors of the Company decided to set up a new subsidiary, Holiday Garden EV CORP., with an estimated total investment of US$ 2,500,000.

  • (II) On January 29, 2019, the Company made a resolution by the Board of Directors to acquire the Emeryville Hyatt Place hotel, located in Emeryville, California, USA, by the subsidiary Holiday Garden EV CORP., with a transaction amount of about US$ 66,250,000.

  • (III) On February 27, 2019, the Company by resolution of the Board of Directors cancelled the American hotel investment of Hampton Inn/Homewood Suites by Hilton Long Beach Airport, which was acquired on December 18, 2018 through the subsidiary Holiday Garden SN CORP.

XII. Others

(I) Capital Management

The objective of the Company's capital management is to ensure that the group can continue to operate, maintain the optimal capital structure to reduce capital costs and provide remuneration to shareholders. To maintain or adjust capital structure, the Company may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. In line with sector practice, the Company controls its capital with a ratio of liabilities to assets.

The Company's strategy is to maintain a stable ratio of liabilities to assets, as follows:

follows:
Total Liabilities
Total Assets
Ratio of Liabilities to Assets
December 31, 2018

$ 1,910,730
$ 3,259,798
59
December 31, 2017
$ 1,738,188

$ 2,826,123

61
~125~

(II) Financial Instruments

1. Categories of Financial Instrument

Financial Assets
Financial Assets Measured at Amortized Cost
Cash and Cash Equivalents
Bills Receivable
Accounts Receivable
Other Receivables
Other Financial Assets
Refundable Deposits
Financial Liabilities
Financial Liabilities Measured at Amortized
Cost
Short-Term Loan
Short-Term Notes Payable
Bills Payable
Accounts Payable
Other Payables
Long-Term Loan (including expiration
within one year)
Long-Term Bills Payable and Payments
Guarantee Deposits Received
December 31, 2018

$ 30,969
400
5,757
3,355
589,226
1,087
$ 630,794
$ 1,204,500
130,000
1,366
5,441
12,917
139,292
127,577
755
$ 1,621,848
December 31, 2017
$ 23,958
1,283
4,012
3,193
441,442
1,887
$ 475,775
$ 1,059,977
130,000
1,913
5,283
18,508
188,288
127,577
755
$ 1,532,301
  1. Financial Instruments Not Measured at Fair Value

The financial instruments not measured at fair value of the Group include cash and cash equivalents, bills receivable, accounts receivable, other receivables, other financial assets - current, refundable deposits, short-term loan, short-term bills payable, bills payable, accounts payable, other payables, long-term loans (including those expire within one year), long-term bills payable and payments, and the carrying amount of the deposit is a reasonable approximation of the fair value.

  1. Risk Management Policies

    • (1) The Company's daily operations are affected by a number of financial risks, including market risks (including exchange rate risks, interest rate risks and price risks), credit risks and liquidity risks.
  2. (2)Risk management shall be carried out by the Finance Department of the Company in accordance with the approved policies. The Finance

~126~

Department works closely with the company's operating units to identify, assess and mitigate financial risks.

  1. Nature and Extent of Material Financial Risks

  2. (1) Market Risk

Currency Risk

  • A. As the Company invests in overseas subsidiaries, it is subject to exchange rate risks relative to the exchange different from the company's functional currency, which is mainly USD.

  • Related currency risk comes from future business transactions

and recognized assets and liabilities.

  • B. The management of the Company has established policies that require the company to manage the exchange rate against its functional currency risk.

  • The company shall hedge its overall currency risk through the Finance Department.

  • C. The business of the Company involves a number of non-functional currencies (the functional currency of the company is NTD), so it is affected by currency fluctuations; the information on foreign currency assets and liabilities with significant impact of currency fluctuations is as follows:

~127~
(Foreign Currency: Functional Currency)
Financial Assets
Monetary Items
USD : NTD
Long-Term Equity Investment by Equity
Method
USD : NTD
(Foreign Currency: Functional Currency)
Financial Assets
Monetary Items
USD : NTD
Long-Term Equity Investment by Equity
Method
USD : NTD
December 31, 2018
Carrying AmountSensitivity Analysis
Exchange Rate
(NTD)
Fluctuation
Amplitude
Effect from
Profit and Loss
Effect fromOther
Comprehensive
Profit and Loss
30.72
$ 588,140 1%
$ 5,881 $ -
30.72
1,814,419 1%
-
18,144
December 31, 2017
Carrying AmountSensitivity Analysis

Exchange Rate
(NTD)
Fluctuation
Amplitude
Effect from
Profit and Loss
Effect from Other
Comprehensive
Profit and Loss
29.76
$ 441,413
1%
$ 4,414
$ -
29.76
1,550,532 1%
-
$ 15,505
December 31, 2018
Carrying AmountSensitivity Analysis
Exchange Rate
(NTD)
Fluctuation
Amplitude
Effect from
Profit and Loss
Effect fromOther
Comprehensive
Profit and Loss
30.72
$ 588,140 1%
$ 5,881 $ -
30.72
1,814,419 1%
-
18,144
December 31, 2017
Carrying AmountSensitivity Analysis

Exchange Rate
(NTD)
Fluctuation
Amplitude
Effect from
Profit and Loss
Effect from Other
Comprehensive
Profit and Loss
29.76
$ 441,413
1%
$ 4,414
$ -
29.76
1,550,532 1%
-
$ 15,505
December 31, 2018
Carrying AmountSensitivity Analysis
Exchange Rate
(NTD)
Fluctuation
Amplitude
Effect from
Profit and Loss
Effect fromOther
Comprehensive
Profit and Loss
30.72
$ 588,140 1%
$ 5,881 $ -
30.72
1,814,419 1%
-
18,144
December 31, 2017
Carrying AmountSensitivity Analysis

Exchange Rate
(NTD)
Fluctuation
Amplitude
Effect from
Profit and Loss
Effect from Other
Comprehensive
Profit and Loss
29.76
$ 441,413
1%
$ 4,414
$ -
29.76
1,550,532 1%
-
$ 15,505
December 31, 2018
Carrying AmountSensitivity Analysis
Exchange Rate
(NTD)
Fluctuation
Amplitude
Effect from
Profit and Loss
Effect fromOther
Comprehensive
Profit and Loss
30.72
$ 588,140 1%
$ 5,881 $ -
30.72
1,814,419 1%
-
18,144
December 31, 2017
Carrying AmountSensitivity Analysis

Exchange Rate
(NTD)
Fluctuation
Amplitude
Effect from
Profit and Loss
Effect from Other
Comprehensive
Profit and Loss
29.76
$ 441,413
1%
$ 4,414
$ -
29.76
1,550,532 1%
-
$ 15,505

Foreign Currency ($1,000)

$ 19,148

59,063


Exchange Rate
30.72
30.72

Effect from
Profit and Loss
$ 5,881
-

Foreign Currency ($1,000)

$ 14,832

52,101

Exchange Rate
29.76
29.76

Carrying Amount
(NTD)
Fluctuation
Amplitude
$ 441,413
1%
1,550,532 1%

Fluctuation
Amplitude
1%
1%

Effect from
Profit and Loss
$ 4,414
-



~128~
  • D. For the year of 2018 and the year of 2017, the aggregate amounts of all exchange benefits (losses) (including realized and unrealized) of the Company's monetary items which are significantly affected by currency fluctuations are NT$ 14,783 and NT$ 4,947 respectively.

  • Price Risk

The Company does not have material commodity price risk.

Cash Flow and Fair Value Interest Rate Risk

  - A. The Company's interest rate risk comes from short-term and long-term loans at a floating interest rate, exposing the company to the interest rate risk of cash flow.

  - B.The Company's loans are measured at amortized cost and the interest rate is repriced each year according to the contract. Therefore, the company is exposed to the risk of future market interest rate changes.

  - C.When the loan rate rises or falls by 1%, while all other factors remain unchanged, the net profit before tax for the year of 2018 and the year of 2017 decreased or increased by NT$ 13,438 and NT$ 8,183 respectively, mainly due to the change of interest expense caused by the floating rate loan.
  • (2) Credit Risk

    • A. The credit risk of the Company is the risk of the company's financial loss caused by the customer's failure to fulfill the contractual obligations, mainly from the failure of the counterparty to pay off the receivables paid under the terms of collection.

    • B. The Company shall manage and analyze the credit risk of each new customer before setting terms and conditions for payment and service delivery in accordance

    • with its internal credit policy. Internal risk management assesses customers' credit quality by taking into account their financial position, past experience and other factors.

  • C. The Company adopts the premise provided by IFRS 9. If the contractual payment is more than 30 days overdue according to the agreed payment terms, it is deemed that the credit risk of the financial asset has increased significantly since the initial recognition.

    • D. The Company adopts the premise provided by IFRS 9. If the contractual payment is more than 90 days overdue according to the agreed payment terms, it is deemed to have been breached.

    • E. The Company shall group the bills receivable and accounts receivable of customers according to the credit terms and adopt a simplified approach to

~129~

estimate the expected credit loss based on the loss rate.

  • F. The Company's forward-looking considerations for the future adjust the loss rate established based on historical and current information during a specific period to estimate the allowance loss for bills receivable and accounts receivable. The preparation matrix for December 31, 2018 is as follows:
December 31, 2018 Not Overdue and
Overdue 1-30 Days
Overdue 31-90 Overdue 31-90 Overdue Over
91 days
100%
$ 69
-
Total
$ 6,157
-

$
Days
1%
497
-


0.11%
$ 5,591
-

Expected Loss Rate
Total Carrying Amount
Loss Allowance
  - G. For credit risk information for 2017, please refer to Note XII (IV).
  • (3) Liquidity Risk

    • A. Cash flow predicting is performed by each individual operator within the company and summarized by the Finance Department of the company. The Finance Department monitors the prediction of the company's working capital needs to ensure that it has sufficient funds to meet its operating needs and to maintain sufficient unspent loan commitments at all times.
  • B. The surplus cash held by each individual operator will be transferred back to the Finance Department of the company when it exceeds the working capital management requirements. The Finance Department of the company invests the remaining funds in interest-bearing demand deposits, checking deposits and time deposits, and the instruments it chooses have appropriate maturity or sufficient liquidity to meet the above prediction and provide sufficient dispatch level. On December 31, 2018 and 2017, the Company held money market positions of NT$ 30,209 and NT$ 23,168 respectively to generate immediate cash flow to manage liquidity risk.

  • C. The following table is the non-derivative financial liabilities of the Company,

  • uped according to the relevant maturity date. The non-derivative financial liabilities are analyzed according to the remaining period of the balance sheet date to contract expiration date of the remaining period for analysis. The contract cash flow amounts disclosed in the table below are undiscounted amounts.

~130~
December 31, 2018
Non-Derivative Financial Liabilities:
Within 1 Year
1 to 2 Years
Over 2 Years
Short-Term Loan
$ 1,211,636
$ -
$ -
Short-Term Notes Payable
130,000
-
-
Bills Payable
1,366
-
-
Accounts Payable
5,441
-
-
Other Payables
12,917
-
-
Long-Term Loan (including
expiration within one year)
51,569
46,833 44,937
Long-Term Bills Payable and
Payments
-
127,577 -
Guarantee Deposits Received
20
25 710
December 31, 2017
Non-Derivative Financial
Liabilities:
Within 1 Year
1 to 2 Years
Over 2 Years
Short-Term Loan
$ 1,066,613
$ -
$ -
Short-Term Notes Payable
130,000
-
-
Bills Payable
1,913
-
-
Accounts Payable
5,283
-
-
Other Payables
18,508
-
-
Long-Term Loan (including
expiration within one year)
52,047
51,569
91,771
Long-Term Bills Payable and
Payments
-
127,577
-
Guarantee Deposits Received
25
20
710
Over 2 Years
Short-Term Loan
Short-Term Notes Payable
Bills Payable
Accounts Payable
Other Payables
Long-Term Loan (including
expiration within one year)
Long-Term Bills Payable and
Payments
Guarantee Deposits Received
December 31, 2017
Non-Derivative Financial
Liabilities:
Short-Term Loan
Short-Term Notes Payable
Bills Payable
Accounts Payable
Other Payables
Long-Term Loan (including
expiration within one year)
Long-Term Bills Payable and
Payments
Guarantee Deposits Received

(III) Impact of the Initial Application of IFRS 9 and Information on the Application of

IFRS 39 for the Year 2017

  1. The material accounting policies adopted in 2017 are as follows:

  2. (1) Receivables

    • A. Accounts Receivable

Refers to accounts receivable originally generated, and accounts receivable from customers arising from the sale of goods or the provision of services in the normal course of business. At the time of initial recognition, the fair value shall be measured, and the effective interest method shall be adopted to measure the amount after deducting impairment from the amortized cost. However, for short-term accounts receivable that have not paid interest, since the discount effect is not material, the subsequent amount shall be measured by the original invoice amount.

~131~
  - B. Other Financial Assets
  • The debt investment held by the Company in the inactive market is the time deposit of non-conforming cash equivalents, and due to the short holding period, the discount effect is not material, which is measured by the investment amount.

  • (2) Impairment of Financial Assets

    • A. At each balance sheet date, the Company assesses whether any objective evidence of impairment has occurred that one or more events (i.e., " loss items") occurred after the initial recognition of a financial asset or group of financial assets, and the loss item has a reliable impact on the estimated future cash flow of a financial asset or a group of financial assets.
  • B. The Company's policy for determining the existence of objective evidence of impairment loss is as follows:

  • (A) Material financial difficulties of the issuer or debtor;

  • (B) Default, such as delay or non-payment of interest or principal;

  • (C) Due to economic or legal reasons related to the debtor's financial difficulties the Company gives concessions to the debtor that could not be considered at first;

  • (D) The likelihood that the debtor will enter bankruptcy or other financial restructuring increases;

  • (E) The disappearance of the active market for the financial asset as a result of financial difficulties.

  • C. When the Company has assessed that there is objective evidence of impairment financial assets measured by the amortized cost, and the impairment loss has occurred, it shall be handled as follows:

    • Refers to the difference between the carrying amount of the asset and the present value of the estimated future cash flow discounted at the original effective interest rate of the financial asset to recognize the impairment loss in

    • the current profit and loss. Where the amount of the impairment loss is reduced in a subsequent period and the reduction can be objectively linked to the events that occurred after the recognition of the impairment loss, the previously recognized impairment loss is turned within the profit and loss of the current period within the limit of the amortized cost due on the turning day without the recognition of the impairment loss. The amount of recognized and recoverable

    • impairment losses is the carrying amount of assets adjusted against the

~132~

allowance account.

2. Credit risk information for 2017 is as follows:

  • Credit risk refers to the risk of the Company’s financial loss caused by the breach of contractual obligations by the counterparty. The Company's credit risk is

  • mainly derived from cash and bank deposits, receivables generated from operational activities and committed transactions, and is divided into operational credit risk and financial credit risk and managed separately.

Operational Credit Risk

In order to maintain the quality of accounts receivable, the Company has established operational credit risk management procedures.

The risk assessment of an individual customer is based on factors that may affect

the customer's ability to pay, including the customer's financial position,

historical transaction history and current financial situation. The Company will

also use certain credit enhancement tools, such as cash advances, when appropriate to reduce credit risk for specific customers.

Financial Credit Risk

The credit risk of bank deposits, fixed income investments and other financial instruments shall be measured and monitored by the Finance Department of the Company. As the transaction objects and performing parties of the Company are banks with good credit or financial institutions and companies with investment grade or above, there are no material doubts about the performance of the company, so there is no material credit risk.

  • (1) In the year of 2017, there was no case that the credit limit was exceeded, and the credit of the transaction counterpart was good, so the management did not expect to suffer any material loss due to the non-performance of the counterparty.

  • (2) Accounts receivable of the Company are not overdue and have not been impaired, mainly from customers with good collection records.

  • (3) The changes of impaired financial assets (accounts receivable allowance for bad debts) are analyzed as follows:

  • a. As of December 31, 2017, the Company's impaired accounts receivable

~133~

b. The table of changes in allowance for bad debts is as follows:

Balance on January 1
Current Itemized
Impairment Loss
Money Written off
as Uncollectible
Balance on December 31
2017
Total
$ -
170
( 170)
$-
Impairment Loss of
Individual Assessment
$ -
170
( 170)
$-
Impairment Loss of
Group Assessment
$ -
-
-
$-

The main customers of the Company are general individual customers and other companies, and the Company's payment terms for company accounts are about 90 days after monthly statement. In determining the collectibility of accounts receivable, the Company takes into account any changes in the credit quality of individual customers' accounts receivable since the end of the original credit reporting period, historical experience and current financial situation, etc., to estimate the amount that cannot be recovered.

(IV) Impact of the Initial Application of IFRS 15 and Information on the Application of

IFRS 18 for the Year 2017

  1. The material accounting policies of income recognition adopted in 2017 are as follows:

  2. Sale Income

The Company provides accommodation and catering related products. Income is the fair value of received or receivable consideration for goods sold by customers outside the group in normal business activities and is expressed as net sales tax, sales returns, quantity discounts and allowances. Income is recognized when the provision of services or the sale of goods is delivered to the buyer, sales are reliably measured and future economic benefits are likely to flow into the business. The delivery of the goods shall not take place until the material risks and rewards related to the ownership have been transferred to the customer, the Company neither participates in the management of the goods nor maintains effective control over the goods, and the customer accepts the goods according to the sales contract, or when there is objective evidence that all the acceptance terms have been met. Income shall be recognized according to the level of labor services provided, when the transaction results of labor services provided can be estimated reliably.

~134~
  1. In the year of 2017, the income recognized by the Company in accordance with the aforementioned accounting policies is as follows:
Guest Room Income
Catering Income
Other Income
2017
$ 62,750
55,417
3,039
$ 121,206
  1. If the Company continues to apply the above accounting policies in the year of 2018, the number and description of the impact on the current balance sheet are as follows, but there is no significant impact on the separate items of the consolidated income statement.
Balance Sheet Item
Contractual Liabilities
Receipts in Advance
Explanations December 31, 2018
Impact of Changes
In Accounting
Policies
$ 6,967
( 6,967)

Adopt IFRS 15
Recognized
Balance
$ 6,967
-

Adopt Original
Accounting Policies
Recognized Balance
$ -
6,967

In accordance with the provisions of IFRS 15, the advance payment for the advance receipt of accommodation vouchers, advance receipt of meals and advance deposit is recognized as "contractual liability" and expressed as "Receipts in Advance" on the balance sheet during the reporting period.

XIII. Additional Disclosure Items

(I) Information on Material Transactions

  1. Capital loan to others: Please refer to Table I for details.

  2. Endorsement of others: No such situation.

  3. Marketable securities held at the ending period (excluding the controls of investment subsidiaries, affiliated enterprises and joint ventures): Please refer to Table II for details.

  4. Accumulated amount of NT$ 300 million or paid-in capital of more than 20% in the purchase or sale of the same marketable securities: No such situation.

  5. Amount of real estate acquired up to NT$ 300 million or more than 20% of the paid-in capital: No such situation.

  6. Disposal of real estate up to NT$ 300 million or more than 20% of paid-in capital: Table III.

  7. The amount of import and sales with related parties up to NT$ 100 million or more than 20% of the paid-in capital: No such situation.

  8. Receivables from affiliates of NT$ 100 million or more than 20% of the paid-in capital: Please refer to Table IV for details.

~135~
  1. Engaging in derivatives trading: No such situation.

  2. Business relationship and important transactions between parent and subsidiary companies and between subsidiaries and their amounts: please refer to Table V for details.

(II) Information on Reinvestment in Other Companies

Name of investee company, location and other relevant information (excluding

mainland Chinese investee companies) : please refer to Table VI for details.

  • (III) Investment Information on Mainland China

  • Basic information: no such situation.

  • Material transaction events occurring directly or indirectly through a business in a third region and an investee company reinvested in mainland China: no such situation.

XIV. Department Information

N/A

~136~
Holiday Garden Hotel Co., Ltd.
Statements of Cash and Cash Equivalents
December 31, 2018
Statement 1 Unit: NT$ 1,000
Items
Summary
Amount
Cash in Treasury and Revolving
Fund $ 760
Checking Deposit 1,152
Demand Deposit - NTD Deposits 18,001
Demand Deposit - USD US$ 34,385, Exchange Rate 30.72 1,056
Time Deposits Period: November 2, 2018 solstice February 2, 2019 10,000
Interest Rate: 0.16%
$ 30,969
(blank below)
~137~

Holiday Garden Hotel Co., Ltd.

Statement of Changes in Investment by the Equity Method On January 1, 2018 to December 31, 2018

Statement 2

Name
r Biginning Balance
Amount
Current Increase (Note 1) Current Increase (Note 1) Current Decrease (Note 2)
Current Decrease (Note 2)
Ending Balance
Net Equity alue

Shares
12,000
2,500,000

Shares
-
4,000,000

Amount


Shares
-
-


Amount

Shares
Shareholding Ratio
Amount

Total Price
HOLIDAY GARDEN
INTERNATIONAL
Ltd.
Holiday Garden Hotel
Co., Ltd.
$1,550,532
24,557
$1,575,089
$330,502
29,651
($ 66,615)
-
($ 66,615)

12,000 100%
6,500,000 100%
$ 1,814,419
54,208

$360,153

$ 1,868,627

Note 1: The capital increase for the current period includes the investment increase for the current period and the profit and loss shares of subsidiaries, affiliated enterprises and joint ventures recognized by the equity method for the current period. Note 2: The current reduction refers to the share capital refunded by the investment company after reduction of capital and the exchange differences on conversion of the financial statements of foreign operation,

(blank below)

~138~

Holiday Garden Hotel Co., Ltd. Statement of Short-Term Loan December 31, 2018

Statement III Unit: NT$ 1,000

Types of Loan
Explanations
Credit Bank Loan
East Kaohsiung Branch of Hua Nan
Commercial Bank
Collateral Bank Loan
Mega International Commercial Bank
Collateral Bank Loan
Mega International Commercial Bank
Collateral Bank Loan
CTBC Bank
Collateral Bank Loan
CTBC Bank
Credit Bank Loan
The Export-Import Bank of the
Republic of China
Credit Bank Loan
The Export-Import Bank of the
Republic of China
Credit Bank Loan
The Export-Import Bank of the
Republic of China
Credit Bank Loan
The Export-Import Bank of the
Republic of China
Credit Bank Loan
The Export-Import Bank of the
Republic of China
Credit Bank Loan
Taipei Fubon Commercial Bank
Ending Balance
$ 30,000
400,000
159,000
400,000
100,000
40,500
10,000
20,000
5,000
10,000
30,000
$ 1,204,500
Contractual Period
17 Oct 2018 to 17 Jan 2019
01 Aug 2018 to 31 Jul 2019
03 Sep 2018 to 29 May 2019
07 Jun 2018 to 06 Jun 2019
01 Nov 2018 to 01 Feb 2019
04 Jun 2018 to 04 Jun 2019
16 Jul 2018 to 16 Jul 2019
01 Aug 2018 to 01 Aug 2019
06 Aug 2018 to 06 Aug 2019
18 Dec 2018 to 18 Dec 2019
10 Aug 2018 to 26 Feb 2019
Interest Rate
Collars
1.25%
1.30%
1.25%
1.10%
1.10%
1.25%
1.25%
1.25%
1.25%
1.25%
1.26%
Financing Limit
$ 30,000
400,000
500,000
400,000
600,000
40,500
10,000
20,000
5,000
24,500
30,000
Mortgage or Collateral Note











None
Lands, Houses and
Buildings
Lands, Houses and
Buildings
Time Deposits
Time Deposits
None
None
None
None
None
None

(blank below)

~139~

Holiday Garden Hotel Co., Ltd. Statement of Short-Term Notes Payable December 31, 2018

Statement IV Unit: NT$ 1,000

Statement IV

Unit: NT$ Unit: NT$ Unit: NT$ 1,000
Items
Commercial
Paper
Commercial
Paper
Commercial
Paper
Guarantee Agencies
Mega Bills Finance Co., Ltd.
China Bills Finance
Corporation
International Bills Finance Corp
Contractual Period
01 Nov 2018 to 02 Jan 2019
01 Nov 2018 to 02 Jan 2019
28 Dec 2018 to 18 Feb 2019
Interest Rate Collars
0.76%
0.58%
0.71%
Amount
Issue
Amount
Unamortized
Discount
$ 50,000
$ -
50,000
-
30,000
-
$ 130,000
$-
Book Value
$ 50,000
50,000
30,000
$ 130,000
Note
Issue
Amount
$ 50,000
50,000
30,000
$ 130,000

$
$

(blank below)

~140~

Statement 5
Creditor
Summary

Sanmin Branch, First Commercial Bank
10-Year Credit Loan
East Kaohsiung Branch of Mega International
Commercial Bank
7-Year Warranty Loan
East Kaohsiung Branch of Mega International
Commercial Bank
7-Year Warranty Loan
East Kaohsiung Branch of Hua Nan Commercial
Bank
3-Year Credit Loan
Minus: Part Due
Within One Year
Holiday Garden Hotel Co., Ltd.
Statement of Long-Term Loan
December 31, 2018
Unit: NT$ 1,000
Loan Amount
Contractual Period
Interest Rate
Financing Limit
Mortgage
or Collateral
Note
$ 31,378 18 Sep 2012 to 18 Sep 2022 1.75%
$ 58,678
None
64,825 04 Jun 2014 to 04 Jun 2021
1.90%
300,000
Lands,
Houses and
Buildings
39,200 01 Jun 2015 to 01 Jun 2022
1.69%
100,000
Lands,
Houses and
Buildings
3,889
05 Jul 2016 to 05 Jul 2019
1.38%
20,000
None
139,292
( 49,019)
$ 90,273
Holiday Garden Hotel Co., Ltd.
Statement of Long-Term Loan
December 31, 2018
Unit: NT$ 1,000
Loan Amount
Contractual Period
Interest Rate
Financing Limit
Mortgage
or Collateral
Note
$ 31,378 18 Sep 2012 to 18 Sep 2022 1.75%
$ 58,678
None
64,825 04 Jun 2014 to 04 Jun 2021
1.90%
300,000
Lands,
Houses and
Buildings
39,200 01 Jun 2015 to 01 Jun 2022
1.69%
100,000
Lands,
Houses and
Buildings
3,889
05 Jul 2016 to 05 Jul 2019
1.38%
20,000
None
139,292
( 49,019)
$ 90,273
None
Lands,
Houses and
Buildings
Lands,
Houses and
Buildings
None

(blank below)

~141~

Holiday Garden Hotel Co., Ltd. Statement of Operating Cost January 1, 2018 to December 31, 2018

Statement 6

Unit: NT$ 1,000


Statement 6
Unit: NT$ 1
Items

Beginning Catering Inventory
Current Material Purchase
Rendered Operating Expenses
Inventory Adjustment Debits
Ending Catering Inventory
Current Material Consumed
Catering and Guest Room
Costs
Inventory Adjustment Debits
Amount
$ 839
20,029
( 433)
( 24)
( 332)
20,079
33,463
24
$ 53,566
Note

(blank below)

~142~

Holiday Garden Hotel Co., Ltd. Statement of Operating Expense January 1, 2018 to December 31, 2018

Statement 7
Items
Salary Expenditure
Miscellaneous Expenditure
Various Depreciations
Water and Electricity Bills
Taxation
Other Expenses
Summary Amount
$ 39,335
8,037
7,254
6,683
5,929
25,897
$ 93,135
(blank below)
Unit: NT$ 1,000
Note
The Balance Has Not
Exceeded the Amount in
This Item More than 5%
~143~

Holiday Garden Hotel Co., Ltd. Summary of Employee Benefits, Depreciation and Amortization Expenses Incurred During the Current Period January 1, 2017 and 2018 to December 31, 2018

Statement 8

Unit: NT$ 1,000

Function
Nature
2018 2017
Under Operating
Cost
Under Operating
Expenses
Total Under OperatingCost
Under Operating
Expenses
Total
Employee Benefits
Expenses(Note)
$9,077 $43,816 $52,893 $9,186 $45,621 $54,807
Salary Expenses 7,578 35,687 43,265 7,533 36,485 44,018
Labor and Health
Insurance Expenses
891 3,643 4,534 882 3,718 4,600
Pension Expenses 460 1,848 2,308 457 1,868 2,325
Remuneration of
Directors
- 1,800 1,800 - 1,770 1,770
Other Employee
Benefits Expenses
148 838 986 314 1,780 2,094
Depreciation Expense 22,337 7,254 29,591 23,002 7,485 30,487

Note: As of December 31, 2018 and 2017, the number of employees of the company was 111 and 132 respectively, among which the number of directors without serving concurrently as employees was 4 and 3 respectively.

