AI assistant
HAWSONS IRON LTD — Interim / Quarterly Report 2012
Mar 12, 2012
65053_rns_2012-03-12_d2fd89b8-1aa0-4305-ba9d-e2f7863fe22a.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Interim Financial Report 31 December 2011
==> picture [89 x 56] intentionally omitted <==
==> picture [250 x 175] intentionally omitted <==
INTERIM FINANCIAL REPORT
FOR THE HALF-YEAR ENDED 31 DECEMBER 2011
Page 1 of 18
Interim Financial Report 31 December 2011
==> picture [89 x 56] intentionally omitted <==
CORPORATE DIRECTORY
Board of Directors
Nick Sheard Executive Chairman Bob Hair Non-Executive Director Bin Cai Non-Executive Director Dr Neil Williams Non-Executive Director
Company Secretary
Chris Powell
Registered Office Solicitors Level 6 HWL Ebsworth 345 Ann Street Level 23, Riverside Centre, Brisbane Qld 4000 123 Eagle Street Brisbane Qld 4000 PO Box 10919 Adelaide Street Brisbane QLD 4000 Telephone: +61 7 3220 2022 Facsimile : +61 7 3220 1291 Email: [email protected] Website: www.carpentariaex.com.au
| Auditors | Share Registry | ||
|---|---|---|---|
| PKF | Link Market Services Limited | ||
| Level 6, 10 Eagle Street | Level 19 | ||
| Brisbane Qld 4000 | 324 Queen Street | ||
| Brisbane QLD | 4000 | ||
| Telephone: | 07 3226 3555 | ||
| Fax: | 07 3226 3500 | Telephone: | 1300 554 474 |
| Website: | www.pkf.com.au | Facsimile: | 02 9287 0303 |
| Website: | www.linkmarketservices.com.au |
Page 2 of 18
Interim Financial Report 31 December 2011
==> picture [89 x 56] intentionally omitted <==
DIRECTORS' REPORT
Your directors present their report on Carpentaria Exploration Limited (the Company) and its controlled entities (the Consolidated Entity) for the half-year ended 31 December 2011.
DIRECTORS
The names and details of the Directors of Carpentaria Exploration Limited (Carpentaria) in office at the date of this report or at any time during the financial period are:
| Name | Position | Period of directorship |
|---|---|---|
| Stuart Nicholas Sheard | Executive Chairman | Appointed March 2007 |
| Stanley Alan Macdonald | Non-Executive Director | Appointed April 2007, Resigned 3 February 2012 |
| Robert William Hair | Non-Executive Director | Appointed August 2007 |
| Bin Cai | Non-Executive Director | Appointed May 2011 |
| Michael Peter Chester | Non-Executive Director | Appointed January 2008, Resigned 8 August 2011 |
| Dr Neil Williams | Non-Executive Director | Appointed 1 January 2012 |
OPERATING RESULTS
For the half-year ended 31 December 2011, the profit for the Consolidated Entity after providing for income tax was $1,600,636 (2010: loss of $541,076).
REVIEW OF OPERATIONS
Exploration
Upgrading the Hawsons pre-feasibility study through optimising the potential mining procedures has added value to the project. Additional projects have been added to the pipeline and drilling commenced on the Koonenberry nickel project. A preliminary concept study has also shown that the Yanco Glen tungsten resource could provide short term cash flow.
Hawsons Iron Project
The results of a pre-feasibility study (PFS) were released to the ASX on 23rd May 2011 with an NPV at 9% of $2.7 billion on production of 5 million tonnes of concentrate per annum start up and then 20 million tonne per annum.
An independent due diligence review of the PFS was completed this half-year and concluded that the PFS has been conducted based on data and cost estimates that are reasonable and appropriate for a PFS and that mining and process methods are conventional and consistent with modern practice. The review identified issues to be prioritised during the early phases of the detailed feasibility study (DFS), including increasing the resource base and further optimising the production schedule.
A mining option study was commissioned and showed a significant rise in the estimated net present value (NPV 9%) of the project to $3.2 billion. The increase was based on modelling of revised production schedules, reduced stockpiles and in-pit crushing and conveying, which together significantly reduced mining cost estimates compared to previous studies.
Mining cost estimates of $15.04 per tonne (t) concentrate in the latest study is down 23% over the PFS, contributing to a 5% fall in operating costs to $33.97/t concentrate at the mine gate and an improvement in the internal rate of return (IRR) to 23%.
The PFS evaluated a 20 million tonne per annum (mtpa) concentrate production option with a three year, 5 mtpa startup period. This and all other assumptions were unchanged.
