AI assistant
HELIOS ENERGY LTD — Annual Report 2012
Sep 27, 2012
65047_rns_2012-09-27_519cc2af-b8a5-46d8-b772-3d60f861b54d.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [248 x 114] intentionally omitted <==
Annual Report 30 June 2012
New Horizon Coal Ltd ABN 61 143 932 110 Annual Report – 30 June 2012
CONTENTS
| Page | |
|---|---|
| Corporate Directory | 1 |
| Directors’ Report | 2 |
| Auditor’s Independence Declaration | 20 |
| Financial Statements | 21 |
| Directors’ Declaration | 57 |
| Independent Auditor’s Report to the Members | 58 |
| Corporate Governance Statement | 60 |
| Additional Shareholder Information | 69 |
New Horizon Coal Ltd Corporate Directory 30 June 2012
Corporate Directory
| Directors | Gary Steinepreis |
|---|---|
| Non-Executive Chairman | |
| Michael Placha | |
| Executive | |
| Carl Coward | |
| Non-Executive | |
| Company Secretary | Gary Steinepreis |
| Registered Office | Level 1, 33 Ord Street |
| West Perth Western Australia 6005 | |
| Telephone: 08 9420 9300 |
|
| Facsimile: 08 9420 9399 |
|
| Share Register | Computershare Investor Services Pty Ltd |
| Reserve Bank Building | |
| Level 2 | |
| 45 St George’s Terrace | |
| Perth Western Australia 6000 | |
| Investor enquiries: 1300 557 010 | |
| Telephone: 08 9323 2000 |
|
| Facsimile: 08 9323 2033 |
|
| Auditor | BDO Audit (WA) Pty Ltd |
| 38 Station Street | |
| Subiaco Western Australia 6008 | |
| Telephone: 08 6382 4600 |
|
| Facsimile: 08 6382 4601 |
|
| Bankers | Westpac Banking Corporation |
| 109 St Georges Terrace | |
| Perth WA 6000 | |
| Stock Exchange Listing | New Horizon Coal Ltd’s shares and options are |
| listed on the Australian Securities Exchange | |
| (ASX), home branch, Perth. | |
| Code: NHO Shares – NHOO Options | |
| Website | www.newhorizoncoal.com.au |
1
New Horizon Coal Ltd Directors’ Report 30 June 2012
DIRECTORS’ REPORT
Your directors present their report on the consolidated entity consisting of New Horizon Coal Ltd, (formerly New Horizon Minerals Ltd), and the entities it controlled at the end of, or during, the financial year ended 30 June 2012 (New Horizon Coal or the Company or Group).
Directors
The name of each person who has been a director during the reporting period and to the date of this report are:
Gary Steinepreis appointed 4 June 2010 Michael Placha appointed 2 December 2011 Carl Coward appointed 2 December 2011 Robert Hodby appointed 4 June 2010 and resigned 2 December 2011 Patrick Burke appointed 4 June 2010 and resigned 2 December 2011
Company Secretary
The company secretary is Gary Steinepreis who was appointed 4 June 2010.
Principal Activity
The principal continuing activity of the Group is exploration for coal.
The Group’s exploration work programme is to review, evaluate and develop the Kinney Coal Project located in Utah, USA and as part of the working capital budget, pursue new projects in the minerals sector by way of acquisition or investment.
During the year the Company acquired Delta Coal Fund Pty Ltd (Delta Coal). The successful acquisition of Delta Coal saw a change to the nature and scale of the Company’s activities which was approved by shareholders at the annual general meeting held on 9 November 2011. The change in the nature and scale of activities required that the Company re-comply with Chapters 1 and 2 of the ASX Listing Rules. A prospectus was issued to assist the Company to re-comply with these requirements. Re-compliance was satisfied on 6 December 2011 and the Company’s securities were re-instated to trading on that date.
The Company changed its name to New Horizon Coal Ltd on 9 November 2011.
Review of Operations
Delta Coal Fund Pty Ltd
Delta Coal Fund Pty Ltd, pursuant to an option agreement between Delta Coal and Carbon Resources, dated 17 March 2011, purchased a 100% interest in the Kinney Coal Project, a thermal coal project located near Scofield in Utah, USA.
Delta Coal exercised its right to acquire the Kinney Coal Project from Carbon Resources via an asset purchase agreement.
In accordance with the asset purchase agreement Delta Coal acquired 100% of the Kinney Coal Project and assigned its interest in the Kinney Coal Project to its wholly owned subsidiary, Wasatch Natural Resources LLC.
2
New Horizon Coal Ltd Directors’ Report 30 June 2012
Review of Operations (continued)
Delta Coal Fund Pty Ltd (continued)
The strategic objective of the Company is to increase shareholder value by advancing the Kinney Coal Project toward possible commercial production and growing the project area through acquisition or lease of further land or projects as and when they become available.
The Kinney Coal Project lies in the Eastern Wasatch Plateau which is within the Uinta Basin Coal Field in Utah, USA, a mature coal producing region which has historically produced over 30 million tonnes of coal per annum.
The acquisition of the Kinney Coal Project includes the following:
(a) land from Carbon Resources known as the Kinney #2 thermal coal project with mining permit number C0070047, located in Utah, USA;
-
(b) the Carbon Resources Sublease;
-
(c) the Telonis Lease; and
-
(d) all of the Surface Fee Land.
The consideration payable for the acquisition is as follows:
| Initial consideration at settlement of the asset purchase agreement |
US$7 million (Paid) |
|---|---|
| First deferred consideration | US$3 million, payable on or before 1 June 2012(Paid) |
| Second deferred consideration – non recourse If the bankable feasibility study is not completed and the positive decision to mine is not made within 36 months of closing of the asset purchase agreement, then the Kinney Project will be returned to Carbon Resources in accordance with the asset purchase agreement and the Company will retain nointerestintheKinneyProject. |
US$15 million, which is payable upon the first to occur of: completion of a bankable feasibility study with New Horizon’s Board making a positive decision to mine; or 1 December 2014. |
During the year the Company successfully completed a capital raising under a prospectus, whereby $11,550,000 was raised via the issue of 52,500,000 shares at an issue price of 22 cents in order to complete the acquisition of the Kinney Coal Project and following the completion of the acquisition, Mike Placha and Carl Coward were appointed as Directors of the Company (2 December 2011). The Kinney Project is managed by Mike Placha, who is USA based and has over 35 years’ experience in the USA coal industry.
Following settlement of the acquisition the Group has changed its focus to coal exploration and development.
Overview of “Kinney Coal Project”
The Kinney Coal Project consists of the Carbon County Sublease with the main “Kinney Parcel” (3,620 acres; 1,465 hectares) positioned adjacent to open Federal Land that together form a logical mining unit accessible only through the planned Kinney portals.
With data from over seventy drill holes, covering the Kinney Coal Project and the adjacent open Federal Land, the coal deposit on the Kinney Coal Project land is well characterised with a significant amount of detailed geological and engineering work completed by Carbon Resources over the last 10 years.
3
New Horizon Coal Ltd Directors’ Report 30 June 2012
Review of Operations (continued)
Overview of “Kinney Coal Project” (continued)
The coal seams are within the Blackhawk Formation which overlies the Star Point Sandstone in the lower part of the Cretaceous age Mesa Verde Group. The majority of the coal resources in the region are found in the Hiawatha Seam which directly overlies the Spring Canyon Member of the Star Point Sandstone and is the dominant seam throughout the Eastern Wasatch Plateau. Locally the Hiawatha Seam was historically named the Kinney Seam and caps a 100 foot (+/-) stratigraphic interval of economic interest.
Within the Kinney Coal Project the Hiawatha seam ranges from 5 to 11 feet (1.5 to 3.3 m) in thickness and dips an average 3.5 degrees north-east. Several N-S normal faults partition the deposit into multiple mining blocks.
The Kinney Coal Project plan involves underground mining of two major coal seams using conventional, continuous miner sections. Entry will be via an exposed coal seam outcrop within the already permitted mine site area. The project benefits from world-class infrastructure including three class 1 rail carriers within 30km of the proposed portal, paved roads and state highway maintenance facility directly adjacent to the mine and an experienced local workforce. The project is well positioned to meet demand for coal in the domestic and export markets with a high calorific, low sulphur product.
Work completed and commenced during the financial year included:
-
(a) Converting the exploration target to a JORC Code compliant resource (completed); (b) The commencement of a drilling program in July 2012 to supplement the 129 drill holes of historical data currently available. A total of over 2,000 metres in eight (8) holes has been completed using rotary/air foam methods, with approximately 250 metres of core recovered. Results will supplement existing quality data for the Hiawatha and UP seams and will be used in the ongoing pre-feasibility and bankable feasibility study;
-
(d) The commencement of a pre-feasibility as part of the bankable feasibility study in relation to the Kinney Coal Project;
-
(e) Commenced detailed discussions with port facilities located on the west coast and Gulf of Mexico to secure annual port allocation at a key deep-water port facility. These facilities provide ready access to proven markets for a high calorific value thermal coal to Europe, Mexico, Latin America and Asia. The Company has received positive feedback and discussions are ongoing;
-
(f) The successful submission of a lease-by-application for Federal coal tracts adjacent to the Kinney Coal Project. The U.S. Bureau of Land Management has approved an Environmental Assessment, as required under the Federal leasing process. The Environmental Assessment is expected to be completed by the March 2013. The tract, known as the Long Canyon LBA, contains over 2,100 hectares of mineral rights and would greatly expand the Kinney Coal Project’s coal resource; and
-
(g) The commencement of discussions with a major electric utility in the region of the Kinney Coal Project. Initial feedback was positive, and the Company and the utility will continue to hold informal discussions.
Mount Drysdale and Hora Bore Gold and Base Metal Projects
The Company reviewed the existing data for both the Hora Bore and the Mount Drysdale gold and base metal projects. Based on this review it was decided to undertake a high-resolution ground-based magnetic survey with the assistance of consultant geophysicists.
4
New Horizon Coal Ltd Directors’ Report 30 June 2012
Review of Operations (continued)
Mount Drysdale and Hora Bore Gold and Base Metal Projects (continued)
‐ ‐ The Company completed the high resolution ground based magnetic survey of the Hora Bore project in July and August 2011. The Hora Bore magnetic survey comprised approximately 15 lines at 200m wide spacings for 67.5km and has provided detailed resolution with respect to the dominant magnetic anomaly in the area, plus added some additional control for modeling. Ground access issues meant that the planned Mt. Drysdale magnetic survey has been deferred.
The Company and Drysdale Resources undertook a further review of the Mount Drysdale and Hora Bore gold and base metal projects to determine the immediate future exploration work required and an estimate of the cost to undertake that work. As a result of this review and based on the work done to date the Company took the decision to withdraw from the farm-in arrangement with Drysdale Resources and thereby relinquishing its 20% interest in the projects. The Company has no further commitments having withdrawn from the joint venture and relinquishing its interests in the projects.
Operating Result
The loss from operations as at the 30 June 2012 after providing for income tax was $417,900 (2011:$85,672). Additional information on the operations and financial position of the Group and its business strategies and prospects is set out in this directors’ report and the annual financial report.
Dividends
No dividends were paid or are proposed to be paid to members during the financial year.
Future Developments, Prospects and Business Strategies
The Group’s business strategies and prospects for growth in future financial years have not been included in this report, as the inclusion of this information is likely to result in an unreasonable prejudice to the Group.
Environmental Issues
The Group’s operations are subject to the environmental regulation under the laws of the state of Utah, USA. The Board is of the view that all requirements have been met.
After Reporting Date Events
There has been no matter or circumstance that has arisen that has significantly affected, or may significantly affect:
-
the Group’s operations in future financial years, or
-
the results of those operations in future financial years, or
-
the Group’s state of affairs in future financial years.
Information on Current Directors
Gary Steinepreis (Non-executive chairman, age 46)
Experience and Expertise
Mr Steinepreis holds a Bachelor of Commerce degree from the University of Western Australia and is a Chartered Accountant. He provides corporate, management and accounting advice to a number of companies involved in the resource, technology and leisure industries.
5
New Horizon Coal Ltd Directors’ Report 30 June 2012
Information on Current Directors (continued)
Gary Steinepreis (Non-executive chairman, age 46) (continued)
Other Current Directorships
Monto Minerals Ltd since 16 June 2009; Norseman Gold Plc since 3 December 2007; and WAG Limited since 2 November 2006.
Former Directorships in the Last Three Years
Laguna Resources NL 11 October 2007 to 15 October 2009; Minerals Corporation Limited 17 February 2011 to 14 October 2011; Agri Energy Limited 22 June 2009 to 11 June 2012; Sirius Resources NL 12 July 2007 to 31 August 2009; Avalon Minerals Ltd 20 December 2006 to 1 March 2011; RMG Limited 31 January 2006 to 30 April 2011; and Black Fire Energy Ltd 29 November 2006 to 8 September 2009.
Special Responsibilities
Company Secretary
Carl Coward (Non-Executive director, age 30)
Experience and Expertise
Mr Coward’s qualifications include a Bachelor of Commerce from Curtin University of Technology in Perth, Western Australia. Mr Coward has several years’ experience in investment banking with a particular focus on the natural resources sector. He has recently been involved in thermal coal projects in Indonesia, South Africa and North America. He is currently an Associate Director of corporate advisor Delta Capital and was instrumental in identifying and managing the acquisition of the Kinney Coal project.
Other Current Directorships
None
Former Directorships in the Last Three Years
None
Special Responsibilities
None
Michael Placha (Executive director, age 57)
Experience and Expertise
Mr Placha has worked on various international projects throughout his 35-year career in the USA, Australia, Canada, Indonesia, China, Russia, Germany and Italy. Mr Placha earned his Bachelor of Science degree in extractive metallurgy from The Pennsylvania State University. Mr Placha was Senior Vice President of Signal Peak Energy/Global Rail Group from 2006 through 2010 responsible for the financing and development of a $350 million underground long-wall mine, rail and surface facilities in Montana. He led the design and construction of a 58 Km rail spur and 15MTPY coal handling, processing and loadout facilities.
From 2004 until 2006 as President of Sedgman, Canada, Mr Placha was responsible for design and construction of two metallurgical facilities in British Columbia. Prior to this, Mr Placha spent 16 years with Cyprus Coal and its successor companies working in operations, engineering and sales and marketing.
6
New Horizon Coal Ltd Directors’ Report 30 June 2012
Information on Current Directors (continued)
Michael Placha (Executive director, age 57) (continued)
Other Current Directorships
None
Former Directorships in the Last Three Years
None
Special Responsibilities
Managing Director and Chief Executive Officer
Information on Former Directors
Patrick Burke (Non-Executive director, age 43)
Experience and Expertise
Patrick Burke holds a Bachelor of Laws degree from the University of Western Australia. He has approximately fifteen years’ experience working in law firms and companies in Australia and Ireland. His expertise is in corporate, commercial and securities law with an emphasis on capital raisings and mergers and acquisitions. He contributes general corporate and legal skills along with a strong knowledge of the Australian Stock Exchange requirements.
Robert Hodby (Non-Executive director, age 43)
Experience and Expertise
Mr Hodby holds a Bachelor of Commerce degree from Murdoch University and is a member of CPA Australia and Chartered Secretaries Australia. He provides corporate, management and accounting advice to a number of public and private companies involved in the resource and energy industries.
Meetings of Directors
The number of meetings of the Company’s Board of Directors held during the financial year up to and including 30 June 2012 and the numbers of meetings attended by each director were:
| Name of Director | Number of Meetings- A | Number of Meetings- B |
|---|---|---|
| Gary Steinepreis | 9 | 9 |
| Carl Coward | 7 | 7 |
| Michael Placha | 7 | 7 |
| Patrick Burke | 2 | 2 |
| Robert Hodby | 2 | 2 |
A = Number of meetings attended
B = Number of meetings held during the time the Director held office during the year
7
New Horizon Coal Ltd Directors’ Report 30 June 2012
Remuneration Report (Audited)
The principles adopted by the Board are set out under the following main headings:
-
(1) Principles used to determine the nature and amount of remuneration
-
(2) Details of remuneration
-
(3) Employment contracts of Directors and Senior Executives
-
(4) Performance based remuneration
The information provided under headings 1 to 4 above includes remuneration disclosures that are required under section 300A of the Corporations Act 2001.
1 Principles used to determine the nature and amount of remuneration
The objective of the Group’s executive reward framework is to ensure reward for performance is competitive and appropriate for the results delivered.
The framework aligns executive reward with achievement of strategic objectives and the creation of value for shareholders, and conforms to market best practice for delivery of reward. The Board ensures that executive reward satisfies the following key criteria for good reward governance practices:
-
(i) competitiveness and reasonableness;
-
(ii) acceptability to shareholders;
-
(iii) performance linkage / alignment of executive compensation;
-
(iv) transparency; and
-
(v) capital management.
The Group has structured an executive remuneration framework that is market competitive and complimentary to the reward strategy of the organisation.
Alignment to shareholders’ and program participants’ interests:
-
(i) focuses on sustained growth in shareholder wealth;
-
(ii) attracts and retains high calibre executives;
-
(iii) rewards capability and experience; and
-
(iv) provides a clear structure for earning rewards.
Executive and non-executive directors and key management personnel
Fees and payments to directors and key management personnel reflect the demands and responsibilities of the positions and are in line with the market. Non-executive directors’ fees are not linked to performance as it is not currently considered appropriate given the size of the Group and the nature of its operations. Executive personnel remuneration is linked to performance by way of bonus payments and option issues.
2 Details of Remuneration
The key management personnel of the Group, during the year, were:
| Directors: | Position: | Date Appointed | Date Resigned |
|---|---|---|---|
| Gary Steinepreis | Director / Secretary | 4 June 2010 | - |
| Michael Placha | Managing Director | 2 December 2011 | - |
| Carl Coward | Director | 2 December 2011 | - |
| Patrick Burke | Director | 4 June 2010 | 2 December 2011 |
| Robert Hodby | Director | 4 June 2010 | 2 December 2011 |
| Executives: | Date Commenced | ||
| Greg Hunt | Chief operating officer | 1 December 2011 | - |
8
New Horizon Coal Ltd Directors’ Report 30 June 2012
Remuneration Report (Audited) (continued)
2 Details of Remuneration (continued)
The amount of remuneration of the key management personnel is set out below:
| 2012 Name |
Salary $ Fees $ Super $ Bonus $ Medical $ Share Based $ Total $ |
Salary $ Fees $ Super $ Bonus $ Medical $ Share Based $ Total $ |
|---|---|---|
| Directors: G Steinepreis M Placha C Coward P Burke R Hodby Executives: G Hunt TOTAL |
- 114,572 19,266 - - 74,516 |
76,000 - - - - 76,000 66,655 - 47,037 9,206 137,504 374,974 20,000 1,734 - - - 41,000 5,000 - - - - 5,000 5,000 - - - - 5,000 - - 47,037 4,703 137,504 263,760 |
| **208,354 ** | 172,655 1,734 94,074 13,909 275,008 765,734 |
|
| 2011 Name |
Salary $ Fees $ Superannuation $ Total $ |
|
| G Steinepreis R Hodby P Burke TOTAL |
- 29,000# - 29,000 - 9,000 - 9,000 - 9,000 - 9,000 |
|
| - 47,000 - 47,000 |
-
Ascent Capital Holdings Pty Ltd an entity associated with Gary Steinepreis was paid $20,000 for management services rendered in the listing of the Company on the ASX.
