AI assistant
HAWSONS IRON LTD — Interim / Quarterly Report 2019
Jan 30, 2020
65053_rns_2020-01-30_31501487-2545-4ca6-9c89-3a0000394de1.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [223 x 65] intentionally omitted <==
QUARTERLY REPORT
For the period ended 31 December 2019
-
iron ore.
-
source of Hawsons Supergrade® product
==> picture [503 x 356] intentionally omitted <==
----- Start of picture text -----
www.carpentariares.com
ASX:CAP
----- End of picture text -----
01 Carpentaria Resources Quarterly Report For the period ended 31 December 2019
HIGHLIGHTS
Hawsons Iron Project
-
- Carpentaria continues to take necessary steps to move the Company forward.
-
- Carpentaria improved its direct reduction (DR) grade product offering to meet buyer demands for tier one DR quality product
-
- Value-in-use modelling shows Hawsons pellet feed is worth US$16-23 per tonne more through the steelmaking value chain than a standard DR product
-
- The new information has been well received by DR pelletisers and steelmakers in the MENA region
-
- Initiatives to boost Company capability and improve the commercial offering. During the quarter, financing experience was added when Mr John Anderson joined as Chairman of the Board.
-
- The Company is progressing discussions with tier one and other offtakers and potential cornerstone investors for offtake-related and other bankable feasibility study (BFS) funding.
-
- Updates were provided to Asian-based offtake partners and those intending to negotiate a role at BFS completion
-
- Hawsons is well placed to attract BFS support because of:
-
- High forecast returns – Outstanding for the commodity and project type. According to Wood Mackenzie, the leading project of its type (chart 1), (refer to the PFS released 28 July 2017, showing an equity rate of return of 30%)*.
-
- Unmatched product demand - The unique 70%Fe pellet feed product meets the long-term global demand profile for high quality inputs and decarbonisation of steel making.
==> picture [242 x 503] intentionally omitted <==
-
- Low risk profile – Forecast to be first quartile of the global cost curve (as per the PFS, Hawsons is cash-flow positive at benchmark 62%Fe price <US$30/tonne).
-
The Company confirms that all assumptions and technical parameters underpinning the Resource and Reserve estimates and all material assumptions underpinning the production target or the forecast financial information derived therefrom continue to apply and have not materially changed since first reported on 28 July 2017.
02 Carpentaria Resources Quarterly Report For the period ended 31 December 2019
HAWSONS IRON PROJECT
70%
Iron percentage of Hawsons Supergrade® product.
14.0 Offtake demand for Hawsons Supergrade® product (Mtpa).
201
Total production of Hawsons Iron Project (million tonnes). As per the PFS release on 28 July 2017.
The Company confirms that all assumptions and technical parameters underpinning the Resource and Reserve estimates and all material assumptions underpinning the production target or the forecast financial information derived therefrom continue to apply and have not materially changed since first reported on 28 July 2017.
Carpentaria Resources Limited (ASX:CAP) announced today its quarterly activities and cashflow report for the period ending 31 December 2019.
The Company is focussed on developing its flagship Hawsons Iron Project near Broken Hill, NSW and continues to take necessary steps to move the project forward.
Following last quarter’s visits to strengthen relationships in Asia and the Middle East, the Company stepped up promotion in the Middle East and north Africa (MENA), improving the product offering and completing value-in-use marketing studies to position the Company to benefit as the region builds its non-oil economy.
Opportunities for independent top tier DR grade supply are extremely limited and the new specification and potential benefits were well received by MENA DRI-based steelmakers.
Managing Director Quentin Hill said, “The confluence of DR grade iron ore supply disruptions and high prices with a demand side strategy to grow non-oil industries means steelmakers in MENA are increasingly attracted to non-traditional iron ore supply.
“There are several expansion plans in the region, and this new analysis shows Hawsons is ideally suited to meet MENA steelmaking needs of long-term highest-quality supply at a cost and price structure that supports DRI-based steel-making through the cycle.”
Improved product offering
Interest from the Middle East prompted a review of test work to determine what higher quality products can be produced from Hawsons. Data shows increasing elutriation velocities and the regrind capacity at the final stage of the beneficiation circuit will produce the better product specification (Table 1) without materially affecting the cost structure.
The new specification is an improvement of 0.5% in silica plus alumina gangue, lifting it into the top tier of DR grade products and increasing its value to steelmakers.
Depending upon binder selection Farnborough Engineering Consultants (FEC), highly experienced in the MENA region steel industry, calculated a 67.8-68.4% Fe (1.8-2.1% silica + alumina) DR pellet specification could be produced from the new feed specification (Table 2). This low gangue pellet competes well with tier one DR grade pellets typically less than or equal to 2% silica plus alumina.
