AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

HENSOLDT AG

Investor Presentation May 7, 2024

714_ip_2024-05-07_625bfb66-f5a4-48f7-b962-a84d1d4edb09.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

HENSOLDT

3M 2024 Results – Analyst & Investor Presentation Taufkirchen, 7th of May 2024

Oliver Dörre, CEO Christian Ladurner, CFO

This document and its content is the property of HENSOLDT AG. It shall not be communicated to any third party without the owner's written consent. © Copyright HENSOLDT AG 2022. All rights reserved. 2024.

This presentation and the information contained herein are for information purposes only and should not be treated as investment advice or recommendation. It is not, and nothing in it should be construed as an offer for sale, or as a solicitation of an offer to purchase or subscribe to, any securities in any jurisdiction. Neither this presentation nor anything contained therein shall form the basis of, or be relied upon in connection with, any commitment or contract whatsoever. This presentation does not constitute a prospectus in whole or in part. This presentation may not, at any time, be reproduced, distributed or published (in whole or in part) without prior written consent of HENSOLDT. Any securities referred to herein have not been and will not be registered under the U.S. Securities Act of 1933, as amended (the "Securities Act"), or the laws of any state of the United States, and may not be offered, sold or otherwise transferred in the United States absent registration or pursuant to an available exemption from registration under the Securities Act.

Certain financial information including financial information as of and for the period ended March 31, 2024 is unaudited. The report is denominated in Euro (€). All amounts in this report are rounded to million or billion Euros. Due to rounding, numbers presented throughout this and other documents may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures. This presentation contains certain supplemental financial or operative measures that are not calculated in accordance with International Financial Reporting Standards as adopted by the European Union ("IFRS") or any other generally accepted accounting principles, and are therefore considered non-GAAP measures. We believe that such non-GAAP measures, when considered in conjunction with (but not in lieu of) other measures that are computed in accordance with IFRS, enhance the understanding of our business, results of operations, financial position or cash flows. There are, however, material limitations associated with the use of non-GAAP measures including (without limitation) the limitations inherent in the determination of relevant adjustments. The non-GAAP measures used by us may differ from, and may not be comparable to, similarly-titled measures used by other companies.

The information contained in this presentation has not been independently verified, and no representation or warranty, express or implied, is made as to the fairness, accuracy, completeness or correctness of the information contained herein and no reliance should be placed on it. HENSOLDT does not accept any liability for any loss howsoever arising (in negligence or otherwise), directly or indirectly, from this presentation or its contents or otherwise arising in connection with this presentation. This shall not, however, restrict or exclude or limit any duty or liability to a person under any applicable law or regulation of any jurisdiction which may not lawfully be disclaimed (including in relation to fraudulent misrepresentation).

The information contained in this presentation is provided as of the date of this presentation and is subject to change without notice.

Disclaimer Forward Looking Statement

This presentation may contain forward-looking statements about HENSOLDT and its businesses, including statements concerning its strategies, future growth potential of markets and products, profitability in specific areas, future product portfolio, and development of and competition in economics and markets. These statements are based on the current views, expectations, assumptions and information of management, and are based on information currently available to management. Forward-looking statements can be identified by words such as "anticipates," "intends," "plans," "seeks," "believes," "estimates," "expects" and similar references to future periods.

Any such forward-looking statements involve known and unknown risks which may cause actual results to differ significantly from any future results expressed or implied. While we believe that the assumptions made and the expectations reflected in today's presentation are reasonable, no assurance can be given that such assumptions or expectations will prove to have been correct. The risks and uncertainties which these forward-looking statements may be subject to include (without limitation) future market developments and the impact of global and European social, political and economic events and developments, including the Russian war against the Ukraine as well as defence and security spending by governments, legal restrictions and controls applicable to sales of HENSOLDT's products, including government approval requirements and moratoriums, international conflicts and political developments affecting HENSOLDT, including by way of new export restrictions, trade barriers, or political support for competitors, HENSOLDT's inclusion and participation in major defence projects and platforms and HENSOLDT's competitive situation.

