AI assistant
HAWSONS IRON LTD — Interim / Quarterly Report 2018
Jan 28, 2018
65053_rns_2018-01-28_d240befe-692a-4fc6-9acc-76eab737e07a.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [223 x 65] intentionally omitted <==
QUARTERLY REPORT
For the period ended 31 December 2017
- iron ore.
==> picture [57 x 36] intentionally omitted <==
----- Start of picture text -----
+
product.
----- End of picture text -----
==> picture [503 x 356] intentionally omitted <==
----- Start of picture text -----
carpentariares.com
ASX:CAP
----- End of picture text -----
01 Carpentaria Resources Quarterly Report For the period ended 31 December 2017
HIGHLIGHTS
Hawsons Iron Project
-
- Prefeasibility study (PFS) completed end of July, shows Hawsons as the world’s leading high quality iron ore concentrate/pellet feed project with costs in the 1st quartile of CRU’s global iron ore supply cost curve (adjusted to 62%Fe).
-
- Base case 10mtpa Hawsons Supergrade® concentrate production with export through Port Pirie has excellent development prospects.
-
- Positive equity returns (post tax, geared) with net present value (NPV) of US$1.1bn (A$1.46bn) and 30% internal rate of return.
-
- Maiden Probable Reserve Statement of 755Mt at 14.7% Davis tube mass recovery (DTR) for 111Mt of high quality concentrate[1] .
-
- Following international promotion of the PFS results in the December quarter, additional market participants, seeking to secure offtake and support project development are reviewing project data with a view to a potential involvement in the project[2] .
-
- International promotion and discussions continuing during this quarter[2] .
-
- The Company continues to progress critical path items of the project’s environmental assessment.
Other
==> picture [242 x 503] intentionally omitted <==
-
- The Company’s name changed to Carpentaria Resources Limited.
-
- Successful rights issue and private placements.
-
1 The Company confirms that all assumptions and technical parameters underpinning the resource and reserve estimates continue to apply and have not materially changed since first reported on 28 July 2017.
2 The nature of any transaction is uncertain
02 Carpentaria Resources Quarterly Report For the period ended 31 December 2017
HAWSONS IRON PROJECT
70% Iron percent of Hawsons Supergrade ® iron ore product. 12.0
Offtake demand for Hawsons Supergrade® product (mtpa).
201
Total product of Hawsons Iron Project (million tonnes).
Carpentaria Exploration Limited (ASX:CAP) announced today its quarterly activities and cashflow report for the period ending 31 December 2017.
The results of the prefeasibility study conducted by independent consultants GHD show Hawsons as a clear world leading high quality iron ore concentrate/pellet feed project and are summarised in the following tables (refer ASX Announcement 28 July 2017).
Hawsons PFS Key economic results
| Hawsons PFS Key economic results |
||
|---|---|---|
| Base case | ||
| Equity IRR (post tax, geared) | 29.9% | |
| Equity NPV (10%) (post tax, geared) | US$1,091m | |
| Project IRR(post tax,ungeared) | 17.8% | |
| Project NPV(10%) (post tax,ungeared) | US$867m | |
| Life of mine ave. annual revenue | US$881m | |
| Life of mine ave. annual all in costs | US480m | |
| Life of mine annual margin (EBITDA) | US$401m | |
| Hawsons PFS preproduction |
Hawsons PFS preproduction costs (year 1-2)
| Hawsons PFS preproduction | ||||
costs (year 1-2) |
||||
| USD | ||||
| (m) | ||||
| Preproduction mining costs including pre-strip | 194 | |||
| Mining | 242 | |||
| Processing | 398 | |||
| Infrastructure and administration | 359 | |||
| Rail and port | 208 | |||
| Total1,2,3 | 1401 | |||
| 1 Including EPCM 12.5% / contract management 3% of $US$127m | ||||
| 2 Including contingency and design growth (ave 16.5%) | ||||
| 3 Excludes finance costs |
03 Carpentaria Resources Quarterly Report For the period ended 31 December 2017
The Hawsons Iron Project, (held in joint venture by CAP - 66.5% - and Pure Metals Pty Ltd - 33.5%) continues to attract interest from several of the world’s leading steel mills and trading houses.
