AI assistant
HAWSONS IRON LTD — Interim / Quarterly Report 2012
Apr 26, 2012
65053_rns_2012-04-26_d57ad46b-28a2-4d6b-97c3-977d65620f42.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
ASX ANNOUNCEMENT
Quarterly Report
ABN: 63 095 117 981 | ASX: CAP
We find it. We prove it. We make it possible.
27 April 2012
For the Quarter ended 31[st] March 2012
HIGHLIGHTS
HAWSONS IRON PROJECT:
ABOUT CARPENTARIA: Carpentaria is an exploration company focused on discovering base, precious metals and bulk commodities in eastern Australia. The company currently has interests in iron ore, tungsten, tin, gold, copper and nickel exploration projects.
CARPENTARIA’S AIM:
With a strong geoscientific team discover and build a strong cash flow generating mining operation.
DISCOVERIES TO DATE: Hawsons Iron Project - NSW Euriowie Tin Project - NSW
CAPITAL STRUCTURE: Ordinary Shares 99,191,301
MAJOR SHAREHOLDERS: Conglin In’t Invest’ Group 10.6% Atlas Iron Limited 8.7%
Mr. Conglin Yue 3.7% Management, Including Unlisted Options 12.3%
FINANCIAL Cash and deposits on hand as at 27/04/12 A$7,538,217.51
Level 6, 345 Ann Street, Brisbane Queensland 4000
- Memorandum of understanding signed with Flinders Ports Pty Ltd increases shipping options
o Crushing tests positive, likely reduction in capital costs
-
BMG’s court proceedings not yet settled
-
Mr Paul Cholakos’ appointment strengthens Board
-
Additional gold tenement applied for in NSW
-
Drilling commences at Yanco Glen tungsten prospect
-
ACTIVEX wins QLD Govt Collaborative Drilling Initiative funding for Sterling prospect
PLANNED EXPLORATION: Drilling to continue at Yanco Glen (tungsten) and Torrowangee (iron) this quarter. Ground magnetic surveys on the Braemar JV to commence.
Project Locations
==> picture [407 x 291] intentionally omitted <==
ASX ANNOUNCEMENT
==> picture [54 x 38] intentionally omitted <==
PLANNED JUNE QUARTER EXPLORATION ACTIVITIES
Hawsons Iron Project
BMG to make election on whether to pay $25m cash to Carpentaria by 15[th] May 2012 to continue in the joint venture farm-in. Flinders Ports to continue to investigate Port Pirie expansion options. Environmental and metallurgical work is ongoing.
Braemar JV
Secure access approvals and complete a ground magnetic survey to enable selection of drill sites to test the iron formation.
Koonenberry Nickel Project
Assess drilling results.
Broken Hill Tin/Tungsten/Base Metals Project
Complete reverse circulation (RC) drill program to infill and extend the existing Inferred tungsten Resource at Yanco Glen, currently standing at 0.83Mt at 0.21% WO3.
Torrowangee
Confirm significant magnetite mineralisation (40m) in previous explorer’s hole PD81YA2 by drilling.
Temora Gold/Copper Project
Drilling of the Mother Shipton gold target will commence when access approvals are gained.
Barellan
Obtain access approval to undertake reconnaissance work to define drill targets.
Tooloom
Assess open file data while awaiting grant of ELA.
Mt Agate
Probable drilling under CDI.
EXPLORATION UPDATE
Hawsons Iron Project JV – (60% with BMG earning in)
The Hawsons Iron Project is located 60km SW of Broken Hill (Figure 1) and includes an Inferred magnetite Resource of 1.4Bt at a Davis Tube Recovery (DTR) of 15.5% (12% cut off) for 220 million tonnes of high grade (69.9% Fe) iron concentrate and an exploration target[1] of 6-11Bt at 14-17% DTR . The results of a pre-feasibility study (PFS) were updated following a mining optimisation study and were released to the ASX on 21[st]
==> picture [197 x 193] intentionally omitted <==
Figure 1. Location of Hawsons Project
1 The term "Target" should not be misunderstood or misconstrued as an estimate of Mineral Resources and Reserves as defined by the JORC Code (2004), and therefore the terms have not been used in this context. It is uncertain if further exploration or feasibility study will result in the determination of a Mineral Resource or Mining Reserve
www.capex.net.au | [email protected] 2
ASX ANNOUNCEMENT
==> picture [54 x 38] intentionally omitted <==
November 2011. The study estimated an NPV9% of $3.2 billion on a base case of 20 million tonnes per annum (mtpa) concentrate production.
