AI assistant
HAWSONS IRON LTD — Interim / Quarterly Report 2012
Jul 19, 2012
65053_rns_2012-07-19_6b5c9904-519e-4d30-8de0-24805785704a.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
ASX ANNOUNCEMENT
Quarterly Report
ABN: 63 095 117 981 | ASX: CAP
We find it. We prove it. We make it possible.
For the Quarter ended 30[th] June 2012
20 July 2012
ABOUT CARPENTARIA:
Carpentaria is an exploration company focused on discovering and developing base, precious metals and bulk commodities in eastern Australia. The company currently has interests in iron ore, tungsten, tin, gold, copper and nickel exploration projects.
Highlights
-
HAWSONS IRON PROJECT:
-
JV partner BMG put into liquidation, elects not to continue
-
oCarpentaria JV rights provide a strong position -
New concept process flow sheet reduces power needs by 15-20%
Ore grade results from YANCO GLEN TUNGSTEN drilling
CARPENTARIA’S AIM:
With a strong geoscientific team discover and build a strong cash flow generating mining operation.
DISCOVERIES TO DATE: Hawsons Iron Project - NSW Euriowie Tin Project - NSW
CAPITAL STRUCTURE: Ordinary Shares 99,891,301
MAJOR SHAREHOLDERS: Conglin In’t Invest’ Group 10.49%
Mr. Conglin Yue 3.67%
o 11m at 0.47%WO3 from 106m incl. 4m at 0.95%WO3 from 108m o 5m at 0.86% WO3 from 99m
-
5.6 g/t Gold - High Grade rock chip discovered at BARELLAN in extensive hairline quartz stock work zone
-
Drilling at TORROWANGEE partially confirms iron intersection
PLANNED EXPLORATION: Follow up high grade gold at Barellan, reconnaissance at Braemar, ongoing metallurgical testwork and approvals at Hawsons.
Silvergate Capital 16.27%
Management, Including Unlisted Options 12.38%
FINANCIAL Cash and deposits on hand as at 20/07/12 A$6,202,092.71
Level 6, 345 Ann Street, Brisbane Queensland 4000
PO Box 10919 Adelaide Street, Brisbane Queensland 4000
e-mail: [email protected]
For further information contact: Nick Sheard Executive Chairman Phone: 07 3220 2022
Project Locations
==> picture [376 x 269] intentionally omitted <==
ASX ANNOUNCEMENT
PLANNED SEPTEMBER QUARTER EXPLORATION ACTIVITIES
Hawsons Iron Project
Ongoing metallurgical testing on drill core is underway to better define the material movement through the proposed processing plant. This testing is designed to maximise the benefits of Hawsons very soft mineralisation. Preparation of Preliminary Environmental Assessment and Development Applications will continue. Lodging of these documents with the New South Wales Government is the first step in the Mining Lease approval process.
Investigation and refinement of transport options will continue.
Barellan
Reconnaissance work will continue but drilling will need to wait until cropping is completed in December.
Broken Hill Tin/Tungsten/Base Metals Project
Interpretation and analysis of the recent 21 hole RC drilling program will be completed and a revision of the resource estimate will be considered.
Braemar JV
Field mapping and reconnaissance work will continue and the routine Exploration Work Approval from the South Australian Government for a 600m RC drilling program will be sought.
Temora Gold/Copper Project
An approval from NSW Department of Lands to commence drilling is awaited.
Torrowangee
Assay and mineralogical results from recent drilling are awaited.
Tooloom
Granting of an ELA is awaited.