~- 144 -~

Holiday Garden Hotel Co., Ltd. and Subsidiary Companies

Holiday Garden Hotel Co., Ltd. and Subsidiary Companies

Loans for others.

January 1 to December 31, 2018

Table I

Unit: NT$ 1,000 (unless otherwise specified)

Number
(Note 1)
Company That
Loans to
Others
Loan Object
Current Items
(Note 2)
Whether
It Is an
Affiliate
Current
Highest Amount
(Note 3)
Ending
Balance
(Note 8)
Actual
Expenditure
Amount
Interest Rate
Collars
Capital
Loan
Nature
(Note 4)
Busin
ess
Trans
action
Amou
nt
(Note
5)
Reasons for
the
Need of
Short-Term
Financing
(Note 6)
Itemized
Allowance
Loss
Amount
Collaterals
Individual
Object
Capital Loan
Limit (Note 7)
Name
Value
1
Holiday
Garden
International
Ltd.
Holiday Garden U.S. Payment
Receivables of
Affiliate
Enterprise
Yes
$ 1,167,600
$ 1,048,560 $ 1,048,560
Annual Interest
6.5%
Short-Term
Financing
Capital
$ -
Operating
Turnover
$ -
None
$ -
$ 13,608,143
2
Holiday
Garden U.S.
Holiday Garden NW
CORP.
Payment
Receivables of
Affiliate
Enterprise
Yes
123,360
-
- Annual Interest
6.5%
Short-Term
Financing
Capital
-
Hotel
Purchase
-
None
- 5,538,968
2
Holiday
Garden U.S.
Holiday Garden NW
CORP.
Payment
Receivables of
Affiliate
Enterprise
Yes
185,040
92,520
92,520
Annual Interest
3.0%
Short-Term
Financing
Capital
-
Hotel
Purchase
-
None
- 5,538,968
2
Holiday
Garden U.S.
Holiday Garden VC
CORP.
Payment
Receivables of
Affiliate
Enterprise
Yes
123,360
46,260
46,260
Annual Interest
3.0%
Short-Term
Financing
Capital
-
Hotel
Purchase
-
None
- 5,538,968
2
Holiday
Garden U.S.
Holiday Garden WC
CORP.
Payment
Receivables of
Affiliate
Enterprise
Yes
974,700
584,820
584,820
Annual Interest
6.5%
Short-Term
Financing
Capital
-
Hotel
Purchase
-
None
- 5,538,968
2
Holiday
Garden U.S.
Holiday Garden WC
CORP.
Payment
Receivables of
Affiliate
Enterprise
Yes
64,980
64,980
64,980
Annual Interest
3.0%
Short-Term
Financing
Capital
-
Hotel
Purchase
-
None
- 5,538,968
2
Holiday
Garden U.S.
Holiday Garden SN
CORP.
Payment
Receivables of
Affiliate
Enterprise
Yes
1,026,720
-
- Annual Interest
3.0%
Short-Term
Financing
Capital
-
Hotel
Purchase
-
None
- 5,538,968
2
Holiday
Garden U.S.
Holiday Garden SN
CORP.
Payment
Receivables of
Affiliate
Enterprise
Yes
539,350
539,350
- Annual Interest
6.5%
Short-Term
Financing
Capital
-
Hotel
Purchase
-
None
- 5,538,968
Capital Loan
Total Limit
(Note 7)

Note
$ 27,216,285
Note 9
Note 9

11,077,935
(Note 9)
Note 9

11,077,935
(Note 9)
Note 9

11,077,935
(Note 9)
Note 9

11,077,935
(Note 9)
Note 9

11,077,935
(Note 9)
Note 9

11,077,935
(Note 9)
Note 9

11,077,935
(Note 9)
Note 9
~- 145 -~
3 Holiday Holiday Garden VC Payment Yes
154,200 154,200 Annual Interest Short-Term Hotel
- None
- 625,575 Note 9
Garden SF CORP. Receivables of 154,200 3.0% Financing - Purchase 1,251,150
CORP. Affiliate Capital (Note 9)
Enterprise
3 Holiday Holiday Garden U.S. Payment Yes
387,516 387,516 Annual Interest Short-Term Operating
- None
- 625,575 Note 9
Garden SF Receivables of 387,516 3.0% Financing - Turnover 1,251,150
CORP. Affiliated Capital (Note 9)
Enterprise
Note 1: the instructions in the numbered column
are as follows:
(1) Enter 0 for the
Company.

(2) The investee company shall be numbered sequentially starting from the Arabic numeral 1 according

to the companies, and for the same company, the number shall be the same. Note 2: Accounts receivable for affiliated enterprises, accounts receivable for affiliates, shareholders' transactions, advances, suspense payments...etc., this column is required if the loan is of a capital nature. Note 3: The accumulated maximum balance between the capital loan for others from the current year to the declared month. Note 4: Capital loan and nature should be listed as having business contacts or having the necessity of short-term financing. Note 5: If the capital loan is a business transaction, the amount of business transactions shall be input. Note 6: Where capital loan and nature are necessary for short-term financing, the reasons for the necessary loan and capital and the purpose of the loan purpose and object of capital shall be specified, such as repayment of loan, purchase of equipment, operating turnover, etc.

Note 7: It is necessary to input the limits and total limits of capital loaned to individual objects set by the company in accordance with the operating procedures of capital loaned to other people, and explain the calculation method of capital loaned to individual objects and total limits in the note column.

Note 8: It is necessary to input the limit/amount of the capital loan to others that is still valid up to the month of declaration. (If the public issuing company refers to the capital loan and the board resolution one by one in accordance with Article 14, Paragraph 1 of the handling guidelines, the amount of the board resolution shall be included in the announced balance to dispose its risk bearing, although it has not been appropriated. However, in the event of subsequent capital repayments, the balance after the repayments shall be disclosed to reflect the adjustment of risk. If the public issuing company authorizes the Chairman of the Board to allocate a certain amount of capital and make a sub-loan or cyclic use within one year according to the resolution of the board of directors in accordance with Paragraph 2 of Article 14 of the handling guidelines, the capital loan and amount approved by the Board of Directors shall still be the balance declared by the public announcement. However, any subsequent repayment may still be subject to the possibility of further appropriation, and the amount of the loan approved by the Board of Directors shall remain as the balance declared in the public announcement.)

Note 9: In accordance with the operating procedures for capital loan for others of the Company, the Company engages in capital loan for others with foreign subsidiaries that hold 100% of the voting shares directly and indirectly. Individual loans and amounts shall not exceed 7.5 times of the net value of the company. The total loan and amount shall not exceed 15 times of the company's net value, and the term of loan shall not exceed 15 years.

~- 146 -~

Holiday Garden Hotel Co., Ltd.

Disposal of Real Estate up to NT$ 300 Million or More than 20% of Paid-In Capital

January 1 to December 31, 2018

Table II

Unit: NT$ 1,000

(unless otherwise specified)

Company Original
ThatDisposes Occurrence Acquisition Carrying Transaction Proceeds Profit/Loss Transaction Price Determination
of Real Estate Estate Name Date Date Amount Amount Received Disposal Object Relationship
Disposal Purpose Reference Other Items Agreed
Holiday Garden Residence Inn by
Dec 21 2017
Oct 24 2012 $ 289,931 $ 688,550 $ 688,550 $ 403,100 Welcome None According to Refer to the Appraisal None
SN CORP. Marriott Sacramento Natomas,LLC. Operating Strategy
Amount
Airport Natomas, Hotel and Approved by the
Board of Directors

Note 1: The appraisal results shall be indicated in the column of "Price Determination Reference" if the

appraisal results are required in accordance with the regulations for the disposal of assets.

of balance sheet vested in the owner of the parent company.

Note 3: Date of occurrence refers to the date of contract signing, date of payment, date of consignment trade, date of transfer, dates of Boards of Directors' resolutions, or other dates that can confirm the trade counterpart and monetary amount of the transaction, whichever date is earlier.

~- 147 -~

Holiday Garden Hotel Co., Ltd. and Subsidiary Companies

Receivables from affiliates of NT$ 100 million or more than 20% of the paid-in capital.

December 31, 2018

Table III

Unit: NT$ 1,000

(unless otherwise specified)

Companies That Account for
Receivables
Name of Transaction
Object
Holiday Garden International Ltd.
Holiday Garden U.S.
Holiday Garden U.S.
Holiday Garden WC
CORP.
Holiday Garden SF CORP.
Holiday Garden U.S.
Holiday Garden SF CORP.
Holiday Garden VC
CORP.
Holiday Garden WC CORP.
Holiday Garden SF CORP.
Relationship
Balance of Receivables
from Affiliates
(Note 1)
Note 3
Other Receivables: 1,048,560
Note 3
Other Receivables: 649,800
Note 3
Other Receivables: 387,516
Note 3
Other Receivables: 154,200
Note 3
Other Receivables: 100,979
Turnover Overdue Receivables from Affiliates Overdue Receivables from Affiliates Overdue Receivables from Affiliates
Amount
$ -
-
-
-
-
Handling
Method
-
-
-
-
-
Rate
Note 4
Note 4
Note 4
Note 4
Note 4

$


Note 1: Please refer to accounts receivable, bills, other receivables...etc. Note: 2 Paid-in capital means the paid-in capital of the parent company. Where there is no face value of the issuer's shares or the face value of each share is not NT$ 10, the transaction amount of 20% of the paid-in capital shall be calculated as 10% of the equity of balance sheet vested in the owner of the parent company.

Note 3: Both the investee company and the subject of the transaction are subsidiaries of the Company. Note 4: It is mainly other receivables, so it is not applicable to the calculation of turnover days.

~- 148 -~

Holiday Garden Hotel Co., Ltd. and Subsidiary Companies

Business relationship and important transactions between parent and subsidiary companies and between subsidiaries and their amounts: please refer to Table V for details.

January 1 to December 31, 2018

Table IV

Unit: NT$ 1,000

(unless otherwise specified)

Number
(Note 1)
Transactor Name
TransactingObjects
Relation with
Transactor
(Note 2)
TransactingStatus
Item
Amount
TransactingCondition
Percentage of the
Consolidated Total
Revenue or Total Assets
(Note 3)
1
Holiday Garden International Ltd.
Holiday Garden U.S.
(3)
1
Holiday Garden International Ltd.
Holiday Garden U.S.
(3)
1
Holiday Garden International Ltd.
Holiday Garden SF CORP.
(3)
1
Holiday Garden International Ltd.
Holiday Garden SN CORP.
(3)
1
Holiday Garden International Ltd.
Holiday Garden NW CORP.
(3)
1
Holiday Garden International Ltd.
Holiday Garden VC CORP.
(3)
1
Holiday Garden International Ltd.
Holiday Garden WC CORP.
(3)
2
Holiday Garden U.S.
Holiday Garden SF CORP.
(3)
2
Holiday Garden U.S.
Holiday Garden SF CORP.
(3)
2
Holiday Garden U.S.
Holiday Garden NW CORP.
(3)
2
Holiday Garden U.S.
Holiday Garden NW CORP.
(3)
2
Holiday Garden U.S.
Holiday Garden VC CORP.
(3)
2
Holiday Garden U.S.
Holiday Garden WC CORP.
(3)
Other Receivables
$ 1,048,560 According to the Agreement of Both
Parties
17.46%
Interest Income
66,632 According to the Agreement of Both
Parties
5.70%
Other Income
18,090 According to the Agreement of Both
Parties
1.55%
Other Income
13,568 According to the Agreement of Both
Parties
1.16%
Other Income
9,045 According to the Agreement of Both
Parties
0.77%
Other Income
9,045 According to the Agreement of Both
Parties
0.77%
Other Income
9,045 According to the Agreement of Both
Parties
0.77%
Other Receivables
26,251 According to the Agreement of Both
Parties
0.44%
Interest Income
11,668 According to the Agreement of Both
Parties
1.00%
Other Receivables
92,520 According to the Agreement of Both
Parties
1.54%
Interest Income
12,387 According to the Agreement of Both
Parties
1.06%
Other Receivables
46,260 According to the Agreement of Both
Parties
0.77%
Other Receivables
649,800 According to the Agreement of Both
10.82%
~- 149 -~
Parties
2 Holiday Garden U.S. Holiday Garden WC CORP. (3) Interest Income
58,642 According to the Agreement of Both 5.01%
Parties
3 Holiday Garden SF CORP. Holiday Garden NW CORP. (3) Other Receivables
12,905 According to the Agreement of Both 0.21%
Parties
3 Holiday Garden SF CORP. Holiday Garden U.S. (3) Other Receivables
387,516 According to the Agreement of Both 6.45%
Parties
3 Holiday Garden SF CORP. Holiday Garden VC CORP. (3) Other Receivables
154,200 According to the Agreement of Both 2.57%
Parties
4 Holiday Garden VC CORP. Holiday Garden SF CORP. (3) Other Receivables
44,872 According to the Agreement of Both 0.75%
Parties
5 Holiday Garden NW CORP. Holiday Garden SF CORP. (3) Other Receivables
12,905 According to the Agreement of Both 0.21%
Parties
6 Holiday Garden WC CORP. Holiday Garden SF CORP. (3) Other Receivables
100,979 According to the Agreement of Both 1.68%
Parties

Note 1: Information about the business transactions between the parent company and the subsidiary company shall be indicated in the number column respectively. The number shall be entered as follows:

(1) Enter 0 for parent company.

(2) The subsidiaries shall be numbered in numerical order starting from the Arabic numeral 1.

Note 2: There are three types of relationships with a trader, just mark the category. (if it is the same transaction between the parent company and the subsidiaries or between the subsidiaries, there is no need to repeat the disclosure. For example, if the parent company has disclosed the transaction between the subsidiary company and the parent company, the subsidiary part does not need to be disclosed repeatedly. A transaction between a subsidiary and its subsidiaries, if one has been

disclosed, is no longer required for another):

(1) Parent company vs subsidiary company.

(2) Subsidiary company vs parent company.

(3) Subsidiary company vs subsidiary company.

Note 3: The ratio of the transaction amount to the consolidated total revenue or total assets, if it is an item of assets and liabilities, shall be calculated by the ratio of the ending balance to the consolidated total assets. In the case of profit and loss items, the cumulative amount shall be calculated as a proportion of the consolidated total revenue. Note 4: The material transactions described in this table are transactions amounting to five million NTD or more than 20% of the paid-in capital of the parent company.

~- 150 -~

Holiday Garden Hotel Co., Ltd. and Subsidiary Companies

Name of investee company, location and other relevant information (excluding mainland Chinese investee companies)

January 1 to December 31, 2018

Table V

Unit: NT$ 1,000

(unless otherwise specified)

Name of Investment Company
Name of Investees
(Note 1,2)
Location
Main
Business
Items
Original Investment
Amount
Held at the End of the Period
Current Profit
and Loss of the
Investee
(Note 2(2))
Current Recognized Investment
Profit and Loss
(Note 2(3))
Note
End of
Current
Period
End of Last
Year
Shares
Ratios
CarryingAmount
Holiday Garden Hotel Co., Ltd.
Holiday Garden Hotel Co.,
Ltd.
Taiwan
Hotels
Operating
Tourism
Business
Holiday Garden Hotel Co., Ltd.
Holiday Garden
International Ltd.
Islands of
Bermuda
Investment
Business
Holiday Garden
International Ltd.
Holiday Garden U.S.
USA
Investment
Business
Holiday Garden U.S.
Holiday Garden SF CORP.
USA
Hotels
Operating
Tourism
Business
Holiday Garden U.S.
Holiday Garden SN CORP.
USA
Hotels
Operating
Tourism
Business
Holiday Garden U.S.
Holiday Garden NW
CORP.
USA
Hotels
Operating
Tourism
Business
Holiday Garden U.S.
Holiday Garden VC
CORP.
USA
Hotels
Operating
Tourism
Business
Holiday Garden U.S.
Holiday Garden WC
CORP.
USA
Hotels
Operating
Tourism
Business
$ 65,000 $ 25,000 6,500
100 $ 54,208
($ 10,349)
($ 10,349)
Subsidiary
of the
Company

848,895
969,023 12,000
100
1,814,419
330,501
330,501
Subsidiary
of the
Company

251,291 251,291 18,000
100 738,529
353,607
353,607
Subsidiary
of this
Company
84,662 84,662 170,000
100 83,410
36,788
36,788
Subsidiary
of this
Company
72,900 72,900 150,000
100 90,186
287,254
287,254
Subsidiary
of this
Company
81,250 81,250 150,000
100 64,875
29,802
29,802
Subsidiary
of this
Company
81,250 81,250 150,000
100 19,408
( 717)
( 717)
Subsidiary
of this
Company
80,700 80,700 150,000
100 63,353
11,035
11,035
Subsidiary
of this
Company

Note 1: If a public offering company has a foreign holding company and the consolidated financial report is the main financial report according to the local laws and regulations, the disclosure of information about the foreign invested company may only include the relevant information of the holding company.

~- 151 -~

Note 2: In cases other than those described in Note 1, the following information shall be filled in according to the following rules:

(1) The columns of "Name of Investees", "Location", "Main Business Items", "Original Investment Amount" and "Ending Shareholding Status" shall be filled in order according to the reinvestment situation of the (public offering) Company and each reinvestment situation of the inveted company under direct or indirect control, and indicate the relationship between each investee company and the Company (if it is a subsidiary or sub-subsidiary company) in the note column.

(2) In the column of "Current Profit and Loss of the Investee", the current profit and

loss amount of each investee company shall be filled in.

(3) In the column of "Current Recognized Investment Profit and Loss", only the profit and loss amount of each subsidiary recognized as direct reinvested by the Company and each invested company evaluated by the equity method shall be filled in, and the remaining amount may be exempted. When "the amount of profit and loss of each subsidiary for the current period recognized as direct reinvested" is filled in, it shall be confirmed that the amount of profit and loss of each subsidiary for the current period has included the investment profit and loss that should be recognized according to regulations for its reinvested capital.

~- 152 -~

Attachment II

Accountant's Audit Report and 2018 Annual Consolidated Financial Statement Accountant's Audit Report (2019) Financial Report No. 18004571

For Holiday Garden Hotel CO LTD:

Audit Opinion

The Consolidated Balance Sheet of Holiday Garden Hotel CO LTD and its subsidiaries (hereinafter referred to as “Holiday Garden Hotel Group") on December 31, 2018 and 2017, and the Consolidated Composite Income Statement, Consolidated Statement of Changes in Equity, Consolidated Statement of Cash Flows and notes to Consolidated Financial Statements (including summary of major accounting policies) on January 1 to December 31, 2017 and 2018, has been audited and concluded by the accountant.

In the opinion of the accountant, the above consolidated financial statements are prepared in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers" and International Financial Reporting Standards, International Accounting Standards, interpretation and interpretation notices approved by the Financial Supervisory Commission in all material respects, which is sufficient to express the consolidated financial status of Holiday Garden Hotel Group as of December 31, 2018 and 2017, as well as the consolidated financial performance and consolidated cash flow on January 1 to December 31, 2017 and 2018.

Audit Opinion

The audit is conducted in accordance with the "Rules Governing Auditing and Certification of Financial Statements by Certified Public Accountants" and the generally accepted auditing standards of the R.O.C. The accountant's responsibility under these standards will be further explained in the paragraph of responsibility of the accountant for examining the consolidated financial statements. The personnel of the accounting firm subject to the code of ethics for accountants of the R.O.C.

have maintained a detached and independent relationship with Holiday Garden Hotel Group and have performed other duties under the code of ethics for accountants of the R.O.C. We believe that sufficient and appropriate verification evidence has been obtained to form the basis of our opinion.

~153~

Key Audit Items

Key audit items refer to the most important items in the audit of consolidated financial statements of Holiday Garden Hotel Group in 2018 according to the professional judgment of the accountant. Such items have been taken into consideration in the process of auditing the overall consolidated financial statements and forming audit opinions. The accountant does not express opinions on such items separately.

The key items of the 2018 consolidated financial statements of Holiday Garden Hotel Group are as follows:

Impairment Assessment of Intangible Assets

Explanation of Items

Please refer to Note 4 (XVII) to the consolidated financial statements for the accounting policies for impairment of intangible assets. Please refer to Note 5 (II) to the consolidated financial statements for the uncertainty of the accounting estimates and impairment assessment of intangible assets by the equity method. Please refer to Note 6 (VI) to the consolidated financial statements for the explanation of using the equity method.

The intangible assets of the Holiday Garden Hotel Group as of December 31, 2018 are NT$ 403,004,000, accounting for 7% of the total consolidated assets. Due to the large number of hotels and the fierce competition in the hotel sector, the management regards each subsidiary as an independent and minimum cash generating unit for the impairment assessment of intangible assets, and the future cash flow of each subsidiary is estimated and discounted by the appropriate discount rate to measure the recoverable amount of the cash generating unit and serve as the basis for assessing the impairment of intangible assets.

When calculating the recoverable amount of the cash generating unit based on the estimated future cash flow, the estimation is subject to subjective judgment and high uncertainty because it involves many assumptions, including determining the discount rate and using the financial forecast of the next five years. As a result, it has a significant impact on the measurement results of recoverable amount. Therefore, the accountant listed the impairment assessment of the intangible assets as an important item in the annual audit.

