AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

HELIOS UNDERWRITING PLC

Earnings Release Sep 25, 2020

7691_ir_2020-09-25_cfd7b4e3-49aa-4982-8421-1c38b7fd86e8.html

Earnings Release

Open in Viewer

Opens in native device viewer

National Storage Mechanism | Additional information

RNS Number : 0628A

Helios Underwriting Plc

25 September 2020

25 September 2020                                                           

Helios Underwriting plc

('Helios' or 'the Company')

Interim Results for the Six Months Ended 30 June 2020

Helios Underwriting plc, the unique investment vehicle which acquires and consolidates underwriting capacity at Lloyd's, announces its unaudited results for the six months ended 30 June 2020.

Nigel Hanbury, Chief Executive, provides the following overview:

"These interim results reflect syndicate Covid losses recognised during the period, but our exposure on the 2020 open underwriting year has been greatly reduced through quota share reinsurance.

"Our pro-forma Adjusted NAV per share remains robust, reflecting the quality of our portfolio and has increased to £2.07 per share.

"Current market conditions have opened up an exciting window of opportunity for Helios: the opportunity to increase our retained exposure by reducing the quota share cession and through targeted acquisitions of LLV's. We have an attractive pipeline of these, which we are actively evaluating. We also continue to explore options to finance the additional capital required, including a potential fundraising."

SUMMARY FINANCIAL INFORMATION
6 months  to 30th June Year to 31st December
2020

£000's
2019

£000's
2019

£000's
Underwriting profits 154 1,610 3,261
Other income 850 469 2,557
Costs (1,112) (1,326) (3,391)
Operating profit  for the period before impairment (108) 753 2,427
Profit after tax (96) 648 4,054
Earnings per share -0.55p 4.51p 25.64p
Adjusted Net Asset Value per Share £2.07 £1.91 £2.06

·      Operating loss before impairment is £108,000 (30 June 2019 - a profit of £753,000)

·      Reduction in underwriting profits from the syndicate participations reflects the losses recognised from the Covid-19 pandemic in this period

·      The cumulative premium rate increase achieved by underwriters since 1st January 2018 is 28%, which together with greater discipline encouraged by the Franchise Board at Lloyd's, has improved the prospects for  profitable underwriting

·      The Adjusted Net Asset Value per share is £2.07 per share (31st December 2019 - £2.06 per share)

The underwriting result has been impacted by the losses arising from the Covid-19 coronavirus pandemic.   Losses of £5m (7% of capacity) have been reserved for Covid-19 by the supported syndicates as at 30th June 2020, of which 85% attaches to the 2019 year.  The quota share reinsurers share £3.5m of this loss so the impact on the underwriting profits was £1.5m.   The disputes over business interruption coverage are largely outside Lloyds and are not expected to impact the portfolio.  The mid point forecast for the 2019 year of account as at 30th June 2020 is a loss of 1.6%, having reserved the Covid 19 losses that have been incurred.  We have a stop loss reinsurance protection for the 2019 year on which we do not expect to have to make a claim.

The current turmoil is taking place against the backdrop of the greatest positive momentum the Directors have seen in both insurance and reinsurance pricing for many years. The improvement in underwriting conditions is now accelerating on top of an aggregate rate increase during 2019 of 5.4% (2018: 3.5%) following catastrophe losses in 2017, 2018 and 2019.   Cumulative rate increases since 1st January 2018 are 28%. We have been advised of further pre-emptions of approximately £9.5m from our supported syndicates to take advantage of improved market conditions.

Underwriting Profits and Window of Market Opportunity

The underwriting profits generated from the proportion of the capacity portfolio retained by Helios reflects the results of the underlying syndicates. The profitability of the syndicates has been affected by the following:

·      The losses from Covid-19 have been recognised during the period.

·      The premium rate increases that have been achieved are being reflected in the underlying results as reported in the Lloyds market results.

A window of opportunity has been opened which is exciting for Helios:

·      Our strategy of building a portfolio of syndicate capacity continues to rely on the flow of LLVs for sale at reasonable prices.   

·      The pre-emptions, if fully taken up will increase the portfolio by approximately 13%.

·      There is an opportunity to increase the capacity retained by Helios shareholders by reducing the quota share cession.

The exposure on the 2020 open underwriting year has been reduced by 70% through quota share reinsurance.  The quota share reinsurers fund their share of the capital requirements and pay Helios a fee and a profit commission.  Stop loss reinsurance is bought for the remaining 30% to limit the Group's exposure in the event of large underwriting losses.  Our costs should not increase at the same pace.

The Pro-forma Adjusted Net Asset Value per share is £2.07p per share (Dec 2019 - £2.06p per share).   It is expected that there will continue to be demand for the top syndicates that make up a significant proportion of the Helios Capacity Fund at the Lloyds Capacity Auctions that take place later this year.

For further information, please contact:

Helios Underwriting plc

Nigel Hanbury - Chief Executive                                                       07787 530 404 / [email protected]

Arthur Manners - Chief Financial Officer                                           07754 965 917

Shore Capital

Robert Finlay                                                                                     020 7408 4080

David Coaten      

Buchanan

Helen Tarbet / Henry Wilson / George Beale                                     07872 604 453

020 7466 5111

About Helios

Helios provides a limited liability direct investment into the Lloyd's insurance market and is quoted on the London Stock Exchange's AIM market (ticker: HUW). Helios trades within the Lloyd's insurance market writing approximately £70m of capacity for the 2020 account. The portfolio provides a good spread of business being concentrated in property insurance and reinsurance. For further information please visit www.huwplc.com.

Financial results summary

Six months ended 30 June 2020

6 months to 30 June 2020 6 months to 30 June 2019 Year to 31 December 2019
Underwriting profits 154 1,610 3,261
Other Income
Fees from reinsurers 400 249 235
Corporate reinsurance recoveries 202 (205) (358)
Goodwill on bargain purchase 172 285 1,707
Investment  income 76 140 972
Total Other Income 850 469 2,557
Costs
Pre - acquisition (9) (2) (859)
Stop loss costs (181) (182) (200)
Operating costs (922) (1,142) (2,332)
Total Costs (1,112) (1,326) (3,391)
Operating profit before impairments of goodwill and capacity (108) 753 2,427
Impairment charge for capacity - - 1,860
Tax 12 (105) (233)
Profit for the period/year (96) 648 4,054

Period to 30th June 2020

Underwriting Year Helios retained

 capacity at

30 June 2020

£m
Portfolio mid

point forecasts
Total profit/(loss)

currently

estimated

£'000
Helios

Profits

£'000
2018 27.6 -3.1% (856) 439
2019 23.3 -1.6% (373) 101
2020 21.1 - - (386)
154

Period to 30th June 2019

Underwriting Year Helios retained

 capacity at

30 June 2018

£m
Portfolio mid

point forecasts
Total profit/(loss)

currently

estimated

£'000
Helios

Profits

£'000
2017 28.9 -7.4% (2,139) 1,048
2018 18.7 -3.6% (673) 681
2019 16.1 - - (119)
1,610

Year to 31 December 2019

Underwriting Year Helios retained

 capacity at

 31 December

2018

£m
Portfolio mid

point forecasts
Total profit/(loss)

currently

estimated

£'000
Helios

Profits

£'000
2017 36.2 -4.8% (1,748) 2,725
2018 21 -3.6% (758) 1,349
2019 18.3 - - (814)
3,261

Summary Balance Sheet

The summary Group balance sheet excludes items relating to syndicate participations. See Note 15 for further information.