Mt Agate
Awaiting assay results from recent drilling program
EXPLORATION UPDATE
Hawsons Iron Project JV
The Hawsons Iron Project is located 60km SW of Broken Hill (Figure 1) and includes an Inferred magnetite Resource of 1.4Bt at a Davis Tube Recovery (DTR) of 15.5% (12% cut off) for 220 million tonnes of high grade (69.9% Fe) iron concentrate and an exploration target[1] of 6-11Bt at 14-17% DTR . The results of a pre-feasibility study (PFS) were updated following a mining optimisation study and were released to the ASX on 21[st]
==> picture [198 x 192] intentionally omitted <==
Figure 1. Location of Hawsons Project
1 The term "Target" should not be misunderstood or misconstrued as an estimate of Mineral Resources and Reserves as defined by the JORC Code (2004), and therefore the terms have not been used in this context. It is uncertain if further exploration or feasibility study will result in the determination of a Mineral Resource or Mining Reserve
2
ASX ANNOUNCEMENT
November 2011. The study estimated an NPV9% of $3.2 billion on a base case of 20 million tonnes per annum (mtpa) concentrate.
The project is well located with existing power, water, rail and port infrastructure available for a 5-10Mtpa start –up operation.
Processing Optimisation
Carpentaria has an ongoing program, together with CSIRO, to optimise the processing stream and maximise the advantages of Hawsons’ very soft mineralisation. The results received last quarter demonstrated that impact crushing will be the most efficient method for the primary crushing circuit. The results also indicated that a large part of the crushed material would be rejected as tails, following rougher magnetic separation, thereby reducing substantially the amount of material that enters the grinding circuit.
During this quarter estimates on potential savings in energy and capital required for a new primary crushing circuit were determined and are shown in table below for a 5Mtpa module compared to the PFS .
| PFS estimates for 5Mtpa | PFS estimates for 5Mtpa | PFS estimates for 5Mtpa | Estimates for 5Mtpa | Estimates for 5Mtpa | Estimates for 5Mtpa | with Impact | Crushers | |
|---|---|---|---|---|---|---|---|---|
| Equipment | 5Mtpa (equivalent) |
Installed Power kW |
Estimated Costs M AUD |
Option Study 5Mtpa (Anticipated) |
Installed Power kW |
Estimated Costs M AUD |
||
| Primary Crushers | Gyratory | 1 | 1,200 | 4.5 | Impact Crusher |
2 | 2,400 | 2.0 |
| Secondary Crushers | Cone | 2 | 1,900 | 7.0 | Barmac | 5 | 3,000 | 2.5 |
| Tertiary Crushers | HPGR | 4 | 16,000 | 31.2 | - | - | - | |
| Total | 19,100 | 42.7 | 5,400 | 4.5 |
Table 1. Improvements per 5Mtpa processing module for the initial grinding stage expected from the existing PFS base case
These results are very encouraging and suggest that significant capital cost and operating cost savings may be possible from the PFS base case.
A review of the substantial test work carried out to date has resulted in a revised process flow sheet to that in the May 2011 PFS with changes in the both the crushing circuit and separation circuit. Further metallurgical test work is continuing to better define the material movement through this revised proposed processing plant.
Based on the figures in Table 1 and estimates from the revised process flow sheet Carpentaria currently estimates that the total installed power consumption is reduced from 173 MW to ~ 143 MW from the existing PFS base case for a 20mtpa concentrate production operation. These estimates will be included in a revision of the financial model. The revised process flow sheet is included as Appendix 1.
Transport Options
The memorandum of understanding with Flinders Ports Pty Ltd (Flinders) reported last quarter allows for a longterm handling, storage and loading solution at Port Pirie to load Cape-size vessels in the Spencer Gulf. This means Carpentaria now has numerous transport solutions from mine to port including initially, a slurry pipeline from mine to Broken Hill, then utilizing the over 10Mtpa spare rail capacity to Port Pirie gradually followed by a 20Mtpa slurry pipe conceptually following the existing rail easement as outlined in the SA Government’s RESIC Consultation Paper, February 2012.
Importantly these options could greatly increase the internal rate of return of the project because they allow for production to be brought forward compared to the existing November 2011 base case. That published model relies on a step up whereby production would have been 5 Mtpa over the first 3 years and then step up to
3
ASX ANNOUNCEMENT
20Mtpa due to the previous lack of availability of port capacity. The new options allow for a ramp up from 5mtpa to 20mtpa over 4 years as each 5mtpa processing module is built. This will clearly have a very positive impact on cash flow and the IRR of the project.