~154~

Corresponding Audit Procedures

The accountant has implemented the following procedures in response to the above key audit items:

  1. Understand and evaluate the management process for estimating the future cash flow of the subsidiary, and confirm that the cash flow in the next five years is consistent with the operation plan approved by the Board of Directors.

  2. Discuss specific aspects of the business plan with management and obtain information on the actual implementation of the business plan in the past to assess the management's intention and ability to implement the business plan.

  3. The following procedures are used to evaluate the reasonableness of major assumptions such as parameters and discount rate:

  4. The estimated growth rate used is compared with historical results and economic environment forecasts, so as to evaluate its rationality.

  5. The discount rate used is compared with the capital cost assumption of cash generation unit and the rate of return on similar assets in the market to evaluate its rationality.

Other Items - Individual Financial Reports

Holiday Garden Hotel CO LTD has prepared individual financial statements for the year of 2018 and the year of 2017, and the audit report without reservations issued by the accountant has been put on record for reference.

Responsibility of the Management and the Governing Body for the Consolidated Financial Statements

The responsibility of the management is to prepare consolidated financial statements in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers", and International Financial Reporting Standards, International Accounting Standards, interpretation and interpretation notices approved by the Financial Supervisory Commission, and to maintain necessary internal controls related to the preparation of consolidated financial statements, so as to ensure that there is no material misrepresentation of consolidated financial statements due to fraud or error.

In preparing the consolidated financial statements, the management's responsibilities also

155

include assessing the ability of Holiday Garden Hotel Group to continue operations, disclosure of relevant matters, and adoption of the continuing operations accounting basis, unless the management intends to liquidate or discontinue the business of Holiday Garden Hotel Group, or there is no practical alternative to liquidation or suspension of business.

The governing body (including the supervisor) of Holiday Garden Hotel Group is responsible for supervising the financial reporting process.

Responsibility of the Accountant to Audit Consolidated Financial Statements

The purpose of the accountant's audit of the consolidated financial statements is to obtain reasonable assurance of whether the consolidated financial statements as a whole are substantially misrepresented due to fraud or error, and to issue an audit report. Reasonable confidence is a high degree of confidence, but an audit conducted in accordance with the generally accepted auditing standards of the R.O.C. does not warrant the detection of material misrepresentation of the consolidated financial statements. Misrepresentation may be due to fraud or error. A

misrepresentation of an individual amount or sum of transfers is considered significant if it is reasonably expected to affect the economic decisions made by consolidated users of financial statements.

The accountant uses professional judgment and maintains professional skepticism when conducting an audit in accordance with generally accepted auditing standards of the R.O.C. The accountant also performs the following tasks:

  1. To identify and assess the risk of material misrepresentation in consolidated financial statements due to fraud or error. Design and implement appropriate countermeasures against the assessed risks. Sufficient and appropriate verification evidence shall be obtained as the basis of the audit opinion. Since fraud may involve collusion, forgery, intentional omission, misrepresentation, or violation of internal control, the risk of material misrepresentation due to fraud is higher than that due to error.

  2. Obtain necessary knowledge of the internal controls at stake in order to design appropriate audit procedures in the circumstances, provided that the purpose is not to express an opinion on the effectiveness of the internal controls of Holiday Garden Hotel Group.

  3. Assess the appropriateness of accounting policies adopted by management and the

156

reasonableness of accounting estimates and related disclosures.

  1. Based on the audit evidence obtained, the conclusion shall be drawn on the suitability of the management to adopt the continuing operation accounting basis and whether there is significant uncertainty in the event or situation that may cause significant doubt on the ability of Holiday Garden Hotel Group to continue to operate. If the accountant considers that there is significant uncertainty in such events or circumstances, he/she shall, in the audit report, alert the users of the consolidated financial statements to the disclosure of the consolidated financial statements or amend the audit opinion if such disclosure is inappropriate. The accountant's conclusions are based on the evidence obtained as of the audit report date. However, future events or circumstances may render Holiday Garden Hotel Group no longer capable of continuing operations.

  2. Evaluate the overall presentation, structure and content of the consolidated financial statements (including relevant notes), and whether the consolidated financial statements are adequate to express relevant transactions and events.

  3. Adequate and appropriate audit of the financial information of the individual members of Holiday Garden Hotel Group, in order to express opinions on the consolidated financial statements. The accountant shall be responsible for the guidance, supervision and implementation of the Group audit case, and shall be responsible for the formation of the audit opinions for the Group.

Matters communicated between the accountant and the governing body, including the limits and time of the planned audit, and major audit findings (including significant deficiencies in internal control identified in the audit process).

The accountant also provides to the governing body that the persons subject to the independence standard of the affiliated CPA firm have complied with the declaration of independence in the code of professional ethics of accountants of the R.O.C., and communicates with the governing body all the relations and other matters that may be considered to affect the independence of the accountant (including relevant protective measures).

157

The accountant shall, from the matters communicated with the governing body, decide the key matters for the audit of the 2018 annual consolidated financial statements of Holiday Garden Hotel Group. Unless the disclosure of a particular matter is prohibited by statute or, in very rare circumstances, the accountant has decided not to communicate a particular matter in the audit report, as it is reasonably expected that the negative impact of such communication will be greater than the public interest.

==> picture [251 x 9] intentionally omitted <==

Chien-Chih Wu

CPA

A-Shen Liao

Financial Supervisory Commission Approved Certified Letter No: FSC Audit No. 1030027246 Financial Supervisory Commission of the Former Executive Yuan

Approved Certified Letter No: FSC Audit No. 1010015969

==> picture [251 x 11] intentionally omitted <==

158

Holiday Garden Hotel Co., Ltd. and Subsidiary Companies Consolidated Balance Sheet 31 December 2017 and 2018

Assets Note
VI (I) (VII)
XII (IV)
VI (III)
VI (III) (VII)
VI (XXV)
VI (IV)
VI (VII)
VI (VII)
VI (VII) and VIII
VI (V) (VII) and VIII
VI (VI) (VII)
VI (VI) (XXII)
VI (VII)
VI (VII)
De c e mb er3 1 ,2 0 18
A
m
o
u
n
t
%
$ 1,801,148
30
-
-
800
-
33,552
-
52,043
1
54,697
1
344
-
8,000
-
-
-
589,226
10
298
-
2,540,108
42
2,929,346
49
403,004
7
120,314
2
7,054
-
207
-
3,459,925
58
$ 6,000,033
100
De c e mb er3 1 ,2 0 17 De c e mb er3 1 ,2 0 17
A
m
o
u
n
t
$ 1,801,148
-
800
33,552
52,043
54,697
344
8,000
-
589,226
298
2,540,108
2,929,346
403,004
120,314
7,054
207
3,459,925
$ 6,000,033
A
m
o
u
n
t
$ 729,863
50,271
1,283
32,674
3,193
-
839
8,640
443,567
561,441
66
1,831,837
2,900,500
423,033
143,065
7,671
201
3,474,470
$ 5,306,307
%
Current Asset
1100
Cash and Cash Equivalents
1125
Financial Assets for Sale -
Current
1150
Net Bills Receivable
1170
Net Accounts Receivable
1200
Other Receivables
1220
Current Income Tax Assets
130X
Inventory
1410
Prepayments
1460
Net Non-Current Assets Held for
Sale
1476
Other Financial Assets - Current
1479
Other Current Asset - Others
11XX
Total Current Assets
Non-Current Asset
1600
Real Estate, Plant and Equipment
1780
Intangible Assets
1840
Deferred Income Tax Assets
1920
Refundable Deposits
1990
Other Non-Current Asset - Others
15XX
Total Non-Current Assets
1XXX
Total Assets
14
1
-
1
-
-
-
-
8
11
-
35
54
8
3
-
-
65
100

(continued next page)

159

Holiday Garden Hotel Co., Ltd. and Subsidiary Companies Garden Hotel Co., Ltd. and Subsidiary Companies Garden Hotel Co., Ltd. and Subsidiary Companies Garden Hotel Co., Ltd. and Subsidiary Companies Garden Hotel Co., Ltd. and Subsidiary Companies Garden Hotel Co., Ltd. and Subsidiary Companies Garden Hotel Co., Ltd. and Subsidiary Companies
Consolidated Balance Sheet
31 December 2017 and 2018
D e c e m b e r 3 1 , 2 0 1 8 De c e mb er 3 1 ,2 0 1 7
Liability and Equity Note A
m
o
u
n
t
% A m o u n
t
%
Current Liability
2100 Short-Term Loan VI (VIII) and VIII $ 1,204,500 20 $ 1,059,977 20
2110 Short-Term Notes Payable VI (IX) 130,000 2 130,000 3
2130 Contract Liabilities - Current VI (XVI) 10,371 - - -
2150 Bills Payable 1,472 - 5,063 -
2170 Accounts Payable 5,892 - 5,283 -
2200 Other Payables VI (VII) 92,631 2 88,807 2
2230 Current Income Tax Liabilities - - 16,365 -
2260 Liabilities Directly Related to the VI (VII)
Non-Current Assets Held for Sale - - 366,560 7
2310 Receipts in Advance VI (VII) (XVI) - - 14,106 -
2320 Long-Term Liabilities Matured VI (VII) (X) and VIII
Within One Year or One
Operating Cycle 198,832 4 156,478 3
2399 Other Current Liabilities - Others VI (VII) 1,777 - 1,723 -
21XX Total Current Liabilities 1,645,475 28 1,844,362 35
Non-Current Liability
2540 Long-Term Loan VI (VII) (X) and VIII 2,594,454 43 2,043,803 38
2570 Deferred Income Tax Liabilities VI (VI) (XXII) 282,304 5 201,875 4
2610 Long-Term Bills Payable and VI (V)
Payments 127,577 2 127,577 2
2645 Guarantee Deposits Received 1,155 - 755 -
25XX Total Non-Current Liabilities 3,005,490 50 2,374,010 44
2XXX Total Liabilities 4,650,965 78 4,218,372 79
Equity
Equity Attributable to Owners of
Parent Company
Share Capital VI (XII)
3110 Ordinary Share Capital 1,023,015 17 1,023,015 19
Capital Surplus VI (XIII)
3200 Capital Surplus 2,169 - 2,169 -
Retained Earnings VI (XII) (XIV)
3310 Legal Surplus Reserve 61,295 1 61,295 1
3320 Special Surplus Reserve 71,161 1 71,161 2
3350 Retained Earnings 215,768 4 806 -
Other Equities
3400 Other Equities VI (XV) and XII (IV) ( 24,340 ) ( 1) ( 70,511) ( 1)
31XX Total Equity Attributable to
Owners of Parent Company 1,349,068 22 1,087,935 21
3XXX Total Equities 1,349,068 22 1,087,935 21
Material Contingent Liabilities IX
and Unrecognized Contractual
Commitments
Material Subsequent Events XI
3X2X Total Liabilities and Equities $ 6,000,033 100 $ 5,306,307 100

160

Holiday Garden International Ltd. and Subsidiaries Consolidated Statements of Comprehensive Income January 1 to December 31 of 2018 and 2017

Unit: NT$1,000
(Except earnings (loss) per share, which is in NT$1.00)
Items Note
2
0
1
8
A
m
o
u
n
t
%
2
0
1
7
A
m
o
u
n
t
%
VI (XVI) and
XII (V)
$ 1,169,715
100
$ 1,365,015
100
VI (IV) (XX)
(XXI)
(
227,903) (
19) (
329,667 )(
24)
941,812
81
1,035,348
76
VI (VI) (XI)
(XX) (XXI)
(
859,772) (
74) (
897,872 )(
66)
82,040
7
137,476
10
VI (XVII)
29,753
3
7,903
1
VI (II) (XVIII)
426,326
36 (
7,006 ) (
1)
VI (XIX)
(
139,636) (
12) (
98,571 )(
7)
316,443
27 (
97,674 )(
7)
398,483
34
39,802
3
VI (XXII)
(
185,821) (
16) (
42,110 )(
3)
$ 212,662
18 ($ 2,308 )
-
VI (XV)
$ 55,805
5
($ 158,662 ) (
11)
XII (IV)
-
-
4,851
-
VI (XXII)
(
7,334) (
1)
26,973
2
$ 48,471
4
($ 126,838 )(
9)
$ 261,133
22 ($ 129,146 )(
9)
4000
Operating Income
5000
Operating Cost
5900
Operating Margin
Operating Expenses
6200
Administration Expenses
6900
Operating Profit
Non-Operating Income and
Expenditure
7010
Other Income
7020
Other Profits and Losses
7050
Financial Cost
7000
Total Non-Operating
Income and Expenditure
7900
Net Profit Before Tax
7950
Income Tax Expense
8200
Current Net Profit (Net
Loss)
Other Comprehensive Profit
and Loss
Items That May Be
Subsequently Reclassified as
Profit or Loss
8361
Exchange Differences on
Conversion of the Financial
Statements of Foreign
Operation
8362
Unrealized Valuation of
Profit of Financial Assets
for Sale
8399
Income Tax Relating to
Items Which May Be
Reclassified
8300
Net Amount After Tax of
Current Other
Comprehensive Profit (Loss)
8500
Total Current
Comprehensive Profit (Loss)
Net Profit Attributable to:
~161~
8610
Owners of the Parent
Company
Total Comprehensive Profit
(Loss) Attributable to:
8710
Owners of the Parent
Company
Earnings Per Share (Losses)VI (XXIII)
9750
Basic
$ 212,662
$ 261,133
$
18 ($ 2,308 )
-
22 ($ 129,146 )(
9)
2.08 ($ 0.02)
~162~
Holiday Garden International Ltd. and Subsidiaries
Consolidated Statements of Changes in Equity
January 1 to December 31 of 2018 and 2017
Unit: NT$1,000
2017
Balance as of January 1, 2017
$ 983,668
$ 2,169
Current Net Loss
-
-
Current Other Comprehensive
Profit and Loss
VI (XV) and XII
(IV)
-
-
Current Total Comprehensive
Profit and Loss
-
-
2016 Annual Surplus Allocation
and Distribution:
Legal Surplus Reserve
-
-
Stock Dividend
VI (XII) (XIV)
39,347
-
Cash Dividend
VI (XIV)
-
-
Balance as of December 31, 2017
$1,023,015
$ 2,169
2018
Balance as of January 1, 2018
$ 1,023,015
$ 2,169
Number of Effects of
Retrospective Application and
Retrospective Restatement
VI (XV) and XII
(IV)
-
-
Balance after Restatement as of
January 1, 2018
1,023,015
2,169
Current Net Profit
-
-
Current Other Comprehensive
Profit and Loss
VI (XV)
-
-
Current Total Comprehensive
Profit and Loss
-
-
Balance as of December 31, 2018
$1,023,015
$ 2,169
C o n s o l i d a t e d n e t i
C a p i t a l
C o n s o l i d a t e d n e t i C o n s o l i d a t e d n e t i n c o m e a t t r i b u t a b l e t o n c o m e a t t r i b u t a b l e t o
$ 983,668
$ 2,169
-
-
-
-
-
-
-
-
39,347
-
-
-
$1,023,015
$ 2,169
$ 1,023,015
$ 2,169
-
-
1,023,015
2,169
-
-
-
-
-
-
$1,023,015
$ 2,169
C a p i t a l
R e
t
a
i
n
e
d
e
a
r
$ 55,152
-
-
-
6,143
-
-
$ 61,295
$ 61,295
-
61,295
-
-
-
$ 61,295
~163~

Holiday Garden International Ltd. and Subsidiaries Consolidated Cash Flow Statements January 1 to December 31 of 2018 and 2017

Unit: NT$1,000
Cash Flow from Operating Activities
Current Net Profit Before Tax
Adjusted Items
Earning Expense Items That Do Not Affect Cash
Flow
Itemized Amount of Bad Debt Expense
XII (IV)
Depreciation Expense
VI (V) (XX)
Amortization Expense
VI (VI) (XX)
Financial Asset Loss Measured at Fair Value
Through Profit and Loss
VI (II) (XVIII)
Interest Expense
VI (XIX)
Interest Income
VI (XVII)
Group Profit Held for Sale Disposed
VI (XVIII)
Dispose and Discard the Loss of Real Estate, Plant
and Equipment
VI (XVIII)
Investment Loss Disposed
VI (XVIII) and XII
(IV)
Assets Relating to Operating Activities / Change in
Liabilities
Net Changes in Assets Related to Operating
Activities
Bills Receivable
Accounts Receivable
Inventory
Prepayments
Other Current Asset - Others
Net Changes in Liabilities Related to Operating
Activities
Contractual Liabilities - Current
Bills Payable
Accounts Payable
Other Payables
Receipts in Advance
Other Current Liabilities - Others
Cash Inflow from Operations
Interest Received
Interest Paid
Income Tax Paid
Net Cash Inflow from Operating Activities
Cash Flow from Investment Activities
Financial Assets for Sale Acquired
Financial Assets for Sale Proceeds Disposed
Other Financial Assets - Current Decreased (Increased)
Real Estate, Plant and Equipment Acquired
VI (XXV)
Real Estate, Plant and Equipment Disposed
Cash and Cash Equivalents Classified to Disposal
Group Held for Sale
VI (VII)
Group Proceeds Held for Sale Disposed
Refundable Deposits Decreased (Increased)
Other Non-Current Asset - Other Decreases
Net Cash Inflow (Outflow) from Investment
Activities
Cash Flow from Financing Activities
Short-Term Loan Increased
VI (XXVI)
Short-Term Loan Decreased
VI (XXVI)
Short-Term Notes Payable Increased
VI (XXVI)
Long-Term Loan Borrowed
VI (XXVI)
Long-Term Loan Repaid
VI (XXVI)
Guarantee Deposits Received Increased
Cash Dividend Payout
VI (XIV)
Net Cash Inflow from Financing Activities
Notes
$ 398,483
-
203,296
33,051
3,145
139,636
(
27,288 ) (
(
414,794 )
127
-
483
(
1 ) (
495
816 (
(
232 ) (
(
4,007 )
(
3,591 )
609 (
(
1,570 ) (
-
(
8,736 )
319,922
27,127
(
136,214 ) (
(
157,621 ) (
53,214
- (
-
4,280 (
(
163,616 ) (
-
- (
477,882
868 (
184
319,598 (
1,517,500
(
1,372,977 ) (
-
663,300
(
145,905 ) (
400
- (
662,318
2018
$ 39,802
170
305,300
38,448
-
98,571

4,585 )
-
138
1,565
357

592 )
65

1,701 )

58 )
-
2,924

653 )

4,898 )
5,080
8,747
488,680
1,392

98,386 )

84,903 )
306,783

49,051 )
49,051

548,772 )

134,212 )
53

117,401 )
-

2,039 )
-

802,371 )
1,209,977

1,129,977 )
25,000
553,826

123,573 )
33

14,755 )
520,531
2017
~164~
Impact of Exchange Rate Changes
Current Cash and Cash Equivalents Increments
(Reductions)
Beginning Cash and Cash Equivalents Balance
VI (I)
Ending Cash and Cash Equivalents Balance
VI (I)
36,155 (
65,546 )
1,071,285 (
40,603 )
729,863
770,466
$ 1,801,148 $ 729,863
~165~

Holiday Garden Hotel Co., Ltd. and Subsidiary Companies Notes to the Consolidated Financial Statements 2018 and 2017

Unit: NT$ 1,000 (unless otherwise specified)

I. Company History

  • (I) Holiday Garden Hotel CO LTD (hereinafter referred to as "the Company") was established in July 1959 with the permission of the government; the main businesses of the hotel are tourism, restaurants and swimming pools. The Company's shares have been traded on the Taiwan Stock Exchange since February 1965.

  • (II) For the main operating activities of the Company and its subsidiaries (hereinafter referred to as "the Group"), please refer to Note IV (III).

II. Approval Date and Procedures of Financial Reports

The consolidated financial reports were approved and published by the Board of Directors on 20 March 2019.

III. Application of Newly Issued and Revised Guidelines and Interpretations

(I) The Impact of Adopted New Issues Approved by the Financial Supervisory Commission (FSC) and Revised International Financial Reporting Standards (IFRS)

The following table lists the new, revised, and amended standards and interpretations of International Financial Reporting Standards for the year 2018 as recognized by the FSC:

New/Revised/Amended Standards and Interpretations
Revision of IFRS 2 "Classification and Measurement of Share-based Payment
Transactions”
Revision of IFRS 4 “Application of IFRS 9‘Financial
Instruments’ under IFRS 4‘Insurance Contracts’”
IFRS 9 "Financial Instruments”
IFRS 15 "Income from Customer Contracts”
Revision of IFRS 15 “interpretation of IFRS 15 ‘Income from Customer
Contracts’”
Revision of IAS 7 “Disclosure Initiative”
Revision of IAS 12 "Recognition of Deferred Income Tax Assets for
Unrealized Losses”
Revision of IAS 40 “Transfer of Investment Real Estate”
Explanation of IFRS 22 “Foreign Currency Transactions and Advance
(Prepayment) Consideration”
Annual Improvement in the 2014-2016 Cycle - IFRS 1 "First Adoption of
IFRS”
International Accounting
Standards Board Effective
Date of Issue
January 1, 2018
January 1, 2018
January 1, 2018
January 1, 2018
January 1, 2018
January 1, 2017
January 1, 2017
January 1, 2018
January 1, 2018
January 1, 2018
~- 166 -~

International Accounting Standards Board Effective New/Revised/Amended Standards and Interpretations Date of Issue Annual Improvement in the 2014-2016 Cycle - IFRS 12 "Disclosure of the Equity January 1, 2017 of Other Individuals”

Annual Improvement in the 2014-2016 Cycle - IAS 28 "Investments in Affiliates January 1, 2018 and Joint Ventures”

Except as described below, the Group has assessed that the above criteria and explanations have no significant impact on the Group's financial position and financial performance:

IFRS 9 "Financial Instruments”

  1. Financial asset debt instruments are classified into financial assets measured at fair value through profit and loss, financial assets measured at fair value through other comprehensive profit and loss, and financial assets measured at amortized cost according to the business model and contract cash flow characteristics of the enterprise. The equity instruments of financial assets are classified as financial assets measured by fair value through profit and loss, unless the enterprise makes an irrevocable choice to recognize the fair value of equity instruments for non-trading purposes in other comprehensive profit and loss.
  1. The impairment assessment of a financial asset or debt instrument shall adopt the mode of expected credit loss to assess whether the credit risk of the instrument has increased significantly on each balance sheet date, so as to apply to the expected credit loss of 12 months or the expected credit loss of the lifetime (the interest income before the impairment is estimated according to the total carrying amount of assets); or whether impairment has occurred, and the net amount of interest income after impairment is estimated on the basis of provision for bad debts. Accounts receivable (excluding material financial component) shall be measured and offset against the expected credit loss during the lifetime.

  2. 3.For the significant impact of International Financial Reporting Standards 9 (hereinafter referred to as "IFRS 9") on January 1, 2018 by not recompiling the previous financial statements (hereinafter referred to as "Revised Retrospectivity"), please refer to Note XII (IV) 2.

  3. (II) Impact of New and Revised IFRS as Approved by the FSC Have Not Been Adopted

     - The following table lists the new, revised, and amended standards and interpretations of International Financial Reporting Standards for the year 2019 as recognized by the FSC:
    
~- 167 -~

International Accounting Standards Board New/Revised/Amended Standards and Interpretations Effective Date of Issue Revision of IFRS 9 “Prepayment Characteristics with Negative January 1, 2019 Compensation” IFRS 16 "Lease” January 1, 2019 Revision of IAS 19 “Revision, Reduction or Liquidation of a Plan” January 1, 2019 Revision of IAS 28 “Long-Term Interests of Affiliates and Joint January 1, 2019 Ventures” Explanation of IFRS 23 “Income Tax Treatment of Uncertainty” January 1, 2019 Annual Improvements to IFRS 2015-2017 Cycle January 1, 2019

Except as described below, the Group has assessed that the above criteria and explanations have no significant impact on the Group's financial position and financial performance:

IFRS 16 "Lease”

IFRS 16 "Lease” supersedes IAS 17 "Lease” and its related interpretations and explanatory announcements. This standard stipulates that the lessee shall recognize the right-of-use asset and lease liabilities (except the lease of assets whose lease term is less than 12 months or whose value is low). The accounting treatment of the lessor remains the same, and it is treated according to the two types of business lease and financial lease, only relevant disclosure is added.

The Group will treat the lease contract belonging to the lessee in accordance with IFRS 16, but without recompiling the previous financial statements (hereinafter referred to as "revised retrospectivity"), for the increased right-of-use asset and lease liabilities of NT$ 124,898 on January 1, 2019.

(III) The Impact of International Financial Reporting Standards Issued by the International Accounting Standards Board but Not yet Endorsed by the FSC

The table below summarizes the new issues, revisions, and amendments to international financial reporting standards issued by the International Accounting Standards Board but not yet incorporated by the FSC and their interpretation:

New/Revised/Amended Standards and Interpretations Revision of IAS 1 and IAS 8 "Disclosure Initiative - Definition of Materiality”

Revision of IFRS 3 - "Definition of Business”

International Accounting Standards Board Effective Date of Issue January 1, 2020

January 1, 2020

~- 168 -~

Revision of IFRS 10 and IAS 28 "Sale or Contribution of Assets Between Subject to IASB Decision Investors and Their Affiliates or Joint Ventures”

IFRS 17 "Insurance Contract”

January 1, 2021

The Group has assessed that the above criteria and explanations have no significant impact on the Group's financial position and financial performance.