6 Months to June 2020

£'000
6 Months to June 2019

£'000
Year to 31 December 2019

£'000
Intangible assets 21,655 16,490 21,178
Funds at Lloyd's 8,989 10,850 13,520
Other cash 1,156 2,018 3,013
Other assets 8,179 8,391 10,120
Total assets 39,979 37,749 47,831
Deferred tax 3,686 2,134 3,292
Borrowings- 2,000 1,034 2,001
Other liabilities 1,118 4,865 6,144
Total liabilities 6,804 8,033 11,437
Syndicate equity (5,123) (8,648) (8,244)
Total equity 28,052 21,068 28,150

Summary Group Cash Flow

The summary group cash flow sheet excludes items relating to syndicate participations. See Note 15 for further information.

6 months to 30 June 2020

£'000
6 months to 30 June 2019

£'000
Year to 31 December 2019

£'000
Opening Balance (free cash) 3,028 9,717 9,717
Income
Acquired on acquisition 280 119 2,045
Distribution of profits (net of tax retentions) 54 1,165 1,724
Transfers from Funds at Lloyds' 4,252 1,512 4,178
Investment income 28 43 178
Other income - - 911
Sale of investments - - 2,014
Borrowings 2,000 (8,162) 2,000
Expenditure
Operating costs (inc Hampden / Nomina fees) (406) (469) (2,392)
Reinsurance Cost (353) (531) -
Payable funds for acquisitions - - -
Payments to QS  reinsurers - - (465)
Acquisition of LLV's (4,875) (428) (4,897)
Transfers to Funds at Lloyds' (750) (778) (1,137)
Tax (102) (36) (833)
Dividends paid - - (529)
Revolving credit facility repayment (2,000) - (9,214)
Share buy backs - (133) (287)
Closing balance 1,156 2,019 3,013

Adjusted NAV

6 months to 30 June 2020

£'000
6 months to 30 June 2019

£'000
Year to 31 December 2019

£'000
Net tangible assets 6,397 4,578 6,970
Group letters of credit 2,916 1,762 2,850
Value of capacity (WAV) 26,827 21,077 26,350
36,140 27,417 36,170
Share in issue -  on the market 17,478 14,348 17,489
Shares in issue - total of on the market and JSOP shares 17,978 14,848 17,989
Adjusted net asset value per share £ - on the market 2.07 1.91 2.07
Adjusted net asset value per share £ - on the market and JSOP shares 2.01 1.85 2.01

Interim condensed consolidated statement of comprehensive income

Six months ended 30 June 2020

Note 6 months ended 30 June 2020

Unaudited

£'000
6 months

 ended 30 June 2019 Unaudited £'000
12 months ended 31 December 2019 Audited £'000
Gross premium written 4 36,950 29,552 55,470
Reinsurance premium ceded (11,575) (9,380) (13,210)
Net premium written 4 25,375 20,172 42,260
Change in unearned gross premium provision 5 (7,700) (4,625) (60)
Change in unearned reinsurance premium provision 5 3,837 2,767 488
5 (3,863) (1,858) 428
Net earned premium 3,4 21,512 18,314 42,688
Net investment income 6 1,174 1,491 2,335
Other underwriting income 400 252 417
Gain on bargain purchase 12 172 285 1,707
Other income - 13 432
Revenue 23,258 20,355 47,579
Gross claims paid (16,380) (17,242) (34,107)
Reinsurers' share of gross claims paid 3,784 3,890 8,237
Claims paid, net of reinsurance (12,596) (13,352) (25,870)
Change in provision for gross claims 5 (5,927) 1,337 (3,758)
Reinsurers' share of change in provision for gross claims 5 2,162 (1,036) 2,004
Net change in provision for claims 5 (3,765) 301 (1,754)
Net insurance claims and loss adjustment expenses 4 (16,361) (13,051) (27,624)
Expenses incurred in insurance activities (6,166) (5,786) (15,764)
Other operating expenses (839) (765) (1,764)
Operating expenses (7,005) (6,551) (17,528)
Operating profit before impairments of goodwill and capacity 4 (108) 753 2,427
Impairment of goodwill - - -
Impairment of syndicate capacity - - -
Profit before tax (108) 753 4,287
Income tax charge 7 12 (105) (233)
Profit for the period (96) 648 4,054
Other comprehensive income
Foreign currency translation differences - - -
Income tax relating to the components of other comprehensive income - - -
Other comprehensive income for the period, net of tax - - -
Total other comprehensive income for the period (96) 648 4,054
Profit for the period attributable to owners of the Parent (96) 648 4,054
Total comprehensive income for the period attributable to owners of the Parent (96) 648 4,054
Earnings per share attributable to owners of the Parent
Basic 8 -0.55p 4.51p 25.64p
Diluted 8 -0.52p 4.36p 24.86p

The profit attributable to owners of the Parent and earnings per share set out above are in respect of continuing operations.

