Investor Presentation • May 11, 2023
Investor Presentation
Open in ViewerOpens in native device viewer
Jon Erik Engeset, CEO David Bandele, CFO
11 May 2023

This company presentation (the "Presentation") has been prepared by Hexagon Composites ASA ("Hexagon" or the "Company"). The Presentation has not been reviewed or registered with, or approved by, any public authority, stock exchange or regulated market place. The Company makes no representation or warranty (whether express or implied) as to the correctness or completeness of the information contained herein, and neither the Company nor any of its subsidiaries, directors, employees or advisors assume any liability connected to the Presentation and/or the statements set out herein. This presentation is not and does not purport to be complete in any way. The information included in this Presentation may contain certain forwardlooking statements relating to the business, financial performance and results of the Company and/or the industry in which it operates. Forward-looking statements concern future circumstances and results and other statements that are not historical facts, sometimes identified by the words "believes", expects", "predicts", "intends", "projects", "plans", "estimates", "aims", "foresees", "anticipates", "targets", and similar expressions. The forward-looking statements contained in this Presentation, including assumptions, opinions and views of the Company or cited from third party sources are solely opinions and forecasts which are subject to risks, uncertainties and other factors that may cause actual events to differ materially from any anticipated development. None of the Company or its advisors or any of their parent or subsidiary undertakings or any such person's affiliates, officers or employees provides any assurance that the assumptions underlying such forward-looking statements are free from errors nor does any of them accept any responsibility for the future accuracy of the opinions expressed in this Presentation or the actual occurrence of the forecasted developments. The Company and its advisors assume no obligation to update any forward-looking statements or to conform these forward-looking statements to the Company's actual results. Investors are advised, however, to inform themselves about any further public disclosures made by the Company, such as filings made with the Oslo Stock Exchange or press releases. This Presentation has been prepared for information purposes only. This Presentation does not constitute any solicitation for any offer to purchase or subscribe any securities and is not an offer or invitation to sell or issue securities for sale in any jurisdiction, including the United States. Distribution of the Presentation in or into any jurisdiction where such distribution may be unlawful, is prohibited. This Presentation speaks as of 10 May 2023, and there may have been changes in matters which affect the Company subsequent to the date of this Presentation. Neither the issue nor delivery of this Presentation shall under any circumstance create any implication that the information contained herein is correct as of any time subsequent to the date hereof or that the affairs of the Company have not since changed, and the Company does not intend, and does not assume any obligation, to update or correct any information included in this Presentation. This Presentation is subject to Norwegian law, and any dispute arising in respect of this Presentation is subject to the exclusive jurisdiction of Norwegian courts with Oslo City Court as exclusive venue. By receiving this Presentation, you accept to be bound by the terms above.

In 2022, Hexagon's solutions avoided
1 350 690 metric tons of CO2 equivalent emissions
Our own carbon footprint:
320 669
metric tons of CO2 equivalent


Hexagon excl. Hexagon Purus Hexagon Purus
Revenue NOK 1,130 million (NOK 913 million)
EBITDA NOK 83 million (NOK 84 million)
Revenue NOK 244 million (NOK 159 million)
EBITDA NOK - 112 million (NOK -93 million)



| TICKER | |
|---|---|
| LAST TRADE | |
| TURNOVER | |
| MARKET VALUE (MNOK) |



Signed multi-year supply agreement for battery cells with Panasonic

New tech center and battery systems facility opened in Kelowna, Canada

New hydrogen cylinder and systems facility opened in Westminster, USA



Hans Peter Havdal appointed CEO of Hexagon Agility after joining the company as Group COO in March 2023

Andrew Griffiths continues as CFO and Executive Vice President

Eric Bippus appointed Executive Vice President Sales & Systems Development


The EU Council adopted regulation on CO2 emissions for new passenger cars and vans



1-4 May, North America's largest advanced transportation and clean fleet event
12,000+
Clean transportation stakeholders
2,700 +
Leading fleet operators
Sponsors, exhibitors & industry partners
200+
Expert industry speakers
185+
Advanced vehicles on display
Cummins X15N engine to be launched in 2024
11









Delivering on revenue growth, supported by strong order book

17 Note: 1) Firm purchase orders only, i.e., excluding any minimum order values agreed in framework agreements. Backlog values are converted to NOK using currency rates as of quarter-end; 2) Distribution-, mobile refueling- and stationary storage systems; 3) Includes amongst other heavy-duty vehicles, transit bus, rail, aerospace and industrial gas


1) Post eliminations between Purus and Hexagon (excl. Purus) of NOK -113million in Revenue, please refer to
18 Appendix for additional Group financial results.