Approvals
Preparation of the Development Application and a Preliminary Environmental Assessment (PEA) was well advanced this quarter. The lodgement of these documents with the NSW Government will be an important step as the PEA begins the official environmental approval process and from the PEA, the NSW government will issue guidelines for the Environmental Impact Statement that will ultimately allow for the grant of a Mining Lease.
Joint Venture
On 3[rd] May 2012 Carpentaria’s partner Bonython Metals Group (BMG) was placed into liquidation by the Federal Court.
Under the joint venture agreement (JVA) terms, for BMG to continue in the JV and move to a 51% interest, BMG must have, before close of business on 15[th] May 2012, contributed $25m cash to Carpentaria and committed to a bankable feasibility study. This did not occur and thus BMG has elected not to continue with the JV and its percentage share will remain at 40%.
Notwithstanding the liquidation, under the terms of the JV, the election not to continue by BMG (in Liquidation) has meant that many rights revert to Carpentaria which places Carpentaria in a strong position. Included in these rights is that of first refusal over the assignment of BMG’s interest. In addition if Carpentaria is approached by a third party with a bona fide offer to acquire all of BMG’s percentage share then BMG must sell its percentage share in the JV to that party for consideration at least equal to the amount of the total cash contributions made by BMG to the Hawsons Project at that time, totalling $13m.
During the quarter Carpentaria has been exploring all avenues to bring greater clarity to the project ownership.
Broken Hill Tin and Tungsten/Base Metal Project (100% CAP)
ELs 7475, 6936 and 7829, 7921 (Kantappa) and ELA 4422 (Corona)
During the quarter a 21 hole, 2320 m reverse circulation (RC) drilling program designed to increase confidence in and extend the existing resource was completed at the Yanco Glen tungsten prospect (Figure 2).
Results have been received from 19 holes and Carpentaria believes these holes have confirmed the size and grade of the existing resource. Ten (10) of the 15 holes have returned significant values above 0.10% WO3 including best results of:
-
3m at 0.76%WO3 from 83m in RC12YGW003
-
5m at 0.86% WO3 from 99m in RC12YGW004
-
2m at 1.13% WO3 from 141m in RC12TGW007
-
1m at 1.34%WO3 from 38m in RC12YGW009
-
11m at 0.47%WO3 from 106m in RC12YGW009 incl. 4m at 0.95%WO3 from 108m
-
3m at 0.15% WO3 from 54m in RC12YGW019
==> picture [187 x 272] intentionally omitted <==
Figure 2. Yanco Glen best results from drilling
4
ASX ANNOUNCEMENT
Drilling to extend the resource intersected a new zone of mineralisation 1.5km to the south where 3m at 0.15% WO3 was returned. A full table of significant results and drill plan is shown in Appendix 2.
Following receipt of the final data interpretation will be completed and a revision of the resource estimate will be considered.
The Broken Hill Tin Tungsten Project covers 932km[2 ] and is located between 25km and 70km north of Broken Hill proximal to the Silver City Highway. The project includes the Yanco Glen Inferred tungsten Resource ( 0.83Mt at 0.21% WO3 ), and two historical tin fields at Euriowie and Waukeroo (Figure 3).
Carpentaria’s strategic objective is to establish a cluster of tin and/or tungsten deposits with coarse grained surface mineralisation close to Broken Hill that can be easily mined by low cost methods and processed with a single, centrally located plant.
The Kantappa tenement was granted and the Corona tenement was accepted for grant.
The project area is also prospective for high grade Broken Hill style silver-leadzinc deposits.
==> picture [136 x 203] intentionally omitted <==
----- Start of picture text -----
Area shown
in figure 3
----- End of picture text -----
Figure 3. Broken Hill Tin/Tungsten/Base Metal project area
Barellan (100% CAP)
EL 7896
Access to the main prospect areas was achieved this quarter and a very encouraging initial reconnaissance field visit completed.