Under the terms of the joint venture (JV) with Bonython Metal Group (BMG), at completion of the PFS BMG may elect to pay A$25m cash to Carpentaria and undertake sole funding of the DFS, in order to immediately increase its equity from 40% to 51% of the project. The DFS is expected to cost approximately A$20m. Should BMG not progress to 51% by 15 May 2012, BMG’s share of the project may be acquired for $13 million. BMG is currently in an internal court dispute the elements of which are described later in this report.
Page 3 of 18
Interim Financial Report 31 December 2011
==> picture [89 x 56] intentionally omitted <==
REVIEW OF OPERATIONS (continued)
Braemar JV (CAP earning in)
Carpentaria has strengthened its position as a leading tenement holder in the magnetite rich, Braemar Iron Province, completing a joint venture agreement with Maosen Australia Pty Ltd, executed on 4th January 2012, giving CAP opportunity to earn a 100% interest in EL3998, located along the highly prospective Braemar Iron Formation. tenement, which is contiguous to Carpentaria’s South Dam JV, covers over 20 line kms of Braemar Iron Formation which hosts Carpentaria’s flagship $3.2 billion Hawsons Iron Project to the east in NSW. The deal elements are reported below.
The EL hosts over 20km of Braemar Iron Formation, of which 10km is exposed at surface. The Braemar Formation in the Braemar JV links with that formation known to be in the adjacent South Dam JV, giving Carpentaria interests in 30km of strike length of geology highly prospective for magnetite iron ore resource analogous to those already known along the Braemar Iron Province including Hawsons, Razorback Ridge, Maldorky and Muster Dam.
Koonenberry
During the half-year, Carpentaria commenced a 1,500m reverse circulation drill program. A total of 523m was completed in three holes in the Mt Arrowsmith area before a comprehensive drill rig breakdown suspended drilling until January 2012. No results have been received for the drilling to date. A further 8 holes were planned.
Broken Hill Tin and Tungsten/Base Metal Project (100% CAP)
During the half-year, exploration continued at Yanco Glen, and two new licence applications were made consistent with the strategy of securing outcropping mineralisation that enables rapid and low cost assessment. Carpentaria has added the Kantappa and Corona Exploration Licence Applications to this project area.
At Yanco Glen, surface reconnaissance sampling and resampling of historical drill core from the known resource at Yanco Glen were sent for analysis. Results are awaited. In addition, preliminary results of a mining option study demonstrated that the known resource at Yanco Glen has potential for open pit mining subject to metallurgical characteristics.
A 1,500 metre RC drill program has been designed to confirm and extend the existing resource. Land access and environmental approvals have been granted and this program is scheduled for next year.
Temora Project (100% CAP) – Gold – Copper
Ministerial consent under the Native Title Act was granted to allow access to Crown Land at the Mother Shipton Prospect in June 2011. However, attempts to enter into an access agreement with the NSW Department of Lands, which is responsible for administering the block of land on which Carpentaria wishes to drill at Mother Shipton, have not progressed. Upon receipt of approvals, detailed work will commence with drill testing of porphyry or related Au-Cu mineralisation beneath an historic gold field and anomalous weathered bedrock geochemistry defined by previous explorers.
- – McDougalls/Torrowangee (100% CAP) Iron Ore Project
Over 90 hematite targets have been checked on the McDougalls EL but unfortunately no high value iron prospects were located that could have been of value as a direct shipping ore.
The Torrowangee licence was granted and covers similar Neo-Proterozoic sediments to the rest of the McDougalls project, which correlate to the strata hosting the Hawsons Magnetite Project. A high amplitude magnetic anomaly and historic drill hole PD81YA2 indicated potential for magnetite mineralisation in this.
Land access and environmental approvals have been received to redrill PD81YA2, which contained significant magnetite mineralisation over 40m, based on magnetic susceptibility. This will be drill tested next year to establish its true magnetite iron potential.
Barellen (100% CAP)
A new application called Barellen has been made based on known surface gold occurrences on open ground in the highly prospective Lachlan Fold Belt. The occurrence is hosted by stock work quartz veining in an interpreted granite roof zone. This highly prospective geological setting is similar to that of the major tin occurrences at Ardlethan 20km to the east.
In the 1980s Aberfoyle generated a surface trench rock traverse result of 60m at 1.5g/t Au (incl. 10m at 4.5 g/t Au) within a 400m x 100m, plus 50ppb weathered bedrock gold anomaly. This very encouraging surface result is inadequately tested by drilling. A single, misdirected drill hole intersected 12m at 0.43g/t from 48m.
The grant of the licence is expected in the first half of the 2012 calendar year.
