Investor Presentation • Dec 14, 2022
Investor Presentation
Open in ViewerOpens in native device viewer
London, 14th of December 2022

This presentation and the information contained herein are for information purposes only and should not be treated as investment advice or recommendation. It is not, and nothing in it should be construed as an offer for sale, or as a solicitation of an offer to purchase or subscribe to, any securities in any jurisdiction. Neither this presentation nor anything contained therein shall form the basis of, or be relied upon in connection with, any commitment or contract whatsoever. This presentation does not constitute a prospectus in whole or in part. This presentation may not, at any time, be reproduced, distributed or published (in whole or in part) without prior written consent of HENSOLDT. Any securities referred to herein have not been and will not be registered under the U.S. Securities Act of 1933, as amended (the "Securities Act"), or the laws of any state of the United States, and may not be offered, sold or otherwise transferred in the United States absent registration or pursuant to an available exemption from registration under the Securities Act.
Certain financial information including financial information as of and for the 9M period ended September 30, 2022 is unaudited. This presentation contains certain supplemental financial or operative measures that are not calculated in accordance with International Financial Reporting Standards as adopted by the European Union ("IFRS") or any other generally accepted accounting principles, and are therefore considered non-IFRS measures. We believe that such non-IFRS measures, when considered in conjunction with (but not in lieu of) other measures that are computed in accordance with IFRS, enhance the understanding of our business, results of operations, financial position or cash flows. There are, however, material limitations associated with the use of non-IFRS measures including (without limitation) the limitations inherent in the determination of relevant adjustments. The non-IFRS measures used by us may differ from, and may not be comparable to, similarly-titled measures used by other companies.
The information contained in this presentation has not been independently verified, and no representation or warranty, express or implied, is made as to the fairness, accuracy, completeness or correctness of the information contained herein and no reliance should be placed on it. HENSOLDT does not accept any liability for any loss howsoever arising (in negligence or otherwise), directly or indirectly, from this presentation or its contents or otherwise arising in connection with this presentation. This shall not, however, restrict or exclude or limit any duty or liability to a person under any applicable law or regulation of any jurisdiction which may not lawfully be disclaimed (including in relation to fraudulent misrepresentation).
The information contained in this presentation is provided as of the date of this presentation and is subject to change without notice.
This presentation may contain forward-looking statements about HENSOLDT and its businesses, including statements concerning its strategies, future growth potential of markets and products, profitability in specific areas, future product portfolio, and development of and competition in economics and markets. These statements are based on the current views, expectations, assumptions and information of management, and are based on information currently available to management. Forward-looking statements can be identified by words such as "anticipates," "intends," "plans," "seeks," "believes," "estimates," "expects" and similar references to future periods.
Any such forward-looking statements involve known and unknown risks which may cause actual results to differ significantly from any future results expressed or implied. While we believe that the assumptions made and the expectations reflected in today's presentation are reasonable, no assurance can be given that such assumptions or expectations will prove to have been correct. The risks and uncertainties which these forward-looking statements may be subject to include (without limitation) future market developments and the impact of global and European social, political and economic events and developments, including the Russian war against the Ukraine and COVID-19 pandemic, as well as defence and security spending by governments, legal restrictions and controls applicable to sales of HENSOLDT's products, including government approval requirements and moratoriums, international conflicts and political developments affecting HENSOLDT, including by way of new export restrictions, trade barriers, or political support for competitors, HENSOLDT's inclusion and participation in major defence projects and platforms and HENSOLDT's competitive situation.
The company assumes no liability whatsoever to update these forward-looking statements or to adjust them to future events or developments.
HENSOLDT's public reports and presentations are available via www.HENSOLDT.net

| 1. | Introduction | Thomas Müller | |
|---|---|---|---|
| 2. | The new defence environment |
Chief Executive Officer | |
| 3. | The HENSOLDT growth strategy | Celia Pelaz Chief Strategy Officer |
|
| 4. | A sustainable workplace to attract the right people | Dr. Lars Immisch Chief HR Officer |
|
| 5. | Updating our medium term guidance | Christian Ladurner Chief Financial Officer |

