AI assistant
HAWK RESOURCES LIMITED. — Annual Report 2018
Sep 27, 2018
65081_rns_2018-09-27_9ee70cc6-980f-4eb4-bb99-af9585ec7772.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [270 x 109] intentionally omitted <==
Alderan Resources Limited ABN 55 165 079 201
Annual Consolidated Financial Report 30 June 2018
Alderan Resources Limited
| Contents | **Page ** |
|---|---|
| Corporate Information | 3 |
| Directors’ Report | 4 |
| Auditor’s Independence Declaration | 21 |
| Consolidated Statement of Comprehensive Income | 22 |
| Consolidated Statement of Financial Position | 23 |
| Consolidated Statement of Changes in Equity | 24 |
| Consolidated Statement of Cash Flows | 25 |
| Notes to the Consolidated Financial Statements | 26 |
| Directors’ Declaration | 51 |
| Independent Auditor’s Report | 52 |
| Corporate Governance | 56 |
| Tenement Schedule | 65 |
| ASX Additional Information | 92 |
2
Alderan Resources Limited
CORPORATE INFORMATION ABN 55 165 079 201
Directors
Mr. Nicolaus Heinen Mr. Christopher Robert Wanless Mr. Frank David “Bruno” Hegner Mr. Ernest Thomas Eadie
Company Secretary
Mr. Brett William Tucker
Registered Address
Ground Floor, 16 Ord Street West Perth WA 6005 Telephone: 08 9482 0560 Fax: 08 9482 0505
Principal Place of Business
Ground Floor, 16 Ord Street West Perth WA 6005 Telephone: 08 9482 0500 Fax: 08 9482 0505
Solicitors
Allion Partners Pty Limited Level 9, 863 Hay Street Perth WA 6000 Telephone: 08 9216 7100
Bankers
National Australia Bank 1232 Hay Street West Perth WA 6005
Auditors
RSM Australia Partners Level 32, Exchange Tower 2 The Esplanade Perth WA 6000 Telephone: 08 9261 9100
Share Registry
Automic Share Registry Pty Ltd Level 3, 50 Holt Street Surrey Hills NSW 2010 Telephone: 1300 288 664 (within Australia) +61 (0) 2 9698 5414 (outside Australia) +61 (0) 8583 3040
3
Alderan Resources Limited
DIRECTORS’ REPORT
The Directors of Alderan Resources Limited (“the Company”) present their report on Alderan Resources Limited and its subsidiaries (“the Group”) for the year ended 30 June 2018.
Directors and Officers
The names of the directors and officers who held office during or since the end of the year and until the date of this report are as follows. The Directors held office for the full year unless specified below.
| Position | Date appointed / resigned | |
|---|---|---|
| Mr. Nicolaus Heinen | Non-executive Chairman | Appointed on 1 March 2015 |
| Mr. Christopher Robert Wanless | Executive Director | Appointed on 31 July 2013 |
| Mr. Donald Charles Smith | Executive Director | Appointed on 5 October 2016 |
| Resigned 20 October 2017 | ||
| Mr. F. D. Hegner | Executive Director | Appointed on 1 November 2017 |
| Mr. Ernest Thomas Eadie | Non-executive Director | Appointed on 23 January 2017 |
| Mr. Brett William Tucker | Company Secretary | Appointed on 19 October 2016 |
Current Directors and Officers
Mr. Nicolaus Heinen
Non-Executive Chairman Qualifications: BSc (Hon.) in Economics from the London School of Economics (LSE) and an MA in War Studies from King’s College, London
Mr. Heinen is the founder and managing partner of Belgrave Capital Ltd, a London based investment management firm. He has been actively involved in the natural resources sector since 2004.
Mr. Heinen joined private bank Sal. Oppenheim jr. & Cie. In 1992 as a founding member of its Corporate Finance team. From 1996-98, he co-managed the bank’s UK institutional equity brokerage arm. From 1999-2004, he was managing partner of Rhein Trust, an investment company specialised in venture capital, pre-IPO investments and real estate.
In 2004, he founded Mongold Mining Inc., a gold exploration and mining company which developed one of Mongolia’s largest conglomerate gold deposits. As its CEO, he oversaw the acquisition of the assets, exploration, capital raising and development towards mine production. In 2005, he founded Universal Copper International Inc., which discovered, explored and developed one of Monoglia’s largest VMS-style copper deposits (“White Hill”). He served as the company’s CEO until its acquisition by Kerry Mining Group, Singapore in mid-2008. During his tenure, he was responsible for building up the company form a greenfield project into an advanced exploration/development project. His responsibilities included the creation and implementation of operational and financial structures, substantial capital raisings as well as financial/operational controlling. He structured and managed the sale of the Company.
Other investments have included private equity transactions in various engineering companies as well as real estate.
Mr. Christopher Robert Wanless Executive Director Qualifications: Degree in Law and a Bachelor’s Degree in Economics both from Monash University, Melbourne
Mr. Wanless has been involved in the resources sector for over 10 years in various management roles and as an investor, Director and entrepreneur. Mr Wanless was previously a founding Director and initial Managing Director of General Mining Corporation Ltd and oversaw its establishment, secured its projects and managed the IPO and listing on the ASX, whereafter he became a non-executive director.
Mr. Wanless founded Alderan in 2013 and has identified and secured the Company’s projects and managed all aspects of the business and company. Mr Wanless previously worked for infrastructure consulting firm, The Peron Group (acquired by Coffey International) as a consultant.
He is a director of Quaalup Investments Pty Ltd, a private resource and technology investment company.
4
Alderan Resources Limited
DIRECTORS’ REPORT (continued)
Current Directors and Officers (continued)
Mr. Frank D. Hegner Executive Director
Qualifications: Bachelor of Arts in Russian History from Fort Lewis College; Juris Doctor from the University of Denver College of Law
Mr Hegner has more than 25 years of experience as a corporate manager and executive. He was previously Managing Director of Rio Tinto’s Copper Projects Group and Vice-President / General Manager of Resolution Copper Company in Arizona USA. Mr Hegner has significant experience in management and development of major copper projects around the world including land titles, permitting, acquisitions, governmental relations, cost management, project management and operations. Mr. Hegner has also been a consultant to private equity groups on mineral development projects. He has extensive experience serving on the Board of Directors of both non-profit and publicly-traded entities.
Mr. Ernest Thomas Eadie
Non-Executive Director
Qualifications: Bachelor of Science (Hons) in Geology and Geophysics from the University of British Columbia, a Master of Science in Physics (Geophysics) from the University of Toronto and a Graduate Diploma in Applied Finance and Investment from the Security Institute of Australia. He is a Fellow (and past board member) of the AusIMM and a Member of the Financial Services Institute of Australasia (FINSIA).
Mr Eadie is a well-credentialed mineral industry leader and explorer with broad experience in both the big end and small end of town. He was the founding Chairman of Syrah Resources, Copper Strike and Discovery Nickel as well as a founding Director of Royalco Resources. At Syrah, he was at the helm during acquisition, discovery and early feasibility work of the huge Balama graphite deposit in Mozambique which started production in early 2018. Copper Strike, where he was also Managing Director for 10 years, made several significant copper/gold and lead/zinc/silver discoveries in North Queensland, while Discovery Nickel (later to be renamed Discovery Metals), found and developed the Boseto copper deposit in Botswana. Prior to this, Mr. Eadie was Executive General Manager of Exploration and Technology at Pasminco Limited, at the time the largest zinc producer in the world. This came after technical and later management responsibilities at Cominco and Aberfoyle in the 1980s.
Mr. Donald Charles Smith (Resigned 20 October 2017) Former Director
Qualifications: Bachelor of Science from Newcastle University and a Master of Business Administration from the Australian Institute of Business. Mr Smith is a member of the Australian Institute of Mining and Metallurgy (AusIMM) and Australian Institute of Geoscientists (AIG)
Mr. Smith is a geologist and entrepreneur with over 20 years in the mining industry. He has worked in operational, project development, exploration and consultant roles for junior through to multinational resource firms in projects spanning 10 countries and numerous commodities including: base metals, precious metals and energy minerals. Mr Smith was previously a founding director of Platypus Resources and BK Gold Mines in which he was involved in the companies’ formation, project acquisition, development and corporate affairs from capital raising, incorporation and management. He is currently involved with several start-ups including as a director of GoldCat Resources Ltd.
Mr. Brett William Tucker
Company Secretary
Qualifications: Bachelor of Commerce, Accounting & Finance, University of Western Australia and Graduate Diploma of Applied Finance, Member of the Chartered Accountants in Australia & New Zealand
Mr Tucker has acted as Company Secretary to a number of ASX listed and private companies and has been involved in numerous public corporate acquisitions and transactions. Mr. Tucker is a Chartered Accountant with a strong corporate and compliance background gained from experience in an international accounting practice, working both audit and taxation across a wide range of industries.
5
Alderan Resources Limited
DIRECTORS’ REPORT (continued)
Directors’ Interests
Interests in the shares, options and performance rights of the Company and related bodies corporate
The following relevant interests in shares, options and performance rights of the Company or a related body corporate were held by the Directors as at the date of this report.
| Directors | Number of fully paid ordinary shares |
Number of options over ordinary shares |
Number of performance rights |
|---|---|---|---|
| Nicolaus Heinen1 | 1,182,501 | 900,000 | - |
| Christopher Robert Wanless | 11,286,196 | 3,505,000 | - |
| F.D. Hegner | - | 2,000,000 | 600,000 |
| Ernest Thomas Eadie | 2,140,833 | 600,000 | - |
| Total | 14,609,530 | 7,005,000 | 600,000 |
1) Mr Heinen acts as an agent of Belgrave Capital Management which holds 30,769,082 shares in the Company
Shares under option or issued on exercise of options
At the date of this report, unissued ordinary shares or interests of the Company under option are:
| Date options issued | Tranche | Number of shares under option |
Exercise price of option $ |
Expiry date of option |
|---|---|---|---|---|
| KMP Options | ||||
| 21/02/2017 | Tranche A-1 | 755,000 | 0.20 | 22/02/2021 |
| 21/02/2017 | Tranche B | 2,300,000 | 0.30 | 22/02/2021 |
| 21/02/2017 | Tranche C | 1,570,000 | 0.40 | 22/02/2021 |
| 21/02/2017 | Tranche D | 1,570,000 | 0.60 | 22/02/2021 |
| 21/02/2017 | Tranche E | 1,570,000 | 0.80 | 22/02/2021 |
| 30/11/2017 | Tranche A | 500,000 | 2.50 | 30/11/2021 |
| 30/11/2017 | Tranche B | 500,000 | 3.00 | 30/11/2021 |
| 30/11/2017 | Tranche C | 500,000 | 3.50 | 30/11/2021 |
| 30/11/2017 | Tranche D | 500,000 | 4.00 | 30/11/2021 |
| Broker Options | ||||
| 21/02/2017 | - | 1,777,454 | 0.20 | 22/02/2020 |
| 31/05/2017 | Tranche A | 2,300,000 | 0.30 | 31/05/2020 |
| 31/05/2017 | Tranche B | 2,300,000 | 0.40 | 31/05/2020 |
| Consultant Options | ||||
| 04/09/2017 | Tranche A | 200,000 | 0.60 | 22/02/2021 |
| 04/09/2017 | Tranche B | 200,000 | 0.80 | 22/02/2021 |
| 04/09/2017 | Tranche C | 200,000 | 1.00 | 22/02/2021 |
| 04/09/2017 | Tranche D | 200,000 | 1.20 | 22/02/2021 |
6
Alderan Resources Limited
DIRECTORS’ REPORT (continued)
Directors’ Interests (continued)
Shares under option or issued on exercise of options (continued)
| Date options issued | Tranche | Number of shares under option |
Exercise price of option $ |
Expiry date of option |
|---|---|---|---|---|
| Long-Term Incentive Plan | ||||
| 28/06/2017 | Tranche A | 45,000* | 0.30 | 27/06/2021 |
| 28/06/2017 | Tranche B | 75,000 | 0.40 | 27/06/2021 |
| 28/06/2017 | Tranche C | 75,000 | 0.60 | 27/06/2021 |
| 28/06/2017 | Tranche D | 75,000 | 0.80 | 27/06/2021 |
| 02/11/2017 | Tranche A | 25,000 | 2.50 | 02/11/2021 |
| 02/11/2017 | Tranche B | 25,000 | 3.00 | 02/11/2021 |
| 02/11/2017 | Tranche C | 25,000 | 3.50 | 02/11/2021 |
| 02/11/2017 | Tranche D | 25,000 | 4.00 | 02/11/2021 |
| 15/11/2017 | Tranche A | 75,000 | 2.50 | 15/11/2021 |
| 15/11/2017 | Tranche B | 75,000 | 3.00 | 15/11/2021 |
| 15/11/2017 | Tranche C | 75,000 | 3.50 | 15/11/2021 |
| 15/11/2017 | Tranche D | 75,000 | 4.00 | 15/11/2021 |
| 12/06/2018 | Tranche A | 166,666 | 1.00 | 12/06/2019 |
| 12/06/2018 | Tranche A | 233,334 | 1.00 | 12/06/2020 |
| 12/06/2018 | Tranche B | 116,666 | 1.50 | 12/06/2019 |
| 12/06/2018 | Tranche B | 233,334 | 1.50 | 12/06/2020 |
| 12/06/2018 | Tranche C | 116,666 | 2.00 | 12/06/2019 |
| 12/06/2018 | Tranche C | 233,334 | 2.00 | 12/06/2020 |
| 12/06/2018 | Tranche D | 116,666 | 2.50 | 12/06/2019 |
| 12/06/2018 | Tranche D | 233,334 | 2.50 | 12/06/2020 |
| Total | 19,062,454 |
- On 9 August 2018, 30,000 unlisted Tranche A long-term incentive options were exercised at $0.30 per share for total option application funds of $9,000.
On 11 September 2018, 1,045,000 unlisted Tranche A-1 management options were exercised at $0.20 per share for total application funds of $209,000 and the issue of 1,045,000 fully paid ordinary shares, and 570,000 unlisted Tranche B management options were exercised at $0.30 per share for total application funds of $171,000 and the issue of 570,000 fully paid ordinary shares.
Total shares, options and convertible securities of the Company on issue as at the date of this report
| Number of fully paid ordinary shares |
Number of options over ordinary shares |
Performance rights |
|---|---|---|
| 114,608,908 | 19,062,454 | 600,000 |
7
Alderan Resources Limited
DIRECTORS’ REPORT (continued)
Review of Operations
Principal activities
The principal activity of the Company is mineral exploration in Utah, USA. The Company is exploring the highly prospective Frisco project located in Beaver County, Utah, for copper, gold, zinc and associated minerals.
The Company secured the mineral rights to the Frisco Project over two years and became the first company to hold the mineral rights over the entire Frisco complex.
Historical mining activities focused on extensive outcropping copper-silver-gold bearing breccia pipes (Cactus area prospects) and extensive copper-zinc-lead-silver-gold bearing skarns (Accrington & Horn prospect) associated with possible underlying porphyry system/s. The Company is focusing exploration efforts on the Accrington skarn where thick outcropping mineralised skarns indicate potential for a large tonnage deposit.
Historical exploration across the Frisco project has targeted each of the specific styles of mineralisation present – skarn, intrusive breccia, porphyry and carbonate replacement, with exploration often limited to specific areas within the Frisco area due to access constraints.
Summary of activities during the year
The Company commenced its drilling program at its Frisco Project at the end of September 2017. The drilling was planned to test the grade and extent of mineralisation remaining within the Cactus Mine and the continuity of mineralisation across the 1000m by 400m Cactus Corridor, which hosts several historical mines including the Comet and New Years mines.
In October 2017 the Company announced results from its first two drill holes at the Cactus Mine area, ALCA001 and ALCA002, with wide intervals of copper mineralisation. The Company believes the mineralisation intercepted in holes is related to a porphyry system. Refer to ASX announcement dated 30 October 2017 for details of the drill holes and associated JORC disclosures.
In December 2017 the Company completed 3D modelling of an IP survey which was undertaken over the Frisco Project.
On 5 March 2018 the Company announced results from diamond drill holes ALCA007, ALCA008 and ALCA009, with highlights including:-
-
21.5m @ 0.83% Cu, 0.14 g/t Au, 20.4 g/t Ag from 35.5m (ALCA008); and
-
49m @ 0.62% Cu, 0.14 g/t Au, 5.9 g/t Ag from 45m including 12m @ 1.37% Cu, 0.28 g/t Au, 10.2 g/t Ag within tourmaline breccia; and 5m @ 0.52% Cu, 0.08% Mo from 169m within a wider 25m zone of copper-molybdenumbearing magnetite veins (ALCA009).