Page 4 of 18
Interim Financial Report 31 December 2011
==> picture [89 x 56] intentionally omitted <==
REVIEW OF OPERATIONS (continued)
Hughenden Coal Project
The Hughenden Coal Project, located in the northern Galilee Basin, Queensland, and centred on the town of Hughenden, includes 11,000 km2 of granted tenure. The project consists of tenements owned by FTB (formerly a wholly owned subsidiary of Carpentaria) which form part of a bigger project owned and managed by Guildford Coal Ltd in the area. During the half-year Carpentaria realised the value by selling its 20% stake in FTB to majority owner Guildford Coal Ltd. Carpentaria had been contributing pro-rata funding to exploration activities.
Total consideration for the sale comprised $1.5 million cash, 2.2 million shares (approx. $2.5 million) and retention of a $0.50 per tonne royalty on coal production from the tenements, capped at 10 million tonnes per year for 20 years with a potential royalty value of up to $100m.
Glen Isla (100% CAP) – Gold
During the half-year, Ramelius Resources Ltd formally withdrew from the JV following the disappointing drill results. The licence has now reverted to 100% Carpentaria, and divestment is being actively pursued.
South Dam (BMG earning in)
No field work was reported by our JV partners this half-year.
– Mount Agate Copper, Gold (ActivEX earning 75%)
Exploration by our JV partner is targeting Ernest Henry style copper gold. During the half-year soil sampling, geological mapping and rock chip sampling were undertaken. The results were encouraging. Rock chip sampling from the newly located breccia zones returned values of up to 0.5 g/t gold and 6% copper. Analysis of this data will continue and drill targets will be prioritised.
Competent Person Statement The information in this report that relates to Exploration Results is based on information compiled by Mr Nick Sheard, who is a Fellow of the Australian Institute of Geoscientists and is a Registered Professional Geoscientist -Mineral Exploration and Geophysics. Mr Sheard is a full time employee of Carpentaria Exploration Limited and Mr Sheard has sufficient expertise which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Sheard consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.
LIKELY DEVELOPMENTS AND EXPECTED RESULTS OF OPERATIONS
It is anticipated that a bankable feasibility study will commence for the Hawson's Iron Project towards the second half of the 2012 calendar year.
If drilling at the Yanco Glen tungsten project is positive resource drilling could start to increase the current resource.
EVENTS AFTER BALANCE SHEET DATE
Braemar Joint Venture
Subsequent to 31 December 2011, Carpentaria entered into a joint venture arrangement with Maosen Australia Pty Ltd (Maosen) that gives Carpentaria the opportunity to earn a 100% interest in the Braemar Iron Formation Project in South Australia (EL 3998). The key terms of the arrangement are:
-
Carpentaria is required to pay Maosen $25,000 upon execution of the agreement (which was completed);
-
On renewal of the tenement, Carpentaria is required to complete a 500m drilling program and issue 200,000 fully paid shares to Maosen;
-
To earn a 60% interest in the joint venture, Carpentaria must define a 200 million tonne magnetite resource within 3 years of initial access and pay Maosen $100,000;
-
Carpentaria may earn an 80% interest by completing a prefeasibility study and making a further cash payment to Maosen of $200,000, at which point Maosen has the right to contribute on a pro-rata basis;
-
Should Maosen elect not to contribute to further development, Carpentaria may earn a 100% interest in the project for a further $1,000,000 cash payment to Maosen, whereby Maosen would revert to a 1.5% Net Profit Royalty. At the completion of a detailed feasibility study, Maosen could elect to regain a 10% interest.
Page 5 of 18
Interim Financial Report 31 December 2011
==> picture [89 x 56] intentionally omitted <==
EVENTS AFTER BALANCE SHEET DATE (continued)
Hawsons Joint Venture
On 27th February 2012 the Federal Court of New South Wales served orders that Bonython Metals Group Ltd (BMG) be wound up and that PPB Advisory be appointed as liquidators of BMG (Orders). The court however stayed these orders until 19th March 2012 allowing time for any appeal of the Orders to be filed. As at the date of this report, Carpentaria is not aware that any appeal has been filed.
Carpentaria’s legal advice is that the appointment of liquidators to BMG pursuant to the Orders does not, and nor will any subsequent appeal, alter the current contractual obligations of BMG (or a party acquiring BMG’s Interest) under the Joint Venture Agreement (JVA).
Under the agreement for BMG (or a party acquiring BMG’s Interest) to continue in the JV and move to a 51% interest, BMG must, before 15th May 2012, contribute $25m cash to Carpentaria and commit to a bankable feasibility study.
If BMG does not continue in the Joint Venture, the JVA stipulates that if Carpentaria is approached by a third party with a bona fide offer to acquire all of BMG’s percentage share, then BMG must sell its percentage share in the JV to that party for consideration which is at least equal to the amount of the total cash contributions made by BMG to the Hawsons Project at that time, totalling $13m. In the event BMG does not continue in the JV, Carpentaria itself may elect to acquire BMG's percentage share also under these terms.