IV. Summary Statement of Major Accounting Policies

The main accounting policies adopted in the preparation of this consolidated financial report are described below. Unless otherwise noted, these policies apply consistently throughout all reporting periods.

  • (I) Compliance Statement

The consolidated financial report is prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Financial Reporting Standards, International Accounting Standards, interpretation and interpretation notices (hereinafter referred to as IFRSs) approved by the FSC.

(II) Foundation of Preparation

  1. Except for the following important items, the consolidated financial report is prepared at historical cost:

  2. (1) Financial assets measured at fair value through profit and loss based on fair value measurement,

  3. (2) Financial assets for sale based on fair value measurement,

  4. The preparation of financial reports in accordance with IFRSs requires the use of some important accounting estimates and management's judgment in the application of the Group's accounting policies. For items involving high judgment or complexity, or items involving significant assumptions and estimates of consolidated financial reports, please refer to Note V.

  5. The Group applied IFRS 9 and IFRS 15 for the first time on January 1, 2018, by formally retroactively recognizing the conversion difference as retained earnings or other equities as of January 1, 2018, without recompiling the financial statements and notes for the year 2017. In accordance with International Accounting Standards 39 (hereinafter referred to as "IAS 39") and International Accounting Standards 18 (hereinafter referred to as "IAS 18") and the relevant interpretation and interpretation notices, please refer to Notes XII (IV) and (V) for the explanations of major accounting policies and important accounting items adopted in 2017.

(III) Foundation of Consolidation

  1. Principles for the Preparation of Consolidated Financial Reports

  2. (1) The Group includes all subsidiaries as individuals in the preparation of consolidated financial reports. A subsidiary is an individual (including a structured individual) under the control of the Group, which controls the individual when the Group is exposed to the variable remuneration or right to such variable remuneration from participation in the individual

~- 169 -~

and has the ability to influence such remuneration through its power over the individual, the Group then controls the individual. The subsidiaries shall be incorporated into the consolidated financial report on the date when the Group gains control, and the merger shall be terminated on the date when the control is lost.

  • (2)Transactions, balances and unrealized profits and losses between companies within the Group have been eliminated. The subsidiary's accounting policies have been adjusted as necessary and are consistent with those adopted by the Company.

  • (3) Profit and loss and other comprehensive profit and loss components are vested in the owner and non-controlling interests of the parent company. The total comprehensive profit and loss is also attributable to the owner and non-controlling interests of the parent company, even if the resulting non-controlling interests results in a loss balance.

  • (4) If the change of shareholding in the subsidiary does not result in loss of control (transactions with non-controlling interests), it shall be treated as an equity transaction, i.e., a transaction with the owner. The difference between the adjusted amount of a non-controlling interest and the fair value of the consideration paid or received is directly recognized as an equity.

  • (5) When the Group loses control of its subsidiaries, the remaining investment of the former subsidiary is re-measured at fair value and is regarded as the fair value of the original recognized financial assets or the cost of the original recognized investment affiliated enterprises or joint ventures, and the difference between the fair value and the carrying amount is recognized as the current profit and loss. For all amounts previously recognized as related to the subsidiary in respect of other consolidated profits and losses, the accounting treatment shall be on the same basis as for direct disposal of the relevant assets or liabilities by the Group. That is, the profits or losses previously recognized as other comprehensive profits or losses will be reclassified as profits or losses when related assets or liabilities are disposed of; and, when control of a subsidiary is lost, the profit or loss is reclassified from equity to profit or loss.

  • Subsidiaries included in consolidated financial report:

Name of Investment Company
Name of Subsidiary
Nature of Business
Percentage of EquityHeld EquityHeld Explanations
December 31,
2018
100
100
100
100
December 31,

100
100
100
100

100
100
100
100

2017




Holiday Garden Hotel Co., Ltd.
HOLIDAY GARDEN
INTERNATIONAL LTD.
Investment
Business
Holiday Garden Hotel Co., Ltd.
Hotel Operation
HOLIDAY GARDEN
INTERNATIONAL LTD.
HOLIDAY GARDEN U.S.
Investment
Business
HOLIDAY GARDEN U.S.
HOLIDAY GARDEN SF CORP.
Hotel Operation
~- 170 -~

HOLIDAY GARDEN SN CORP. Hotel Operation 100 HOLIDAY GARDEN NW CORP. Hotel Operation 100 HOLIDAY GARDEN VC CORP. Hotel Operation 100 HOLIDAY GARDEN WC CORP. Hotel Operation 100

  1. Subsidiaries not included in consolidated financial report: no such situation.

  2. Different adjustments and treatments of subsidiaries during accounting period: no such situation.

  3. Material limitations: no such situation.

  4. Subsidiaries with significant non-controlling interests in the group: no such situation.

(IV) Foreign Currency Conversion

The items listed in the financial reports of each individual in the Group are measured in the currency (i.e., functional currency) of the main economic environment in which the individual operates. This consolidated financial report is presented in the functional currency of the Company, "New Taiwan Dollar (NT$)".

  1. Foreign Currency Transactions and Balances

  2. (1) Foreign currency transactions are converted into functional currencies using the spot exchange rate on trade date or measurement date, conversion differences arising from such transactions are recognized as current profits and losses.

  3. (2) The balance of foreign currency monetary assets and liabilities shall be appraised and adjusted according to the spot exchange rate on the balance sheet date, conversion differences resulting from adjustments are recognized as current profits and losses.

  4. (3) The balance of foreign currency non-monetary assets and liabilities shall be appraised and adjusted according to the spot exchange rate on the balance sheet date if it is measured by fair value through profit and loss, the exchange difference arising from the adjustment shall be recognized as current profit and loss. Where other comprehensive gains or losses are measured at fair value, they shall be adjusted according to the spot exchange rate on the balance sheet date, the exchange difference resulting from the adjustment is recognized under other consolidated profit and loss items. If it is not measured at fair value, it shall be measured at the historical exchange rate of the initial

~- 171 -~

trading day.

  • (4) All exchange profits and losses are reported as "other profits and losses" in the consolidated income statement.

  • Conversion of Foreign Operations

  • (1) All groups of individuals that are different between functional and expressive currencies, their operating results and financial position are converted into the expressive currencies in the following manner:

    • A. The assets and liabilities expressed in each balance sheet are converted at the closing rate of the balance sheet date;

    • B. The income and expense losses expressed in each consolidated income statement are converted at the current average exchange rate; and

    • C.All conversion differences resulting from conversion are recognized as other consolidated profits and losses.

  • (2) In the event that part of the disposal or sale of a foreign operating entity is a subsidiary, the accumulated exchange difference recognized as other consolidated profits and losses shall be proportionally assigned to the non-controlling equity of the foreign operating entity. However, if the Group retains partial equity in the former subsidiary, but has lost control over the foreign operation of the subsidiary, the company may dispose of all equities in the foreign operation of the subsidiary.

  • (V) Assets and Liabilities Are Classified into Current and Non Current Categories

  • Assets shall be classified as current assets if they meet any of the following conditions:

  • (1) The asset is expected to be realized or intended to be sold or consumed during the normal operating cycle.

  • (2) Held primarily for trading purposes.

  • (3) Expected to be realized within 12 months after the balance sheet date.

  • (4) Cash or cash equivalents, except where the exchange or liquidation of liabilities is restricted at least 12 months after the balance sheet date.

The Group classifies all assets that do not meet the above conditions as non-current.

  1. Liabilities shall be classified as current liabilities if they meet any of the following conditions:
~- 172 -~
  • (1) Expected to be settled in the normal operating cycle.

  • (2) Held primarily for trading purposes.

  • (3) Expected to be settled at maturity within 12 months after the balance sheet date.

  • (4) Failing to unconditionally extend the settlement period to at least 12 months after the balance sheet date. The terms of liabilities, which may lead to the issuance of equity instruments at the option of the counterparty, shall not affect its classification.

  • The Group classifies all liabilities that do not meet the above conditions as non-current.

(VI) Cash Equivalents

Cash equivalent is a short-term, high liquidity investment that can be readily converted into quota cash with little risk of change in value. Time deposits are classified as Cash equivalents if they meet the above definitions and are held for the purpose of meeting short-term cash commitments in operation.

(VII) Financial Assets Measured at Fair Value Through Profit and Loss

Applicable for 2018

  1. Refers to non-amortized cost measurement or financial assets measured at fair value through other comprehensive income.

  2. The group uses trading day accounting for financial assets that are

measured at fair value through profits and losses for conventional transactions.

  1. At the time of initial recognition, the Group shall be measured at fair value, relevant transaction costs shall be recognized at profit and loss, and the subsequent recognition shall be measured at fair value, and its profits or losses shall be recognized at profit and loss.

(VIII) Accounts Receivable and Bills

  1. Refers to accounts and bills which, under contract, are entitled to receive unconditionally the amount of consideration for the transfer of goods or services.

  2. Refers to short term accounts receivable and bills without interest payment, the Gompany will only use the original invoice amount as the measurement because the discount has little effect.

(IX) Impairment of Financial Assets

On each balance sheet date, the Group's financial assets, as measured at amortized cost, and after taking into account all reasonable and verifiable information (including the forward-looking ones), shall be measured at 12

~- 173 -~

months 'expected credit loss amount to allow the loss if the credit risk has not increased significantly since the initial recognition. Where the credit risk has increased significantly since the initial recognition, the loss shall be measured and allowed by the amount of the lifetime expected credit losses. For accounts receivable which do not contain significant financial components, the amount of lifetime expected credit losses shall be measured as a allowance for losses.

(X) Derecognition of Financial Assets

If the Group meets any of the following conditions, will derecognise the financial assets:

  1. Contractual rights to receive cash flows from financial assets are lapsed.

  2. Transfer of contractual rights to receive cash flows from financial assets, and transfer of almost all risks and rewards of ownership of financial assets.

  3. The contractual right to transfer the cash flow of financial assets, but does not retain control over the financial assets.

(XI) Operating Lease (Lessor)

The lease proceeds of a operating lease, less any inducement to the lessee, shall be amortized and recognized as current profits and losses during the lease term under the straight-line method.

(XII) Inventory

Inventory is measured by cost or net realized value, and the cost is determined by the method of weighted mean. When determining whichever is lower of the cost and net realizable value, the method of itemized comparison shall be adopted. Net realizable value is the balance of the estimated selling price minus the related variable sales expenses in the normal operating course.

- (XIII) Non Current Assets (or Disposal Group) Held for Sale

Where the carrying amount of a non-current asset (or disposal group) is recovered primarily through a sale transaction rather than continued use and is highly likely to be sold, it is classified as an asset held for sale, as measured by its carrying amount or fair value less the cost of the sale.

(XIV) Real Estate, Plant and Equipment

  1. Real estate, plant and equipment shall be recorded on the basis of acquisition cost and capitalized relevant interest during the period of purchase and construction.

  2. The subsequent costs shall be included in the carrying amount of the assets or recognized as a separate asset only if the future economic

~- 174 -~

benefits related to the project are likely to flow to the Group and the cost of the project can be measured reliably. The carrying amount of the reset portion shall be derecognized. All other maintenance costs are recognized as current profits and losses when incurred.

  1. In the subsequent measurement of the cost of real estate, plant and equipment, except for the depreciation of land, depreciation shall be calculated on a straight-line method according to the estimated useful life. Depreciation of real estate, plant and equipment, if significant, shall be itemized separately.

  2. At the end of each financial year, the Group inspects the residual value, useful life, and depreciation method of each asset. If the expected value of residual value and useful life is different from the previous estimate, or if there is a material change in the expected consumption pattern of future economic benefits contained in the asset, the date of such change shall be handled in accordance with the provisions of IAS 8, "Changes in Accounting Policies, Accounting Estimates and Errors". The useful life of each asset is as follows:

Land Improvement 2 ~ 39 Years

Houses and Buildings 5 ~ 55 Years Water and Electricity Equipment 5 ~ 15 Years Operating Instruments 2 ~ 25 Years Other Equipment 5 ~ 8 Years

(XV) Operating Lease (Lessee)

The benefits of a business lease, less any inducements received by the lessor, shall be amortized and recognized as current profits and losses during the lease term under the straight-line method.

(XVI) Intangible Assets

  1. Trademark and Franchise

Trademarks and franchises acquired separately shall be recognized at cost; trademarks and franchise acquired as a result of business combination shall be recognized at fair value at the date of acquisition. Trademarks and franchises are assets of limited useful life, amortized according to the straight-line method at 15 years of estimated useful life.

  1. Other Intangible Assets

On the basis of acquisition cost, the estimated benefit years are amortized using the straight-line method, the amortization period is 5 ~ 15 years.

~- 175 -~

(XVII) Impairment of Non-financial Assets

On the balance sheet date, the Group estimates the recoverable amount of the assets with indicator of impairment, and recognizes the impairment loss when the recoverable amount is lower than its book value. Recoverable amount means the fair value of an asset minus the cost of disposal or the value of its use, whichever is higher. With the exception of goodwill, where the impairment of an asset recognized in a previous year does not exist or is reduced, the impairment loss shall be reversed, provided that the carrying amount of the asset added by the reversal impairment loss shall not exceed the carrying amount of the asset after depreciation or amortization if the impairment loss is not recognized.

(XVIII) Loans

Refers to short- and long-term money borrowed from a bank. The Group shall, at the time of initial recognition, be measured at its fair value minus transaction costs, and thereafter, in respect of any difference between the price after the deduction of transaction costs and the redemption value, the Group shall, under the effective interest method and amortization procedure, recognize the interest expense in the profit and loss in the period of circulation.

(XIX) Accounts Payable and Bills

  1. Refers to debts incurred for the purchase of raw materials, goods or services on credit and bills payable for business and non-business reasons.

  2. Refers to short term accounts payable and bills without interest payment, the Group will only use the original invoice amount as the measurement because the discount has little effect.

(XX) Derecognition of Financial Liabilities

The Group shall, upon the performance, cancellation or expiration of the obligations set forth in this agreement, derecognise financial liabilities.

(XXI) Offsetting of Financial Assets and Liabilities

Financial assets and financial liabilities may be set off against each other and expressed in a net amount on the balance sheet only when there is a legally enforceable right to set off the amounts of financial assets and liabilities recognized and when it is intended that the assets and liabilities be delivered or realized and settled on a net basis or at the same time.

(XXII) Employee Benefits

  1. Short-Term Employee Benefits

Short-term employee benefits are measured in terms of expected non-discounted payments and are recognized as expenses at the time of service delivery.

~- 176 -~

2. Pension

Defined Contribution Plan

For defined contribution plans, the amount of the pension fund to be contributed is recognized as the current pension cost on an accrual basis. Advance contributions are recognized as assets to the extent that they are refundable in cash or reduce future payments.

  1. Remunerations of Employees, Directors, and Supervisors

Remunerations of employees, directors, and supervisors are recognized as expenses and liabilities where there is a legal or constructive obligation and the amount is reasonably estimated. If there is any difference between the actual allocation amount and the estimated amount subsequently resolved, it shall be treated as the change of accounting estimation. In addition, for employees whose remuneration is paid by shares, the shares shall be calculated on the basis of the closing price on the day before the resolution of the Board of Directors.

(XXIII) Income Tax

  1. Income tax expenses include current and deferred income taxes. Except for income tax related to items included in other comprehensive profits and losses or directly included in the equity, income tax shall be recognized in the profits and losses.

  2. The current income tax of the Group shall be calculated on the basis of the tax rate which has been legislated or substantially legislated on the balance sheet date in the country where the operation and taxable income are generated.

The management shall periodically assess the status of the income tax declaration in respect of the applicable income tax laws and regulations, and, where applicable, shall estimate the income tax liabilities according to the taxes expected to be paid to the tax authorities. The income tax levied on undistributed surplus in accordance with the income tax law shall only be recognized as undistributed surplus income tax expenses in respect of the actual distribution of surplus after the distribution of surplus is approved by the board of shareholders in the following year in which the surplus is generated.

  1. The deferred income tax shall be recognized on the basis of the temporary difference between the tax basis of assets and liabilities and the carrying amount of the consolidated balance sheet. Deferred income tax liabilities arising from goodwill originally recognized are not recognized, and deferred income tax is disregarded if it is derived from the initial recognition of assets or liabilities in a transaction (excluding a merger) and does not affect accounting profits or taxable income (tax loss) at the time of the transaction. In the event of a temporary difference arising from an investment subsidiary, the Group may control the turning point of the temporary difference, and the temporary
~- 177 -~

difference may not be recognized in the foreseeable future. Deferred income tax shall be subject to the tax rate (and tax law) which is enacted or substantially enacted on the balance sheet date and which is expected to apply when the deferred income tax asset is realized or the deferred income tax liability is satisfied.

  1. Deferred income tax assets are recognized on the basis that temporary differences are likely to be used to offset future taxable income and are reassessed on each balance sheet date for unrecognized and recognized deferred income tax assets.

  2. The current income tax assets and current income tax liabilities shall be offset against each other when there is a statutory enforcement right to offset the amount of current income tax assets and liabilities, and there is an intention to repay or simultaneously realize the assets and liabilities on a net basis. When there is a legal enforcement right to offset the current income tax assets and current income tax liabilities, and the deferred income tax assets and liabilities are generated by the same tax payer or different tax payer of income tax levied by the same tax authority, but each tax payer intends to pay off the assets and liabilities on a net basis or at the same time, then the deferred income tax assets and liabilities shall be offset against each other.

(XXIV) Distribution of Dividends

The shares distributed to the shareholders of the Company shall be recognized in the financial report at the time of dividend distribution by the shareholders' meeting of the Company. The distribution of cash dividends is recognized as a liability. The dividend on the distributed shares shall be recognized as the dividend on the shares to be distributed and rendered ordinary shares on the base date of the issue of new shares.

(XXV) Income Recognition

  1. The Group provides accommodation and catering related products, and sales income is recognized when services are provided or goods are delivered to customers.

  2. Sales income is recognized on a net basis at contract prices minus estimated price concessions.

  3. Accounts receivable shall be recognized when the service is provided or the goods are delivered to the customer. Since the Group has the unconditional right to the contract price from that time on, it can collect the consideration from the customer only after time passes.

(XXVI) Operating Departments

The Group's operating department information is reported in a consistent manner with the internal management reports provided to

~- 178 -~

key operations decision makers. Key operations decision makers are responsible for allocating resources to operations and assessing their performance.

V. Material Sources of Uncertainty in Accounting Judgments, Estimates and Assumptions

In preparing the Group's consolidated financial statements, the management has used its judgment to determine the accounting policies to be adopted and has made accounting estimates and assumptions based on reasonable expectations of future events based on the current situation on the balance sheet date. Material accounting estimates and assumptions may differ from actual results and will be assessed and adjusted on an ongoing basis taking into account historical experience and other factors. Such estimates and assumptions carry the risk of leading to material adjustments in the carrying amounts of assets and liabilities in the next financial year. Please refer to the following descriptions of material accounting judgments, estimates and assumptions with uncertainty:

(I) Important Judgments on the Adoption of Accounting Policies

The Group does not have important judgments adopted by major accounting policies.

(II) Important Accounting Estimates and Assumptions

Impairment Assessment of Intangible Assets (Except Goodwill)

In the process of asset impairment assessment, the Group needs to rely on subjective judgment and determine the independent cash flow of a specific asset group, the number of years of useful asset life, and potential future income and expense losses according to the asset use pattern and sector characteristics, any change in estimates due to changes in economic conditions or group strategies may result in material future impairment.

VI. Explanation of Important Accounting Items

(I) Cash and Cash Equivalents

ation of Important Accounting Items
sh and Cash Equivalents
Cash:
Cash in Treasury and Revolving Fund
Checking Deposits and Demand Deposits
Cash Equivalents:
Time Deposits
December 31, 2018
$ 1,175
791,852
793,027
1,008,121
1,801,148
December 31, 2017

$ 1,233
836,031
837,264
10,000
847,264
~- 179 -~

Minus: Render to Non-Current Assets Held - ( 117,401) for Sale

$ 1,801,148 $ 729,863

  1. The credit quality of the financial institutions the Group deal with is good, and the Group works with a number of financial institutions to spread credit risk and the probability of an expected default is low.

  2. The Group does not offer pledge for cash and cash equivalents.

(II) Financial Assets Measured at Fair Value Through Profit and Loss

Applicable for 2018

Items
Current Items:
Financial Assets Forced to Be Measured at Fair
Value Through Profit and Loss
Beneficiary Certificate
Non-Current Items: None
December 31, 2018

$-
  1. The Group's recognized net loss from financial assets at fair value through profit and loss for the year 2018 is NT$ 3,145.

  2. For information on the credit risk of financial assets measured at fair value through profit and loss, please refer to Note XII (II).

  3. For information on December 31, 2017, please refer to Note XII (IV).

(III) Net Accounts Receivable

I) Net Accounts Receivable
Bills Receivable
Minus: Allowance for Bad Debts
Accounts Receivable
Minus: Allowance for Bad Debts
Minus: Render to Non-Current Assets Held for
Sale
December 31, 2018
$ 800
-
$ 800
$ 33,552
-
33,552
-

$ 33,552
December 31, 2017

$ 1,283
-
$ 1,283
$ 38,361
-
38,361
( 5,687)
$ 32,674
~- 180 -~
  1. Aging analysis of bills receivable (including non-current assets held for sale) and accounts receivable is as follows:
Not Overdue and Overdue 1-30 Days
Overdue 31-90 Days
Overdue Over 91 days
December 31, 2018
$ 28,431
4,763
1,158
$ 34,352
December 31, 2017
$ 39,247
397
-
$ 39,644

The above is an aging analysis based on overdue days.

  1. The Group does not hold any collateral.

  2. Without regard to the collateral or other credit enhancement held by the Group, the amounts best representing the maximum credit risk of the bills receivable on December 31, 2018 and 2017 are NT$ 800 and NT$ 1,283 respectively. The amounts best representing the maximum credit risk of the Group's accounts receivable as of December 31, 2018 and 2017 are NT$ 33,552 and NT$ 38,361 respectively.

  3. For information on credit risk of bills receivable and accounts receivable, please refer to Note XII (II).

(IV) Inventory

ease refer to Note XII (II).
) Inventory
Catering and Wine, Etc
Catering and Wine, Etc
December 31, 2018

Cost

Allowance for
Depreciation Loss


$-

December 31, 2017
$ 344

Cost

Allowance for
Depreciation Loss
$-

$ 839

The Group's 2018 and 2017 recognized loss inventory costs are NT$ 20,707 and NT$ 20,117, respectively.

