AI assistant
HAWTHORN RESOURCES LIMITED — Interim / Quarterly Report 2021
Jan 28, 2021
65039_rns_2021-01-28_a08248c2-c13a-4413-951a-35002fd9cd4a.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Mining exploration entity and oil and gas exploration entity quarterly report
ASX Release
29 January 2021
ASX Code: HAW
QUARTERLY ACTIVITIES REPORT – DECEMBER 2020
ABN 44 009 157 439
Hawthorn Resources Limited
Level 2, 90 William Street Melbourne VIC 3000 Australia
Tel: +61 3 9605 5950 Fax: +61 3 9605 5999
[email protected] www.hawthornresources.com
Directors
Mr Li, Yijie (Non-Exec. Director/Chairman)
Mr. Mark Gregory Kerr (Managing Director/CEO)
Dr David Tyrwhitt (Non-Exec. Director)
Mr. Christopher Corrigan (Non-Exec. Director)
Mr. Liao, Yongzhong (Non-Exec. Director)
Mr. Liu, Zhensheng (Non-Exec. Director)
Senior Management
Mr. William Lloyd (Operations Manager)
Mr. Mourice Garbutt (Company Secretary)
==> picture [91 x 79] intentionally omitted <==
HAWTHORN RESOURCES LIMITED Quarterly Report – DECEMBER 2020
==> picture [307 x 395] intentionally omitted <==
Figure 1 – Project location map – Western Australia Goldfields
Mr Tony Amato (CFO)
1
Mining exploration entity and oil and gas exploration entity quarterly report
DEVELOPMENT
Trouser Legs Joint Venture – Underground Project - Gold
(Hawthorn Resources 70%, Gel Resources 30 %): Manager - Hawthorn Resources Limited
Hawthorn Resources Limited ASX: HAW (“Hawthorn” or the “Company”), in its capacity as a participant and as Project Manager, is pleased to update shareholders and the market with works undertaken during the December 2020 quarter (“the quarter”) at the Trouser Legs Joint Venture underground gold project (“the Project”) at Pinjin in Western Australia.
The Project area as indicated on the Project location map (Figure 1) is 140 km north-east of Kalgoorlie in Western Australia and incorporates tenements:
G 31/4; L 31/32; L 31/65; L 31/66; L 31/68; M31/78; M 31/79; M 31/88; M 31/113; M 31/284
During the quarter representative sample of diamond drill core were selected and submitted for a comprehensive metallurgical test work program.
Exceptionally high gravity and flotation recoveries were returned with an overall recovery of 97.5% achieved via conventional CIL or 95.2% via a lower cost gravity and float plant.
Scoping level costings indicate that on-site milling of the underground ore is economic however the quantity of ore available requires further investigation, with a detailed structural study of the resource commencing in December with completion expected in February 2021.
The outputs of this study are aimed at identifying the structural controls of the mineralisation with the aim of growing the resource via a more targeted deeper drilling program below the existing resource and at shallower depths along the 1000m of strike directly to the south of the known orebody.
As Manager, the Company released on 30 October 2020 a report to the ASX incorporating the results of the Stage 3/ 4 and Stage 3 in-fill drilling and an MRE update which can be viewed on the Company’s website, as noted above, or the Company’s ASX webpage (ASX Code: “HAW”).
2
Mining exploration entity and oil and gas exploration entity quarterly report
EXPLORATION
Trouser Legs – Joint Venture – Gold
(Hawthorn Resources Limited 70%; Gel Resources Pty Ltd 30 %): Manager – Hawthorn Resources Limited
Pending completion of the proposed underground development study referred to above, the further regional exploration within the Trouser Legs Joint Venture area has been deferred.
Near Mine Exploration: Pinjin- East
Pinjin-East E 31/782 –Gold - Crossbow prospec t. (Hawthorn Resources Limited: 100%)
As reported in the September 2020 Quarterly Activities Report there is no basis for additional deeper drilling next year, however the proximity to the small Coles open pit requires the Company to maintain this lease.
Pinjin-East E 31/783 –Gold
(Hawthorn Resources Limited: 100%)
As reported previously this is a small area just east of the Anglo-Saxon ROM pad - a cleared area that was used to stockpile ore from the open pit mining prior to haulage for toll processing. Whilst the targets selected were very weak near surface gold values and no anomalous gold values were recorded this was regarded as sterilisation drilling pending a possible expansion of the ROM pad.