Carpentaria welcomes the court decision as:
-
a) In the event BMG is wound up it provides an opportunity for others to take over the JV. A new partner entering the JV through the liquidators would be a very positive outcome for Carpentaria because it would potentially secure the commencement of the bankable feasibility study and substantial cash payments to Carpentaria.
-
b) Alternatively, if BMG is not wound up by 15th May 2012 due to matters of appeal and BMG fails to meet certain contributory conditions, as outlined above, Carpentaria is also in the very favourable position of having the right to regain 100% of the project on favourable terms.
There have been no other events since 31 December 2011 that impact upon the financial report.
AUDITOR’S INDEPENDENCE DECLARATION
The Auditor’s Independence Declaration under s307c of the Corporations Act 2001 is set out on page 7 and forms part of the Directors' report.
Signed in accordance with a resolution of the Board of Directors
==> picture [87 x 39] intentionally omitted <==
S N Sheard Executive Chairman Dated this 13[th] day of March 2012
Page 6 of 18
==> picture [88 x 56] intentionally omitted <==
Interim Financial Report 31 December 2011
==> picture [91 x 65] intentionally omitted <==
Lead auditor’s independence declaration under Section 307C of the Corporations Act 2001
To: The directors of Carpentaria Exploration Limited and the entities it controlled during the financial half-year
I declare to the best of my knowledge and belief, in relation to the review of the financial half-year ended 31 December 2011 there have been:
-
no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the review, and
-
no contraventions of any applicable code of professional conduct in relation to the review.
==> picture [92 x 41] intentionally omitted <==
PKF
==> picture [100 x 58] intentionally omitted <==
Albert Loots Partner
Dated at Brisbane this 13th day of March 2012
Tel: 61 7 3226 3555 | Fax: 61 7 3226 3500 | www.pkf.com.au PKF | ABN 83 236 985 726
Level 6, 10 Eagle Street | Brisbane | Queensland 4000 | Australia GPO Box 1078 | Brisbane | Queensland 4001
The PKF East Coast Practice is a member of the PKF International Limited network of legally independent member firms. The PKF East Coast Practice is also a member of the PKF Australia Limited national network of legally independent firms each trading as PKF. PKF East Coast Practice has offices in NSW, Victoria and Brisbane. PKF East Coast Practice does not accept responsibility or liability for the actions or inactions on the part of any other individual member firm or firms.
Liability limited by a scheme approved under Professional Standards Legislation.
Page 7 of 18
Interim Financial Report 31 December 2011
==> picture [88 x 56] intentionally omitted <==
Consolidated Interim Statement of Comprehensive Income For the Half-Year Ended 31 December 2011
| Consolidated Interim Statement of Comprehensive Income For the Half-Year Ended 31 December 2011 |
Consolidated Interim Statement of Comprehensive Income For the Half-Year Ended 31 December 2011 |
|---|---|
| Note Half-Year Ended December 2011 2010 $ $ |
|
| Revenue 282,451 690,457 Other income 4 2,943,098 614,233 Fair value loss on financial assets at fair value through profit or loss 4 (861,587) - Employment benefit expenses (627,231) (1,422,867) Depreciation and amortisation expense (47,635) (8,942) Finance costs (10,486) (3,378) Impairment of exploration expenditure (4,746) (219,124) Impairment of receivables (125,000) - Rental and other lease expenses (61,521) (49,419) Administration and project generation expenses (611,707) (113,762) Share of net loss from equity accounted associates - (28,274) |
|
| Profit/(loss) before income tax 875,636 (541,076) Research and development income tax refund 725,000 - |
|
| Profit/(loss) after income tax 1,600,636 (541,076) Other comprehensive income - - |
|
| Total comprehensive income 1,600,636 |
(541,076) |
| Cents Cents |
|
| Earnings per share Basic earnings/(loss) per share 1.69 (0.60) Diluted earnings/(loss) per share 1.67 (0.60) |
The Consolidated Interim Statement of Comprehensive Income should be read in conjunction with the Notes to the Financial Statements.