The Company is seeking to raise the funding required to complete the bankable feasibility study (BFS) into the development of Hawsons and producing 10 Mtpa of Hawsons Supergrade® product (estimated to cost A$25$30 million).
Following visits by Company representatives during the quarter to China and the Middle East, additional market participants, also seeking to secure offtake for Hawsons Supergrade® product and support project development are reviewing project data with a view to potential involvement in the project. (There can be no guarantee that any transaction will eventuate).
International promotion and discussions have been undertaken and will continue during this quarter.
In the meantime, the Company continues to progress critical path items in the environmental approval process. During the quarter, several water monitoring bores were installed and ecology surveys completed.
==> picture [244 x 228] intentionally omitted <==
Placement and Rights Issue
The Company on 6 October 2017 announced the placement to sophisticated and institutional investors of approximately 10,800,000 new fully paid ordinary shares at an issue price of $0.072 per share to raise $777,600 and the intention to carry out a 1:10 pro-rata, non-renounceable rights offer (Rights Offer) at the same price to raise up to $1,297,898. The Rights Offer was successful and, together with the placement of the shortfall, the previous placement and a subsequent minor placement, the Company raised a total of $2,140,355 (excluding costs).
This funding is being used primarily to progress critical path items of the project’s environmental assessment, as well as essential working capital while the Company achieves the right DFS funding option.
Name Change
Further to the 25 October 2017 announcement that shareholders at the Annual General Meeting had approved changing the Company’s name, on 31 October 2017 the Company said the name change to Carpentaria Resources Limited had been registered by the Australian Securities and Investments Commission.
Commenting on the Company’s activities during the quarter, CAP’s Managing Director Mr Quentin Hill said the release of the Hawsons PFS has significantly bolstered interest from offtakers and traders in securing Hawsons Supergrade® product. “There is no doubt that the PFS conducted by independent engineers GHD, the upgraded Resource estimate and the release of the Hawsons maiden Reserve statement have demonstrated that Hawsons is the world’s leading undeveloped iron ore deposit. The project is generating great interest at a time when pellet feed and high quality iron ore is attracting high premiums, with a solid long-term demand outlook,” he said.
“Carpentaria has the right product at the right time and is in the right place for development. We are focused on advancing Hawsons towards production, generating economic benefits for all stakeholders.”
04 Carpentaria Resources Quarterly Report For the period ended 31 December 2017
About Hawsons Iron Project
The Company is targeting the growing premium highgrade product market, both pellets and pellet feed, which is separate to the bulk fines market and its prefeasibility study has shown its targeted cost structure is very profitable at consensus long-term price forecasts for this sector. It has secured offtake intent from blue chip companies Formosa Plastics, Bahrain Steel, Shagang Steel, Emirates Steel, Kuwait Steel, Mitsubishi Corporation RtM Japan and trading house Gunvor Group.
The Hawsons Iron Project joint venture is currently undertaking development studies based on the low cost, long term supply of a high grade, ultra-low impurity iron concentrate to a growing premium iron market, including the direct reduction (DR) market.
The project has a clear technical and permitting pathway. It is located 60km south-west of Broken Hill, an ideal position for mining operations with existing power, rail and port infrastructure available for a 10 Mtpa start-up operation. A mining lease application has been lodged.
For further information please contact:
==> picture [118 x 53] intentionally omitted <==
The project’s soft rock is different from traditional hard rock magnetite and allows a very different approach to the typical magnetite mining and processing challenges (both technical and cost-related). The soft rock enables simple liberation of a product of rare quality without complex and expensive processing methods.
Quentin Hill Managing Director +61 7 3220 2022
==> picture [441 x 333] intentionally omitted <==
The Hawsons Iron Project is located 60km southwest of Broken Hill, an ideal position for mining operations with existing power, rail and port infrastructure available for a 10 Mtpa start-up operation.