(V) Real Estate, Plant and Equipment

  1. The book value information of real estate, plant and equipment is as follows:
llows:
Land
Houses and Buildings
Water and Electricity Equipment
Operating Instruments
December 31, 2018
$ 1,104,221
1,534,556
10,537
208,919
December 31, 2017

$ 1,158,414
1,737,479
11,773
176,049
~- 181 -~
Other Equipment
Construction in Progress and
Equipment to Be Inspected
Minus: Render to Non-Current Assets
Held for Sale
2,576
10,249
2,929,346
-

$ 2,929,346
1,731
-
3,141,738
( 241,238)
$ 2,900,500
~- 182 -~

2. The current changes of real estate, plant and equipment are as follows:

Cost
Land
Land Improvement
Houses and Buildings
Water and Electricity Equipment
Operating Instruments
Other Equipment
Construction in Progress and
Equipment
to Be Inspected
Cost
Land
Land Improvement
Houses and Buildings
Water and Electricity Equipment
Operating Instruments
Other Equipment
2018
Opening Balance
$ 1,098,894
63,870
2,508,176
31,320
646,431
3,808
-
$ 4,352,499
Current Increase Current Decrease Current Reclassification

($ 14,318)
14,318
-
-
-
-
-
$-
2017
Number of Exchange
Rate Effects
$ 19,645
2,440
60,997
-
21,834
-
-
$ 104,916
Render to Non-Current
Assets Held for Sale
Non-Current Asset
$ -
-
-
-
-
-
-
$-
Ending Balance
$ -
5,855
14,171
1,358
130,194
1,471
10,249
$ 163,298

$ -
-
-
-
( 254)
-
-
($ 254)

$ 1,104,221
86,483
2,583,344
32,678
798,205
5,279
10,249
$ 4,620,459


Ending Balance
$ 1,098,894
63,870
2,508,176
31,320
646,431
3,808
$ 4,352,499
Opening Balance
$ 1,215,052
90,835
2,878,367
31,091
640,829
3,637
$ 4,859,811
Current Increase
Current Decrease

Current Reclassification
Number of Exchange
Rate Effects
($ 56,638)
( 7,013)
( 174,559)
-
( 49,166)
-
($ 287,376)
Render to Non-Current
Assets Held for Sale
Non-Current Asset
($ 59,520)
( 19,952)
( 194,746)
-
( 74,178)
-
($ 348,396)
$ -
-
-
229
134,727
171
$ 135,127
$ -
-
-
-
( 6,667)
-
($ 6,667)
$ -
-
( 886)
-
886
-
$-
~- 183 -~
2018
Accumulated Depreciation and Impairment
Opening Balance
Current Increase
Current Decrease
Number of Exchange
Rate Effects
Land Improvement
$ 20,547
$ 6,856 $ - $ 792
Houses and Buildings
939,119
90,719 - 18,950
Water and Electricity Equipment
19,547
2,594 - -
Operating Instruments
470,709
102,501 ( 127) 16,203
Other Equipment
2,077
626
-
-
$ 1,451,999
$ 203,296
($ 127)
$ 35,945
2018 2018 2018
Render to Non-Current
Assets Held for Sale
Non-Current Asset
Ending Balance
$ -
$ 28,195
-
1,048,788
-
22,141
-
589,286
-
2,703
$-
$ 1,691,113

Render to Non-Current
Assets Held for Sale
Non-Current Asset
Ending Balance
$ -
$ 28,195
-
1,048,788
-
22,141
-
589,286
-
2,703
$-
$ 1,691,113

Number of Exchange


Rate Effects
$ 792
18,950
-
16,203
-
$ 35,945

Land Improvement
Houses and Buildings
Water and Electricity Equipment
Operating Instruments
Other Equipment


$ 20,547
939,119
19,547
470,709
2,077
$ 1,451,999

$ 6,856 $ -
90,719 -
2,594 -
102,501 ( 127)
626
-
$ -
-
-
-
-
$-

$ 28,195
1,048,788
22,141
589,286
2,703
$ 1,691,113
$ 203,296
($ 127)

Accumulated Depreciation and Impairment
Opening Balance
Current Increase
Current Decrease
2017

Ending Balance

Number of
~~E~~xchange Rate Effects
Render to
Non-Current Assets
Held for Sale
Non-Current Asset

Land Improvement
Houses and Buildings
Water and Electricity Equipment
Operating Instruments
Other Equipment


$ 18,086
885,540
16,666
415,776
1,530
$ 1,337,598

$ 11,084 $ -
122,116 -
2,881 -
168,672 ( 6,476)
547
-

($ 6,983)
( 26,324)
-
( 73,851)
-
($ 107,158)

$ 20,547
939,119
19,547
470,709
2,077
$ 1,451,999

($ 1,640)
( 42,213)
-
( 33,412)
-
($ 77,265)
$ 305,300
($ 6,476)
~- 184 -~
  • 3.According to the letter No. 10234984600 issued by Kaohsiung municipal government on October 28, 2013, the Group applies for payment in installments for the change of urban land from government land to commercial land, and the total amount of the payment shall be NT$ 212,628. The Group paid the first installment of NT$ 85,051 in November 2013, and the remaining second and third installment of NT$ 63,788 and NT$ 63,789 respectively, which should be paid by the Company before the application for construction license or the issuance of change of use license, and have been estimated and entered into the account book in 2013 (balance as at 31 December 2018 and 2017 are listed as "long-term notes payable and amounts NT$ 127,577").

  • There is no capitalization of borrowing costs of the Group's real estate, plant and equipment in 2018 and 2017.

  • Please refer to Note VIII for information on warranty of real estate, plant and equipment.

(VI) Intangible Assets

plant and equipment.
I) Intangible Assets
Trademark and Franchise
Other Intangible Assets
Minus: Render to Non-Current Assets Held
for Sale
January 1

Current Amortization
Number of Exchange Rate Effects


Minus: Render to Non-Current Assets Held
for Sale

December 31
December 31, 2018
December 31, 2017
$ 398,504 $ 464,685
4,500
7,041
403,004 471,726
( 48,693)
$ 403,004
$ 423,033
2018
2017
423,033 $ 551,943
33,051)
( 38,448)
13,022
( 41,769)
403,004 471,726
-
( 48,693)
403,004
$ 423,033

2018
423,033
33,051)
13,022
403,004
-
403,004
$ (


$

The amortization details of intangible assets are as follows:

Operating Expenses 2018
$ 33,051
2017

$ 38,448

(VII) Non-Current Assets Held for Sale

  1. On June 13, 2018, the Group adopted a resolution by the Board of Directors to sell the subsidiary Holiday Garden SF CORP. 's Residence Inn Anaheim in California, USA, and the related assets and liabilities were rendered to the disposal group held for sale. As the transaction price cannot reach an agreement with the buyer, the Group adopted a
~- 185 -~

resolution by the Board of Directors on November 7, 2018 to cancel the sale of the subsidiary Holiday Garden SF CORP. 's Residence Inn Anaheim in California, USA, and the related assets and liabilities were not rendered to the disposal group held for sale.

  1. On November 7, 2017, the Group adopted a resolution by the Board of Directors to sell the subsidiary Holiday Garden SN CORP. 's Residence Inn Sacramento Airport Natomas in California’s capital Sacramento, USA, and the related assets and liabilities were rendered to the disposal group held for sale. The settlement of this transaction was completed on February 9, 2018.

  2. (1) Assets of the disposal group held for sale:

Assets of the disposal group held for sale:
December 31, 2017
Cash and Cash Equivalents $ 117,401
Accounts Receivable 5,687
Prepayments 81
Other Financial Assets - Current 30,098
Real Estate, Plant and Equipment 241,238
Intangible Assets 48,693
Deferred Income Tax Assets 48
Refundable Deposits 127
Other Non-Current Asset - Others 194
$ 443,567
Liabilities directly related to the non-current assets held for sale:
December 31, 2017
Other Payables $ 8,803
Receipts in Advance 276
Long-Term Liabilities Matured Within One Year or One Operating
Cycle 10,892
Other Current Liabilities - Others 8,928
Long-Term Loan 337,657
Deferred Income Tax Liabilities 4
$ 366,560
  • (2) Liabilities directly related to the non-current assets held for sale:

  • (3) The disposal group held for sale has no impairment loss after re-measurement based on its carrying amount and fair value less the lower selling cost.

(VIII) Short-Term Loan


lower selling cost.
I) Short-Term Loan
Nature of Loan
Bank Credit Loan
Bank Warranty Loan
Interest Rate Collars
December 31, 2018
$ 145,500
1,059,000
$ 1,204,500
1.10%~1.30%
December 31, 2017

$ 130,000
929,977
$ 1,059,977
1.00%~1.36%
~- 186 -~
  1. Please refer to Note VI (XIX) for the interest expense recognized in the profit and loss of the Group's bank loan.

  2. For collateral for the above short-term loans, please refer to Note VIII.

- (IX) Short Term Notes Payable

) Short-Term Notes Payable
Commercial Paper Payable
Interest Rate Collars
December 31, 2018
$ 130,000
0.58%~0.76%
December 31, 2017

$ 130,000
0.48%~0.74%

The above short-term notes payable are guaranteed by securities companies and other financial institutions.

~- 187 -~

(X) Long-Term Loan

Nature of Loan Period of Loan and Method of Repayment Interest Rate
Collars

1.75%
1.90%
1.69%
1.38%
4.87%
5.12%
5.02%
4.99%
5.12%
5.12%
5.12%
Collaterals
None
Note 1
Note 1
None
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
December 31, 2018

Long-Term Bank
Loan
Credit Loan
From September 18, 2012 to September
18, 2022, interest is paid on a monthly
basis, and from December 18, 2015, it will
be amortized quarterly and reimbursed in
28 installments.
Warranty Loan
From June 4, 2014 to June 4, 2021,
interest is paid on a monthly basis, and
from June 4, 2015, it will be amortized
quarterly and reimbursed in 25
installments.
Warranty Loan
From June 1, 2015 to June 1, 2022,
interest is paid on a monthly basis, and
from June 1, 2016, it will be amortized
quarterly and reimbursed in 25
installments.
Credit Loan
From 5 July 2016 to 5 July 2019, with
principal and interest amortized on a
monthly basis.
Warranty Loan
Note 2, 4
Warranty Loan
Note 2, 5
Warranty Loan
Note 2, 6
Warranty Loan
Note 2, 7
Warranty Loan
Note 2, 8
Warranty Loan
Note 2, 9
Warranty Loan
Note 2, 10
Minus: Long-Term Loan Due Within One Year
~- 188 -~
Nature of Loan
Period of Loan and Method of Repayment
Interest Rate
Collars
Long-Term Bank
Loan
Credit Loan
From September 18, 2012 to September 18, 2022,
interest is paid on a monthly basis, and from December
18, 2015, it will be amortized quarterly and reimbursed
in 28 installments.
1.75%
Warranty Loan
From June 4, 2014 to June 4, 2021, interest is paid on a
monthly basis, and from June 4, 2015, it will be amortized
quarterly and reimbursed in 25 installments.
1.90%
Warranty Loan
From June 1, 2015 to June 1, 2022, interest is paid on a
monthly basis, and from June 1, 2016, it will be amortized
quarterly and reimbursed in 25 installments.
1.69%
Credit Loan
From 5 July 2016 to 5 July 2019, with principal and interest
amortized on a monthly basis.
1.38%
Warranty Loan
Note 2, 3
3.99%
Warranty Loan
Note 2, 4
3.67%
Warranty Loan
Note 2, 5
4.30%
Warranty Loan
Note 2, 6
4.20%
Warranty Loan
Note 2, 7
3.73%
Warranty Loan
Note 2, 8
4.30%
Warranty Loan
Note 2, 9
4.30%
Minus: Long-Term Loan Due Within One Year
Liabilities Directly Related to the Non-Current Assets Rendered and Held
for Sale
Collaterals
None
Note 1
Note 1
None
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1

$








December
31, 2017
39,778
90,754
47,200
10,556
348,549
499,968
374,438
597,669
383,904
117,326
38,688
2,548,830
156,478)
348,549)
2,043,803












(
(




$

  • Note 1: For collateral for the above long-term loans, please refer to Note VIII.

  • Note 2: Please refer to Note IX (II) for an explanation of the commitment to maintain the loan financial ratio.

  • Note 3: The term of this loan is 4.75 years and the interest rate is subject to a floating rate. Since September 2016, the subsidiary has been repaying the principal at a fixed rate of US$ 30,500 per month. When the loan term expires in June 2020, the subsidiary will repay the other remaining loan amount at one time. The loan was settled in February 2018.

  • Note 4: The term of this loan is 5 years and the interest rate is subject to a

~- 189 -~

floating rate. Since March 2017, the subsidiary has been repaying the principal at a fixed rate of US$ 130,000 per month. When the loan term expires in February 2021, the subsidiary will repay the other remaining loan amount at one time.

  • Note 5: The term of this loan is 4.5 years and the interest rate is subject to a floating rate. Since July 2016, the subsidiary has been repaying the principal at a fixed rate of US$ 31,560 per month. When the loan term expires in December 2020, the subsidiary will repay the other remaining loan amount at one time.

  • Note 6: The term of this loan is 4.25 years and the interest rate is subject to a floating rate. Since July 2016, the subsidiary has been repaying the principal at a fixed rate of US$ 50,946 per month. When the loan term expires in October 2020, the subsidiary will repay the other remaining loan amount at one time.

  • Note 7: The term of this loan is 3.7 years and the interest rate is subject to a floating rate. When the loan term expires in February 2021, the subsidiary will repay the remaining loan amount at one time.

  • Note 8: The term of this loan is 3.5 years and the interest rate is subject to a floating rate. Since July 2017, the subsidiary has been repaying the principal at a fixed rate of US$ 9,600 per month. When the loan term expires in December 2020, the subsidiary will repay the other remaining loan amount at one time.

  • Note 9: The term of this loan is 3.67 years and the interest rate is subject to a floating rate. Since January 2018, the subsidiary has been repaying the principal at a fixed rate of US$ 3,029 per month. When the loan term expires in August 2021, the subsidiary will repay the other remaining loan amount at one time.

  • Note 10: The term of this loan is 5 years and the interest rate is subject to a floating rate. Since March 2018, the subsidiary has been repaying the principal at a fixed rate of US$ 51,260 per month. When the loan term expires in February 2023, the subsidiary will repay the other remaining loan amount at one time.

Please refer to Note VI (XIX) for the interest expense recognized in the profit and loss of the Group's bank loan.

  • (XI) Pension

  • (1) Since July 1, 2005, the Company and its subsidiaries have established certain retirement provisions in accordance with the

~- 190 -~

"Labor Pension Statutes", which are applicable to employees of the same nationality. The Company and its subsidiaries shall contribute 6% of the employee's monthly salary to the individual employee account of the Bureau of Labor Insurance for the part of the employee's pension system that is subject to the labor pension ordinance. The payment of the employee's pension shall be made in monthly pension or lump sum pension according to the employee's individual pension account and the amount of accumulated benefits.

  • (2) For the years of 2018 and 2017, the pension costs recognized by the Company and its subsidiaries under the said pension plan were NT$ 2,431 and NT$ 2,325 respectively.

  • The subsidiary adopts the defined contribution system, that is, according to the regulations of the local government, the pension is withdrawn on a monthly basis and is included in the current expenses. For the years of 2018 and 2017, the pension costs recognized by the the subsidiaries under the related pension plan were NT$ 943 and NT$ 878 respectively.

(XII) Share Capital

  1. As of December 31, 2018, the Company's rated total capital is NT$ 1,500,000, and the paid-in capital is NT$ 1,023,015, divided into 102,302,000 shares with a face value of NT$ 10 each. All the proceeds of shares issued by the Company have been received. The number of outstanding shares at the beginning and end of the ordinary shares of the Company is adjusted as follows:

Unit: 1,000 shares

January 1
Surplus Transferred to Capital Increase
December 31
2018
102,302
-
102,302
2017
98,367
3,935
102,302
  1. On June 20, 2017, the Company resolved at the shareholders' meeting to issue 3,935 new shares for capital increase with the surplus of NT$ 39,347. The capital increase was approved by the Financial Supervisory Commission on July 26, 2017, and the registration of changes has been completed.

(XIII) Capital Surplus

In accordance with the provisions of the Company Act, the excess of the proceeds from the issuance of shares above par value and the capital reserve from the gifts received may be used to cover losses, and in the absence of accumulated losses, the company shall issue new shares or cash in proportion to the original shares held by shareholders. In

~- 191 -~

addition, in accordance with the relevant provisions of the Securities and Exchange Act, when the said capital reserve is set aside for capital, the total amount shall not exceed 10% of the paid-in capital each year. When the company does not use surplus reserve to cover capital loss and is still insufficient, it shall not be supplemented by capital reserve.

(XIV) Retained Earnings

  1. In accordance with the Articles of Association, if there is surplus in the total annual accounts, it shall first set aside the business income tax in accordance with the law and make up for the losses in the past years. If there is any balance, it shall itemize 10% of the statutory surplus reserve in accordance with the law, except when the statutory surplus reserve has reached the total capital of the company. In addition, after the special surplus reserve is itemized or turned over according to law, and the undistributed surplus at the beginning of the same period accumulates the distributable surplus for shareholders, the Board of Directors shall draw up a proposal for surplus allocation and submit it to the Board of Shareholders for allocation. As for the preceding item, more than 10% of the distributable surplus shall be allocated for the distribution of dividends and shareholders' dividends, and the cash dividend shall not be less than 10% of the total dividends and shareholders' dividends.

  2. The legal surplus reserve shall not be used except to cover the company's losses and to issue new shares or cash in proportion to the original shares held by shareholders, provided that the issue of new shares or cash shall be limited to the portion of the reserve that exceeds 25% of the paid-in capital.

  3. (1) When the Company distributes the surplus, it may only distribute the special surplus reserve as required by law to set aside the debit balance of other equity items on the balance sheet date of the current year. In the case of subsequent reversal of the debit balance of other equity items, the amount converted may be included in the surplus available for distribution.

  4. (2) In the case of the first adoption of IFRSs, the proportion of the special surplus reserve set forth in letter No. 1010012865 issued by FSC on April 6, 2012 shall be reversed if the Company subsequently uses, disposes of or reclassifies the relevant assets. If the aforesaid related assets are investment real estate, the part of land will reverse when disposing or reclassifying; if it is a part other than the land, it will reverse period by period during the use period.

  5. The Company's dividends recognized and distributed to the owner for

~- 192 -~

the years of 2018 and 2017 are NT$ 0 and NT$ 54,102 (NT$ 0.55 per share), respectively. On March 20, 2019, the Board of Directors proposed to distribute a cash dividend of NT$ 20,460 (NT$ 0.2 per share) and a stock dividend of NT$ 81,841 (NT$ 0.8 per share) for the 2018 earnings, totaling a dividend of NT$ 102,301.

(XV) Other Equity Items

(XV) Other Equity Items ms ms
2018
Unrealized
Valuation of Profit
and Loss
Foreign Currency
Conversion
January 1
$ 2,300
($ 72,811)
Number of Effects Applicable for
IFRS 9
( 2,300)
-
Number of Differences of
Foreign Currency Conversion:
–Group
-
48,471
December 31
$-
($ 24,340)
2017
Unrealized Valuation
of Profit and Loss
Foreign Currency
Conversion
January 1
($ 2,551)
$ 58,878
Valuation Adjustment
4,851
-
Number of Differences of Foreign
Currency Conversion:
–Group
-
( 131,689)

December 31
$ 2,300
($ 72,811)
2018
Total
($ 70,511)
( 2,300)
48,471
($ 24,340)

Total
Foreign Currency
Conversion
($ 72,811)
-
48,471
($ 24,340)
2017
($

($

Unrealized Valuation Foreign Currency

Conversion
$ 58,878
-
( 131,689)

($ 72,811)
$ 56,327
4,851
( 131,689)
($ 70,511)

(XVI) Operating Income

Customer Contractual Income

2018 $ 1,169,715

1. Subdivision of Customer Contract Income

The Group's income can be subdivided into the following major product lines and geographic regions:

2018
External Customer
Contractual Income
Taiwan

Other
Income
$ 4,736
USA
Guest Room
Total
Guest Room
Income
$ 56,914
Catering
Income
$ 46,043
Income
$ 1,062,022
$1,169,715

2. Contractual Liabilities

The Group recognizes the relevant contractual liabilities of the

~- 193 -~

customer's contractual income as follows:

customer's contractual income as follows:
Contractual liabilities:
Contractual Liabilities - Guest Room Service Contracts
Contractual Liabilities - Catering Service Contracts
December 31, 2018

$ 7,030
3,341
$ 10,371

Current recognized income of beginning contractual liabilities:

Current Recognized Income of Beginning Balance of Contractual Liability

Guest Room Service Contracts

Catering Service Contracts

  1. Please refer to Note XII (V) 2 for the disclosure of 2017 annual operating income.

(XVII) Other Income

Interest income:
Bank Deposit Interest
Rental Income
Other Income - Others
2018
$ 27,288
2,072
393
$ 29,753
2017
$ 4,585
2,072
1,246
$ 7,903

(XVIII) Other Profits and Losses

Losses of Real Estate, Plant and
Equipment Disposed
Group Profit Held for Sale Disposed
Investment Loss Disposed
Foreign Exchange Profit (Loss)
Financial Asset Loss Measured at Fair
Value
Through Profit and Loss
Net Other Profits (Losses)
(XIX) Financial Cost

Interest Expense:
Bank Loan
2018
($ 127)
414,794
-
14,783
( 3,145)
21
$ 426,326
2018

$ 139,636
2017
($ 138)
-
( 1,565)
( 4,947)
-
( 356)
($ 7,006)
2017

$ 98,571


~- 194 -~

(XX) Additional Information on the Nature of the Expense


Employee Benefits Expenses

Depreciation Expenses of Real
Estate, Plant and Equipment

Amortization Expense of
Intangible Asset

Employee Benefits Expenses

Salary Expenses

Labor and Health Insurance Expenses
Pension Expenses

Other Employee Benefits Expenses

2018

$ 291,289
$ 203,296

33,051

2018

$ 250,072

36,778

3,374

1,065

$ 291,289









(XXI) Employee Benefits Expenses

In accordance with the Articles of Association, the Company shall distribute remuneration to employees at the rate of 0.1% to 1% and remuneration to directors and supervisors at the rate of 1% or less for the current year's profit. However, if the company has accumulated losses, it shall make up for them.

  1. The estimated amount of remunerations of employees, directors, and supervisors for the year of 2018 and 2017 is NT$ 0.

The remunerations of employees, directors, and supervisors for the year 2017 as resolved by the Board of Directors shall be consistent with the amount recognized in the financial report for the year 2017. Information regarding remunerations of employees, directors, and supervisors approved by the Board of Directors of the Company can be obtained from the Market Observation Post System.

(XXII) Income Tax

  1. Income Tax Expense (Profit)

  2. (1) Income tax expense components:

2018
Current Income Tax:
Income Tax on Current Income
$ 87,480
Surtax on Undistributed Retained
Earnings
-
Previous Annual Income Tax (Over-)
Under-estimates
( 139)
Total Current Income Tax
87,341
2017
$ 22,572
118
56,539
79,229
~- 195 -~
Deferred Income Tax:
Origin and Reversal of Temporary
Differences
Impact of Tax Rate Changes
Total Deferred Income Tax
Income Tax Expense
83,813
14,667
98,480

$ 185,821
( 76,840)
39,721

( 37,119)
$ 42,110
  • (2) Income tax amount related to other comprehensive profits and

losses:

2018 2017 2017
Conversion Difference of
Foreign Operations $ 11,161 ($ 26,973)
Impact of Tax Rate Changes ( 3,827) -
$ 7,334
($ 26,973)
2. Relationship between income tax expense and accounting gains:
2018
2017
Income Tax Calculated at Statutory Tax Rate
$
151,008 ($ 18,735)
for Net Profit (Loss) Before Tax
(Note)
Income Tax Impact Number of Items
Adjusted in Accordance with the Provisions
of the Tax Law 20,285 ( 35,533)
Previous Annual Income Tax (Over-)
Under-estimates ( 139)
56,539
Impact of Tax Rate Changes 14,667
39,721
Surtax on Undistributed Retained Earnings -
118
Income Tax Expense $ 185,821
$
42,110

Note: The basis of the applicable tax rate shall be the tax rate applicable to the relevant country.

