Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

HAWTHORN RESOURCES LIMITED Interim / Quarterly Report 2021

Mar 15, 2021

65039_rns_2021-03-15_108a72c4-d063-4ec9-9502-9907f281c2d6.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Hawthorn Resources Limited ABN 44 009 157 439

FINANCIAL REPORT FOR THE HALF YEAR ENDED 31 DECEMBER 2020

THIS REPORT SHOULD BE READ IN CONJUNCTION WITH THE JUNE 2020 ANNUAL FINANCIAL REPORT AND THE SEPTEMBER AND DECEMBER 2020 QUARTERLY ACTIVITY STATEMENTS

These reports can be viewed on the Company’s website at: www.hawthornresources.com

Table of Contents

Hawthorn Resources Limited

1 Corporate Directory 3
2 Directors’ Report 4
3 Auditor’s Independence Declaration 7
4 Financial Statements 8
5 Statement of Profit or Loss and Other
Comprehensive Income 9
6 Statement of Financial Position 10
7 Statement of Cash Flows 11
8 Statement of Changes in Equity 12
9 Notes to the Financial Statements 13
10 Directors’ Declaration 17
11 Independent Auditor’s Review Report 18

2

Hawthorn Resources Limited

Corporate Directory

Directors

Yijie Li (Chairman and Non-Executive Director) Mark G Kerr (Managing Director and CEO) David S Tyrwhitt (Non-Executive Director) Yongzhong Liao (Non-Executive Director) Zhensheng Liu (Non-Executive Director)

Company Secretary

Mourice Garbutt

Mines Operations Manager

William Lloyd

Chief Financial Officer

Tony Amato

Registered Office and Domicile

Level 2, 90 William Street, Melbourne, Victoria 3000 Australia Telephone: +61 3 9605 5901 E-mail: [email protected] Internet: http://www.hawthornresources.com

Legal Form

A public company - Liability Limited by Shares

Country of Incorporation

Australia

Share Registry

Link Market Services Ltd, Tower Four, 727 Collins Street, Melbourne Victoria 3008, Australia Telephone: +61 1300 554 474 (toll free within Australia)

Auditors

BDO Audit Pty Ltd Collins Square, Tower Four, Level 18, 727 Collins Street Melbourne VIC 3008, Australia

Australian Securities Exchange Listing Code

HAW Ordinary shares

Bankers

National Australia Bank Limited Level 1, 99 Bell Street Preston Victoria 3072 Australia

Solicitors

Minter Ellison Lawyers Rialto Towers, 525 Collins Street Melbourne Victoria 3000, Australia

3

The Directors of Hawthorn Resources Limited present their report for the half year ended 31 December 20120

1 DIRECTORATE

The Directors of the Company in office since 1 July 2020 and up to the date of this Report are:

Mr Yijie Li Chairman and Non-Executive Director Mr Mark G. Kerr Managing Director and CEO Mr Christopher D Corrigan Non-Executive Director (resigned 8 February 2021) Dr David S Tyrwhitt Non-Executive Director Mr Yongzhou Liao Non-Executive Director Mr Zhensheng Liu Non-Executive Director

2 REVIEW AND RESULTS OF OPERATIONS

2.1 Objectives

The Company’s objective is to increase shareholder wealth through successful exploration and mining development activities whilst providing a safe workplace and ensuring best practice in relation to its environmental obligations.

2.2 Results

During the half year the Company recorded revenues of $79,786 (2019: $37,505,442) and generated a consolidated total comprehensive loss from contributing operations of $1,776,378 for the half-year ended 31 December 2020 (2019: $14,740,582 profit).

Statement of Profit or Loss and Other Comprehensive Income

In the 2020 half-year revenue from the sale of ore amounted to $Nil (2019: $37,360,850).

Consolidated comprehensive loss for the half year amounted to $1,776,378 (2019: $14,740,582 profit). Mining costs for the half year amounted to $Nil (2019: $21,817,431), including amortisation of $Nil (2019: $2,392,867). Exploration and evaluation expenditure written off during the half year amounted to $1,236,114 (2019: $356,558)

Statement of Financial Position

At 31 December 2020, the consolidated entity had cash and cash equivalents on hand of $12,890,522 (30 June 2020: $28,987,487) and trade and other receivables of $177,054 (30 June 2020: $192,719), with net current assets of $10,576,390 (30 June 2020: $26,223,202). Total net assets amount to $13,164,146 (30 June 2020 $28,727,314), including exploration and evaluation assets of $2,389,852 (30 June 2020: $2,389,852).