Interim condensed consolidated statement of financial position

Six months ended 30 June 2020

Note 6 months ended 30 June 2020

Unaudited

£'000
6 months ended 30 June 2019 Unaudited £'000 12 months ended 31 December 2019 Audited £'000
Assets -
Intangible assets 21,655 16,490 21,178
Financial assets at fair value through profit or loss 64,143 56,507 67,141
Reinsurance assets:
- reinsurers' share of claims outstanding 5 28,141 21,233 25,760
- reinsurers' share of unearned premium 5 9,195 7,163 5,023
Other receivables, including insurance and reinsurance receivables 52,799 50,717 47,726
Deferred acquisition costs 6,853 6,228 6,641
Prepayments and accrued income 882 701 432
Cash and cash equivalents 8,501 6,997 6,037
Total assets 192,169 166,036 179,938
Liabilities
Insurance liabilities:
- claims outstanding 5 99,758 80,204 95,616
- unearned premium 5 35,961 30,631 26,522
Deferred income tax liabilities 3,686 2,134 3,292
Borrowings 2,000 1,034 2,000
Other payables, including insurance and reinsurance payables 20,841 27,468 18,040
Accruals and deferred income 1,871 3,497 6,320
Total liabilities 164,117 144,968 151,790
Equity
Equity attributable to owners of the Parent:
Share capital 11 1,839 1,510 1,839
Share premium 11 18,938 15,387 18,938
Other reserves - treasury shares 11 (50) (50) (50)
Retained earnings 7,325 4,221 7,421
Total equity 28,052 21,068 28,148
Total liabilities and equity 192,169 166,036 179,938

The Financial Statements were approved and authorised for issue by the Board of Directors on 24 September 2020, and were signed on its behalf by:

Nigel Hanbury

Chief Executive

The notes are an integral part of these Financial Statements.

Interim condensed consolidated statement of changes in equity

Six months ended 30 June 2020

Attributable to owners of the Parent
Consolidated Note Share

 capital

£'000
Share

 premium

£'000
Other reserves

£'000
Retained

earnings

£'000
Total

£'000
At 1 January 2020 1,839 18,938 (50) 7,421 28,148
Total comprehensive income for the year: - - - - -
Profit for the year - - - (96) (96)
Other comprehensive income, net of tax - - - - -
Total comprehensive income for the year - - - (96) (96)
Transactions with owners: - - - - -
Dividends paid 9 - - - - -
Company buy back of shares 11 - - - - -
Total transactions with owners - - - - -
At 30 June 2020 1,839 18,938 (50) 7,325 28,052
At 1 January 2019 1,510 15,387 (50) 4,198 21,045
Total comprehensive income for the year:
Profit for the year - - - 648 648
Other comprehensive income, net of tax - - - 39 39
Total comprehensive income for the year - - - 687 687
Transactions with owners:
Dividends paid - - - (530) (530)
Share issue - - - (134) (134)
Total transactions with owners - - - (664) (664)
At 30 June 2019 1,510 15,387 (50) 4,221 21,068
At 1 January 2019 1,510 15,387 (50) 4,198 21,045
Total comprehensive income for the year:
Profit for the year - - - 4,054 4,054
Other comprehensive income, net of tax - - - - -
Total comprehensive income for the year - - - 4,054 4,054
Transactions with owners:
Dividends paid - - - (529) (529)
Company buy back of shares 11 - - - (302) (302)
Share issue 11 329 3,551 - - 3,880
Total transactions with owners 329 3,551 - (831) 3,049
At 31 December 2019 1,839 18,938 (50) 7,421 28,148

Interim condensed consolidated statement of cash flows

Six months ended 30 June 2020

Note 6 months ended 30 June 2020 Unaudited

£'000
6 months ended 30 June 2019 Unaudited £'000 12 months ended 31 December 2019 Audited

£'000
Cash flows from operating activities
Profit before tax (108) 753 4,287
Adjustments for:
- Other comprehensive income, gross of tax - - -
- Interest received (45) (39) (235)
- Investment income 6 (1,136) (1,416) (1,248)
- Recognition of negative goodwill (172) (285) (1,707)
- Goodwill on bargain purchase - - -
- Impairment of goodwill - - -
- (Profit)/loss on sale of intangible assets - - (898)
- Impairment of intangible assets - - (1,860)
- Goodwill on acquisition - - -
Changes in working capital: -
-  change in fair value of financial assets held at fair value through profit or loss (79) 17 (659)
-  decrease/(increase) in financial assets at fair value through profit or loss 4,171 2,928 (3,010)
- (increase)/decrease in other receivables (3,863) 5,278 18,823
- (increase)/decrease in other payables - (1,193) 1,240 (6,783)
- net decrease/(increase) in technical provisions 5,059 (5,504) (6,473)
Cash generated/(utilised) from operations 2,634 2,972 237
Income tax paid - - (1,119)
Net cash inflow from operating activities 2,634 2,972 (882)
Cash flows from investing activities
Interest received 45 39 235
Investment income 1,136 1,416 1,248
Purchase of intangible assets - - (22)
Proceeds from disposal of intangible assets - - 932
Acquisition of subsidiaries, net of cash acquired (1,218) (806) (1,493)
Net cash (outflow)/inflow from investing activities (37) 649 900
Cash flows from financing activities
Net proceeds from issue of ordinary share capital - - 1,844
Buy back of ordinary share capital (133) (134) (302)
Payment for company buy back of shares - - 2,000
Proceeds from borrowings - (8,162) (9,196)
Repayment of borrowings - - -
Dividends paid to owners of the Parent - (530) (529)
Net cash outflow from financing activities (133) (8,826) (6,183)
Net (decrease)/increase in cash and cash equivalents 2,464 (5,205) (6,165)
Cash and cash equivalents at beginning of period 6,037 12,202 12,202
Cash and cash equivalents at end of period 8,501 6,997 6,037

Cash held within the syndicates' accounts is £7,345,000 (2019: £4,979,000) of the total cash and cash equivalents held at the end of the period £8,501,000 (2019: £6,997,000). The cash held within the syndicates' accounts is not available to the Group to meet its day-to-day working capital requirements.

Cash and cash equivalents comprise cash at bank and in hand.

The notes are an integral part of these Financial Statements.

Notes to the financial statements

Six months ended 30 June 2020

1. General information

The Company is a public limited company quoted on AIM. The Company was incorporated in England, is domiciled in the UK and its registered office is 40 Gracechurch Street, London EC3V 0BT. The Company participates in insurance business as an underwriting member at Lloyd's through its subsidiary undertakings.

2. Accounting policies

Basis of preparation

The Condensed Consolidated Interim Financial Statements have been prepared using accounting policies consistent with International Financial Reporting Standards (IFRSs) and in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting, as adopted by the European Union.

The Condensed Consolidated Interim Financial Statements are prepared for the six months ended 30 June 2020.

The Condensed Consolidated Interim Financial Statements for the six months ended 30 June 2020 and 2019 are unaudited, but have been subject to review by the Group's auditors. The Condensed Consolidated Interim Financial Statements have been prepared in accordance with the accounting policies adopted for the year ended 31 December 2019, and the adoption of new and amended standards as set out further below.