This study resulted in the improved operating and capital cost estimates to the mine gate shown in Tables 1 and 2. When transport estimates are included, the costs on the ship (Free On Board) are $59/t concentrate for start up and then a very low $49/t concentrate for the 20mtpa production.
| Operating Costs | Costs A$/conc Tonne | Costs A$/conc Tonne | Development Capital | Costs A$ million | Costs A$ million | ||
|---|---|---|---|---|---|---|---|
| Mining | $15.04 | Expenditure | |||||
| Processing | $11.03 | Mining | $430 | ||||
| Infrastructure | $1.84 | Plant | $1,139 | ||||
| Admin. and Royalties | $6.06 | Infrastructure | $1,294 | ||||
| Total | $33.97 | Other* | $80 | ||||
| Total | $2,943 | ||||||
| Table 1. November 2011 Op | e | rati | ng costs to mine gate |
Table 1. November 2011 Operating costs to mine gate
Contingency in included at an average of 15.5% Table 2. November 2011 Development Capital Expenditure to Mine Gate
Processing Optimisation
Carpentaria and the CSIRO are continuing to work to optimise the processing stream and maximise the advantages of Hawson’s very soft ore. During the quarter, results were received from CSIRO crushing test work that demonstrated impact crushing will be the most efficient method for initial crushing because it produces a high component of fine material. Further, results also indicate that a large part of the crushed material can be rejected as tails, following rougher magnetic separation, thereby reducing substantially the amount of material that enters the grinding circuit.
These results are very encouraging and suggest that significant capital cost and operating cost savings may be possible from the PFS base case; however, more detailed work is needed to confirm this. The PFS base case processing stream included a conventional magnetite processing circuit with high cost, high pressure grinding rolls (HPGR). It is highly likely the HPGR’s will be replaced with lower cost impact crushers.
The processing optimisation work will now investigate improvements to the magnetic separation and fine grinding parts of the circuit.
Port Availability
Carpentaria announced a memorandum of understanding with Flinders Ports Pty Ltd (Flinders) this quarter to determine a long-term handling, storage and loading solution at Port Pirie. Flinders has established a simple but very effective plan for a common user port facility at Port Pirie to allow the export of 20 – 30 million tonnes per annum (mtpa) using a smart barging operation from the existing port facilities. The initial plan suggests a stockpile facility outside of the city off the existing railway, and conveying the ore to the berths for loading to barges and out to Spencer Gulf for loading on Panamax or Cape-size vessels.
The availability of a bulk handling port for the Hawsons Iron Project gives the project a great advantage over many other proposed magnetite projects in Australia, as the initial output of 5mtpa will easily be exported with minimal capital outlay using existing infrastructure.
www.capex.net.au | [email protected] 3
ASX ANNOUNCEMENT
==> picture [54 x 38] intentionally omitted <==
Inferred Resource
Remodelling of the geological data using different methods returned similar results to the existing inferred resource. Further optimisation considering different mining grade scenarios to those used in the Prefeasibility is ongoing.
Joint Venture
Under the joint venture agreement (JVA), for Carpentaria’s partner Bonython Metals Group (BMG) to continue in the JV and move to a 51% interest, BMG must, before close of business on 15[th] May 2012, contribute $25m cash to Carpentaria and commit to a bankable feasibility study. Should this not occur BMG will have elected not to continue with the JV farm-in, and its percentage share will remain at 40%.
The JVA stipulates that if BMG elects not to continue with the JV farm-in, and Carpentaria is approached by a third party with a bona fide offer to acquire all of BMG’s percentage share, then BMG must sell its percentage share in the JV to that party for consideration which is at least equal to the amount of the total cash contributions made by BMG to the Hawsons Project at that time, totalling $13m. In the event BMG does not continue in the JV, then a subsidiary of Carpentaria may elect to acquire BMG’s percentage share also under these terms.