3 Employment Contracts of Directors and Senior Executives
-
(i) Michael Placha has an executive services agreement with Wasatch as its chief executive officer. The material terms of the agreement are as follows:
-
(a) the agreement has a term of 1 year commencing on 1 August 2011 and at the election of Wasatch, the term may be extended for a further period of 1 year;
-
(b) Wasatch will pay Mr Placha a salary of $197,600 (or US$200,000 at a foreign exchange rate of A$/US$1.012) (exclusive of superannuation and GST) (Salary), which is payable in equal monthly instalments and which will be reviewed annually;
-
(c) subject to proof, Wasatch will reimburse Mr Placha for all reasonable expenses incurred in the performance of his duties;
-
(d) Mr Placha will be eligible for the following performance based bonuses:
-
(i) a bonus of $49,400 (or US$50,000 at a foreign exchange rate of A$/US$1.012) if Wasatch publicly announces that a measured JORC Code compliant resource of at least 20,000,000 tonnes has been discovered within 12 months of the Kinney Project Acquisition Date;
-
(ii) a bonus of $247,000 (or US$250,000 at a foreign exchange rate of A$/US$1.012) if Wasatch completes the Bankable Feasibility Study that results in the board of Wasatch making a decision to mine within 36 months of the Kinney Project Acquisition Date; and
-
9
New Horizon Coal Ltd Directors’ Report 30 June 2012
Remuneration Report (Audited) (continued)
3 Employment Contracts of Directors and Senior Executives (continued)
-
( i) Michael Placha (Director and CEO) (continued)
- (iii) a bonus of $988,000 (or US$1 million at a foreign exchange rate of A$/US$1.012) for every 50,000,000 tonnes of indicated JORC Code compliant resource that is discovered or acquired through exploration on a project that is introduced by Mr Placha;
-
(e) Mr Placha has received 5 million Options exercisable at $0.50 per Option within 5 years of the Options being issued. The Options will only vest on the date on which the Bankable Feasibility Study on the Kinney Coal Project results in a Positive Decision to Mine the Kinney Coal Project, provided that date is within 36 months after the Kinney Coal Project Acquisition Date; and
-
(f) the agreement contains termination provisions that are customary for an agreement of this type.
-
(ii) Carl Coward (Director) was appointed a director of New Horizon Coal on 2 December 2011. The Company has entered into an executive services agreement with Mr Coward pursuant to which he will serve as a non-executive director. The material terms of the agreement are as follows:
-
(a) the agreement has a term of 3 years from the date of re-election;
-
(b) the Company will pay Mr Coward a salary of $36,000 (including superannuation) from the pool of Non-Executive Director fees which may be varied by the Board from time to time. Additional fees are paid for participation on Board Committees and any special duties;
-
(c) work undertaken on additional executive duties will be paid a commercial rate and will not form part of the Non-Executive Director fees;
-
(d) Mr Coward is entitled to enter into a Deed of Indemnity and Access, covering the subjects of indemnity of Directors, Directors’ and Officers’ insurance and access to Company documentation; and
-
(e) Mr Coward may resign at any time upon giving 1 month’s written notice.
-
(iii) Gary Steinepreis (Director and Company Secretary) was appointed a director of the Company on 4 June 2010. Mr Steinepreis is the sole director and a potential beneficiary of Leisurewest Consulting Pty Ltd as trustee for the Leisurewest Trust (Leisurewest). Leisurewest provided the services of Gary Steinepreis on a month to month basis and was paid fees for service in the amount of $1,000 per month. Upon the conclusion of the transaction to acquire the Kinney Coal Project on 30 November 2011 the Company entered into an executive services agreement with Mr Steinepreis pursuant to which he will serve as a non-executive chairman. The material terms of the agreement are as follows:
-
(a) the agreement has a term of 3 years from the date of re-election;
-
(b) the Company will pay Mr Steinepreis $36,000 (including superannuation) from the pool of Non-Executive Director fees which may be varied by the Board from time to time. Additional fees are paid for participation on Board Committees and any special duties;
-
(c) work undertaken on additional executive duties will be paid a commercial rate and will not form part of the Non-Executive Director fees;
10
New Horizon Coal Ltd Directors’ Report 30 June 2012
Remuneration Report (Audited) (continued)
-
3 Employment Contracts of Directors and Senior Executives (continued)
-
(iii) Gary Steinepreis (Director and Company Secretary) (continued)
-
(d) Mr Steinepreis is entitled to enter into a Deed of Indemnity and Access, covering the subjects of indemnity of Directors, Directors’ and Officers’ insurance and access to Company documentation;
-
(e) Mr Steinepreis may resign at any time upon giving 1 month’s written notice.
-
(iv) Greg Hunt entered into an Executive Services Agreement with Wasatch Natural Resources pursuant to which Mr Hunt will serve as Chief Operating Officer of Wasatch. Upon the conclusion of the acquisition of the Kinney Coal Project New Horizon Coal became the 100% owner of Wasatch. The material terms of the agreement are as follows:
-
(a) the agreement has a term of 2 year commencing on the Kinney Coal Project Acquisition Date and at the election of Wasatch, the term may be extended for a further period of 1 year;
-
(b) Wasatch will pay Mr Hunt a salary of $128,440 (or US$130,000 at a foreign exchange rate of A$/US$1.012) (exclusive of superannuation and GST) (Salary), which is payable in equal monthly instalments and which will be reviewed annually;
-
(c) subject to proof, Wasatch will reimburse Mr Hunt for all reasonable expenses incurred in the performance of his duties;
-
(d) Mr Hunt will be eligible for the following performance based bonuses:
-
(i) a bonus of $49,400 (or US$50,000 at a foreign exchange rate of A$/US$1.012) if Wasatch publicly announces that a measured JORC Code compliant resource of at least 20,000,000 tonnes has been discovered within 12 months of the Kinney Project Acquisition Date;
-
(ii) a bonus of $247,000 (or US$250,000 at a foreign exchange rate of A$/US$1.012) if Wasatch completes the Bankable Feasibility Study that results in the board of Wasatch making a decision to mine within 36 months of the Kinney Project Acquisition Date; and
-
(iii) a bonus of $988,000 (or US$1 million at a foreign exchange rate of A$/US$1.012) for every 50,000,000 tonnes of indicated JORC Code compliant resource that is discovered or acquired through exploration on a project that is introduced by Mr Hunt;
-
-
(e) Mr Hunt has received 5 million Options exercisable at $0.50 per Option within 5 years of the Options being issued. The Options will only vest on the date on which the Bankable Feasibility Study on the Kinney Coal Project results in a Positive Decision to Mine the Kinney Coal Project, provided that date is within 36 months after the Kinney Coal Project Acquisition Date; and
-
(f) the agreement contains termination provisions that are customary for an agreement of this type.
11
New Horizon Coal Ltd Directors’ Report 30 June 2012
Remuneration Report (Audited) (continued)
4 Performance-based Remuneration
The amount of performance based remuneration paid to directors and key management personnel is set out below:
| 2012 Name |
Bonus * $ %# Share Based *$ %# Total Performance Based $ %# Total Remuneration $ |
|---|---|
| Directors: G Steinepreis M Placha C Coward P Burke R Hodby Executives: G Hunt TOTAL |
- - - - - - 76,000 47,037 11.3 137,504 36.6 184,541 49.2 374,974 - - - - - - 41,000 - - - - - - 5,000 - - - - - - 5,000 47,037 17.8 137,504 52.1 184,541 70.0 263,760 |
| 94,074 12.3 275,008 35.9 369,082 48.2 765,734 |
The value of total performance based remuneration as a percentage of total remuneration.
-
Mr Placha and Mr Hunt received the following performance based bonuses:
-
(i) a cash bonus of $47,037 ( US$50,000) was paid upon the public announcement that a measured JORC Code compliant resource of more than 20,000,000 tonnes had been discovered within 12 months of the Kinney Coal Project Acquisition Date. Announcement made to ASX on 2 February 2012.
-
(ii) the issue of 5,000,000 unlisted incentive options exercisable at $0.50 per option within 5 years of the options being issued. The options will only vest on the date on which the bankable feasibility study on the Kinney Coal Project results in a positive decision to mine the Kinney Coal Project, provided that date is within 36 months after the Kinney Coal Project acquisition date. As at the date of this report the options have been issued but have not yet vested. The calculated value for the options will be written off over the vesting period.
The share based payments made to Mr Placha ($137,504) and Mr Hunt ($137,504) are at risk in that they will only be able to be realised if a bankable feasibility study is completed and a positive decision to mine is made by the Company within 36 months of the acquisition date of the Kinney Project. Added to this is the risk that the share price, which currently trades in the range of 8 to 11 cent’s will need to increase to 50 cents before the options are at a break-even price with the exercise price and the fact that the options have a finite life of 5 years from the date of issue. The options are unlisted and therefore untradeable.
All other payments ($490,726 or 64.1%) made to directors and executives were made in cash and hence are not at risk.
Analysis of share based payments:
During the period the Company issued 10,000,000 incentive options to executives. As at the date of this report the options have been issued but have not yet vested. The calculated value for the options will be being written off over the vesting period.
| Date of grant 9/11/11 |
Number of options Fair value at date of grant - cents 10,000,000 12.86 10,000,000 |
Award value at date of grant - $ Expiry date First vesting date Last vesting date Vested % Forfeited % 1,285,753 9/11/16 9/11/14 - - 1,285,753* |
Maximum total value of grant yet to vest - $ 1,285,753 |
|---|---|---|---|
| 1,285,753 |
12
New Horizon Coal Ltd Directors’ Report 30 June 2012
Remuneration Report (Audited) (continued)
4 Performance-based Remuneration (continued)
Analysis of share based payments (continued)
- The options will only vest if a bankable feasibility study is completed and a positive decision to mine is made by the Company within 36 months of the acquisition date of the Kinney Project.
In calculating the value of the options issued the following inputs were used:
| Underlying stock price | 22 cents | Expiry date | 9 Nov 2016 |
|---|---|---|---|
| Exercise price | 50 cents | Dividend yield | 0% |
| Risk free rate | 4.25% | Number of options | 10,000,000 |
| Volatility | 90% | Calculated value | $1,285,753 |
| Approval date | 9 Nov 2011 | Vesting period | 36 months |
There was no performance based remuneration paid during the period ended 30 June 2011.
Terms and Conditions of Unlisted Incentive Options
The incentive options entitle the holder to subscribe for shares on the following terms and conditions:
-
(a) Each incentive option gives the incentive option-holder the right to subscribe for one fully paid ordinary share in New Horizon Coal Ltd.
-
(b) The incentive options will vest on the date on which the last of the following conditions are satisfied:
-
(i) Completion of a bankable feasibility study that results in a positive decision to mine to enable production to commence in relation to the Kinney Coal Project; and
-
(ii) this occurs within 36 months of the Coal Kinney Project acquisition date. The vesting conditions must be satisfied within 36 months of the Kinney Coal Project acquisition date. If the vesting conditions are satisfied, the incentive options will immediately vest.
-
(c) If the executive ceases to be engaged by the Company pursuant to the terms of this agreement prior to the expiration of the vesting date and without any of the vesting conditions being satisfied, all of the incentive options will be cancelled for nil consideration and the executive agrees to execute any documentation to give effect to this.
-
(d) Prior to the vesting date, the incentive options may not be exercised, transferred or otherwise dealt with.
-
(e) The incentive options will expire at 5.00pm (WST) on the date which is 5 years after the incentive options are issued. Any incentive option not exercised before the expiry date will automatically lapse on the expiry date.
-
(f) The amount payable upon exercise of each incentive option will be AUD$0.50.
-
(g) The incentive options held by each incentive option-holder may be exercised in whole or in part, and if exercised in part, multiples of 1,000 must be exercised on each occasion.
-
( h) An incentive option-holder may exercise their incentive options by lodging with the Company, before the expiry date:
-
(i) a written notice of exercise of incentive options specifying the number of incentive options being exercised; and
13
New Horizon Coal Ltd Directors’ Report 30 June 2012
Remuneration Report (Audited) (continued)
4 Performance-based Remuneration (continued)
Terms and Conditions of Unlisted Incentive Options (continued)
-
(ii) a cheque or electronic funds transfer for the exercise price for the number of incentive options being exercised.
-
(i) An exercise notice is only effective when the Company has received the full amount of the exercise price in cleared funds.
-
(j) Within 10 business days of receipt of the exercise notice accompanied by the exercise price, the Company will allot the number of shares required under these terms and conditions in respect of the number of incentive options specified in the exercise notice.
-
(k) If a change in control event occurs the incentive options will immediately vest upon the parties to the change in control event entering into a binding contract to sell, merge, transfer, swap or otherwise modify New Horizon’s interest in the Kinney Coal Project. For the purposes of this clause (k), a change in control event means:
-
(i) the occurrence of:
-
(A) the offeror under a takeover offer in respect of all shares announcing that it has achieved acceptances in respect of 50.1% or more of the shares and that takeover bid has become unconditional (except any condition in relation to the cancellation or exercise of the incentive options);
-
or (B) completed sale agreement between New Horizon or a successor in interest and another party under which 100% of the shares will be purchased by a third party; or
-
(ii) the announcement by the Company that shareholders of New Horizon have at
-
a court convened meeting of shareholders voted in favour, by the necessary majority, of a proposed scheme of arrangement under which all shares are to be either:
-
(A) cancelled; or (B) transferred to a third party, and the court, by order, approves the proposed scheme of arrangement; or
-
(iii) any other transaction in which New Horizon’s interest in the Kinney Coal Project is modified;
-
(l) The incentive options are not transferable.
-
(m) All shares allotted upon the exercise of incentive options will upon allotment rank pari passu in all respects with other shares.
-
(n) The Company will not apply for quotation of the incentive options on ASX. However, the Company will apply for quotation of all shares allotted pursuant to the exercise of incentive options on ASX within 10 business days after the date of allotment of those shares.
-
(o) If at any time the issued capital of the Company is reconstructed, all rights of an incentive option-holder are to be changed in a manner consistent with the Corporations Act 2001 (Cth) and the ASX Listing Rules at the time of the reconstruction.
-
(p) There are no participating rights or entitlements inherent in the incentive options and incentive option-holders will not be entitled to participate in new issues of capital offered to shareholders during the currency of the incentive options. However, the Company will ensure that for the purposes of determining entitlements to any such issue, the record date will be at least 6 business days after the issue is announced. This will give incentive option-holders the opportunity to exercise their incentive options prior to the date for determining entitlements to participate in any such issue.
14
New Horizon Coal Ltd Directors’ Report 30 June 2012
Remuneration Report (Audited) (continued)
4 Performance-based Remuneration (continued)
Terms and Conditions of Unlisted Incentive Options (continued)
-
(q) An incentive option does not confer the right to a change in exercise price or a change in the number of underlying securities over which the incentive option can be exercised.
-
(r) Subject to the discretion of the Board of the Company, if:
-
(i) the executive terminates the employment: or
-
(ii) the executive’s employment is terminated with cause by the Company, any outstanding incentive options which have not been exercised will immediately lapse and have no further force or effect.
End of the audited remuneration report.
Directors’ Interests in Shares and Options
At 30 June 2012, Directors, in office, held a relevant interest in the following securities of the Company:
| At 30 June 2012, Directors, Company: |
in office, held a relevant interest in the following securities of the |
|---|---|
| 2012 Name |
Ordinary Shares Performance Shares Class B & C Options Listed Options Unlisted |
| Gary Steinepreis Michael Placha Carl Coward |
5,562,186 - 4,912,186 - 654,546 - 454,546 5,000,000 9,679,777 4,000,000 1,336,364 - |
Gary Steinepreis holds his interests in shares and options directly in his own name and indirectly through: Jacqueline Steinepreis his spouse; LeisureWest Consulting Pty Ltd as trustee of the LeisureWest Trust of which he is sole director and potential beneficiary; Oakhurst Enterprises Pty Ltd of which he is sole director and 50% shareholder; Ascent Capital Holdings Pty Ltd (ACH), of which, he is sole director and Oakhurst Enterprises Pty Ltd is a 50% shareholder; Ascent Capital Pty Ltd, of which, he is sole director and is a subsidiary of ACH; and Ascent Minerals Pty Ltd, of which, he is sole director and is a subsidiary of ACH.
Carl Coward holds his interests in shares and options directly in his own name and indirectly through Budo HO A/C.