~- 196 -~

3. The amounts of deferred income tax assets or liabilities arising from temporary differences and tax losses are as follows:

Deferred income tax
assets:
Temporary Differences:
Exchange Difference
of Foreign Operations
Unrealized Exchange
Loss
Non-Leave Bonus
Depreciation
Expenses Itemized as
Book-Tax Difference
Intangible Assets
Amortizatized as
Book-Tax Difference
Levy Loss
Deferred Income Tax
Liabilities:
Temporary Differences:
Unrealized Exchange
Profit
Investment Profits
Recognized under the
Overseas Equity Act
Unrealized Land Value
Increment Tax Reserve
Number of U.S. State
Tax Impacts
2018
December 31
January 1
$ 16,927
720
184
46,910
50
78,274
Recognized in
Profit or Loss

Recognized in
Other

Comprehensive
Net Profit
($ 7,334)
-
-
-
-
-
( 7,334)
-
-
-
-

-

($ 7,334)
Number
of Exchange
Rate
Effects
$ -
-
-
951
3
1,777
2,731
-
-
-
( 141)
( 141)
$ 2,590

Current
Reclassification
Group Held for
Sale

Disposed
$ -
-
-
( 75)
123
-
48
-
-
-
( 4)
( 4)
$ 44
($ 2,702)
( 720)
28
( 29,629)
( 125)
14,952
( 18,196)
( 2,110)
( 83,881)
-
5,707
( 80,284)
($ 98,480)
$ -
-
-
-
-
-
-
-
-
-
-
-
$-
6,891
-
212
18,157
51
95,003
120,314
( 2,110)
( 184,639)
( 93,467)
( 2,088)
( 282,304)
($ 161,990)


143,065


-
( 100,758)
( 93,467)
( 7,650)
( 201,875)

($ 58,810)

Deferred income tax assets:
Temporary Differences:
Exchange Difference of
Foreign Operations
Unrealized Exchange Loss
Non-Leave Bonus
Depreciation Expenses
Itemized as Book-Tax
Difference
Intangible Assets
Amortizatized as Book-Tax
Difference
Interest Payable
Levy Loss
Deferred Income Tax
Liabilities:
Temporary Differences:
2017
Recognized in
Recognized in
Other
January 1
Profit or
Loss
Comprehensive
Net Profit
$ - ($ 4,759)
$ 21,686
- 720 -
180 4 -
13,242 35,395
-
271 ( 79)
-
57,055 ( 53,835)
-
11,610
68,078
-

82,358
45,524
21,686

Number
of Exchange
Rate

Effects

$ -
-
-
( 1,802)
( 19)
( 3,220)
( 1,414)
( 6,455)

Current
Render to
Disposal Group
Reclassification
Held for Sale

December 31
16,927
720
184
46,910
50
-
78,274
143,065

Net Profit
$ 21,686
-
-
-
-
-
-
$ -
-
-
-
-
-
-
-
$ -
-
-
75
( 123)
-
-
( 48)
21,686

~- 197 -~
Exchange Difference of
Foreign Operations
( 5,287) -
Investment Profits
Recognized under the Overseas
Equity Act
( 92,669) ( 8,089)
Unrealized Land Value
Increment Tax Reserve
( 93,467) -
Number of U.S. State Tax
Impacts
( 5,890) ( 2,268)
Interest Receivable
( 39,954) -
Others
( 2,069)
1,952
( 239,336)
( 8,405)
($ 156,978)
$ 37,119
5,287
-
-
-
-
-
-
-
-
504
2,254
117
-
-
-
-
37,700
-
37,700
$ 37,700
-
-
-
4
-
-
4
-
( 100,758)
( 93,467)
( 7,650)
-
-
5,287
2,875
($ 3,580)
( 201,875)
($ 58,810)


$ 26,973

($ 44)
  1. The term of validity of the unused levy loss of the Company and the relevant amounts of the unrecognized deferred income tax assets are as follows:

December 31, 2018

December 31, 2018 December 31, 2018 December 31, 2018
Year of Occurrence
Declarations/Approvals
Deductible Amount
Undeducted
Amount
2013
Re-Approvals
$ 14,300
$ 14,300
2014
Re-Approvals
3,003
3,003
2015
Approvals
9,018
9,018
2016
Approvals
26,590
26,590
2017
Declarations
72,817
72,817
2018
Estimated Declarations57,481

57,481
$ 183,209

$ 183,209

Unrecognized
Deferred Income
Tax Assets
$ -
-
-
-
-
-
$-
Final
Deduction
Year
2023
2024
2025
2026
2027
2028

2013
Re-Approvals
2014
Re-Approvals
2015
Approvals
2016
Approvals
2017
Declarations
2018
Estimated Declarations

$ 14,300
3,003
9,018
26,590
72,817
57,481

$ 183,209

$ 183,209

December 31, 2017

Year of Occurrence
Declarations/Approvals

2013
Approvals
2014
Approvals
2015
Approvals
2016
Declarations
2017
Estimated Declarations
Deductible Amount
Undeducted
Amount
Unrecognized
Deferred
Income
Tax Assets

$ 14,490
$ 14,490 $ -
3,135
3,135 -
9,018
9,018 -
26,590
26,590 -
73,241

73,241
-
$ 126,474

$ 126,474
$-
Final
Deduction
Year
2023
2024
2025
2026
2027
$ 14,490
3,135
9,018
26,590
73,241

$ 126,474
  1. The term of validity of the unused levy loss of the subsidiary and the relevant amounts of the unrecognized deferred income tax assets are as follows:

December 31, 2018

Unrecognized Uncredited Deferred Income Deductible Year of Occurrence Declarations/Approvals Deductible Tax Credit Tax Credits Tax Assets Credits Year Year 2015 to 2017 Declarations $ 56,773 $ 55,665 $ - Year 2037

~- 198 -~

December 31, 2017

Unrecognized Undeducted Deferred Income Deductible Year of Occurrence Declarations/Approvals Deductible TaxCredit Tax Credits Tax Assets Credits Year Year 2015 to 2017 Estimated Declarations $ 56,773 $ 56,773 $ - Year 2037

  1. The term of validity of the unused levy loss of the subsidiary - Holiday Garden Hotel Co., Ltd. and the relevant amounts of the unrecognized

deferred income tax assets are as follows:

December 31, 2018 December 31, 2018
Unrecognized
Deferred Income
Tax Assets Amount
Final
Deduction Year

Year of Occurrence
2017
2018

Declarations/Approvals
Declarations
Estimated Declarations

Deductible Amount
$ 436
13,045
$ 13,481

Undeducted
Amount
$ 436
13,045
$ 13,481
$ - 2027
-
2028
$-

December 31, 2017

December 31, 2017
Year of Occurrence
Declarations/Approvals
2017
Estimated Declarations
Deductible Amount
Undeducted
Amount
$ 436
$ 436
Unrecognized
DeferredIncome
Tax Assets Amount
Final
Deduction Year
$ 436
$ 436
2027
  1. The Company's business income tax has been approved by the Revenue Service Offices until 2016.

  2. The amendment to the Income Tax Law was promulgated and came into effect on February 7, 2018. The tax rate of the business income tax was increased from 17% to 20%, this amendment applies from 2018 onwards. The Group has assessed the relevant income tax implications of the tax rate changes. (XXIII) Earnings (Loss) per Share

2018

Weighted Average Flow Loss per Share Post-Tax Amount Outstanding 1,000 Shares (NT$)

Basic Loss per Share Current Net Profit Attributable to Ordinary Shareholders of Parent Company $ 212,662 102,302 $ 2.08

~- 199 -~

2017

Weighted Average Flow Earnings Per Share Post-Tax Amount Outstanding 1,000 Shares (NT$)

Basic Earnings Per Share

Current Net Loss Attributable to Ordinary Shareholders of Parent Company ($ 2,308) 102,302 ($ 0.02)

The above weighted average number of outstanding shares has been retrospectively adjusted according to the ratio of capital increase from surplus in 2016.

(XXIV) Operating Lease

The Group leases buildings, vehicles, business equipment, office equipment and other assets under a business lease period from 2016 to 2037. Rental charges of NT$ 5,295 and NT$ 2,947 are recognized as current profits and losses for the year of 2018 and the year of 2017 respectively. In addition, the minimum future lease payments due to the non-cancelable contract are as follows:

Not More Than 1 Year
More than 1 Year but Not More than 5 Years
Over 5 Years
December 31, 2018
$ 4,970
30,825
112,740
$ 148,535
December 31, 2017

$ 5,128
32,902
112,740
$ 150,770
~- 200 -~

(XXV) Supplement Information of Cash Flow

1. Investment activities with only partial cash payment:

XV) Supplement Information of Cash Flow
1. Investment activities with only partial cash payment:
nt:
2018

Purchase of Real Estate, Plant and
Equipment
$ 163,298
$ Plus: Other Beginning Accounts Payable
- Land Alternation Subsidy
(List “Long-Term Bills Payable and
Payments”)
127,577

Beginning Equipment Payment
Payable
(List “Other Payables”)
915

Minus: Other Ending Accounts Payable -
Land Alternation Subsidy
(List “Long-Term Bills Payable and
Payments”)
( 127,577)
(
Ending Equipment Payment
Payable
(List “Other Payables”)
( 597)
(
Current Cash Payment
$ 163,616
$ 2. Operating activities that affect cash flow:
2018
Price of Financial Assets at Fair Value
Through Profit and Loss Disposed
$ 47,785
Minus: Ending Other Receivables
( 47,785)
Current Cash Received
$-
2017
135,127
127,577
-
127,577)
915)
134,212
2017
$ -
-
$-
$

(
(

$

(XXVI) Changes in Liabilities Arising from Financing Activities

Short-Term Loan
January 1, 2018
$ 1,059,977
Changes in the Financing Cash Flow 144,523
Impact of Exchange Rate Changes
-
December 31, 2018
$1,204,500
Short-Term Loan
Short-Term Notes
Payable
$ 130,000
-
-
$ 130,000
Long-Term Loan
Total Liabilities Arising from
Long-Term Loan
Total Liabilities Arising from
$ 2,200,281
517,395
75,610
$2,793,286

Financing Activities
$ 3,390,258
661,918
75,610
$ 4,127,786

VII. Affiliate Transaction

Key Management Remuneration Information

Short-Term Employee Benefits 2018
$ 15,944
2017
$ 14,453
~- 201 -~

VIII. Pledged Asset

The details of the Group's assets collaterals are as follows:

. Pledged Asset
The details of the Group's assets
collaterals are as follows:
Asset Items
Land and Land Improvement (Note)
Houses and Buildings (Note)
Operating Instruments (Note)
Time Deposits
(List “Other Financial Assets - Current”)
Time Deposits
(List “Other Financial Assets - Current”)
Book Value
Collateral Purpose
Short-Term and Long-Term
Loans
Short-Term and Long-Term
Loans
Long-Term Loan
Short-Term Loan
Gift Coupon Performance
Guarantee
December 31, 2018
December 31, 2017
$ 1,162,509 $ 1,214,706
1,521,073 1,737,479
187,155 165,101
587,084 440,448
2,142
994
$ 3,459,963
$ 3,558,728

$ 3,459,963

Note: Including non-current assets held for sale.

IX. Material Contingent Liabilities and Unrecognized Contractual Commitments

(I) Contingent Events

No such situation.

  • (II) Commitment Events

  • The subsidiary acquired Residence Inn Anaheim (which will continue to operate under its own brand Clementine Inn Anaheim when its contract expires on October 15, 2018), TownePlace Suites Newark Silicon Valley, Embassy Suites Valencia and Holiday Inn Express Walnut Creek are all currently operated by Interstate. According to the agreement signed by both parties (the contract respectively expires on December 31, 2018, August 31, 2021, August 31, 2021 and June 22, 2022), the subsidiary shall pay the monthly management fee and performance bonus to Interstate by a certain ratio calculated according to the conditions agreed in the contract.

  • According to the management contract signed by the subsidiary and Interstate, a certain percentage of the total business income shall be allocated to the dedicated account on a monthly basis to purchase or repair related assets (excluding offices). If the dedicated account is insufficient to cover the purchase or repair of assets related to the hotel, the subsidiary shall make a separate deposit of the full amount to the account.

  • Subsidiaries - HOLIDAY GARDEN SF CORP. and HOLIDAY GARDEN NW CORP. have royalty agreements with Marriott. As per the terms of the agreement, Residence Inn Anaheim is available until August 8, 2018 and TownePlace Suites Newark Silicon Valley until March 31, 2030. They shall pay royalties to Marriott based on a percentage of the total room revenue for the use of the Marriott's management and maintenance

~- 202 -~

system. However, HOLIDAY GARDEN SF CORP., a subsidiary company, signs an extension contract with Marriott. In accordance with the provisions of the contract, the royalty contract between HOLIDAY GARDEN SF CORP., and Marriott is extended until October 15, 2018, and will not renew the contract, it will instead continue to operate under its own brand Clementine Inn Anaheim.

  • 4.HOLIDAY GARDEN VC CORP., a subsidiary, signed a royalty agreement with Hilton. In accordance with the terms of the contract, Embassy Suites Valencia, until September 10, 2030, will be required to pay royalties to Hilton as a percentage of total room revenue for use of the Hilton’s management and maintenance system.

  • 5.HOLIDAY GARDEN WC CORP., a subsidiary, signed a royalty agreement with IHG. In accordance with the terms of the contract, Holiday Inn Express Walnut Creek, until July 11, 2031, will be required to pay royalties to IHG as a percentage of total room revenue for use of the IHG’s management and maintenance system.

  • HOLIDAY GARDEN SF CORP., a subsidiary, entered into a long-term loan agreement with CTBC BANKCO., LTD. on February 11, 2016, with a total credit line of US$ 31,000,000. HOLIDAY GARDEN SF CORP., a subsidiary, also committed during the credit period that its financial structure should maintain an interest protection multiple of no less than 1.3 to 1.

  • HOLIDAY GARDEN NW CORP., a subsidiary, signed a long-term loan agreement with FIRSTCOMMERCIAL BANK, LTD. on December 17, 2015, with a total credit line of US$ 17,150,000. HOLIDAY GARDEN NW CORP., a subsidiary, also committed during the credit period that its financial structure should maintain an interest protection multiple of no less than 1.15.

  • HOLIDAY GARDEN VC CORP., a subsidiary, signed a long-term loan agreement with FIRST COMMERCIAL BANK, LTD. on October 20, 2015, with a total credit line of US$ 21,000,000. HOLIDAY GARDEN VC CORP., a subsidiary, also committed during the credit period that its financial structure should maintain an interest protection multiple of no less than 1.15.

  • HOLIDAY GARDEN WC CORP., a subsidiary, signed a long-term loan contract with FIRST COMMERCIAL BANK, LTD. on August 29, 2016, with a total credit line of US$ 23,300,000. HOLIDAY GARDEN WC CORP., a subsidiary, also committed during the credit period that its financial structure should maintain an interest protection multiple of no less than 1.15.

  • 10.As of December 31, 2018 and 2017, the Group has signed the total purchase price of the unfinished project and prepaid equipment respectively is NT$ 12,999 and NT$ 91,852, and the unrecognized amount is NT$ 3,577 and NT$ 91,852 respectively.

~- 203 -~

X. Material Disaster Losses

No such situation.

XI. Material Subsequent Events

(I) On January 29, 2008, the Board of Directors of the Group decided to set up a new subsidiary, Holiday Garden EV CORP., with an estimated total investment of US$ 2,500,000.

(II) On January 29, 2019, the Group made a resolution by the Board of Directors to acquire the Emeryville Hyatt Place hotel, located in Emeryville, California, USA, by the subsidiary Holiday Garden EV CORP., with a transaction amount of about US$ 66,250,000.

(III) On February 27, 2019, the Group by resolution of the Board of Directors cancelled the American hotel investment of Hampton Inn/Homewood Suites by Hilton Long Beach Airport, which was acquired on December 18, 2018 through the subsidiary Holiday Garden SN CORP.

XII. Others

(I) Capital Management

The objective of the Group's capital management is to ensure that the group can continue to operate, maintain the optimal capital structure to reduce capital costs and provide remuneration to shareholders. To maintain or adjust capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. In line with sector practice, the Group controls its capital with a ratio of liabilities to assets.

The Group's strategy is to maintain a stable ratio of liabilities to assets, as follows:

Total Liabilities
Total Assets
Ratio of Liabilities to Assets
December 31, 2018
$ 4,650,965
$ 6,000,033
78
December 31, 2017

$ 4,218,372
$ 5,306,307
79

(II) Financial Instrument

1. Categories of Financial Instrument

Financial Assets
Available-for-Sale Financial Assets
Financial Assets Measured at Amortized Cost
Cash and Cash Equivalents
December 31, 2018
$ -

1,801,148
December 31, 2017

$ 50,271
729,863
~- 204 -~
Bills Receivable
Accounts Receivable
Other Receivables
Other Financial Assets
Refundable Deposits
Financial Liabilities
Financial Liabilities Measured at Amortized
Cost
Short-Term Loan
Short-Term Notes Payable
Bills Payable
Accounts Payable
Other Payables
Long-Term Loan (including expiration
within one year)
Long-Term Bills Payable and Payments
Guarantee Deposits Received
800
33,552
52,043
589,226
7,054
$ 2,483,823
$ 1,204,500
130,000
1,472
5,892
92,631
2,793,286
127,577
1,155
$ 4,356,513
1,283
32,674
3,193
561,441
7,671
$ 1,386,396
$ 1,059,977
130,000
5,063
5,283
88,807
2,200,281
127,577
755
$ 3,617,743
  1. Risk Management Policies

  2. (1) The Group's daily operations are affected by a number of financial risks, including market risks (including exchange rate risks, interest rate risks and price risks), credit risks and liquidity risks.

  3. (2) Risk management shall be carried out by the Finance Department of the Group in accordance with the approved policies. The Finance Department works closely with the company's operating units to identify, assess and mitigate financial risks.

  4. Nature and Extent of Material Financial Risks

  5. (1) Market Risk

Currency Risk

  • A. The group operates internationally and is therefore subject to exchange rate risks that are different from those of the Company and its subsidiaries' functional currencies, which is mainly USD. Related currency risk comes from future business transactions and recognized assets and liabilities.

  • B. The Group's management has established policies that require

~- 205 -~

companies within the group to manage exchange rate risks relative to their functional currencies. The companies shall hedge its overall currency risk through the Group’s Finance Department.

  • C. The business of the Company involves a number of non-functional currencies (the functional currency of the company is NTD, the functional currency of the subsidiary is USD), so it is affected by currency fluctuations; the information on foreign currency assets and liabilities with significant impact of currency fluctuations is as follows:
~- 206 -~
(Foreign Currency: Functional Currency)
Financial Assets
Monetary Items
USD : NTD
(Foreign Currency: Functional Currency)
Financial Assets
Monetary Items
USD : NTD
December 31, 2018
Carrying
Amount
Sensitivity Analysis
Exchange Rate
(NTD)
Fluctuation
Amplitude
Effect from
Profit and Loss
Effect from
Other Comprehensive
Profit and Loss
30.72 $ 588,140
1%
$ 5,881 $ -
December 31, 2017
December 31, 2018
Carrying
Amount
Sensitivity Analysis
Exchange Rate
(NTD)
Fluctuation
Amplitude
Effect from
Profit and Loss
Effect from
Other Comprehensive
Profit and Loss
30.72 $ 588,140
1%
$ 5,881 $ -
December 31, 2017
December 31, 2018
Carrying
Amount
Sensitivity Analysis
Exchange Rate
(NTD)
Fluctuation
Amplitude
Effect from
Profit and Loss
Effect from
Other Comprehensive
Profit and Loss
30.72 $ 588,140
1%
$ 5,881 $ -
December 31, 2017
December 31, 2018
Carrying
Amount
Sensitivity Analysis
Exchange Rate
(NTD)
Fluctuation
Amplitude
Effect from
Profit and Loss
Effect from
Other Comprehensive
Profit and Loss
30.72 $ 588,140
1%
$ 5,881 $ -
December 31, 2017

Foreign Currency ($1,000)
$ 19,148



Foreign Currency ($1,000)
$ 14,832

Carrying
Amount
Exchange Rate
(NTD)
29.76 $ 441,413


Sensitivity Analysis

Fluctuation
Amplitude
Effect from
Profit and Loss
Effect from Other
Comprehensive Profit
and Loss
1%
$ 4,414 $ -
~- 207 -~
  • D. For the year of 2018 and the year of 2017, the aggregate amounts of all exchange benefits (losses) (including realized and unrealized) of the Group's monetary items which are significantly affected by currency fluctuations are NT$ 14,783 and NT$ 4,947 respectively.

Price Risk

The Group invests in an open-end fund and the price of such equity instruments may be affected by uncertainty about the future value of the underlying investment, provided that the Group has established a

Cash Flow and Fair Value Interest Rate Risk

  • A. The Group's interest rate risk comes from short-term and long-term loans at a floating interest rate, exposing the company to the interest rate risk of cash flow.

    • As of December 31, 2007 and December 31, 2006, the Group's floating interest rate borrowings were denominated mainly in NTD and USD.
  • B. The Group's loans are measured at amortized cost and the interest rate is repriced each year according to the contract. Therefore, the company is exposed to the risk of future market interest rate changes.

  • C. When the loan rate rises or falls by 1% while all other factors remain unchanged, the net profit before tax for the year

    • of 2018 and December 31, 2017 will decrease or increase by NT$ 39,978 and NT$ 31,788

Respectively, mainly due to the change of interest expense caused by the floating interest rate loan.

  • (2) Credit Risk

  • A. The credit risk of the Group is the risk of financial loss

  • caused by the failure of the customer or the counterparty of the financial instrument to perform its contractual obligations, which mainly comes from the failure of the counterparty to pay off the accounts receivable paid on the terms of collection and the contract cash flow of the debt instrument investment measured at fair value through profit and loss.

  • B. The Group establishes credit risk management from a corporate

  • erspective. In accordance with established internal credit

    • policies, each individual operator within the group shall conduct management and credit risk analysis before setting terms and conditions for payment and provision of labor
~- 208 -~

services with each new customer. Internal risk management assesses customers' credit quality by taking into account their financial position, past experience and other factors.

  • C. The Group adopts the premise provided by IFRS 9. If the contractual payment is more than 30 days overdue according to the agreed payment terms, it is deemed that the credit risk of the financial asset has increased significantly since the initial recognition.

  • D. The Group adopts the premise provided by IFRS 9. If the contractual payment is more than 90 days overdue according to the agreed payment terms, it is deemed to have been breached.

  • E. The Group shall group the bills receivable and accounts receivable of customers according to the credit terms and adopt a simplified approach to estimate the expected credit loss based on the loss rate.

  • F. The Group's forward-looking considerations for the future adjust the loss rate established based on historical and current information during a specific period to estimate the allowance loss for bills receivable and accounts receivable. The preparation matrix for December 31, 2018 is as follows:

Not Overdue
andOverdue
1-30 Days

December 31, 2018
Expected Loss Rate
0.11%
Total Carrying Amount$ 28,431
Loss Allowance
Overdue
31-90 Days
1%
$ 4,763
- -
Overdue
Over 91 days

100%
$ 1,158
$ -
Total
34,352
-
  - G. For credit risk information for 2017, please refer to Note XII (IV).
  • (3) Liquidity Risk

  • A.Cash flow predicting is performed by each individual operator within the group and summarized by the Finance Department of the group.

The Finance Department monitors the prediction of the

group's working capital needs to ensure that it has sufficient funds to meet its operating needs and to maintain sufficient unspent loan commitments at all times.

~- 209 -~
  • B. The surplus cash held by each individual operator will be transferred back to the Finance Department of the group when it exceeds the working capital management requirements. The Finance Department of the group invests the remaining funds in interest-bearing demand deposits, checking deposits, time deposits, and marketable securities and the instruments it chooses have appropriate maturity or sufficient liquidity to meet the above prediction and provide sufficient dispatch level. On December 31, 2018 and 2017, the Company held money market positions of NT$ 1,799,973 and NT$ 1,046,399 respectively to generate immediate cash flow to manage liquidity risk.

  • C. The following table is the non-derivative financial liabilities of the Group, grouped according to the relevant maturity date. The non-derivative financial liabilities are analyzed according to the remaining period of the balance sheet date to contract expiration date of the remaining period for analysis. The contract cash flow amounts disclosed in the table below are undiscounted amounts.

December 31, 2018

December 31, 2018
Non-Derivative Financial Liabilities:
Short-Term Loan
Short-Term Notes Payable
Bills Payable
Accounts Payable
Other Payables
Long-Term Loan (including expiration
within one year)
Long-Term Bills Payable and Payments
Guarantee Deposits Received
Within 1 Year
1 to 2 Years
Over 2 Years
$ 1,211,636 $ -
$ -
130,000 -
-
1,472 -
-
5,892 -
-
92,631 -
-
304,015 1,311,938
1,408,630
- 127,577
-
420 25
710
~- 210 -~

December 31, 2017

December 31, 2017
Non-Derivative Financial Liabilities:
Short-Term Loan
Short-Term Notes Payable
Bills Payable
Accounts Payable
Other Payables
Long-Term Loan (including expiration
within one year)
Long-Term Bills Payable and
Payments
Guarantee Deposits Received
Within 1 Year
1 to 2 Years

$ 1,066,613
$ -
130,000
-
5,063
-
5,283
-
88,807
-

258,969
278,692
-
127,577
25
20
Over 2 Years
$ -
-
-
-
-
2,274,267
-
710

(IV) Information of Fair Value

  1. The lvels of assessment techniques used to measure the fair value of financial and non-financial instruments are defined as follows:

  2. Level 1: Enterprise's offered price (unadjusted) for the same assets

or liabilities available in the active market on the measurement date.Active market is a market with sufficient frequency and quantitative transactions of assets or liabilities to provide pricing information on a continuous basis. The fair value of the beneficiary certificates of the Group's investments shall be the same.

  • Level 2: Observable input values of assets or liabilities, direct or indirect, except for those quoted in Level 1.

  • Level 3: The unobservable input value of an asset or liability.

  • Financial Instruments Not Measured at Fair Value

The financial instruments not measured at fair value of the Group include cash and cash equivalents, bills receivable, accounts receivable, other receivables, other financial assets - current, refundable deposits, short-term loan, short-term bills payable, bills payable, accounts payable, other payables, long-term loans (including those expire within one year), long-term bills payable and payments, and the carrying amount of the deposit is a reasonable approximation of the fair value.

  1. Financial and non-financial instruments measured at fair value are classified by the nature, characteristic and risk of the Group's assets and liabilities and by fair value measurement; the relevant information is as follows:

  2. (1) The Group is classified by the nature of its assets and liabilities;

the relevant information is as follows: December 31, 2018: no such situation.

~- 211 -~

December 31, 2017 Level 1 Level 2 Level 3 Total Assets Repeated Fair Value Available-for-Sale Financial Assets - - Beneficiary Certificate $ 50,271 $ $ $ 50,271

Liabilities: None

  • (2) The methods and assumptions used by the Group to measure fair value are described as follows:

Where the Group adopts the market quotation as the fair value input (i.e., Level 1), it shall be listed as follows according to the characteristics of the tool:

Open-End Fund Quoted Market Price Net Value

Impact of the Initial Application of IFRS 9 and Information on the Application of IFRS 39 for the Year 2017

  1. The material accounting policies adopted in 2017 are as follows:

  2. (1) Available-for-Sale Financial Assets

A. Refers to non-derivative financial assets designated for sale or not classified in any other category.

B. The Group uses trade date accounting for available-for-sale financial assets in accordance with trading practices.

C. At the time of initial recognition, the fair value shall be added to the transaction cost, and thereafter, the fair value shall be added. The change of the fair value shall be recognized in other comprehensive profits and losses.