As detailed in Carpentaria’s December, 2012 Quarterly Report, there is an internal dispute between BMG’s two largest shareholders. On 27[th] February 2012 the Federal Court in New South Wales ordered that Bonython Metals Group Ltd be wound up and appointed PPB Advisory as liquidators. The Court, however, stayed these orders to allow for an appeal. As at 31[st] March 2012, the stay order is still in place and the appeal process is continuing.
Carpentaria, which is not a party to the proceedings, looks forward to its resolution.
==> picture [154 x 232] intentionally omitted <==
----- Start of picture text -----
Area shown Area shown
in Figure 3 in figure 3
----- End of picture text -----
Broken Hill Tin and Tungsten/Base Metal Project (100% CAP)
ELs 7475, 6936 and 7829, ELAs 4406 (Kantappa) and 4422 (Corona)
This project covers 932km[2 ] and is located between 25km and 70km north of Broken Hill proximal to the Silver City Highway. The project includes the
Yanco Glen Inferred tungsten Resource ( 0.83Mt at 0.21% WO3 ), and two historical tin fields at Euriowie and Waukeroo. (Figure 2).
==> picture [149 x 229] intentionally omitted <==
Carpentaria’s strategic objective is to establish a cluster of tin and/or tungsten deposits with coarse grained surface mineralisation close to Broken Hill that can be easily mined by low cost methods and processed with a single, centrally located plant.
Figure 2. Broken Hill Tin/Tungsten/Base Metal project area
During the quarter a 2000-2500m, 20
hole RC drilling program commenced at the Yanco Glen tungsten prospect. The drilling is designed to confirm and extend the existing resource (Figure 3).
While no laboratory analyses have been returned from the current drilling, tungsten mineralisation has been observed in chips and using the Niton
Figure 3. Yanco Glen Tungsten Prospect
www.capex.net.au | [email protected] 4
ASX ANNOUNCEMENT
==> picture [54 x 38] intentionally omitted <==
field analyser in all drill holes completed so far.
Results of a petrographic report on a suite of rocks from Yanco Glen identified that scheelite (tungsten ore mineral) occurs in rocks previously thought to be unmineralised. This discovery increases the mineralisation potential at Yanco Glen and further assaying of historical drilling may be warranted.
Completion of a mining option study confirmed the preliminary results reported last quarter that the known tungsten resource at Yanco Glen has potential for open pit mining subject to the investigation of metallurgical characteristics.
The project area is also prospective for high grade Broken Hill style silver-lead-zinc deposits.
==> picture [195 x 149] intentionally omitted <==
Drilling at Yanco Glen
Koonenberry (100% CAP) – Nickel/PGE
ELs 7735, 7736, 7737, 7738, 7739 & 7740
The Koonenberry Nickel/PGE Project consists of six exploration licences for 1,800km[2] and is located 160km north of Broken Hill. The ELs cover a 180km belt of Neoproterozoic to Cambrian geology prospective for the occurrence Ni-Cu mineralised ultramafic rocks (Figure 4).
During the quarter a ten hole, 1322m reverse circulation (RC) drilling program was completed targeting sulfide or residual nickel mineralisation in three main prospect areas identified from historical weathered bedrock drilling and surface geochemistry.
The most significant results of 30m at 0.11% Ni and 10m at 0.18% Ni were returned from the Wyuna Tank prospect where anomalous nickel and copper values were coincident with observable sulfide mineralisation in the targeted ultramafic host rocks (Table 1). This association is an encouraging result with the targeted magnetic anomaly open along strike and down dip. The sulphides will be identified using Scanning Electron Microscope and further work planned if warranted.