Cash Flow

During the half-year, the consolidated entity’s cash and cash equivalents decreased by $16,096,965 (31 December 2019: increased $14,610,697) with operations expending $704,153 (2019: $18,446,710 generated). Cash generated from sales amounted to $Nil (2019: $36,809,444). Payments for exploration and development expenditure amounted to $1,629,825 (2019: $414,415). The most significant cash flows for the period were the repayment of capital to shareholders of $8,234,809 and a dividend paid out of $5,265,190 (2019: $Nil).

2.3 Corporate Activities

Funding

Issued Securities

2.3.1 ASX Quoted Ordinary fully paid shares:

As at 31 December 2020, and as at the date of this report, the number of ordinary shares on issue is represented by 333,515,613 ordinary fully paid shares (30 June 2020: 333,515,613).

2.3.2 Non-Quoted Performance Rights

As at 31 December 2020 and as at the date of this report the number of Performance Rights subject to achievement of performance milestones is NIL (30 June 2020: NIL).

Net Asset Backing per Share

As at 31 December the Net Asset Backing per one ordinary fully paid share:

December 2020 $0.0395 June 2020 $0.0861

4

2.4 Dividends and Return of Capital

During the period ended 31 December 2020 the Company declared and paid a Special Dividend of A$0.01578699 a share (2019: $nil) amounting, in aggregate, to approximately $5.27 million.

In addition, with the approval of Shareholders at the 2020 Annual General Meeting, the Company paid a Return of Capital at the rate of A$0.02469087 a share amounting, in aggregate, to approximately $8.23 million.

In total, by way of the Return of Capital and the Special Dividend, on 20 November 2020 the Company distributed $13.5 million to Shareholders per the Register of Members as at the Record Date of 5 November 2020.

2.5 Earnings per Share

Dec 2020 Dec 2019 Basic (loss) / earnings per share ($0.00534) $0.02981 Diluted (loss) / earnings per share ($0.00534) $0.02913

2.6 Exploration and Mining Operations – Trouser Legs Mining Joint Venture

The following covers activities undertaken in the half-year to 31 December 2020 and includes interpreted results and activities up to the date of this Report and should be read in conjunction with the detailed September and December 2020 Quarterly Activities Reports together with the 30 October 2020 update of the Trouser Legs Underground Mining Project as lodged with the ASX under the Company’s ASX code of “HAW” .

During the half-year the Company's principal exploration/ mining activities were:

  • (a) Care and Maintenance - following the conclusion of mining operations in December 2019 the Trouser Legs Mining Joint Venture between the Company (70%) and GEL Resources Pty Ltd (30%) ("TLMJV") the gold mine open-pit operations situated 140 kms north-east of Kalgoorlie in Western Australia continues to be on a care and maintenance basis pending rehabilitation as required by the Western Australian DMIRS;

  • (b) Underground Mining Proposal - the TLMJV continued the evaluation of the potential for an underground min e immediately to the south of the Trouser Legs open-pit gold mine.

As announced in the December 2019 Quarterly Activities Report and arising from the evaluation of the Stage 1 programme results the TLMJV undertook a Stage 2 programme of works which lead to the announcement to the ASX in April 2020 of a maiden underground JORC Mineral Resource Estimate (MRE) of 154,000oz. cut.

In June 2020 the TLMJV announced the commencement of a Stage 3 drilling programme and in an update to the ASX on 10 July 2020 advised that the programme’s results confirmed the extension of the mineral system and the presence of high-grade vein intercepts at shallow depths with best results including TLDD-017:0.4m at 25.4g/t Au from 118.7 metres, 0.55m at 46.9g/t Au from 131.45 metres and 0.35m at 51.3g/t Au from 146.3 metres. As a result of the successful Stage 3 step out the TLJV undertook the drilling of Stage 4 with an initial two-hole programme targeting the magnetic trend a further 200m south.