Michael Placha holds his interests in shares and options directly in his own name.
| 2011 | Ordinary | Options |
|---|---|---|
| Name | Shares | |
| Gary Steinepreis | 3,275,000 | 3,275,000 |
| Robert Hodby | 200,000 | 200,000 |
| Patrick Burke | 130,000 | 130,000 |
(a) Options
Details of options held directly, indirectly or beneficially by directors and their related parties and movements in those holdings are as follows:
15
New Horizon Coal Ltd Directors’ Report 30 June 2012
Directors’ Interests in Shares and Options (continued)
(a) Options (continued)
| 2012 Options | Held at | Options | Share | Held at | Vested and |
|---|---|---|---|---|---|
| 1/7/2011 | acquired | based | 30/6/2012 | exercisable | |
| Name | payments | at 30/6/2012 | |||
| Directors: | |||||
| Gary Steinepreis | 3,275,000 | 1,637,186 | - | 4,912,186 | 4,912,186 |
| Michael Placha | - | 454,546 | 5,000,000 | 5,454,546 | 454,546 |
| Carl Coward | - | 1,336,364 | - | 1,336,364 | 1,336,364 |
| Robert Hodby | * | - | - | - | - |
| Patrick Burke | * | - | - | - | - |
| **Total ** | 3,275,000 | 3,428,096 | 5,000,000 | 11,703,096 | 6,703,096 |
- Robert Hodby and Patrick Burke resigned as directors on 2 December 2011 and as such are no longer required to report their security holdings.
| 2011 Options | Held at | Options | Share | Held at | Vested and |
|---|---|---|---|---|---|
| 4/6/2010 | acquired | based | 30/6/2011 | exercisable | |
| Name | payments | at 30/6/2011 | |||
| Gary Steinepreis | - | 3,275,000 | - | 3,275,000 | 3,275,000 |
| Robert Hodby | - | 200,000 | - | 200,000 | 200,000 |
| Patrick Burke | - | 130,000 | - | 130,000 | 130,000 |
| **Total ** | - | 3,605,000 | - | 3,605,000 | 3,605,000 |
(b) Ordinary Shares
Details of equity instruments (other than options and performance shares) held directly, indirectly, or beneficially by directors and their related parties are as follows:
| 2012 Ordinary Shares | Held at | Shares | Other | Balance |
|---|---|---|---|---|
| Name | 1/7/2011 | acquired | changes | 30/6/2012 |
| Directors: | ||||
| Gary Steinepreis | 3,275,000 | 2,287,186 | - | 5,562,186 |
| Michael Placha | - | 654,546 | - | 654,546 |
| Carl Coward | - | 9,679,777 | - | 9,679,777 |
| Robert Hodby | * | - | - | - |
| Patrick Burke | * | - | - | - |
| **Total ** | 3,275,000 | 12,621,509 | - | 15,896,509 |
- Robert Hodby and Patrick Burke resigned as directors on 2 December 2011 and as such are no longer required to report their security holdings.
| 2011 Ordinary Shares | Held at | Shares | Other | Balance |
|---|---|---|---|---|
| Name | 4/6/2010 | acquired | changes | 30/6/2011 |
| Gary Steinepreis | - | 3,275,000 | - | 3,275,000 |
| Robert Hodby | - | 200,000 | - | 200,000 |
| Patrick Burke | - | 130,000 | - | 130,000 |
| **Total ** | - | 3,605,000 | - | 3,605,000 |
(c) Performance Shares
Details of equity instruments (other than ordinary shares and options) held directly, indirectly, or beneficially by directors and their related parties are as follows:
16
New Horizon Coal Ltd Directors’ Report 30 June 2012
Directors’ Interests in Shares and Options (continued)
(c) Performance Shares (continued)
| 2012 Performance Shares | Held at | Allotted | Converted | Balance |
|---|---|---|---|---|
| Name | 1/7/2011 | 30/6/2012 | ||
| Directors: | ||||
| Gary Steinepreis | - | - | - | - |
| Michael Placha | - | - | - | - |
| Carl Coward | - | 6,000,000 | (2,000,000) | 4,000,000 |
| Robert Hodby | * | - | - | - |
| Patrick Burke | * | - | - | - |
| Total | - | 6,000,000 | (2,000,000) | 4,000,000 |
- Robert Hodby and Patrick Burke resigned as directors on 2 December 2011 and as such are no longer required to report their security holdings.
Performance shares were issued to the shareholders of Delta Coal Fund Pty Ltd as part of the purchase price of the Kinney Coal Project. Mr Coward is a shareholder of Delta Coal Fund and the performance shares issued to him do not form part of his remuneration.
Mr Coward has an interest in 2,000,000 class B and 2,000,000 class C performance shares. The details, terms and conditions of the performance shares on issue are located in note 14(h) and (i).
The class A performance shares converted to ordinary shares upon the release of a public announcement that an indicated JORC code compliant resource of at least 20 million tonnes has been discovered on the Kinney Project (Coal Product) within 12 months of the acquisition date of the project, being 1 December 2011 (project acquisition date) (Milestone A).
The class B performance shares will convert to ordinary shares if the Company completes a bankable feasibility study and the board makes a positive decision to mine within 36 months of the project acquisition date (Milestone B).
The class C performance shares will convert to ordinary shares if the Company undertakes the development and commercial production of coal within 48 months of the project acquisition date (Milestone C).
Options
At the date of this report, share options on issue to take up fully paid Ordinary Shares in the capital of the Company are as follows:
| 2012 Listed Options Date of Issue |
No. of Options Outstanding Expiry Date Exercise Price |
|---|---|
| 8/6/2011 TOTAL |
20,500,000 31/12/2014 $0.20 20,500,000 |
| 2012 Unlisted Options Date of Issue |
No. of Options Outstanding Expiry Date Exercise Price |
| TOTAL | 10,000,000 10,000,000 |
17
New Horizon Coal Ltd Directors’ Report 30 June 2012
Options (continued)
| 2011 Date of issue |
No. of Options Outstanding Expiry Date Exercise Price |
|---|---|
| 8/6/2011 TOTAL |
20,500,000 31/12/2014 $0.20 20,500,000 |
The names of persons who currently hold options are entered in a register kept by the Company pursuant to Section 170 of the Corporations Act 2001, which may be inspected free of charge. No person entitled to exercise any option has or had, by virtue of the option, a right to participate in any share issue of the Company or any other corporation. Subsequent to year end no options have been exercised. The options are quoted on ASX.
Indemnifying of Officers or Auditor
The Company does not have directors and officers insurance. The Company does not have auditor insurance.
Proceedings on Behalf of the Company
No person has applied to the court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the Company, or to intervene in any proceedings to which the Company is a party, for the purpose of taking responsibility on behalf of the Company for all or part of those proceedings. No proceedings have been brought or intervened in on behalf of the Company with leave of the court under section 237 of the Corporations Act 2001 .
Corporate Governance
The directors of the Company support and adhere to the principles of corporate governance, recognising the need for the highest standard of corporate behaviour and accountability. Please refer to the corporate governance statement included with this report.
Auditor
BDO (Audit) WA Pty Ltd continues in office in accordance with section 327 of the Corporations Act 2001.
Non-Audit Services
During the reporting period $21,850 (2011:$Nil) was paid or is payable for non-audit services provided by BDO (Corporate Finance) WA Pty Ltd.
The Board of Directors are satisfied that the provision of any non-audit services during the current or future periods is / will be compatible with the general standard of independence for auditors imposed by APES 110 code of ethics for professional accountants.
Audit Services
During the reporting period $28,554 (2011:$25,000) was paid or is payable for audit services provided by the auditor.
Auditor’s Independence Declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 20 of this financial report.
18
New Horizon Coal Ltd Directors’ Report 30 June 2012
Signed in accordance with a resolution of the board of directors
==> picture [194 x 121] intentionally omitted <==
Gary Steinepreis Director 28 September 2012
19
38 Station Street Subiaco, WA 6008 PO Box 700 West Perth WA 6872 Australia
Tel: +8 6382 4600 Fax: +8 6382 4601 www.bdo.com.au
==> picture [77 x 30] intentionally omitted <==
28 September 2012
The Directors New Horizon Coal Ltd 33 Ord Street, West Perth WA 6005
Dear Sirs,
DECLARATION OF INDEPENDENCE BY PETER TOLL TO THE DIRECTORS OF NEW HORIZON COAL LTD
As lead auditor of New Horizon Coal Ltd for the period ended 30 June 2012, I declare that, to the best of my knowledge and belief, there have been no contraventions of:
-
the auditor independence requirements of the Corporations Act 2001 in relation to the audit
-
any applicable code of professional conduct in relation to the audit.
This declaration is in respect of New Horizon Coal Ltd and the entities it controlled during the period.
==> picture [131 x 26] intentionally omitted <==
Peter Toll Director
BDO Audit (WA) Pty Ltd
Perth, Western Australia
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO (Australia) Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO (Australia) Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation (other than for the acts or omissions of financial services licensees) in each State or Territory other than Tasmania.
New Horizon Coal Ltd Consolidated Statement of Comprehensive Income 30 June 2012
| Note Revenue from operations 5 Other income 6 Other expenses 7 Administration costs 7 Finance expense 7 Corporate compliance costs Corporate management fees Salaries and superannuation paid Audit and non-audit service fees Occupancy costs Exploration expenditure Share based payments expense 14(f) Loss before income tax Income tax expense 8 Loss after tax from operations Other comprehensive income Total comprehensive loss for the period attributable to the members of New Horizon Coal Ltd Loss per share for loss from continuing operations attributable to the ordinary equity holders of the Company: Basic loss per share 22 Diluted loss per share 22 |
Consolidated 2012 $ Company 2011 $ 148,803 87,366 240,584 - (11,312) (15,458) (183,001) - (32,258) - (34,404) (15,944) (106,000) (27,000) (21,000) - (33,574) (28,625) (73,157) (66,313) (36,334) (19,698) (275,008) - |
|---|---|
| (416,661) (85,672) (1,239) - |
|
| (417,900) (85,672) 12,717 - |
|
| (405,183) (85,672) |
|
| Cents Cents (0.46) (0.51) (0.46) (0.51) |
The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.
21
New Horizon Coal Ltd Consolidated Statement of Financial Position
30 June 2012
| ASSETS Note Current assets Cash and cash equivalents 9 Trade and other receivables 10 Prepayments 10 Total current assets Non-current assets Exploration and evaluation expenditure 11 Other assets 11 Total non-current assets Total assets LIABILITIES Current liabilities Trade and other payables 13 Total current liabilities Total liabilities NET ASSETS EQUITY Contributed equity 14(a)(b)(c) Option premium reserve 14(d)(e) Performance share reserve 14(h)(i) Share based payment reserve 14(f)(g) Foreign currency translation reserve Accumulated losses 16 TOTAL EQUITY |
Consolidated 30 June 2012 $ Company 30 June 2011 $ 1,415,820 2,369,292 11,108 6,039 3,500 - |
|---|---|
| 1,430,428 2,375,331 |
|
| 19,406,980 - - 10,000 |
|
| 19,406,980 10,000 |
|
| 20,837,408 2,385,331 |
|
| 174,303 41,751 |
|
| 174,303 41,751 |
|
| 174,303 41,751 |
|
| 20,663,105 2,343,580 |
|
| 17,395,140 2,245,440 183,812 183,812 3,300,000 - 275,008 - 12,717 - (503,572) (85,672) |
|
| 20,663,105 2,343,580 |
The above consolidated statement of financial position should be read in conjunction with the accompanying notes.
22
New Horizon Coal Ltd Consolidated Statement of Changes in Equity
30 June 2012
| 2012 | Equity | Option | Share | FCTR | Total | Total |
|---|---|---|---|---|---|---|
| reserve | reserve | losses | ||||
| $ | $ | $ | $ | $ | $ | |
| Balance 1 July | ||||||
| 2011 | 2,245,440 | 183,812 | - | - | (85,672) | 2,343,580 |
| Loss for the year | - | - | - | - | (417,900) | (417,900) |
| Comprehensive | ||||||
| income for year | - | - | - | 12,717 | - | 12,717 |
| Comprehensive | ||||||
| loss for year | - | - | - | 12,717 | (417,900) | (405,183) |
| Transactions with | ||||||
| owners in their | ||||||
| capacity as | ||||||
| owners | ||||||
| Shares issued | ||||||
| placement | 11,550,000 | - | - | - | - | 11,550,000 |
| Shares issued | ||||||
| acquisition | 2,200,000 | - | - | - | - | 2,200,000 |
| Share issue - | ||||||
| Conversion class | ||||||
| A performance | ||||||
| shares | 2,200,000 | - | - | - | - | 2,200,000 |
| Option issue | - | - | 275,008 | - | - | 275,008 |
| Performance | ||||||
| shares | - | - | 3,300,000 | - | - | 3,300,000 |
| Transaction costs | (800,300) | - | - | - | - | (800,300) |
| Balance 30 June | ||||||
| 2012 | **17,395,140 ** | 183,812 | 3,575,008 | 12,717 | (503,572) | 20,663,105 |
| 2011 | Equity | Option | Total | Total | ||
| reserve | losses | |||||
| $ | $ | $ | $ | |||
| Balance 4 June 2010 | - | - | - | - | ||
| Loss for the period | - | - | (85,672) | (85,672) | ||
| Total comprehensive | loss for the | |||||
| period | - | - | (85,672) | (85,672) | ||
| Transactions with owners in their | ||||||
| capacity as owners | ||||||
| Shares issued | 2,456,000 | - | - | 2,456,000 | ||
| Options issued | - | 205,000 | - | 205,000 | ||
| Transaction costs | (210,560) | (21,188) | - | (231,748) | ||
| Balance 30 June 2011 | 2,245,440 | 183,812 | (85,672) | 2,343,580 |
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
23
New Horizon Coal Ltd Consolidated Statement of Cash Flows 30 June 2012
| Note Cash flow from operating activities Interest received Payments to suppliers and employees Net cash outflow from operations 21 Cash flows from investing activities Payments for interests in mining leases Payments for computer equipment Cash acquired on acquisition of mining interests Payment of first deferred settlement on acquisition Payments for exploration and development Payments for costs associated with acquisitions Payments for acquisition of mining interests Net cash outflow from investing activities Cash flows from financing activities Loan repayments Proceeds from the issue of shares Proceeds from the issue of options Costs associated with capital raising Net cash inflow from financing activities Net increase in cash and cash equivalents Foreign currency movement Cash and cash equivalents at the beginning of the period Cash and cash equivalents at the end of the period |
Consolidated 2012 $ Company 2011 $ 145,577 87,366 (446,907) (156,920) |
|---|---|
| (301,330) (69,554) |
|
| - (10,000) (4,152) - 126,808 - (2,837,565) - (809,766) - (596,836) - (6,664,196) - |
|
| (10,785,707) (10,000) |
|
| (594,390) - 11,550,000 2,456,000 - 205,000 (819,894) (212,154) |
|
| 10,135,716 2,448,846 |
|
| (951,321) 2,369,292 (2,151) - 2,369,292 - |
|
| 1,415,820 2,369,292 |
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
24
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
1 Summary of significant accounting policies
(a) Basis of preparation
The financial statements include the financial statements and notes of New Horizon Coal Ltd (formerly New Horizon Minerals Ltd), a public limited entity, and its controlled entities for the year ended 30 June 2012. The financial statements are general purpose financial statements that have been prepared in accordance with Australian Accounting Standards, Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001.
Australian Accounting Standards set out accounting policies that the AASB has concluded would result in the financial statements containing relevant and reliable information about transactions, events and conditions to which they apply. The financial statements and notes also comply with International Financial Reporting Standards. Material accounting policies adopted in the preparation of the financial statements are presented below. They have been consistently applied unless otherwise stated. The financial statements have been prepared on an accruals basis and are based on historical costs.
The comparative financial information covers the period from the date of incorporation on 4 June 2010 to 30 June 2011.
(b) Going Concern Basis of Accounting
The consolidated financial statements have been prepared on the basis of a going concern.
The Directors are of the opinion that the Group has sufficient funds to adequately meet the Group’s planned exploration budget and short term working capital requirements.
However, the Group will require further financing in order to meet its obligations under the asset purchase agreement.
The initial consideration of USD$7,000,000 and the first deferred consideration of USD$3,000,000 have been paid. The second deferred consideration, a non-recourse consideration amount of USD$15,000,000 has not been paid, however is payable upon the first to occur of:
-
1) Wasatch Natural Resources completing a bankable feasibility study on the Kinney Coal Project that results in a positive decision to mine the Kinney Coal Project; or
-
2) 36 months after the asset purchase agreement completion date, and in the event that the bankable feasibility study does not result in a positive decision to mine and 36 months has expired then the Kinney Coal Project will be transferred back to Carbon Resources in accordance with the asset purchase agreement and the Company will retain no interest in the Kinney Coal Project, forfeit the consideration paid to Carbon Resources as at that date and any funds expended on the project to that date will be lost; and
Further to the above the Surface Mining Control and Reclamation Act of 1977 of the USA provides that, as a prerequisite for obtaining a coal mining permit, a person must post a reclamation bond to ensure that the regulatory authority will have sufficient funds to reclaim the site if the permittee fails to complete the reclamation plan approved in the permit. The amount of the reclamation to be lodged is USD$2.2 million. The development of the Kinney Project depends, amongst other things, upon the Group being granted a permit to mine the coal resource.
25
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
1 Summary of significant accounting policies (continued)
(b) Going Concern Basis of Accounting (continued)
The Directors are aware that the Group will need to obtain additional financing as needed and if unable to do so may be required to reduce the scope of its operations and scale back its exploration programmes, which may adversely affect the business and financial condition of the Group and its performance and further, may need to extinguish their liabilities and recognise their assets at amounts other than those stated in the interim financial report should they fail to raise the required funding to meet the ongoing needs of the Group. Funding requirements will be met by way of equity or debt funding or a combination of both.
At 30 June 2012, the Group had cash funds available of $1,415,820. It incurred an operating loss of $417,900 for the 12 months to 30 June 2012 and had current liabilities of $174,303.
(c) Principles of Consolidation
Subsidiaries
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of New Horizon Coal Ltd as at 30 June 2012 and the results of all subsidiaries for the period then ended. New Horizon Coal Ltd and its subsidiaries together are referred to in this financial report as the Group or the consolidated entity.
Subsidiaries are all those entities over which the Group has the power to govern the financial and operating policies, generally accompanying a shareholding of more than one-half of the voting rights. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Group controls another entity.
Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date that control ceases. The acquisition method of accounting is used to account for the acquisition of subsidiaries by the Group.
Intercompany transactions, balances and unrealised gains on transactions between Group companies are eliminated. Unrealised losses are also eliminated unless the transaction proves evidence of the impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.
Subsidiaries are accounted for in the parent entity financial statements at cost.
(d) Plant and Equipment
Plant and equipment is stated at cost less accumulated depreciation and any impairment in value. Depreciation is calculated using the straight line method to write off the net cost of each item of plant and equipment over its expected useful life, being 1 to 5 years.
(e) Revenue Recognition
Revenue is measured at the fair value of the consideration received or receivable. Amounts disclosed as revenue are net of returns, trade allowances and amounts collected on behalf of third parties. Interest income is recognised on a time proportion basis using the effective interest method.
(f) Income Tax
The income tax expense or revenue for the period is the tax payable on the current period’s taxable income based on the national income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements, and to unused tax losses.
26
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
1 Summary of significant accounting policies (continued)
(f) Income Tax (continued)
Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to apply when the assets are recovered or liabilities are settled, based on those tax rates which are enacted or substantively enacted for each jurisdiction.
The relevant tax rates are applied to the cumulative amounts of deductible and taxable temporary differences to measure the deferred tax asset or liability. An exception is made for certain temporary differences arising from the initial recognition of an asset or a liability.
No deferred tax asset or liability is recognised in relation to these temporary differences if they arose in a transaction, other than a business combination, that at the time of the transaction did not affect either accounting profit or taxable profit or loss.