The company assumes no liability whatsoever to update these forward-looking statements or to adjust them to future events or developments.

HENSOLDT's public reports and presentations are available via www.HENSOLDT.net

Update on strategic topics

Oliver Dörre took over as CEO on April 1st 2024

Strong focus on Operational Excellence including new allocation of areas of responsibility for Management Board

ESG acquisition closed on April 2nd 2024

PMI fully on track

This document and its content is the property of HENSOLDT AG. It shall not be communicated to any third party without the owner's written consent. © Copyright HENSOLDT AG 2024. All rights reserved. 3

Market environment improves progressively

Close and constructive dialogue with German Government

Structural reform of German Armed Forces Strengthening of cyber and information security domain

Increase of defence budgets in Germany, Europe and globally

Expected increase in armored vehicles by factor 6x – 10x

Key orders received in 2024

This document and its content is the property of HENSOLDT AG. It shall not be communicated to any third party without the owner's written consent. © Copyright HENSOLDT AG 2024. All rights reserved.

Domestic German position strong and broad

Source: Renaissance Strategic Advisors, Bundeswehr, HENSOLDT AG. Note: All based on current estimates and subject to change. (1) No Award/no order intake planned for HENSOLDT yet; (2) Original equipment manufacturer

… but also for international programs

Source: Renaissance Strategic Advisors, Bundeswehr, HENSOLDT AG. Note: All based on current estimates and subject to change.

HENSOLDT

Financials

This document and its content is the property of HENSOLDT AG. It shall not be communicated to any third party without the owner's written consent. © Copyright HENSOLDT AG 2022. All rights reserved. 2024.

3M 2024 – solid performance in top line in €m

(1) Order intake shows the future revenue potential from orders where a contract becomes effective and enforceable. (2) Order backlog is defined as the value of the order book as of the respective reporting date by recording customer orders starting with the opening backlog, taking into account revenue and adjustments for the respective reporting period, and ending with the ending backlog.

3M 2024 – strong bottom line sustained in €m

(1) Adjusted EBITDA is defined as EBIT adjusted for depreciation and amortization (including effects on earnings from purchase price allocations), as well as certain special items relating to transaction costs, OneSAPnow-related special items as well as other special items,. (2) Adjusted EBIT is defined as EBIT adjusted for certain special items relating to effects on earnings from purchase price allocations, transaction costs, OneSAPnow-related special items as well as other special items. (3) Adjusted Free Cash Flow is defined as free cash flow excluding certain special items as well as M&A activities. The free cash flow is defined as sum of the cash flows from operating and investing activities as reported in the Consolidated Statement of Cash Flow.

Deleveraging on track in €m

(1) Net leverage including lease liabilities, excluding pensions.

Updated guidance 2024

Organic ESG(5) Combined
Book-to-bill ratio 1.1 -
1.2x
Orders to grow faster
than revenues
1.1 -
1.2x
Revenue growth(1) ~2 bn€
with stronger growth in core revenue
excl. pass-through
~300 m€ ~2.3 bn€
with stronger growth in core revenue excl.
pass-through
Adjusted EBITDA margin(2) 19% -
20%
before pass-through revenue
~14% 18% -
19%
before pass-through revenue
Adjusted FCF(3) ~50%
conversion on adjusted EBITDA
Minor contribution
due to strong Q1
~50%
average conversion on adjusted EBITDA
Net leverage(4) ~2.0x
Dividend 30% -
40%
of adjusted net income
30% -
40%
of adjusted net income

(1) Average share of pass-through revenue of total revenue was ~9% between 2020A and 2023A; pass-through share of total revenue is expected to be in the mid single-digit percentage range between 2024E and 2026E. (2) Adjusted EBITDA margin excluding certain special items relating to transaction costs, OneSAPnow-related special items and other special items. (3) Adjusted Free Cash Flow is defined as free cash flow excluding certain special items as well as M&A activities. (4) Net leverage includes lease liabilities, but excludes pensions. (5) Consolidated as of April 2nd 2024 (9 months contribution).