Carpentaria has confirmed the presence of an iron stained, hairline quartz stock work zone that contains high gold grades with a maximum rock chip value of 5.6 ppm gold and
==> picture [180 x 211] intentionally omitted <==
associated arsenic and antimony Figure 4. Hairline quartz stock work in siltstone (5.6ppm)
anomalism (0.2%As and 0.7% Sb, Figure 4). This material is located in an area where, in the 1980s, Aberfoyle generated a surface trench rock traverse result of 60m at 1.5g/t Au (incl. 10m at 4.5 g/t Au) within a plus 50ppb weathered bedrock anomaly measuring 400m x 100m (Figure 5).
Reconnaissance revealed that this stock work zone was extensive within the drainage channel trench and that it is untested by drilling. Elsewhere within the tenement other prospective mineralised settings were identified and will be followed up.
Detailed follow up on this very encouraging preliminary result will include mapping and drilling. However, access for drilling is restricted to the period after wheat harvesting in December.
Figure 5. Barellan licence over regional aeromagnetic image
5
ASX ANNOUNCEMENT
The licence is located 240km north west of Canberra in the western Lachlan fold belt and was secured based on known surface gold occurrences on open ground. The main mineralised occurrence is hosted by stock work quartz veining in an interpreted granite roof zone. This highly prospective geological setting is similar to that of the major tin occurrences at Ardlethan 20km to the east (Figure 6).
==> picture [193 x 91] intentionally omitted <==
Figure 6. Barellan location plan
Braemar JV (CAP earning in)
EL3998 is located along the highly prospective Braemar Iron Formation which hosts Carpentaria’s flagship $3.2 billion Hawsons Iron Project to the east in NSW. The tenement, which is contiguous to Carpentaria’s South Dam JV, covers over 20 line kms of Braemar Iron Formation (Figure 7 and 8).
==> picture [188 x 191] intentionally omitted <==
Figure 7. Braemar JV location showing Braemar
==> picture [240 x 193] intentionally omitted <==
Figure 8. EL3998 over regional airborne magnetic image.
Exploration commenced on the Braemar licence this quarter with a 174 line km ground magnetic survey over the interpreted most prospective areas (Figure 8). Interpretation of the ground magnetic data has confirmed the potential for large bodies of magnetite mineralisation within the tenement with the modelled target zone in Area D alone interpreted to be over 1400m long and up to 160m thick with maximum magnetic susceptibilities up to 0.20SI.
==> picture [369 x 155] intentionally omitted <==
Figure 9. North-south section through 3d magnetic model of Area D (refer Fig 8). Yellow to magenta indicates high magnetic susceptibilities interpreted to equate to in situ magnetite
6
ASX ANNOUNCEMENT
Based on these results Carpentaria has planned a 600m, 3 hole drilling program to test anomalies B and D and will submit the Exploration Work Approval for drilling to the South Australian Government.
Carpentaria can earn 60% of the JV if it defines 200Mt of magnetite resource within three years and has an opportunity to achieve 100% interest through additional work.
The tenement is close to key existing transport infrastructure, being 45km south-west of the national rail line and highway, 150km east of Port Pirie and 200km north-east of Port Adelaide (Figure 7). Importantly both the South Dam and Braemar licences are over perpetual lease hold land titles that have extinguished Native Title.
Koonenberry (100% CAP) – Nickel/PGE
ELs 7735, 7736, 7737, 7738, 7739 & 7740
The Koonenberry Nickel/PGE Project consists of six exploration licences for 1,800km[2] and is located 160km north of Broken Hill. The ELs cover a 180km belt of Neoproterozoic to Cambrian geology prospective for the occurrence Ni-Cu mineralised ultramafic rocks (Figure 10).
During the quarter Scanning Electron Microscope work was carried out on sulphides observed in the drilling carried out last quarter. The results confirmed nickel and copper sulphides were intersected at Wyuna Tank and is evidence that economic ortho-magmatic nickel-copper systems may be present. Analysis of drilling completed last quarter is continuing and further work will be planned if merited.