==> picture [168 x 231] intentionally omitted <==
Figure 4. Koonenberry location plan inset over TMI airborne magnetics
| Hole ID | From (m) | To (m) | Interval | Ni | Cu |
|---|---|---|---|---|---|
| RC12KB007 | 37 | 57 | 30 | 0.11% | 173ppm |
| RC12KB008 | 25 | 35 | 10 | 0.18% | 818ppm |
* results from lab assay method ICP61
Table 1. Significant intersections Koonenberry Nickel Project
Drilling at Mt Arrowsmith East and Bald Hill anomalies did not return any significant intersections, and these prospects have been downgraded. A table of all drill sites is included as Appendix 1.
www.capex.net.au | [email protected] 5
ASX ANNOUNCEMENT
==> picture [54 x 38] intentionally omitted <==
Braemar JV (CAP earning in)
The Braemar joint venture agreement was signed on 4[th] January 2012, and the JV is subject to due diligence. During the quarter due diligence was completed and Carpentaria is now earning interest in the licence. The Company has commenced access negotiations and planning for a ground magnetic survey which will commence in the June Quarter.
EL3998 located along the highly prospective Braemar Iron Formation which hosts Carpentaria’s flagship $3.2 billion Hawsons Iron Project to the east in NSW. The tenement, which is contiguous to Carpentaria’s South Dam JV, covers over 20 line kms of Braemar Iron Formation.
The tenement is close to key existing transport infrastructure, being 45km south-west of the national rail line and highway, 150km east of Port Pirie and 200km north-east of Port Adelaide (Figure 5). Importantly, given recent Native Title claims in the area, both the South Dam and Braemar licences are over perpetual leasehold land titles that have extinguished Native Title.
==> picture [188 x 192] intentionally omitted <==
Figure 5. Braemar JV location showing Braemar
==> picture [265 x 193] intentionally omitted <==
Figure 6. EL3998 over regional airborne magnetic image.
Of the 20km of Braemar Iron Formation (Figure 6) interpreted within the new JV 10km is exposed at surface. The Braemar Formation in the Braemar JV links with that known in the adjacent South Dam JV, giving Carpentaria interests in 30km of strike length of geology highly prospective for magnetite iron ore resource analogous to those already known along the Braemar Iron Province including Hawsons, Razorback Ridge, Maldorky and Muster Dam.
There has been little prior magnetite exploration on the tenement and no previous drilling.
Temora Project (100% CAP) – Gold – Copper ELs 6901, 7256, 7375 & 7680
This 940 km[2 ] project is located within the Lachlan Fold Belt approximately 80km north of Wagga Wagga.
Ministerial consent under the Native Title Act was granted to allow access to Crown Land at the Mother Shipton Prospect in the June quarter. Negotiations with the NSW Department of Lands, which is responsible for administering the block of land on which Carpentaria wishes to drill at Mother Shipton, are ongoing. Upon receipt of approvals, detailed work will commence with drill testing of porphyry or related Au-Cu mineralisation beneath an historic gold field and anomalous weathered bedrock geochemistry defined by previous explorers.
www.capex.net.au | [email protected] 6
ASX ANNOUNCEMENT
==> picture [54 x 38] intentionally omitted <==
McDougalls/Torrowangee - (100% CAP) – Iron Ore Project
ELs 7655, 7656, 7657, 7741, 7823
The Torrowangee licence, granted last quarter, covers similar NeoProterozoic sediments to the rest of the McDougalls project that correlate to the strata hosting the Hawsons Magnetite Project. A high amplitude magnetic anomaly and historic drill hole PD81YA2 indicated potential for magnetite mineralisation in this EL (Figure 7).
Land access and environmental approvals have been received to redrill PD81YA2, which contained significant magnetite mineralisation over 40m, based on magnetic susceptibility.
Drilling was delayed due to poor weather this quarter and it is likely the drilling will be completed in the June quarter.
==> picture [168 x 203] intentionally omitted <==
Figure 7. Torrowangee location plan over simplified geology
Barellan (100% CAP)
EL 7896
==> picture [219 x 100] intentionally omitted <==
The Barellan licence, located 240km north west of Canberra in the western Lachlan fold belt, was granted during the quarter. Carpentaria is currently seeking to secure access to undertake surface reconnaissance. The licence was secured based on known surface gold occurrences on open ground in the highly prospective Lachlan Fold Belt. The occurrence
is hosted by stock work quartz veining in an interpreted granite roof zone.
==> picture [160 x 184] intentionally omitted <==
Figure 8. Barellan location plan
This highly prospective geological setting is similar to that of the major tin occurrences at Ardlethan 20km to the east (Figure 8).