On 30 October 2020 the TLMJV announced to the ASX that the Stage 3 and 4 together with Stage 3 infill drilling had confirmed an underground JORC Mineral Resource Estimate (MRE) of 157,000oz. up from the April 2020 announcement of an MRE of 154,000 oz noting that the orebody is open down dip and down plunge and that initial discussions on mining contracts and toll milling were progressing.

In the December 2020 Quarterly Activities Report it was reported that ‘…for the TLMJV the quarter representative sample of diamond drill core were selected and submitted for a comprehensive metallurgical test work program…’ And that ‘…Exceptionally high gravity and flotation recoveries were returned with an overall recovery of 97.5% achieved via conventional CIL or 95.2% via a lower cost gravity and float plant…’

The Report further noted that ‘…Scoping level costings indicate that on-site milling of the underground ore is economic however the quantity of ore available requires further investigation, with a detailed structural study of the resource commencing in December with completion expected in February 2021…’ and ‘…The outputs of this study are aimed at identifying the structural controls of the mineralisation with the aim of growing the resource via a more targeted deeper drilling program below the existing resource and at shallower depths along the 1000m of strike directly to the south of the known orebody…’

As at the date of this Report the investigation and evaluation by the TLMJV of the quality of the ore and the detailed structural study of the resource relative to the exploitation of the ore body by way of on-site milling or toll mining are continuing.

  • (c) Exploration - Edjudina M31 /481 -Gold Project Update (Hawthorn Resources Limited: 100%)

A program of Air Core drilling has been designed to investigate extensions into Mining Lease M31/481of the Neta lode discovered by recent shallow drilling north along strike by Gibb River Diamonds [ASX GIB]. The lode, which appears to strike into the Hawthorn Mining Lease, is proposed to be tested with an Air Core drilling program for which POW clearance from the WA Mines Department has been obtained and is subject to Board approval. Currently deferred pending the development proposals for the TLMJV underground gold mine project.

5

2.7 COVID-19 Pandemic

On 30 January 2020 the World Health Organisation (“WHO”) declared a Public Health Emergency of International Concern in relation to the coronavirus (COVID-19) pandemic, subsequently characterising COVID-19 as a pandemic affecting worldwide. The Australian Federal and State governments introduced legislation to help control the spread of the COVID19 virus, impacting how work places operated. The Western Australia state government introduced a State of Emergency in March 2020, limiting movement within the state, and also between WA and other states. The Victorian state government introduced a State of Disaster placing further restrictions upon workplaces in Victoria.

Judgement has been exercised in considering the impacts that the measures undertaken to limit the impacts of the COVID19 pandemic has had, or may have, on the Company based on known information. This consideration extends to the nature of the Company’s operations, supply chain, staffing and geographic regions in which the Company operates. Other than as addressed in specific notes in this report, there does not currently appear to be either any significant impact upon the financial statements or any significant uncertainties with respect to events or conditions which may impact the Company unfavourably as at the reporting date or subsequently as a result of the Coronavirus (COVID-19) pandemic.

2.8 Subsequent Events

There have not been any matters or circumstances, other than those referred to in the financial statements or referred to elsewhere in this Directors’ Report, that have arisen since the end of the financial half-year, that have significantly affected, or may significantly affect, the operations of the consolidated entity, the results of those operations, or the state of affairs of the consolidated entity in future financial years.

2.* Environmental Regulation

The Company, as an exploration / mining entity, is subject to both State and Federal legislation – in particular the Mining Act WA 1978, as amended 2010, covering Environmental; Hydrological; Geotechnical and O H & S matters as referred to under the Act.

The Company is not aware of any material breaches of any of these environmental related regulations.

2.10 Health & Safety

The Board, CEO and senior management team are committed to creating a positive environment for the health and wellbeing of the Company’s employees and anyone affected by our operations, including contractors and visitors.

3 AUDITOR’S INDEPENDENCE DECLARATION

The auditor’s independence declaration as required under Section 307C of the Corporations Act 2001 is attached to this Report.

Signed in accordance with a resolution of the Board of Directors at Melbourne this 16[th] day of March 2021.