Surface reconnaissance and a geochemical sampling program were carried out on selected areas with no significant results to date.
McDougalls/Torrowangee - (100% CAP) – Iron Ore Project ELs 7655, 7656, 7657, 7741, 7823
==> picture [186 x 255] intentionally omitted <==
Figure 10. Koonenberry location plan inset over TMI airborne magnetics
==> picture [207 x 248] intentionally omitted <==
The Torrowangee licence, covers similar Neo-Proterozoic sediments to the rest of the McDougalls project that correlate to the strata hosting the Hawsons Magnetite Project. A high amplitude magnetic anomaly and historic drill hole PD81YA2 indicated potential for magnetite mineralisation in this EL (Figure 11).
During the quarter an RC drill hole (RC12TW001) was drilled adjacent to PD81YA2. This hole was abandoned at 39m due to excessive water. However highly magnetic quartz magnetite gneiss was intersected from 32m to the bottom of hole.
Assays are awaited. However the rock belongs to the much older (and harder) Paleo-Proterozoic Willyama Block and not the younger and softer Neo-Proterozoic rocks that Carpentaria was targeting. This result will be assessed when the Davis Tube Recovery results are available.
Figure 11. Torrowangee location plan over simplified geology
7
ASX ANNOUNCEMENT
Temora Project (100% CAP) – Gold – Copper
ELs 6901, 7256, 7375 & 7680
This 940 km[2 ] project is located within the Lachlan Fold Belt approximately 80km north of Wagga Wagga.
Delays granting access to drill on crown land via agreement with the NSW Department of Lands continues to frustrate Carpentaria’s plans at the highly prospective Mother Shipton gold prospect. Upon receipt of approvals, detailed work will commence with drill testing of porphyry or related Au-Cu mineralisation beneath an historic gold field and anomalous weathered bedrock geochemistry defined by previous explorers.
Elsewhere on the project area surface reconnaissance and geochemical sampling were carried out over four prospect areas with no significant results to date.
Mount Agate EPM 14955 – Copper, Gold (ActivEX Ltd earning 75%)
The Mt Agate tenement south of Cloncurry was farmed out to ActivEX Ltd in April 2010. Exploration is targeting iron oxide copper and gold (IOCG) deposits similar to the Ernest Henry deposit. During the quarter ActiveX completed a 7 hole, 1231m RC drilling program targeting coincident geochemical, geophysical and geological features considered prospective for iron oxide copper gold mineralisation. Results are awaited.
Tooloom ELA 4512 (100% CAP)
A new application was made last quarter in northern New South Wales 60km north east of Tenterfield (Figure 12). The application is located within the southern New England Fold Belt (NEFB) and covers seventy five mineral occurrences, of which over sixty are gold. The tenement is awaiting grant.
The NEFB is host to porphyry Cu-Mo, Cu skarn and Cu-Au breccia pipe mineralisation associated with Permo-Triassic age intrusions. The most significant mineralisation in the area is the active Mt Rawdon breccia hosted gold mine that has produced 1Moz of gold from a resource base of approximately 2Moz.
The major focus of exploration will be discovery of Permo-Triassic intrusion related zones of stock-work and/or breccia hosted gold mineralisation or bulk alteration zone gold-silver-base metal mineralisation. A number of magnetic anomalies interpreted as possible Permo-Triassic intrusions has been identified in the licence. Carpentaria will continue to review historical data while the grant of the licence is pending.
==> picture [57 x 26] intentionally omitted <==
==> picture [172 x 224] intentionally omitted <==
Figure 12.New Application location plan
Nick Sheard
Executive Chairman
We find it. We prove it. We make it possible.
The information in this announcement that relates to Exploration Results and Resources is based on information compiled by S.N.Sheard, who is a Fellow of the Australian Institute of Geoscientists and has had sufficient experience which is relevant to the style of mineralization and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 Edition of the 'Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves'. S.N.Sheard is an employee of Carpentaria and consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.