The Condensed Consolidated Interim incorporate the Financial Statements of Helios Underwriting plc, the Parent Company, and its directly and indirectly held subsidiaries being Hampden Corporate Member Limited, Nameco (No. 917) Limited, Nameco (No. 229) Limited, Nameco (No. 518) Limited, Nameco (No. 804) Limited, Halperin Underwriting Limited, Bernul Limited, Nameco (No. 311) Limited, Nameco (No. 402) Limited, Updown Underwriting Limited, Nameco (No. 507) Limited, Nameco (No. 76) Limited, Kempton Underwriting Limited, Devon Underwriting Limited, Nameco (No. 346) Limited, Pooks Limited, Charmac Underwriting Limited, Nottus (No 51) Limited, Chapman Underwriting Limited, Llewellyn House Underwriting Limited, Advantage DCP Limited, Romsey Underwriting Limited, Nameco (No 409) Limited, Nameco (No 1113) Limited, Catbang 926 Limited, Whittle Martin Underwriting, Nameco (No 408) Limited, RBC CEES Trustee Limited, Helios UTG Partner Limited, Nomina No 035 LLP, Nomina No 342 LLP, Nomina No 372 LLP, Salviscount LLP, Inversanda LLP, Fyshe Underwriting LLP, Nomina No 505 LLP and Nomina No 321 LLP.  (Note 10).

The underwriting data on which these Condensed Consolidated Interim Financial Statements are based upon has been supplied by the managing agents of those syndicates which the Group supports. The data supplied is the 100% figures for each syndicate. The Group has applied its share of the syndicate participations to the gross figures to derive its share of the syndicates transactions, assets and liabilities.

Significant accounting policies

The Condensed Consolidated Interim Financial Statements have been prepared under the historical cost convention as modified by the revaluation of the financial assets at fair value through the profit and loss. The same accounting policies, presentation and methods of computation are followed in these Condensed Consolidated Interim Financial Statements as were applied in the preparation of the Group Financial Statements for the year ended 31 December 2020.

During the current year, the Group and the Company adopted all the new and revised IFRS, amendments and interpretations that are relevant to its operations and are effective for accounting periods beginning on 1 January 2019. Except for IFRS 9 "Financial Instruments" effective from 1 January 2018, for which a temporary exemption has been applied by the Group, as explained further below. These are set out below and did not have a material impact on the accounting policies of the Group and the Company:

• IFRS 16 "Leases", issued on 13 January 2016 (effective 1 January 2019).

• Amendments to IFRS 9: Prepayment Features with Negative Compensation, issued on 12 October 2017, (effective date 1 January 2019).

• Amendments to IAS 28: Long-term Interests in Associates and Joint Ventures, issued on 12 December 2017, (effective date 1 January 2019).

• IFRS 23 "Uncertainty over Income Tax Treatments", issued on 7 June 2017, (effective date 1 January 2019).

• Annual improvements to IFRS 2015-2017 Cycle, issued on 12 December 2017, (effective date 1 January 2019).

• Amendments to IAS 19: Plan Amendment, Curtailment or Settlement, issued on 7 February 2017, (effective date 1 January 2019).

Temporary exemptions from IFRS 9 "Financial Instruments", (effective 1 January 2018)

The effective date of IFRS 9 Financial Instruments is January 2018. An insurer that has not previously adopted any version of IFRS 9, including the requirements for the presentation of gains and losses on financial liabilities designated as at fair value through profit or loss and whose activities are predominantly connected with insurance as its annual reporting date that immediately precedes 1 April 2016 (or a later date as specified in paragraph 20G of IFRS 4), may apply IAS 39 - Financial Instruments: Recognition and Measurement, rather than IFRS 17 - Insurance Contracts.

The Group has applied the temporary exemption from IFRS 9 as its activities are predominately connected with insurance and it has not previously adopted any version of IFRS 9, including the requirements for the presentation of gains and losses on financial liabilities designated at fair value through profit or loss, for annual period beginning before 1 January 2023. Consequently, the Group has a single date of initial application for IFRS 9 in it's entirely, being 1 January 2023.

New standards, amendments and interpretations not yet adopted.

At the date of authorisation of these Financial Statements, the following standards, amendments and interpretations were in issue but not yet effective:

(i) Adopted by the EU

Amendments:

•  Amendments to IAS 1 and IAS 8: Definition of Material, issued on 31 October 2018, (effective 1 January 2020).

• Amendments to References to the Conceptual Framework in IFRS, issued on 29 March 2017, (effective date 1 January 2020).

(ii) Not adopted by the EU

Standards:

• IFRS 17 "Insurance Contracts", issued on 18 May 2017, (effective date 1 January 2023).

Amendments:

• Amendment to IFRS 3 Business Combinations, issued on 22 October 2018, (effective 1 January 2020).

• Amendment to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non- Current, issued on 23 January 2020, (effective date 1 January 2022)

3. Segmental information

Nigel Hanbury is the Group's chief operating decision-maker. He has determined its operating segments based on the way the Group is managed, for the purpose of allocating resources and assessing performance.

The Group has three segments that represent the primary way in which the Group is managed, as follows:

•  syndicate participation;

•  investment management; and

•  other corporate activities.

6 months ended 30 June 2020 Unaudited Syndicate

participation

£'000
Investment

management

£'000
Other

corporate

activities

£'000
Total

£'000
Net earned premium 22,133 - (621) 21,512
Net investment income 1,171 3 - 1,174
Other income - - 400 400
Net insurance claims and loss adjustment expenses (16,361) - - (16,361)
Expenses incurred in insurance activities (5,842) - (324) (6,166)
Other operating expenses - - (839) (839)
Goodwill on bargain purchase - - 172 172
Impairment of goodwill - - - -
Impairment of syndicate capacity - - - -
Profit before tax 1,101 3 (1,212) (108)
6 months ended 30 June 2019 Unaudited Syndicate

participation

£'000
Investment

management

£'000
Other

corporate

activities

£'000
Total

£'000
Net earned premium 19,754 - (1,440) 18,314
Net investment income 1,491 - - 1,491
Other income - - 265 265
Net insurance claims and loss adjustment expenses (13,051) - - (13,051)
Expenses incurred in insurance activities (5,472) - (314) (5,786)
Other operating expenses - - (765) (765)
Goodwill on bargain purchase - - 285 285
Impairment of goodwill - - - -
Impairment of syndicate capacity - - - -
Profit before tax 2,722 - (1,969) 753
12 months ended 31 December 2019 Audited Syndicate

participation

£'000
Investment

management

£'000
Other

corporate

activities

£'000
Total

£'000
Net earned premium 42,688 - - 42,688
Net investment income 2,387 (52) - 2,335
Other income 254 - 595 849
Net insurance claims and loss adjustment expenses (26,265) - (1,359) (27,624)
Expenses incurred in insurance activities (15,367) - (397) (15,764)
Other operating expenses (114) - (1,650) (1,764)
Gain on bargain purchase - - 1,707 1,707
Impairment of goodwill - - - -
Impairment of syndicate capacity - - 1,860 1,860
Profit before tax 3,583 (52) 756 4,287

The Group does not have any geographical segments as it considers all of its activities to arise from trading within the UK.