-
In late March 2018 Alderan announced further results from the ongoing diamond drilling at Cactus, with highlights including:-
-
diamond hole ALCA010 intersected 32.5m @ 1.24% Cu, 0.31g/t Au, 10.6g/t Ag, 0.04% Mo from 61m, including 8m @ 3.11% Cu, 0.98g/t Au, 29.2g/t Ag; and
-
hole ALCA013 which intersected 50.5m @ 0.64% Cu, 0.30g/t Au, 5.8g/t Ag and 0.02% Mo from 43.7m, including 16m @ 1.35% Cu, 0.12g/t Au, 6.8g/t Ag and 0.03% Mo.
8
Alderan Resources Limited
DIRECTORS’ REPORT (continued)
Summary of activities during the year (continued)
==> picture [393 x 276] intentionally omitted <==
Figure 1: Drilling plan of the Cactus Mine prospect. Both new (Alderan) and historical holes are shown
==> picture [396 x 257] intentionally omitted <==
Figure 2: Long section through the Cactus and Comet Mine showing Alderan and historical drill results for copper only in % (refer to announcements on 28 June 2017 and 21 August 2017 for historical drill and channel sample results). This diagram shows the pierce points where each drillhole has intersected the mineralisation and a summary of the copper results in % in that drillhole.
9
Alderan Resources Limited
DIRECTORS’ REPORT (continued)
Summary of activities during the year (continued)
A summary of results from this drilling, including associated JORC disclosures are detailed in ASX announcements dated 5 March 2018 and 29 March 2018.
In March 2018 the Company significantly expanded its mineral rights in the Milford region, close to its Frisco Project in Utah, USA by staking more than 719 new mineral claims and securing a State Mineral Lease. The Company also signed an exclusivity agreement with Horn Silver Mines Inc over an additional 402 claims.
These new claims cover historically mined mineral districts with extensive skarn, breccia and epithermal mineralisation. The historical mining districts at Star Range/Elephant Canyon, Bradshaw, Northern Beaver Lake Mountains and the Company’s flagship project, Frisco, are located within the Pioche-Marysvale Igneous Belt, which the Company believes is a vastly under-explored mineral district with potential for multiple copper-gold porphyry discoveries. Additional copper skarn and breccia and porphyry related copper-molybdenum deposits/prospects are also reported 20-25km to the east of the Frisco Project at the OK Mine and Mary B deposit including the large (>40mt) Valley copper-skarn deposit.
This holdings expansion followed from increased interest in the region, with Rio Tinto (Kennecott) staking a large number of claims adjoining the Frisco Project in 2017.
The Company’s focus remains on its Frisco project and the Board continues to consider alternative funding strategies to unlock the potential of these new project areas for the benefit of shareholders, including, if warranted, a possible spin-off and initial public offering.
During the Cactus drilling program Alderan continued to advance drilling preparatory work at the Accrington prospect, including permitting and road building. Drilling permits were subsequently granted, to allow Alderan’s exploration program to begin at Accrington/Perseverance in mid-June, with initial drill holes focused on thick copper / zinc / silver / gold bearing skarns at Accrington.
Subsequent to year end in August 2018 the Company announced initial drill results from the first two diamond drill holtes at Accrington.
Hole FR18-004 was the first hole designed to test the garnet skarns at Accrington and commenced from the top of the quartzite ridge, which overlies part of the copper bearing garnet skarn at Accrington. Drilling intersected
-
102m @ 0.58% Cu, 0.60% Zn, 9 g/t Ag from 194m; and
-
16m @ 0.62% Cu from 84m
Hole FR18-003 (previously called ALIM003) was designed to test the large Perseverance chargeability and coincident resistivity anomaly. The hole intersected skarn (0m to 66.15 and 178.8 to 184.8m) and monzonite intrusive from 66.15 to 178.8m and from 184.4m to end of hole at 1016.3m. Trace chalcopyrite occurs as very fine-grained disseminated mineralisation within the Cactus stock monzonite intrusive up to 804m, whereafter chalcopyrite is absent. Assays returned 16m @ 0.22% Cu from 50m. The Company believes that FR18-003 did not intersect mineralisaiton that could explain the strong modelled chargeability anomaly. Further exploration on the Perseverance prospect is likely to focus on the northern limb closer to the Cactus Mine, where indications are that part of the chargeability anomaly may also relate to a sizeable mineralised breccia pipe.
Refer to the ASX announcement dated 20 August 2018 and 24 September 2018 for a summary of the drill holes and JORC disclosures, including a summary of geological observations and assay results for FR18-003 and FR18-004.
Planning is also well underway for additional drilling across the broader Accrington skarn, to be undertaken on private (patented) land. Accrington displays extensive historical small-scale mining activity away from the copper-zinc bearing garnet skarns. The Company believes that further thick copper-zinc bearing garnet skarns and/or precious metal dominant styles of mineralisation are likely within these areas.
Dividends
There were no dividends paid, recommended or declared during the year.
10
Alderan Resources Limited
DIRECTORS’ REPORT (continued)
Significant events during the year
In April 2018 the Company announced that it has received firm commitments to raise $3 million from a placement of 5 million shares at 60 cents per share to sophisticated and professional investors, with funds to be applied towards a high impact drilling program at the Accrington and Perseverance prospects. On 12 April 2018 the Placement shares were issued to investors. BW Equities acted as Lead Manager to the placement.
Operating results for the year
The comprehensive loss of the Group for the financial year ended 30 June 2018, after providing for income tax amounted to $6,492,308 (2017: $1,565,689).
Review of financial conditions
The Group had a net bank balance of $1,665,364 as at 30 June 2018 (2017: $7,681,175).
| Loss Per Share Basic loss per share (cents per share) |
30 June 2018 30 June 2017 $ $ (6.15) (2.59) |
|---|---|
Employees
The Company had 7 employees as at 30 June 2018 (2017: 4 employees).
Laws and Regulations
Alderan Group’s operations are subject to various laws and regulations under the relevant government legislation. Full compliance with these laws and regulations is regarded as a minimum standard for all operations to achieve the objectives of the Group.
Instances of environmental non-compliance by an operation are identified either by internal investigations, external compliance audits or inspections by relevant government agencies.
There have been no known breaches of laws and regulations by the Group during the year.
REMUNERATION REPORT (AUDITED)
This report, which forms part of the Directors’ report, outlines the remuneration arrangements in place for the key management personnel (“KMP”) of Alderan Resources Limited for the financial year ended 30 June 2018. The information provided in this remuneration report has been audited as required by Section 308(3C) of the Corporations Act 2001.
The remuneration report details the remuneration arrangements for KMP who are defined as those persons having authority and responsibility for planning, directing and controlling the major activities of the Company, directly or indirectly, including any Director (whether executive or otherwise) of the Company.
Key Management Personnel
The KMP of the Company during or since the end of the financial year were as follows:
| Directors | Position | Period of Employment |
|---|---|---|
| Mr Nicolaus Heinen | Non-Executive Chairman | Appointed 1 March 2015 |
| Mr Christopher Robert Wanless | Executive Director | Appointed on 31 July 2013 |
| Mr Donald Smith | Executive Director | Appointed on 5 October 2016 |
| Resigned on 20 October 2017 | ||
| Mr Frank D Hegner | Executive Director | Appointed on 1 November 2017 |
| Mr Ernest Thomas Eadie | Non-Executive Director | Appointed on 23 January 2017 |
| Executives | Position | Period of Employment |
| Mr Peter Geerdts | Chief Geologist | Appointed on 31 May 2015 |
11
Alderan Resources Limited
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
Remuneration Policy
The Company’s remuneration policy for its KMP has been developed by the Board taking into account the size of the Company, the size of the management team, the nature and stage of development of the Company’s current operations, and market conditions and comparable salary levels for companies of a similar size and operating in similar sectors.
In addition to considering the above general factors, the Board has also placed emphasis on the following specific issues in determining the remuneration policy for KMP:
-
Exploration results; and
-
The performance of the Company’s shares as quoted on the Australian Securities Exchange.
Remuneration Committee
Due to the current size of the Company, the Board did not implement a Remuneration Committee during the year, as such the Board of Directors of the Company is responsible for determining and reviewing compensation arrangements for the Directors and the executive team.
Remuneration structure
In accordance with best practice corporate governance, the structure of non-executive Director and executive remuneration is separate and distinct.
Non-executive Director Remuneration
The Board seeks to set aggregate remuneration at a level that provides the Company with the ability to attract and retain Directors of the highest calibre, whilst incurring a cost that is acceptable to shareholders.
The ASX Listing Rules specify that the aggregate remuneration of non-executive Directors shall be determined from time to time by a general meeting. The Constitution states that the Company may pay to the Non-Executive Directors a maximum total amount of director's fees, determined by the Company in general meeting, or until so determined, as the Directors resolve. The Company intends to put to shareholders at the upcoming Annual General Meeting an aggregate remuneration amount to approve.
Fees for the Non-Executive Directors’ are presently set at $250,000 per annum including superannuation. These fees cover main board activities only. Non-Executive Directors may receive additional remuneration for other services provided to the Company.
The Non-Executive salary remuneration became effective from the date of their appointment as Non-Executive Directors. There were also Company Options issued to Non-Executive Directors in line with Company policy to attract suitable candidates to the position.
Executive Remuneration
The Company’s remuneration policy is to provide a fixed remuneration component and a short and long term performance based component. The Board believes that this remuneration policy is appropriate given the considerations discussed in the section above and is appropriate in aligning executives’ objectives with shareholder and business objectives.
Fixed Remuneration
Fixed remuneration consists of base salaries, as well as employer contributions to superannuation funds and other noncash benefits. Fixed remuneration is reviewed annually by the Board. The process consists of a review of company and individual performance, relevant comparative remuneration externally and internally and, where appropriate, external advice on policies and practices.
Performance Based Remuneration – Short Term Incentive
The Board has not implemented a system where Executives are entitled to annual cash bonuses. No bonuses were paid or are payable in relation to the 2018 financial year.
12
Alderan Resources Limited
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
Performance Based Remuneration – Long Term Incentive
Company Options
The Board has previously chosen to issue Options (where appropriate) to some executives and employees as a key component of the incentive portion of their remuneration, in order to attract and retain the services of the executives and to provide an incentive linked to the performance of the Company.
The Board may grant Options to executives and key consultants with exercise prices at and/or above market share price (at the time of agreement). As such, Incentive Options granted to executives will generally only be of benefit if the executives perform to the level whereby the value of the Company increases sufficiently to warrant exercising the Incentive Options granted. Other than service-based vesting conditions, there are no additional performance criteria on the Incentive Options granted to executives, as given the speculative nature of the Company’s activities and the small management team responsible for its running, it is considered the performance of the executives and the performance and value of the Company are closely related. The Company prohibits executives entering into arrangements to limit their exposure to Incentive Options granted as part of their remuneration package.
Long-Term Incentive Plan
The Company has implemented a Long-Term Incentive Plan. Under the Plan, the Company may grant options to subscribe for Shares or performance rights entitling the holder to be issued Shares on terms and conditions set by the Board at its discretion.
The material terms of the Plan are as follows:
-
(a) The purpose of the Plan are:
-
(i) assist in the reward, retention and motivation of eligible persons;
-
(ii) to align the interests of eligible persons more closely with the interests of shareholders, by providing an opportunity for eligible persons receive an equity interest in the form of Awards; and
-
(iii) to provide eligible persons with the opportunity to share in any future growth in value of Alderan Resources.
-
(b) The following persons can participate in the Plan if the Board makes them an offer to do so: (i) a director;
-
(ii) a full-time or part-time employee;
-
(iii) a contractor; or
-
(iv) a casual employee
of the Company or an associated body corporate and includes a person who may become an eligible person within (i) to (iv) above subject to accepting an offer of engagement for that role.
(c) Plan Options and Plan Rights (collectively Awards) issued under the Plan are subject to the terms and conditions set out in the Rules, which include:
-
(i) Vesting Conditions – which are time-based criteria, requirements or conditions (as specified in the offer and determined by the Board) which must be met prior to Awards vesting in a participant, which the Board may throughout the course of the period between the grant of an Award and its vesting, waive or accelerate as the Board considers reasonably appropriate;
-
(ii) Performance Conditions – which are conditions relating to the performance of the Group and its related bodies corporate (and the manner in which those conditions will be tested) as specified in an offer and determined by the Board; and
-
(iii) Exercise Conditions – which are criteria, requirements or conditions, as determined by the Board or under the Plan, which must be met (notwithstanding the satisfaction of any Vesting Conditions and/or Performance Conditions) prior to a Participant being entitled to exercise vested Awards in accordance with clauses 8 and 9.
(d) In accordance with ASIC Class Order 14/1000, the total Awards that may be issued under the Plan will not exceed 5% of the total number of Shares on issue. In calculating this limit, Awards issued to participants under the Plan other than in reliance upon this Class Order are discounted.
(e) The Board has the unfettered and absolute discretion to administer the Plan.
(f) Awards issued under the Plan are not transferable and will not be quoted on the ASX.
The Rules otherwise contain terms and conditions considered standard for long-term incentive plan rules of this nature. There were 1,850,000 options issued under the Long-Term Incentive Plan during the year (2017: 1,100,000). There were no shares issued under the Long-Term Incentive Plan during the year (2017: Nil).
13
Alderan Resources Limited
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
Executive Director Service Agreement
The Company entered into an Executive Service Agreement (Employment Agreement) with Mr Donald Smith on 23 March 2017, an Executive Director. Mr Smith provided services as a non-executive director and geological consultant under a service agreement prior to the effectivity of employment agreement.
The material terms of the employment agreement with Mr Smith are as follows:
-
With effect from the date that the Company is admitted to the Official List of the ASX until such time as he resigns or the Employment Agreement is terminated, Mr Smith is employed in the position of Executive Director.
-
Mr. Smith will be paid an annual salary of $175,000 plus superannuation. This salary is inclusive of director’s fees and is intended to cover all the services that he may perform for the Company. He is also entitled to receive all reasonable expenses incurred in the fulfilment of his duties.
Executive Director Consultancy Agreement
The Company entered into a Consultancy Service Agreement with DM Bergbau GmbH, a company controlled by Mr. Christopher Robert Wanless, an Executive Director, on 23 March 2017. Mr Wanless has previously performed managerial, financial, technical and operational services to the Company as Executive Director based on a management services agreement between the Company and DM Bergbau. The Consultancy Service Agreement supercedes the management services agreement.
The material terms of the DM Bergbau Consultancy ServiceAgreement are as follows:
-
DM Bergbau has been engaged for a term of 12 months from the date the Company successfully lists on the ASX.
-
Mr. Wanless has been appointed as an Executive Director and the Chief Executive Officer of the Company.
-
During the term of the agreement, Mr Wanless is able to provide services of any kind to any other person provided that those services do not conflict with the best interest of the Company or adversely affect his ability to provide his services to the Company.
-
DM Bergbau will be paid a monthly consultancy fee of $10,950 for the provision of at least 24 hours work each week. This fee is subject to an annual review.
-
DM Bergbau and Mr Wanless are not entitled payment by the Company of salary, holiday and sick pay, severance pay, long service leave or any other entitlement which an employee has in respect of their employment.
-
At the Company’s discretion, and subject to obtaining applicable regulatory approvals, DM Bergbau is entitled to a performance-based bonus over and above the consultancy fee. DM Bergbau is also entitled to reimbursement of reasonable expenses and expenditure.
With effect from 1 October 2017, this Consultancy Service Agreement has been replaced with an Executive Services Agreement with Christopher Wanless to provide full time Executive Director and Chief Executive Office services.
The material terms of the Executive Service Agreement are primarily the same as the Consultancy Service Agreement apart from:
-
Term of employment effective from 1 October 2017, until terminated in accordance with the Agreement.
-
Base remuneration is $219,000 per annum, plus statutory superannuation contributions, subject to annual review.
-
Mr. Wanless may be eligible to participate in incentive arrangements offered by the Company from time to time.
Consultancy Agreement with Chief Geologist
The Company entered into a consultancy agreement with Mr. Peter Geerdts, the Chief Geologist, on 23 March 2017. Mr. Geerdts has previously provided services as Chief Geologist by way of an agreement that expired on the date the Company successfully listed with the ASX. The new consultancy agreement superseded the existing services agreement upon listing of the Company with the ASX.