8
ASX ANNOUNCEMENT
Appendix 1.
Hawsons revised process flow
==> picture [486 x 474] intentionally omitted <==
----- Start of picture text -----
Run of Mine (ROM)
Primary Crushing
O/F U/F
Screening Fines
Middlings
Stockpile Secondary Crushing
O/F
Screening
U/F
Rougher Magnetic Separator
Ball Mills
Cyclones and Hydro Separators Tailings
Cleaner Magnetic Separator Tailings
ISA Mills
Recleaner Magnetic Separator Tailings
Concentrate Handling Tailings Storage Facility
Concentrate Despatch Concentrate Export
----- End of picture text -----
9
ASX ANNOUNCEMENT
Appendix 2.
– Drill Hole locations and significant results Yanco Glen Project
| Hole ID | Easting | Northing | Azi GDA | Dip | Total Depth(m) | From(m) | To (m) |
Interval(m) | WO3(%) |
|---|---|---|---|---|---|---|---|---|---|
| RC12YGW001 | 551045 | 6497492 | 270 | -60 | 103 | 53 | 59 | 6 | 0.10 |
| 63 | 64 | 1 | 0.13 | ||||||
| RC12YGW002 | 551090 | 6497623 | 270 | -60 | 121 | 0 | 2 | 2 | 0.58 |
| 10 | 11 | 1 | 0.72 | ||||||
| 37 | 38 | 1 | 0.15 | ||||||
| 93 | 94 | 1 | 1.13 | ||||||
| RC12YGW003 | 551114 | 6497740 | 270 | -65 | 115 | 15 | 16 | 1 | 0.11 |
| 27 | 28 | 1 | 0.10 | ||||||
| 83 | 86 | 3 | 0.76 | ||||||
| incl. | 83 | 84 | 1 | 2.21 | |||||
| RC12YGW004 | 551151 | 6497670 | 270 | -65 | 114 | 68 | 69 | 1 | 0.19 |
| 71 | 73 | 2 | 0.76 | ||||||
| 75 | 76 | 1 | 0.11 | ||||||
| 99 | 104 | 5 | 0.86 | ||||||
| incl. | 100 | 101 | 1 | 1.31 | |||||
| incl. | 102 | 103 | 1 | 1.76 | |||||
| 106 | 111 | 5 | 0.30 | ||||||
| RC12YGW005 | 551091 | 6497810 | 270 | -70 | 109 | 77 | 79 | 2 | 0.48 |
| RC12YGW006 | 551160 | 6497570 | 270 | -60 | 130.5 | 107 | 108 | 1 | 0.18 |
| RC12YGW007 | 551144 | 6947846 | 270 | -60 | 157 | 106 | 108 | 2 | 0.26 |
| 141 | 143 | 2 | 1.13 | ||||||
| 142 | 143 | 1 | 2.21 | ||||||
| RC12YGW008 | 551165 | 6498086 | 270 | -60 | 139 | 91 | 92 | 1 | 0.14 |
| RC12YGW009 | 551099 | 6497283 | 270 | -60 | 151 | 33 | 40 | 7 | 0.34 |
| incl. | 38 | 39 | 1 | 1.34 | |||||
| 77 | 79 | 2 | 0.13 | ||||||
| 106 | 117 | 11 | 0.47 | ||||||
| incl. | 108 | 112 | 4 | 0.95 | |||||
| RC12YGW010 | 551083 | 6497177 | 300 | -60 | 121 | 21 | 22 | 1 | 0.44 |
| 90 | 92 | 2 | 0.38 | ||||||
| 100 | 101 | 1 | 1.10 | ||||||
| RC12YGW019 | 550851 | 6495488 | 270 | -60 | 79 | 54 | 57 | 3 | 0.15 |
| RC12YGW021 | 551184 | 6497672 | 270 | -60 | 61 | 19 | 21 | 2 | 0.12 |
| 43 | 44 | 1 | 0.33 |
Results based on ALS code XRF-15B (fused Lithium Borate Button)
10
ASX ANNOUNCEMENT
==> picture [503 x 711] intentionally omitted <==
11
Appendix 5B Mining exploration entity quarterly report
==> picture [70 x 45] intentionally omitted <==
Appendix 5B
Mining exploration entity quarterly report
Introduced 1/7/96. Origin: Appendix 8. Amended 1/7/97, 1/7/98, 30/9/2001 ,01/06/2010.