No major customers exceed 10% of revenue.

Net earned premium within 2020 other corporate activities totalling £621,000 (2019: 1,440,000 - 2017, 2018 and 2019 years of account) represents the 2018, 2019 and 2020 years of account net Group quota share reinsurance premium payable to Hampden Insurance Guernsey PCC Limited - Cell 6. This net quota share reinsurance premium payable is included within "reinsurance premium ceded" in the Consolidated Statement of Comprehensive Income of the period.

4. Operating profit before impairments of goodwill and capacity

Underwriting year of account*
6 months ended 30 June 2020 2018 and prior

£'000
2019

£'000
2020

£'000
Sub-total

£'000
Pre-

acquisition

£'000
Corporate

 reinsurance

£'000
Other

 corporate

£'000
Total

£'000
Gross premium written 115 4,439 32,491 37,045 (95) - - 36,950
Reinsurance ceded (131) (1,089) (9,578) (10,798) 24 (621) (181) (11,575)
Net premium written (16) 3,350 22,913 26,247 (70) (621) (181) 25,375
Net earned premium 1,519 15,105 5,756 22,380 (66) (621) (181) 21,512
Other income 702 301 102 1,105 (7) 400 248 1,746
Net insurance claims and loss adjustment expenses (401) (10,523) (5,686) (16,610) 47 - 202 (16,361)
Operating expenses (581) (4,092) (1,427) (6,100) 17 - (922) (7,005)
Operating profit before impairments of goodwill and capacity 1,239 791 (1,255) 775 (9) (221) (653) (108)
Quota share adjustment (800) (690) 869 (621) - 621 - -
Operating profit before impairments of goodwill and capacity after quota share adjustment 439 101 (386) 154 (9) 400 (653) (108)
Underwriting year of account*
6 months ended 30 June 2019 2017 and prior

£'000
2018

£'000
2019

£'000
Sub-total

£'000
Pre-

acquisition

£'000
Corporate

 reinsurance

£'000
Other

 corporate

£'000
Total

£'000
Gross premium written 669 4,017 24,993 29,679 (127) - 29,552
Reinsurance ceded (132) (930) (6,731) (7,793) 36 (1,440) (182) (9,380)
Net premium written 536 3,088 18,262 21,886 (91) (1,440) (182) 20,172
Net earned premium 2,103 12,936 4,987 20,026 (90) (1,440) (182) 18,314
Other income 934 319 130 1,383 (16) 249 425 2,042
Net insurance claims and loss adjustment expenses (656) (7,879) (4,369) (12,904) 58 - (205) (13,051)
Operating expenses (717) (3,605) (1,133) (5,455) 46 - (1,142) (6,551)
Operating profit before impairments of goodwill and capacity 1,664 1,771 (385) 3,050 (2) (1,191) (1,104) 753
Quota share adjustment (616) (1,090) 266 (1,440) - 1,440 - -
Operating profit before impairments of goodwill and capacity after quota share adjustment 1,048 681 (119) 1,610 (2) 249 (1,104) 753
Underwriting year of account*
12 months ended 31 December 2019 2017

and prior

£'000
2018

£'000
2019

£'000
Sub-total

£'000
Pre-

acquisition

£'000
Corporate

 reinsurance

£'000
Other

 corporate

£'000
Total

£'000
Gross premium written 1,031 5,891 54,656 61,578 (6,108) - - 55,470
Reinsurance ceded (116) (1,443) (13,003) (14,563) 1,553 - (200) (13,210)
Net premium written 914 4,447 41,653 47,015 (4,555) - (200) 42,260
Net earned premium 3,526 21,772 22,157 47,545 (4,566) - (200) 42,688
Other income 1,574 615 339 2,527 (551) 235 2,679 4,891
Net insurance claims and loss adjustment expenses 893 (12,854) (16,276) (28,237) 2,329 (1,359) (358) (27,624)
Operating expenses (1,535) (6,823) (8,768) (17,125) 1,929 - (2,332) (17,528)
Operating profit before impairments of goodwill and capacity 4,458 2,710 (2,548) 4,620 (859) (1,124) (221) 2,426
Quota share adjustment (1,733) (1,361) 1,734 (1,359) - 1,359 - -
Operating profit before impairments of goodwill and capacity after quota share adjustment 2,725 1,349 (814) 3,261 (859) 235 (211) 2,426

Pre-acquisition relates to the element of results from the new acquisitions before they were acquired by the Group.

*     The underwriting year of account results represent the Group's share of the syndicates' results by underwriting year of account before corporate member level reinsurance and members' agents charges.

5. Insurance liabilities and reinsurance balances

Movement in claims outstanding

Gross

£'000
Reinsurance

£'000
Net

£'000
At 1 January 2020 95,616 25,760 69,856
Increase in reserves arising from acquisition of subsidiary undertakings 2,036 505 1,531
Movement of reserves 5,927 2,162 3,765
Other movements (3,821) (286) (3,535)
At 30 June 2020 99,758 28,141 71,617

Movement in unearned premium 

Gross

£'000
Reinsurance

£'000
Net

£'000
At 1 January 2020 26,522 5,023 21,499
Increase in reserves arising from acquisition of subsidiary undertakings 530 92 438
Movement of reserves 7,700 3,837 3,863
Other movements 1,209 243 966
At 30 June 2020 35,961 9,195 26,766

Included within other movements are the 2017 and prior years' claims reserves reinsured into the 2018 year of account on which the Group does not participate and currency exchange differences.

Movement in claims outstanding

Gross

£'000
Reinsurance

£'000
Net

£'000
At 1 January 2019 88,032 22,698 65,334
Increase in reserves arising from acquisition of subsidiary undertakings 1,974 552 1,422
Movement of reserves (1,337) (1,036) (301)
Other movements (8,465) (981) (7,484)
At 30 June 2019 80,204 21,233 58,971

Movement in unearned premium 

Gross

£'000
Reinsurance

£'000
Net

£'000
At 1 January 2019 24,772 4,057 20,715
Increase in reserves arising from acquisition of subsidiary undertakings - - -
Movement of reserves 4,625 2,767 1,858
Other movements 1,234 339 895
At 30 June 2019 30,631 7,163 23,468

Included within other movements are the 2016 and prior years' claims reserves reinsured into the 2017 year of account on which the Group does not participate and currency exchange differences.