Table 1. Potential Hawsons Supergrade® DR grade chemistry
| Fe % | FeO % | SiO2% | Al2O3% | P % | S % | GOI % | |||
|---|---|---|---|---|---|---|---|---|---|
| 70.50 | 29.30 | 1.51 | 0.23 | 0.003 | <0.002 | 3.02 | |||
| (See ASX Announcement 20 | April 2015 – Hawsons sets sights on high value processed iron products after successful test work | ||||||||
| results) |
Table 2. Hawsons potential DRI pellet chemistry (FEC)
| Fe % | SiO2% | Al2O3% | P % | S % | SiO2+Al2O3% |
|---|---|---|---|---|---|
| 67.8 | 1.75 | 0.34 | <0.01 | <0.001 | 2.09 |
| 68.4 | 1.58 | 0.26 | <0.01 | <0.001 | 1.84 |
Value-in-use
Value-in-use (VIU) estimates by FEC and LFJ Consulting indicate Hawsons pellet feed is worth approximately US$1623 per tonne extra in the steelmaking value chain (pelletising, direct reduction iron (DRI) and electric arc furnace steel (EAF)) when compared to a hematite derived 67%Fe DR grade pellet (Table 3).
Table 3. VIU elements itemised
| Element | Results |
|---|---|
| Pellet Production | 1Increases by4% |
| PelletisingOperatingCosts | 2Decreases by~US$2.10/tpellet |
| Electric Arc Furnace Liquid Steel Production | 3Increases by3-5 % |
| Electric Arc Furnace OperatingCosts | 4Decreases by>US$2.50/tls(~US$1.70/tpellet) |
1 Compared to hematite direct reduction pellet feed, value estimated at ~US$2.20 - 3.40 per tonne pellets, calculated using MIODEX Daily Dec 13, 2019 iron ore pricing;[2] Outotec 2013 World DRI and Plant Congress, Abu Dhabi;[3] Using Hawsons 68.4%Fe / 67.8%Fe Pellet ~ $US15 – 23 per tonne of liquid steel (tls) (US$10-16/t pellet) extra value in use to the steel make as calculated by FEC;[4] As calculated by FEC. (Note: Input costs and steel pricing represents typical values for Middle East in 2019. Details presented in Appendix 2)
VIU studies are an important technical marketing tool that demonstrate a product’s potential value to a steelmaker and assist when establishing new markets and negotiating pricing.
Carpentaria has non-binding letters of intent in MENA with Bahrain Steel, Emirates Steel and Kuwait Steel.
Corporate
The Company’s Annual General Meeting was held on 21 November 2019 in Brisbane, and all resolutions were passed on a show of hands. Dr Neil Williams resigned as Non-executive Chairman and as a director effective at the end of the AGM, and Mr John Anderson was appointed as Non-executive Chairman.
Federal Resources Minister Matt Canavan wrote to Carpentaria expressing the federal government’s wish to see the benefits the project will bring to local communities and Australia realised. The Hawsons project has major project status from the federal government that provides a coordinated approval process. The letter will be well received by our international counterparties.
03 Carpentaria Resources Quarterly Report For the period ended 31 December 2019
==> picture [367 x 280] intentionally omitted <==
All projects except Hawsons at BFS stage . Hawsons at PFS stage Assumes that Hawsons is in production and the outcomes are as set out in the prefeasibility study announced on 28 July 2017. The Company confirms that all assumptions and technical parameters underpinning the Resource and Reserve estimates and all material assumptions underpinning the production target or the forecast financial information derived therefrom continue to apply and have not materially changed since first reported on 28 July 2017.
Bubble size represents annual production capacity Excludes replacement or expansion projects owned by established miners RIO, BHP, CSN, FMG *Based on Wood Mackenzie long term price forecasts Source: Wood Mackenzie (developed from company 's stock exchange compliant releases, modified uniformly by Wood Mackenzie by internal long term price and cost forecasts, Wood Mackenzie is not aware of any material omissions in the data)
Chart 1 – IRR vs product grades for unfinanced projects at PFS stage or later
About Hawsons Iron Project
The Hawsons Iron Project joint venture (CAP 69.8%, Pure Metals P/L 30.2%) is currently undertaking development studies based on the low cost, long term supply of a high grade, ultra-low impurity iron concentrate to a growing premium iron market, including the direct reduction (DR) market.