Name of entity
Carpentaria Exploration Limited
ACN or ABN 63 095 117 981
Quarter ended (“current quarter”) 30-Jun-12
Consolidated statement of cash flows
| 1.1 1.2 1.3 1.4 1.5 1.6 1.7 1.8 1.9 1.10 1.11 1.12 1.13 |
Cash flows related to operating activities Receipts from product sales and related debtors |
Current quarter $A’000 |
Year to date (12 months) $A’000 |
|---|---|---|---|
| - | 959 | ||
| Payments for | |||
| (a) exploration and evaluation (b) development (c) production (d) administration |
(1,159) | (3,857) | |
| - | - | ||
| - | - | ||
| (952) | (2,881) | ||
| Dividends received | - | - | |
| Interest and other items of a similar nature received | 57 | 549 | |
| Interest and other costs of finance paid | (5) | (20) | |
| Income taxes received | - | 725 | |
| Other (provide detail if material) | - | - | |
| Net Operating Cash Flows | (2,059) | (4,525) | |
| Cash flows related to investing activities Payment for purchases of: |
|||
| (a)prospects (b)equity investments (c) other fixed assets |
- | - | |
| - | - | ||
| (2) | (25) | ||
| Proceeds from sale of: (a)prospects (b)equity investments (c)other fixed assets |
|||
| - | 47 | ||
| - | 456 | ||
| - | - | ||
| Loans to other entities | - | - | |
| Loans repaid by other entities | - | 726 | |
| Other - Exploration Advance | - | - | |
| Net investing cash flows | (2) | 1,204 | |
| Total operating and investing cash flows (carried forward) | (2,061) | (3,321) |
+See chapter 19 for defined terms
Appendix 5B Page 1
30/9/2001
Appendix 5B Mining exploration entity quarterly report
==> picture [70 x 45] intentionally omitted <==
| 1.13 1.14 1.15 1.16 1.17 1.18 1.19 1.20 1.21 1.22 |
Total operating and investing cash flows (brought forward) | (2,061) | (3,321) |
|---|---|---|---|
| Cash flows related to financing activities | |||
| Proceeds from issues of shares, options, etc. | 565 | 565 | |
| Proceeds from sale of forfeited shares | - | - | |
| Proceeds from borrowings | - | - | |
| Repayment of borrowings | (24) | (104) | |
| Dividends paid | - | - | |
| Other (provide detail if material) | - | - | |
| Net financing cash flows | 541 | 461 | |
| Net increase (decrease) in cash held | (1,520) | (2,860) | |
| Cash at beginning of quarter/year to date | 7,858 | 9,198 | |
| Exchange rate adjustments to item 1.20 | |||
| Cash at end of quarter | 6,338 | 6,338 |
Payments to directors of the entity and associates of the directors
Payments to related entities of the entity and associates of the related entities
| Payments to related entities of the entity and associates of the related entities | ||
|---|---|---|
| 1.23 1.24 |
Current quarter $A'000 |
|
| Aggregate amount of payments to the parties included in item 1.2 | 74 | |
| Aggregate amount of loans to the parties included in item 1.10 | 0 |
- 1.25 Explanation necessary for an understanding of the transactions
Item 1.23 relates to Directors Remuneration, Fees and Superannuation Contributions.