Thomas Müller, Chief Executive Officer

| IPO targets(1) | 2022E(2) 2019A – |
||
|---|---|---|---|
| Revenue growth | ~15% | ~15% | ü |
| Adjusted EBITDA margin(3) before pass-through revenue |
~18% | ~19% | ü |
| Dividends % adjusted net income |
Up to 20% | Up to 20% | ü |
| Net leverage(4) | 2.25x | ~1.25x | ü |
(1) 2020A - 2022E targets at IPO from the roadshow presentation, September 2020; revenue growth since IPO stated as CAGR implied from mid target ranges; adjusted EBITDA margin calculated as yearly average; net leverage IPO target for end of 2021;( 2) Revenue growth stated as CAGR; adjusted EBITDA margin calculated as yearly average; net leverage calculated as year end 2021A net debt to adjusted EBITDA; (3) Adjusted EBITDA margins excluding certain non-recurring items such as IPO costs (in the past) or OneERPnow costs (going forward); (4) Net leverage includes lease liabilities, but excludes pensions

"We strive to become Europe's leading, platform-independent provider of defence and security sensor solutions with global reach."



Source: Renaissance Strategic Advisors, HENSOLDT AG. (1) Refers to global accessible defence electronics market; (2) Management estimate for cumulative order intake 2020A – 2022E, based on 2022E targets


Source: HENSOLDT AG. (1) Management estimate based on 2022E guidance; (2) Pre IFRS 16; (3) Adjusted EBITDA margins excluding certain non-recurring items such as IPO costs (in the past) or OneERPnow costs (going forward)




Source: Renaissance Strategic Advisors


Source: Renaissance Strategic Advisors. Global figures do not include Russia, China, Iran, Syria, North Korea. (1) Rest of World excludes Geographical Europe
Source: Renaissance Strategic Advisors, HENSOLDT AG

| Example opportunities for HENSOLDT | |||
|---|---|---|---|
| FCAS | Eurofighter EW capabilities | ||
| EuroDrone | GESTRA | ||
| Ground-based Air Defence | MGCS | ||
| Counter UAV | Digitization of Land Forces | ||
| F127 frigate | Heavy Infantry Vehicle PUMA |

Source: HENSOLDT AG. (1) Pipeline is defined as total identified opportunities open for tender, based on management estimates of total value of contracts addressable over specified period (unadjusted for win probabilities for HENSOLDT)




Source: HENSOLDT AG. (1) Includes R&D costs and capitalized development costs; (2) Referring to 2021A revenue, Sensors: Radar & Naval Solutions, Spectrum Dominance & Airborne Solutions, and Customer Services & Space Solutions and includes Elimination/Transversal/Others; Optronics: optronics and optical and precision instruments for military, security and civil applications; (3) Referring to 2021A revenue, RoW includes Elimination/Transversal/Others; (4) Referring to 2021A revenue


Defence budgets increase globally with special focus on electronics
Source: Renaissance Strategic Advisors. Global figures do not include Russia, China, Iran, Syria, North Korea. (1) Rest of World excludes Geographical Europe; (2) Growth refers to accessible electronics market growth 2022E - 2027E

| Growth drivers | Customer priorities | HENSOLDT's strategic vectors | |
|---|---|---|---|
| 1 | Increase & upgrade conventional capabilities |
• Speed of delivery • State-of-the art capabilities • Interoperability |
Sensor solutions house Innovation champion |
| • Next generation capabilities |
More and expanded international |
||
| 2 | Focus on the 'new battlefields' | • European co-operation • Fully networked systems |
Defence and security |
| Source: HENSOLDT AG |


Source: HENSOLDT AG



| 2017 | 2022 | 2025+ |
|---|---|---|
| • Driver Vision System SPECTUS |
• Driver Vision System SPECTUS • Gunner Sight (EMES) ATTICA GL & Laser • Commander Sight PERI R17 |
• Driver vision system • Digital Gunner Sight, infra red, Laser • Commander Sight Digital PERI R17 • 360° SAS SETAS • Augmented reality & sensor fusion CERETRON |
| Electronics content constantly increasing |
Source: HENSOLDT AG

HENSOLDT CMD 2022

Electronics content constantly increasing
Source: HENSOLDT AG







29





HENSOLDT CMD 2022







Number of employees(1)