Updated guidance 2025

Organic ESG Combined
Book-to-bill ratio Orders to grow significantly faster
than revenues
Orders to grow faster
than revenues
Orders to grow significantly
faster than revenues
Revenue growth(1) 10%
average annual growth
~400 m€ low double-digit growth
average annual growth
Adjusted EBITDA margin(2) 19% -
20%
before pass-through revenue
~14% 18% -
19%
before pass-through revenue
Adjusted FCF(3) 50% -
60%
average conversion on adjusted
EBITDA
~50%
average conversion on adjusted
EBITDA
50% -
60%
average conversion on adjusted EBITDA
Net leverage(4) ~ 1.6x
Dividend 30% -
40%
of adjusted net income
30% -
40%
of adjusted net income

(1) Average share of pass-through revenue of total revenue was ~9% between 2020A and 2023E; pass-through share of total revenue is expected to be in the mid single-digit percentage range between 2024E and 2026E. (2) Adjusted EBITDA margin excluding certain special items relating to transaction costs, OneSAPnow-related special items and other special items. (3) Adjusted Free Cash Flow is defined as free cash flow excluding certain special items as well as M&A activities. (4) Net leverage includes lease liabilities, but excludes pensions.

Updated medium term guidance

Organic medium term target Combined medium term target
Order intake Orders to grow significantly
faster than revenue
Orders to grow significantly
faster than revenue
Revenue growth(1) 10%
average annual growth
10%
average annual growth
Adjusted EBITDA margin(2) 19% -
20%
before pass-through revenue
>19%
before pass-through revenue
Adjusted FCF(3) 50% -
60%
average conversion on adjusted EBITDA
50% -
60%
average conversion on adjusted EBITDA
Net leverage(4) Net leverage to further decline Further declining
Dividend 30 -
40%
of adjusted net income
30 -
40%
of adjusted net income

(1) Average share of pass-through revenue of total revenue was ~9% between 2020A and 2023E; pass-through share of total revenue is expected to be in the mid single-digit percentage range between 2024E and 2026E. (2) Adjusted EBITDA margin excluding certain special items relating to transaction costs, OneSAPnow-related special items and other special items. (3) Adjusted Free Cash Flow is defined as free cash flow excluding certain special items as well as M&A activities. (4) Net leverage includes lease liabilities, but excludes pensions.

HENSOLDT on track

Achievements
Record order backlog of €5.9bn

Efficient project execution

Strong profitability

Improved receivables management
FY 2024 guidance confirmed for all KPIs
Outlook
Increased dynamics in revenue visible

Production of TRML-4D radars accelerates

First pre-payments of our German customer materialize

Close and constructive dialogue
with German Government
Large-scale increase of defence
budgets provides visibility and long-term
sustainable growth for HENSOLDT

This document and its content is the property of HENSOLDT AG. It shall not be communicated to any third party without the owner's written consent. © Copyright HENSOLDT AG 2024. All rights reserved.

HENSOLDT

Q&A session

This document and its content is the property of HENSOLDT AG. It shall not be communicated to any third party without the owner's written consent. © Copyright HENSOLDT AG 2022. All rights reserved. 2024.

HENSOLDT

Financial Section

This document and its content is the property of HENSOLDT AG. It shall not be communicated to any third party without the owner's written consent. © Copyright HENSOLDT AG 2022. All rights reserved. 2024.

Consolidated Income Statement

First three months
in € million 2024 2023
Revenue 329 338
Cost of sales -270 -278
Gross profit 60 60
Selling and distribution expenses -27 -27
General administrative expenses -31 -23
Research and development costs -8 -8
Other operating income 4 3
Other operating expenses -6 -4
Together we make
Earnings before finance result and income taxes (EBIT)
-8 2
Interest income 17 4
the difference for a
Interest expense
-19 -19
Other finance income / costs 1 -5
safer tomorrow.
Finance result
-2 -20
Earnings before income taxes (EBT) -10 -17
Income taxes -6 -3
Group result -15 -20
thereof attributable to the owners of HENSOLDT AG -15 -20
thereof attributable to non-controlling interests -1 -0