Movement in claims outstanding

Gross

£'000
Reinsurance

£'000
Net

£'000
At 1 January 2019 88,032 22,698 65,334
Increase in reserves arising from acquisition of subsidiary undertakings 11,792 2,730 9,062
Movement of reserves 3,758 2,004 1,754
Other movements (7,966) (1,672) (6,294)
At 31 December 2019 95,616 25,760 69,856

Movement in unearned premium 

Gross

£'000
Reinsurance

£'000
Net

£'000
At 1 January 2019 24,772 4,057 20,715
Increase in reserves arising from acquisition of subsidiary undertakings 3,379 1,182 2,197
Movement of reserves 60 488 (428)
Other movements (1,689) (704) (985)
At 31 December 2019 26,522 5,023 21,499

Included within other movements are the 2016 and prior years' claims reserves reinsured into the 2017 year of account on which the Group does not participate and currency exchange differences.

6. Net investment income

6 months ended 30 June 2020 Unaudited

£'000
6  months ended 30 June 2019 Unaudited £'000 12 months ended 31 December

2019 Audited

£'000
Investment income 1,136 1,416 1,248
Realised (losses)/gains on financial assets at fair value through profit or loss 126 17 262
Unrealised (losses)/gains on financial assets at fair value through profit or loss (133) 18 657
Investment management expenses - 1 (67)
Bank interest 45 39 235
Net investment income 1,174 1,491 2,335

7. Income tax charge

Analysis of tax charge/(credit) in the period

6 months ended 30 June 2020 Unaudited

£'000
6 months ended 30 June 2019 Unaudited  £'000 12 months ended 31 December 2019 Audited

£'000
Income tax credit (12) 105 233

The income tax expense is recognised based on management's best estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual tax rate used is 19.00% (2019: 19.00%). Material disallowed terms have been adjusted for in the income tax calculation.

8. Earnings per share

Basic earnings per share is calculated by dividing the profit attributable to ordinary shareholders after tax by the weighted average number of ordinary shares outstanding during the period.

Diluted earnings per share is calculated by dividing the net profit attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares outstanding during the period, plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares.

Earnings per share has been calculated in accordance with IAS 33 "Earnings per share".

The earnings per share and weighted average number of shares used in the calculation are set out below:

6 months ended 30 June 2020 Unaudited 6 months ended 30 June 2019 Unaudited 12 months ended 31 December 2019 Audited
Profit for the year after tax attributable to ordinary equity holders of the parent (96,000) 648,000 4,054,000
Basic - weighted average number of ordinary shares* 17,978,841 14,356,224 15,809,376
Adjustments for calculating the diluted earnings per share: Treasury shares (JSOP scheme) 500,000 500,000 500,000
Diluted - weighted average number of shares* 17,478,841 14,856,224 15,044,433
Basic earnings per share (0.55p) 4.51p 3.14p
Diluted earnings per share (0.52p) 4.36p 3.03p

* Used as the denominator in calculating the basic earnings per share, and diluted earnings per share, respectively.

9. Dividends paid or proposed

It was proposed and agreed at the AGM on 25 June 2020 that no dividend will be payable in 2020 (2019: 3p).

10. Investments in subsidiaries

30 June

2020

£'000
30 June

2019

£'000
31 December

2019

£'000
Total 45,335 25,905 32,901
Company or partnership Direct/indirect

interest
30 June 2020

ownership
30 June 2019

 ownership
31 December 2019

 ownership
Principal activity
Hampden Corporate Member Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Nameco (No. 365) Limited Direct - 100% 100% Lloyd's of London corporate vehicle
Nameco (No. 605) Limited Direct - 100% 100% Lloyd's of London corporate vehicle
Nameco (No. 321) Limited Direct - 100% 100% Lloyd's of London corporate vehicle
Nameco (No. 917) Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Nameco (No. 229) Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Nameco (No. 518) Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Nameco (No. 804) Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Halperin Underwriting Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Bernul Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Nameco (No. 311) Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Nameco (No. 402) Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Updown Underwriting Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Nameco (No. 507) Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Nameco (No. 76) Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Kempton Underwriting Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Devon Underwriting Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Nameco (No. 346) Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Pooks Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Charmac Underwriting Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
RBC CEES Trustee Limited Direct 100% 100% 100% Joint Share Ownership Plan
Nottus (No 51) Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Chapman Underwriting Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Helios UTG Partner Limited Direct 100% 100% 100% Corporate partner
Nomina No 035 LLP Indirect 100% 100% 100% Lloyd's of London corporate vehicle
Nomina No 342 LLP Indirect 100% 100% 100% Lloyd's of London corporate vehicle
Nomina No 372 LLP Indirect 100% 100% 100% Lloyd's of London corporate vehicle
Salviscount LLP Indirect 100% 100% 100% Lloyd's of London corporate vehicle
Inversanda LLP Indirect 100% 100% 100% Lloyd's of London corporate vehicle
Fyshe Underwriting LLP Indirect 100% 100% 100% Lloyd's of London corporate vehicle
Nomina No 505 LLP Indirect 100% 100% 100% Lloyd's of London corporate vehicle
Nomina No 321 LLP Direct 100% 100% - Lloyd's of London corporate vehicle
Llewellyn House Underwriting Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Advantage DCP Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Romsey Underwriting Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Nameco (No 409) Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Nameco (No 1113 Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Catbang 926 Limited Direct 100% 100% 100% Lloyd's of London corporate vehicle
Whittle Martin Underwriting Direct 100% 100% 100% Lloyd's of London corporate vehicle
Nameco (No 408) Limited Direct 100% - - Lloyd's of London corporate vehicle

Helios UTG Partner Limited, a subsidiary of the Company, owns 100% of Nomina No 035 LLP, Nomina No 342 LLP, Nomina No 372 LLP, Salviscount LLP, Inversanda LLP, Fyshe Underwriting LLP, Nomina No 505 LLP and Nomina No 321 LLP. The cost of acquisition of these LLPs is accounted for in Helios UTG Partner Limited, their immediate Parent Company.

RBC CEES Trustee Limited is a newly incorporated entity in year 2017 to satisfy the requirements of the Joint Share Ownership Plan.

For details of all new acquisitions in the 6 months to 30 June 2020, refer to note 12.