Proforma NIBD/EBITDA Q1 2021 Q2 2021 Q3 2021 Q4 2021 Q1 2022 Q3 2022 Q4 2022 4.1x Q2 2022 Q1 2023 2.7x 2.2x 3.9x 2.5x 2.7x 3.8x 3.9x 3.8x
• As of Q1 2023, Hexagon excl. Purus has available liquidity of NOK 599m
– NIBD of NOK 1,318m
• Hexagon Purus currently holds cash of NOK 1,366m and IBD of NOK 553m


Mobile Pipeline Strong RNG driven growth

Transit & Refuse Resilient volumes
Heavy-Duty Truck Some uncertainty, risk that some long-haul Heavy-Duty Truck volume is pushed into 2024
LPG cylinders Healthy outlook and strong sales pipeline

MAE & UE Strong UE sales growth expected and visible MAE trailer requalification volumes
Overall expecting healthy growth across most segments, however, uncertainty related to some Heavy-Duty Truck volume moving to 2024
Gradual margin improvement expected in 2023. High commodity prices, unstable supply chains and potentially lower volume efficiency continue to weigh on profitability

Solid top-line momentum
Gradual margin improvement in 2023
Hexagon Purus successfully funded and listed on main OSE stock exchange
Hexagon excl. Purus: NOK 6bn Hexagon Purus: NOK 4-5bn






Q3'20
Q1'20
Q4'20 Q1'21
• Hexagon (excl. Hexagon Purus) provides clean solutions with strong ESG benefits
Q3'21
Q2'20 Q1'22 Q3'22
• Hexagon Agility**: (renewable) natural gas clean mobility solutions
Q2'21 Q2'22
Q4'21

• Hexagon Purus provides clean and sustainable fuel solutions for battery electric and hydrogen vehicles

*2020: preliminary unaudited pro-forma figures after adjusting for reorganizations; 2021 segment reported and is after central/corporate and eliminations within the segments
Q4'22
Q1'23
** previously referred to as g-mobility and being rebranded to be consistent with other reported segments and ahead of transferring operational responsibility of CNG LDV business to Hexagon Agility by 1.1.22

• Hexagon Agility provides (renewable) natural gas clean mobility solutions for Heavy and Medium Duty Vehicles, Mobile Pipeline, and Light-Duty Vehicles
• Global leading provider within markets including Heavy-Duty/ Medium-Duty Trucks, Refuse Truck, Transit Bus, Gas Transportation, Mobile Refueling units and Passenger cars



2020: preliminary unaudited pro-forma figures after adjusting for reorganizations; 2021 segment reported
1) Correction due to reclassification27




Hexagon Purus cash up by NOK 985m to NOK 1 366m due to equity raise and convertible bond issue of a total of NOK 1 300 in March

been included in Agility segment reporting in 2020
| INCOME STATEMENT (NOK 1 000) | Q1 2023 | Q1 2022 | 31.12.2022 | 31.12.2021 | 31.12.2020 | 31.12.2019 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1 258 330 | 1 013 505 | 4 913 016 | 3 534 016 | 3 070 865 | 3 404 209 |
| Other operating income | 1 184 | 506 | 14 361 | 4 845 | 0 | 0 |
| Rental income | 1 287 | 1 893 | 4 929 | 3 354 | 9 511 | 11 915 |
| Total revenue | 1 260 801 | 1 015 904 | 4 932 306 | 3 542 890 | 3 080 375 | 3 416 124 |
| Cost of materials | 640 918 | 476 108 | 2 656 515 | 1 695 497 | 1 502 305 | 1 673 120 |
| Payroll and social security expenses | 445 998 | 349 125 | 1 495 259 | 1 101 298 | 940 096 | 853 706 |
| Other operating expenses | 203 134 | 199 183 | 843 722 | 637 512 | 448 034 | 599 209 |
| Gain / Fair value adjustment earn-out | -69 625 | |||||
| Total operating expenses before depreciation | 1 290 050 | 1 024 416 | 4 995 496 | 3 434 307 | 2 890 435 | 3 056 409 |
| Operating profit before depreciation (EBITDA) | -29 249 | -8 512 | -63 190 | 108 584 | 189 940 | 359 715 |
| Depreciation and impairment | 89 275 | 76 941 | 332 162 | 262 680 | 249 212 | 239 606 |
| Operating profit (EBIT) | -118 524 | -85 453 | -395 352 | -154 096 | -59 272 | 120 109 |
| Profit/loss from investments in associates and joint ventures | -5 396 | -1 349 | 48 317 | -2 957 | -1 885 | -749 |
| Net financial items | -52 786 | -14 471 | -70 082 | -144 691 | 5 018 | -8 114 |
| Profit/loss before tax | -176 706 | -101 273 | -417 118 | -301 744 | -56 138 | 111 246 |
| Tax expense | -5 240 | 11 376 | 8 859 | 25 833 | 91 643 | 3 755 |