Pinjin-East E 31/1094 –Gold - Tomahawk prospect
(Hawthorn Resources Limited: 70%; Gel Resources Pty Ltd 30%)
As previously reported, it is planned to use geophysical surveys during 2021 to target deeper and stronger mineralised zones.
Other
Edjudina M31 /481 -Gold Project Update
(Hawthorn Resources Limited: 100%)
A program of Air Core drilling has been designed to investigate extensions into Mining Lease M31/481of the Neta lode discovered by recent shallow drilling north along strike by Gibb River Diamonds [ASX GIB].
Pre 2013 drilling by Hawthorn had shown some narrow gold intercepts along the Neta lode which appeared to be a surface expression of narrow high-grade lodes mined over one hundred years back on a small scale via the Senate and Geneve shafts located within the Hawthorn Mining Lease area.
In addition, as reported GIB had intersected in October 2020 shallow narrow gold lodes along a new structure they called Carlsen. Both of these lodes appear to strike into the Hawthorn Mining Lease and are proposed to be tested with an Air Core drilling program for which POW clearance from the WA Mines Department has now been obtained; subject to Board approval Hawthorn hopes to complete this drilling over the coming quarters.
3
Mining exploration entity and oil and gas exploration entity quarterly report
==> picture [381 x 545] intentionally omitted <==
----- Start of picture text -----
122°28'30" 122°29'0"
Pinjin Road
M 31/481
122°28'30" 122°29'0"
Legend
Drilling Polygon Coastline
Envelope Scale: 1:10,957
Minor Road
Tenements - Live
----- End of picture text -----
Figure 2: Edjudina Gold Project – M31/481- Project Area Location Map
4
Mining exploration entity and oil and gas exploration entity quarterly report
Mount Bevan/ Mt Alexander – Joint Venture - Base Metals
(Legacy Iron Ore Ltd 60%; Hawthorn Resources Limited 40 %): Manager- Legacy Iron Ore Ltd
The Joint Venture tenement area consists of Exploration Licence 29/510, being north of Kalgoorlie and approximately 100 km west of Leonora in the Central Yilgarn region of Western Australia; it is located immediately south of St George Mining Limited’s (ASX: SGQ) Mt Alexander Project.
The Joint Ventures objectives include an aim to progress a potentially world class magnetite project and is also exploring for nickel-copper mineralisation at an early stage.
The project is on a large tenement E29/510 which hosts 1,170 Mt of magnetite resource @ 34.9% Fe as well as potential for discovery of nickel–copper mineralisation in the northern most part of the tenement.
Although no major field activities were carried out on the project during the December quarter development for Mt Bevan included continued collaboration with Legacy (LCY) regarding the scope, timing, and funding of next phases in the project.
A JV meeting hosted by LCY on the 19th of November 2020 addressed items including future planning of exploration drilling on the Nickel sulphide targets. Target evaluation for nickel sulphide mineralization has continued and the Joint Venture believes that the geology of the northern part of the tenement is favourable in host of Ni sulphide mineralization. This view is supported by the results of the petrography study which suggested the presence of younger dikes in the area that are known to host nickel sulphide mineralisation. There is a planned 1000m of RC drilling to test the updated nickel targets.
This area is almost completely concealed by Quaternary alluvium and colluvium cover. Further exploration by drill testing the priority Nickel targets will be done to assess the Nickel potential of the area.
In addition, there is also consideration to take up further DSO and Hematite exploration on the tenement.
CORPORATE
Issued Securities – ASX Limited securities code : “HAW”
The number of ordinary fully paid shares on issue and quoted on the official lists of the ASX as at 31 December 2020 was 333,515,613 fully paid ordinary shares (September 2020: 326,615,613 shares).
As at 31 December 2020 the Top 20 Shareholdings held 247,212,120 shares (September 2020: 250,269,029 shares) being 74.12 per cent of the number of shares on issue (September 2020: 75.04 per cent) and as held in 3,780 shareholder accounts (September 2020: 3,724).
Funding/Cash Balance/Working Capital
As of 31December 2020 following the payment in November 2020 of the Special Dividend and Capital Return totalling in aggregate $13.5 million the Company held funds-on-hand of A$12.89 million (September 2020: A$27.98 million). For full details of Cashflow movements refer to the Appendix 5B Report accompanying this Quarterly Activities Report.
5
Mining exploration entity and oil and gas exploration entity quarterly report
The above reported funds on hand at quarter end relate to the movement in cash during the quarter under review and are not to be confused with the accrual accounting system applicable in the preparation and audit of financial statements.