In the 1980s Aberfoyle generated a surface trench rock traverse result of 60m at 1.5g/t Au (incl. 10m at 4.5 g/t Au) within a 400m x 100m, plus 50ppb weathered bedrock gold anomaly. This very encouraging surface result is inadequately tested by drilling. A single, misdirected drill hole intersected 12m at 0.43g/t from 48m (Figure 9).
The work did not include tin analyses despite the prospectivity for tin.
Figure 9. Barellan licence application over regional aeromagnetic image
Mount Agate EPM 14955 – Copper, Gold (ActivEX Ltd earning 75%)
The Mt Agate tenement south of Cloncurry was farmed out to ActivEX Ltd in April 2010. Exploration is targeting iron oxide copper and gold (IOCG) deposits similar to the Ernest Henry deposit. ActiveX has secured Queensland Government Collaborative Drilling Initiative funding for drilling on the Stirling Prospect.
www.capex.net.au | [email protected] 7
ASX ANNOUNCEMENT
==> picture [54 x 38] intentionally omitted <==
PROJECT GENERATION
A new application was made in northern New South Wales 60km north east of Tenterfield (Figure 10). The application is located within the southern New England Fold Belt (NEFB) and covers seventy five mineral occurrences, of which over sixty are gold.
The NEFB is host to porphyry Cu-Mo, Cu skarn and Cu-Au breccia pipe mineralisation associated with Permo-Triassic age intrusions. The most significant mineralisation in the area is the active Mt Rawdon breccia hosted gold mine that has produced 1Moz of gold from a resource base of approximately 2Moz.
The major focus of exploration will be discovery of Permo-Triassic intrusion related zones of stock-work and/or breccia hosted gold mineralisation or bulk alteration zone gold-silver-base metal mineralisation. A number of magnetic anomalies interpreted as possible Permo-Triassic intrusions have been identified in the licence. Carpentaria will continue to review historical data while the grant of the licence is pending.
==> picture [173 x 225] intentionally omitted <==
Figure 10. New application location plan
BOARD OF DIRECTORS
Paul Cholakos was appointed as a Non-Executive Director of Carpentaria this quarter. Mr Cholakas has more than 25 years industry experience and currently serves as Executive General Manager, Project Development of major Australian oil and gas company Oil Search Limited.
Mr Cholakos was educated at the University of Queensland, where he holds a master of Business Administration and a Bachelor of Engineering. His appointment adds significantly to the development experience and skill set of the Carpentaria Board at an important time in the development of the Hawsons Iron Project and the Company.
==> picture [72 x 33] intentionally omitted <==
Nick Sheard
Executive Chairman
We find it. We prove it. We make it possible.
The information in this announcement that relates to Exploration Results and Resources is based on information compiled by S.N.Sheard, who is a Fellow of the Australian Institute of Geoscientists and has had sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 Edition of the 'Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves'. S.N.Sheard is an employee of Carpentaria and consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.
www.capex.net.au | [email protected] 8
ASX ANNOUNCEMENT
==> picture [54 x 38] intentionally omitted <==
Appendix 1 – Drill Hole locations - Koonenberry Nickel Project
| Easting GDA 94 |
Northing GDA 94 |
Total Depth (m) |
||||||
|---|---|---|---|---|---|---|---|---|
| HoleID | Licence | Elevation (ASL) | Azimuth GDA | Dip (deg) | Prospect | |||
| RC11KB001 | EL7736 | 564337 | 6662935 | 154 | 240 | -60 | 127 | Mt Arrowsmith East |
| RC11KB002 | EL7736 | 564212 | 6663272 | 159 | 240 | -60 | 139 | Mt Arrowsmith East |
| RC11KB003 | EL7736 | 564579 | 6662565 | 156 | 240 | -60 | 130 | Mt Arrowsmith East |
| RC11KB004 | EL7736 | 564687 | 6662416 | 156 | 240 | -60 | 160 | Mt Arrowsmith East |
| RC12KB005 | EL7736 | 564950 | 6662037 | 152 | 240 | -60 | 152 | Mt Arrowsmith East |
| RC12KB006 | EL7736 | 565374 | 6661158 | 151 | 241 | -60 | 140 | Mt Arrowsmith East |
| RC12KB007 | EL7738 | 601520 | 6615870 | 139 | 60 | -60 | 120 | Wyuna Tank |
| RC12KB008 | EL7738 | 601411 | 6616110 | 140 | 60 | -60 | 144 | Wyuna Tank |
| RC12KB009 | EL7737 | 586163 | 6635157 | 111 | 240 | -60 | 114 | Bald Hill |
| RC12KB010 | EL7737 | 586037 | 6635083 | 111 | 240 | -60 | 96 | Bald Hill |
www.capex.net.au | [email protected] 9
Appendix 5B Mining exploration entity quarterly report
==> picture [70 x 45] intentionally omitted <==
Appendix 5B
Mining exploration entity quarterly report
Introduced 1/7/96. Origin: Appendix 8. Amended 1/7/97, 1/7/98, 30/9/2001 ,01/06/2010.