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities and when the deferred tax balances relate to the same taxation authority. Current tax assets and tax liabilities are offset where the entity has a legally enforceable right to offset and intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously. Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.
(g) Asset Acquisition
The acquisition method of accounting is used to account for all business combinations. Consideration is measured at the fair value of the assets transferred, liabilities incurred and equity interests issued by the group on acquisition date.
Consideration also includes the acquisition date fair values of any contingent consideration arrangements, any pre-existing equity interests in the acquiree and share-based payment awards of the acquiree that are required to be replaced in a business combination.
The acquisition date is the date on which the group obtains control of the acquiree.
Where equity instruments are issued as part of the consideration, the value of the equity instruments is their published market price at the acquisition date unless, in rare circumstances it can be demonstrated that the published price at acquisition date is not fair value and that other evidence and valuation methods provide a more reasonable measure of fair value.
Identifiable assets acquired and liabilities and contingent liabilities assumed in business combinations are, with limited exceptions, initially measured at their fair values at acquisition date. Goodwill represents the excess of the consideration transferred and the amount of the non-controlling interest in the acquiree over fair value of the identifiable net assets acquired. If the consideration and non-controlling interest of the acquiree is less than the fair value of the net identifiable assets acquired, the difference is recognised in profit or loss as a bargain purchase price, but only after a reassessment of the identification and measurement of the net assets acquired.
For each business combination, the group measures non-controlling interests at either fair value or at the non-controlling interest's proportionate share of the acquiree's identifiable net assets. Acquisition-related costs are expensed when incurred. Transaction costs arising on the issue of equity instruments are recognised directly in equity.
27
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
1 Summary of significant accounting policies (continued)
(g) Asset Acquisition (continued)
Where the Group obtains control of a subsidiary that was previously accounted for as an equity accounted investment in associate or jointly controlled entity, the group remeasures its previously held equity interest in the acquiree at its acquisition date fair value and the resulting gain or loss is recognised in profit or loss. Where the Group obtains control of a subsidiary that was previously accounted for as an available-for-sale investment, any balance on the available-for-sale reserve related to that investment is recognised in profit or loss as if the group had disposed directly of the previously held interest.
Where settlement of any part of the cash consideration is deferred, the amounts payable in future are discounted to present value at the date of exchange using the entity's incremental borrowing rate as the discount rate.
Assets and liabilities from business combinations involving entities or businesses under common control are accounted for at the carrying amounts recognised in the Group's controlling shareholder's consolidated financial statements.
When an asset acquisition does not constitute a business combination, the assets and liabilities are assigned a carrying amount based on their relative fair values in an asset purchase transaction and no deferred tax will arise in relation to the acquired assets and assumed liabilities as the initial recognition exemption for deferred tax under AASB 112 applies. No goodwill will arise on the acquisition and transaction costs of the acquisition will be included in the capitalised cost of the asset.
(h) Impairment of Assets
At each reporting date, the Group reviews the carrying values of its tangible and intangible assets to determine whether there is any indication that those assets have been impaired.
If such an indication exists, the recoverable amount of the asset being the higher of the asset’s fair value less costs to sell and value in use, is compared to the asset’s carrying value. Any excess of the asset’s carrying value over its recoverable amount is expensed to the profit and loss statement.
(i) Cash and Cash Equivalents
For statement of cash flow presentation purposes, cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
(j) Trade and Other Receivables
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost, less provision for impairment. Trade receivables are due for settlement within 30 days from the date of recognition. Collectability of trade receivables is reviewed on an ongoing basis. Debts which are known to be uncollectible are written off.
An allowance account for doubtful receivables is established when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of receivables. The amount of the provision is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate. Cash flows relating to receivables are not discounted if the effect of discounting is immaterial.
28
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
1 Summary of significant accounting policies (continued)
(j) Trade and Other Receivables (continued)
The amount of the provision is recognised in the statement of comprehensive income. When a trade receivable for which an impairment allowance has been recognised becomes uncollectable in a subsequent period, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against other expenses in profit or loss.
(k) Trade and Other Payables
These amounts represent liabilities for goods and services provided to the Group prior to the end of the period which are unpaid. They are recognised initially at fair value and subsequently at amortised cost. The amounts are unsecured and are usually paid within 30 days of recognition.
(l) Contributed Equity
Ordinary shares are classified as equity. Costs associated with capital raisings (exclusive of GST) directly attributable to the issue of new shares or options are shown in equity as a deduction from the proceeds. If the entity reacquires its own equity instruments, eg as the result of a share buy-back, those instruments are deducted from equity and the associated shares are cancelled. No gain or loss is recognised in the profit or loss and the consideration paid including any directly attributable costs associated with capital raisings (net of income taxes) is recognised directly in equity.
(m) Earnings Per Share
(i) Basic earnings per share
Basic earnings per share is calculated by dividing the profit / (loss) attributable to equity holders of the Company, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the year.
(ii) Diluted earnings per share
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares.
(n) Goods and Services Tax
Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the taxation authority. In this case it is recognised as part of the cost of acquisition of the asset or as part of the expense.
Receivables and payables are stated exclusive of the amount of GST receivable or payable.
The net amount of GST recoverable from, or payable to, the taxation authority is included with other receivables or payables in the statement of financial position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the taxation authority, are presented as operating cash flow.
29
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
1 Summary of significant accounting policies (continued)
(o) Exploration and Evaluation Expenditure
Exploration and evaluation expenditure incurred is accumulated in respect of each identifiable area of interest. These costs are only carried forward to the extent that they are expected to be recouped through the successful development of the area or where activities in the area have not yet reached a stage which permits reasonable assessment of the existence of economically recoverable reserves. Accumulated costs in relation to an abandoned area are written off in full against profit in the year in which the decision to abandon the area is made.
When production commences, the accumulated costs for the relevant area of interest are amortised over the life of the area according to the rate of depletion of the economically recoverable reserves. A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest.
Costs of site restoration are provided over the life of the facility from when exploration commences and are included in the costs of that stage. Site restoration costs include the dismantling and removal of mining plant, equipment and building structures, waste removal and rehabilitation of the site in accordance with clauses of the mining permits. Such costs have been determined using estimates of future costs, current legal requirements and technology on a discounted basis. Any changes in the estimates for the costs are accounted for on a prospective basis. In determining the costs of site restoration, there is uncertainty regarding the nature and extent of the restoration due to community expectations and future legislation. Accordingly, the costs have been determined on the basis that the restoration will be completed within one year of abandoning the site.
(p) Employee Benefits
Provision is made for the company’s liability for employee benefits arising from services rendered by employees to the reporting date. Employee benefits expected to be settled within one year together with entitlements arising from wages and salaries, annual leave and sick leave which will be settled after one year, are measured at the amounts expected to be paid when the liability is settled, plus related on-costs. Other employee benefits payable later than one year are measured at the present value of the estimated future cash outflows to be made for those benefits.
(q) Share Based Payment Transactions
The Group may provide benefits to employees (including directors) of the Group in the form of share-based payment transactions, whereby employees render services in exchange for shares or rights over shares (‘equity-settled transactions’). The cost of these equity-settled transactions with employees is measured by reference to the fair value at the date at which they are granted.
The fair value of these payments is determined using a Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option. The fair value of the options granted is adjusted to reflect market conditions, but excludes the impact of any nonmarket vesting conditions. Non-market vesting conditions, if any, are included in assumptions about the number of options likely to be exercisable.
The grant date fair value of performance shares granted under asset acquisition agreements is recognised as an increase in the cost of the investment with a corresponding increase in equity. The Group has issued performance shares as part of the acquisition of Delta Coal Fund as outlined in note 14(h). The Group follows the guidelines of AASB 2 ‘Share based payments’ and takes into account the probability of achieving these performance conditions.
30
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
1 Summary of significant accounting policies (continued)
(r) Provisions
Provisions are recognised when the Group has a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured.
(s) Financial Instruments
Recognition
Financial instruments are initially measured at cost on trade date, which includes transaction costs, when the related contractual rights or obligations exist. Subsequent to initial recognition these instruments are measured as set out below.
Fair value
Fair value is determined based on current bid prices for all quoted investments. Valuation techniques are applied to determine the fair value for all unlisted securities, including recent arm’s length transactions, reference to similar instruments and option pricing models.
Impairment
At each reporting date, the Group assesses whether there is objective evidence that a financial instrument has been impaired. Impairment losses are recognised in profit and loss.
(t) Jointly Controlled Interest
The proportionate interest in, assets, liabilities and expenses, of any joint interest activity, have been incorporated in the annual financial statements under the appropriate headings.
(u) Accounting Estimates and Judgements
In the process of applying the accounting policies, management makes certain judgements or estimations which have an effect on the amounts recognised in the financial statements.
The carrying amounts of certain assets and liabilities are often determined based on estimates and assumptions of future events. The key estimate and assumptions that may have a significant risk causing a material adjustment to the carrying amounts of certain assets and liabilities within the next annual reporting period is:
Capitalised exploration and evaluation expenditure
The future recoverability of capitalised exploration and evaluation expenditure is dependent on a number of factors, including whether the company decides to exploit the related lease itself, or, if not, whether it successfully recovers the related exploration and evaluation asset through sale.
Factors that could impact the future recoverability include the level of reserves and resources, future technological changes, costs of drilling and production, production rates, future legal changes (including changes to environmental restoration obligations) and changes to commodity prices.
(v) Foreign Currency Translation
The results and financial position of foreign operations (none of which has the currency of a hyperinflationary economy) that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
31
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
1 Summary of significant accounting policies (continued)
-
(v) Foreign Currency Translation (continued)
-
(i) Assets and liabilities for each statement of financial position are translated at the closing rate at the date of the statement of financial position;
-
(ii) Income and expenses for each income statement are translated at the average exchange rate for the period being reported on; and
-
(iii) All resulting exchange differences are recognised in the forging currency translation reserve in equity.
On consolidation, exchange differences arising from the translation of any net investment in foreign entities are recognised in the foreign currency translation reserve. When a foreign operation is sold the associated exchange differences are reclassified to the income statement as part of the gain or loss on sale.
(w) New Accounting Standards and Australian Accounting Interpretations
The following standards, amendments to standards and interpretations have been identified as those which may impact the entity in the period of initial application. They are available for early adoption at 30 June 2012, but have not been applied in preparing this financial report.
AASB 9 Financial Instruments (issued December 2009 and amended December 2010). Amends the requirements for classification and measurement of financial assets, the available-for-sale and held-to-maturity categories of financial assets in AASB 139 have been eliminated.
AASB 9 requires that gains or losses on financial liabilities measured at fair value are recognised in profit or loss, except that the effects of changes in the liability’s credit risk are recognised in other comprehensive income.
The application date of the standard is for periods beginning on or after 1 January 2015. The application date for the Group will be 1 July 2015. Adoption of AASB 9 is only mandatory for the year ending 30 June 2016. The Group has not yet made an assessment of the impact of these amendments.
AASB 10 Consolidated Financial Statements (issued August 2011). Introduces a single ‘control model’ for all entities, including special purpose entities, whereby all of the following conditions must be present:
-
Power over investee (whether or not power used in practice)
-
Exposure, or rights, to variable returns from investee
-
Ability to use power over investee to affect the returns from investee.
AASB 10 introduces the concept of ‘defacto’ control for entities with less than 50% ownership interest in an entity, but which have a large shareholding compared to other shareholders. This could result in more instances of control and more entities being consolidated.
The application date of the standard is for annual reporting periods commencing on or after 1 January 2013. The application date for the Group is 1 July 2013. When this standard is first adopted for the year ended 30 June 2014, there will be no impact on transactions and balances recognised in the financial statements because the Group does not have any special purpose entities. The ‘Entity’ does not have ‘defacto’ control of any entities with less than 50% ownership interest in an entity.
32
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
1 Summary of significant accounting policies (continued)
(w) New Accounting Standards and Australian Accounting Interpretations (continued)
AASB 11 Joint Arrangements (issued August 2011). Joint arrangements will be classified as either ‘joint operations’ (where parties with joint control have rights to assets and obligations for liabilities) or ‘joint ventures’ (where parties with joint control have rights to the net assets of the arrangement).
The application date of standard will be for annual reporting periods commencing on or after 1 January 2013. The application date for the Group will be 1 July 2013. When this standard is first adopted for the year ended 30 June 2014, there will be no impact on transactions and balances recognised in the financial statements because the Group has not entered into any joint arrangements.
AASB 12 Disclosure of Interests in Other Entities (issued August 2011). Combines existing disclosures from AASB 127, Consolidated and Separate Financial Statements , AASB 128 Investments in Associates and AASB 131 Interests in Joint Ventures. AASB 12 introduces new disclosure requirements for interests in associates and joint arrangements, as well as, new requirements for unconsolidated structured entities.
The application date of standard will be for annual reporting periods commencing on or after 1 January 2013. The application date for the Group will be 1 July 2013. As this is a disclosure standard only, there will be no impact on amounts recognised in the financial statements. However, additional disclosures will be required for interests in associates and joint arrangements, as well as for unconsolidated structured entities.
AASB 13 Fair Value Measurement (issued September 2011). AASB 13 establishes a single framework for measuring fair value of financial and non-financial items recognised at fair value in the statement of financial position or disclosed in the notes in the financial statements. Additional disclosures required for items measured at fair value in the statement of financial position, as well as items merely disclosed at fair value in the notes to the financial statements. There are extensive additional disclosure requirements for items measured at fair value that are ‘level 3’ valuations in the fair value hierarchy that are not financial instruments.
The application date of standard will be for annual reporting periods commencing on or after 1 January 2013. The application date for the Group will be 1 July 2013. When this standard is adopted for the first time for the year ended 30 June 2014, additional disclosures will be required regarding fair values.
AASB 119 Employee Benefits (reissued September 2011). Employee benefits expected to be settled (as opposed to due to settled under current standard) wholly within 12 months after the end of the reporting period are short-term benefits, and therefore not discounted when calculating leave liabilities. Annual leave not expected to be used wholly within 12 months of end of reporting period will in future be discounted when calculating leave liability.
The application date of standard will be for annual reporting periods commencing on or after 1 January 2013. The application date for the Group will be 1 July 2013. When this standard is first adopted for 30 June 2014 year end, annual leave liabilities will be recalculated on 1 July 2012 as long-term benefits because they are not expected to be settled wholly within 12 months after the end of the reporting period. This will result in a reduction of the annual leave liabilities recognised on 1 July 2012, and a corresponding increase in retained earnings at that date.
33
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
1 Summary of significant accounting policies (continued)
- (w) New Accounting Standards and Australian Accounting Interpretations (continued)
AASB 2010-8 Amendments to Australian Accounting Standards – Deferred Tax: Recovery of Underlying Assets (AASB 112) (issued December 2010). For investment property measured using the fair value model, deferred tax assets and liabilities will be calculated on the basis of a rebuttable presumption that the carrying amount of the investment property will be recovered through sale.
The application date of standard will be for annual reporting periods commencing on or after 1 January 2012. The application date for the Group will be 1 July 2012. The Group does not have any investment property measured using the fair value model. There will therefore be no impact on the financial statements when these amendments are first adopted.
AASB 2011- Amendments to Australian Accounting Standards to Remove Individual Key Management Personnel Disclosure Requirements 4 (issued July 2011). Amendments to remove individual key management personnel (KMP) disclosure requirements from AASB 124 to eliminate duplicated information required under the Corporation Act 2001 .
The application date of standard will be for annual reporting periods commencing on or after 1 July 2013. The application date for the Group will be 1 July 2013. When this standard is first adopted for the year ended 30 June 2014 the Group will show reduced disclosures under the Key Management Personnel note to the financial statements.
AASB 2011-9 Amendments to Australian Accounting Standards - Presentation of Items of Other Comprehensive Income (issued September 2011). These amendments align the presentation of items of other comprehensive income (OCI) with US GAAP. Various name changes of statements in AASB 101 as follows:
-
1 statement of comprehensive income – to be referred to as ‘statement of profit or loss and other comprehensive income’
-
2 statements – to be referred to as ‘statement of profit or loss’ and ‘statement of comprehensive income’.
-
OCI items must be grouped together into two sections: those that could subsequently be reclassified into profit or loss and those that cannot.
The application date of standard will be for annual reporting periods commencing on or after 1 July 2012. The application date for the Group will be 1 July 2012. When this standard is first adopted for the year ended 30 June 2013, there will be no impact on amounts recognised for transactions and balances for 30 June 2013 or any comparatives.
Interpretation 20 Stripping Costs in the Production Phase of a Surface Mine (issued November 2011). Interpretation 20 clarifies the cost of removing mine waste materials (overburden) to gain access to mineral ore deposits during the production phase of a mine. Such costs must be capitalised as inventories under AASB 102 Inventories if the benefits from stripping activity are realised in the form of inventory produced. Otherwise, if stripping activity provides improved access to the ore, stripping costs must be capitalised as a noncurrent, stripping activity asset if certain recognition criteria are met.
The application date of standard will be for annual reporting periods commencing on or after 1 January 2013. The application date for the Group will be 1 July 2013. The Group does not operate a surface mine. There will therefore be no impact on the financial statements when this interpretation is first adopted.
34
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
1 Summary of significant accounting policies (continued)
(w) New Accounting Standards and Australian Accounting Interpretations (continued)
AASB 2012-5 Annual Improvements to Australian Accounting Standards 2009-2011 Cycle (issued June 2012). These are non-urgent changes but necessary changes to IFRSs (IAS1, IAS 16 & IAS 32).
The application date of standard will be for annual reporting periods commencing on or after 1 January 2013. The application date for the Group will be 1 July 2013. When this standard is first adopted for the year ended 30 June 2013, there will be no material impact.
IFRS Mandatory Effective Date of IFRS 9 and Transition Disclosures (issued December 2011). Entities are no longer required to restate comparatives on first time adoption. Instead, additional disclosures on the effects of transition are required.
The application date of standard will be for annual reporting periods commencing on or after 1 January 2015. The application date for the Group will be 1 July 2015. As comparatives are no longer required to be restated, there will be no impact on amounts recognised in the financial statements. However, additional disclosures will be required on transition, including the quantitative effects of reclassifying financial assets on transition.
2 Financial Risk Management
The Group’s financial instruments consist mainly of deposits with banks and accounts receivable and payable. The Group's activities expose it to a variety of financial risks; market risk (including fair value and interest rate risk), credit risk, liquidity risk, foreign exchange fluctuations, cash flow and interest rate risk. The Group's overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of the Group. Risk management is carried out by the board of directors under policies approved by the Board. The board identifies and evaluates financial risks for overall risk management.