The material terms of the Consultancy Agreement with the Chief Geologist are as follows:
-
(a) Mr. Geerdts is employed by the Company in the position of Chief Geologist and is directly responsible to the Chief Executive Officer of the Company.
-
(b) Mr. Geerdts will be paid a monthly consultancy fee of $8,212.50 for the provision of at least 24 hours work each week.
-
(c) During the year Mr Geerdts services were assigned to the Company’s subsidiary, Volantis Resources Corp, based in Utah, USA under a Temporary International Assignment Agreement which provides for monthly remuneration of US$10,667.67.
-
(d) At the Company’s discretion, and subject to obtaining applicable regulatory approvals, Mr. Geerdts is entitled to a performance-based bonus over and above the consultancy fee. Mr. Geerdts is also entitled to reimbursement of reasonable expenses and expenditure.
-
(e) Should Mr. Geerdts’ no longer provide services to the Company, he will be subject to restraint of trade provisions for a period of 6 months after termination of the Consultancy Agreement.
The contracts otherwise contain terms and conditions considered standard for contracts of this nature.
14
Alderan Resources Limited
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
Relationship between Remuneration of KMP and Shareholder Wealth and Earnings
The Board anticipates that the Company will retain earnings (if any) and other cash resources for the development of its exploration projects. The Company does not currently have a policy with respect to the payment of dividends and returns of capital however this will be reviewed on an annual basis. Therefore, there was no relationship between the Board’s policy for determining, or in relation to, the nature and amount of remuneration of KMP and dividends paid and returns of capital by the Company during the current and previous four financial years.
The Company did not consider appreciation of the Company’s shares when setting remuneration.
The Board did issue Options to Key Management Personnel and has implemented a Long-Term Incentive Plan which will generally be of value if the Company’s shares appreciate over time. However, it should be noted that all Director Options have been imposed in escrow (sale) restriction period of up to two years. This is in line with the Company policy that Company Options be used for long term incentive for Directors.
Remuneration of Key Management Personnel
Details of the nature and amount of each element of the emoluments received by or payable to each of the Key Management Personnel (KMP) of Alderan Resources Limited are as follows:
| Short-term benefits | Short-term benefits | Share- | Share- | ||||
|---|---|---|---|---|---|---|---|
| Salary & | Super- | based | based | ||||
| fees | annuation | Termination | payment | payment | Total | ||
| $ | $ | payments | shares | options | $ | ||
| 2018 | $ | $ | $ | ||||
| Directors | |||||||
| Nicolaus Heinen | 40,000 | - | - | - | 89,430 | 129,430 | |
| Christopher Wanless | 235,290 | 15,604 | - | - | 320,693 | 571,587 | |
| Donald Smith1 | 60,179 | 4,055 | 187,861 | - | - | 252,095 | |
| F.D. Hegner2 | 188,813 | 11,706 | - | - | 1,332,7113 | 1,533,230 | |
| Ernest Thomas Eadie | 34,500 | 2,850 | - | - | 50,612 | 87,962 | |
| Other KMP | - | ||||||
| Peter Geerdts | 139,861 | - | - | - | 187,031 | 326,892 | |
| Total | 698,643 | 34,215 | 187,861 | - | 1,980,477 | 2,901,196 |
1 Donald Smith resigned as Director on 20 October 2017.
2 F.D. Hegner was appointed as Director on 1 November 2017.
3 Share based payment expense relates to an issue of 2,000,000 unlisted options which remain unexercised and unvested at 30 June 2018. See Note 16 for further details
| Short-term benefits | Short-term benefits | Share- | Share- | |||
|---|---|---|---|---|---|---|
| Salary & | Super- | based | based | |||
| fees | annuation | Termination | payment | payment | Total | |
| $ | $ | payments | shares | options | $ | |
| 2017 | $ | $ | $ | |||
| Directors | ||||||
| Nicolaus Heinen | 24,292 | - | - | 6,750 | 43,298 | 74,340 |
| Christopher Wanless | 106,073 | - | - | 5,625 | 165,984 | 277,682 |
| Donald Smith | 104,640 | - | - | 11,400 | 112,926 | 228,966 |
| Ernest Thomas Eadie1 | 13,226 | 1,019 | - | - | 23,941 | 38,186 |
| Other KMP | ||||||
| Peter Geerdts2 | 107,382 | 1,040 | - | 6,514 | 92,923 | 207,859 |
| Total | 355,613 | 2,059 | - | 30,289 | 439,072 | 827,033 |
1 Ernest Thomas Eadie was appointed as Director on 23 January 2017.
2 Peter Geerdts resigned as Director on 9 January 2018.
No member of key management personnel appointed during the period received a payment as part of his or her consideration for agreeing to hold the position.
Cash bonuses granted as compensation for the current financial year.
No cash bonuses were granted during the year ended 2018 (2017: nil).
16
Alderan Resources Limited
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
Other transactions with related parties
There were no other transactions with related parties during the year ended 30 June 2018. (2017: nil).
Loans from key management personnel
As at 30 June 2018, there were no outstanding amounts due to key management personnel (2017: $2,500).
Share options granted to KMP
During the financial year, share options were granted to the following key management personnel of the Company and the entities they controlled as part of their remuneration.
| Exercise price | Expiry date | Number of options | Total number of shares | |
|---|---|---|---|---|
| granted | under option at the end | |||
| of theyear | ||||
| Directors | ||||
| F.D. Hegner | $2.50 | 30 Nov 2021 | 500,000 | 500,000 |
| $3.00 | 30 Nov 2021 | 500,000 | 500,000 | |
| $3.50 | 30 Nov 2021 | 500,000 | 500,000 | |
| $4.00 | 30 Nov 2021 | 500,000 | 500,000 | |
| Total | 2,000,000 | 2,000,000 |
There were no alterations to the terms and conditions of options granted as remuneration since their grant date.
No options were exercised during the year. 3,000,000 unlisted options were forfeited due to the resignation of Donald Smith on 20 October 2017.
Key management personnel equity holdings
Fully paid ordinary shares
| Balance at | Received on | |||||
|---|---|---|---|---|---|---|
| beginning of | Granted as | exercise of | Net change | Balance at | Balance held | |
| year | compensation | options | other | end of year | nominally | |
| 30 June 2018 | Number | Number | Number | Number | Number | Number |
| Directors | ||||||
| Nicolaus Heinen1 | 732,501 | - | - | - | 732,501 | 732,501 |
| Christopher Wanless |
10,494,584 | - | - | 46,6122 | 10,541,196 | 2,656,247 |
| Donald Smith3 | 589,006 | - | - | - | 589,006 | 586,0065 |
| F.D. Hegner4 | - | - | - | - | - | - |
| Ernest Thomas Eadie |
1,890,833 | - | - | 50,0006 | 1,940,833 | 57,500 |
| Executives | ||||||
| Peter Geerdts | 5,000,000 | - | - | - | 5,000,000 | 5,000,000 |
1 Mr Heinen acts as an agent of Belgrave Capital which held 30,769,082 shares in the Company at 30 June 2018
2 On-market purchases.
3 Donald Smith resigned as Director on 20 October 2017.
4 F.D. Hegner was appointed as Director on 1 November 2017.
5 Balance on resignation.
6 On-market purchases.
17
Alderan Resources Limited
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
Key management personnel equity holdings (continued)
Share options
| Balance at | |||||||
|---|---|---|---|---|---|---|---|
| beginning of | Granted as | Net change | Balance at end of | ||||
| year | compensation | Exercised | other | year | |||
| 30 June 2018 | Number | Number | Number | Number | Number | ||
| Directors | |||||||
| Nicolaus Heinen | 1,350,000 | - | - | - | 1,350,000 | ||
| Christopher Wanless |
4,250,000 | - | - | - | 4,250,000 | ||
| Donald Smith | 3,000,000 | - | - | (3,000,000) | 1 | - | |
| F.D. Hegner | - | 2,000,000 | - | - | 2,000,000 | ||
| Ernest Thomas Eadie |
800,000 | - | - | - | 800,000 | ||
| Executives | |||||||
| Peter Geerdts | 2,700,000 | - | - | - | 2,700,000 |
1 Donald Smith resigned as Director on 20 October 2017.
| Year | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|
| Revenue | 26,763 | 1,343 | 33,848 | 48,616 |
| EBITDA | (6,598,091) | (1,571,934) | (212,723) | (95,621) |
| EBIT | (6,700,557) | (1,572,488) | (212,091) | (95,196) |
| Loss after income tax | (6,706,218) | (1,574,377) | (209,507) | (94,105) |
| The factors that are considered to affect total shareholders | return (“TSR”) | are summarised | below: | |
| Share price at financial year end ($) | 0.885 | 0.465 * | - | - |
| Total dividends declared (cents per share) | - | - | - | - |
| Basic and diluted loss per share (cents per share) | (6.15) | (2.59) | (0.45) | - |
- On 8 June 2017, the Company was admitted to the Official List of ASX Limited. Official quotation of the Company’s shares commenced on 9 June 2017 trading as “AL8”.
END OF REMUNERATION REPORT
18
Alderan Resources Limited
DIRECTORS’ REPORT (continued)
Indemnification and insurance of Officers
The Constitution of the Company requires the Company, to the extent permitted by law, to indemnify any person who is or has been a director or officer of the Company for any liability caused as such a director or officer and any legal costs incurred by a director or officer in defending an action for any liability caused as such a director or officer.
During or since the end of the financial year, no amounts have been paid by the Company in relation to the above indemnities.
During the financial year, insurance premiums were paid by the Company to insure against a liability incurred by a person who is or has been a director or officer of the Company.
Indemnity and insurance of Auditor
The Company has not, during or since the end of the financial year, indemnified or agreed to indemnify the auditor of the Company or any related entity against a liability incurred by the auditor.
During the financial year, the Company has not paid a premium in respect of a contract to insure the auditor of the Company or any related entity.
Significant events after reporting date
On 9 August 2018, 30,000 unlisted Tranche A long-term incentive options were exercised at $0.30 per share for a total of $9,000 and 30,000 fully paid ordinary shares.
On 24 August 2018, shareholders approved the issue of 600,000 performance rights to Mr F.D. Hegner.
On 11 September 2018, 1,045,000 unlisted Tranche A-1 management options were exercised at $0.20 per share for a total application of $209,000 and 1,045,000 fully paid ordinary shares, and 570,000 unlisted Tranche B management options were exercised at $0.30 per share for a total of $171,000 and 570,000 fully paid ordinary shares.
On 28 September 2018 the Company announced that it has received firm commitments to raise $3 million through a private placement to issue 15 million shares at a price of $0.20 per share. The Company intends to issue shares to investors by 5 October 2018.
Other than disclosed above, the directors are not aware of any matters or circumstances not otherwise dealt with in this report or consolidated financial statements that have significantly affected or may significantly affect the operations of the Group, the results of those operations or the state of affairs of the Group in subsequent financial periods.
Directors’ meetings
The number of meetings of Directors (including meetings of Committees of Directors) held during the year and the number of meetings attended by each Director were as follows:
Directors’ meetings
| No. eligible to | ||
|---|---|---|
| 2018 | attend | No. attended |
| Nicolaus Heinen | 4 | 4 |
| Christopher Wanless | 4 | 4 |
| Donald Smith | 2 | 2 |
| F.D. Hegner | 2 | 2 |
| Ernest Thomas Eadie | 4 | 4 |
In addition to the above meetings, the board executed 46 circular resolutions during the year.
Proceedings on behalf of the Company
No person has applied for leave of court to bring proceedings on behalf of the Company or intervene in any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of those proceedings.
19
Alderan Resources Limited
DIRECTORS’ REPORT (continued)
Non-audit services
Details of the amounts paid or payable to the auditor for non-audit services provided during the financial year by the auditor are outlined in note 20 to the financial statements.
The directors are satisfied that the provision of non-audit services during the financial year, by the auditor (or by another person or firm on the auditor's behalf), is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001.
The directors are of the opinion that the services as disclosed in note 21 to the financial statements do not compromise the external auditor's independence requirements of the Corporations Act 2001 for the following reasons:
-
(a) all non-audit services have been reviewed and approved to ensure that they do not impact the integrity and objectivity of the auditor; and
-
(b) none of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for Professional Accountants issued by the Accounting Professional and Ethical Standards Board, including reviewing or auditing the auditor's own work, acting in a management or decision-making capacity for the company, acting as advocate for the company or jointly sharing economic risks and rewards.
Officers of the Company who are former partners of RSM Australia Partners
There are no officers of the Company who are former partners of RSM Australia Partners.
Auditor independence
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out immediately after this directors' report.
Signed in accordance with a resolution of the Directors.
==> picture [110 x 39] intentionally omitted <==
Mr. Christopher Robert Wanless
Director
Dated this 28[th] day of September 2018
Competent Persons Statement
The information in this presentation that relates to exploration targets, or exploration results is based on information compiled by John Schloderer, a competent person who is a member of the Australian Institute of Geoscientists (AIG). John Schloderer is the Exploration Manager of Alderan Resources Limited. John Schloderer has sufficient experience that is relevant to the style of mineralisation and type of deposits under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 edition of the JORC Code (JORC Code). John Schloderer consents to the inclusion of this information in the form and context in which it appears.
Mr John Schloderer confirms that that the information provided in this announcement provided under ASX Listing Rules Chapter 5.12.2 to 5.12.7 is an accurate representation of the available data and studies for the proposed exploration programmes that relate to this “material mining project”.
20
==> picture [118 x 62] intentionally omitted <==
RSM Australia Partners
Level 32, Exchange Tower 2 The Esplanade Perth WA 6000 GPO Box R1253 Perth WA 6844
T +61 (0) 8 9261 9100 F +61 (0) 8 9261 9111
www.rsm.com.au
AUDITOR’S INDEPENDENCE DECLARATION
As lead auditor for the audit of the financial report of Alderan Resources Limited for the year ended 30 June 2018, I declare that, to the best of my knowledge and belief, there have been no contraventions of:
-
(i) the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
(ii) any applicable code of professional conduct in relation to the audit.
==> picture [67 x 34] intentionally omitted <==
RSM AUSTRALIA PARTNERS
Perth, WA Dated: 28 September 2018
==> picture [108 x 49] intentionally omitted <==
TUTU PHONG Partner
THE POWER OF BEING UNDERSTOOD
AUDIT | TAX | CONSULTING
RSM Australia Partners is a member of the RSM network and trades as RSM. RSM is the trading name used by the members of the RSM network. Each member of the RSM network is an independent accounting and consulting firm which practices in its own right. The RSM network is not itself a separate legal entity in any jurisdiction. RSM Australia Partners ABN 36 965 185 036
Liability limited by a scheme approved under Professional Standards Legislation
Alderan Resources Limited
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2018
| Notes Other income 3 (a) Interest income Consulting and administration expenses 3 (b) Depreciation and amortisation expense Employee benefits expense Foreign exchange loss Impairment of exploration and evaluation expenditure Project expenditure Share based payment expense 16 (a) Finance costs Loss before income tax expense Income tax expense 4 Loss for the year after tax from continuing operations Discontinued operations Loss after tax from discontinued operation 12 Net loss for the year Other comprehensive income, net of income tax Exchange differences on translation of foreign operations Other comprehensive gain for the year, net of income tax Total comprehensive loss for the year Loss attributable to members of the Company Total comprehensive loss attributable to members the Company for the year Basic loss per share (cents per share) 5 Basic loss per share from continuing operations (cents per share) 5 |
30 June 2018 $ 11,145 15,618 (2,118,603) (108,128) (1,405,083) (89,544) - (258,162) (2,747,800) (5,661) (6,706,218) - (6,706,218) - (6,706,218) 213,910 213,910 (6,492,308) (6,492,308) (6,492,308) (6.15) (6.15) |
30 June 2017 $ 1,343 - (348,731) (554) (98,978) - (530,215) - (530,536) (1,889) |
|---|---|---|
| (1,509,560) - |
||
| (1,509,560) (64,817) |
||
| (1,574,377) | ||
| 8,688 | ||
| 8,688 | ||
| (1,565,689) | ||
| (1,565,689) | ||
| (1,565,689) | ||
| (2.59) | ||
| (2.48) |
The accompanying notes form part of these consolidated financial statements.