| BALANCE SHEET (NOK 1 000) | 31.03.2023 | 31.03.2022 | 31.12.2022 |
|---|---|---|---|
| ASSETS | |||
| Property, plant and equipment | 1 528 415 | 1 091 946 | 1 366 307 |
| Right-of-use assets | 515 031 | 262 734 | 473 233 |
| Intangible assets | 2 725 488 | 2 344 870 | 2 570 853 |
| Investment in associates and joint ventures | 47 611 | 5 675 | 53 272 |
| Other non-current financial assets | 151 279 | 406 | 141 429 |
| Other non-current assets | 5 342 | 2 489 | 4 942 |
| Deferred tax | 0 | 13 678 | 0 |
| Total non-current assets | 4 973 167 | 3 721 798 | 4 580 035 |
| Inventories | 1 641 520 | 1 263 047 | 1 546 497 |
| Trade receivables | 920 615 | 779 248 | 865 403 |
| Contract assets | 10 622 | 5 163 | 9 488 |
| Other current financial assets | 0 | 1 166 | 0 |
| Other current assets | 248 758 | 174 614 | 188 772 |
| Bank deposits, cash and similar | 1 649 991 | 1 029 135 | 713 547 |
| Total current assets | 4 471 505 | 3 252 373 | 3 323 707 |
| Total assets | 9 444 672 | 6 974 171 | 7 903 742 |
| BALANCE SHEET (NOK 1 000) | 31.03.2023 | 31.03.2022 | 31.12.2022 |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Paid-in capital | 2 238 364 | 2 201 723 | 2 228 442 |
| Other equity | 1 194 723 | 763 452 | 763 464 |
| Equity attributable to equity holders of the parent | 3 433 087 | 2 965 175 | 2 991 905 |
| Non controlling interests | 781 234 | 499 685 | 476 901 |
| Total equity | 4 214 321 | 3 464 860 | 3 468 806 |
| Interest-bearing liabilities (non-current) | 1 994 692 | 1 606 485 | 1 482 140 |
| Lease liabilities (non-current) | 509 764 | 215 830 | 481 018 |
| Other financial liabilities (non-current) | 301 765 | 103 446 | 256 675 |
| Pension liabilities | 2 180 | 4 496 | 2 321 |
| Deferred tax liabilities | 180 617 | 239 057 | 206 370 |
| Provisions (non-current) | 7 662 | 4 767 | 6 133 |
| Total non-current liabilities | 2 996 679 | 2 174 081 | 2 434 656 |
| Interest-bearing liabilities (current) | 159 738 | 3 553 | 234 674 |
| Lease liabilities (current) | 91 274 | 58 473 | 70 574 |
| Trade payables | 506 577 | 489 725 | 572 569 |
| Contract liabilities | 824 112 | 371 867 | 548 643 |
| Other financial liabilities (current) | 124 455 | 69 321 | 75 051 |
| Income tax payable | 79 095 | 20 694 | 53 057 |
| Other current liabilities | 334 622 | 252 084 | 343 154 |
| Provisions (current) | 113 799 | 69 515 | 102 557 |
| Total current liabilities | 2 233 672 | 1 335 230 | 2 000 280 |
| Total liabilities | 5 230 351 | 3 509 311 | 4 434 935 |
| Total equity and liabilities | 9 444 672 | 6 974 171 | 7 903 742 |

| CONDENSED CASH FLOW (NOK 1 000) | 31.03.2023 | 31.03.20233 | 31.12.2022 |
|---|---|---|---|
| Cash flow from operating activities | |||
| Profit before tax | -176 706 | -101 273 | -417 118 |
| Depreciation, amortization and impairment | 89 275 | 76 941 | 332 162 |
| Net interest expense | 49 332 | 11 097 | 91 117 |
| Changes in net operating working capital (1) | 58 110 | 175 294 | 60 984 |
| Other adjustments to operating cash flow | 12 735 | -113 106 | 31 443 |
| Net cash flow from operating activities | 32 747 | 48 953 | 98 588 |
| Purchase of property, plant & equipment, net of proceeds from sale | -147 386 | -127 712 | -346 207 |
| Purchase and development of intangible assets | -17 699 | -16 051 | -75 729 |
| Interest received | 9 012 | 1 376 | 15 207 |
| Investment in associated companies | - | - | -65 379 |
| Other investments | -11 686 | -27 | -45 319 |
| Net cash flow from investing activities | -167 759 | -142 413 | -517 428 |
| Net repayment (-) / proceeds (+) from interest bearing loans | 701 972 | 430 615 | 534 747 |
| Interest payments on interest-bearing liabilities | -51 911 | -9 179 | -89 502 |
| Repayment of lease liabilities (incl. Interests) | -28 590 | -21 850 | -83 485 |
| Net proceeds from share capital increase (subsidiary) | 484 519 | 154 108 | 189 043 |
| Net proceeds from purchase (-) and sale (+) of own shares | -13 671 | -30 495 | -30 495 |
| Net cash flow from financing activities | 1 092 319 | 523 199 | 520 309 |
| Net change in cash and cash equivalents | 957 307 | 429 739 | 101 469 |
| Net currency exchange differences | -20 862 | -813 | 11 869 |
| Cash and cash equivalents at start of period | 713 547 | 600 209 | 600 209 |
| Cash and cash equivalents at end of period | 1 649 991 | 1 029 135 | 713 547 |
1) Net operating working capital: Inventories, trade receivables, contract assets, trade payables, and contract liabilities

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.