Page 8 of 18
Interim Financial Report 31 December 2011
==> picture [88 x 56] intentionally omitted <==
| Consolidated Interim Balance Sheet | |||
|---|---|---|---|
| As at 31 December 2011 | |||
| Note | December | June | |
| 2011 | 2011 | ||
| $ | $ | ||
| CURRENT ASSETS | |||
| Cash and cash equivalents | 9,324,998 | 9,197,766 | |
| Trade and other receivables | 133,105 | 2,111,243 | |
| Financial assets at fair value through profit or loss | 4 | 1,638,413 | - |
| Other current assets | 221,825 | 231,558 | |
| TOTAL CURRENT ASSETS | 11,318,341 | 11,540,567 | |
| NON-CURRENT ASSETS | |||
| Plant and equipment | 220,287 | 230,817 | |
| Exploration expenditure | 5,754,695 | 4,087,228 | |
| Intangible assets | 77,954 | 93,434 | |
| Equityaccounted investments | - | 9,994 | |
| TOTAL NON-CURRENT ASSETS | 6,052,936 | 4,421,473 | |
| TOTAL ASSETS | 17,371,277 | 15,962,040 | |
| CURRENT LIABILITIES | |||
| Trade and other payables | 361,071 | 722,384 | |
| Interest bearing liabilities | 94,956 | 103,598 | |
| Provisions | 108,730 | 131,260 | |
| TOTAL CURRENT LIABILITIES | 564,757 | 957,242 | |
| NON-CURRENT LIABILITIES | |||
| Interest bearingliabilities | 142,219 | 190,703 | |
| TOTAL NON-CURRENT LIABILITIES | 142,219 | 190,703 | |
| TOTAL LIABILITIES | 706,976 | 1,147,945 | |
| NET ASSETS | 16,664,301 | 14,814,095 | |
| EQUITY | |||
| Share capital | 2 | 16,994,473 | 16,938,223 |
| Reserves | 2,226,398 | 2,033,078 | |
| Accumulated losses | (2,556,570) | (4,157,206) | |
| TOTAL EQUITY | 16,664,301 | 14,814,095 |
The Consolidated Interim Balance Sheet should be read in conjunction with the Notes to the Financial Statements.
Page 9 of 18
Interim Financial Report 31 December 2011
==> picture [88 x 56] intentionally omitted <==
Consolidated Interim Statement of Changes in Equity For the Half-Year Ended 31 December 2011
| Share Capital | Reserves | Accumulated | Total | |
|---|---|---|---|---|
| Losses | ||||
| $ | $ | $ | $ | |
| Balance at 1 July 2010 | 10,408,009 | 234,092 | (749,521) | 9,892,580 |
| Transactions with owners in | ||||
| their capacity as owners | ||||
| Issue of share capital | 6,512,492 | - | - | 6,512,492 |
| Share issue costs | (36,210) | - | - | (36,210) |
| Share-based payment expense | - | 524,106 | - | 524,106 |
| Transfers | 53,932 | (53,932) | - | - |
| Comprehensive income | ||||
| Loss after income tax | - | - | (541,076) | (541,076) |
| Other comprehensive income | - | - | - | - |
| Balance at 31 December 2010 | 16,938,223 | 704,266 | (1,290,597) | 16,351,891 |
| Balance at 1 July 2011 | 16,938,223 | 2,033,078 | (4,157,206) | 14,814,095 |
| Transactions with owners in | ||||
| their capacity as owners | ||||
| Issue of share capital | 56,250 | - | - | 56,250 |
| Share issue costs | - | - | - | - |
| Share-based payment expense | - | 193,320 | - | 193,320 |
| Transfers | - | - | - | - |
| Comprehensive income | ||||
| Profit after income tax | - | - | 1,600,636 | 1,600,636 |
| Other comprehensive income | - | - | - | - |
| Balance at 31 December 2011 | 16,994,473 | 2,226,398 | (2,556,570) | 16,664,301 |
The Consolidated Interim Statement of Changes in Equity should be read in conjunction with the Notes to the Financial Statements.
Page 10 of 18
Interim Financial Report 31 December 2011
==> picture [88 x 56] intentionally omitted <==
Consolidated Interim Cash Flow Statement For the Half-Year Ended 31 December 2011
| Half-Year Ended December 2011 2010 $ $ |
Half-Year Ended December 2011 2010 $ $ |
|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES Payments to suppliers and employees (1,428,095) (1,729,858) Interest received 393,770 306,235 Interest paid (10,486) (3,378) Research and development income tax refund received 725,000 - |
|
| Net cash used in operating activities (319,811) (1,427,001) CASH FLOWS FROM INVESTING ACTIVITIES Payments for property, plant & equipment (21,625) (15,351) Proceeds from sale of interest in exploration tenement - 2,000,000 Proceeds from sale of equity accounted associate 502,877 - Proceeds received for exploration and evaluation 959,172 - Payments for exploration and evaluation (1,662,751) (422,363) |
|
| Net cash (used in)/ provided by investing activities (222,327) 1,562,286 CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issue of shares - 6,342,692 Share issue costs - (36,211) Funds received from/(advanced to) equity accounted associate 726,496 - Proceeds/(repayments) from borrowings (7,937) - Repayment of finance leases (49,189) (9,753) |
|
| Net cash provided by financing activities 669,370 6,296,728 Net increase/(decrease) in cash and cash equivalents 127,232 6,432,013 |
|
| Cash and cash equivalents at the beginning of the financial year 9,197,766 5,106,175 |
|
| Cash and cash equivalents at the end of the financial year 9,324,998 |
11,538,188 |
Non-cash transactions
2011: 250,000 ordinary fully paid shares at $0.225 per share ($56,250) were issued in consideration for land access to one of the Consolidated Entity’s tenements.