==> picture [114 x 34] intentionally omitted <==

M G Kerr Managing Director and CEO

6

Tel: +61 3 9603 1700 Collins Square, Tower Four Fax: +61 3 9602 3870 Level 18, 727 Collins Street www.bdo.com.au Melbourne VIC 3008 GPO Box 5099 Melbourne VIC 3001 Australia

==> picture [78 x 31] intentionally omitted <==

DECLARATION OF INDEPENDENCE BY WAI AW TO THE DIRECTORS OF HAWTHORN RESOURCES LIMITED

As lead auditor for the review of Hawthorn Resources Limited for the half-year ended 31 December 2020, I declare that, to the best of my knowledge and belief, there have been:

  1. No contraventions of the auditor independence requirements of the Corporations Act 2001 relation to the review; and

  2. No contraventions of any applicable code of professional conduct in relation to the review.

This declaration is in respect of Hawthorn Resources Limited and the entities it controlled during the period.

==> picture [109 x 44] intentionally omitted <==

Wai Aw Director

BDO Audit Pty Ltd

Melbourne, 16 March 2021

BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.

Hawthorn Resources Limited

ABN 44 009 157 439

FINANCIAL REPORT TO SHAREHOLDERS FOR THE HALF YEAR ENDED 31 DECEMBER 2020

THIS REPORT SHOULD BE READ IN CONJUNCTION WITH THE 2020 ANNUAL FINANCIAL REPORT

8

Hawthorn Resources Limited Statement of Profit or Loss and Other Comprehensive Income For the Half-Year Ended 31 December 2020

Revenue
Mining costs
Exploration expenditure impaired
Exploration expenditure expensed
Administration expense
Depreciation expense
(Loss) / Profit before income tax
Income tax expense
(Loss) / Profit for the period from continuing
operations after income tax
Other comprehensive income
Other comprehensive income for the period, net of
tax
Total comprehensive (loss) / income for the period
Total comprehensive (loss) / income for the period is
attributable to:
Owners of Hawthorn Resources Limited
Non-controlling interest
Earnings per share
Basic (loss) / earnings per share for the period
attributable to ordinary equity holders
Diluted (loss) / earnings per share for the period
attributable to ordinary equity holders
Note
3(a)
3(b)
3(b)
3(b)
8
7
7
Consolidated
31 Dec 2020
31 Dec 2019
$
$
79,786
37,505,442
-
(21,817,431)
(1,151,183)
(2,328)
(84,931)
(354,230)
(618,880)
(586,776)
(1,170)
(4,095)
(1,776,378)
14,740,582
-
-
(1,776,378)
14,740,582
-
-
-
-
(1,776,378)
14,740,582
(1,780,221)
9,736,675
3,843
5,003,907
(1,776,378)
14,740,582
Cents
Cents
(0.534)
2.981
(0.534)
2.913

The statement of profit or loss and other comprehensive income is to be read in conjunction with the accompanying notes to the financial statements.

9

Hawthorn Resources Limited Statement of Financial Position as at 31 December 2020

ASSETS
Current Assets
Cash and cash equivalents
Trade and other receivables
Prepayments
Total Current Assets
Non-Current Assets
Other financial assets
Exploration expenditure
Plant and equipment
Total Non-Current Assets
TOTAL ASSETS
LIABILITIES
Current Liabilities
Trade and other payables
Provisions
Total Current Liabilities
TOTAL LIABILITIES
NET ASSETS
EQUITY
Contributed equity
Accumulated losses
Equity attributable to owners of Hawthorn Resources Limited
Non-controlling interest
TOTAL EQUITY
Note
4
5
8
Consolidated
31 Dec 2020
30 Jun 2020
$
$
12,890,522
28,987,487
177,054
192,719
24,000
-
13,091,576
29,180,206
197,907
113,090
2,389,852
2,389,852
-
1,170
2,587,759
2,504,112
15,679,335
31,684,318
775,945
1,111,987
1,739,244
1,845,017
2,515,189
2,957,004
2,515,189
2,957,004
13,164,146
28,727,314
54,084,505
62,319,314
(40,920,359)
(33,874,948)
13,164,146
28,444,366
-
282,948
13,164,146
28,727,314

The statement of financial position is to be read in conjunction with the accompanying notes to the financial statements.