22
Alderan Resources Limited
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2018
| Note Assets Current Assets Cash and cash equivalents 6 Trade and other receivables 7 Total Current Assets Non-Current Assets Plant and equipment 8 Exploration and evaluation expenditure 9 Total Non-current Assets Total Assets Liabilities Current Liabilities Trade and other payables 10 Loans payable 10 Total Liabilities Net Assets Equity Issued capital 11(a) Options reserve 11(c) Foreign currency reserve 11(b) Accumulated losses Net Equity |
30 June 2018 $ 1,665,364 193,522 1,858,886 502,693 6,564,208 7,066,901 8,925,787 942,951 37,862 980,813 7,944,974 12,372,806 3,973,541 213,910 (8,615,283) 7,944,974 |
30 June 2017 $ 7,681,175 243,649 |
|---|---|---|
| 7,924,824 | ||
| 22,544 1,162,236 |
||
| 1,184,780 | ||
| 9,109,604 | ||
| 238,666 2,500 |
||
| 241,166 | ||
| 8,868,438 | ||
| 9,551,762 1,225,741 - (1,909,065) |
||
| 8,868,438 |
The accompanying notes form part of these consolidated financial statements.
23
Alderan Resources Limited
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2018
| Balance at 1 July 2016 Loss for the year Other comprehensive income for the year, net of income tax Total comprehensive loss for the year Contributions of equity, net of transaction costs Share based payments - shares Share based payments - options Balance at 30 June 2017 Balance at 1 July 2017 Loss for the year Other comprehensive income for the year, net of income tax Total comprehensive loss for the year Contributions of equity, net of transaction costs Share based payments - options Balance at 30 June 2018 |
Issued capital Options reserve $ |
Foreign currency reserve Accumulate d losses Total equity $ $ $ |
|---|---|---|
| 957,156 - - - - - |
(8,688) (334,688) 613,780 - (1,574,377) (1,574,377) 8,688 - 8,688 |
|
| - - |
8,688 (1,574,377) (1,565,689) |
|
| 8,564,317 - 30,289 - - 1,225,741 |
- - 8,564,317 - 30,289 - - 1,225,741 |
|
| 9,551,762 1,225,741 |
- (1,909,065) 8,868,438 |
|
| 9,551,762 1,225,741 - - - - |
- (1,909,065) 8,868,438 - (6,706,218) (6,706,218) 213,910 - 213,910 |
|
| - - |
213,910 (6,706,218) (6,492,308) |
|
| 2,821,044 - - 2,747,800 |
- - 2,821,044 - - 2,747,800 |
|
| 12,372,806 3,973,541 |
213,910 (8,615,283) 7,944,974 |
The accompanying notes form part of these consolidated financial statements.
24
Alderan Resources Limited
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2018
| Note Cash flows from operating activities Receipts from customers Payments to suppliers and employees Payments for exploration and evaluation expenditures Interest received Interest paid Net cash (used in) operating activities 6 Cash flows from investing activities Payments for plant and equipment Net cash outflow on sale of subsidiary Net cash (used in) investing activities Cash flows from financing activities Proceeds from issue of shares (net of capital raising costs) Payment of borrowings Proceeds from borrowings Net cash provided by financing activities Net (decrease)/increase in cash held Effect of foreign exchange Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year 6 |
30 June 2018 $ - (3,249,160) (5,036,532) 15,618 (5,661) (8,275,735) (575,380) - (575,380) 2,821,044 (3,312) - 2,817,732 (6,033,383) 17,572 7,681,175 1,665,364 |
30 June 2017 $ 27,980 (462,773) (1,002,867) - (1,889) |
|---|---|---|
| (1,439,549) | ||
| (22,544) (14,712) |
||
| (37,256) | ||
| 9,018,765 - 100,000 |
||
| 9,118,765 | ||
| 7,641,960 8,688 30,527 |
||
| 7,681,175 |
The accompanying notes form part of these consolidated financial statements.
25
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
Basis of preparation
These consolidated financial statements are general purpose financial statements, which have been prepared in accordance with the requirements of the Corporations Act 2001 , Accounting Standards and Interpretations and comply with other requirements of the law.
The consolidated financial statements comprise the financial statements of Alderan Resources Limited (the “Company”) and its subsidiary (collectively referred to as the “Group” or “consolidated entity”). For the purposes of preparing the consolidated financial statements, the Company is a for-profit entity.
The accounting policies detailed below have been consistently applied to all of the years presented unless otherwise stated.
The financial statements have been prepared on a historical cost basis. Historical cost is based on the fair values of the consideration given in exchange for goods and services.
Going concern
These financial statements have been prepared on the going concern basis, which contemplates the continuity of normal business activities and the realisation of assets and settlement of liabilities in the normal course of business.
As disclosed in the financial report, for the year ended 30 June 2018 the Group incurred a net loss of $6,706,218 and had net cash outflows from operating activities of $8,275,735 and net cash outflow from investing activities of $575,360.
The Directors believe that it is reasonably foreseeable that the Group will continue as a going concern and that it is appropriate to adopt the going concern basis in the preparation of the financial report after consideration of the following factors:
-
As disclosed in Note 14, on 28 September 2018 the Company has received firm commitments to raise $3 million through a private placement to issue 15 million shares at a price of $0.20 per share. The Company intends to issue shares to investors by 5 October 2018;
-
The Group has the ability to issue additional equity securities under the Corporations Act 2001 to raise further working capital; and
-
The Group has the ability to curtail administrative, discretionary exploration and overhead cash outflows as and when required.
26
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Adoption of new and revised standards
Standards and Interpretations applicable to 30 June 2018
For the year ended 30 June 2018, the Directors have reviewed all of the new and revised Standards and Interpretations issued by the AASB that are relevant to the Company and effective for the current annual reporting period.
As a result of this review, the Directors have determined that there is no material impact of the new and revised Standards and Interpretations on the Company and, therefore, no material change is necessary to Company accounting policies.
Standards and Interpretations in issue not yet adopted
A number of Australian Accounting Standards that have been issued or amended but are not yet effective have not been adopted by the Company for the annual reporting period ended 30 June 2018. The effect of these new or amended Accounting Standards is expected to give rise to additional disclosures and new policies being adopted. Refer below for the Standards relevant to the Company that are not yet effective and have not been early adopted.
AASB 9 Financial Instruments
This standard is applicable to annual reporting periods beginning on or after 1 January 2018. The standard replaces all previous versions of AASB 9 and completes the project to replace IAS 39 'Financial Instruments: Recognition and Measurement'. AASB 9 introduces new classification and measurement models for financial assets. A financial asset shall be measured at amortised cost, if it is held within a business model whose objective is to hold assets in order to collect contractual cash flows, which arise on specified dates and solely principal and interest. All other financial instrument assets are to be classified and measured at fair value through profit or loss unless the entity makes an irrevocable election on initial recognition to present gains and losses on equity instruments (that are not held-for-trading) in other comprehensive income ('OCI'). For financial liabilities, the standard requires the portion of the change in fair value that relates to the entity's own credit risk to be presented in OCI (unless it would create an accounting mismatch). New simpler hedge accounting requirements are intended to more closely align the accounting treatment with the risk management activities of the entity. New impairment requirements will use an 'expected credit loss' ('ECL') model to recognise an allowance. Impairment will be measured under a 12-month ECL method unless the credit risk on a financial instrument has increased significantly since initial recognition in which case the lifetime ECL method is adopted. The standard introduces additional new disclosures. The company will adopt this standard from 1 July 2018 and the impact of its adoption is being assessed by the company.
AASB 15 Revenue from Contracts with Customers
This standard is applicable to annual reporting periods beginning on or after 1 January 2018. The standard provides a single standard for revenue recognition. The core principle of the standard is that an entity will recognise revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard will require: contracts (either written, verbal or implied) to be identified, together with the separate performance obligations within the contract; determine the transaction price, adjusted for the time value of money excluding credit risk; allocation of the transaction price to the separate performance obligations on a basis of relative stand-alone selling price of each distinct good or service, or estimation approach if no distinct observable prices exist; and recognition of revenue when each performance obligation is satisfied. Credit risk will be presented separately as an expense rather than adjusted to revenue. For goods, the performance obligation would be satisfied when the customer obtains control of the goods. For services, the performance obligation is satisfied when the service has been provided, typically for promises to transfer services to customers. For performance obligations satisfied over time, an entity would select an appropriate measure of progress to determine how much revenue should be recognised as the performance obligation is satisfied. Contracts with customers will be presented in an entity's statement of financial position as a contract liability, a contract asset, or a receivable, depending on the relationship between the entity's performance and the customer's payment. Sufficient quantitative and qualitative disclosure is required to enable users to understand the contracts with customers; the significant judgments made in applying the guidance to those contracts; and any assets recognised from the costs to obtain or fulfil a contract with a customer. The company has made an assessment and determined that this standard will have little to no impact on the entity as it currently does not earn revenue.
27
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
AASB 16 Leases
This standard is applicable to annual reporting periods beginning on or after 1 January 2019. The standard replaces AASB 117 'Leases' and for lessees will eliminate the classifications of operating leases and finance leases. Subject to exceptions, a 'right-of-use' asset will be capitalised in the statement of financial position, measured at the present value of the unavoidable future lease payments to be made over the lease term. The exceptions relate to short-term leases of 12 months or less and leases of low-value assets (such as personal computers and small office furniture) where an accounting policy choice exists whereby either a 'right-of-use' asset is recognised or lease payments are expensed to profit or loss as incurred. A liability corresponding to the capitalised lease will also be recognised, adjusted for lease prepayments, lease incentives received, initial direct costs incurred and an estimate of any future restoration, removal or dismantling costs. Straight-line operating lease expense recognition will be replaced with a depreciation charge for the leased asset (included in operating costs) and an interest expense on the recognised lease liability (included in finance costs). In the earlier periods of the lease, the expenses associated with the lease under AASB 16 will be higher when compared to lease expenses under AASB 117. However EBITDA (Earnings Before Interest, Tax, Depreciation and Amortisation) results will be improved as the operating expense is replaced by interest expense and depreciation in profit or loss under AASB 16. For classification within the statement of cash flows, the lease payments will be separated into both a principal (financing activities) and interest (either operating or financing activities) component. For lessor accounting, the standard does not substantially change how a lessor accounts for leases. The company will adopt this standard from 1 July 2019 and the impact of its adoption is being assessed by the company.
Statement of compliance
The financial report was authorised for issued in accordance with a resolution of the Directors on 28 September 2018.
The financial report complies with Australian Accounting Standards, which include Australian equivalents to International Financial Reporting Standards (AIFRS). Compliance with AIFRS ensures that the financial report, comprising the financial statements and notes thereto, complies with International Financial Reporting Standards (IFRS).
28
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Significant accounting judgments and key estimates
The application of accounting policies requires the use of judgements, estimates and assumptions about carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions are recognised in the period in which the estimate is revised if it affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Share-based payment transactions
The consolidated entity measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined by using either the Binomial or Black-Scholes model taking into account the terms and conditions upon which the instruments were granted. The accounting estimates and assumptions relating to equity-settled share-based payments would have no impact on the carrying amounts of assets and liabilities within the next annual reporting period but may impact profit or loss and equity.
Exploration and Evaluation
Exploration and evaluation costs have been capitalised on the basis that the Company will commence commercial production in the future, from which time the costs will be amortised in proportion to the depletion of the mineral resources. Key judgements are applied in considering costs to be capitalised which includes determining expenditures directly related to these activities and allocating overheads between those that are expensed and capitalised. In addition, costs are only capitalised that are expected to be recovered either through successful development or sale of the relevant mining interest. Factors that could impact the future commercial production at the mine include the level of reserves and resources, future technology changes, which could impact the cost of mining, future legal changes and changes in commodity prices. To the extent that capitalised costs are determined not to be recoverable in the future, they will be written off in the period in which this determination is made
Parent entity information
In accordance with the Corporations Act 2001, these financial statements present the results of the consolidated entity only. Supplementary information about the parent entity is disclosed in note 20.
Principles of consolidation
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of Alderan Resources Limited ('company' or 'parent entity') as at 30 June 2018 and the results of all subsidiaries for the year then ended. Alderan Resources Limited and its subsidiaries together are referred to in these financial statements as the 'Group' or consolidated entity’.
Subsidiaries are all those entities over which the company has control. The company controls an entity when the company is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the group. They are de-consolidated from the date that control ceases.
Intercompany transactions, balances and unrealised gains on transactions between entities in the group are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the group.
The acquisition of subsidiaries is accounted for using the acquisition method of accounting. A change in ownership interest, without the loss of control, is accounted for as an equity transaction, where the difference between the consideration transferred and the book value of the share of the non-controlling interest acquired is recognised directly in equity attributable to the parent.
Where the group loses control over a subsidiary, it derecognises the assets including goodwill, liabilities and non-controlling interest in the subsidiary together with any cumulative translation differences recognised in equity. The group recognises the fair value of the consideration received and the fair value of any investment retained together with any gain or loss in profit or loss.
29
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Foreign currency translation
The financial statements are presented in Australian dollars, which is the Group's functional and presentation currency.
Foreign currency transactions
Foreign currency transactions are translated into Australian dollars using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at financial year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.
Foreign operations
The assets and liabilities of foreign operations are translated into Australian dollars using the exchange rates at the reporting date. The revenues and expenses of foreign operations are translated into Australian dollars using the average exchange rates, which approximate the rates at the dates of the transactions, for the period. All resulting foreign exchange differences are recognised in other comprehensive income through the foreign currency reserve in equity.
The foreign currency reserve is recognised in profit or loss when the foreign operation or net investment is disposed of.
Revenue recognition
Revenue is recognised when it is probable that the economic benefit will flow to the group and the revenue can be reliably measured. Revenue is measured at the fair value of the consideration received or receivable.
Interest
Interest revenue is recognised as interest accrues using the effective interest method. This is a method of calculating the amortised cost of a financial asset and allocating the interest income over the relevant period using the effective interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to the net carrying amount of the financial asset.
Other revenue
Other revenue is recognised when it is received or when the right to receive payment is established.
Income tax
The income tax expense or benefit for the period is the tax payable on that period's taxable income based on the applicable income tax rate for each jurisdiction, adjusted by the changes in deferred tax assets and liabilities attributable to temporary differences, unused tax losses and the adjustment recognised for prior periods, where applicable.
Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to be applied when the assets are recovered or liabilities are settled, based on those tax rates that are enacted or substantively enacted, except for:
-
When the deferred income tax asset or liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting nor taxable profits; or
-
When the taxable temporary difference is associated with interests in subsidiaries, associates or joint ventures, and the timing of the reversal can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future.
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.
The carrying amount of recognised and unrecognised deferred tax assets are reviewed at each reporting date. Deferred tax assets recognised are reduced to the extent that it is no longer probable that future taxable profits will be available for the carrying amount to be recovered. Previously unrecognised deferred tax assets are recognised to the extent that it is probable that there are future taxable profits available to recover the asset.
Deferred tax assets and liabilities are offset only where there is a legally enforceable right to offset current tax assets against current tax liabilities and deferred tax assets against deferred tax liabilities; and they relate to the same taxable authority on either the same taxable entity or different taxable entities which intend to settle simultaneously.
30
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Current and non-current classification
Assets and liabilities are presented in the statement of financial position based on current and non-current classification.
An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in the consolidated entity's normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realised within 12 months after the reporting period; or the asset is cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period. All other assets are classified as non-current.
A liability is classified as current when: it is either expected to be settled in the consolidated entity's normal operating cycle; it is held primarily for the purpose of trading; it is due to be settled within 12 months after the reporting period; or there is no unconditional right to defer the settlement of the liability for at least 12 months after the reporting period. All other liabilities are classified as non-current.
Cash and cash equivalents
Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
Trade and other receivables
Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest method, less any provision for impairment. Trade receivables are generally due for settlement within 30 days.
Collectability of trade receivables is reviewed on an ongoing basis. Debts which are known to be uncollectable are written off by reducing the carrying amount directly. A provision for impairment of trade receivables is raised when there is objective evidence that the consolidated entity will not be able to collect all amounts due according to the original terms of the receivables.
Other receivables are recognised at amortised cost, less any provision for impairment.
Investments and other financial assets
Investments and other financial assets are initially measured at fair value. Transaction costs are included as part of the initial measurement, except for financial assets at fair value through profit or loss. They are subsequently measured at either amortised cost or fair value depending on their classification. Classification is determined based on the purpose of the acquisition and subsequent reclassification to other categories is restricted.
Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been transferred and the consolidated entity has transferred substantially all the risks and rewards of ownership.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They are carried at amortised cost using the effective interest rate method. Gains and losses are recognised in profit or loss when the asset is derecognised or impaired.
The amount of the impairment allowance for loans and receivables carried at amortised cost is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate. If there is a reversal of impairment, the reversal cannot exceed the amortised cost that would have been recognised had the impairment not been made and is reversed to profit or loss.