This document and its content is the property of HENSOLDT AG. It shall not be communicated to any third party without the own communicated owner's written consent. © Copyright HENSOLDT AG 2024. All rights reserved. er's 18

Consolidated Statement of Financial Position – Assets

As at
in € million 3M 2024 YE 2023
Non-current assets 1,411 1,405
Goodwill 658 658
Intangible assets 382 380
Property, plant and equipment 144 140
Right-of-use assets 187 189
Investments and other financial assets(1) 26 26
Other non-current assets 3 3
Deferred tax assets 11 9
Together we make
Current assets
2,444 2,155
Other(2) 51 34
the difference for a
Inventories
705 625
Contract assets 204 196
safer tomorrow.
Trade receivables
257 382
Other current assets 124 116
Cash and cash equivalents 1,103 802
Total assets 3,855 3,560

(1) Includes Other investments and other non-current financial assets, Non-current other financial assets.

(2) Includes Other non-current financial assets, due on short-notice, Other current financial assets and Income tax receivables.

This document and its content is the property of HENSOLDT AG. It shall not be communicated to any third party without the own communicated owner's written consent. © Copyright HENSOLDT AG 2024. All rights reserved. er's

Consolidated Statement of Financial Position – Equity & Liabilities

As at
in € million 3M 2024 YE 2023
Share capital 116 116
Capital reserve and other reserves 511 645
Retained earnings 171 48
Equity held by shareholders of HENSOLDT AG 798 808
Non-controlling interests 15 16
Equity, total 813 824
Non-current liabilities 1,688 1,266
Non-current provisions 335 357
Together we make
Non-current financing liabilities(1)
1,070 631
Non-current lease liabilities 191 191
the difference for a
Other non-current liabilities
11 14
Deferred tax liabilities 81 74
safer tomorrow.
Current liabilities
1,354 1,470
Current provisions 197 211
Current financing liabilities(2) 18 30
Current contract liabilities 555 578
Current lease liabilities 20 20
Trade payables 430 457
Other current liabilities 101 136
Tax liabilities 33 39
Total equity and liabilities 3,855 3,560

(1) Includes Non-current financing liabilities and Other non-current financial liabilities.

(2) Includes Current financing liabilities and Other current financial liabilities.

Consolidated Statement of Cash Flow (1/2)

First three months
in € million 2024 2023
Group result -15 -20
Depreciation, amortisation and impairments of non-current assets 29 25
Financial expenses (net) -1 13
Change in
Provisions -25 26
Inventories -80 -60
Contract balances -31 -94
Together we make
Trade receivables
124 39
Trade payables -26 -18
Other assets and liabilities -50 -17
the difference for a
Interest paid
-13 -8
Interest received 7 1
safer tomorrow.
Income tax payments (-) / refunds (+)
1 -4
Other(1) 2 -2
Cash flows from operating activities -79 -118
Acquisition / addition of intangible assets and property, plant and equipment -29 -25
Acquisition of associates, other investments and other non-current financial
assets
-1 -3
Acquisition of subsidiaries net of cash acquired 0
Other(2) 0 0
Cash flows from investing activities -29 -27

(1) Includes Impairments/reversals of impairments of inventories, trade receivables and contract assets, Other non-cash expense/income and Income tax expense/income.

(2) Includes Proceeds from sale of intangible assets and property, plant and equipment, proceeds from disposals of associates, other investments and non-current financial assets and Other cash flows from investing activities.

This document and its content is the property of HENSOLDT AG. It shall not be communicated to any third party without the own communicated owner's written consent. © Copyright HENSOLDT AG 2024. All rights reserved. er's

21

Consolidated Statement of Cash Flow (2/2)

First three months
in € million 2024 2023
Cash flows from operating activities -79 -118
Cash flows from investing activities -29 -27
Proceeds from financing liabilities(1) 415 -0
Payment of lease liabilities -5 -5
Other -1
Cash flows from financing activities 409 -5
Effects of changes in exchange rates on cash and cash equivalents -0 0
Net changes in cash and cash equivalents 300 -150
Together we make
Cash and cash equivalents
Cash and cash equivalents on 1 January 802 460
the difference for a
Cash and cash equivalents on 31 March
1,103 310

(1) Includes Proceeds from of financing liabilities to banks, Transaction cost paid from refinancing, Change in other financing liabilities

safer tomorrow.