11. Share capital and share premium

Number of

shares (i)
Ordinary share

capital

£'000
Partly

paid ordinary

share capital

£'000
Share

premium

£'000
Total

£'000
Ordinary shares of 10p each and share premium at 1 January 2019 15,104,240 1,460 50 15,387 16,897
Ordinary shares of 10p each and share premium at 31 December 2019 18,390,906 1,789 50 15,387 16,897
Ordinary shares of 10p each and share premium at 1 January 2020 18,390,906 1,789 50 15,387 16,897
Ordinary shares of 10p each and share premium at 30 June 2020 18,390,906 1,789 50 15,387 16,897

(i) Number of shares

30 June 2020 31 December 2019
Allotted, called up and fully paid ordinary shares:
On the market 17,478,028 17,488,628
Company buy back of ordinary shares held in treasury 412,878 402,278
17,890,906 17,890,906
Uncalled and partly paid ordinary share under the JSOP scheme (ii) 500,000 500,000
18,390,906 18,390,906

(ii)  The partly paid ordinary shares are not entitled to dividend distribution rights during the year.

12. Acquisition of Limited Liability Vehicles

Nameco (No. 408) Limited

On 28 January 2020, Helios Underwriting plc acquired 100% of the issued share capital of Nameco (No. 408) Limited for a total consideration of £1,008,000. Nameco (No. 408) Limited is incorporated in England and Wales and is a corporate member of Lloyd's.

The acquisition has been accounted for using the acquisition method of accounting. After the alignment of accounting policies and other adjustments to the valuation of assets and liabilities to reflect their fair value at acquisition, the fair value of the net assets was £1,180,000. Negative goodwill of £172,000 arose on acquisition which has been recognised as goodwill on bargain purchase in the income statement. The following table explains the fair value adjustments made to the carrying values of the major categories of assets and liabilities at the date of acquisition:

Carrying value

£'000
Adjustments

£'000
Fair value

£'000
Intangible assets - 477 477
Financial assets at fair value through profit or loss 1,174 - 1,174
Reinsurance assets:
- reinsurers' share of claims outstanding 505 - 505
- reinsurers' share of unearned premium 92 - 92
Other receivables, including insurance and reinsurance receivables 1,418 - 1,418
Deferred acquisition cost 138 - 138
Prepayments and accrued income 10 - 10
Cash and cash equivalents 390 - 390
Insurance liabilities:
- claims outstanding (2,035) - (2,035)
- unearned premium (532) - (532)
Deferred income tax liabilities (1) (91) (92)
Other payables, including insurance and reinsurance payables (326) - (326)
Accruals and deferred income (39) - (39)
Net assets acquired 794 386 1,180
Satisfied by:
Cash and cash equivalents 1,008 - 1,008
Loan paid on acquisition - - -
Total consideration 1,008 - 1,008
Negative goodwill 214 386 (172)
2018 year

of account
2019 year

of account
2020 year

of account
Capacity acquired 1,304,321 1,142,830 1,086,270

The net earned premium and profit of Nameco (No. 408) Limited for the period since the acquisition date to 30 June 2020 are £356,000 and £33,000 respectively.

Negative goodwill has arisen on the acquisition of Nameco (No. 408) Limited as a result of the purchase consideration being at a discount to the fair value of net assets acquired.

13. Related party transactions

Helios Underwriting plc and its subsidiaries have entered into a management agreement with Nomina plc. Jeremy Evans, a Director of Helios Underwriting plc and its subsidiary companies, is also a Director of Nomina plc. Under the agreement, Nomina plc provides management and administration, financial, tax and accounting services to the Group for an annual fee of £152,000 (2019: £180,000).

The Limited Liability Vehicles have entered into a members' agent agreement with Hampden Agencies Limited. Jeremy Evans, a Director of Helios Underwriting plc and its subsidiary companies, is also a director of Hampden Capital plc, which controls Hampden Agencies Limited. Under the agreement, the Limited Liability Vehicles will pay Hampden Agencies Limited a fee based on a fixed amount, which will vary depending upon the number of syndicates the Limited Liability Vehicles underwrite on a bespoke basis, and a variable amount depending on the level of underwriting through the members' agent pooling arrangements. The total fees payable for 2020 are £135,000 (2019: £225,000).

A number of subsidiary companies have entered into quota share reinsurance contracts for the 2018, 2019 and 2020 years of account with protected cell companies of Hampden Insurance PCC (Guernsey) Limited. The quota share percentages for the above years was 70%

Nigel Hanbury, a Director of Helios Underwriting plc and its subsidiary companies, is also a director and majority shareholder in Hampden Insurance Guernsey PCC Limited. Hampden Capital plc, a substantial shareholder in Helios Underwriting plc, is also a substantial shareholder in Hampden Insurance Guernsey PCC Limited - Cell 6.  Under quota share agreements between Cell 6 and certain Helios subsidiaries, the Group accrued a net reinsurance premium recovery of £4,453,000 (2019: £3,968,000) during the period.

In addition, HIPCC provide stop loss, portfolio stop loss and HASP reinforce policies for the company.

HIPCC Limited acts as an intermediary for the reinsurance products purchased by Helios. An arrangement has been put in place so that 51% of the profits generated by HIPCC (being Nigel Hanburys share) in respect of the business relating to Helios will be repaid to Helios for the business transacted for the 2020 and subsequent underwriting years.

14. Ultimate controlling party

The Directors consider that the Group has no ultimate controlling party.

15. Syndicate participations

The syndicates and members' agent pooling arrangements ("MAPA") in which the Company's subsidiaries participate as corporate members of Lloyd's are as follows:

Syndicate or MAPA number Managing or members' agent Allocated capacity per year of account
2017

£
2018]