31
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Plant and equipment
Plant and equipment is stated at historical cost less accumulated depreciation and impairment. Historical cost includes expenditure that is directly attributable to the acquisition of the items.
Depreciation is calculated on a diminishing value basis to write off the net cost of each item of plant and equipment over their expected useful lives as follows:
Office equipment 3-5 years Motor vehicles 7 years Exploration equipment 3-5 years
The residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each reporting date.
An item of plant and equipment is derecognised upon disposal or when there is no future economic benefit to the consolidated entity. Gains and losses between the carrying amount and the disposal proceeds are taken to profit or loss. Any revaluation surplus reserve relating to the item disposed of is transferred directly to retained profits.
Exploration and evaluation assets
Exploration and evaluation expenditure in relation to separate areas of interest for which rights of tenure are current is carried forward as an asset in the statement of financial position where it is expected that the expenditure will be recovered through the successful development and exploitation of an area of interest, or by its sale; or exploration activities are continuing in an area and activities have not reached a stage which permits a reasonable estimate of the existence or otherwise of economically recoverable reserves. Where a project or an area of interest has been abandoned, the expenditure incurred thereon is written off in the year in which the decision is made.
Trade and other payables
These amounts represent liabilities for goods and services provided to the consolidated entity prior to the end of the financial year and which are unpaid. Due to their short-term nature they are measured at amortised cost and are not discounted. The amounts are unsecured and are usually paid within 30 days of recognition.
Borrowings
Loans and borrowings are initially recognised at the fair value of the consideration received, net of transaction costs. They are subsequently measured at amortised cost using the effective interest method.
Where there is an unconditional right to defer settlement of the liability for at least 12 months after the reporting date, the loans or borrowings are classified as non-current.
Issued capital
Ordinary shares are classified as equity.
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
Discontinued operations
A discontinued operation is a component of the consolidated entity that has been disposed of or is classified as held for sale and that represents a separate major line of business or geographical area of operations, is part of a single co-ordinated plan to dispose of such a line of business or area of operations, or is a subsidiary acquired exclusively with a view to resale. The results of discontinued operations are presented separately on the face of the statement of profit or loss and other comprehensive income.
Business combinations
The acquisition method of accounting is used to account for business combinations regardless of whether equity instruments or other assets are acquired.
The consideration transferred is the sum of the acquisition-date fair values of the assets transferred, equity instruments issued or liabilities incurred by the acquirer to former owners of the acquiree and the amount of any non-controlling interest in the acquiree. For each business combination, the non-controlling interest in the acquiree is measured at either fair value or at the proportionate share of the acquiree's identifiable net assets. All acquisition costs are expensed as incurred to profit or loss.
32
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Business combinations (continued)
On the acquisition of a business, the consolidated entity assesses the financial assets acquired and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic conditions, the consolidated entity's operating or accounting policies and other pertinent conditions in existence at the acquisition-date.
Where the business combination is achieved in stages, the consolidated entity remeasures its previously held equity interest in the acquiree at the acquisition-date fair value and the difference between the fair value and the previous carrying amount is recognised in profit or loss.
Contingent consideration to be transferred by the acquirer is recognised at the acquisition-date fair value. Subsequent changes in the fair value of the contingent consideration classified as an asset or liability is recognised in profit or loss. Contingent consideration classified as equity is not remeasured and its subsequent settlement is accounted for within equity.
The difference between the acquisition-date fair value of assets acquired, liabilities assumed and any non-controlling interest in the acquiree and the fair value of the consideration transferred and the fair value of any pre-existing investment in the acquiree is recognised as goodwill. If the consideration transferred and the pre-existing fair value is less than the fair value of the identifiable net assets acquired, being a bargain purchase to the acquirer, the difference is recognised as a gain directly in profit or loss by the acquirer on the acquisition-date, but only after a reassessment of the identification and measurement of the net assets acquired, the non-controlling interest in the acquiree, if any, the consideration transferred and the acquirer's previously held equity interest in the acquirer.
Business combinations are initially accounted for on a provisional basis. The acquirer retrospectively adjusts the provisional amounts recognised and also recognises additional assets or liabilities during the measurement period, based on new information obtained about the facts and circumstances that existed at the acquisition-date. The measurement period ends on either the earlier of (i) 12 months from the date of the acquisition or (ii) when the acquirer receives all the information possible to determine fair value.
Goods and Services Tax ('GST') and other similar taxes
Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the tax authority. In this case it is recognised as part of the cost of the acquisition of the asset or as part of the expense.
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the tax authority is included in other receivables or other payables in the statement of financial position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the tax authority, are presented as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the tax authority.
Leases
The determination of whether an arrangement is or contains a lease is based on the substance of the arrangement and requires an assessment of whether the fulfilment of the arrangement is dependent on the use of a specific asset or assets and the arrangement conveys a right to use the asset.
A distinction is made between finance leases, which effectively transfer from the lessor to the lessee substantially all the risks and benefits incidental to the ownership of leased assets, and operating leases, under which the lessor effectively retains substantially all such risks and benefits.
Finance leases are capitalised. A lease asset and liability are established at the fair value of the leased assets, or if lower, the present value of minimum lease payments. Lease payments are allocated between the principal component of the lease liability and the finance costs, so as to achieve a constant rate of interest on the remaining balance of the liability.
Leased assets acquired under a finance lease are depreciated over the asset's useful life or over the shorter of the asset's useful life and the lease term if there is no reasonable certainty that the consolidated entity will obtain ownership at the end of the lease term.
Operating lease payments, net of any incentives received from the lessor, are charged to profit or loss on a straight-line basis over the term of the lease.
33
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Share-based payments
Equity-settled and cash-settled share-based compensation benefits are provided to employees and key management personnel.
Equity-settled transactions are awards of shares, or options over shares that are provided to employees and key management personnel in exchange for the rendering of services. Cash-settled transactions are awards of cash for the exchange of services, where the amount of cash is determined by reference to the share price.
The cost of equity-settled transactions are measured at fair value on grant date. Fair value is independently determined using either the Binomial or Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option, together with non-vesting conditions that do not determine whether the consolidated entity receives the services that entitle the employees and key management personnel to receive payment. No account is taken of any other vesting conditions.
The cost of equity-settled transactions are recognised as an expense with a corresponding increase in equity over the vesting period. The cumulative charge to profit or loss is calculated based on the grant date fair value of the award, the best estimate of the number of awards that are likely to vest and the expired portion of the vesting period. The amount recognised in profit or loss for the period is the cumulative amount calculated at each reporting date less amounts already recognised in previous periods.
The cost of cash-settled transactions is initially, and at each reporting date until vested, determined by applying either the Binomial or Black-Scholes option pricing model, taking into consideration the terms and conditions on which the award was granted. The cumulative charge to profit or loss until settlement of the liability is calculated as follows:
● during the vesting period, the liability at each reporting date is the fair value of the award at that date multiplied by the expired portion of the vesting period.
● from the end of the vesting period until settlement of the award, the liability is the full fair value of the liability at the reporting date.
All changes in the liability are recognised in profit or loss. The ultimate cost of cash-settled transactions is the cash paid to settle the liability.
Market conditions are taken into consideration in determining fair value. Therefore any awards subject to market conditions are considered to vest irrespective of whether or not that market condition has been met, provided all other conditions are satisfied.
If equity-settled awards are modified, as a minimum an expense is recognised as if the modification has not been made. An additional expense is recognised, over the remaining vesting period, for any modification that increases the total fair value of the share-based compensation benefit as at the date of modification.
If the non-vesting condition is within the control of the group, the failure to satisfy the condition is treated as a cancellation. If the condition is not within the control of the consolidated entity or employee / key management personnel, and is not satisfied during the vesting period, any remaining expense for the award is recognised over the remaining vesting period, unless the award is forfeited.
If equity-settled awards are cancelled, it is treated as if it has vested on the date of cancellation, and any remaining expense is recognised immediately. If a new replacement award is substituted for the cancelled award, the cancelled and new award is treated as if they were a modification.
Earnings per share
Basic earnings per share
Basic earnings per share is calculated by dividing the profit attributable to the owners of Alderan Resources Limited, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the financial year.
Diluted earnings per share
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares.
34
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 2: SEGMENT REPORTING
AASB 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the Directors in order to allocate resources to the segment and to assess its performance.
Information regarding these segments is presented below. The accounting policies of the reportable segments are the same as the Group’s accounting policies. The following tables are an analysis of the Group’s revenue and results by reportable segment provided to the Directors for the years ended 30 June 2018 and 30 June 2017.
| 30 June 2018 Segment revenue Intersegment revenue Revenue from external customers Segment result Segment assets Segment liabilities 30 June 2017 Segment revenue Intersegment revenue Revenue from external customers Segment result Segment assets Segment liabilities |
ContinuingOperations United States of America $ Australia $ - 87,433 - (60,670) - 26,763 (2,368,590) (4,337,628) 7,112,233 1,813,554 900,920 79,893 ContinuingOperations United States of America $ Australia $ - - - - - - (53,223) (1,456,337) 1,325,052 7,784,552 - 241,166 |
Discontinued Operation Germany $ - - - - - - Discontinued Operation Germany $ 76,228 (49,591) 26,637 (64,817) - - |
Unallocated items $ - - - - - - Unallocated items $ - - - - - - |
Consolidated $ 87,433 (60,670) 26,763 (6,706,218) 8,925,787 980,813 Consolidated $ 76,228 (49,591) |
|
|---|---|---|---|---|---|
| 26,637 | |||||
| (1,574,377) | |||||
| 9,109,604 | |||||
| 241,166 |
35
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 3: REVENUE AND EXPENSES
| NOTE 4: INCOME TAX (a) Income tax benefit (b) Numerical reconciliation between tax-benefit and pre-tax net loss (Loss) before tax from continuing operations (Loss) before tax from discontinued operations Accounting (loss) before income tax Income tax benefit using the Company’s domestic tax rate of 27.5% (2017: 27.5%) Other non-deductible items Unrecognised deferred tax asset attributable to tax losses and temporary differences Income tax attributable to entity (c) Unrecognised deferred tax Tax losses for which no deferred tax asset has been recognised Losses available for offset against future taxable income Total Potential tax benefits at 27.5% (2017: 27.5%) a. Other income Refunds Foreign exchange translation gain b. Consulting and administration expense Accountancy fees Consultancy fees Insurance Legal fees Exploration project related costs and others Promotion and investor relations Travel expenses |
30 June 2018 $ - (6,706,218) - (6,706,218) (1,844,209) 755,645 1,088,564 - (5,603,944) (5,603,944) (1,541,085) 30 June 2018 $ 11,145 - 11,145 126,327 894,210 112,606 375,184 379,409 81,642 149,225 2,118,603 |
30 June 2017 $ - 1,343 |
|---|---|---|
| 1,343 | ||
| 59,527 79,781 - - 68,627 30,269 110,527 |
||
| 348,731 | ||
| 30 June 2017 $ - |
||
| (1,509,560) (64,817) |
||
| (1,574,377) (432,954) - 432,954 |
||
| - | ||
| (1,645,526) | ||
| (1,645,526) | ||
| (452,520) |
The benefit of deferred tax assets not brought to account will only be brought to account if:
-
future assessable income is derived of a nature and of an amount sufficient to enable the benefit to be realised;
-
the conditions for deductibility imposed by tax legislation continue to be complied with; and
-
no changes in tax legislation adversely affect the Company in realising the benefit.
36
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 5: LOSS PER SHARE
| Basic loss per share Basic loss per share from continuing operations Losses used in the calculation of basic and diluted loss per share is as follows: Loss for the year Loss from continuing operations The weighted average number of ordinary shares used in the calculation of basic and diluted loss per share is as follows: Weighted average number of ordinary shares for the purpose of basic loss per share |
30 June 2018 30 June 2017 Cents per share Cents per share (6.15) (2.59) (6.15) (2.48) $ $ |
|---|---|
| (6,706,218) (1,574,377) |
|
| (6,706,218) (1,509,560) |
|
| Number Number |
|
| 109,059,798 60,760,064 |
NOTE 6: CASH AND CASH EQUIVALENTS
Reconciliation to the Statement of Cash Flows:
For the purposes of the statement of cash flows, cash and cash equivalents comprise cash on hand and at bank, net of outstanding bank overdrafts. Cash and cash equivalents as shown in the statement of cash flows is reconciled to the related items in the statement of financial position as follows:
| Cash in bank and on hand econciliation of loss after tax to net cash outflow from operating activities: Loss for the year Adjustment for non-cash income and expense items Depreciation and amortisation Write-off Share-based payment expense - shares Share-based payment expense - options Change in assets and liabilities Trade and other receivables Trade and other payables Exploration and evaluation expenditure Net cash (outflow) / inflow from operating activities |
30 June 2018 $ 1,665,364 1,665,364 30 June 2018 $ (6,706,218) 108,128 22,544 - 2,747,800 50,126 704,285 (5,202,400) (8,275,735) |
30 June 2017 $ 7,681,175 7,681,175 30 June 2017 $ (1,574,377) 554 530,215 30,289 530,536 (127,520) 173,621 (1,002,867) (1,439,549) |
|---|---|---|
Reconciliation of loss after tax to net cash outflow from operating activities:
37
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 7: TRADE AND OTHER RECEIVABLES
| Bonds GST receivable Sundry debtors Prepayment OTE 8: PLANT AND EQUIPMENT Balance at 1 July 2016 Additions Depreciation Balance at 1 July 2017 Additions Write-off Depreciation Exchange differences Balance at 30 June 2018 |
Office Equipment $ 554 19,547 (554) 19,547 6,807 (19,547) (977) (28) 5,802 |
Motor Vehicle $ - - - - 153,508 - (12,365) (370) 140,773 |
30 June 2018 $ 153,271 40,251 - - 193,522 Exploration Equipment $ - 2,997 - 2,997 453,738 (2,997) (94,786) (2,834) 356,118 |
30 June 2017 $ - 67,148 142,247 34,254 |
||
|---|---|---|---|---|---|---|
| 243,649 | ||||||
| Total $ 554 22,544 (554) |
||||||
| 22,544 614,053 (22,544) (108,128) (3,232) |
||||||
| 502,693 |
NOTE 8: PLANT AND EQUIPMENT
NOTE 9: EXPLORATION AND EVALUATION EXPENDITURE
| Carrying value at the beginning of the year Expenditure incurred during the year Exchange differences Impairment Carrying value at the end of the year OTE 10: FINANCIAL LIABILITIES Trade and other payables Trade creditors Accruals and other payables Total Loans payable Unsecured loans Total |
30 June 2018 $ 1,162,236 5,202,401 199,571 - 6,564,208 30 June 2018 $ 132,170 810,781 942,951 37,862 37,862 |
30 June 2017 $ 689,584 1,002,867 (530,215) 1,162,236 30 June 2017 $ 184,717 53,949 238,666 2,500 2,500 |
|---|---|---|
NOTE 10: FINANCIAL LIABILITIES
38
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 11: ISSUED CAPITAL
| a) Ordinary shares Fully paid Balance at beginning of year Transfer from partially paid shares (xii) Settlement of loan payable (ii) Settlement of payable to directors (iii) Options exercised (iv) Issue of shares (i) (v) Seed capital raising (vi) Share based payment (vii) Share split (vii) Seed capital raising (ix) Convertible notes redemption (x) Seed capital raising (ix) Issue of shares through the IPO (xi) _Less_share issue costs Balance at the end of the year Partially paid Balance at beginning of year Transfer to fully paid shares Balance at the end of the year Total |
Year to 30 June 2018 No. $ 107,963,908 9,551,762 - - - - - - - - 5,000,000 3,000,000 - - - - - - - - - - - - - - - (178,956) 112,963,908 12,327,806 - - - - - - 112,963,908 12,327,806 |
Year to 30 June 2017 No. $ 12,493,148 673,656 810,000 283,500 400,000 20,000 53,967 18,888 1,000,000 100,000 77,000 26,950 923,000 323,050 32,573 11,400 39,474,220 - 8,750,001 1,050,000 833,333 100,000 616,666 74,000 42,500,000 8,500,000 - (1,629,682) 107,963,908 9,551,762 810,000 283,500 (810,000) (283,500) - - 107,963,908 9,551,762 |
Year to 30 June 2017 No. $ 12,493,148 673,656 810,000 283,500 400,000 20,000 53,967 18,888 1,000,000 100,000 77,000 26,950 923,000 323,050 32,573 11,400 39,474,220 - 8,750,001 1,050,000 833,333 100,000 616,666 74,000 42,500,000 8,500,000 - (1,629,682) 107,963,908 9,551,762 810,000 283,500 (810,000) (283,500) - - 107,963,908 9,551,762 |
|---|---|---|---|
| 673,656 283,500 20,000 18,888 100,000 26,950 323,050 11,400 - 1,050,000 100,000 74,000 8,500,000 (1,629,682) |
|||
| 9,551,762 | |||
| 283,500 (283,500) |
|||
| - | |||
| 9,551,762 |
-
(i) On 12 May 2018, the Company issued 5,000,000 ordinary shares at $0.06 per share to raise working capital for ongoing exploration.