Interest Rate Risk
As the Group has no significant interest-bearing assets other than cash at bank, the Group’s income and operating cash flows are not materially exposed to changes in market interest rates.
The risk arises due to changes in interest rates offered by the bank. The risk is managed by seeking alternative quotes from competing banks.
| 2012 Financial Instruments (i) Financial assets Cash assets Trade and other receivables Total financial assets (ii) Financial liabilities Trade and other payables Total financial liabilities |
Floating interest rate Non-interest bearing Total Weighted average effective interest rate $ $ $ % 1,329,652 86,168 1,415,820 3.50 - 11,108 11,108 1,329,652 97,276 1,426,928 - 174,303 174,303 - 174,303 174,303 |
|---|---|
The net fair value of financial assets and liabilities are materially in line with their carrying values.
35
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
2 Financial Risk Management (continued)
Interest Rate Risk (continued)
| 2011 Financial Instruments (i) Financial assets Cash assets Trade and other receivables Total financial assets (ii) Financial liabilities Trade and other payables Total financial liabilities |
Floating interest rate $ Non-interest bearing $ Total $ Weighted average effective interest rate % 2,369,292 - 2,369,292 4.60 - 6,039 6,039 2,369,292 6,039 2,375,331 - 41,751 41,751 - 41,751 41,751 |
|---|---|
Sensitivity Analysis – Interest Rate Risk
The Group has performed a sensitivity analysis relating to its exposure to interest rate risk at the reporting date. This sensitivity analysis demonstrates the effect on the current year results and equity which could result in a change in interest rates.
| 2012 | 2011 | |
|---|---|---|
| Change in loss: | $ | $ |
| Increase by 1% | 13,297 | 23,693 |
| Decrease by 1% | (13,297) | (23,693) |
| Change in equity: | ||
| Increase by 1% | 13,297 | 23,693 |
| Decrease by 1% | (13,297) | (23,693) |
Liquidity Risk
Prudent liquidity risk management implies maintaining sufficient cash to meet commitments as and when they fall due. The Group has no long term or short term debt and its risk with regard to liquidity relates to its ability to maintain its current operations prior to the generation of future income streams. The Group’s ability to raise equity funding in the market is paramount in this regard. The Group manages liquidity by ensuring that it has at least sufficient cash to meet its budgeted commitments for at least 12 months.
| As at 30 June 2012 Trade and other payables As at 30 June 2011 Trade and other payables |
Less than 6 months 6-12 months 1-5 years Over 5 years Total contractual Carrying amount $ 174,303 - - - $ 174,303 $ 174,303 |
|---|---|
| Less than 6 months 6-12 months 1-5 years Over 5 years Total contractual Carrying amount $ 41,751 - - - $ 41,751 $ 41,751 |
Credit Risk
The Group has no significant concentrations of credit risk. The credit quality of financial assets that are neither past due nor impaired can be assessed by reference to external credit ratings.
36
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
2 Financial Risk Management (continued)
Credit Risk (continued)
| Cash at bank and short term bank deposits Westpac Banking Corporation - AA Washington Financial Bank Cash at bank and short term bank deposits Westpac Banking Corporation - AA |
2012 $ 1,329,652 86,168 |
|---|---|
| 1,415,820 | |
| 2011 $ 2,369,292 |
Price risk
The Group is not exposed to commodity price risk.
3 Critical Accounting Estimates, Judgements and Assumptions
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that may have a financial impact on the entity and that are believed to be reasonable under the circumstances.
No critical accounting estimates and/or assumptions have been made during the preparation of the financial statements other than as disclosed elsewhere in this financial report.
Exploration and evaluation assets
The Group’s accounting policy for exploration and evaluation expenditure is set out at Note 1(o). The application of this policy necessarily requires management to make certain estimates and assumptions as to future events and circumstances. Any such estimates and assumptions may change as new information becomes available. If, after having capitalised expenditure under the policy, it is concluded that the expenditures are unlikely to be recovered by future exploitation or sale, then the relevant capitalised amount will be written off to the statement of comprehensive income.
Share-based payment transactions
The Group measures the cost of equity-settled transactions by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined using the Black-Scholes model. Should the assumptions used in these calculations differ, the amounts recognised could significantly change.
The Group issued performance based options and performance shares during the year based upon conditions outlined in note 14(g)(h). The Group follows the guidelines of AASB2 ‘ Share Based Payments’ and takes into account vesting and non-vesting conditions and estimates the probability and expected timing of achieving the performance conditions.
No critical accounting estimates and/or assumptions have been made during the preparation of the financial statements other than as disclosed elsewhere in this financial report.
4 Segment Information
The Group has identified its operating segments based on the internal reports that are reviewed and used by the board of directors (chief operating decision makers) in assessing performance and determining the allocation of resources. The Group currently operates in one operating segment being the mining and exploration sector and two geographic locations, those being, Australia and the United States of America. The chief operating decision makers look at areas of interest when reviewing exploration activities and the allocation of resources. The areas of interest are contained within separate operating entities and geographic locations and are reported on accordingly.
37
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
4 Segment Information (continued)
The directors are of the opinion that the current financial position and performance of the Group is equivalent to the operating segments identified. There are no comparatives to the 30 June 2011 numbers as the USA project was acquired during the period.
| 30 June 2012 New Horizon Coal - Australia $ Kinney Coal Project – USA $ Income 389,387 - Expenses (687,752) (118,296) Income tax expense (1,239) - Operating profit / (loss) (299,604) (118,296) Assets New Horizon Coal - Australia $ Kinney Coal Project – USA $ Cash & cash equivalents 1,329,652 86,168 Other receivables 11,108 - Prepayments 3,500 - Capitalised exploration - 19,406,980 1,344,260 19,493,148 Liabilities Other payables 29,122 145,181 29,122 145,181 Net Assets 1,315,138 19,347,967 5 Revenue from operations Interest received 6 Other income Shareholder loan defeased |
New Horizon Coal - Australia $ Kinney Coal Project – USA $ 389,387 - (687,752) (118,296) (1,239) - |
Inter Segment Adjustments $ Consolidated $ - 389,387 - (806,048) - (1,239) - (417,900) Inter Segment Adjustments $ Consolidated $ - 1,415,820 - 11,108 - 3,500 - 19,406,980 |
|---|---|---|
| (299,604) (118,296) |
||
| New Horizon Coal - Australia $ Kinney Coal Project – USA $ 1,329,652 86,168 11,108 - 3,500 - - 19,406,980 |
||
| 1,344,260 19,493,148 |
- 20,837,408 |
|
| 29,122 145,181 |
- 174,303 |
|
| 29,122 145,181 |
- 174,303 |
|
| 1,315,138 19,347,967 |
- 20,663,105 |
|
| Consolidated June 2012 $ Company June 2011 $ 148,803 87,366 148,803 87,366 Consolidated June 2012 $ Company June 2011 $ 240,584 - 240,584 - |
In January 2012 it was agreed with the shareholders of Delta Coal Fund to settle the loan account balances owing to them as the vendors of the Kinney Project.
The agreement was to pay the option fee amount of US$500,000 (AUD$495,835) plus the closing bank balance of AUD$97,746 after payment of all committed due diligence costs.
The total amount repaid to the Delta Coal Fund shareholders was AUD$593,581. The actual balance of the loans owing was $834,165 the resulting difference of $240,584 was booked to the statement of comprehensive income as shareholder loans defeased.
38
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
| 7 Other expenses from operations Admin & accounting consultancy fees General legal fees Advertising & marketing costs Information technology costs Corporate advisory fees Employment on-costs Project generation costs Telecommunication costs Meetings & conferences Depreciation expense Finance expense General insurance costs Other Other expenses 8 Income Tax Expense a. The components of tax expense comprise: Current tax Deferred tax Under provision from prior year b. The prima facie tax benefit on loss from ordinary activities before income tax is reconciled to income tax as follows: Prima facie tax benefit on loss from ordinary activities before income tax at 30% (2011:30%) Add tax effect of: - Revenue losses not recognised - Share based payments - Other non-allowable items - Under provision from prior year Less tax effect of: - Other deferred tax balances not recognised - Non-assessable items Income tax c. Deferred tax recognised: Deferred tax liabilities: Exploration expenditure Deferred tax assets: Carry forward revenue losses Net deferred tax d. Unrecognised deferred tax assets: Carry forward revenue losses Capital raising costs Provisions and accruals Other |
Consolidated June 2012 $ Company June 2011 $ (34,752) (7,400) (5,597) (3,844) (842) (911) (10,705) (3,000) (53,958) - (46,483) - (11,312) - (2,270) - (7,181) - (4,105) - (32,258) - (16,222) - (886) (303) |
|---|---|
| (226,571) (15,458) |
|
| Consolidated 2012 $ Company 2011 $ 914 - - - 325 - |
|
| 1,239 - |
|
| (124,998) (25,702) 125,159 34,103 82,502 36,409 325 |
|
| 119,397 8,401 (45,982) (8,401) (72,176) - |
|
| 1,239 - |
|
| - (3,000) - 3,000 |
|
| - - |
|
| 159,271 34,103 246,737 55,619 5,742 4,800 2,751 704 |
|
| 414,501 95,226 |
39
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
8 Income Tax Expense (continued)
The tax benefits of the above deferred tax assets will only be obtained if the Group:
(a) derives future assessable income of a nature and amount sufficient to enable the benefits to be utilised;
(b) continues to comply with the conditions for deductibility imposed by law; and
(c) there are no changes in income tax legislation which adversely affect utilising benefits.
| 9 Current assets – Cash and cash equivalents Opening balance cash at bank and in hand Net outflow from operating activities Net outflow from investing activities Net inflow from financing activities Net cash outflow due to foreign currency movement Closing balance cash at bank and in hand |
2012 $ 2011 $ 2,369,292 - (301,330) (69,554) (10,785,707) (10,000) 10,135,716 2,448,846 (2,151) - |
|---|---|
| 1,415,820 2,369,292 |
The Group’s exposure to interest rate risk is discussed in note 2. The maximum exposure to credit risk at the end of the reporting period is the carrying amount of cash at bank and in hand.
| 10 Trade and other receivables - current Trade and other receivables Prepayments |
2012 $ 2011 $ 11,108 6,039 3,500 - |
|---|---|
| 14,608 6,039 |
Refer to note 2 for the risk management policy of the Group. As at 30 June 2012, no trade receivables were past due or impaired.
Prepayments are office rent paid in advance. The Company’s July corporate office rent was paid in June.
| 11 Exploration and evaluation expenditure Opening net book amount – Kinney project Acquisition of Kinney Coal project Exploration additions Closing net book amount – Kinney project Opening net book amount – Mt Drysdale and Hora Bore projects Acquisition - Mt Drysdale and Hora Bore projects Impairment expense Closing net book amount – Mt Drysdale and Hora Bore projects Total exploration and evaluation expenditure |
Consolidated 30 June 2012 $ Company 30 June 2011 $ - - 18,731,191 - 675,789 - |
|---|---|
| 19,406,980 - |
|
| 10,000 - 10,000 (10,000) - |
|
| - 10,000 |
|
| 19,406,980 10,000 |
Recoverability of the carrying amount of the exploration and evaluation assets is dependent on successful development and commercial exploitation, or alternatively, sale of the respective areas of interest.
40
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
| 12 Property, Plant and Equipment Office Equipment Opening net book value Plus acquisitions during the period Less depreciation expense during the period Closing net book amount 13 Trade and other payables Trade and other payables – current and unsecured |
Consolidated 30 June 2012 $ Company 30 June 2011 $ - - 4,104 - |
|---|---|
| 4,104 - (4,104) - |
|
| - - |
|
| 2012 $ 2011 $ 174,303 41,751 |
|
| 174,303 41,751 |
Refer to note 2 for the risk management policy of the Group.
| 14 | Contributed Equity | ||||
|---|---|---|---|---|---|
| (a) | Share Capital | 30 June 2012 | 30 June 2012 | 30 June 2011 | 30 June 2011 |
| Shares | $ | Shares | $ | ||
| Ordinary shares fully paid | 93,000,000 | 17,395,140 | 20,500,000 | 2,245,440 | |
| (b) | Issued Securities | Shares | Escrowed to | ||
| date | |||||
| Quoted | securities | 66,950,000 | |||
| Restricted securities | 6,050,000 | 20/10/2012 | |||
| Restricted securities | 16,000,000 | 23/11/2012 | |||
| Restricted securities | 4,000,000 | 7/12/2013 | |||
| 93,000,000 |
(c) Movement in Ordinary Share Capital
| 2012 Date Details Number of shares Issue price 01/07/2011 Opening balance 20,500,000 23/11/2011 Issue of shares placement 52,500,000 $0.22 23/11/2011 Issue of shares acquisition 10,000,000 $0.22 02/02/2012 Issue of shares conversion of class A performance shares 10,000,000 $0.22 Cost of share issues - 30/06/2012 Balance 93,000,000 2011 Date Details Number of shares Issue price 04/06/2010 Issue of shares on incorporation 6,000,000 $0.001 30/06/2010 Issue of shares 4,500,000 $0.100 13/10/2010 Issue of shares 10,000,000 $0.200 Cost of share issue - 30/06/2011 Balance 20,500,000 |
2012 Date Details Number of shares Issue price 01/07/2011 Opening balance 20,500,000 23/11/2011 Issue of shares placement 52,500,000 $0.22 23/11/2011 Issue of shares acquisition 10,000,000 $0.22 02/02/2012 Issue of shares conversion of class A performance shares 10,000,000 $0.22 Cost of share issues - 30/06/2012 Balance 93,000,000 2011 Date Details Number of shares Issue price 04/06/2010 Issue of shares on incorporation 6,000,000 $0.001 30/06/2010 Issue of shares 4,500,000 $0.100 13/10/2010 Issue of shares 10,000,000 $0.200 Cost of share issue - 30/06/2011 Balance 20,500,000 |
Amount $ 2,245,440 11,550,000 2,200,000 2,200,000 (800,300) |
|---|---|---|
| 17,395,140 | ||
| Amount $ 6,000 450,000 2,000,000 (210,560) |
||
| 2,245,440 |
41
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
14 Contributed Equity (continued)
(c) Movement in Ordinary Share Capital (continued)
Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the Group in proportion to the number of and amounts paid on the shares held.
On a show of hands every holder of ordinary shares present at a meeting in person or by proxy, is entitled to one vote, and upon a poll each share is entitled to one vote.
| (d) Options 30 June 2012 Number 30 June 2012 $ 30 June 2011 Number 30 June 2011 $ 83,000,000 183,812 20,500,000 183,812 (e) Movement in Options 2012 Date Details Number of shares Issue price Amount $ 01/07/2011 Opening balance 20,500,000 183,812 23/11/2011 Issue of options - Listed 52,500,000 $0.00 - 23/11/2012 Issue of options - Unlisted 10,000,000 - 30/06/2012 Balance 83,000,000 183,812 2011 Date Details Number of shares Issue price Amount $ 04/06/2010 Opening balance - - 08/06/2011 Issue of options 20,500,000 $0.01 205,000 Cost of option issue - (21,188) 30/06/2011 Balance 20,500,000 183,812 |
30 June 2012 Number 30 June 2012 $ 30 June 2011 Number 30 June 2011 $ 83,000,000 183,812 20,500,000 183,812 |
30 June 2012 Number 30 June 2012 $ 30 June 2011 Number 30 June 2011 $ 83,000,000 183,812 20,500,000 183,812 |
30 June 2012 Number 30 June 2012 $ 30 June 2011 Number 30 June 2011 $ 83,000,000 183,812 20,500,000 183,812 |
|---|---|---|---|
| Number of shares Issue price 20,500,000 52,500,000 $0.00 10,000,000 83,000,000 Number of shares Issue price - 20,500,000 $0.01 - 20,500,000 |
Amount $ 183,812 - - |
||
| 183,812 | |||
| Amount $ - 205,000 (21,188) |
|||
| 183,812 |
Terms and Conditions of Listed Options
The options entitle the holder to subscribe for shares on the following terms and conditions:
-
(a) Each option gives the holder the right to subscribe for one share.
-
(b) The options will expire at 5.00pm (WST) on 31 December 2014. Any options not exercised before the expiry date will automatically lapse on the expiry date.
-
(c) The amount payable upon exercise of each option will be $0.20.
-
(d) The options held by each option-holder may be exercised in whole or in part, and if exercised in part, multiples of 1,000 must be exercised on each occasion.
-
(e) An option-holder may exercise their options by lodging with the Company, before the expiry date:
-
(i) a written notice of exercise of options specifying the number of options being exercised; and
-
(ii) a cheque or electronic funds transfer for the exercise price for the number of options being exercised;
-
(f) An exercise notice is only effective when the Company has received the full amount of the exercise price in cleared funds.
-
(g) Within 10 business days of receipt of the exercise notice accompanied by the exercise price, the Company will allot the number of shares required under these terms and conditions in respect of the number of options specified in the exercise notice.
-
(h) The options are not transferable.
42
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
14 Contributed Equity (continued)
- (e) Movement in Options (continued)
Terms and Conditions of Listed Options (continued)
-
(i) All shares allotted upon the exercise of options will upon allotment rank pari passu in all respects with other shares.
-
(j) The Company will apply for quotation of the options on ASX.
-
(k) If at any time the issued capital of the Company is reconstructed, all rights of an option-holder are to be changed in a manner consistent with the Corporations Act and the ASX Listing Rules at the time of the reconstruction.
-
(l) There are no participating rights or entitlements inherent in the options and optionholders will not be entitled to participate in new issues of capital offered to shareholders during the currency of the options. However, the Company will ensure that for the purposes of determining entitlements to any such issue, the record date will be at least 7 business days after the issue is announced.
This will give option-holders the opportunity to exercise their options prior to the date for determining entitlements to participate in any such issue.