As part consideration for the sale of its 20% interest in FTB (QLD) Pty Ltd, the Consolidated Entity received 2,181,551 fully paid ordinary shares in Guilford Coal Limited with a market value on the sale date of $2,500,000.
2010: 370,000 ordinary fully paid shares at $0.46 per share ($169,800) were issued in consideration for land access to one of the Consolidated Entity’s tenements.
The Consolidated Entity used finance leasing facilities totalling $126,172 for the acquisition of property, plant and equipment.
The Consolidated Interim Cash Flow Statement should be read in conjunction with the Notes to the Financial Statements.
Page 11 of 18
Interim Financial Report 31 December 2011
==> picture [88 x 56] intentionally omitted <==
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Reporting Entity
Carpentaria Exploration Limited (the “Company”) is a company domiciled in Australia. The consolidated interim financial report of the Company as at and for the six months ended 31 December 2011 comprises the Company and its controlled entities (together referred to as the “Consolidated Entity”).
Statement of Compliance
The consolidated interim financial report is a general purpose financial report which has been prepared in accordance with AASB 134 Interim Financial Reporting and the Corporations Act 2001.
The consolidated interim financial report does not include all of the information required for a full annual financial report, and should be read in conjunction with the consolidated annual financial report of the Consolidated Entity as at and for the year ended 30 June 2011.
This consolidated interim financial report was approved by the Board of Directors on 12 March 2011.
Accounting Policies
The accounting policies applied by the Consolidated Entity in the consolidated interim financial report are the same as those applied by the Consolidated Entity in its consolidated financial report as at and for the year ended 30 June 2011. New and revised standards have been issued by the AASB during the half-year; however there are no material changes to the policies that affect measurement of the results or financial position of the Consolidated Entity.
Estimates
The preparation of interim financial reports requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
In preparing this consolidated interim financial report, the significant judgments made by management in applying the Consolidated Entity’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 30 June 2011.
Page 12 of 18
| Interim Financial Report | Interim Financial Report | |||
|---|---|---|---|---|
| 31 December 2011 | ||||
| December | June | |||
| 2011 | 2011 | |||
| $ | $ | |||
| NOTE 2 SHARE CAPITAL | ||||
| Fully paid ordinary shares | 16,994,473 | 16,938,223 | ||
| Ordinary Shares | ||||
| Dec 2011 | Jun 2011 | Dec 2011 | Jun 2011 | |
| $ | $ | # | # | |
| At the beginning of the year | 16,938,223 | 10,408,009 | 94,341,301 | 72,641,301 |
| Share placement1 | 56,250 | 169,800 | 250,000 | 370,000 |
| Share issue expenses | - | (36,210) | - | - |
| Exercise of options2 | - | 6,342,692 | - | 21,330,000 |
| Transfer from reserves3 | - | 53,932 | - | - |
| At reporting date | 16,994,473 | 16,938,223 | 94,591,301 | 94,341,301 |
| Non-recourse employee shares (NRE) | ||||
| At the beginning of the year | - | - | 10,400,000 | - |
| Shares issued under non-recourse loan plan4 | - | - | - | 10,400,000 |
| At reporting date | - | - | 10,400,000 | 10,400,000 |
| Total Ordinary and NRE Shares | 16,994,473 | 16,938,223 | 104,991,301 | 104,741,301 |
-
1 Dec 2011: 250,000 ordinary fully paid shares issued in consideration for land access rights.
-
Jun 2011: 370,000 ordinary fully paid shares issued in consideration for land access rights.
-
2 Jun 2011: 21,330,000 options were exercised during the period for consideration of $6,342,692. Exercise prices ranged between $0.114 and $0.30 per share.
-
3 Jun 2011: During the year $53,932 (2010: $433,258) was transferred out of the options reserve into share capital. This transaction had no impact on cashflows or total equity.
-
4 Jun 2011: During the year 10,400,000 shares were issued as a result of the employee share plan. The value of this transaction is reflected in reserves.
Ordinary shares participate in dividends and the proceeds on winding up of the Company in proportion to the number of shares held. At shareholders meetings each ordinary share is entitled to one vote when a poll is called, otherwise each shareholder has one vote on a show of hands.
Non-recourse employee (NRE) shares participate in dividends and the proceeds on winding up of the Company in proportion to the number of shares held. At shareholders meetings each ordinary share is entitled to one vote when a poll is called, otherwise each shareholder has one vote on a show of hands. NRE shares will not qualify for participation in any dividend reinvestment plan of the Company until the loan amount in respect of those shares has been repaid.