10

Hawthorn Resources Limited Statement of Cash Flows for the Half-Year Ended 31 December 2020

Cash flows from operating activities
Receipts from customers
Government grant income
Payments in the course of operations
Interest received
Net cash (used in ) / from operating activities
Cash flows from investing activities
Payments for exploration expenditure
Payments for investments
Proceeds from disposal of investments
Net cash used in investing activities
Cash flows from financing activities
Return of capital to shareholders
5
Dividend paid
6
Profit distribution
8
Net cash used in financing activities
Net (decrease) / increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Consolidated
31 Dec 2020
31 Dec 2019
$
$
-
36,809,444
37,100
-
(861,129)
(18,507,326)
119,876
144,592
(704,153)
18,446,710
(1,629,825)
(414,415)
(84,818)
(113,090)
-
1,549
(1,714,643)
(525,956)
(8,234,809)
-
(5,265,190)
-
(178,170)
(3,310,057)
(13,678,169)
(3,310,057)
(16,096,965)
14,610,697
28,987,487
15,969,638
12,890,522
30,580,335

The statement of cash flows is to be read in conjunction with the accompanying notes to the financial statements.

11

Hawthorn Resources Limited Statement of Changes in Equity for the Half-Year Ended 31 December 2020


31 December 2020
Contributed
Equity
$
Reserves
$
Accumulated
Losses
$
Non-
controlling
interest
$
Total
Equity
$
CONSOLIDATED
At 1 July 2019
Profit for the period after income tax
expense - restated
Other comprehensive income for the
period, net of tax
Total comprehensive income for
the year
Transactions with owners in their
capacity as owners
Return of cash calls
At 31 December 2019
At 1 July 2020
Loss for the period after income tax
expense
Other comprehensive income for the
period, net of tax
Total comprehensive income for
the year
Transactions with owners in their
capacity as owners
Repayment of capital
Dividend paid
Allocation of exploration expenditure
Joint venture profit distribution
At 31 December 2020
62,043,314
276,000
(42,786,946)
1,414,635
20,947,003
-
-
9,736,675
5,003,907
14,740,582
-
-
-
-
-
-
-
9,736,675
5,003,907
14,740,582
-
-
-
(3,310,057)
(3,310,057)
62,043,314
276,000
(33,050,271)
3,108,485
32,377,528
62,319,314
-
(33,874,948)
282,948
28,727,314
-
-
(1,780,221)
3,843
(1,776,378)
-
-
-
-
-
-
-
(1,780,221)
3,843
(1,776,378)
(8,234,809)
-
-
-
(8,234,809)
(5,265,190)
-
(5,265,190)
-
-
-
(108,621)
(108,621)
-
-
-
(178,170)
(178,170)
54,084,505
-
(40,920,359)
-
13,161,146

The statement of changes in equity is to be read in conjunction with the accompanying notes to the financial statements.

12

Hawthorn Resources Limited Notes to the Financial Statements For the Half-Year Ended 31 December 2020

1. BASIS OF PREPARATION OF FINANCIAL STATEMENTS

(a) Reporting Entity

Hawthorn Resources Limited (the “Company”) is a company domiciled in Australia. This financial report as at, and for the half-year ended, 31 December 2020 is for the consolidated entity which consists of Hawthorn Resources Limited and its controlled entities .

(b) Basis of Preparation

The half-year financial report is a general purpose financial report for the half-year ended 31 December 2020, which has been prepared in accordance with the requirements of the Corporations Act 2001 and Australian Accounting Standard AASB 134 “Interim Financial Reporting”.

The half-year financial report does not include all the information required for a full annual financial report and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and financing and investing activities of the consolidated entity as the June financial report. It is recommended this half year financial report be read in conjunction with the annual financial report of Hawthorn Resources Limited as at, and for the year ended, 30 June 2020.

It is also recommended that the half-year financial report be considered together with any public announcements made by Hawthorn Resources Limited during the half-year ended 31 December 2020 in accordance with the continuous disclosure obligations arising under the ASX Listing Rules.

The half-year financial report was approved by the Board of Directors on 16 March 2021.

(c) Summary of significant accounting policies

The Accounting Standards, estimation methods and measurement bases used in this report are the same as those used in the Hawthorn Resources Limited 2020 Annual Report, with the exception of the below.

(d) New, revised or amending Accounting Standards and Interpretations adopted

The consolidated entity has adopted all of the new, revised or amending Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (‘AASB’) that are mandatory for the current reporting period.