- (m) A free attaching option does not confer the right to a change in exercise price or a change in the number of underlying securities over which the free attaching option can be exercised.
| (f) Share Based Payments Unlisted incentive options |
30 June 2012 Number 30 June 2012 $ 30 June 2011 Number 30 June 2011 $ 10,000,000 275,008 - - |
|---|---|
During the period the Company issued 10,000,000 incentive options to executives for nil consideration. As at the date of this report the options have been issued but have not yet vested. The calculated value for the options will be being written off over the vesting period. In calculating the value of the options issued the following inputs were used:
| Underlying stock price | 22 cents | Expiry date | 9 Nov 2016 |
|---|---|---|---|
| Exercise price | 50 cents | Dividend yield | 0% |
| Risk free rate | 4.25% | Number of options | 10,000,000 |
| Volatility | 90% | Calculated value | $1,285,753 |
| Approval date | 9 Nov 2011 | Vesting period | 36 months |
(g) Movement in Share Based Payments
| 2012 Date Details 01/07/2011 Opening balance 23/11/2011 Issue options incentive unlisted 30/06/2012 Balance 2011 Date Details 04/06/2010 Opening balance 30/06/2011 Balance |
Number of options Amount $ - - 10,000,000 275,008 |
|---|---|
| 10,000,000 275,008 |
|
| Number of options Amount $ - - |
|
| - - |
43
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
14 Contributed Equity (continued)
- (g) Movement in Share Based Payments (continued)
Terms and Conditions of Unlisted Incentive Options
The incentive options entitle the holder to subscribe for shares on the following terms and conditions:
-
(a) Each incentive option gives the incentive option-holder the right to subscribe for one fully paid ordinary share in New Horizon Coal Ltd.
-
(b) The incentive options will vest on the date on which the last of the following conditions are satisfied:
-
(i) Completion of a bankable feasibility study that results in a positive decision to mine to enable production to commence in relation to the Kinney Project; and
-
(ii) this occurs within 36 months of the Kinney Project acquisition date. The vesting conditions must be satisfied within 36 months of the Kinney Project acquisition date. If the vesting conditions are satisfied, the incentive options will immediately vest.
-
(c) If the executive ceases to be engaged by the Company pursuant to the terms of this agreement prior to the expiration of the vesting date and without any of the vesting conditions being satisfied, all of the incentive options will be cancelled for nil consideration and the executive agrees to execute any documentation to give effect to this.
-
(d) Prior to the vesting date, the incentive options may not be exercised, transferred or otherwise dealt with.
-
(e) The incentive options will expire at 5.00pm (WST) on the date which is 5 years after the incentive options are issued. Any incentive option not exercised before the expiry date will automatically lapse on the expiry date.
-
(f) The amount payable upon exercise of each incentive option will be AUD$0.50.
-
(g) The incentive options held by each incentive option-holder may be exercised in whole or in part, and if exercised in part, multiples of 1,000 must be exercised on each occasion.
-
(h) An incentive option-holder may exercise their incentive options by lodging with the Company, before the expiry date:
-
(i) a written notice of exercise of incentive options specifying the number of incentive options being exercised; and
-
(ii) a cheque or electronic funds transfer for the exercise price for the number of incentive options being exercised.
-
(i) An exercise notice is only effective when the Company has received the full amount of the exercise price in cleared funds.
-
(j) Within 10 business days of receipt of the exercise notice accompanied by the exercise price, the Company will allot the number of shares required under these terms and conditions in respect of the number of incentive options specified in the exercise notice.
-
(k) If a change in control event occurs the incentive options will immediately vest upon the parties to the change in control event entering into a binding contract to sell, merge, transfer, swap or otherwise modify New Horizon’s interest in the Kinney Project. For the purposes of this clause (k), a change in control event means: (i) the occurrence of:
-
(A) the offeror under a takeover offer in respect of all shares announcing that it has achieved acceptances in respect of 50.1% or more of the shares and that takeover bid has become unconditional (except any condition in relation to the cancellation or exercise of the incentive options);
44
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
14 Contributed Equity (continued)
- (g) Movement in Share Based Payments (continued)
Terms and Conditions of Unlisted Incentive Options (continued)
or (B) completed sale agreement between New Horizon or a successor in interest and another party under which 100% of the shares will be purchased by a third party; or
-
(ii) the announcement by the Company that shareholders of New Horizon have at a court convened meeting of shareholders voted in favour, by the necessary majority, of a proposed scheme of arrangement under which all shares are to be either:
-
(A) cancelled; or (B) transferred to a third party, and the court, by order, approves the proposed scheme of arrangement; or
-
(iii) any other transaction in which New Horizon’s interest in the Kinney Project is modified;
-
(l) The incentive options are not transferable.
-
(m) All shares allotted upon the exercise of incentive options will upon allotment rank pari passu in all respects with other shares.
-
(n) The Company will not apply for quotation of the incentive options on ASX. However, the Company will apply for quotation of all shares allotted pursuant to the exercise of incentive options on ASX within 10 business days after the date of allotment of those shares.
-
(o) If at any time the issued capital of the Company is reconstructed, all rights of an incentive option-holder are to be changed in a manner consistent with the Corporations Act 2001 (Cth) and the ASX Listing Rules at the time of the reconstruction.
-
(p) There are no participating rights or entitlements inherent in the incentive options and incentive option-holders will not be entitled to participate in new issues of capital offered to shareholders during the currency of the incentive options. However, the Company will ensure that for the purposes of determining entitlements to any such issue, the record date will be at least 6 business days after the issue is announced. This will give incentive option-holders the opportunity to exercise their incentive options prior to the date for determining entitlements to participate in any such issue.
-
(q) An incentive option does not confer the right to a change in exercise price or a change in the number of underlying securities over which the incentive option can be exercised.
-
(r) Subject to the discretion of the Board of the Company, if:
-
(i) the executive terminates the employment: or
-
(ii) the executive’s employment is terminated with cause by the Company, any outstanding incentive options which have not been exercised will immediately lapse and have no further force or effect.
(h) Performance Shares
30,000,000 performance shares were issued, in three classes of 10,000,000 each, to the shareholders of Delta Coal Fund Pty Ltd as part of the purchase price of the Kinney Coal Project.
| Class B Class C Performance shares |
30 June 2012 Shares 30 June 2012 $ 30 June 2011 Shares 30 June 2011 $ 10,000,000 1,650,000 - - 10,000,000 1,650,000 - - |
|---|---|
| 20,000,000 3,300,000 - - |
45
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
14 Contributed Equity (continued)
(h) Performance Shares (continued)
In calculating the value of the performance shares issued the following inputs were used:
| Number of shares Underlying share price Probability of achieving milestone Value of performance share Calculated value (i) Movement in Performance Shares 2012 Date Details 01/07/2011 Opening balance 23/11/2011 Issue of shares – Class A 23/11/2011 Issue of shares – Class B 23/11/2011 Issue of shares – Class C 02/02/2012 Conversion of Class A 30/06/2012 Balance 2011 Date Details 04/06/2010 Opening balance 30/06/2011 Balance |
Class A Class B 10,000,000 10,000,000 22 cents 22 cents 100% 75% 22 cents 17 cents $2,200,000 $1,650,000 Number of shares Issue price - 10,000,000 $0.220 10,000,000 $0.165 10,000,000 $0.165 (10,000,000) $0.220 20,000,000 Number of shares Issue price - - |
Class C 10,000,000 22 cents 75% 17 cents $1,650,000 Amount $ - 2,200,000 1,650,000 1,650,000 (2,200,000) |
|---|---|---|
| 3,300,000 | ||
| Amount $ - |
||
| - |
Terms and Conditions of Performance Shares
The terms of the class A, B and C performance shares are as follows:
-
(a) Each performance share is a share in the capital of the Company.
-
(b) The performance shares shall confer on the holder the right to receive notices of general meetings and financial reports and accounts of the Company that are circulated to shareholders of the Company. The holder has the right to attend general meetings of shareholders.
-
(c) The performance shares do not entitle the holder to vote on any resolutions proposed at a general meeting of shareholders.
-
(d) The performance shares do not entitle the holder to any dividends.
-
(e) The performance shares participate in the surplus profits or assets of the Company upon winding up only to the extent of $0.000001 per performance share.
-
(f) The performance shares are not transferable.
-
(g) If at any time the issued capital of the Company is reconstructed, all rights of the holder will be changed to the extent necessary to comply with the applicable ASX Listing Rules at the time of reorganisation.
-
(h) The performance shares will not be quoted on ASX. However, upon conversion of the performance shares into fully paid ordinary shares the Company must within 7 days after the conversion, apply for the official quotation of the ordinary shares arising from the conversion on ASX.
-
(i) The performance shares give the holder no rights other than those expressly provided by these terms and those provided at law where such rights at law cannot be excluded by these terms.
-
(j) Holders of performance shares will not be entitled to participate in new issues of capital offered to holders of ordinary shares such as bonus and entitlement issues.
46
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
14 Contributed Equity (continued)
(i) Movement in Performance Shares (continued)
Terms and Conditions of Performance Shares (continued)
-
(k) Reconstruction
-
(i) If there is a reconstruction (including, consolidation, subdivision, reduction or return) of the issued capital of the Company, the basis for adjustment of the conversion of performance shares into ordinary shares will be reconstructed in the same proportion as the issued capital of the Company is reconstructed and in a manner which will not result in any additional benefits being conferred on the holder which are not conferred on the shareholders, (subject to the same provisions with respect to rounding of entitlements as sanctioned by the meeting of shareholders approving the reconstruction of capital) but in all other respects the terms for conversion of the performance shares will remain unchanged.
-
(ii) The adjustments of this term will, subject to the ASX Listing Rules, be determined by the Company.
-
(l) Redemption if Milestones not Achieved
-
(i) If the milestone in relation to the Class A performance shares, as set out in schedule 2, is not achieved within a 12 month period commencing on the date of issue of the Class A performance shares then the 10 million Class A performance shares held by the Vendors will automatically be redeemed by the Company for the sum of $0.000001 per Class A performance share within 10 business days of the Class A milestone determination date;
-
(ii) If the milestone in relation to the Class B performance shares, as set out in schedule 2, is not achieved within a 24 month period commencing on the date of issue of the Class B Performance Shares then the 10 million Class B performance shares held by the Vendors will automatically be redeemed by the Company for the sum of $0.000001 per Class B performance share within 10 business days of the Class B milestone determination date; and
-
(iii) If the milestone in relation to the Class C performance shares, as set out in schedule 2, is not achieved within a 36 month period commencing on the date of issue of the Class C performance shares then the 10 million Class C performance shares held by the Vendors will automatically be redeemed by the Company for the sum of $0.000001 per Class C performance share within 10 business days of the Class C milestone determination date.
-
(iv) The Company will issue Delta Coal Fund Pty Ltd with a new holding statement for the ordinary shares as soon as practicable following the conversion of the performance shares into ordinary shares in accordance with schedule 2.
-
(v) The ordinary shares into which the performance shares will convert will rank pari passu in all respects with existing ordinary shares.
-
(vi) Subject to clause (l)(vii) below, if prior to a the milestone C determination date a change in control event occurs, then each Class C performance share will convert into 1 ordinary share. This clause does not apply to the Class A or Class B performance shares.
-
(vii) Takeover Provisions
- (i) If the conversion of performance shares (or part thereof) would result in any person being in contravention of Section 606(1) of the Corporations Act 2001 (Cth) (Act) then the conversion of each performance share that would cause the contravention shall be deferred until such time or times thereafter that the conversion would not result in a contravention of Section 606(1) of the Act.
47
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
14 Contributed Equity (continued)
(i) Movement in Performance Shares (continued)
Terms and Conditions of Performance Shares (continued)
-
(ii) The holders shall give notification to the Company in writing if they consider that the conversion of performance shares (or part thereof) may result in the contravention of Section 606(1) of the Act failing which the Company shall assume that the conversion of performance shares (or part thereof) will not result in any person being in contravention of Section 606(1) of the Act.
-
(iii) The Company shall (but is not obliged to) by written notice request the holders to give notification to the Company in writing within 7 days if they consider that the conversion of performance shares (or part thereof) may result in the contravention of Section 606(1) of the Act.
If the holders do not give notification to the Company within 7 days that they consider the conversion of performance shares (or part thereof) may result in the contravention of Section 606(1) of the Act then the Company shall assume that the conversion of performance shares (or part thereof) will not result in any person being in contravention of Section 606(1) of the Act.
(j) Nature and Purpose of Reserves
Option Reserve
The option reserve is used to recognise funds received from options issued to shareholders. The reserve is recognised in contributed equity when the options are exercised and converted to ordinary share capital.
Share Based Payment Reserve
The share based payment reserve is used to recognise the fair value of unlisted options issued to employees but not converted into ordinary shares. The reserve is recognised in contributed equity when and if the relevant milestone is attained within the specified period and as a result the unlisted options concerned convert to ordinary shares.
Performance Share Reserve
The performance share reserve is used to recognise the fair value of performance shares issued to the vendors of the Kinney Project but not converted into ordinary shares. The reserve is recognised in contributed equity when and if the relevant milestone is attained within the specified period and as a result the performance shares concerned convert to ordinary shares.
Foreign Currency Translation Reserve
The foreign currency translation reserve is used to record exchange differences arising on consolidation of subsidiaries with different functional currencies from that of the parent entity.
(k) Capital Risk Management
The Group’s objective when managing capital is to safeguard the ability to continue as a going concern, so that it can provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital.
In order to maintain or adjust the capital structure, the Group may adjust the return of capital to shareholders, issue new shares or sell assets to reduce debt.
48
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
14 Contributed Equity (continued)
(k) Capital Risk Management (continued)
The Group defines capital as cash and cash equivalents plus equity.
The board of directors monitors capital on an ad-hoc basis. No formal targets are in place for return on capital. There are no gearing ratios as the Group has not derived any income from their mineral exploration and currently has no debt facilities in place.
(15) Acquisition of Delta Coal Fund Pty Ltd
Summary of Acquisition
Delta Coal Fund Pty Ltd, pursuant to an option agreement between Delta Coal and Carbon Resources, dated 17 March 2011, held an exclusive right to purchase a 100% interest in the Kinney Project, a thermal coal project located near Scofield in Utah in the USA.
Delta Coal exercised its right to acquire the Kinney Project from Carbon Resources via an asset purchase agreement.
In accordance with the asset purchase agreement Delta Coal acquired 100% of the Kinney Project and assigned its interest in the Kinney Project to its wholly owned subsidiary, Wasatch Natural Resources LLC.
The date on which New Horizon Coal Limited acquired 100% interest in Delta Coal Fund Pty Ltd, Wasatch Natural Resources and the Kinney Coal Project was 30 November 2011.
Details of the fair value of the assets and liabilities acquired as at 30 November 2011 are as follows:
| Details Number Price Purchase consideration comprises: Ordinary shares 10,000,000 $0.220 Performance shares 30,000,000 $0.183 Net assets acquired: Cash Other receivables Exploration expenditure Trade and other payables Shareholder loans Other loans Net identifiable assets 16 Accumulated Losses Movements in accumulated losses: Consolidated 2012 $ Balance at the beginning of the period (85,672) Net loss from continuing operations (417,900) Balance at the end of the year (503,572) |
Details Number Price Purchase consideration comprises: Ordinary shares 10,000,000 $0.220 Performance shares 30,000,000 $0.183 Net assets acquired: Cash Other receivables Exploration expenditure Trade and other payables Shareholder loans Other loans Net identifiable assets 16 Accumulated Losses Movements in accumulated losses: Consolidated 2012 $ Balance at the beginning of the period (85,672) Net loss from continuing operations (417,900) Balance at the end of the year (503,572) |
$ 2,200,000 5,500,000 |
|---|---|---|
| 7,700,000 | ||
| 126,808 2,768 18,731,191 (10,325,793) (834,165) (809) |
||
| 7,700,000 | ||
| Company 2011 $ - (85,672) |
||
| (503,572) | (85,672) |
17 Dividends
There were no dividends recommended or paid during the financial year.
49
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
18 Directors and Key Management Personnel Disclosures
(a) Directors
The following persons were directors during the reporting period:
Gary Steinepreis appointed 4 June 2010 Michael Placha appointed 2 December 2011 Carl Coward appointed 2 December 2011 Robert Hodby appointed 4 June 2010 and resigned 2 December 2011 Patrick Burke appointed 4 June 2010 and resigned 2 December 2011
(b) Key Management
Wasatch Natural Resources entered into an Executive Services Agreement on 17 October 2011 with Greg Hunt pursuant to which Mr Hunt will serve as Chief Operating Officer of Wasatch. Upon the conclusion of the acquisition of the Kinney Coal Project New Horizon Coal became the 100% owner of Wasatch.
The amount of remuneration paid to key management personnel, other than directors, during the year is set out below:
| 30 June 2012 | Salary $ Share based options $ Bonus payment $ Medical insurance $ Total $ |
|---|---|
| Greg Hunt TOTAL |
74,516 137,504 47,037 4,703 263,760 |
| 74,516 137,504 47,037 4,703 263,760 |
|
| 30 June 2011 | Salary $ Share based options $ Bonus payment $ Medical insurance $ Total $ |
| TOTAL | - - - - - |
(c) The total payments made to directors and key management personnel during the year are set out below:
| Services provided by directors and key management personnel and recognised as an expense Short term employee benefits Post-employment benefits Share based payments |
2012 $ 2011 $ 488,992 47,000 1,734 - 275,008 - |
|---|---|
| 765,734 47,000 |
Detailed remuneration disclosures with regard to amounts paid to directors are provided in the audited remuneration report in the directors’ report.
(d) Equity Instrument Disclosures Relating to Directors and Key Management Personnel
(i) Options holdings
Details of options held directly, indirectly or beneficially by directors and key management personnel and their related parties are as follows: (Terms and Conditions note 14(e))
50
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
-
18 Directors and Key Management Personnel Disclosures (continued)
-
(d) Equity Instrument Disclosures Relating to Directors and Key Management Personnel (continued)
-
(i) Options holdings (continued)
| 2012 | Held at | Options | Share | Held at | Vested and |
|---|---|---|---|---|---|
| 1/7/2011 | acquired | based | 30/6/2012 | exercisable | |
| Name | payments | at 30/6/2012 | |||
| Directors: | |||||
| Gary Steinepreis (1) | 3,275,000 | 1,637,186 | - | 4,912,186 | 4,912,186 |
| Michael Placha (2) | - | 454,546 | 5,000,000 | 5,454,546 | 454,546 |
| Carl Coward (3) | - | 1,336,364 | - | 1,336,364 | 1,336,364 |
| Robert Hodby | * | - | - | - | - |
| Patrick Burke | * | - | - | - | - |
| Key Management: | |||||
| GregHunt (4) | - | - | 5,000,000 | 5,000,000 | - |
| **Total ** | 3,275,000 | 3,428,096 | 10,000,000 | 16,703,096 | 6,703,096 |
- Robert Hodby and Patrick Burke resigned as directors on 2 December 2011 and as such are no longer required to report their security holdings.
| 2011 | Held at | Options | Share | Held at | Vested and |
|---|---|---|---|---|---|
| 4/6/2010 | acquired | based | 30/6/2011 | exercisable | |
| Name | payments | at 30/6/2011 | |||
| Gary Steinepreis (1) | - | 3,275,000 | - | 3,275,000 | 3,275,000 |
| Robert Hodby | - | 200,000 | - | 200,000 | 200,000 |
| Patrick Burke | - | 130,000 | - | 130,000 | 130,000 |
| **Total ** | - | 3,605,000 | - | 3,605,000 | 3,605,000 |
(ii) Ordinary shareholdings
Details of equity instruments (other than options and performance shares) held directly, indirectly, or beneficially by directors and key management personnel and their related parties are as follows:
| 2012 | Held at | Shares | Other | Balance |
|---|---|---|---|---|
| Name | 1/7/2011 | acquired | changes | 30/6/2012 |
| Directors: | ||||
| Gary Steinepreis (1) | 3,275,000 | 2,287,186 | - | 5,562,186 |
| Michael Placha (2) | - | 654,546 | - | 654,546 |
| Carl Coward (3) | - | 9,679,777 | - | 9,679,777 |
| Robert Hodby | * | - | - | - |
| Patrick Burke | * | - | - | - |
| Key Management: | ||||
| GregHunt (4) | - | - | - | - |
| **Total ** | 3,275,000 | 12,621,509 | - | 15,896,509 |
- Robert Hodby and Patrick Burke resigned as directors on 2 December 2011 and as such are no longer required to report their security holdings.