  • (2) Receivables

  • A. Accounts Receivable

Refers to accounts receivable originally generated, and accounts receivable from customers arising from the sale of goods or the provision of services in the normal course of business. At the time of initial recognition, the fair value shall be measured, and the effective interest method shall be adopted to measure the amount after deducting impairment from the amortized cost. However, for short-term accounts receivable that have not paid interest, since the discount effect is not material, the subsequent amount shall be measured by the original invoice amount.

B. Other Financial Assets

The debt investment held by the Group in the inactive market is the time deposit of non-conforming cash equivalents, and

~- 212 -~

due to the short holding period, the discount effect is not material, which is measured by the investment amount.

  • (3) Impairment of Financial Assets

  • A. At each balance sheet date, the Group assesses whether any objective evidence of impairment has occurred that one or more events (i.e., " loss items") occurred after the initial recognition of a financial asset or group of financial assets, and the loss item has a reliable impact on the estimated future cash flow of a financial asset or a group of financial assets.

  • B. The Group's policy for determining the existence of objective evidence of impairment loss is as follows:

    • (A) Material financial difficulties of the issuer or debtor;

    • (B) Default, such as delay or non-payment of interest or principal;

    • (C) Due to economic or legal reasons related to the debtor's financial difficulties, the Group gives concessions to the debtor that could not be considered at first;

    • (D) The likelihood that the debtor will enter bankruptcy or other financial restructuring increases;

    • (E) The disappearance of the active market for the financial asset as a result of financial difficulties;

    • (F) The information that can be observed, according to a set of the estimated future cash flow of financial assets in such assets can be measured in the aftermath of the primitive recognition of decrease, while the decreased have yet to be decided that belong to the group of certain financial assets, the information including the group of financial assets of the debtor to pay the adverse change of condition, or related to this group of financial assets in the default of national or regional economic conditions;

    • (G) Information about a material change in the technical, market, economic, or regulatory environment in which the issuer operates that has an adverse impact, and evidence that it may not be able to recover the investment cost of the equity investment; or

    • (H) The fair value or duration of an fair value investment falls substantially below cost.

  • C. In the event that objective evidence of impairment exists in the Group and the impairment loss has occurred, it shall be handled as follows:

  • (A) Financial Assets Measured at Amortized Cost

Refers to the difference between the carrying amount of the asset and the present value of the estimated future cash

~- 213 -~

flow discounted at the original effective interest rate of the financial asset to recognize the impairment loss in the current profit and loss. Where the amount of the impairment loss is reduced in a subsequent period and the reduction can be objectively linked to the events that occurred after the recognition of the impairment loss, the previously recognized impairment loss is turned within the profit and loss of the current period within the limit of the amortized cost due on the turning day without the recognition of the impairment loss. The amount of recognized and recoverable impairment losses is the carrying amount of assets adjusted against the allowance account.

(B) Available-for-Sale Financial Assets

Refers to the difference between the cost of acquisition of the asset (minus any principal and amortization paid) and the current fair value of the asset shall be used to deduct the impairment loss previously included in the profit and loss of the financial asset, which shall be reclassified from other comprehensive profits and losses to the current profit and loss. For an investor in a debt instrument, when its fair value is increased in a subsequent period and the increase can be objectively linked to events occurred after the recognition of an impairment loss, the impairment loss shall be reversed in the current profit and loss. As an equity instrument investor, the impairment loss already recognized in the profit and loss shall not be reversed through the current profit and loss. The amount of recognized and reversible impairment losses is the carrying amount of assets adjusted against the allowance account.

  1. The book value of financial assets converted from the IAS 39 of December 31, 2017 to IFRS 9 of January 1, 2018 is adjusted as follows:
IAS 39
Transfer to
Measurement
with Fair Value
Through Gain
or Loss
IFRS 9
Measured at Fair Value
Available-for-Sale
-Debt
Measured at
Fair Value
Through Gain or Loss
-Debt
Total

$ -
$ 50,271
$ 50,271

50,271
( 50,271)
-
$ 50,271
$-
$ 50,271
Measured at Fair Value
Available-for-Sale
-Debt
Measured at
Fair Value
Through Gain or Loss
-Debt
Total

$ -
$ 50,271
$ 50,271

50,271
( 50,271)
-
$ 50,271
$-
$ 50,271
Measured at Fair Value
Available-for-Sale
-Debt
Measured at
Fair Value
Through Gain or Loss
-Debt
Total

$ -
$ 50,271
$ 50,271

50,271
( 50,271)
-
$ 50,271
$-
$ 50,271
Impacts
Retained Earnings
Other Equities
Impacts
Retained Earnings
Other Equities

Retained Earnings

$ -

50,271
$ 50,271

$ 50,271
( 50,271)
$-

$ 50,271
-

$ -
2,300


$ 2,300
( 2,300)
$-
$ 50,271


$ 2,300

A debt instrument of NT$ 50,271 classified as "fAvailable-for-Sale Financial Assets" in IAS 39 is classified as "Financial Asset Measured at Fair Value Through Profit and Loss" in the initial

~- 214 -~

application of IFRS 9 because it does not meet the condition that the cash flow is solely for the payment of principal and interest on the amount of principal outstanding.

3.The important accounting items as of December 31, 2017 are described as follows:

Available-for-Sale Financial Assets


described as follows:
Available-for-Sale Financial Assets
Items
Current Items:
Bond Funds
Valuation Adjustment of
Available-for-Sale Financial Assets
December 31, 2017

$ 47,971
2,300
$ 50,271

Non-Current Items: None

The amount of other comprehensive profits recognized by the Group due to changes in fair value in 2017 is NT$ 3,286, and the amount of losses from reclassification of equity to current period is NT$ 1,565.

  1. Credit risk information for 2017 is as follows:

Credit risk refers to the risk of the Group’s financial loss caused by the breach of contractual obligations by the counterparty. The Group's credit risks are mainly derived from cash and bank deposits, receivables generated from operating activities and committed transactions, which are divided into operational credit risks and financial credit risks, and they are managed separately.

Operational Credit Risk

In order to maintain the quality of accounts receivable, the Group has established operational credit risk management procedures.

The risk assessment of an individual customer is based on factors that may affect the customer's ability to pay, including the customer's financial position, historical transaction history and current financial situation. The Group will also use certain credit enhancement tools, such as cash advances, when appropriate to reduce credit risk for specific customers.

Financial Credit Risk

The credit risk of bank deposits, fixed income investments and other financial instruments shall be measured and monitored by the Finance Department of the Group. As the transaction objects and performing parties of the Group are banks with good credit or financial institutions and companies with investment grade or above, there are no material doubts about the performance of the company, so there is no material credit risk.

  • (1) In the year of 2017, there was no case that the credit limit was

exceeded, and the credit of the transaction counterpart was good, so

~- 215 -~

the management did not expect to suffer any material loss due to the non-performance of the counterparty.

  • (2) Accounts receivable of the Group are not overdue and have not

been impaired, mainly from customers with good collection records.

  • (3) The changes of impaired financial assets (accounts receivable

allowance for bad debts) are analyzed as follows:

  • a. As of December 31, 2017, the Group's impaired accounts receivable amount is NT$ 0.

  • b. The table of changes in allowance for bad debts is as follows:

Balance on January 1
Current Itemized
Impairment Loss
Money Written off
as Uncollectible
Balance on December 31
2017
Total
$ -
170
( 170)
$-
Impairment Loss of
Individual Assessment
$ -
170
( 170)
$-
Impairment Loss of
Group Assessment
$ -
-
-
$-

The main customers of the Group are general individual customers and other companies, and the Group's payment terms for company accounts are about 90 days after monthly statement. In determining the collectibility of accounts receivable, the Group takes into account any changes in the credit quality of individual customers' accounts receivable since the end of the original credit reporting period, historical experience and current financial situation, etc., to estimate the amount that cannot be recovered.

  • (V) Impact of the Initial Application of IFRS 15 and Information on the Application of IFRS 18 for the Year 2017

  • The material accounting policies of income recognition adopted in 2017 are as follows:

Sale Income

The Group provides accommodation and catering related products. Income is the fair value of received or receivable consideration for goods sold by customers outside the group in normal business activities and is expressed as net sales tax, sales returns, quantity discounts and allowances. Income is recognized when the provision of services or the sale of goods is delivered to the buyer, sales are reliably measured and future economic benefits are likely to flow into the business. The delivery of the goods shall not take place until the material risks and rewards related to the ownership have been

~- 216 -~

transferred to the customer, the Group neither participates in the management of the goods nor maintains effective control over the goods, and the customer accepts the goods according to the sales contract, or when there is objective evidence that all the acceptance terms have been met. Income shall be recognized according to the level of labor services provided, when the transaction results of labor services provided can be estimated reliably.

2.In the year of 2017, the income recognized by the Group in accordance with the aforementioned accounting policies is as follows:

Guest Room Income
Catering Income
Other Income
2017
$ 1,306,559
55,417
3,039
$ 1,365,015
  1. If the Group continues to apply the above accounting policies in the ear of 2018, the number and description of the impact on the current balance sheet are as follows, but there is no significant impact on the separate items of the consolidated income statement.
Balance Sheet Item
Contractual Liabilities
Advance Payment
Explanations December 31, 2018
Adopt IFRS 15
Adopt Original
Accounting Policies
Impact of Changes
Recognized Balance
Recognized Balance
In Accounting Policies



$ 10,371
$ -
$ 10,371
-
10,371
( 10,371)

In accordance with the provisions of IFRS 15, the advance payment for the advance receipt of accommodation vouchers, advance receipt of meals and advance deposit is recognized as "contractual liability" and expressed as "Receipts in Advance" on the balance sheet during the reporting period.

XIII. Additional Disclosure Items

(I) Information on Material Transactions

  1. Capital loan to others: Please refer to Table I for details.

  2. Endorsement of others: No such situation.

  3. Marketable securities held at the ending period (excluding the controls of investment subsidiaries, affiliated enterprises and joint ventures): No such situation.

  4. Accumulated amount of NT$ 300 million or paid-in capital of more than 20% in the purchase or sale of the same marketable securities: No such situation.

~- 217 -~
  1. Amount of real estate acquired up to NT$ 300 million or more than 20% of the paid-in capital: No such situation.

  2. Disposal of real estate up to nt$ 300 million or more than 20% of paid-in capital: Please refer to Table II for details.

  3. The amount of import and sales with related parties up to NT$ 100 million or more than 20% of the paid-in capital: no such situation: No such situation.

  4. Receivables from affiliates of NT$ 100 million or more than 20% of the paid-in capital: Please refer to Table III for details.

  5. Engaging in derivatives trading: No such situation.

  6. 10.Business relationship and important transactions between parent and subsidiary companies and between subsidiaries and their amounts: Please refer to Table V for details.

(II) Information on Reinvestment in Other Companies

Name of investee company, location and other relevant information (excluding mainland Chinese investee companies): Please refer to Table V for details.

  • (3) Investment information on Mainland China

    1. Basic information: no such situation.
  • Material transaction events occurring directly or indirectly through a business in a third region and an investee company reinvested in mainland China: No such situation.

XIV. Department Information

(I) General Information

The Group operates its business and makes decisions in a geo-distinction manner; therefore, management also uses this model to identify the reporting departments.

The Group has two reporting departments: the Taiwan Business Department and the U.S. Business Department. The Taiwan Business Department mainly deals with tourism related businesses such as hotels, restaurants and swimming pools. The U.S. Business Department operates tourist hotels.

(II) Measurement of Departmental Information

The performance of the Group is evaluated on the basis of operating profit and loss of each operating department.

~- 218 -~

(III) Department Information

The department information to be reported to key operations decision makers is as follows:

Income
External Customer Income
Departmental Profit and Loss
Interest Income
General Income of Company
Interest Expense
Other Profits and Losses of
Company
Net Profit Before Tax
Departmental Assets
General Assets of Company
Total Assets
Depreciation and Amortization Expenses
Capital Expenditure Amount
Departmental Liabilities
Income
External Customer Income
Departmental Profit and Loss
Interest Income
General Income of Company
Interest Expense
Other Profits and Losses of Company
Net Profit Before Tax
Departmental Assets
General Assets of Company
Total Assets
Depreciation and Amortization Expenses
Capital Expenditure Amount
Departmental Liabilities
2018
Total
$ 1,169,715
$ 82,040
27,288
2,465
( 139,636)
426,326
Taiwan Business
Department
$ 107,693
($ 57,243)
$ 743,363
$ 29,930
$ 40,917
$ 1,917,436
U.S. Business
Department
Adjustment and
Write-Off
$ 1,062,022
$-
$ 139,283
$-
$ 2,185,983
$-
$ 206,417
$-
$ 122,381
$-
$ 2,733,529
$-
2017

$ 398,483

$ 2,929,346
3,070,687
$ 6,000,033
$ 236,347

$ 163,298

$ 4,650,965

Taiwan Business
Department
$ 121,206
($ 33,326)
$ 732,376
$ 30,487
$ 2,797
$ 1,741,338
U.S. Business
Department
$ 1,243,809
$ 170,802
$ 2,168,124
$ 313,261
$ 132,330
$ 2,477,034
Adjustment and
Write-Off
$-
$-
$-
$-
$-
$-
Total
$ 1,365,015
$ 137,476
4,585
3,318
( 98,571)
( 7,006)
$ 39,802

$ 2,900,500
2,405,807

$ 5,306,307

$ 343748
,
$ 135127
,
$ 4218372
  • 219 -

(IV) Information on Adjustment of Departmental Profit and Loss

The total amount of relevant information and other major project information disclosed in the above mentioned (III) shall be consistent with the pre-tax profit and loss, assets, liabilities and amount of relevant corresponding items of the Company's financial report, and shall be measured in a consistent manner.

(V) Information on Product and Labor Service Categories

Please refer to Note VI (XVI).

(VI) Information on Geo-Distinction

The information on geo-gistinction of the Group for the year of 2018 and the year of 2017 is as follows:

USA
Taiwan
2018
Income
Non-Current Asset
2017

Income
Non-Current Asset (Note)
$ 1,062,022 $ 2,589,194
107,693
743,363
$ 1,169,715
$ 3,332,557

$ 1,243,809 $ 2,881,483
121,206
732,376
$ 1,365,015
$ 3,613,859

Note: Including non-current assets held for sale.

(VII) VIP Information

For the year of 2018 and 2017, the Group's income from each customer does not reach 10% of the amount in the Composite Income Statement, so it is not applicable.

  • 220 -

Holiday Garden Hotel Co., Ltd. and Subsidiary Companies

Loans for others.

January 1 to December 31, 2018

Unit: NT$ 1,000
Table I (unless otherwise specified)
Reasons for the
Current Capital Business Need of Itemized
Current Whether Highest Ending Actual Interest Loan Transaction
Short-Term
Allowance Collaterals
Individual Object
Capital Loan
Number Company That Items It Is an Amount Balance Expenditure Rate Nature Amount Financing Loss Capital Loan Total Limit
(Note 1) Loans to Others Loan Object (Note 2) Affiliate (Note 3) (Note 8) Amount Collars (Note 4) (Note 5) (Note 6) Amount Name Value Limit (Note 7) (Note 7) Note
1 Holiday Garden Holiday Garden U.S. Payment Yes
$ 1,167,600 $ 1,048,560 $ 1,048,560 Annual Short-Term
$
Operating $ None $ - $ 13,608,143 $ 27,216,285
Note 9
International Ltd. Receivables Interest Financing - Turnover -
of Affiliated 6.5% Capital
Enterprise
2 Holiday Garden U.S. Holiday Garden NW Payment Yes
123,360 - - Annual Short-Term
- Hotel Purchase - None - 5,538,968 Note 9
CORP. Receivables Interest Financing 11,077,935
of Affiliate 6.5% Capital
Enterprise
2 Holiday Garden U.S. Holiday Garden NW Payment Yes
185,040 92,520 92,520 Annual Short-Term
- Hotel Purchase - None - 5,538,968 Note 9
CORP. Receivables Interest Financing 11,077,935
of Affiliate 3.0% Capital
Enterprise
2 Holiday Garden U.S. Holiday Garden VC Payment Yes
123,360 46,260 46,260 Annual Short-Term
- Hotel Purchase - None - 5,538,968 Note 9
CORP. Receivables Interest Financing 11,077,935
of Affiliate 3.0% Capital
Enterprise
2 Holiday Garden U.S. Holiday Garden WC Payment Yes
974,700 584,820 584,820 Annual Short-Term
- Hotel Purchase - None - 5,538,968 Note 9
CORP. Receivables Interest Financing 11,077,935
of Affiliate 6.5% Capital
Enterprise
2 Holiday Garden U.S. Holiday Garden WC Payment Yes
64,980 64,980 64,980 Annual Short-Term
- Hotel Purchase - None - 5,538,968 Note 9
CORP. Receivables Interest Financing 11,077,935
of Affiliate 3.0% Capital
Enterprise
2 Holiday Garden U.S. Holiday Garden SN Payment Yes
1,026,720 - - Annual Short-Term
- Hotel Purchase - None - 5,538,968 Note 9
CORP. Receivables Interest Financing 11,077,935
of Affiliate 3.0% Capital
Enterprise
2 Holiday Garden U.S. Holiday Garden SN Payment Yes
539,350 539,350 - Annual Short-Term
- Hotel Purchase - None - 5,538,968 Note 9
CORP. Receivables Interest Financing 11,077,935
of Affiliate 6.5% Capital
Enterprise
3 Holiday Garden SF Holiday Garden VC Payment Yes
154,200 154,200 154,200 Annual Short-Term
- Hotel Purchase - None - 625,575 Note 9
CORP. CORP. Receivables Interest Financing 1,251,150
of Affiliate 3.0% Capital
Enterprise
3 Holiday Garden SF Holiday Garden U.S. Payment Yes
387,516 387,516 387,516 Annual Short-Term
- Operating - None - 625,575 Note 9
CORP. Receivables Interest Financing Turnover 1,251,150
of Affiliated 3.0% Capital
  • 221 -

Enterprise

Note 1: the instructions in the numbered column are as follows: (1) Enter 0 for the Company.

(2) The investee company shall be numbered sequentially starting from the Arabic numeral 1 according to the companies, and for the same company, the number shall be the same. Note 2: Accounts receivable for affiliated enterprises, accounts receivable for affiliates, shareholders' transactions, advances, suspense payments...etc., this column is required if the loan is of a capital nature. Note 3: The accumulated maximum balance between the capital loan for others from the current year to the declared month. Note 4: Capital loan and nature should be listed as having business contacts or having the necessity of short-term financing. Note 5: If the capital loan is a business transaction, the amount of business transactions shall be input. Note 6: Where capital loan and nature are necessary for short-term financing, the reasons for the necessary loan and capital and the purpose of the loan purpose and object of capital shall be specified, such as repayment of loan, purchase of equipment, operating turnover, etc. Note 7: It is necessary to input the limits and total limits of capital loaned to individual objects set by the company in accordance with the operating procedures of capital loaned to other people, and explain the calculation method of capital loaned to individual objects and total limits in the note column. Note 8: It is necessary to input the limit/amount of the capital loan to others that is still valid up to the month of declaration. (If the public issuing company refers to the capital loan and the board resolution one by one in accordance with Article 14, Paragraph 1 of the handling guidelines, the amount of the board resolution shall be included in the announced balance to dispose its risk bearing, although it has not been appropriated. However, in the event of subsequent capital repayments, the balance after the repayments shall be disclosed to reflect the adjustment of risk. If the public issuing company authorizes the Chairman of the Board to allocate a certain amount of capital and make a sub-loan or cyclic use within one year according to the resolution of the board of directors in accordance with Paragraph 2 of Article 14 of the handling guidelines, the capital loan and amount approved by the Board of Directors shall still be the balance declared by the public announcement. However, any subsequent repayment may still be subject to the possibility of further appropriation, and the amount of the loan approved by the Board of Directors shall remain as the balance declared in the public announcement.)

not exceed 7.5 times of the net value of the company. The total loan and amount shall not exceed 15 times of the company's net value, and the term of loan shall not exceed 15 years.

  • 222 -

Disposal of Real Estate up to NT$ 300 Million or More than 20% of Paid-In Capital

January 1 to December 31, 2018

Table II Unit: NT$ 1,000 (unless otherwise specified) Company Original ThatDisposes Acquisition Carrying Transaction Proceeds Profit/Loss Transaction Price Determination Other Items of Real Estate Estate Name Occurrence Date Date Amount Amount Received Disposal Object Relationship Disposal Purpose Reference Agreed Holiday Garden Residence Inn by Dec 21 2017 Oct 24 2012 $ 289,931 $ 688,550 $ 688,550 $ 403,100 Welcome None According to Refer to the Appraisal None SN CORP. Marriott Sacramento Natomas,LLC. Operating Strategy Amount Airport Natomas, Hotel and Approved by the Board of Directors

Note 1: The appraisal results shall be indicated in the column of "Price Determination Reference" if the appraisal results are required in accordance with the regulations for the disposal of assets.

balance sheet vested in the owner of the parent company.

Note 3: Date of occurrence refers to the date of contract signing, date of payment, date of consignment trade, date of transfer, dates of Boards of Directors' resolutions, or other dates that can confirm the trade counterpart and monetary amount of the transaction, whichever date is earlier.

  • 223 -

Holiday Garden Hotel Co., Ltd. and Subsidiary Companies

Receivables from affiliates of NT$ 100 million or more than 20% of the paid-in capital.

December 31, 2018

Table III

Unit: NT$ 1,000

(unless otherwise specified)

Companies That Account for Receivables
Name of Transaction Object
Relationship
Balance of Receivables
from Affiliates
(Note 1)
Turnover
Rate

Overdue Receivables from Affiliates
Receivables from
AffiliatesEnding
Recovered Amount
Itemized Allowance
Amount for Bad Debts
Amount
HandlingMethod
Holiday Garden International Ltd.
Holiday Garden U.S.
Note 3
Other Receivables:
1,048,560
Note 4
Holiday Garden U.S.
Holiday Garden WC CORP.
Note 3
Other Receivables:
649,800
Note 4
Holiday Garden SF CORP.
Holiday Garden U.S.
Note 3
Other Receivables:
387,516
Note 4
Holiday Garden SF CORP.
Holiday Garden VC CORP.
Note 3
Other Receivables:
154,200
Note 4
Holiday Garden WC CORP.
Holiday Garden SF CORP.
Note 3
Other Receivables:
100,979
Note 4
$ -
- $ - $ -
-
- - -
-
- - -
-
- - -
-
- - -

Note 1: Please refer to accounts receivable, bills, other receivables...etc.

Note: 2 Paid-in capital means the paid-in capital of the parent company. Where there is no face value of the issuer's shares or the face value of each share is not NT$ 10, the transaction amount of 20% of the paid-in capital shall be calculated as 10% of the equity of balance sheet vested in the owner of the parent company.

Note 3: Both the investee company and the subject of the transaction are

subsidiaries of the Company.

Note 4: It is mainly other receivables, so it is not applicable to the calculation of turnover days.

  • 224 -

Holiday Garden Hotel Co., Ltd. and Subsidiary Companies

Business relationship and important transactions between parent and subsidiary companies and between subsidiaries and their amounts: please refer to Table V for details.