The project has a clear technical and permitting pathway. It is located 60km south-west of Broken Hill, an ideal position for mining operations with existing power, rail and port infrastructure available for a 10Mtpa start-up operation. A mining lease application has been lodged.
The project’s soft rock is different from traditional hard rock magnetite and allows a very different approach to the typical magnetite mining and processing challenges (both technical and cost-related). The soft rock enables simple liberation of a product of rare quality without complex and expensive processing methods.
.
04 Carpentaria Resources Quarterly Report For the period ended 31 December 2019
==> picture [331 x 250] intentionally omitted <==
The Hawsons Iron Project is located 60km southwest of Broken Hill, NSW, an ideal position for mining operations with existing power, rail and port infrastructure available.
For further information please contact:
==> picture [118 x 52] intentionally omitted <==
Quentin Hill Managing Director +61 7 3220 2022
Appendix 1 Slide A – Gangue Content Reduction & Increased Metallisation Benefits
==> picture [413 x 303] intentionally omitted <==
Slide B – EAF Increased Productivity & Cost Reduction
==> picture [405 x 303] intentionally omitted <==
Appendix 2 – Steel Pricing & Operating Cost Data
==> picture [554 x 122] intentionally omitted <==
Source: FEC – typical 150t ladle EAF operation ~1.5Mtpa of liquid steel
Carpentaria Resources Tenement Schedule at end of 2019 December Quarter
8 licences and applications
| Licence | Name Notes |
Original Grant Date Expiry Date |
Equity % Sub Blocks |
Area (km2) |
|||
| EL 6901 | 5 | Combaning | 8/10/2007 | 08/10/2020 | 10 | 21 | 61 |
| EL 6979 | 1,2 | Redan | 11/12/2007 | 11/12/2021 | 69.8 | 62 | 180 |
| EL 7208 | 2 | Burta | 22/09/2008 | 22/09/2020 | 69.8 | 100 | 290 41 |
| EL 7504 EL 7896 |
2 | Little Peak | 08/04/2010 | 08/04/2020 | 69.8 | 14 | |
| 5 | Barellan | 06/02/2012 | 06/02/2021 | 10 | 25 | 73 | |
| EL 8095 | Advene | 28/05/2013 | 28/05/2020 | 100 | 50 | 145 | |
| EL 6454 | South Dam | 10/12/2014 | 09/12/2021 | 100 | 6 | 17 | |
| MLA 460 | 3,4 | Hawsons Iron | Under application |
Under application |
69.8 | n/a | 187 |
| TOTALS | 278 | 994 | |||||
| 1. 1.5% NSR royalty to Perilya Broken Hill Pty Ltd. 2. JV; Pure Metals Pty Ltd. 3. MLA made on 18 October 2013; tenement application subject to unspecified grant date and conditions. |
|||||||
4. Subject to the Hawsons Joint Venture with Pure Metals Pty Ltd.
5. JV; Cape Clear Minerals Pty Ltd.
==> picture [594 x 248] intentionally omitted <==
DISCLOSURE
The information in this report that relates to Exploration Results, Exploration Targets, Resources and Reserves is based on information evaluated by Mr Q.S. Hill who is a member of the Australian Institute of Geoscientists (MAIG) and who has sufficient experience relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a
www.carpentariares.com
==> picture [434 x 356] intentionally omitted <==
Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report
+Rule 5.5
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10, 01/05/13, 01/09/16
Name of entity:
CARPENTARIA RESOURCES LIMITED ABN Quarter ended (“current quarter”) 63 095 117 981 31 December 2019
| Consolidated statement of cash flows | Current quarter $A’000 |
Year to date (6 months) $A’000 |
|---|---|---|
| 1. Cash flows from operating activities 1.1 Receipts from customers 1.2 Payments for (a) exploration & evaluation (b) product marketing (c) production (d) staff costs (e) administration and corporate costs 1.3 Dividends received (see note 3) 1.4 Interest received 1.5 Interest and other costs of finance paid 1.6 Income taxes refund 1.7 Refunds 1.8 Business development costs 1.9 Net cash from / (used in) operating activities |
(215) (42) - (112) (91) - 1 - - - (111) |
(381) (145) - (181) (141) - 2 - - - (228) |
| (570) | (1,074) |
| 2. Cash flows from investing activities 2.1 Payments to acquire: (a) property, plant and equipment (b) tenements (see item 10) (c) investments (d) other non-current assets |
- - - - |
|
|---|---|---|
- See chapter 19 for defined terms 1 September 2016
Page 1
Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report
| Consolidated statement of cash flows | Current quarter $A’000 |
Year to date (6 months) $A’000 |
|---|---|---|
| 2.2 Proceeds from the disposal of: (a) property, plant and equipment (b) tenements (see item 10) (c) investments (d) other non-current assets 2.3 Cash flows from loans to other entities 2.4 Dividends received (see note 3) 2.5 Other (provide details if material) 2.6 Net cash from / (used in) investing activities |