51
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
-
18 Directors and Key Management Personnel Disclosures (continued)
-
(d) Equity Instrument Disclosures Relating to Directors and Key Management Personnel (continued)
(ii) Ordinary shareholdings (continued)
| 2011 | Held at | Shares | Other | Balance |
|---|---|---|---|---|
| Name | 4/6/2010 | acquired | changes | 30/6/2011 |
| Gary Steinepreis (1) | - | 3,275,000 | - | 3,275,000 |
| Robert Hodby | - | 200,000 | - | 200,000 |
| Patrick Burke | - | 130,000 | - | 130,000 |
| Total | - | 3,605,000 | - | 3,605,000 |
-
(1) Gary Steinepreis holds his interests in shares and options directly in his own name 10,000 and indirectly 3,265,000 through: Jacqueline Steinepreis his spouse; LeisureWest Consulting Pty Ltd as trustee of the LeisureWest Trust of which he is sole director and potential beneficiary; Oakhurst Enterprises Pty Ltd of which he is sole director and 50% shareholder; Ascent Capital Holdings Pty Ltd (ACH), of which, he is sole director and Oakhurst Enterprises Pty Ltd is a 50% shareholder; Ascent Capital Pty Ltd, of which, he is sole director and is a subsidiary of ACH; and Ascent Minerals Pty Ltd, of which, he is sole director and is a subsidiary of ACH.
-
(2) Michael Placha holds his interests in shares and options in his own name.
-
(3) Carl Coward holds his interests in shares and options directly in his own name and indirectly through Budo HO A/C.
-
(4) Greg Hunt holds his interests in shares and options in his own name.
(iii) Performance Shareholdings
Details of equity instruments (other than ordinary shares and options) held directly, indirectly, or beneficially by directors and key management personnel and their related parties are as follows: (Terms and Conditions note 14(i))
| 2012 | Held at | Performance | Conversion | Balance |
|---|---|---|---|---|
| Name | 1/7/2011 | Shares | performance | 30/6/2012 |
| allotted | shares | |||
| Directors: | ||||
| Gary Steinepreis (1) | - | - | - | - |
| Michael Placha (2) | - | - | - | - |
| Carl Coward (3) | - | 6,000,000 | (2,000,000) | 4,000,000 |
| Robert Hodby | * | - | - | - |
| Patrick Burke | * | - | - | - |
| Key Management: | ||||
| GregHunt (4) | - | - | - | - |
| Total | - | 6,000,000 | (2,000,000) | 4,000,000 |
- Robert Hodby and Patrick Burke resigned as directors on 2 December 2011 and as such are no longer required to report their security holdings.
52
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
- 18 Directors and Key Management Personnel Disclosures (continued)
(d) Equity Instrument Disclosures Relating to Directors and Key Management Personnel (continued)
(iii) Performance Shareholdings (continued)
Performance shares were issued to the shareholders of Delta Coal Fund Pty Ltd as part of the purchase price of the Kinney Coal Project. Mr Coward is a shareholder of Delta Coal Fund and the performance shares issued to him do not form part of his remuneration.
Mr Coward has an interest in 2,000,000 class B and 2,000,000 class C performance shares. The details, terms and conditions of the performance shares on issue are located in note 14(h) and (i).
(e) Other Transactions with Directors and Key Management Personnel
Office accommodation – Provided by Ascent Capital Holdings Pty Ltd, an entity owned by interests associated with Gary Steinepreis, on commercial terms and conditions.
| Services provided by directors and key management personnel and recognised as an expense Short term benefits – Fees for IPO listing Short term benefits – Office accommodation Short term benefits – Office costs and outgoings |
2012 $ 2011 $ - 20,000 42,000 42,000 31,157 24,313 |
|---|---|
| 73,157 86,313 |
(f) Performance based remuneration of Directors and Key Management Personnel
Mr Placha and Mr Hunt received the following performance based bonuses:
-
(i) a cash bonus of $47,037 ( US$50,000) was paid upon the public announcement that a measured JORC Code compliant resource of more than 20,000,000 tonnes had been discovered within 12 months of the Kinney Coal Project Acquisition Date. Announcement made to ASX on 2 February 2012.
-
(ii) the issue of 5,000,000 unlisted incentive options exercisable at $0.50 per option within 5 years of the options being issued. The options will only vest on the date on which the bankable feasibility study on the Kinney Coal Project results in a positive decision to mine the Kinney Coal Project, provided that date is within 36 months after the Kinney Coal Project acquisition date. As at the date of this report the options have been issued but have not yet vested. The calculated value for the options will be written off over the vesting period. Refer to note 13(f) to review the inputs used in calculating the value of the options issued.
The share based payments made to Mr Placha ($137,504) and Mr Hunt ($137,504) are at risk in that they will only be able to be realised if a bankable feasibility study is completed and a positive decision to mine is made by the Company within 36 months of the acquisition date of the Kinney Coal Project. Added to this is the risk that the share price, which currently trades in the range of 8 to 11 cent’s will need to increase to 50 cents before the options are at a break-even price with the exercise price and the fact that the options have a finite life of 5 years from the date of issue. The options are unlisted and therefore untradeable.
All other payments ($490,726 or 64.1%) made to directors and executives were made in cash and hence are not at risk.
19 Related Party Transactions
Ascent Capital Holdings Pty Ltd (Ascent Capital) is a company owned 50% by Oakhurst Enterprises Pty Ltd of which Gary Steinepreis is the sole director and 50% shareholder. Ascent Capital is paid fees for the provision of office accommodation including all outgoings.
53
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
19 Related Party Transactions (continued)
The amount of remuneration paid to related parties during the financial year is set out in note 18.
There are no loans to or from related parties.
There are no outstanding balances arising from sales / purchases of goods and services to or from related parties.
Wasatch Natural Resources LLC and Delta Coal Fund Pty Ltd are wholly owned subsidiaries (100%) of New Horizon Coal Limited. Transactions between the entities are eliminated upon consolidation.
20 Remuneration of Auditors
| Assurance Services Audit Services Amounts paid/payable to BDO (Audit) WA Pty Ltd (BDO) for audit and review of the financial reports Non-Audit Services Amounts paid/payable to BDO (Corporate Finance) WA Pty Ltd (BDO) for independent accountants report for inclusion in a prospectus |
2012 2011 $ $ 28,554 25,000 |
|---|---|
| 21,850 8,000 |
It is the Company’s policy to employ BDO on assignments additional to their statutory audit duties where BDO’s expertise and experience with the Company are important. These assignments are principally tax advice and due diligence reporting on acquisitions, or where BDO are awarded assignments on a competitive basis. It is the Company’s policy to seek competitive tenders for all major material consulting projects.
| 21 Reconciliation of Loss After Income Tax to Net Cash Outflow from Operating Activities Loss for the year Non-cash operating items Impairment expense Share based payments Depreciation Shareholder loans defeased Foreign currency movement Changes in operating assets and liabilities: Net movement in trade receivables and payables (Increase) / decrease in trade and other receivables Increase / (decrease) in trade and other payables Net cash outflow from operating activities |
2012 $ 2011 $ (417,900) (85,672) 10,000 - 275,008 - 4,105 - (240,584) - (55,942) - (8,569) (6,039) 132,552 22,157 |
|---|---|
| (301,330) (69,554) |
54
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
| 22 Loss Per Share (a) Basic and Diluted Loss Per Share Loss from operations attributable to the ordinary equity holders of the Company Total loss attributable to the ordinary equity holders of the Company (b) Reconciliation of Loss used in Calculating Loss Per Share Loss attributable to the ordinary equity holders of the Company used in calculating basic and diluted loss per share (c) Weighted Average Number of Shares Used as the Denominator Weighted average number of ordinary shares used as the denominator in calculating basic loss per share |
2012 Cents 2011 Cents (0.46) (0.51) (0.46) (0.51) 2012 $ 2011 $ |
|---|---|
| (417,900) (85,672) |
|
| 2012 Number 2011 Number 90,268,293 16,850,384 |
(d) Information Concerning the Classification of Securities
Options and Performance Shares
Options and performance shares are considered to be potential ordinary shares. The options and performance shares have not been included in the determination of basic earnings per share or diluted earnings per share as the company is in a position of loss.
23 Contingent Liabilities
There are no contingent liabilities.
24 Commitments
Kinney Coal Project
Under the asset purchase agreement to acquire the Kinney Coal Project a further deferred settlement (second deferred settlement) of USD$15,000,000 is payable via a non-recourse promissory note, to be delivered to Carbon Resources upon the first to occur of:
-
(1) Wasatch Natural Resources LLC completing a bankable feasibility study on the Kinney Project that results in a positive decision to mine the Kinney Project; or
-
(2) 36 months after the asset purchase agreement completion date, and in the event that the bankable feasibility study does not result in a positive decision to mine and 36 months has expired then the Kinney Coal Project will be transferred back to Carbon Resources in accordance with the asset purchase agreement and the Company will retain no interest in the Kinney Coal Project, forfeit the consideration paid to Carbon Resources as at that date and any funds expended on the project to that date will be lost.
Further to the above the Surface Mining Control and Reclamation Act of 1977 of the USA provides that, as a prerequisite for obtaining a coal mining permit, a person must post a reclamation bond to ensure that the regulatory authority will have sufficient funds to reclaim the site if the permittee fails to complete the reclamation plan approved in the permit. The amount of the reclamation to be lodged is USD$2.2 million. The development of the Kinney Coal Project depends, amongst other things, upon the Group being granted a permit to mine the coal resource.
55
New Horizon Coal Ltd Notes to the Financial Statements 30 June 2012
25 Events Occurring After Reporting Date
Other than as disclosed in these Financial Statements, there has been no matter or circumstance that has arisen that has significantly affected, or may significantly affect:
-
the Company’s operations in future financial years, or
-
the results of those operations in future financial years, or
-
the Company’s state of affairs in future financial years.
26 New Horizon Coal Ltd Parent Company Information
| Financial Position Current assets Cash and cash equivalents Prepayments Trade and other receivables Total current assets Non-current assets Loans to subsidiaries Investment in subsidiary Other assets Total non-current assets Total assets Current liabilities Provisions Trade and other payables Total liabilities Net Assets Equity Contributed equity Option premium reserve Performance share reserve Share based payment reserve Accumulated losses Total Equity Financial Performance Revenue from operations Expenses from operations Loss before income tax Income tax expense Loss for the year Other comprehensive income net of tax Total comprehensive loss attributable to the members of New Horizon Coal Ltd |
2012 $ 2011 $ 1,329,652 2,369,292 3,500 - 7,855 6,039 |
|---|---|
| 1,341,007 2,375,331 |
|
| 11,516,234 - 7,700,000 - - 10,000 |
|
| 19,216,234 10,000 |
|
| 20,557,241 2,385,331 |
|
| 15,500 16,000 12,383 25,751 |
|
| 27,883 41,751 |
|
| 20,529,358 2,343,580 |
|
| 17,395,140 2,245,440 183,812 183,812 3,300,000 - 275,008 - (624,602) (85,672) |
|
| 20,529,358 2,343,580 |
|
| 2012 $ 2011 $ 144,526 87.336 (683,456) (173,038) |
|
| (538,930) (85,702) - - |
|
| (538,930) (85,702) - - |
|
| (538,930) (85,702) |
56
New Horizon Coal Ltd Directors’ Declaration 30 June 2012
The Directors’ of the Company declare that:
-
1 The financial statements and notes as set out on pages 21 to 56 are in accordance with the Corporations Act 2001 , and
-
(i) comply with Accounting Standards and the Corporations Regulations 2001 and other mandatory professional reporting requirements; and
-
(ii) give a true and fair view of the financial position of the Group as at 30 June 2012 and of its performance for the year ended on that date.
-
2 The Managing Director has given the declarations required by S295A of the Corporations Act 2001.
-
3 The Company has included in the notes to the financial statements an explicit and unreserved statement of compliance with International Financial Reporting Standards.
-
4 In the opinion of the directors’ there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Board of Directors.
==> picture [193 x 121] intentionally omitted <==
Gary Steinepreis Director West Perth 28 September 2012
57
38 Station Street Subiaco, WA 6008 PO Box 700 West Perth WA 6872 Australia
Tel: +8 6382 4600 Fax: +8 6382 4601 www.bdo.com.au
==> picture [77 x 30] intentionally omitted <==
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF NEW HORIZON COAL LTD
We have audited the accompanying financial report of New Horizon Coal Ltd, which comprises the consolidated statement of financial position as at 30 June 2012, the consolidated statement of comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at the period’s end or from time to time during the financial period.
Directors’ Responsibility for the Financial Report
The directors of the company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that is free from material misstatement, whether due to fraud or error. In Note 1 (a), the directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements , that the financial statements comply with International Financial Reporting Standards .
Auditor’s Responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. Those standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance about whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation of the financial report that gives a true and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Independence
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of New Horizon Coal Ltd, would be in the same terms if given to the directors as at the time of this auditor’s report.
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO (Australia) Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO (Australia) Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation (other than for the acts or omissions of financial services licensees) in each State or Territory other than Tasmania.
==> picture [78 x 30] intentionally omitted <==
Opinion
In our opinion:
-
(a) the financial report of New Horizon Coal Ltd is in accordance with the Corporations Act 2001 including:
-
(i) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2012 and of its performance for the year ended on that date; and
-
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001 ; and
-
(b) the financial report also complies with International Financial Reporting Standards as disclosed in Note 1 (a).
Emphasis of Matter
Without modifying our opinion, we draw attention to note 1 (b) in the financial report which indicates that the consolidated entity incurred a net loss of $417,900 for the year ended 30 June 2012 and that the consolidated entity has commitments to post a reclamation bond of USD$2.2 million and deferred consideration of USD$15 million, both in relation to the Kinney Project. These conditions along with other matters as set forth in note 1 (b) of the financial report indicate the existence of a material uncertainty which may cast significant doubt on the consolidated entity’s ability to continue as a going concern and therefore whether it will realise its assets and extinguish its liabilities in the normal course of business and at the amounts stated in the financial report.
Report on the Remuneration Report
We have audited the Remuneration Report included in the directors’ report for the year ended 30 June 2012. The directors of the company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
Opinion
In our opinion, the Remuneration Report of New Horizon Coal Ltd for the year ended 30 June 2012 complies with section 300A of the Corporations Act 2001 .
BDO Audit (WA) Pty Ltd
==> picture [129 x 34] intentionally omitted <==
Peter Toll Director
Perth, Western Australia Dated this 28[th] day of September 2012
New Horizon Coal Ltd Corporate Governance Statement 30 June 2012
Corporate Governance Statement
New Horizon Coal Ltd and its wholly owned subsidiaries (the Group) and the Board are committed to achieving and demonstrating the highest standards of corporate governance. The Board continues to review the framework and practices to ensure they meet the interests of shareholders.
The disclosure of corporate governance practices can be viewed on the Company website at www.newhorizonminerals.com.au.
The directors are responsible to the shareholders for the performance of the Group in both the short and the longer term and seek to balance sometimes competing objectives in the best interests of the Group as a whole. Their focus is to enhance the interests of shareholders and other key stakeholders and to ensure the Group is properly managed.
Day to day management of the Group’s affairs and the implementation of the corporate strategy and policy initiatives are undertaken by the Board.
Corporate Governance Compliance
A description of the Group's main corporate governance practices are set out below. The Group has considered the ASX Corporate Governance Principles and the corresponding Recommendations to determine an appropriate system of control and accountability to best fit its business and operations commensurate with these guidelines.
Disclosure of Corporate Governance Practices Summary Statement
| ASX Principles and | “If not, | ||
|---|---|---|---|
| Recommendations | why not” | ||
| Recommendation | 1.1 | | |
| Recommendation | 1.2 | | |
| Recommendation | 2.1 | | |
| Recommendation | 2.2 | | |
| Recommendation | 2.3 | | |
| Recommendation | 2.4 | | |
| Recommendation | 2.5 | | |
| Recommendation | 2.6 | | |
| Recommendation | 3.1 | | |
| Recommendation | 3.2 | | |
| Recommendation | 3.3 | | |
| Recommendation | 3.4 | | |
| Recommendation | 4.1 | | |
| Recommendation | 4.2 | | |
| Recommendation | 4.3 | | |
| Recommendation | 4.4 | | |
| Recommendation | 5.1 | | |
| Recommendation | 6.1 | | |
| Recommendation | 7.1 | |
60
New Horizon Coal Ltd Corporate Governance Statement (continued) 30 June 2012
Disclosure – Principles & Recommendations – period ended 30 June 2011
Principle 1 – Lay solid foundations for management and oversight
Recommendation 1.1:
Companies should establish the functions reserved to the Board and those delegated to senior executives and disclose those functions.
Disclosure:
The Directors are responsible to the shareholders for the performance of the Group in both the short and the longer term and seek to balance sometimes competing objectives in the best interests of the Group as a whole. Their focus is to enhance the interests of shareholders and other key stakeholders and to ensure the Group is properly managed.
Day to day management of the Group’s affairs and the implementation of the corporate strategy and policy initiatives are undertaken by the Board and the Managing Director who acts in the capacity as CEO.
The matters that the Board has specifically reserved for its decision are:
-
the appointment and management of the CEO;
-
approval of the overall strategy and annual budgets of the business; and
-
compliance with constitutional documents.