As at the quarter end the Company and the Trouser Legs Mining Joint Venture (“TLMJV”), as managed by the Company, as required under accounting standards, accrue and account for expenditures and revenues incurred/generated during the quarter but have not, as at quarter end, been paid or received.
Such accrued outflow items include Joint Venture Distributions and Accrued Expenditures, such as Trading Creditors, GST Collections and Credits, Local Government rates/taxes, mining operations closure and rehabilitation of mine site.
Mining Tenements
For full details of the movements in Mining Tenement interests during the period and held as at 31 December 2020 refer to the schedules attached to the Appendix 5B Report accompanying this Quarterly Activities Report.
Return of Funds to Shareholders
As noted above the Company in November 2020 following the approval of shareholders at the 2020 Annual General Meeting for a return of capital issued payments to shareholders at a per share basis of:
-
Return of Capital: $0.0246908737 (approximating $8.23 million); and
-
Special Dividend: $0.0157869914 (approximating $5.27 million)
For further information, please contact Mourice Garbutt, Company Secretary, on (03) 9605 5902
==> picture [136 x 26] intentionally omitted <==
Mourice Garbutt Company Secretary
The information in this report that relates to the Mineral Reserve estimation is based on information compiled by Mr William Lloyd, a Competent Person who is a Member of Australasian Institute of Mining and Metallurgy. Mr Lloyd is employed by BM Geological Services. Mr Lloyd has been engaged as an external independent consultant by Hawthorn Resource Limited. Mr Lloyd has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Lloyd consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.
The information in this report that relates to Exploration Results and Mineral Resources is based on information compiled by Dr David Tyrwhitt, a Fellow of the Australasian Institute of Mining and Metallurgy. Dr Tyrwhitt has sufficient experience as a geologist which is relevant to the style of mineralization and the type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 edition of the Australasian Code of Reporting of Exploration Results, Mineral Resources and Ore Reserves. Dr Tyrwhitt consented to the inclusion in this report of the matters based on his information in the form and context in which it appears.
This announcement was authorised for release by the Board of Directors, Hawthorn Resources Limited
6
Mining exploration entity and oil and gas exploration entity quarterly report
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
| Name of entity | |||
|---|---|---|---|
| HAWTHORN RESOURCES LIMITED | |||
| ABN | Quarter ended | (“current quarter”) | |
| 44 009 | 157 439 | 31 December 2020 | |
| Consolidated statement of cash | Current quarter | Year to date | |
| flows | $A’000 | (6 months) | |
| $A’000 | |||
| 1. | Cash flows from operating activities | ||
| 1.1 | Receipts from customers | - | - |
| 1.2 | Payments for | ||
| (a) exploration & evaluation (if expensed) | (1,051) | (1,740) | |
| (b) development & maintenance | (69) | (124) | |
| (c) production * | - | - | |
| (d) staff costs | (88) | (143) | |
| (e) administration and corporate costs | (398) | (653) | |
| 1.3 | Dividends received (see note 3) | - | - |
| 1.4 | Interest received | 25 | 119 |
| 1.5 | Interest and other costs of finance paid | - | - |
| 1.6 | Income taxes paid | - | - |
| 1.7 | Government grants and tax incentives | - | - |
| 1.8 | Other- GST refunds/(payments) | (15) | 123 |
| Other- JV Partner contributions/(payments) | - | (178) | |
| 1.9 | Net cash from / (used in) operating | (1,596) | (2,596) |
| activities | |||
| includes full repayment of mill processing concession |
7
Mining exploration entity and oil and gas exploration entity quarterly report
| 2. | Cash flows from investing activities | ||
|---|---|---|---|
| 2.1 | Payments to acquire: | ||
| (a) entities | - | - | |
| (b) tenements | - | - | |
| (c) property, plant and equipment | - | - | |
| (d) exploration & evaluation (if capitalised) | - | - | |
| (e) investments | - | - | |
| (f) other non-current assets |
- | - | |
| 2.2 | Proceeds from the disposal of: | ||
| (a) entities | - | - | |
| (b) tenements | - | - | |
| (c) property, plant and equipment | - | - | |
| (d) investments | - | - | |
| (e) other non-current assets | - | - | |
| 2.3 | Cash flows from loans to other entities | - | - |
| 2.4 | Dividends received (see note 3) | - | - |
| 2.5 | Other (provide details if material) | - | - |
| 2.6 | Net cash from / (used in) investing | - | - |
| activities | |||
| 3. | Cash flows from financing activities | ||
| 3.1 | Proceeds from issues of equity securities | ||