- - - - - - - |
|
| - | ||
| 3. Cash flows from financing activities 3.1 Proceeds from issues of shares 3.2 Proceeds from issue of convertible notes 3.3 Proceeds from exercise of share options 3.4 Transaction costs related to issues of shares, convertible notes or options 3.5 Proceeds from borrowings 3.6 Repayment of borrowings 3.7 Transaction costs related to loans and borrowings 3.8 Dividends paid 3.9 Other (provide details if material) 3.10 Net cash from / (used in) financing activities |
- - - - - - - - - |
|
| - | ||
| 4. Net increase / (decrease) in cash and cash equivalents for the period 4.1 Cash and cash equivalents at beginning of period 4.2 Net cash from / (used in) operating activities (item 1.9 above) 4.3 Net cash from / (used in) investing activities (item 2.6 above) 4.4 Net cash from / (used in) financing activities (item 3.10 above) 4.5 Effect of movement in exchange rates on cash held 4.6 Cash and cash equivalents at end of period |
2,520 (570) - - - |
3,024 (1,074) - - - |
| 1,950 | 1,950 |
- See chapter 19 for defined terms 1 September 2016
Page 2
Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report
| 5. Reconciliation of cash and cash equivalents at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts |
Current quarter $A’000 |
Previous quarter $A’000 |
|---|---|---|
| 5.1 Bank balances 5.2 Call deposits 5.3 Bank overdrafts 5.4 Other (provide details) 5.5 Cash and cash equivalents at end of quarter (should equal item 4.6 above) |
1,934 16 - - |
2,504 16 - - |
| 1,950 | 2,520 |
| 6. Payments to directors of the entity and their associates 6.1 Aggregate amount of payments to these parties included in item 1.2 6.2 Aggregate amount of cash flow from loans to these parties included in item 2.3 |
Current quarter $A'000 |
|---|---|
| 96 | |
| - |
- 6.3 Include below any explanation necessary to understand the transactions included in items 6.1 and 6.2
Director fees
| 7. Payments to related entities of the entity and their associates 7.1 Aggregate amount of payments to these parties included in item 1.2 7.2 Aggregate amount of cash flow from loans to these parties included in item 2.3 |
Current quarter $A'000 |
|---|---|
| - | |
| - |
-
7.3 Include below any explanation necessary to understand the transactions included in items 7.1 and 7.2
-
See chapter 19 for defined terms 1 September 2016
Page 3
Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report
| 8. Financing facilities available Add notes as necessary for an understanding of the position 8.1 Loan facilities 8.2 Credit standby arrangements 8.3 Other (please specify) |
Total facility amount at quarter end $A’000 |
Amount drawn at quarter end $A’000 |
|---|---|---|
| - | - | |
| - | - | |
| - | - |
- 8.4 Include below a description of each facility above, including the lender, interest rate and whether it is secured or unsecured. If any additional facilities have been entered into or are proposed to be entered into after quarter end, include details of those facilities as well.
| 9. Estimated cash outflows for next quarter |
9. Estimated cash outflows for next quarter |
9. Estimated cash outflows for next quarter |
$A’000 | $A’000 | $A’000 |
|---|---|---|---|---|---|
| 9.1 Exploration and evaluation 9.2 Development 9.3 Production 9.4 Staff costs 9.5 Administration and corporate costs 9.6 Business development 9.7 Total estimated cash outflows |
406 - - 112 42 86 |
||||
| 646 | |||||
| 10. Changes in tenements (items 2.1(b) and 2.2(b) above) |
Tenement reference and location |
Nature of interest | Interest at beginning of quarter |
Interest at end of quarter |
|
| 10.1 Interests in mining tenements and petroleum tenements lapsed, relinquished or reduced |
|||||
| 10.2 Interests in mining tenements and petroleum tenements acquired or increased |
- See chapter 19 for defined terms 1 September 2016
Page 4
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
Compliance statement
-
1 This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.
-
2 This statement gives a true and fair view of the matters disclosed.
Sign here: Company secretary
Date: 31 January 2020
Print name: Robert Hair
Notes
-
The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity that wishes to disclose additional information is encouraged to do so, in a note or notes included in or attached to this report.
-
If this quarterly report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report. If this quarterly report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.
-
Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.
-
See chapter 19 for defined terms 1 September 2016
Page 5