05 Carpentaria Resources Quarterly Report For the period ended 31 December 2017
Carpentaria Exploration Tenement Schedule Resources at end of 2017 December Quarter
8 licences and applications
| Licence | Name Notes |
Original Grant Date Expiry Date |
Equity % Sub Blocks |
Area (km2) |
|||
| EL 6901 | 5 | Combaning | 8/10/2007 | 08/10/2020 | 20 | 21 | 61 |
| EL 6979 | 1,2 | Redan | 11/12/2007 | 11/12/2021 | 66.5 | 62 | 180 |
| EL 7208 | 2 | Burta | 22/09/2008 | 22/09/2020 | 66.5 | 100 | 290 41 |
| EL 7504 EL 7896 |
2 | Little Peak | 08/04/2010 | 08/04/2020 | 66.5 | 14 | |
| 5 | Barellan | 06/02/2012 | 06/02/2018 | 20 | 25 | 73 | |
| EL 8095 | Advene | 28/05/2013 | 28/05/2020 | 100 | 50 | 145 | |
| EL 5561 | South Dam | 10/12/2014 | 09/12/2018 | 100 | 15 | 44 | |
| MLA 460 | 3,4 | Hawsons Iron | Under application |
Under application |
66.5 | n/a | 187 |
| TOTALS | 287 | 1,019 | |||||
| 1. 1.5% NSR royalty to Perilya Broken Hill Pty Ltd. 2. JV; Pure Metals Pty Ltd. 3. MLA made on 18 October 2013; tenement application subject to unspecified grant date and conditions. 4. Subject to the Hawsons Joint Venture with Pure Metals Pty Ltd. 5. |
4. Subject to the Hawsons Joint Venture with Pure Metals Pty Ltd. 5. JV; Cape Clear Minerals Pty Ltd.
==> picture [594 x 248] intentionally omitted <==
DISCLOSURE
The information in this report that relates to Exploration Results, Exploration Targets, Resources and Reserves is based on information evaluated by Mr Q.S. Hill who is a member of the Australian Institute of Geoscientists (MAIG) and who has sufficient experience relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a
==> picture [77 x 9] intentionally omitted <==
----- Start of picture text -----
carpentariares.com
----- End of picture text -----
==> picture [434 x 356] intentionally omitted <==
Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report
+Rule 5.5
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10, 01/05/13, 01/09/16
Name of entity:
CARPENTARIA EXPLORATION LIMITED ABN Quarter ended (“current quarter”) 63 095 117 981 31 December 2017
| Consolidated statement of cash flows | Current quarter $A’000 |
Year to date (6 months) $A’000 |
|---|---|---|
| 1. Cash flows from operating activities 1.1 Receipts from customers 1.2 Payments for (a) exploration & evaluation (b) development (c) production (d) staff costs (e) administration and corporate costs 1.3 Dividends received (see note 3) 1.4 Interest received 1.5 Interest and other costs of finance paid 1.6 Income taxes refund 1.7 Refunds 1.8 Business development costs 1.9 Net cash from / (used in) operating activities |
- (656) - - (47) (89) - 2 - - - (91) |
- (1,129) - - (107) (177) - 2 - - - (194) |
| (881) | (1,605) | |
| 2. Cash flows from investing activities 2.1 Payments to acquire: (a) property, plant and equipment (b) tenements (see item 10) (c) investments (d) other non-current assets |
- - - - |
- - - - |
- See chapter 19 for defined terms 1 September 2016
Page 1
Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report
| Consolidated statement of cash flows | Current quarter $A’000 |
Year to date (6 months) $A’000 |
|---|---|---|
| 2.2 Proceeds from the disposal of: (a) property, plant and equipment (b) tenements (see item 10) (c) investments (d) other non-current assets 2.3 Cash flows from loans to other entities 2.4 Dividends received (see note 3) 2.5 Other (provide details if material) 2.6 Net cash from / (used in) investing activities |
- - - - - - - |
- - - - - - - |
| - | - | |
| 3. Cash flows from financing activities 3.1 Proceeds from issues of shares 3.2 Proceeds from issue of convertible notes 3.3 Proceeds from exercise of share options 3.4 Transaction costs related to issues of shares, convertible notes or options 3.5 Proceeds from borrowings 3.6 Repayment of borrowings 3.7 Transaction costs related to loans and borrowings 3.8 Dividends paid 3.9 Other (provide details if material) 3.10 Net cash from / (used in) financing activities |
2,140 - - (192) - - - - - |
2,140 - - (192) - - - - - |
| 1,948 | 1,948 | |