| (excluding convertible debt securities) | - | - | |
| 3.2 | Proceeds from issue of convertible debt | - | - |
| securities | |||
| 3.3 | Proceeds from exercise of options | - | - |
| 3.4 | Transaction costs related to issues of equity | - | - |
| securities or convertible debt securities | |||
| 3.5 | Proceeds from borrowings | - | - |
| 3.6 | Repayment of borrowings | - | - |
| 3.7 | Transaction costs related to loans and | - | - |
| borrowings | |||
| 3.8 | Dividends paid | (5,265) | (5,265) |
| 3.9 | Other (Return of Capital) | (8,235) | (8,235) |
| 3.10 | Net cash from / (used in) financing | 13,500 | 13,500 |
| activities |
8
Mining exploration entity and oil and gas exploration entity quarterly report
| 4. | Net increase / (decrease) in cash and | ||
|---|---|---|---|
| cash equivalents for the period | |||
| 4.1 | Cash and cash equivalents at beginning of | 27,987 | 28,987 |
| period | |||
| 4.2 | Net cash from / (used in) operating | (1,596) | (2,596) |
| activities (item 1.9 above) | |||
| 4.3 | Net cash from / (used in) investing activities | - | - |
| (item 2.6 above) | |||
| 4.4 | Net cash from / (used in) financing activities | (13,500) | (13,500) |
| (item 3.10 above) | |||
| 4.5 | Effect of movement in exchange rates on | - | - |
| cash held | |||
| 4.6 | Cash and cash equivalents at end of | 12,891 | 12,891 |
| period | |||
| 5. | Reconciliation of cash and | Current quarter | Previous quarter |
| cash equivalents | $A’000 | $A’000 | |
| at the end of the quarter (as | |||
| shown in the consolidated | |||
| statement of cash flows) to the | |||
| related items in the accounts | |||
| 5.1 | Bank balances | 1,081 | 5,991 |
| 5.2 | Call deposits | 10,165 | 20,354 |
| 5.3 | Bank overdrafts | - | - |
| 5.4 | Other (Mine Rehabilitation Fund) | 1,645 | 1,642 |
| 5.5 | Cash and cash equivalents at end of | 12,891 | 27,987 |
| quarter (should equal item 4.6 above) | |||
| 6. | Payments to related parties of | the entity and | Current quarter |
| their associates | $A'000 | ||
| 6.1 | Aggregate amount of payments to related parties and their | 151 | |
| associates included in item 1 | |||
| 6.2 | Aggregate amount of payments to related parties and their | - | |
| associates included in item 2 |
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an explanation for, such payments
Directors fees & salary $88,866 (Previous Quarter $43,866) Fully Serviced Office facility rental $52,250 (Previous Quarter $52,250) Company requested Consulting Fees $9,900 (Previous Quarter $5,775)
9
Mining exploration entity and oil and gas exploration entity quarterly report
| 7. | Financing facilities Total facility |
Amount drawn at |
|---|---|---|
| Note: the term “facility’ includes all forms of financing arrangements available to the entity. Add notes as necessary for an amount at quarter end $A’000 |
quarter end $A’000 |
|
| understanding of the sources of finance | ||
| available to the entity. | ||
| 7.1 | Loan facilities - |
- |
| 7.2 | Credit standby arrangements - |
- |
| 7.3 | Other (please specify) - |
- |
| 7.4 | Total financing facilities - |
- |
| 7.5 | Unused financing facilities available at quarter end | - |
| 7.6 | Include in the box below a description of each facility above, including | the lender, interest |
| rate, maturity date and whether it is secured or unsecured. If any additional financing | ||
| facilities have been entered into or are proposed to be entered into after quarter end, | ||
| include a note providing details of those facilities as well. |
| 8. | Estimated cash available for future operating | $A’000 |
|---|---|---|
| activities | ||
| 8.1 | Net cash from / (used in) operating activities (Item 1.9) | 1,596 |
| 8.2 | Capitalised exploration & evaluation (Item 2.1(d)) | - |
| 8.3 | Total relevant outgoings (Item 8.1 + Item 8.2) | 1,596 |
| 8.4 | Cash and cash equivalents at quarter end (Item 4.6) | 12,891 |
| 8.5 | Unused finance facilities available at quarter end (Item 7.5) | - |
| 8.6 | Total available funding (Item 8.4 + Item 8.5) | 12,891 |
| 8.7 | Estimated quarters of funding available (Item 8.6 divided by | 8 |
| Item 8.3) | ||
| 8.8 | If Item 8.7 is less than 2 quarters, please provide answers to the following questions: | |
| 1. Does the entity expect that it will continue to have the current level of net operating |
||
| cash flows for the time being and, if not, why not? | ||
| Answer: | ||
| N/A | ||
| 2. Has the entity taken any steps, or does it propose to take any steps, to raise further |
||
| cash to fund its operations and, if so, what are those steps and how likely does it | ||
| believe that they will be successful? | ||
| Answer: | ||
| N/A | ||
| 3. Does the entity expect to be able to continue its operations and to meet its business |