-
(ii) On 22 June 2016, the Board of Directors approved the issue of 400,000 ordinary shares to Belgrave Capital Management Limited at $0.05 per share (pre share split) amounting to $20,000 in accordance with the convertible loan agreement dated 11 February 2014, with notice having been received from Belgrave indicating its intention to exercise its right to convert the loan. The shares were issued in July 2016.
(iii) Directors’ fees payable amounting to $18,888 were settled through the issue of 53,967 ordinary shares at $0.10 per share (pre share split).
- (iv) On 1 September 2016, the Board of Directors approved the reduction in the amount payable to Quaalup from an existing credit loan facility of $100,000 to $55,000 plus 6% interest per annum. The reduction of this value was applied toward exercise of options at $0.10 per share (pre share split).
On 1 September 2016, Quaalup gave notice to the Company of its intention to exercise 1,000,000 options to acquire 100,000 shares at $0.10 per share (pre share split). Part consideration for the option exercise was the reduction in the loan facility as detailed above. Accordingly Quaalup was issued 1,000,000 shares in the Company.
(v) In September 2016, the Company issued 77,000 shares at $0.35 per share to a shareholder. The funds were received during the year ended 30 June 2016 and was recorded as other liabilities as at 30 June 2016.
39
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 11: ISSUED CAPITAL (CONTINUED)
a) Ordinary shares (continued)
-
(vi) On 28 September 2016, the Board of Directors approved an application for shares of 923,000 ordinary shares at $0.35 per share amounting to $323,050.
-
(vii) On 17 November 2016, the Board of Directors approved the issue of 32,573 shares at $0.10 per share (pre share split) for director and geological services provided to the company by a director.
-
(viii) The shareholders of the Company approved a share split resolution, where each existing ordinary share will be split into three and a half (3.5) ordinary shares with effect from 1 December 2016. As a result of the share split, 15,789,688 shares issued prior and up to 1 December 2016 were converted to 55,263,908 shares. The share split did not change any shareholder’s percentage ownership in the Company.
-
(ix) On 23 December 2016, the Board of Directors approved an offer of shares to seed investors to raise up to $1,200,000 at a price of $0.12 per share to advance the Group’s mineral properties in Utah, USA and to undertake an Initial Public Offering and list in the Australian Securities Exchange. The Company received applications for 9,166,667 seed shares at $0.12 per share amounting to $1,100,000. Of these applications, 8,750,001 shares at $0.12 per share amounting to $1,050,000 were issued as at 31 December 2016. The remaining 616,666 shares amounting to $74,000 were issued in January 2017 when the funds were received by the Company. Further, as at 31 December 2016, the Company received $24,000 from Eagletown Pty Ltd for an application for 200,000 seed shares. The shares were subsequently allotted in January 2017.
-
(x) On 23 December 2016, the Board of Directors also approved the redemption of all outstanding convertible notes with a face value of $100,000 via the issue of ordinary shares at a deemed price of the capital raising price of $0.12 per share through the issue of 833,333 ordinary shares (“Convertible Note Shares”). The Convertible Note Shares were issued in December 2016.
-
(xi) On 31 May 2017, the Company closed the Share Offer under the Prospectus and issued 42,500,000 fully paid ordinary shares at $0.20 each amounting to $8,500,000 (before issue costs) to the subscribers of the Share Offer.
-
(xii) The Company received $123,500 as full payment for shares subscribed by Belgrave Capital Management in prior years. Accordingly, the partially paid ordinary shares are now classified as fully paid shares.
Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the Company in proportion to the number of and amounts paid on the shares held. On a show of hands every holder of ordinary shares present at a meeting in person or proxy, is entitled to one vote, and upon a poll each share is entitled to one vote. Ordinary shares have no par value and the Company does not have a limited amount of authorised capital.
b) Foreign Currency Reserves
| b) Foreign Currency Reserves | ||
|---|---|---|
| Balance at beginning of year Movement during the year Balance at the end of the year |
30 June 2018 $ - 213,910 213,910 |
30 June 2017 $ (8,688) 8,688 |
| - |
40
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 11: ISSUED CAPITAL (CONTINUED)
c) Options
| c) Options |
|||
|---|---|---|---|
| Balance at beginning of year Issue of options to Directors and key management (i) Options issued to consultant (ii) Options issued under the long-term incentive plan (iii) Options issued to broker – capital raising Options issued to broker – IPO Existing options to Directors and key management vesting (iv) Options forfeited (v) Exercise of options Balance at the end of the year |
30 June 2018 No. $ 19,857,454 1,225,741 2,000,000 1,332,711 800,000 609,555 1,850,000 254,323 - - - - 665,480 (3,800,000) (114,269) - - 20,707,454 3,973,541 |
30 June 2017 No. $ 1,000,000 - 12,380,000 447,451 - - 1,100,000 83,085 1,777,454 222,079 4,600,000 473,126 - - - - (1,000,000) - 19,857,454 1,225,741 |
|
| - 447,451 - 83,085 222,079 473,126 - - - |
|||
| 1,225,741 |
(i) On 30 November 2017, the Company issued 2,000,000 unlisted options over fully paid ordinary shares to Mr. Hegner (Directors). The details of the options granted are as follows:
| Series Tranche A Tranche B Tranche C Tranche D Total |
Number Grant date Expiry date Exercise Price $ Fair value at grant date $ Vesting date Recognised as Expense in 2018 $ 500,000 30/11/2017 30/11/2021 2.50 638,840 30/11/2017 638,840 500,000 30/11/2017 30/11/2021 3.00 609,072 01/11/2018 399,820 500,000 30/11/2017 30/11/2021 3.50 583,183 01/11/2019 180,609 500,000 30/11/2017 30/11/2021 4.00 560,316 01/11/2020 113,442 |
|---|---|
| 2,000,000 2,391,411 1,332,711 |
(ii) On 4 September 2017, the Company issued 800,000 unlisted options over fully paid ordinary shares, with various exercise prices and vesting periods, to an employee of the Company to provide an equity-based incentive for future performance. The details of the options granted are as follows:
| Series Tranche A Tranche B Tranche C Tranche D Total |
Number Grant date Expiry date Exercise Price $ Fair value at grant date $ Vesting date Recognised as Expense in 2018 $ 200,000 04/09/2017 22/02/2021 0.60 194,113 04/09/2018 164,331 200,000 04/09/2017 22/02/2021 0.80 183,697 04/09/2018 155,513 200,000 04/09/2017 22/02/2021 1.00 174,908 04/09/2018 148,073 200,000 04/09/2017 22/02/2021 1.20 167,307 04/09/2018 141,638 |
|---|---|
| 800,000 720,025 609,555 |
41
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 11: ISSUED CAPITAL (CONTINUED)
(c) Options (continued)
(iii) During the 2018 financial year, a total of 1,850,000 unlisted options over fully paid ordinary shares were issued to key employees to provide an equity-based incentive for future performance. The details of the options granted are as follows:
| Series Tranche A Tranche B Tranche C Tranche D Tranche A Tranche B Tranche C Tranche D Tranche A-1 Tranche A-2 Tranche B-1 Tranche B-2 Tranche C-1 Tranche C-2 Tranche D-1 Tranche D-2 Total |
Number Grant date Expiry date Exercise Price $ Fair value at grant date $ Vesting date Recognised as Expense in 2018 $ 25,000 02/11/2017 02/11/2021 2.50 32,148 02/11/2017 32,148 25,000 02/11/2017 02/11/2021 3.00 30,653 16/10/2018 19,483 25,000 02/11/2017 02/11/2021 3.50 29,352 16/10/2019 9,328 25,000 02/11/2017 02/11/2021 4.00 28,203 16/10/2020 5,970 75,000 15/11/2017 15/11/2021 2.50 56,230 15/11/2017 56,230 75,000 15/11/2017 15/11/2021 3.00 77,881 01/09/2018 65,085 75,000 15/11/2017 15/11/2021 3.50 74,414 01/09/2019 31,094 75,000 15/11/2017 15/11/2021 4.00 71,362 01/09/2020 19,861 166,666 12/06/2018 12/06/2022 1.00 60,486 12/06/2019 2,983 233,334 12/06/2018 12/06/2022 1.00 84,681 12/06/2020 2,085 116,666 12/06/2018 12/06/2022 1.50 37,361 12/06/2019 1,842 233,334 12/06/2018 12/06/2022 1.50 74,723 12/06/2020 1,840 116,666 12/06/2018 12/06/2022 2.00 33,740 12/06/2019 1,664 233,334 12/06/2018 12/06/2022 2.00 67,481 12/06/2020 1,662 116,666 12/06/2018 12/06/2022 2.50 30,926 12/06/2019 1,525 233,334 12/06/2018 12/06/2022 2.50 61,852 12/06/2020 1,523 |
|---|---|
| 1,850,000 851,493 254,323 |
(iv) 9,380,000 unlisted options, issued on 21 February 2017, partially vested in the financial year as follows:
Fair
| Series Tranche A- 1 Tranche B Tranche C Tranche D Tranche E Total |
Number Grant date Expiry date Exercise Price $ value at grant date $ Vesting date Recognised as Expense in 2018 $ 1,800,000 21/02/2017 21/02/2021 0.20 250,786 21/02/2018 162,152 2,870,000 21/02/2017 21/02/2021 0.30 362,016 21/02/2018 234,071 1,570,000 21/02/2017 21/02/2021 0.40 182,399 21/02/2018 117,934 1,570,000 21/02/2017 21/02/2021 0.60 159,537 21/02/2019 79,768 1,570,000 21/02/2017 21/02/2021 0.80 143,109 21/02/2019 71,555 |
|---|---|
| 9,380,000 1,097,847 665,480 |
(v) During the 2018 financial year, 3,800,000 unlisted options that were issued to previous Directors and employees were forfeited due to the failure to satisfy vesting conditions of remaining with the Company.
42
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 12: DISCONTINUED OPERATIONS
On 31 December 2016, the Company sold its investment in DM Bergbau GmbH to Mr. Christopher Robert Wanless (“the Purchaser”), a Director for a consideration $99,217 (Euro 70,000) resulting in a loss before income tax of $15,095. Consequently all assets and liabilities allocable to DM Bergbau GmbH have been effectively transferred to the Purchaser as at 31 December 2016.
Revenue and expenses, gains and losses relating to the sale of this subsidiary have been eliminated from profit or loss from the Group’s continuing operations and are shown as a single line item on the face of the consolidated statement of profit or loss and other comprehensive income.
Financial performance information
| Revenue Administration expense Employee benefits expense Loss before income tax Income tax expense Loss after income tax expense Loss on disposal before income tax expense Income tax expense Loss on disposal after income tax expense Loss after income tax expense from discontinued operations |
30 June 2017 $ 26,637 (28,627) (47,732) (49,722) - (49,722) (15,095) - (15,095) (64,817) |
|---|---|
The carrying amounts of assets and liabilities disposed
| Assets Cash and cash equivalents Trade and other receivables Liabilities Trade and other payables |
30 June 2017 $ - - |
|---|---|
| - | |
| - | |
| - |
Cash flow information
| Cash flow information | |
|---|---|
| Net cash flows from operating activities Net increase in cash and cash equivalents from discontinued operations |
30 June 2017 $ 7,412 |
| 7,412 |
43
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 13: CONTINGENT LIABILITIES
There were no contingent liabilities as at 30 June 2018.
NOTE 14: SIGNIFICANT EVENTS AFTER THE REPORTING DATE
On 9 August 2018, 30,000 unlisted Tranche A long-term incentive options were exercised at $0.30 per share for a total of $9,000 and 30,000 fully paid ordinary shares.
On 24 August 2018, shareholders approved the issue of 600,000 performance rights to Mr F.D. Hegner.
On 11 September 2018, 1,045,000 unlisted Tranche A-1 management options were exercised at $0.20 per share for a total application of $209,000 and 1,045,000 fully paid ordinary shares, and 570,000 unlisted Tranche B management options were exercised at $0.30 per share for a total of $171,000 and 570,000 fully paid ordinary shares.
On 28 September 2018 the Company announced that it has received firm commitments to raise $3 million through a private placement to issue 15 million shares at a price of $0.20 per share. The Company intends to issue shares to investors by 5 October 2018.
Other than disclosed above, the directors are not aware of any matters or circumstances not otherwise dealt with in this report or consolidated financial statements that have significantly affected or may significantly affect the operations of the Group, the results of those operations or the state of affairs of the Group in subsequent financial periods.
NOTE 15: DIVIDENDS
The directors have not declared any dividend for the year ended 30 June 2018.
NOTE 16: SHARE-BASED PAYMENTS
a) Recognised share-based payment expense
From time to time, the Company provides Incentive Options to officers, employees, consultants and other key advisors as part of remuneration and incentive arrangements. The number of options granted, and the terms of the options granted are determined by the Board. Shareholder approval is sought where required. During the past two years, the following equitysettled share-based payments have been recognised:
| ttled share-based payments have been recognised: | ||
|---|---|---|
| Expense arising from option-settled share-based payment transactions Expense arising from share-settled share-based payment transactions Net share based payment expense recognised in the profit or loss |
30 June 2018 $ 2,747,800 - 2,747,800 |
30 June 2017 $ |
| 530,536 30,289 |
||
| 560,825 |
b) Summary of options granted as share-based payments
The following table illustrates the number and weighted average exercise prices (WAEP) of Incentive Options granted as share-based payments at the beginning and end of the financial year:
| Outstanding at beginning of year Granted by the Company during the year Forfeited during the year Outstanding at end of year |
30 June 2018 Number WAEP 19,857,454 $0.44 4,650,000 $2.37 (3,800,000) ($0.44) 20,707,454 $0.83 |
30 June 2017 Number WAEP |
|---|---|---|
| - - 19,857,454 $0.44 - - |
||
| 19,857,454 $0.44 |
44
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 17: RELATED PARTY TRANSACTIONS
a) Key management personnel
| Short-term employee benefits Post-employment benefits Share-based payments - shares Share-based payments - options |
30 June 2018 $ 698,643 222,076 - 1,980,477 2,901,196 |
30 June 2017 $ 355,613 2,059 30,289 439,072 |
|---|---|---|
| 827,033 |
b) Related party balances
As at 30 June 2018, the following balances were owed from/to key management personnel and or companies associated with the shareholders and Directors:
Related party receivables
| Belgrave Capital Management Limited (Related to Nicolaus Heinen) Related party payables Quaalup investments Pty Ltd – Loan (Related to Christopher Wanless) Christopher Wanless – Loan Belgrave Capital Management Limited (Related to Nicolaus Heinen) Thomas Ernest Eadie Donald Smith |
30 June 2018 $ - - 30 June 2018 $ - - - - - - |
30 June 2017 $ 11,143 |
|---|---|---|
| 11,143 | ||
| 30 June 2017 $ 8,113 2,500 3,333 2,500 13,340 |
||
| 29,786 |
c) Other transactions with related parties
There were no other transactions with related parties during the year ended 30 June 2018 (2017: nil).
45
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 17: RELATED PARTY TRANSACTIONS (continued)
d) Subsidiaries
The consolidated financial statements include the financial statements of Alderan Resources Limited and the following subsidiaries:
| Subsidiary | Country of | Equity interest (%) | ||
|---|---|---|---|---|
| incorporation | ||||
| 30 June 2018 | 30 |
June 2017 | ||
| Volantis Resources Corp, Inc. | USA | 100% | 100% | |
| Valyrian Resources Corp. | USA | 100% | - | |
| Star Range Resources Limited | AUS | 100% | - |
Valyrian Resources Corp. and Star Range Resources Limited were incorporated during the year. Alderan Resources Limited is the ultimate Australian parent entity and ultimate parent of the Group.