Name of entity
Carpentaria Exploration Limited
ACN or ABN 63 095 117 981
Quarter ended (“current quarter”) 31-Mar-12
Consolidated statement of cash flows
| 1.1 1.2 1.3 1.4 1.5 1.6 1.7 1.8 1.9 1.10 1.11 1.12 1.13 |
Cash flows related to operating activities Receipts from product sales and related debtors |
Current quarter $A’000 |
Year to date (9 months) $A’000 |
|---|---|---|---|
| - | 959 | ||
| Payments for | |||
| (a) exploration and evaluation (b) development (c) production (d) administration |
(1,035) | (2,698) | |
| - | - | ||
| - | - | ||
| (501) | (1,929) | ||
| Dividends received | - | - | |
| Interest and other items of a similar nature received | 99 | 492 | |
| Interest and other costs of finance paid | (5) | (15) | |
| Income taxes received | - | 725 | |
| Other (provide detail if material) | - | - | |
| Net Operating Cash Flows | (1,442) | (2,466) | |
| Cash flows related to investing activities Payment for purchases of: |
|||
| (a)prospects (b)equity investments (c) other fixed assets |
- | - | |
| - | - | ||
| (2) | (23) | ||
| Proceeds from sale of: (a)prospects (b)equity investments (c)other fixed assets |
|||
| - | 47 | ||
| - | 456 | ||
| - | - | ||
| Loans to other entities | - | - | |
| Loans repaid by other entities | - | 726 | |
| Other - Exploration Advance | - | - | |
| Net investing cash flows | (2) | 1,206 | |
| Total operating and investing cash flows (carried forward) | (1,444) | (1,260) |
+See chapter 19 for defined terms
Appendix 5B Page 1
30/9/2001
Appendix 5B Mining exploration entity quarterly report
==> picture [70 x 45] intentionally omitted <==
| 1.13 1.14 1.15 1.16 1.17 1.18 1.19 1.20 1.21 1.22 |
Total operating and investing cash flows (brought forward) | (1,444) | (1,260) |
|---|---|---|---|
| Cash flows related to financing activities | |||
| Proceeds from issues of shares, options, etc. | - | - | |
| Proceeds from sale of forfeited shares | - | - | |
| Proceeds from borrowings | - | - | |
| Repayment of borrowings | (23) | (80) | |
| Dividends paid | - | - | |
| Other (provide detail if material) | - | - | |
| Net financing cash flows | (23) | (80) | |
| Net increase (decrease) in cash held | (1,467) | (1,340) | |
| Cash at beginning of quarter/year to date | 9,325 | 9,198 | |
| Exchange rate adjustments to item 1.20 | |||
| Cash at end of quarter | 7,858 | 7,858 |
Payments to directors of the entity and associates of the directors
Payments to related entities of the entity and associates of the related entities
| Payments to related entities of the entity and associates of the related entities | ||
|---|---|---|
| 1.23 1.24 |
Current quarter $A'000 |
|
| Aggregate amount of payments to the parties included in item 1.2 | 95 | |
| Aggregate amount of loans to the parties included in item 1.10 | - |
- 1.25 Explanation necessary for an understanding of the transactions
Item 1.23 relates to Directors Remuneration, Fees and Superannuation Contributions.