||
| objectives and, if so, on what basis? | ||
| Answer: | ||
| N/A |
10
Mining exploration entity and oil and gas exploration entity quarterly report
Compliance Statement
-
1 This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.
-
2 This statement gives a true and fair view of the matters disclosed.
==> picture [123 x 39] intentionally omitted <==
Signed: …………………………………….. Name: Mourice Garbutt – Company Secretary
Date: 29/01/2021.
Authorised by the Board.
Notes
-
This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is encouraged to do so.
-
If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.
-
Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.
-
If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”. If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the [ name of board committee – eg Audit and Risk Committee ]”. If it has been authorised for release to the market by a disclosure committee, you can insert here: “By the Disclosure Committee”.
-
If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations , the board should have received a declaration from its CEO and CFO that, in their opinion, the financial records of the entity have been properly maintained, that this report complies with the appropriate accounting standards and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a sound system of risk management and internal control which is operating effectively.
11
Mining exploration entity and oil and gas exploration entity quarterly report
HAWTHORN RESOURCES LIMITED ACN 009 157 439 CHANGES IN INTERESTS IN MINING TENEMENTS
10.1 Interests in Mining Tenements relinquished, reduced or lapsed
| Tenement Reference |
Nature of Interest [note (4)] |
Interest at beginning of quarter |
Interest at end of quarter |
|---|---|---|---|
10.2 Interests in Mining Tenements acquired or increased
| Tenement Reference |
Nature of Interest [note (4)] |
Interest at beginning of quarter |
Interest at end of quarter |
|---|---|---|---|
12
Mining exploration entity and oil and gas exploration entity quarterly report
Interests in Mining Tenements
Disclosure in accordance with ASX Listing Rule 5.3.3.
| Project / Tenement |
Location | Interest at beginning of quarter |
Interest at end of quarter |
Joint Venture Partner / Farm-In Partner / Farm Out Partner |
|---|---|---|---|---|
| Pinjin East | West Australia | |||
| E 31/781 | 100% | 100% | ||
| E 31/782 | 100% | 100% | ||
| E 31/783 | 100% | 100% | ||
| E 31/1050 | 100% | 100% | ||
| E 31/1176 | 100% | 100% | ||
| Triumph | West Australia | |||
| M 31/481 | 100% | 100% | ||
| Mt Bevan Iron Ore Joint Venture |
West Australia | |||
| E 29/510 –I | 40% | 40% | Legacy Iron Ore Limited | |
| Pinjin – Trouser Legs Joint Venture |
West Australia | |||
| E 31/1094 | 70% | 70% | GEL Resources | |
| G 31/4 | 70% | 70% | GEL Resources | |
| L 31/32 | 70% | 70% | GEL Resources | |
| L 31/65 | 70% | 70% | GEL Resources | |
| L 31/66 | 70% | 70% | GEL Resources | |
| L 31/68 | 70% | 70% | GEL Resources | |
| L 31/69(A) | 0% | 0% | GEL Resources | |
| M 31/78 | 70% | 70% | GEL Resources | |
| M 31/79 | 70% | 70% | GEL Resources | |
| M 31/88 | 70% | 70% | GEL Resources | |
| M 31/113 | 70% | 70% | GEL Resources | |
| M 31/284 | 70% | 70% | GEL Resources | |
| P 31/2034 | 70% | 70% | GEL Resources | |
| Edjudina - Pinjin Joint Venture |
West Australia | |||
| E 31/789 | 80% | 80% | Westgold Resources Ltd | |
| Teutonic Bore Royalty* |
West Australia | |||
| E 37/902 | 0% | 0% | Round Oak Jaguar PtyLtd | |
| *Royaltyupto a maximum of $1m subject to conditions | ||||
13