NOTE 18: FINANCIAL INSTRUMENTS
a) Overview
The Company's principal financial instruments comprise receivables, payables, cash and cash equivalents. The main risks arising from the Company's financial instruments are credit risk, liquidity risk, interest rate risk and foreign currency risk. This note presents information about the Company's exposure to each of the above risks, its objectives, policies and processes for measuring and managing risk, and the management of capital. Other than as disclosed, there have been no significant changes since the previous financial year to the exposure or management of these risks.
The Company manages its exposure to key financial risks in accordance with the Company's risk management policy. Key financial risks are identified and reviewed annually and policies are revised as required. The overall objective of the Company's risk management policy is to recognise and manage risks that affect the Company and to provide a stable financial platform to enable the Company to operate efficiently.
The Company does not enter into derivative transactions to mitigate the financial risks. In addition, the Company's policy is that no trading in financial instruments shall be undertaken for the purposes of making speculative gains. As the Company's operations change, the Directors will review this policy periodically going forward.
The Directors have overall responsibility for the establishment and oversight of the risk management framework. The Directors review and approve policies for managing the Company's financial risks as summarised below.
Categories of financial instruments
| Financial assets Cash on hand and in bank Trade and other receivables Financial liabilities Trade and other payables Loans payable |
30 June 2018 $ 1,665,364 193,522 1,858,886 942,951 37,862 980,813 |
30 June 2017 $ |
|---|---|---|
| 7,681,175 243,649 |
||
| 7,924,824 | ||
| 238,666 2,500 |
||
| 241,166 |
46
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 18: FINANCIAL INSTRUMENTS (continued)
b) Capital risk management
The Company manages its capital to ensure that it will be able to continue as a going concern while maximising the return to stakeholders through the optimisation of the debt and equity balance. The Company’s overall strategy remains unchanged from prior years. The capital structure of the Company consists of debt, cash and cash equivalents and equity, comprising issued capital, reserves and retained earnings (accumulated losses). Operating cash flows are used to maintain and expand operations, as well as to make routine expenditures such as tax, dividends and general administrative outgoings.
Gearing levels are reviewed by the Board on a regular basis in line with its target gearing ratio, the cost of capital and the risks associated with each class of capital.
c) Credit Risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Company. The Company has adopted a policy of only dealing with creditworthy counterparties and obtaining sufficient collateral where appropriate, as a means of mitigating the risk of financial loss from defaults.
The Company only transacts with entities that are rated the equivalent of investment grade and above. This information is supplied by independent rating agencies where available and, if not available, the Company uses publicly available financial information and its own trading record to rate its major customers.
The Company does not have any significant credit risk exposure to any single counterparty or any Company of counterparties having similar characteristics.
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations. This arises principally from cash and cash equivalents and trade and other receivables.
There are no significant concentrations of credit risk within the Company. The carrying amount of the Company's financial assets represents the maximum credit risk exposure, as represented below:
| ssets represents the maximum credit risk exposure, as represented below: | ||
|---|---|---|
| Cash on hand and in bank Trade and other receivables Total |
30 June 2018 $ 1,665,364 193,522 1,858,886 |
30 June 2017 $ 7,681,175 243,649 |
| 7,924,824 |
Trade and other receivables are comprised primarily of sundry receivables and GST refunds due. Where possible the Company trades only with recognised, creditworthy third parties
With respect to credit risk arising from cash and cash equivalents, the Company's exposure to credit risk arises from default of the counter party, with a maximum exposure equal to the carrying amount of these instruments.
d) Interest Rate Risk
The Company's exposure to the risk of changes in market interest rates relates primarily to the bank deposits with floating interest rate.
These financial assets with variable rates expose the Company to cash flow interest rate risk. All other financial assets and liabilities, in the form of receivables and payables are non-interest bearing.
47
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 18: FINANCIAL INSTRUMENTS (continued)
At the reporting date, the interest rate profile of the Company's interest-bearing financial instruments was:
| Interest-bearing financial instruments Bank balances Total |
30 June 2018 $ 850,516 850,516 |
30 June 2017 $ 2,500,000 |
|---|---|---|
| 2,500,000 |
The Company currently does not engage in any hedging or derivative transactions to manage interest rate risk.
Interest rate sensitivity
A sensitivity of 0.1% (10 basis points) has been selected as this is considered reasonable given the current level of both short term and long term interest rates. A 1% (100 basis points) movement in interest rates at the reporting date would have increased (decreased) equity and profit and loss by the amounts shown below. This analysis assumes that all other variables, in particular foreign currency rates, remain constant. The analysis is performed on the same basis for 2018.
| 30 June 2018 | 30 June 2017 | |||||
|---|---|---|---|---|---|---|
| Profit or loss | Profit or loss | |||||
| 100bp | 100bp | 100bp | 100bp | |||
| Increase | Decrease | Increase | Decrease | |||
| 8,505 | (8,505) | 25,000 | (25,000) |
e) Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Board's approach to managing liquidity is to ensure, as far as possible, that the Company will always have sufficient liquidity to meet its liabilities when due by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities.
The contractual maturities of financial liabilities, including estimated interest payments, are provided below. There are no netting arrangements in respect of financial liabilities.
| 30 June 2018 Financial Liabilities Trade and other payables Loans payable Total 30 June 2017 Financial Liabilities Trade and other payables Loans payable Total |
≤6 Months $ 6-12 Months $ 1-5 Years $ ≥5 Years $ Total $ 470,311 472,640 - - 942,951 37,862 - - - 37,862 |
|---|---|
| 508,173 472,640 - - 980,813 |
|
| ≤6 Months $ 6-12 Months $ 1-5 Years $ ≥5 Years $ Total $ 238,666 - - - 238,666 2,500 - - - 2,500 |
|
| 241,166 - - - 241,166 |
48
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 18: FINANCIAL INSTRUMENTS (continued)
f) Foreign Exchange Risk
The Company has an exposure to foreign exchange rates given that the Company operates in the United States of America. A fluctuation in foreign exchange rates may affect the cost base of the costs and expenses of the company. The carrying amounts of the Company’s foreign currency denominated monetary liabilities as at the reporting date expressed in Australian dollars are as follows:
| stralian dollars are as follows: | ||
|---|---|---|
| US dollar denominated balances | 30 June 2018 $ 504,950 |
30 June 2017 $ |
| 9,168 |
Foreign currency sensitivity analysis
The sensitivity analysis below details the Company’s sensitivity to an increase/decrease in the Australian Dollar against the United States Dollar. The sensitivity analysis includes only outstanding foreign currency denominated monetary items. A 100 basis point is the sensitivity rate used when reporting foreign currency risk internally to management and represents management’s assessment of the possible change in foreign exchange rates.
At reporting date, if foreign exchange rates had been 100 basis points higher or lower and all other variables held constant, the Company’s loss will increase/decrease by $5,495 (2017: $92); and net assets will increase/decrease by $5,495 (2017: $92).
The Company’s sensitivity to foreign exchange rates has not changed significantly from prior year.
g) Fair values
The net fair value of financial assets and financial liabilities approximates their carrying value. The methods for estimating fair value are outlined in the relevant notes to the financial statements.
NOTE 19: COMMITTMENTS
| Exploration expenditure and annual lease/claim payments Committed at the reporting date but not recognised as liability: Within one year One to five years |
30 June 2018 $ 465,888 1,120,832 1,586,720 |
30 June 2017 $ 385,828 1,518,438 1,904,266 |
|---|---|---|
Where the commitments are due in US Dollars, the Company has used the spot rate on 30 June 2018 as a conversion for the commitments into Australian Dollars.
In order to maintain current rights of tenure to exploration tenements, the Company is required to outlay rentals and to meet the minimum expenditure requirements by the Mineral Resources Authority. Minimum expenditure commitments may be subject to renegotiation and with approval may otherwise be avoided by sale, farm out or relinquishment. These obligations are not provided for in the financial statements.
49
Alderan Resources Limited
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018
NOTE 20: PARENT ENTITY INFORMATION
Set out below is the supplementary information about the parent entity.
| Statement of profit or loss and other comprehensive income Loss after income tax Total comprehensive loss Financial Position Total Assets Total Liabilities Net Assets Issue Capital Reserves Accumulated Losses Total Equity |
Parent 30 June 2018 $ 30 June 2017 $ (6,492,308) (1,565,689) (6,492,308) (1,565,689) 8,031,965 9,109,604 (86,991) (241,166) 7,944,974 8,868,438 12,372,806 9,551,762 3,973,541 1,225,741 (8,401,373) (1,909,065) 7,944,974 8,868,438 |
Parent 30 June 2018 $ 30 June 2017 $ (6,492,308) (1,565,689) (6,492,308) (1,565,689) 8,031,965 9,109,604 (86,991) (241,166) 7,944,974 8,868,438 12,372,806 9,551,762 3,973,541 1,225,741 (8,401,373) (1,909,065) 7,944,974 8,868,438 |
|---|---|---|
| 9,109,604 (241,166) |
||
| 8,868,438 9,551,762 1,225,741 (1,909,065) |
||
| 8,868,438 |
Guarantees entered into by the parent entity in relation to the debts of its subsidiaries
The parent entity had no guarantees in relation to the debts of its subsidiaries as at 30 June 2018 and 30 June 2017.
Contingent liabilities
The parent entity had no contingent liabilities as at 30 June 2018 and 30 June 2017.
Capital commitments
The commitments disclosed in Note 19 relate solely to the parent entity.
Significant accounting policies
The accounting policies of the parent entity are consistent with those of the consolidated entity, as disclosed in note 1, except for the following:
- a. Investments in subsidiaries are accounted for at cost, less any impairment, in the parent entity
NOTE 21: AUDITOR’S REMUNERATION
The auditor of the Group is RSM Australia Partners.
| Audit or review of the financial statements Investigating accountant’s report |
30 June 2018 $ 28,000 - 28,000 |
30 June 2017 $ |
|---|---|---|
| 18,000 8,000 |
||
| 26,000 |
50
Alderan Resources Limited
DIRECTORS’ DECLARATION
In the opinion of the Directors:
-
The consolidated financial statements and notes thereto are in accordance with the Corporations Act 2001 including:
-
a. giving a true and fair view of the Group’s financial position as at 30 June 2018 and its performance for the year then ended; and
-
b. complying with Australian Accounting Standards (including the Australian Accounting Interpretations), the Corporations Regulations 2001 and other mandatory professional reporting requirements; and
-
There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
-
The consolidated financial statements and notes thereto are in accordance with International Financial Reporting Standards issued by the International Accounting Standards Board.
This declaration has been made after receiving the declarations required to be made to the Directors in accordance with Section 295A of the Corporations Act 2001.
This declaration is signed in accordance with a resolution of the Board of Directors.
==> picture [110 x 38] intentionally omitted <==
Mr. Christopher Robert Wanless
Director
Dated this 28[th] day of September 2018
51
==> picture [118 x 62] intentionally omitted <==
RSM Australia Partners
Level 32, Exchange Tower 2 The Esplanade Perth WA 6000 GPO Box R1253 Perth WA 6844
T +61 (0) 8 9261 9100 F +61 (0) 8 9261 9111
www.rsm.com.au
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF ALDERAN RESOURCES LIMITED
Opinion
We have audited the financial report of Alderan Resources Limited (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 30 June 2018, the consolidated statement of comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies, and the directors' declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001 , including:
-
(i) Giving a true and fair view of the Group's financial position as at 30 June 2018 and of its financial performance for the year then ended; and
-
(ii) Complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board's APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of the Company, would be in the same terms if given to the directors as at the time of this auditor's report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
THE POWER OF BEING UNDERSTOOD AUDIT | TAX | CONSULTING
RSM Australia Partners is a member of the RSM network and trades as RSM. RSM is the trading name used by the members of the RSM network. Each member of the RSM network is an independent accounting and consulting firm which practices in its own right. The RSM network is not itself a separate legal entity in any jurisdiction. RSM Australia Partners ABN 36 965 185 036
Liability limited by a scheme approved under Professional Standards Legislation
==> picture [118 x 62] intentionally omitted <==
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key Audit Matter How our audit addressed this matter
Carrying Value of Capitalised Exploration and Evaluation Expenditure Refer to Note 9 in the financial report
The Group has capitalised a significant amount of exploration and evaluation expenditure, with a carrying value of $6,564,208 as at 30 June 2018.
We determined this to be a key audit matter due to the significant management judgments involved in assessing the carrying value in accordance with AASB 6 Exploration for and Evaluation of Mineral Resources, including:
-
Determination of whether the expenditure can be associated with finding specific mineral resources, and the basis on which that expenditure is allocated to an area of interest;
-
Determination of whether exploration activities have progressed to the stage at which the existence of an economically recoverable mineral reserve may be assessed; and
-
Assessing whether any indicators of impairment are present, and if so, judgments applied to determine and quantify any impairment loss.
Our audit procedures included:
-
Obtaining evidence that the Group has valid rights to explore in the specific area of interest;
-
Reviewing and enquiring with management the basis on which they have determined that the exploration and evaluation of mineral resources has not yet reached the stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves;
-
Agreeing a sample of additions to capitalised exploration and evaluation expenditure to supporting documentation and ensuring that the amounts were capital in nature and relate to the area of interest;
-
Enquiring with management and reviewing budgets and plans to test that the Group will incur substantive expenditure on further exploration for and evaluation of mineral resources in the specific area of interest; and
-
Critically assessing and evaluating management’s assessment that no indicators of impairment existed.
Going Concern Refer to Note 1 in the financial report
For the year ended 30 June 2018, the Group incurred a net loss of $6,706,218 and had net cash outflows from operating activities of $8,275,735 and net cash outflows from investing activities $575,360.
The directors’ have prepared the financial report on the going concern basis.
The directors’ assessment of the Group’s ability to continue as a going concern is based on a cash flow budget. This cash flow budget includes future capital raisings.
We determined this assessment of going concern to be a key audit matter due to the significant judgements involved in preparing a cash flow budget.
Our audit procedures included:
-
Assessing the appropriateness and mathematical accuracy of the cash flow budget prepared by management;
-
Challenging the reasonableness of key assumptions used, including the likelihood of future capital raisings;
-
Critically assessing the directors’ reasons of why they believe it is appropriate to prepare the financial report on a going concern basis; and
-
Assessing the adequacy of the going concern disclosures in the financial report.
==> picture [118 x 62] intentionally omitted <==
Other Information
The directors are responsible for the other information. The other information comprises the information included in the Group's annual report for the year ended 30 June 2018, but does not include the financial report and the auditor's report thereon.
Our opinion on the financial report does not cover the other information and accordingly we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporation Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
Auditor's Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance Standards Board website at: http://www.auasb.gov.au/auditors_responsibilities/ar2.pdf. This description forms part of our auditor's report.
==> picture [118 x 62] intentionally omitted <==
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included within the directors' report for the year ended 30 June 2018.