£
2019

£
2020

£
33 Hiscox Syndicates Limited 5,764,233 8,019,797 7,031,021 8,339,667
218 ERS Syndicate Management Limited 3,620,739 5,104,083 5,108,619 5,108,619
308 Tokio Marine Kiln Syndicates Limited 132,000 - - -
318 Beaufort Underwriting Agency Limited 866,250 866,250 836,250 -
386 QBE Underwriting Limited 1,322,097 1,291,391 1,295,773 1,295,772
510 Tokio Marine Kiln Syndicates Limited 11,843,732 11,850,400 11,865,468 13,051,289
557 Tokio Marine Kiln Syndicates Limited 1,844,203 1,526,776 1,512,922 2,269,384
609 Atrium Underwriters Limited 4,722,562 5,058,275 5,069,124 5,700,796
623 Beazley Furlonge Limited 6,951,965 8,057,318 8,428,557 9,544,350
727 S A Meacock & Company Limited 1,586,583 1,586,582 1,586,582 1,436,179
1176 Chaucer Syndicates Limited 1,168,400 1,448,810 1,449,906 1,419,908
1200 Argo Managing Agency Limited 136,305 57,857 57,143 -
1729 Asta Managing Agency Limited 329,996 324,634 55,810 2,867
1884 Charles Taylor Managing Agency Limited 217,500 - - -
1969 Apollo Syndicate Management Limited 616,462 131,082 - -
1991 R&O Managing Agency Limited 222,228 - - -
2010 Cathedral Underwriting Limited 2,127,335 2,127,332 2,130,071 2,129,005
2014 Pembroke Managing Agency Limited 2,279,023 547,449 92,192 -
2121 Argenta Syndicate Management Limited 885,082 1,003,093 1,003,093 1,253,868
2525 Asta Managing Agency Limited 332,794 432,632 467,270 535,460
2689 Asta Managing Agency Limited 1,537,499 398,045 32,192 2,377
2791 Managing Agency Partners Limited 6,468,698 6,468,694 6,480,967 6,282,966
2988 Brit Syndicates Limited 225,687 227,127 2,740 -
4242 Asta Managing Agency Limited 288,521 348,378 253,299 3,299
4444 Canopius Managing Agents Limited 757,008 1,177,416 - -
5623 Beazley Furlonge Limited 2,250,000 - - 2,250,000
5820 ANV Syndicates Limited - - - -
5886 Asta Managing Agency Limited 5,623,852 453,254 536,512 5,623,852
6103 Managing Agency Partners Limited 1,349,391 1,287,333 1,292,210 1,349,391
6104 Hiscox Syndicates Limited 1,047,395 1,112,543 1,137,541 1,047,395
6107 Beazley Furlonge Limited 1,026,295 1,014,510 1,263,800 1,026,295
6111 Catlin Underwriting Agencies Limited 278,279 249,065 - -
6117 Argo Managing Agency Limited 3,302,839 3,472,410 3,095,553 397,574
6123 Asta Managing Agency Limited 8,440 8,708 -
7211 Members' agent pooling arrangement 11,553 121,828 120,610 130,401
7217 Members' agent pooling arrangement 18,107 19,917 29,875 -
7227 Members' agent pooling arrangement 2,746 3,661 6,406 -
Total 62,710,376 65,796,650 62,241,506 70,200,714

16. Group-owned net assets

The Group statement of financial position includes the following assets and liabilities held by the syndicates on which the Group participates. These assets are subject to trust deeds for the benefit of the relevant syndicates' insurance creditors. The table below shows the split of the statement of financial position between Group and syndicate assets and liabilities:

30 June 2020 30 June 2019 31 December 2019
Group

£'000
Syndicate

£'000
Total

£'000
Group

£'000
Syndicate

£'000
Total

£'000
Group

£'000
Syndicate

£'000
Total

£'000
Assets
Intangible assets 21,655 - 21,655 16,490 - 16,490 21,178 - 21,178
Financial assets at fair value through profit or loss 8,989 55,154 64,143 10,850 45,657 56,507 13,520 53,621 67,141
Reinsurance assets: - - - - - - - -
- reinsurers' share of claims outstanding 61 28,080 28,141 61 21,172 21,233 61 25,699 25,760
- reinsurers' share of unearned premium - 9,195 9,195 - 7,163 7,163 - 5,023 5,023
Other receivables, including insurance and reinsurance receivables 7,837 44,962 52,799 8,151 42,566 50,717 10,044 37,682 47,726
Deferred acquisition costs - 6,853 6,853 - 6,228 6,228 - 6,641 6,641
Prepayments and accrued income 281 601 882 179 522 701 - 432 432
Cash and cash equivalents 1,156 7,345 8,501 2,018 4,979 6,997 3,028 3,009 6,037
Total assets 39,979 152,190 192,169 37,749 128,287 166,036 47,831 132,107 179,938
Liabilities
Insurance liabilities:
- claims outstanding - 99,758 99,758 - 80,204 80,204 - 95,616 95,616
- unearned premium - 35,961 35,961 - 30,631 30,631 - 26,522 26,522
Deferred income tax liabilities 3,686 - 3,686 2,134 - 2,134 3,292 - 3,292
Borrowings 2,000 - 2,000 1,034 - 1,034 2,000 - 2,001
Other payables, including insurance and reinsurance payables 10 20,831 20,841 1,694 25,774 27,468 1,051 16,989 18,040
Accruals and deferred income 1,108 763 1,871 3,171 326 3,497 5,094 1,226 6,320
Total liabilities 6,804 157,313 164,117 8,033 136,935 144,968 11,437 140,353 151,790
Equity attributable to owners of the Parent
Share capital 1,839 - 1,839 1,510 - 1,510 1,839 - 1,839
Share premium 18,938 - 18,938 15,387 - 15,387 18,938 - 18,938
Other reserves (50) - (50) (50) - (50) (50) - (50)
Retained earnings 12,448 (5,123) 7,325 12,869 (8,648) 4,221 15,667 (8,246) 7,421
Total equity 33,175 (5,123) 28,052 29,716 (8,648) 21,068 36,394 (8,246) 28,148
Total liabilities and equity 39,979 152,190 192,169 37,749 128,287 166,036 47,831 132,108 179,938

17. COVID-19

The COVID-19 pandemic has created turbulence in financial markets and economic uncertainty which will impact individuals and businesses. The full impact of this on the insurance industry, including the Lloyd's market, is uncertain. The initial assessment by supported syndicates has identified those lines of business most likely to be impacted, however the full extent of the losses and the impact upon pricing will become clearer as the year progresses. We will regularly monitor developments in this area and take appropriate actions as needed.

The COVID-19 coronavirus pandemic will be a manageable loss for the property and casualty insurance and reinsurance industry, unless there is some kind of structural change to drive the cost to the sector much higher.

It should not be forgotten that the current turmoil is happening against the backdrop of the greatest momentum we have seen in (re)insurance pricing for many years. Recent events are accelerating the premium rate rises.

The importance of having sufficient diversification within the portfolio to absorb shock losses is critical to the success of the portfolio. We do this by being partnered with the highest quality underwriting businesses at Lloyd's

It is expected that that a significant proportion of the losses arising from COVID-19 will attach to the 2019 underwriting year and therefore there remains considerable uncertainty regarding the eventual outcome for this underwriting year.

The Directors are confident that the business continues to be a going concern as in addition to the current funds lodged at Lloyd's, Helios has available the following facilities to provide additional resources to fund the necessary capital requirements:

•     A bank revolving credit bank facility of £4m of which £2.0m has been utilised, and

•     The stop loss reinsurance contracts for the 2019 and 2020 years of account could provide additional underwriting capital of approximately £5m.

The Board considers that the dividend policy should reflect the requirement to maintain its available cash resources given the uncertainty for the potential funding of the COVID-19 and other losses in the immediate future and therefore no dividend will be payable.

The Interim Report will be made available in electronic format on the Company's website, www.huwplc.com

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact [email protected] or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR QZLFLBKLFBBE

Talk to a Data Expert

Have a question? We'll get back to you promptly.