This document and its content is the property of HENSOLDT AG. It shall not be communicated to any third party without the own communicated owner's written consent. © Copyright HENSOLDT AG 2024. All rights reserved. er's

Reconciliation of order intake, segment revenue and adjusted EBITDA to group figures

First three months
in € million 2024 2023
Order intake 665 347
Sensors 622 214
Optronics 72 133
Elimination/Transversal/Others -29 -1
in € million
Revenue 329 338
Sensors 286 288
Together we make
Optronics
44 51
Elimination/Transversal/Others -1 -1
the difference for a
in € million
safer tomorrow.
Adjusted EBITDA(1)
33 30
Sensors 40 35
Optronics -6 -5
Elimination/Transversal/Others

(1) Adjusted EBITDA is defined as EBIT adjusted for depreciation and amortisation (including effects on earnings from purchase price allocations), as well as certain special items relating to transaction costs, OneSAPnow-related special items as well as other special items.

23

Overview of EBITDA and EBIT adjustments

EBITDA adjustments First three months
in € million 2024 2023
EBIT -8 2
(+) Depreciation 12 11
(+) Amortization 16 14
EBITDA 21 27
(+) Transaction costs 0
(+) OneSAPnow-related special items 5 1
(+) Other special items 8 2
Adjusted EBITDA 33 30
EBIT adjustments First three months
in € million 2024
2023
EBIT -8 2
(+) Effect on earnings from purchase price allocations 6 8
thereof intangible assets 6 8
thereof property, plant and equipment 0 0
(+) Transaction costs 0
(+) OneSAPnow-related special items 5 1
(+) Other special items 8 2
Adjusted EBIT 11 13

Reconciliation of reported to adjusted FCF

First three months
in € million 2024 2023
Cash flows from operating activities -79 -118
Cash flows from investing activities -29 -27
Free cash flow -108 -145
(+) Transaction costs 2
(+) OneSAPnow-related special items 9 1
(+) Other special items 16 4
(+) M&A-activities(1) 0 2
Adjusted free cash flow -81 -137
Cash flows from financing activities 409 -5

(1) Defined as sum of "Proceeds from sale of intangible assets and property, plant and equipment", "Proceeds from disposal of associates, other investments and non-current financial assets", "Acquisition of associates, other investments and other non-current financial assets", "Acquisition of subsidiaries net of cash acquired" as well as "Other cash flows from investing activities" as reported in the Consolidated Statement of Cash Flows.

Reconciliation of reported to adjusted net income

First three months
in € million 2024 2023
Group result -15 -20
(+) Effect on earnings from purchase price allocations 6 8
(+) Transaction costs 0
(+) OneSAPnow-related special items 5 1
(+) Other special items 8 2
Adjusted net income pre-tax adjustment 3 -9
(+) Tax adjustments(1) -5 -3
Adjusted net income -2 -12

(1) Includes tax adjustments for effects on earnings from PPA, OneSAPnow-related special items as well as other special items

This document and its content is the property of HENSOLDT AG. It shall not be communicated to any third party without the own communicated owner's written consent. © Copyright HENSOLDT AG 2024. All rights reserved. er's

This document and its content is the property of HENSOLDT AG. It shall not be communicated to any third party without the owner's written consent. © Copyright HENSOLDT AG 2022. All rights reserved. 2024.

EBIT to net income bridge

in €m

This document and its content is the property of HENSOLDT AG. It shall not be communicated to any third party without the owner's written consent. © Copyright HENSOLDT AG 2024. All rights reserved.

Upcoming IR events*

IR Contacts

Contact HENSOLDT share Reports

This document and its content is the property of HENSOLDT AG. It shall not be communicated to any third party without the owner's written consent. © Copyright HENSOLDT AG 2022. All rights reserved. 2024.

Talk to a Data Expert

Have a question? We'll get back to you promptly.