January 1 to December 31, 2018

Table IV

Unit: NT$ 1,000

(unless otherwise specified)

(unless otherwise specified)
Number
(Note 1)
Transactor Name
TransactingObjects
Relation with Transactor
(Note 2)
TransactingStatus

Item
Amount
Transacting
Condition
Percentage of the
Consolidated Total Revenue
or Total Assets
(Note 3)
1
Holiday Garden International Ltd.
Holiday Garden U.S.
(3)
1
Holiday Garden International Ltd.
Holiday Garden U.S.
(3)
1
Holiday Garden International Ltd.
Holiday Garden SF CORP.
(3)
1
Holiday Garden International Ltd.
Holiday Garden SN CORP.
(3)
1
Holiday Garden International Ltd.
Holiday Garden NW CORP.
(3)
1
Holiday Garden International Ltd.
Holiday Garden VC CORP.
(3)
1
Holiday Garden International Ltd.
Holiday Garden WC CORP.
(3)
2
Holiday Garden U.S.
Holiday Garden SF CORP.
(3)
2
Holiday Garden U.S.
Holiday Garden SF CORP.
(3)
2
Holiday Garden U.S.
Holiday Garden NW CORP.
(3)
2
Holiday Garden U.S.
Holiday Garden NW CORP.
(3)
2
Holiday Garden U.S.
Holiday Garden VC CORP.
(3)
Other Receivables
$ 1,048,560
According to the
Agreement of Both
Parties
17.46%
Interest Income
66,632
According to the
Agreement of Both
Parties
5.70%
Other Income
18,090
According to the
Agreement of Both
Parties
1.55%
Other Income
13,568
According to the
Agreement of Both
Parties
1.16%
Other Income
9,045
According to the
Agreement of Both
Parties
0.77%
Other Income
9,045
According to the
Agreement of Both
Parties
0.77%
Other Income
9,045
According to the
Agreement of Both
Parties
0.77%
Other Receivables
26,251
According to the
Agreement of Both
Parties
0.44%
Dividend Income
11,668
According to the
Agreement of Both
Parties
1.00%
Other Receivables
92,520
According to the
Agreement of Both
Parties
1.54%
Interest Income
12,387
According to the
Agreement of Both
Parties
1.06%
Other Receivables
46,260
According to the
Agreement of Both
Parties
0.77%
  • 225 -
2 Holiday Garden U.S. Holiday Garden WC CORP. (3) Other Receivables
649,800 According to the 10.82%
Agreement of Both
Parties
2 Holiday Garden U.S. Holiday Garden WC CORP. (3) Interest Income
58,642 According to the 5.01%
Agreement of Both
Parties
3 Holiday Garden SF CORP. Holiday Garden NW CORP. (3) Other Receivables
12,905 According to the 0.21%
Agreement of Both
Parties
3 Holiday Garden SF CORP. Holiday Garden U.S. (3) Other Receivables
387,516 According to the 6.45%
3 Holiday Garden SF CORP. Holiday Garden VC CORP. (3) Other Receivables
154,200 Agreement of Both 2.57%
Parties
According to the
Agreement of Both
Parties
4 Holiday Garden VC CORP. Holiday Garden SF CORP. (3) Other Receivables
44,872 According to the 0.75%
Agreement of Both
Parties
5 Holiday Garden NW CORP. Holiday Garden SF CORP. (3) Other Receivables
12,905 According to the 0.21%
Agreement of Both
Parties
6 Holiday Garden WC CORP. Holiday Garden SF CORP. (3) Other Receivables
100,979 According to the 1.68%
Agreement of Both
Parties

Note 1: Information about the business transactions between the parent company and the subsidiary company shall be indicated in the number column respectively. The number shall be entered as follows:

(1) Enter 0 for parent company.

(2) The subsidiaries shall be numbered in numerical order starting from the Arabic numeral 1.

Note 2: There are three types of relationships with a trader, just mark the category. (if it is the same transaction between the parent company and the subsidiaries or between the subsidiaries, there is no need to repeat the disclosure. For example, if the parent company has disclosed the transaction between the subsidiary company and the parent company, the subsidiary part does not need to be disclosed repeatedly.

A transaction between a subsidiary and its subsidiaries, if one has been disclosed, is no longer

required for another):

  • (1) Parent company vs subsidiary company.

(2) Subsidiary company vs parent company.

(3) Subsidiary company vs subsidiary company.

Note 3: The ratio of the transaction amount to the consolidated total revenue or total assets, if it is an item of assets and liabilities, shall be calculated by the ratio of the ending balance to the consolidated total assets. In the case of profit and loss items, the cumulative amount shall be calculated as a proportion of the consolidated total revenue.

Note 4: The material transactions described in this table are transactions amounting to five million NTD or more than 20% of the paid-in capital of the parent company.

  • 226 -

Table V

Holiday Garden Hotel Co., Ltd. and Subsidiary Companies

Name of investee company, location and other relevant information (excluding mainland Chinese investee companies)

January 1 to December 31, 2017

Unit: NT$ 1,000

(unless otherwise specified)

Current
Recognized
Original Investment Amount Held at the End of the Period Current Profit and Loss Investment Profit
Name of Investees Main Business End of Current of the Investee and Loss
Name of Investment Company (Note 1,2) Location Items Period End of Last Year Shares
Ratios
CarryingAmount (Note 2(2)) (Note 2(3)) Note
Holiday Garden Hotel Co., Ltd. Holiday Garden Hotel Co., Ltd. Taiwan Hotels $ 65,000 $ 25,000 6,500 100 $ 54,208 ($ 10,349) ($ 10,349) Subsidiary of
Operating the Company
Tourism
Business
Holiday Garden Hotel Co., Ltd. Holiday Garden International Ltd. Islands of Investment 848,895 969,023 12,000 100 1,814,419 330,501
330,501
Subsidiary of
Bermuda Business the Company
Holiday Garden International Holiday Garden U.S. USA Investment 251,291 251,291 18,000 100 738,529 353,607
353,607
Subsidiary of
Ltd. Business this Company
Holiday Garden U.S. Holiday Garden SF CORP. USA Hotels 84,662 84,662 170,000 100 83,410 36,788
36,788
Subsidiary of
Operating this Company
Tourism
Business
Holiday Garden U.S. Holiday Garden SN CORP. USA Hotels 72,900 72,900 150,000 100 90,186 287,254
287,254
Subsidiary of
Operating this Company
Tourism
Business
Holiday Garden U.S. Holiday Garden NW CORP. USA Hotels 81,250 81,250 150,000 100 64,875 29,802
29,802
Subsidiary of
Operating this Company
Tourism
Business
Holiday Garden U.S. Holiday Garden VC CORP. USA Hotels 81,250 81,250 150,000 100 19,408 ( 717) ( 717) Subsidiary of
Operating this Company
Tourism
Business
Holiday Garden U.S. Holiday Garden WC CORP. USA Hotels 80,700 80,700 150,000 100 63,353 11,035
11,035
Subsidiary of
Operating this Company
Tourism
Business

Note 1: If a public offering company has a foreign holding company and the consolidated financial report is the main financial report according to the local laws and regulations, the disclosure of information about the foreign invested company may only include the relevant information of the holding company.

Note 2: In cases other than those described in Note 1, the following

  • 227 -

information shall be filled in according to the following rules:

(1) The columns of "Name of Investees", "Location", "Main Business Items", "Original Investment Amount" and "Ending Shareholding Status" shall be filled in order according to the reinvestment situation of the (public offering) Company and each reinvestment situation of the inveted company under direct or indirect control, and indicate the relationship between each investee company and the Company (if it is a subsidiary or sub-subsidiary company) in the note column.

(2) In the column of "Current Profit and Loss of the Investee", the current profit and loss amount of each investee company shall be filled in.

(3) In the column of "Current Recognized Investment Profit and Loss", only the profit and loss amount of each subsidiary recognized as direct reinvested by the Company and each invested company evaluated by the equity method shall be filled in, and the remaining amount may be exempted. When "the amount of profit and loss of each subsidiary for the current period recognized as direct reinvested" is filled in, it shall be confirmed that the amount of profit and loss of each subsidiary for the current period has included the investment profit and loss that should be recognized according to regulations for its reinvested capital.

  • 228 -

Chapter 7. Review Analysis and Risk Assessment of Financial Position and Operating Results I. Financial Position - Consolidated

(I) Review and Analysis of Financial Position

(the increase or decrease amount is more than NT$ 10 million and the change proportion is more than 20%)

Unit: NT$ 1,000

more than 20%) Unit: NT$ 1,000 Unit: NT$ 1,000
Year
Items
2018 2017 Difference
Amount %
Current Asset 2,540,108 1,831,837 708,271 38.66
Real Estate, Plant and
Equipment
2,929,346 2,900,500 28,846 0.99
Intangible Assets 403,004 423,033 -20,029 -4.73
Other Assets 127,575 150,937 -23,362 -15.48
Total Assets 6,000,033 5,306,307 693,726 13.07
Current Liability 1,645,475 1,844,362 -198,887 -10.78
Non-Current Liability 3,005,490 2,374,010 631,480 26.60
Total Liabilities 4,650,965 4,218,372 432,593 10.25
Equity Attributable to
Owners of Parent
Company
1,349,068 1,087,935 261,133 24.00
Share Capital 1,023,015 1,023,015
Capital Surplus 2,169 2,169
Retained Earnings 348,224 133,262 214,962 161.31
Other Equities (24,340) (70,511) 46,171 -65.48
TreasuryStock
Non-ControllingInterest
Total Equity 1,349,068 1,087,935 261,133 24.00
Reasons for the difference:
1. The increase in total current assets is due to the cash reduction of Holiday Garden
International Ltd., a foreign subsidiary.
2. The increase of current liabilities is caused by the increase of long-term loans.
3. The increase in the retained surplus was due to the sale of American hotels.
4. Other reduction in equity is due to cumulative conversion adjustments.
  • 229 -

II. Review and Analysis of Business Operating Results – Consolidated

  • (I) Comparative analysis of business operating results:

(the increase or decrease amount is more than NT$ 10 million and the change proportion is more than 20%)

. Review and Analysis of Business Operating Results – Consolidate
(I) Comparative analysis of business operating results:
(the increase or decrease amount is more than NT$ 10 million and the
change proportion is more than 20%)
. Review and Analysis of Business Operating Results – Consolidate
(I) Comparative analysis of business operating results:
(the increase or decrease amount is more than NT$ 10 million and the
change proportion is more than 20%)
. Review and Analysis of Business Operating Results – Consolidate
(I) Comparative analysis of business operating results:
(the increase or decrease amount is more than NT$ 10 million and the
change proportion is more than 20%)
. Review and Analysis of Business Operating Results – Consolidate
(I) Comparative analysis of business operating results:
(the increase or decrease amount is more than NT$ 10 million and the
change proportion is more than 20%)
. Review and Analysis of Business Operating Results – Consolidate
(I) Comparative analysis of business operating results:
(the increase or decrease amount is more than NT$ 10 million and the
change proportion is more than 20%)
Unit: NT$1,000
Items 2018 2017 Increase
(Decrease)
Amount
Variable
Proportion %
OperatingIncome 1,169,715 1,365,015 -195,300 -14.31
OperatingMargin 941,812 1,035,348 -93,536 -9.03
OperatingProfit and Loss 82,040 137,476 -55,436 -40.32
Non-Operating Income and
Expenditure
316,443 (97,674) 414,117 423.98
Net Profit Before Tax 398,483 39,802 358,681 901.16
ContinuingOperations Net Income 212,662 (2,308) 214,970 9314.12
Loss from Discontinued Operations
Current Net Profit(Loss) 212,662 (2,308) 214,970 9314.12
Current Other Comprehensive Profit
and Loss
(Net Amount After Tax)
48,471 (126,838) 175,309 138.21
Current Total Comprehensive Profit
and Loss
261,133 (129,146) 390,279 302.20
Net Income Attributable to Owners of
Parent Company
212,662 (2,308) 214,970 9314.12
Net Profit Attributable to
Non-ControllingInterests
Total Comprehensive Profit and Loss
Attributable to
Owners of the Parent Company
261,133 (129,146) 390,279 302.20
Total Comprehensive Profit and Loss
Attributable to
Non-ControllingInterest
Earnings Per Share 2.08 (0.02) 2.1 10500.00
Explanation analysis:
The increase in profits was due to the sale of American hotels.

(II) Analysis of operating margin changes: None

  • 230 -

III. Review and Analysis of Cash Flow - Consolidated (I) Cash Flow Analysis

2018 Unit: NT$ 1,000

ash Flow
2018
Analysis
Unit: NT$1,000 Unit: NT$1,000
Beginning
Cash
Balance
Net Cash
Flow from
Operating
Activities
Throughout
theYear
Cash Outflows
(Inflows) from
Investment and
Financing Activities
Throughout the
Year

Cash
Balance
Amount
Remedial Measures for
Cash Inadequacy
Investment
Plan

Financial
Plan
$729,863 $ 53,214 $1,018,071 $1,801,148
  • (II) The net cash flow of each item changes by 50% at present and later stage, and the change in the amount is more than 5% of the paid-in capital.
Items

Operating
Activities
Investment
Activities
Financing
Activities
2018
2017
53,214
306,783
319,598
(802,371)
662,318
520,531
Unit: NT$ 1,000
Changes in
the Amount
Rate of
Change %
-253,569
-82,65
1,121,969
139.83
141,787
27.24

Net cash flow from financing activities: due to reduction in long-term loan.

  • (III) Remedial measures for insufficient cash and liquidity analysis: N/A

  • (IV) Analysis of cash liquidity in the next year:

Unit: NT$1,000 Unit: NT$1,000
Beginning
Cash
Balance (1)
Expected
Full-Year Net
Cash Flow from
Operating
Activities (2)

Expected
Full-Year Net
Cash Flow
Amount (3)

Cash Balance
(Insufficient)
Amount
(1)+(2)-(3)
Remedial Measures for
Cash Inadequacy
Investment
Plan
Financial
Plan
1,801,148 $ 800,000 $750,000 $1,851,148
  • IV. The Impact of Recent Material Capital Expenditures on Financial Operations: None

  • 231 -

IIV. Recent Annual Reinvestment Policy, Main Reason for

  • Income or Loss, Its Improvement Plan and Investment Plan for the Next Year
Unit: NT$1,000 Unit: NT$1,000
Explanations
Items
Amount Policies Main Cause of Profit or Loss Improvement
Plan
Other
Future
Investment
Plans
Holiday Garden
International Ltd.
320,153
(2018)
Offshore
Holding
Company
Operating profit through
American sub-subsidiary
Holiday Garden International's
investments in hotels such as
Clementine Hotel & Suites
Anaheim in California
Made profits in
2018, and the
Company is still
strengthening
various controls
to achieve
greaterprofits
None

VI. Risk Items and Assessment

  • (1) Impacts on interest rate, fluctuation in exchange and inflation on corporate gains and losses and future countermeasures:

    1. The Company is engaged in short-term and long-term loans, which is a kind of debt with floating interest rate. Therefore, the change of market interest rate will cause the effective interest rate of short-term and long-term loans to change accordingly. The Company will continue to maintain a good interactive relationship with its banks, obtain preferential loan terms, and minimize the risk of interest rate fluctuations affecting interest expenses.

    2. Recently, the exchange rate of USD and JPY fluctuates a lot, but most of our tourists are from mainland China, so the influence on our Company is limited.

    3. Under the pressure of rising prices, the Company will purchase in bulk to reduce the cost of goods in response to inflation.

  • (2) Policies on high-risk, highly leveraged investments, capital loans for others, endorsements, and derivative transactions, major causes of profits or losses and future countermeasures: The Company forbids high-risk and highly leveraged investments. For the capital loan to other people and endorsement of the object of guarantee, they are limited to affiliated enterprises with 50% reinvestment. Up to the date of publication, no funds have been loaned. The Company has so far prohibited trading in derivative products.

  • (3) Future R&D plan and expected invested R&D cost:

  • 232 -

The Company is in the service sector, and we have no such plan at present.

  • (4) The impact of important domestic and foreign policies and laws on the company's financial business and countermeasures: The Financial Supervisory Commission of the Executive Yuan issued on May 14, 2009 that TWSE & TPEx listed companies shall prepare financial reports in accordance with IFRS (main framework of International Accounting Standards and important accounting standards of International Financial Reporting Standards) from 2013; the Company has adopted IFRS to prepare financial reports.

  • (5) Impact of technological and industrial changes on the company's financial business and countermeasures: Over the years, the Internet booking has become a new trend, in addition to the layout of a number of Internet booking companies, to strengthen the expansion of the business, training related business personnel, for the company's largest volume of business.

  • (6) Impact of corporate image change on corporate crisis management and countermeasures: The Company has always upheld the supremacy of guests, service first for the most priority, so that guests feel at home. In case of any customer complaint, it is necessary to make timely correction and improvement, maintain the corporate image of law-abiding and trustworthy, and cultivate the business philosophy of environmental responsibility in silence.

  • (7) Anticipated benefit, possible risks and countermeasures of the merger and acquisition:

  • The merger and acquisition policy of the Company has always been conservative, and we will only do so when we can do our best and do not take additional debt, when the expected benefits are expected, and when the risks are the lowest.

  • (8) Anticipated efficiency, possible risks and countermeasures of the expanded plants: The Company's land use rate is full, there is no plan to expand the hotel.

  • (9) Risks and countermeasures encountered in the purchase or turnover concentration:

  • The Company is in service sector, the object of purchase and sales are very scattered and the source channels are diverse, sales has always taken business personnel and the cooperation with travel agencies, so the Company's purchase and sales concentrated risk is

  • 233 -

minimal.

  • (10) Directors, supervisors, or major shareholders holding more than 10% of the company's shares, in terms of the impact and risks of the transfer or change of ownership on the company: The directors of the company are all appointed by Yingchuan International Enterprise Co., Ltd., and the majority shareholder holding more than 10% shares is only the legal person shareholder, so there is little risk of substantial transfer of shares.

  • (11) Impact of the change of management right on the company, risks and countermeasures:

  • So far, there has been no change in the management of the Company.

  • (12) The company and its directors, supervisors, general managers, substantial heads, major shareholders holding more than 10% of the shares of the company and its subsidiaries shall be listed in the litigation or non-litigation or administrative disputes in which the company has determined or is still in possession. Where the outcome may have a material impact on shareholders' equity or securities prices, it shall disclose the facts of the dispute, the target amount, the commencement date of the lawsuit, the major litigants involved and the disposition as of the date of publication of the annual report:

  • No such thing happened in the Company.

  • (13) Other important risks and countermeasures: None.

  • (14) Other important items: None.

  • 234 -

Chapter 8. Special Noted Items

  1. Related Information on Affiliated Enterprises

  2. (I) Consolidated Business Report of Affiliated Enterprises: Please refer to pages 180~184.

  3. (II) Consolidated Financial Statement of Affiliated

    • Enterprises: Please refer to pages 117~173.
  4. (III) Relationship report: None.

  5. For the most recent year and up to the date of publication of the annual report, the status of private offering of marketable securities: None.

  6. For the most recent year and up to the date of publication of the annual report, the status of holding or disposing of the Company's shares by a subsidiary: None.

  7. Other necessary supplementary notes: None.

Chapter 9. For the Most Recent Year and up to the Date of Publication of the Annual Report, There are Matters that Have a Material Impact on The Shareholders' Equity or the Securities Price as Provided for in Subparagraph 2, Paragraph 3, Article 36 of the Securities and Exchange Act: None .

  • 235 -

Holiday Garden Hotel Co., Ltd.

Consolidated Business Report of Affiliated Enterprises

  • I. Affiliated Enterprise Profile

  • I. Organizational Profile of the Affiliated Enterprises

  • (I) Organization Chart of the Affiliated Enterprises

==> picture [444 x 383] intentionally omitted <==

----- Start of picture text -----

Holiday Garden Hotel Co., Holiday Garden Hotel
Ltd. Development Co., Ltd.
100%
----- End of picture text -----

  • (II) A company presumed to have a controlling and subordinate relationship under Article 369-3 of the Company Act: No such situation.

  • (III) A company which has a controlling and subordinate relationship as provided for in Article 6 of the preparation guidelines for the Consolidated Business Report of Affiliated Enterprises, Consolidated Financial Statement of Affiliated Enterprises, and Relationship Report: No such situation.

  • 236 -

II. Basic Information on Affiliated Enterprises

Unit: NT$ 1,000

Unit: NT$1,000
Enterprise Name Date of Incorporation Address Paid-In Capital (Note)
Major Business or Production Items
HOLIDAY GARDEN INTERNATIONAL LTD. March 14, 1997 Canon’s Court, 22 Victoria Street, PO Box 1624, Hamilton
HM EX, Bermuda
USD 12 Investment Business
HOLIDAY GARDEN U.S. January 22, 1997 202 S. Minnesota Street, Carson City,
NV 89703, U.S.A.
USD 180 Investment Business
HOLIDAY GARDEN SF CORP. January 21, 1997 1540 W. Artesia Sq., Unit D
Gardena, CA, U.S.A. 90248
USD 170 Operating Tourist Hotel Business
HOLIDAY GARDEN SN CORP. October 24, 2012 1540 W. Artesia Sq., Unit D
Gardena, CA, U.S.A. 90248
USD 150 Operating Tourist Hotel Business
HOLIDAY GARDEN VC CORP. July 8, 2015 1540 W. Artesia Sq., Unit D
Gardena, CA, U.S.A. 90248
USD 150 Operating Tourist Hotel Business
HOLIDAY GARDEN NW CORP. July 20, 2015 1540 W. Artesia Sq., Unit D
Gardena, CA, U.S.A. 90248
USD 150 Operating Tourist Hotel Business
HOLIDAY GARDEN WC CORP. May 18, 2016 1540 W. Artesia Sq., Unit D
Gardena, CA, U.S.A. 90248
USD 150 Operating Tourist Hotel Business
Holiday Garden Hotel Development Co., Ltd. September 28, 2017 No. 1, Zhong’an Rd., Qianzhen Dist., Kaohsiung City NT 65,000 Operating Tourist Hotel Business

Note: The exchange rate on the reporting date was USD1 = NT30.72.

III. The same shareholder information is presumed to be controlled and affiliated: None.

IV. Sectors covered by the overall business operation of the affiliated enterprise:The business of the company and its affiliated enterprises mainly involves the investment and operation of tourist hotels and restaurants.

V. Information on Directors and General Manager of Affiliated Enterprises:

  • 237 -

Unit: Shares; %

Enterprise Name Title Name or Representative Shares Held Shares Held
Number of
Shares(shares)
Shareholding
Percentage(%)
Holiday Garden Hotel Co., Ltd. Director Chairman of the Board (Representative of Hotel Holiday Garden) Holiday Garden Hotel Co., Ltd.
Hai-Ni Chen

6,500,000
-

100
-
HOLIDAY GARDEN INTERNATIONAL LTD. Director Chairman of the Board (Representative of Hotel Holiday Garden) Holiday Garden Hotel Co., Ltd.
Hai-Ni Chen

12,000
-

100
-
HOLIDAY GARDEN U.S. Director Chairman of the Board (Representative of Hotel Holiday Garden) HOLIDAY GARDEN
INTERNATIONAL LTD. Hai-Ni Chen
18,000
-

100
-
HOLIDAY GARDEN SF CORP. Director Chairman of the Board (Representative of Hotel Holiday Garden) HOLIDAY GARDEN U.S.
Hai-Ni Chen
170,000
-
100
-
HOLIDAY GARDEN SN CORP. Director Chairman of the Board (Representative of Hotel Holiday Garden) HOLIDAY GARDEN U.S.
Hai-Ni Chen
150,000
-
100
-
HOLIDAY GARDEN VC CORP. Director Chairman of the Board (Representative of Hotel Holiday Garden) HOLIDAY GARDEN U.S.
Hai-Ni Chen
150,000
-
100
-
HOLIDAY GARDEN NW CORP. Director Chairman of the Board (Representative of Hotel Holiday Garden) HOLIDAY GARDEN U.S.
Hai-Ni Chen
150,000
-
100
-
HOLIDAY GARDEN WC CORP. Director Chairman of the Board (Representative of Hotel Holiday Garden) HOLIDAY GARDEN U.S.
Hai-Ni Chen
150,000
-
100
-

Note 1: If the affiliated enterprise is a foreign company, its equivalent position shall be listed.

Note 2: If the investee company is a company limited by share, the number of shares and shareholding ratio shall be filled in.

  • 238 -

II. Operating Profile of Affiliated Enterprises

Enterprise Name Capital Total Value of
Assets
Total Liabilities Net Value Operating Income
Operating (Loss)
Profit

Current (Loss)
Profit
(After Tax)
Earnings Per Share
(NT$)
(After Tax) (Note 2)
Holiday Garden Hotel Co., Ltd. $ 65,000 $ 59,915 $ 5,707 $ 54,208 $ 5,053 $ (13,182) $ ( 10,349) $ (1.59)
HOLIDAY GARDEN
INTERNATIONAL LTD.
$ 369 $ 4,549,004 $ 2,734,585 $ 1,814,419 $ 1,062,022 $ 444,894 $ 330,501 $ 27,541.75
HOLIDAY GARDEN U.S. $ 5,530 $ 1,738,145 $ 1,447,147 $ 296,998 $ - $ 287,915 $ 228,182 $ 1,267.67
HOLIDAY GARDEN SF CORP. $ 5,222 $ 1,167,042 $ 1,085,567 $ 81,475 $ 374,462 $ 52,539 $ 34,889 $ 205.23
HOLIDAY GARDEN SN CORP. $ 4,608 $ 76,362 $ - $ 76,362 $ 16,988 $ 381,609 $ 273,687 $ 1,824.58
HOLIDAY GARDEN VC CORP. $ 4,608 $ 826,590 $ 824,500 $ 2,090 $ 284,589 ($ 25,206) ($ 17,714) ($ 118.09)
HOLIDAY GARDEN NW CORP. $ 4,608 $ 637,549 $ 594,510 $ 43,039 $ 173,197 $ 11,743 $ 8,370 $ 55.80
HOLIDAY GARDEN WC CORP. $ 4,608 $ 1,322,451 $ 1,328,064 ($ 5,613) $ 212,786 ($ 75,600) ($ 56,652) ($ 377.68)

Note: Average buy/sell rate of reporting date on December 31, 2018 was USD1 = NTD30.72. Average exchange rate from January 1 to December 31, 2018 was USD1 = NTD30.15.

  • 239 -

Holiday Garden Hotel

Signature and seal of the person in charge: Hai-Ni Chen

  • 240 -