The Company has lien over the NRE shares in respect of which the loan amount is outstanding. The Company is entitled to sell any unpaid NRE shares in accordance with the CAP share plan.
Page 13 of 18
Interim Financial Report 31 December 2011
==> picture [88 x 56] intentionally omitted <==
NOTE 2 SHARE CAPITAL (continued)
Options
| Options | |
|---|---|
| Movements | |
| Expiry Date Exercise Price |
1 July 2011 Issued Exercised Expired 31 December 2011 |
| 31 July 2012 $0.114 26 November 2012 $0.150 16 February 2013 $0.250 27 May 2012 $0.413 2 March 2013 $0.850 15 December 2014 $0.29 |
700,000 - - - 700,000 2,000,000 - - - 2,000,000 600,000 - - - 600,000 1,850,000 - - - 1,850,000 1,300,000 - - - 1,300,000 - 2,700,000 - - 2,700,000 |
| 6,450,000 2,700,000 - - 9,150,000 |
NOTE 3 SEGMENT REPORTING
Reportable Segments
The Company operates in one segment, being the exploration, development, and production of minerals. All of the Company’s areas of operation are currently located in Australia.
Operating segments are identified on the basis of internal reports that are regularly reviewed by the executive team in order to allocate resources to the segment and assess its performance.
NOTE 4 DISPOSAL OF EQUITY ACCOUNTED INVESTMENT
On 14 September 2011, The Consolidated Entity sold its remaining 20% share in FTB (QLD) Pty Ltd to Guildford Coal Limited for the following consideration:
-
$1.5 million cash
-
2,184,551 fully paid ordinary securities in Guildford Coal Limited (GUF) with a market value at 14 September of $2.5 million
-
$0.50 per tonne royalty on coal production from the Hughenden Coal Project, capped at 10 million tonnes per year for 20 years.
At the date of disposal the Consolidated Entity owed Guildford Coal Limited, joint venture contributions of $270,627 that were netted off the $1.5 million payment. The Consolidated Entity also had a receivable from FTB (QLD) Pty Ltd of $726,496 that was also settled through the cash payment of $1.5 million. As a result the net cash received on disposal of FTB (QLD) Pty Ltd was $502,877 .
The disposal had the following effect on the financial statements:
| $ | |
|---|---|
| Cash consideration received | 1,500,000 |
| Market value of GUF shares at sale date | 2,500,000 |
| Total consideration received | 4,000,000 |
| Less amounts owed by FTB (QLD) Pty Ltd | (726,496) |
| Less carrying value of investment in FTB (QLD) Pty Ltd | (59,779) |
| Less joint venture contributions owed to Guildford Coal Limited | (270,627) |
| Gain on disposal | 2,943,098 |
The market value of Guildford Coal Limited shares declined from $1.144 per share at the sale date to $0.750 per share at 31 December 2011, resulting in an unrealised loss on the GUF shares of $861,587 for the period.
Page 14 of 18
Interim Financial Report 31 December 2011
==> picture [88 x 56] intentionally omitted <==
NOTE 5 CONTINGENT LIABILITIES AND CONTINGENT ASSETS
There are no contingent liabilities or contingent assets at 31 December 2011 that require disclosure in the financial report.
NOTE 6 EVENTS AFTER BALANCE SHEET DATE
Braemar Joint Venture
Subsequent to 31 December 2011, Carpentaria Exploration Limited entered into a joint venture arrangement with Maosen Australia Pty Ltd (Maosen) that gives Carpentaria Exploration Limited the opportunity to earn a 100% interest in the Braemar Iron Formation Project in South Australia (EL 3998). The key terms of the arrangement are:
-
Carpentaria Exploration Limited is required to pay Maosen $25,000 upon execution of the agreement (which was completed);
-
On renewal of the tenement, Carpentaria Exploration Limited is required to complete a 500m drilling program and issue 200,000 fully paid shares to Maosen;
-
To earn a 60% interest in the joint venture, Carpentaria Exploration Limited must define a 200 million tonne magnetite resource within 3 years of initial access and pay Maosen $100,000;
-
Carpentaria Exploration Limited may earn an 80% interest by completing a prefeasibility study and making a further cash payment to Maosen of $200,000, at which point Maosen has the right to contribute on a pro-rata basis;
-
Should Maosen elect not to contribute to further development, Carpentaria Exploration Limited may earn a 100% interest in the project for a further $1,000,000 cash payment to Maosen, whereby Maosen would revert to a 1.5% Net Profit Royalty. At the completion of a detailed feasibility study, Maosen could elect to regain a 10% interest.