Non-cash financing and investing activities
-
Details of financing and investing transactions which have had a
-
2.1 material effect on consolidated assets and liabilities but did not involve cash flows
-
2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest
+See chapter 19 for defined terms
Appendix 5B Page 2
30/9/2001
Appendix 5B Mining exploration entity quarterly report
==> picture [70 x 45] intentionally omitted <==
Financing facilities available
Add notes as necessary for an understanding of the position.
| 3.1 3.2 4.1 4.2 4.3 4.4 5.1 5.2 5.3 5.4 |
Amount available $A’000 |
Amount used $A’000 |
|
|---|---|---|---|
| Loan facilities | 214 | 214 | |
| Credit standby arrangements | - | - | |
| Estimated cash outflows for next quarter | $A’000 | ||
| Exploration and evaluation* | 611 | ||
| Development | 0 | ||
| Production | 0 | ||
| Administration | 477 | ||
| Total | 1,088 | ||
| Reconciliation of cash | |||
| Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. Cash on hand and at bank |
Current quarter $A’000 |
Previous quarter $A’000 |
|
| 500 | 1,210 | ||
| Deposits at call | 7,358 | 8,115 | |
| Bank overdraft Other (provide details) |
. | ||
| Total: cash at end of quarter(item 1.22) | 7,858 | 9,325 |
Changes in interests in mining tenements
| Tenement Reference 6.1 6.2 Interests in mining tenements relinquished, reduced or lapsed Interests in mining tenements acquired or increased EL 7896 |
Tenement Reference |
Nature of interest | Interest at beginning of quarter |
|---|---|---|---|
| (note (2)) | Interest at end of quarter |
||
| Nil | Nil | ||
| 100% | 0% / 100% |
+See chapter 19 for defined terms
Appendix 5B Page 3
30/9/2001
Appendix 5B Mining exploration entity quarterly report
==> picture [70 x 45] intentionally omitted <==
Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
| 7.1 7.2 7.3 7.4 7.5 7.6 7.7 7.8 7.9 7.10 7.11 7.12 |
Number quoted | Issue price per security (see note 3) |
|
|---|---|---|---|
| Preference +securities (description) Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy-backs, redemptions |
|||
| +Ordinary securities Quoted | 99,191,301 | ||
| Options Quoted | |||
| +Ordinary securities Un-Quoted(restricted) Changes during quarter |
|||
| (a) Increases through issues | 200,000 | 0.35 |
|
| (b) Decreases through returns of capital, buy-backs | |||
| +Convertible debt securities(description) Changes during quarter (a) Increases through issues (b) Exercise of Options |
|||
| Options (description and conversion factor) Unlisted Options CAPAI |
Number | Exercise price Expirydate |
|
| 1,850,000 | 0.413 27-May-12 |
||
| Unlisted Options CAPAK | 2,000,000 | 0.150 26-Nov-12 |
|
| Unlisted Options CAPAY | 700,000 | 0.114 31-Jul-12 |
|
| Unlisted Options CAPAW | 600,000 | 0.250 16-Feb-13 |
|
| Unlisted Options CAPAM | 1,300,000 | 0.850 15-Dec-14 |
|
| Unlisted Options CAPAK | 2,700,000 | 0.290 30-Mar-13 |
|
| Issued during quarter | |||
| Exercised during quarter | |||
| Expired during quarter | |||
| Debentures | - | ||
| (totals only) Unsecured notes(totals only) |
- |
+See chapter 19 for defined terms
Appendix 5B Page 4
30/9/2001
Appendix 5B Mining exploration entity quarterly report
==> picture [70 x 45] intentionally omitted <==
Compliance statement
-
1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 4).
-
2 This statement does give a true and fair view of the matters disclosed.
==> picture [67 x 42] intentionally omitted <==
_______ 27/04/2012 Company Secretary Chris Powell
-
1 The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.
-
2 The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.
-
3 Issued and quoted securities The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities .
-
4 The definitions in, and provisions of, AASB 1022: Accounting for Extractive Industries and AASB 1026: Statement of Cash Flows apply to this report.
-
5 Accounting Standards ASX will accept, for example, the use of International Accounting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.
+See chapter 19 for defined terms
Appendix 5B Page 5
30/9/2001