| 4. Net increase / (decrease) in cash and cash equivalents for the period 4.1 Cash and cash equivalents at beginning of period 4.2 Net cash from / (used in) operating activities (item 1.9 above) 4.3 Net cash from / (used in) investing activities (item 2.6 above) 4.4 Net cash from / (used in) financing activities (item 3.10 above) 4.5 Effect of movement in exchange rates on cash held 4.6 Cash and cash equivalents at end of period |
642 (881) - 1,948 - |
1,368 (1,607) - 1,948 - |
| 1,709 | 1,709 |
- See chapter 19 for defined terms 1 September 2016
Page 2
Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report
| 5. Reconciliation of cash and cash equivalents at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts |
Current quarter $A’000 |
Previous quarter $A’000 |
|---|---|---|
| 5.1 Bank balances 5.2 Call deposits 5.3 Bank overdrafts 5.4 Other (provide details) 5.5 Cash and cash equivalents at end of quarter (should equal item 4.6 above) |
1,382 327 - - |
315 327 - - |
| 1,709 | 642 |
| 6. Payments to directors of the entity and their associates 6.1 Aggregate amount of payments to these parties included in item 1.2 6.2 Aggregate amount of cash flow from loans to these parties included in item 2.3 |
Current quarter $A'000 |
|---|---|
| 88 | |
| - |
- 6.3 Include below any explanation necessary to understand the transactions included in items 6.1 and 6.2
Director fees
| 7. Payments to related entities of the entity and their associates 7.1 Aggregate amount of payments to these parties included in item 1.2 7.2 Aggregate amount of cash flow from loans to these parties included in item 2.3 |
Current quarter $A'000 |
|---|---|
| - | |
| - |
-
7.3 Include below any explanation necessary to understand the transactions included in items 7.1 and 7.2
-
See chapter 19 for defined terms 1 September 2016
Page 3
Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report
| 8. Financing facilities available Add notes as necessary for an understanding of the position Total facility amount at quarter end $A’000 Amount drawn at quarter end $A’000 8.1 Loan facilities - - 8.2 Credit standby arrangements - - 8.3 Other (please specify) - - 8.4 Include below a description of each facility above, including the lender, interest rate and whether it is secured or unsecured. If any additional facilities have been entered into or are proposed to be entered into after quarter end, include details of those facilities as well. |
Total facility amount at quarter end $A’000 |
Amount drawn at quarter end $A’000 |
|
|---|---|---|---|
| - | - | ||
| - | - | ||
| - | - | ||
| 9. Estimated cash outflows for next quarter |
$A’000 |
|---|---|
| 9.1 Exploration and evaluation 9.2 Development 9.3 Production 9.4 Staff costs 9.5 Administration and corporate costs 9.6 Business development 9.7 Total estimated cash outflows |
150 - - 70 75 50 |
| 345 |
| 10. Changes in tenements (items 2.1(b) and 2.2(b) above) |
Tenement reference and location |
Nature of interest | Interest at beginning of quarter |
Interest at end of quarter |
|---|---|---|---|---|
| 10.1 Interests in mining tenements and petroleum tenements lapsed, relinquished or reduced |
||||
| 10.2 Interests in mining tenements and petroleum tenements acquired or increased |
- See chapter 19 for defined terms 1 September 2016
Page 4
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
Compliance statement
-
1 This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.
-
2 This statement gives a true and fair view of the matters disclosed.
Sign here:
==> picture [55 x 19] intentionally omitted <==
Date: 29 January 2018
Company secretary
Print name: Robert Hair
Notes
-
The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity that wishes to disclose additional information is encouraged to do so, in a note or notes included in or attached to this report.
-
If this quarterly report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report. If this quarterly report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.
-
Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.
-
See chapter 19 for defined terms 1 September 2016
Page 5