The CEO is delegated the authority to ensure the effective day-to-day management of the business and the Board monitors the exercise of these powers. The CEO is required to report regularly to the Board on the performance of the Business.
Some Board functions are handled through Board Committees. These committees are appointed when the size and scale of operations requires. However, the Board as a whole is responsible for determining the extent of powers residing in each Committee and is ultimately responsible for accepting, modifying or rejecting Committee recommendations.
Recommendation 1.2:
Companies should disclose the process for evaluating the performance of senior executives.
Disclosure:
The Board is responsible for evaluating the senior executives. Induction procedures are in place and senior executives have formal job descriptions which includes the process for evaluating their performance.
There was no formal performance evaluation of the senior executives during the financial year.
Principle 2 – Structure the board to add value
Recommendation 2.1:
A majority of the Board should be independent directors.
Disclosure:
The Group does not have a majority of independent directors.
61
New Horizon Coal Ltd Corporate Governance Statement (continued) 30 June 2012
Principle 2 – Structure the board to add value (continued)
Recommendation 2.1: (continued)
Disclosure: (continued)
Consistent with the size of the Group and its activities, the Board is comprised of three (3) directors, none of whom are currently considered to be independent directors.
The Board's policy is that the majority of directors shall be independent, non-executive directors. The composition of the Board does not currently conform to its policy. It is the Board’s intention to comply with its policy at a time when the size of the Group and its activities warrants such a structure.
Recommendation 2.2:
The Chair should be an independent director.
Disclosure:
Gary Steinepreis acts as Chair of the Board, he is not independent. It is the Board’s intention to comply with its policy at a time when the size of the Group and its activities warrants such a structure.
Recommendation 2.3:
The roles of the Chair and CEO should not be exercised by the same individual.
Disclosure:
The role of the Chairman and the CEO are exercised by the same person.
The division of responsibilities between the Chairman and the CEO is set out in the Board Charter. It is the Board’s intention to comply with its policy at a time when the size of the Group and its activities warrants such a structure.
Recommendation 2.4:
The Board should establish a Nomination Committee.
Disclosure:
A nomination committee has not been established.
The role of the Nomination Committee has been assumed by the full Board operating under the Nomination Committee Charter adopted by the Board.
Recommendation 2.5:
Companies should disclose the process for evaluating the performance of the Board, its committees and individual directors.
Disclosure:
The Chairman is responsible for evaluation of the CEO, the Board and the committees.
The review is currently informal but is based on a review of goals for the Board and individual Directors.
62
New Horizon Coal Ltd Corporate Governance Statement (continued) 30 June 2012
Principle 2 – Structure the board to add value (continued)
Recommendation 2.5: (continued)
Disclosure: (continued)
The goals are based on corporate requirements and any areas for improvement that may be identified. The Chairman will provide each Director with confidential feedback on his or her performance.
Induction procedures are in place for all directors and senior executives report to the Board as to their area of responsibility at each Board meeting, if required.
Recommendation 2.6:
Companies should provide the information indicated in the Guide to reporting on Principle 2 .
Disclosure:
Skills, Experience, Expertise and term of office of each Director and re-election procedure
A profile of each director containing their skills, experience and expertise is set out in the Directors' Report.
In accordance with the Constitution, one third of the directors retire by rotation each year and may offer themselves for re-election.
In determining candidates for the Board the Nomination Committee considers the procedure as detailed in the Board Charter and the skills and qualifications of potential candidates that will best enhance the Board's effectiveness taking into consideration the current composition of the Board.
Identification of Independent Directors
There are no independent directors of the Group. Independence is measured having regard to the relationships listed in Box 2.1 of the Principles & Recommendations.
Statement concerning availability of Independent Professional Advice
To assist directors with independent judgement, it is the Board's policy that if a director considers it necessary to obtain independent professional advice to properly discharge the responsibility of their office as a director then, provided the director first obtains approval for incurring such expense from the Chairman, the Group will pay the reasonable expenses associated with obtaining such advice.
Principle 3 – Promote ethical and responsible decision-making
Recommendation 3.1:
Companies should establish a Code of Conduct and disclose the code or a summary of the code as to:
-
the practices necessary to maintain confidence in the Group's integrity;
-
the practices necessary to take into account their legal obligations and the reasonable expectations of their stakeholders; and
-
the responsibility and accountability of individuals for reporting and investigating reports of unethical practices.
63
New Horizon Coal Ltd Corporate Governance Statement (continued) 30 June 2012
Principle 3 – Promote ethical and responsible decision-making (continued)
Disclosure:
The Group has a Code of Conduct that applies to all Directors, senior executives, employees and contractors.
Recommendation 3.2:
Companies should establish a policy concerning diversity and disclose the policy or a summary of that policy. The policy should include requirements for the Board to establish measurable objectives for achieving gender diversity for the Board to assess annually both the objectives and progress in achieving them.
Disclosure:
The Board supports diversity but the Group has not yet developed a policy. It is the Board’s intention to develop a policy at a time when the size of the Group and its activities warrants such a structure.
Recommendation 3.3:
Companies should disclose in each annual report the measurable objectives for achieving gender diversity set by the board in accordance with the diversity policy and progress towards achieving them.
Disclosure:
The Board supports diversity but the Group has not yet developed a policy.
Recommendation 3.4:
Companies should disclose in each annual report the proportion of women employees in the whole organisation, women in senior executive positions and women on the Board.
Disclosure:
There are no women employees in the organization or in senior executive positions or on the Board.
Principle 4 – Safeguard integrity in financial reporting
Recommendation 4.1
The Board should establish an Audit Committee.
Disclosure:
An audit committee has not been established.
The role of the Audit Committee has been assumed by the full Board operating under the Audit Committee Charter adopted by the Board.
Recommendation 4.2:
The Audit Committee should be structured so that it:
-
consists only of non-executive directors;
-
consists of a majority of independent directors;
-
is chaired by an independent Chair, who is not Chair of the Board; and
-
has at least three members.
64
New Horizon Coal Ltd Corporate Governance Statement (continued) 30 June 2012
Principle 4 – Safeguard integrity in financial reporting (continued)
Recommendation 4.2: (continued)
Disclosure:
There is no audit committee. However, if one was established the Board policy is that it would have two (2) members who are non-executive directors. This structure would comply with the structure set out in the Board Charter adopted by the Group but not with the ASX Corporate Governance Principles and the corresponding Recommendations.
Recommendation 4.3:
The Audit Committee should have a formal charter.
Disclosure:
The Group has an Audit Committee Charter although this is currently administered by the Board.
Recommendation 4.4:
Companies should provide the information indicated in the Guide to reporting on Principle 4.
Disclosure:
There is no Audit Committee and the whole Board acts in this capacity in accordance with the Board Charter.
When established, the Audit Committee plans to hold a minimum of 3 meetings per year. It is intended that the Group’s auditor will be invited to attend all Audit Committee meetings held during the financial year.
The Group has established procedures for the selection, appointment and rotation of its external auditor. The Board is responsible for the initial appointment of the external auditor and the appointment of a new external auditor when any vacancy arises, as recommended by the Audit Committee. Candidates for the position of external auditor must demonstrate independence from the Group through the engagement period. The Board may otherwise select an external auditor based on criteria relevant to the Group's business and circumstances. The performance of the external auditor is reviewed on an annual basis by the Board.
Principle 5 – Make timely and balanced disclosure
Recommendation 5.1:
Companies should establish written policies designed to ensure compliance with ASX Listing Rule disclosure requirements and to ensure accountability at a senior executive level for that compliance and disclose those policies or a summary of those policies.
Disclosure:
The Board Charter contains the policies designed to ensure compliance with ASX Listing Rule disclosure and accountability at a senior executive level for that compliance.
65
New Horizon Coal Ltd Corporate Governance Statement (continued) 30 June 2012
Principle 6 – Respect the rights of shareholders
Recommendation 6.1:
Companies should design a communications policy for promoting effective communication with shareholders and encouraging their participation at general meetings and disclose their policy or a summary of that policy.
Disclosure:
The Group has a Shareholder Communications Policy contained within the Policy on Continuous Disclosure and a website for making information available to shareholders. Shareholders are encouraged to attend and participate in general meetings.
Principle 7 – Recognise and manage risk
Recommendation 7.1:
Companies should establish policies for the oversight and management of material business risks and disclose a summary of those policies.
Disclosure:
The Board has adopted a Risk Management Policy. As detailed in 7.2 no risk management committee has been formed and this role is undertaken by the Board, however, the overall basis for risk management is to provide recommendations about:
-
Assessing the internal processes for determining and managing key risk areas, particularly:
-
non-compliance with laws, regulations, standards and best practice guidelines, including environmental and industrial relations laws;
-
litigation and claims; and
-
relevant business risks other than those that are dealt with by other specific Board Committees.
-
Ensuring that the Group has an effective risk management system and that major risks to the Group are reported at least annually to the Board.
-
Receiving from management reports on all suspected and actual frauds, thefts and breaches of laws.
-
Evaluating the process the Group has in place for assessing and continuously improving internal controls, particularly those related to areas of significant risk.
-
Assessing whether management has controls in place for unusual types of transactions and/or any potential transactions that may carry more than an acceptable degree of risk.
-
Meeting periodically with key management, internal and external auditors and compliance staff to understand and discuss the Group’s control environment.
Recommendation 7.2:
The Board should require management to design and implement the risk management and internal control system to manage the Group's material business risks and report to it on whether those risks are being managed effectively. The Board should disclose that management has reported to it as to the effectiveness of the Group's management of its material business risks.
66
New Horizon Coal Ltd Corporate Governance Statement (continued) 30 June 2012
Principle 7 – Recognise and manage risk (continued)
Recommendation 7.2: (continued)
Disclosure:
Management designs, implements and maintains risk management and internal control systems to manage the Group's material business risks. As part of the monthly reporting procedure, management report to the Board confirming that those risks are being managed effectively.
The Group policies are designed to ensure strategic, operational, legal, reputation and financial risks are identified, assessed, effectively and efficiently managed and monitored to enable achievement of the Group’s business objectives.
A Risk Management Committee has not been formed and no internal audit function exists. All functions, roles and responsibilities with regard to risk oversight and management and internal control are undertaken by Management as at the date of this report.
Recommendation 7.3:
The Board should disclose whether it has received assurance from the Chief Executive Officer (or equivalent) and the Chief Financial Officer (or equivalent) that the declaration provided in accordance with section 295A of the Corporations Act is founded on a sound system of risk management and internal control and that the system is operating effectively in all material respects in relation to financial reporting risks.
Disclosure:
Due to the size of the Group, the Board signed the declaration in accordance with section 295A of the Corporations Act. The declaration is made and is founded on a sound system of risk management and internal control and that the system is operating effectively in all material respects in relation to financial risk.
Principle 8 – Remunerate fairly and responsibly
Recommendation 8.1:
The Board should establish a Remuneration Committee.
Disclosure:
A Remuneration Committee has not been established.
The role of the Remuneration Committee has been assumed by the full Board operating under the Remuneration Committee Charter adopted by the Board.
Recommendation 8.2:
Companies should clearly distinguish the structure of non-executive directors’ remuneration from that of executive directors and senior executives.
67
New Horizon Coal Ltd Corporate Governance Statement (continued) 30 June 2012
Principle 8 – Remunerate fairly and responsibly (continued)
Recommendation 8.2: (continued)
Disclosure:
Non-executive directors are remunerated at a fixed fee for time, commitment and responsibilities. Remuneration for non-executive directors is not linked to the performance of the Group. There are no documented agreements providing for termination or retirement benefits to non-executive directors (other than for superannuation). There are currently no options issued to non-executive directors.
Executive directors and senior executives are offered a competitive level of base pay at market rates and are reviewed annually to ensure market competitiveness. Long term performance incentives may include performance and production bonus payments, shares / options granted at the discretion of the Board and subject to obtaining the relevant approvals.
68
New Horizon Coal Ltd Shareholder Information 30 June 2012
The shareholder information set out below was applicable as at the dates specified.
1 Distribution of Equity Securities (Current as at 26 September 2012)
Analysis of numbers of security holders by size of holding:
| 1 - 1,000 1,001 - 5,000 5,001 - 10,000 10,001 - 100,000 100,001 - and over |
Number of Share- holders Number of Shares Number of Option- holders Number of Options 10 1,165 1 999 9 32,001 1 5,000 131 1,304,000 84 834,429 203 10,594,310 142 8,488,956 124 81,068,524 115 63,670,616 |
|---|---|
| 477 93,000,000 343 73,000,000 |
There were 16 holders of less than a marketable parcel of ordinary shares.
2 Substantial Holders (Current as at 26 September 2012)
Substantial holders of equity securities, ordinary shares, in the Company are set out below:
| Ordinary Shares(Holders with 5% or more) Name Mr Carl Coward; Mr Carl Coward and Mr Carl Philip Coward. Lujeta Pty Ltd Ms Anastasios Arima; Mr Anastasios Arima and Moshos Family Investments Pty Ltd A/C> Ascent Capital Holdings Pty Ltd, David Steinepreis and Gary Steinepreis and associated entities |
Number held Percentage of issued shares 9,679,777 10.41 8,200,000 8.82 6,528,861 7.02 5,562,186 5.98 |
|---|---|
| 29,970,824 32.23 |
3 Listing Rule 4.10.19
The Company confirms that it has used the cash assets and assets in a form readily convertible to cash that it had at the time of admission in a way consistent with its business objectives.
69
New Horizon Coal Ltd Shareholder Information 30 June 2012
4 Unlisted Option Holders (Current as at 26 September 2012)
Unlisted option holders are set out below:
| Unlisted Options(Holders with 5% or more) Name Michael Placha Greg Hunt |
Number held Percentage of issued shares 5,000,000 50 5,000,000 50 |
|---|---|
| 10,000,000 100 |
5 Voting Rights
The voting rights attaching to each class of equity securities are set out below:
- 1 Ordinary Shares
On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.
- 2 Options
These securities have no voting rights.
6 Restricted Securities
| Ordinary Shares Date restricted to: 20 October 2012 23 November 2012 7 December 2013 Options Date restricted to: 23 November 2012 Performance Shares Class B Class C Class B Class C |
Number 6,050,000 16,000,000 4,000,000 26,050,000 Number 5,000,000 5,000,000 Number Date restricted to: 8,000,000 23 November 2012 8,000,000 23 November 2012 2,000,000 7 December 2013 2,000,000 7 December 2013 20,000,000 |
|---|---|
70
New Horizon Coal Ltd Shareholder Information 30 June 2012
7 Equity Security Holders (Current as at 26 September 2012)
The names of the twenty largest holders of ordinary shares are listed below:
Ordinary Shares
| Rank Name 1 LUJETA PTY LTD 2 MR CARL COWARD 3 MS ANASTASIOS ARIMA 4 JOGCHUM BRINKSMA 5 MR CARL PHILIP COWARD 6 EDF TRADING LIMITED 7 J P MORGAN NOMINEES AUSTRALIA LIMITED 8 WALL STREET NOMINEES PTY LTD SUPERANNUATION FUND A/C> 9 ASCENT CAPITAL HOLDINGS PTY LTD 10 MR ANASTASIOS ARIMA 11 TWO TOPS PTY LTD 12 COLBERN FIDUCIARY NOMINEES PTY LTD 13 OAKHURST ENTERPRISES PTY LTD 14 MR CARL COWARD 15 MOSHOS FAMILY INVESTMENTS PTY LTD 16 PACIFIC ROAD PROVIDENT PTY LTD 17 MRS JULIE ANN BRENNAN 18 MR TIMOTHY JAMES FLAVEL INVESTMENT A/C> 19 MR JASON PETERSON + MS LISA PETERSON PETERSONS S/F A/C> 20 GOLDSHORE INVESTMENTS PTY LTD GOLDSHORE A/C> TOTAL FOR TOP 20: |
Number of shares % 8,200,000 8.82 4,734,413 5.09 4,000,000 4.30 4,000,000 4.30 4,000,000 4.30 4,000,000 4.30 3,000,000 3.23 3,000,000 3.23 2,830,000 3.04 1,392,497 1.50 1,363,636 1.47 1,296,364 1.39 1,192,186 1.28 1,136,364 1.22 1,136,364 1.22 1,136,364 1.22 1,100,000 1.18 1,085,000 1.17 1,050,000 1.13 1,020,088 1.10 |
|---|---|
| 50,673,276 54.49 |
71
New Horizon Coal Ltd Shareholder Information 30 June 2012
8 Equity Security Holders (Current as at 26 September 2012)
The names of the twenty largest holders of quoted options are listed below:
Options
| Rank Name 1 LUJETA PTY LTD 2 J P MORGAN NOMINEES AUSTRALIA LIMITED 3 TROCA ENTERPRISES PTY LTD A/C> 4 ASCENT CAPITAL HOLDINGS PTY LTD 5 GLENNDON PTY LTD A/C> 6 WALL STREET NOMINEES PTY LTD SUPERANNUATION FUND A/C> 7 MR JASON PETERSON + MS LISA PETERSON L PETERSONS S/F A/C> 8 MR TIMOTHY JAMES FLAVEL INVESTMENT A/C> 9 J P MORGAN NOMINEES AUSTRALIA LIMITED 10 TOPSFIELD PTY LTD 11 OAKHURST ENTERPRISES PTY LTD 12 MR CARL COWARD 13 MOSHOS FAMILY INVESTMENTS PTY LTD 14 PACIFIC ROAD PROVIDENT PTY LTD 15 CELTIC CAPITAL PTY LTD A/C> 16 TM CONSULTING PTY LTD SUPER FUND A/C> 17 GOLDSHORE INVESTMENTS PTY LTD GOLDSHORE A/C> 18 HARGRAVE STREET PTY LTD 19 BANNABY INVESTMENTS PTY LTD SUPER FUND A/C> 20 TT NICHOLS PTY LTD TOTAL FOR TOP 20: |
Number of options % 6,850,000 9.38 4,952,652 6.78 4,268,182 5.85 2,830,000 3.88 2,252,644 3.09 1,700,000 2.33 1,650,000 2.26 1,585,000 2.17 1,536,364 2.10 1,363,636 1.87 1,192,186 1.63 1,136,364 1.56 1,136,364 1.56 1,136,364 1.56 1,087,541 1.49 975,000 1.34 909,091 1.25 900,000 1.23 750,000 1.03 750,000 1.03 |
|---|---|
| 38,961,388 53.37 |
9 On-Market Buy-Back
There is no current on-market buy-back.
10 Tenement Schedule
Kinney Coal Project – Permit number C0070047
72