Hawsons Joint Venture
On 27th February 2012 the Federal Court of New South Wales served orders that Bonython Metals Group Ltd (BMG) be wound up and that PPB Advisory be appointed as liquidators of BMG (Orders). The court however stayed these orders until 19th March 2012 allowing time for any appeal of the Orders to be filed. As at the date of this report, Carpentaria Exploration Limited is not aware that any appeal has been filed.
Carpentaria Exploration Limited’s legal advice is that the appointment of liquidators to BMG pursuant to the Orders does not, and nor will any subsequent appeal, alter the current contractual obligations of BMG (or a party acquiring BMG’s Interest) under the Joint Venture Agreement (JVA).
Under the agreement for BMG (or a party acquiring BMG’s Interest) to continue in the Joint Venture and move to a 51% interest, BMG must, before 15th May 2012, contribute $25m cash to Carpentaria Exploration Limited and commit to a bankable feasibility study.
If BMG does not continue in the Joint Venture, the JVA stipulates that if Carpentaria Exploration Limited is approached by a third party with a bona fide offer to acquire all of BMG’s percentage share, then BMG must sell its percentage share in the JV to that party for consideration which is at least equal to the amount of the total cash contributions made by BMG to the Hawsons Project at that time, totaling $13m. In the event BMG does not continue in the Joint Venture, Carpentaria Exploration Limited itself may elect to acquire BMG's percentage share also under these terms.
Carpentaria welcomes the court decision as:
-
a) In the event BMG is wound up it provides an opportunity for others to take over the Joint Venture. A new partner entering the Joint Venture through the liquidators would be a very positive outcome for Carpentaria Exploration Limited because it would potentially secure the commencement of the bankable feasibility study and substantial cash payments to Carpentaria Exploration Limited.
-
b) Alternatively, if BMG is not wound up by 15th May 2012 due to matters of appeal and BMG fails to meet certain contributory conditions, as outlined above, Carpentaria Exploration Limited is also in the very favourable position of having the right to regain 100% of the Project on favourable terms.
There have been no other events since 31 December 2011 that impact upon the financial report.
Page 15 of 18
Interim Financial Report 31 December 2011
==> picture [88 x 56] intentionally omitted <==
DIRECTORS' DECLARATION
In the directors' opinion:
-
the attached financial statements and notes thereto comply with the Corporations Act 2001, Australian Accounting Standard AASB 134 'Interim Financial Reporting', the Corporations Regulations 2001 and other mandatory professional reporting requirements;
-
the attached financial statements and notes thereto give a true and fair view of the consolidated entity's financial position as at 31 December 2011 and of its performance for the financial half-year ended on that date; and
-
there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of directors made pursuant to section 303(5) of the Corporations Act 2001.
On behalf of the directors
==> picture [87 x 39] intentionally omitted <==
S N Sheard
Executive Chairman
Brisbane 13 March 2012
Page 16 of 18
==> picture [86 x 61] intentionally omitted <==
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF CARPENTARIA EXPLORATION LIMITED
Report on the Half-Year Financial Report
We have reviewed the accompanying consolidated half-year financial report of Carpentaria Exploration Limited which comprises the statement of financial position as at 31 December 2011, the statement of comprehensive income, statement of changes in equity and statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity. The consolidated entity comprises the Carpentaria Exploration Limited (the company) and the entities it controlled at 31 December 2011 or from time to time during the half-year ended on that date.
Directors’ Responsibility for the Half-Year Financial Report
The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity's financial position as at 31 December 2011 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Carpentaria Exploration Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .
Tel: 61 7 3226 3555 | Fax: 61 7 3226 3500 | www.pkf.com.au PKF | ABN 83 236 985 726 Level 6, 10 Eagle Street | Brisbane | Queensland 4000 | Australia GPO Box 1078 | Brisbane | Queensland 4001
The PKF East Coast Practice is a member of the PKF International Limited network of legally independent member firms. The PKF East Coast Practice is also a member of the PKF Australia Limited national network of legally independent firms each trading as PKF. PKF East Coast Practice has offices in NSW, Victoria and Brisbane. PKF East Coast Practice does not accept responsibility or liability for the actions or inactions on the part of any other individual member firm or firms.
Liability limited by a scheme approved under Professional Standards Legislation.
Page 17 of 18
==> picture [86 x 61] intentionally omitted <==
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the halfyear financial report of the consolidated entity is not in accordance with the Corporations Act 2001 including:
-
(a) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2011 and of its performance for the half-year ended on that date; and
-
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001.
==> picture [91 x 41] intentionally omitted <==
PKF
==> picture [100 x 58] intentionally omitted <==
Albert Loots Partner Dated at Brisbane this 13th day of March 2012
Page 18 of 18