Non-cash financing and investing activities
-
Details of financing and investing transactions which have had a
-
2.1 material effect on consolidated assets and liabilities but did not involve cash flows
-
2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest
+See chapter 19 for defined terms
Appendix 5B Page 2
30/9/2001
Appendix 5B Mining exploration entity quarterly report
==> picture [70 x 45] intentionally omitted <==
Financing facilities available
Add notes as necessary for an understanding of the position.
| 3.1 3.2 4.1 4.2 4.3 4.4 5.1 5.2 5.3 5.4 |
Amount available $A’000 |
Amount used $A’000 |
|
|---|---|---|---|
| Loan facilities | 191 | 191 | |
| Credit standby arrangements | - | - | |
| Estimated cash outflows for next quarter | $A’000 | ||
| Exploration and evaluation* | 970 | ||
| Development | 0 | ||
| Production | 0 | ||
| Administration | 592 | ||
| Total | 1,562 | ||
| Reconciliation of cash | |||
| Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. Cash on hand and at bank |
Current quarter $A’000 |
Previous quarter $A’000 |
|
| 1,936 | 500 | ||
| Deposits at call | 4,402 | 7,358 | |
| Bank overdraft Other (provide details) |
. | ||
| Total: cash at end of quarter(item 1.22) | 6,338 | 7,858 |
Changes in interests in mining tenements
| 6.1 6.2 Interests in mining tenements acquired or increased Interests in mining tenements relinquished, reduced or lapsed |
Tenement Reference |
Nature of interest | Interest at beginning of quarter |
|---|---|---|---|
| (note (2)) | Interest at end of quarter |
||
| - | - | ||
| EL 7921 | 100% | 0% |
+See chapter 19 for defined terms
Appendix 5B Page 3
30/9/2001
Appendix 5B Mining exploration entity quarterly report
==> picture [70 x 45] intentionally omitted <==
Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
| 7.1 7.2 7.3 7.4 7.5 7.6 7.7 7.8 7.9 7.10 7.11 7.12 |
Number quoted | Issue price per security (see note 3) |
|
|---|---|---|---|
| Preference +securities (description) Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy-backs, redemptions |
|||
| +Ordinary securities Quoted | 105,191,301 | ||
| Options Quoted | |||
| +Ordinary securities Un-Quoted(restricted) Changes during quarter |
|||
| (a) Increases through issues | 6,000,000 | 0.48 |
|
| (b) Decreases through returns of capital, buy-backs | |||
| +Convertible debt securities(description) Changes during quarter (a) Increases through issues (b) Exercise of Options |
|||
| Options (description and conversion factor) Unlisted Options CAPAK |
Number | Exercise price Expirydate |
|
| 2,000,000 | 0.150 26-Nov-12 |
||
| Unlisted Options CAPAY | 700,000 | 0.114 31-Jul-12 |
|
| Unlisted Options CAPAW | 600,000 | 0.250 16-Feb-13 |
|
| Unlisted Options CAPAM | 1,300,000 | 0.850 15-Dec-14 |
|
| Unlisted Options CAPAK | 2,700,000 | 0.290 30-Mar-13 |
|
| Issued during quarter | |||
| Exercised during quarter | |||
| Expired during quarter | |||
| Debentures | - | ||
| (totals only) Unsecured notes(totals only) |
- |
+See chapter 19 for defined terms
Appendix 5B Page 4
30/9/2001
Appendix 5B Mining exploration entity quarterly report
==> picture [70 x 45] intentionally omitted <==
Compliance statement
-
1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 4).
-
2 This statement does give a true and fair view of the matters disclosed.
==> picture [66 x 42] intentionally omitted <==
_______ 20/07/2012 Company Secretary Chris Powell
-
1 The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.
-
2 The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.
-
3 Issued and quoted securities The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities .
-
4 The definitions in, and provisions of, AASB 1022: Accounting for Extractive Industries and AASB 1026: Statement of Cash Flows apply to this report.
-
5 Accounting Standards ASX will accept, for example, the use of International Accounting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.
+See chapter 19 for defined terms
Appendix 5B Page 5
30/9/2001