Any new, revised or amending Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.

2. SEGMENT INFORMATION

Identification of reportable operating segments

Hawthorn Resources Limited operates in the mineral exploration and mining industry in Australia. The Group has adopted AASB 8 Operating Segments whereby segment information is presented using a ‘management approach’, i.e. segment information is provided on the same basis as information used for internal reporting purposes by the board of directors. At regular intervals, the board is provided with management information at a group level for the Group’s cash position, the carrying values of exploration permits and a group cash forecast for the next twelve months of operation. On this basis, no segment information is included in these financial statements.

13

Hawthorn Resources Limited Notes to the Financial Statements For the Half-Year Ended 31 December 2020

3. REVENUE AND EXPENSES FROM CONTINUING OPERATIONS

(a) Included in revenue for the period is:
Ore sales
Interest
(b) Included in expenses for the period is:
Impairment of exploration assets
Write-off of capitalised exploration
Processing costs
Mine management and contract services
Camp costs
Amortisation
Royalties and related costs
Other expenses
Opening work in progress
4.
EXPLORATION EXPENDITURE
Opening balance at 30 June 2020
Costs incurred during the year
Joint venturer contribution
Exploration expenditure written off during the year
Exploration expenditure impaired during the year_(i)_
Balance at 31 December 2020
31 Dec 2020 31 Dec 2019
$
37,360,850
144,592
37,505,442
2,328
354,230
9,104,344
5,200,333
957,118
2,392,867
1,312,362
1,490,344
20,457,368
1,360,063
21,817,431
$
-
79,786
79,786
1,151,183
84,931
-
-
-
-
-
-
-
-
-
2,389,852
1,344,735
(108,621)
(84,931)
(1,151,183)
2,389,852

During the period exploration expenditure was focussed on the Trouser Legs Joint Venture project. The program yielded modest increases in the already defined resource estimate, refer 14th April 2020 and 30th October 2020 ASX Announcements. As a result all expenditure incurred during the half year has been impaired and/or written off to profit or loss. The Group will continue to extend its exploration into deeper resource levels in each of the Group’s projects.

14

Hawthorn Resources Limited Notes to the Financial Statements For the Half-Year Ended 31 December 2020

5. CONTRIBUTED EQUITY

Ordinary shares Consolidated
31 December 2020
30 June 2020
No. of shares
$
No. of shares
$
333,515,613
54,084,505
333,515,613
62,319,314

The reconciliation of opening and closing equity is as follows:

At 1 July 2020
Return of capital
At 31 December 2020
Consolidated
No. of shares
$
333,515,613
62,319,314
-
(8,234,809)
333,515,613
54,084,505

During the half year the Company issued a return of capital of $0.0246 per share. The amount was recorded on 10 November 2020 and paid on 20 November 2020.

6. DIVIDENDS

During the half year the Company issued a special dividend of $0.0158 per share, as follows:

Special dividend paid 20 November 2020 Consolidated
$ per share
$
0.0158
5,265,190

7. EARNINGS PER SHARE

Basic and diluted earnings per share

ARNINGS PER SHARE
asic and diluted earnings per share
Basic and diluted (loss) / earnings per share is
calculated as follows
(Loss) / Profit for the half year attributable to
members
Weighted average number of ordinary shares at
the end of the financial period
Basic (Loss) / Profit Per Share (cents)
Weighted average number of ordinary shares at
the end of the financial period
Diluted (Loss) / Profit Per Share (cents)
Consolidated
2020
2019
$
$
(1,780,221)
9,736,675
Consolidated
2020
2019
Number of
shares
Number of
shares
333,515,613
326,615,613
(0.534)
2.981
333,515,613
334,265,613
(0.534)
2.913

Options

There were no outstanding options at 31 December 2020 or 31 December 2019.

Performance rights

There are no outstanding performance rights at 31 December 2020.

At 31 December 2019 there were 7,650,000 performance rights relating to the completed Trouser Leg Mining Joint Venture open pit gold mine that remained on issue; these were considered dilutive as they were expected to vest. Subsequently in May 2020 6,900,000 vested Rights were exercised and

15

Hawthorn Resources Limited Notes to the Financial Statements For the Half-Year Ended 31 December 2020

6,900,000 new ordinary fully paid shares issued. In July 2020 the residual 750,000 Rights were cancelled – ASX announcement 13 July 2020.