(1) Science Based Targets initiative



| Order intake in line with expectations | Excellent revenue performance | Robust order backlog |
|---|---|---|
| €1,377m | €1,100m | €5,372m |
| Strong adjusted EBITDA(1) result |
Improved adjusted EBITDA(1) margin (before pass-through) |
Successfully decreased net leverage(2) |
| €126m | 14.4% | 2.0x |
Source: HENSOLDT AG. (1) Adjusted EBITDA / adjusted EBITDA margin excludes certain non-recurring items; (2) Net leverage includes lease liabilities, but excludes pensions

HENSOLDT CMD 2022

Source: HENSOLDT AG. (1) Pipeline is defined as total identified opportunities open for tender, based on management estimates of total value of contracts addressable over specified period (unadjusted for win probabilities for HENSOLDT)



| Old 2023 target(5) | New 2023 target | |
|---|---|---|
| Book-to-bill ratio | >1x | 1.1 - 1.2x |
| Revenue growth(1) | Mid to high single digit | 7 - 10%(6) with stronger growth in core revenue excl. pass-through |
| Adjusted EBITDA margin(2) | ~19% before pass-through revenue |
~19% before pass-through revenue |
| Adjusted pre-tax unlevered FCF(3) | NWC: stable, falling slightly as % of revenue Cash tax rate: 28.3% |
~70% conversion on adjusted EBITDA |
| Net leverage(4) | <1.25x | <1.0x |
| Dividend | 30 - 40% of adjusted net income |
30 - 40% of adjusted net income |
Source: HENSOLDT AG. (1) Average share of pass-through revenue of total revenue was ~10% between 2020A and 2022E; pass-through share of total revenue is expected to be in the mid single-digit percentage range between 2023E and 2025E; (2) Adjusted EBITDA margin excluding certain non-recurring effects such as OneERPnow costs. (3) Adjusted Pre-Tax Unlevered Free Cash Flow is defined as free cash flow excluding certain non-recurring effects such as OneERPnow costs as well as interest, tax and M&A activities; (4) Net leverage includes lease liabilities, but excludes pensions; (5) predated Russian war against Ukraine and announcement special fund by German Government; (6) excluding material M&A

| Old medium term target(4) | New medium term target | |
|---|---|---|
| Order intake | Orders to grow faster than revenue Book-to-bill ratio >1x |
Orders to grow significantly faster than revenue |
| Revenue growth(1) | Mid single digit | 10%(5) average annual growth |
| Adjusted EBITDA margin(2) | ~19% before pass-through revenue |
>19% before pass-through revenue |
| Adjusted pre-tax unlevered FCF(3) | NWC: stable, falling slightly as % of revenue Cash tax rate: 28.3% |
70-80% average conversion on adjusted EBITDA |
| Dividend | 30 - 40% of adjusted net income |
30 - 40% of adjusted net income |
Source: HENSOLDT AG. (1) Average share of pass-through revenue of total revenue was ~10% between 2020A and 2022E; pass-through share of total revenue is expected to be in the mid single-digit percentage range between 2023E and 2025E; (3) Adjusted EBITDA margin excluding certain non-recurring effects such as OneERPnow costs; (4) Adjusted Pre-Tax Unlevered Free Cash Flow is defined as free cash flow excluding certain non-recurring effects such as OneERPnow costs as well as interest, tax and M&A activities; (4) predated Russian war against Ukraine and announcement special fund by German Government;. (5) excluding material M&A

HENSOLDT CMD 2022


Source: HENSOLDT AG. (1) E.g. spares and service, including portion of expected aftersales in pipeline; (2) New project business includes pipeline; (3) Based on management estimates based on the expected conversion of order backlog and further expected orders into revenue, as well as the expected recurring short-cycle and aftersales business

| HENSOLDT Go! Wave 2 | HENSOLDT Go! Wave 3 |
|---|---|
| • Keep momentum to transform HENSOLDT • Optimize HENSOLDT ü organization end-to-end • Further optimize capital productivity with special focus on cash cycle |
• Drive internationalization • Improve supply chain robustness and increase inflation resilience • Increase efficiency further, ü especially for: • Engineering • Cost & overhead • Working capital |
| End-to-end optimization across all functions | End-to-end optimization across all regions |




Our phased approach distributes costs, risks and workload over the next 5 years
Source: HENSOLDT AG. OneERPnow to be accounted for as non-recurring effect in P&L


Fund our growth Dividends M&A

By preserving a conservative financial debt profile



Sustainable, consistent long term growth Excellent visibility Highly profitable &


HENSOLDT CMD 2022


Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.