A further 7,165,000 performance rights were on issue in relation to the Yundamindera Deep South/Box Well project. This project was disposed of in June 2019 making the performance rights incapable of vesting. Accordingly, these performance rights were not considered dilutive and, subsequently, were formally cancelled in May 2020.

8. NON-CONTROLLING INTEREST

Hawthorn Resources Limited has a 70% equity interest in the Trouser Legs Mining Joint Venture [“TLMJV”] Project, with Gel Resources Pty Ltd holding a 30% interest. As Hawthorn has deemed control it has accordingly consolidated in full TLMJV Project assets and liabilities, plus income and expenses, with the interest of Gel being represented in the financial accounts as a non-controlling interest.

The movement in Gel’s non-controlling interest during the 6 months ended 31 December 2020 is shown below and is represented by contributed equity, and adjusted for its share of administrative expenses during the period. The majority of costs incurred by the Joint Venture were capitalised into development and mining costs in the statement of financial position.

Opening Balance
Profit distribution
Return of cash calls
Allocation of exploration expenditure
Contributions called to exploration expenditure
Share of profit for the period
31 Dec 2020
30 June 2020
$
$
282,948
1,414,635
(178,170)
(4,531,830)
-
(1,085,795)
(108,621)
-
-
(523,197)
3,843
5,009,135
-
282,948

9. CONTINGENT LIABILITIES

There has been no change in contingent liabilities since the last annual report date.

10. EVENTS AFTER BALANCE DATE

There has not been any matters or circumstances that have arisen since the end of the financial halfyear that has significantly affected, or may significantly affect, the operations of the consolidated entity, the results of those operations, or the state of affairs of the consolidated entity in future financial years.

16

Hawthorn Resources Limited Director’s Declaration For the Half-Year Ended 31 December 2020

DIRECTOR’S DECLARATION FOR THE HALF-YEAR ENDED 31 DECEMBER 2020

In the opinion of the directors’ of Hawthorn Resources Limited:

  1. the financial statements and notes to the financial statements, are in accordance with the Corporations Act 2001 , including:

  2. (i) giving a true and fair view of the financial position of the consolidated entity as at 31 December 2020 and of its performance, as represented by the results of its operations and cash flows for the half-year ended on that date; and

  3. (ii) complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 ; and

  4. there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

Dated at Melbourne this 16[th] day of March 2021.

Signed in accordance with a resolution of the directors:

==> picture [126 x 38] intentionally omitted <==

M. G. Kerr Managing Director and CEO

17

Tel: +61 3 9603 1700 Collins Square, Tower Four Fax: +61 3 9602 3870 Level 18, 727 Collins Street www.bdo.com.au Melbourne VIC 3008 GPO Box 5099 Melbourne VIC 3001 Australia

==> picture [78 x 31] intentionally omitted <==

INDEPENDENT AUDITOR’S REVIEW REPORT

To the members of Hawthorn Resources Limited

Report on the Half-Year Financial Report

Conclusion

We have reviewed the half-year financial report of Hawthorn Resources Limited (the Company) and its subsidiaries (the Group), which comprises the statement of financial position as at 31 December 2020, the statement of profit or loss and other comprehensive income, the statement of changes in equity and the statement of cash flows for the half-year ended on that date, a summary of significant accounting policies and other explanatory information, and the directors’ declaration.

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the accompanying half-year financial report of the Group does not comply with the Corporations Act 2001 including:

  • (i) Giving a true and fair view of the Group’s financial position as at 31 December 2020 and of its financial performance for the half-year ended on that date; and

  • (ii) Complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

Basis for conclusion

We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to the audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

We confirm that the independence declaration required by the Corporations Act 2001 which has been given to the directors of the Company, would be the same terms if given to the directors as at the time of this auditor’s review report.

Responsibility of the directors for the financial report

The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.

==> picture [78 x 31] intentionally omitted <==

Auditor’s responsibility for the review of the financial report

Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 31 December 2020 and its financial performance for the half-year ended on that date and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

BDO Audit Pty Ltd

==> picture [53 x 36] intentionally omitted <==

Wai Aw Director

Melbourne, 16 March 2021