In our opinion, the Remuneration Report of Alderan Resources Limited, for the year ended 30 June 2018, complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
==> picture [74 x 37] intentionally omitted <==
RSM AUSTRALIA PARTNERS
==> picture [105 x 47] intentionally omitted <==
Perth, WA TUTU PHONG Dated: 28 September 2018 Partner
CORPORATE GOVERNANCE
The Company has adopted comprehensive systems of control and accountability as the basis for the administration of corporate governance. The Board is committed to administering the policies and procedures with openness and integrity, pursuing the true spirit of corporate governance commensurate with the Company's needs. To the extent applicable, our Company has adopted the Recommendations.
| No. | PRINCIPLES AND RECOMMENDATIONS (Summary) |
COMPLIES | COMMENT |
|---|---|---|---|
| 1. | LAY SOLID FOUNDATIONS FOR MANAGEMENT AND OVERSIGHT | ||
| 1.1 | A listed entity should disclose the respective roles and responsibilities of its board and management; and those matters expressly reserved to the board and those delegated to management. |
Yes | The Board is ultimately accountable for the performance of the Company and provides leadership and sets the strategic objectives of the Company. It appoints all senior executives and assesses their performance on at least an annual basis. It is responsible for overseeing all corporate reporting systems, remuneration frameworks, governance issues, and stakeholder communications. Decisions reserved for the Board relate to those that have a fundamental impact on the Company, such as material acquisitions and takeovers, dividends and buybacks, material profits upgrades and downgrades, and significant closures. The Company has developed a Board Charter which sets out the roles and responsibilities of the Board, a copy of which is available on the Company's website. |
| 1.2 | A listed entity should: (a) undertake appropriate checks before appointing a person, or putting forward to security holders a candidate for election, as a director; and (b) provide security holders with all material information in its possession relevant to a decision on whether or not to elect or re-elect a director. |
Yes | The Company undertakes comprehensive reference checks prior to appointing a director or putting that person forward as a candidate to ensure that person is competent, experienced, and would not be impaired in any way from undertaking the duties of a director. In addition, the Company’s Nomination Committee Charter establishes accountability for requiring appropriate checks of potential directors to be carried out before appointing that person or putting them forward as a candidate for election, and this will be undertaken with respect to all future appointments. |
| 1.3 | A listed entity should have a written agreement with each director and senior executive setting out the terms of their appointment. |
Yes | The Company maintains written agreements with each of its Directors and senior executives setting out their roles and responsibilities and the terms of their appointment. |
56
Alderan Resources Limited
| 1.4 | The company secretary of a listed entity should be accountable directly to the board, through the chair, on all matters to do with the proper functioning of the Board. |
Yes | The Company Secretary is engaged by the Company to manage the proper function of the Board. The Company Secretary reports directly to the Chair and is accountable to the Board. |
|---|---|---|---|
| 1.5 | A listed entity should have a diversity policy and should disclose at the end of each reporting period the measurable objectives for achieving gender diversity and the progress towards achieving those objectives. |
Partial | The Company recognises the importance of equal employment opportunity. The Company's corporate code of conduct provides a framework for undertaking ethical conduct in employment. Under the corporate code of conduct, the Company will not tolerate any form of discrimination or harassment in the workplace. However, the Company has determined to not initially adopt a formal policy and establish measurable objectives for achieving gender diversity (and accordingly, will not initially be in a position to report against measurable objectives). The Board considers that its approach to gender diversity and measurable objectives is justified by the current nature, size and scope of the business, but will consider in the future, once the business operations of the Company mature, whether a more formal approach to diversity is required. The Company currently has no female board members or senior executives. |
| 1.6 | A listed entity should: (a) have and disclose a process for periodically evaluating the performance of the board, its committees and individual directors; (b) and disclose, in relation to each reporting period, whether a performance evaluation was undertaken in the reporting period in accordance with that process. |
Yes | The Board will review its performance annually, as well as the performance of individual Committees and individual directors (including the performance of the Chairman as Chairman of the Board). The Company has undertaken an annual review which is still ongoing and will be reported in the Company’s next Annual Report. |
| 1.7 | A listed entity should have and disclose a process for periodically evaluating the performance of its senior executives and disclose, in relation to each reporting period, whether a performance evaluation was undertaken in the reporting period in accordance with that process. |
Yes | The Board is responsible for periodically evaluating the performance of senior executives. The Board is to arrange an annual performance evaluation of the senior executives. Performance evaluations were undertaken during the reporting period in accordance with the process. |
| 2. | LAY SOLID FOUNDATIONS FOR MANAGEMENT AND OVERSIGHT | ||
| 2.1 | The Company should have a Nomination Committee which has at least 3 members a majority of whom are independent and is chaired by an independent director. |
Yes | The Board has not established a separate nomination committee. Given the scale of the Company’s operations, it is anticipated that the full Board will be able to continue adequately discharge the functions of a Nomination Committee for the short to medium term. The Board will consider establishing a Nomination Committee when the size and complexity of the Company’s operations and management warrant it. In the meantime, the Company has adopted a Nomination Committee Charter and Remuneration Committee |
Alderan Resources Limited
| If it does not have a nomination committee, the Board should disclose that fact and the processes it employs to address board succession issues and to ensure that the Board has the appropriate balance of skills, knowledge, experience, independence and diversity to enable it to discharge its duties and responsibilities effectively. |
Charter, which includes specific responsibilities to be carried out by those committees when they are established. The Company’s Nomination Committee Charter and Remuneration Committee Charter are available on the Company’s website. |
||
|---|---|---|---|
| 2.2 | A listed entity should have and disclose a board skills matrix setting out the mix of skills and diversity that the board currently has or is looking to achieve in its membership. |
No | The Board has been specifically constituted with the mix of skills and experience that the Company requires to move forward in implementing its business objectives. The composition of the Board and the performance of each Director will be reviewed from time to time to ensure that the Board continues to have a mix of skills and experience necessary for the conduct of the Company’s activities as the Company’s business matures and evolves. |
| 2.3 | A listed entity should disclose: (a) the names of the directors considered by the board to be independent directors; (b) if a director has an interest, position, association or relationship which may otherwise be seen as a conflict to the director’s obligation to the company but the board is of the opinion that it does not compromise the independence of the director, the nature of the interest, position, association or relationship in question and an explanation of why the board is of that opinion; and (c) the length of service for each director |
Yes | Details of the Directors and their independence status as follows:-. Nicolaus Heinen, Non-executive Chairman - Not independent Christopher Wanless, Executive Director and CEO - Not independent F.D. Hegner, Executive Director - Not independent Ernest Thomas Eadie, Non-executive Director – Independent The independence of each Director has been determined in taking into account the relevant factors suggested in The Corporate Governance Principles and Recommendations (3rd Edition) as published by ASX Corporate Governance Council (Recommendations) (Independence Factors). The length of service for each director is disclosed in this Annual Report. |
| 2.4 | A majority of the board of a listed entity should be independent directors |
No | As disclosed in the response to Recommendation 2.3 above, only one of the Directors is considered independent. However, the Company is confident that current composition of the Board is optimal for its current level of operations, and is therefore in the best interests of the Company and its shareholders. The Board will review the balance of independence on the Board on an on-going basis, and will implement changes at its discretion having regard to the Company’s growth and changing management and operational circumstances. |
Alderan Resources Limited
| 2.5 | The chair of the board of a listed entity should be an independent director and, in particular, should not be the same person as the CEO of the entity |
No | Mr Heinen is not considered independent as he is an agent of a substantial shareholder of the Company. However, the Company believes that Mr Heinen is suited to carrying out the functions of the Chair as Mr Heinen’s specific expertise is a key factor for the future success of the Company. The Board believes the alignment of the interests of Directors with those of shareholders as being the most efficient way to ensure shareholders’ interests are protected. The Board believes that this is both appropriate and acceptable at this stage of the Company’s development. |
|---|---|---|---|
| 2.6 | A listed entity should have a program for inducting new directors and provide appropriate professional development opportunities for directors to develop and maintain the skills and knowledge needed to perform their role as directors effectively. |
Yes | Upon appointment to the Board new Directors are provided with Company policies and procedures and are provided an opportunity to discuss the Company's operations with senior management and the Board. The Company encourages its Directors to participate in professional development opportunities presented to the Company and provides appropriate industry information to its Board members on a regular basis. |
| 3. | PROMOTE ETHICAL AND RESPONSIBLE DECISION MAKING | ||
| 3.1 | A listed entity should have a code of conduct for its directors, senior executives and employees and disclose that code or a summary of it. |
Yes | The Company has adopted a Code of Conduct, which provides a framework for decisions and actions in relation to ethical conduct in business. All of the Company’s directors and employees are required to comply with the standards of behaviour and business ethics in accordance with the law and the Code of Conduct. The Code of Conduct is disclosed on the Company’s website. |
| 4. | SAFEGUARD INTEGRITY IN FINANCIAL REPORTING | ||
| 4.1 | The Board of a listed entity should have an audit committee which consists of at least 3 members all of whom are non- executive directors and a majority of whom are independent directors and the committee should be chaired by an independent director who is not the chair of the board. If it does not have an audit committee, the Board should disclose that fact and the processes it employs that independently verify and safeguard the integrity of its corporate reporting, including the processes for the appointment and removal of the external auditor and the rotation of the audit engagement partner. |
Yes | The Board has not established a separate audit committee. Given the present size of the Company and the scale of its operations, the Board has decided that the full Board can adequately discharge the functions of an audit committee. The Board will establish an Audit Committee when the size and complexity of the Company’s operations and management warrant it. In the meantime, the Board has adopted an Audit and Risk Committee Charter, which includes specific responsibilities relating to audit and risk, and which the Board uses as a guide when acting in the capacity of the Audit Committee. The Company’s Audit and Risk Committee Charter is available on the Company’s website. |
Alderan Resources Limited
| 4.2 | The board of a listed entity should, before it approves the entity’s financial statements for a financial period, receive from its CEO and CFO a declaration that, in their opinion, the financial records of the entity have been properly maintained and that the financial statements comply with the appropriate accounting standards and give a true and fair view of the financial position and performance of the entity and that the opinion has been formed on the basis of a sound system of risk management and internal control which is operating effectively. |
Yes | The Board will continue to require a conforming declaration from the relevant key executive or executives before it approves the entity’s financial statements for each financial period, consistent with practise to date. |
|---|---|---|---|
| 4.3 | A listed entity that has an AGM should ensure that its external auditor attends its AGM and is available to answer questions from security holders relevant to the audit. |
Yes | The Company’s external auditor will be invited to attend all Annual General Meetings of the Company and will be available to answer questions from security holders relevant to the audit. |
| 5. | MAKE TIMELY AND BALANCED DISCLOSURES | ||
| 5.1 | A listed entity should have a written policy for complying with its continuous disclosure obligations under the Listing Rules and disclose that policy or a summary of it. |
Yes | The Company has a Continuous Disclosure Policy which includes processes to ensure compliance with ASX Listing Rule 3.1 disclosure and to ensure accountability at a senior executive level for compliance and factual presentation of the Company’s financial position. The Continuous Disclosure Policy is disclosed on the Company’s website. |
| 6. | RESPECTS THE RIGHTS OF SHAREHOLDERS | ||
| 6.1 | A listed entity should provide information about itself and its governance to investors via its website. |
Yes | The Company has established a website on which it maintains information in relation to corporate governance, directors and senior executives, Board and committee charters, annual reports, ASX announcements and contact details. |
| 6.2 | A listed entity should design and implement an investor relations program to facilitate effective two-way communication with investors. |
Yes | The Company has adopted a Shareholder Communications Policy, which establishes principles to ensure that the shareholders are informed of all major developments affecting the Company’s state of affairs. The Shareholder Communications Policy is disclosed on the Company’s website. |
| 6.3 | A listed entity should disclose the policies and processes it has in place to facilitate and encourage participation at meetings of security holders. |
Yes | The Company encourages shareholders to participate in general meetings of the Company as a means by which feedback can be given to the Company and allocates scheduled question time at meetings of Shareholders to facilitate participation at those meetings. |
Alderan Resources Limited
| 6.4 | A listed entity should give security holders the option to receive communications from, and send communications to, the entity and its security registry electronically. |
Yes | The Company engages its share registry to manage the majority of communications with shareholders. Shareholders are encouraged to receive correspondence from the Company electronically, thereby facilitating a more effective, efficient and environmentally friendly communication mechanism with shareholders. Shareholders not already receiving information electronically can elect to do so through the share registry, Automic Share Registry Pty Ltd atwww.automic.com.au. |
The Company engages its share registry to manage the majority of communications with shareholders. Shareholders are encouraged to receive correspondence from the Company electronically, thereby facilitating a more effective, efficient and environmentally friendly communication mechanism with shareholders. Shareholders not already receiving information electronically can elect to do so through the share registry, Automic Share Registry Pty Ltd atwww.automic.com.au. |
|---|---|---|---|---|
| 7. | RECOGNISE AND MANAGE RISK | |||
| 7.1 | The Board should establish a risk management committee made up of at least 3 members, a majority of whom are independent directors, and chaired by an independent director. If it does not have a risk committee, the Board should disclose that fact and the processes it employs for overseeing the entity’s risk management framework. |
Yes | The Board has not established a separate risk committee. Given the present size of the company, the Board has decided that the full Board can adequately discharge the functions of a risk committee for the time being. The Board will establish a Risk Committee when the size and complexity of the Company’s operations and management warrant it. In the meantime, the Company’s Audit and Risk Committee Charter includes principles to guide the Board’s oversight of the Company’s risk function. |
|
| 7.2 | The board or a committee of the board should: (a) review the entity’s risk management framework at least annually to satisfy itself that it continues to be sound; and (b) disclose, in relation to each reporting period, whether such a review has taken place. |
Yes | The identification and management of risk has been continually at the forefront of the Company’s recent activities. In accordance with the Audit and Risk Committee Charter, the Board will review the Company’s risk management framework on an annual basis. Such as review has not taken place since the Company adopted its risk framework and listed on the ASX. The Company intends to conduct this review prior to its next annual reporting date. |
|
| 7.3 | A listed entity should disclose: (a) if it has an internal audit function, how the function is structured and what role it performs; or (b) if it does not have an internal audit function, that fact and the processes it employs for evaluating and continually improving the effectiveness of its risk management and internal control processes. |
Yes | Given the present size of the company, the Board has decided that a formal internal audit function is not required for the time being. The risk management functions employed by the Board are summarised above. |
|
| 7.4 | A listed entity should disclose whether it has any material exposure to economic, environmental |
Yes | The Company provides its material risks below, including exposure to economic, environmental and social sustainability risks. The Company will continue to disclose these material risks in the future in its annual report or elsewhere as appropriate. |
Alderan Resources Limited
| and social sustainability risks and, if it does, how it manages or intends to manage those risks. |
Liquidity risk Certain securities are likely to be classified as restricted securities. To the extent that Shares are classified as restricted securities, the liquidity of the market for Shares may be adversely affected. Limited exploration on the Frisco Project Although there have been various phases of exploration across the Tenements that comprise the Frisco Project, the prospects on which the Company are focusing are in the early stages of exploration and do not contain any resources that are consistent with the current JORC Code guidelines. Further evaluation of data and exploration is required to determine whether any historical mineralisation estimates within the licences may be upgraded to be consistent with the current JORC Code guidelines. Exploration and evaluation risks Mineral exploration, development and mining activities are high-risk undertakings. There can be no assurance that exploration on these Tenements, or any other claims or leases that may be acquired in the future, will result in the discovery of an economic ore deposit. Even if an apparently viable deposit is identified, there is no guarantee that it can be economically exploited. Title risks Mineral rights in the USA may be owned by private parties, local government, state government, federal government, or indigenous groups. Verifying the chain of title for USA mineral rights can be complex and may require that remedial steps be taken to correct any defect in title. Securing exploration and extraction rights to federally-owned mineral rights requires strict adherence to claim staking and maintenance requirements. The Company has taken reasonable steps to verify the title to the Tenements in which it has, or has a right to acquire, an interest. Although these steps are in line with market practice for exploration projects such as the Frisco Project, they do not guarantee title to the Tenements nor guarantee that the Tenements are free of any third party rights or claims. Future capital requirements The Company's activities are likely to require substantial expenditure, in additional to the amounts raised under the Offer. Any additional equity financing may be dilutive to Shareholders and any debt financing if available may involve restrictive covenants, which may limit the Company's operations and business strategy. Although the Directors believe that additional capital can be obtained, there can be no assurance that appropriate capital or funding, if and when needed, will be available on terms favourable to the Company or at all. The Company's failure to raise capital if and when needed could delay or suspend the Company's business strategy and could have a material adverse effect on the Company's activities. Reliance on key personnel The Company’s future depends, in part, on its ability to attract and retain key personnel. Its future also depends on the continued contributions of its executive management team and other key management and technicalpersonnel, theloss of whose serviceswould be difficult toreplace. Inaddition, theinability to |
||
|---|---|---|---|
Alderan Resources Limited
continue to attract appropriately qualified personnel could have a material adverse effect on the Company’s business. Fluctuations in Commodity prices
The Company’s business, prospects, financial condition and results of operations are heavily dependent on prevailing metals prices, particularly copper. There can be no assurance that the existing level of metals prices will be maintained in the future. Any future declines, even relatively modest ones, in metals prices could adversely affect the Company's business, prospects, financial condition and results of operations. Exchange rate risks
The Company operates in multiple currencies and exchanges rates are constantly fluctuating. International prices of various commodities, as well as the exploration expenditure of the Company are denominated in United States dollars, whereas the Company will rely principally on funds raised and accounted for in Australian currency, exposing the Company to the fluctuations and volatility of the rate of exchange between the United States dollar and the Australian dollar as determined in international markets. Other industry specific risks The Company’s activities are subject to a number of risks common to the conduct of mining exploration and the financing of mining exploration activities, including but not limited to: (a) risks inherent in resource estimation; (b) operation and technical risks; (c) environmental risks; (d) tenure risks; (e) contract counterparty risks; and (f) competition risks.
8. REMUNERATE FAIRLY AND RESPONSIBLY
8.1 The board should establish a remuneration committee which has at least three members, a majority of whom are independent and which is chaired by an independent director.
If it does not have a remuneration committee, disclose that fact and the processes it employs for setting the level and composition of remuneration for directors and senior executives and ensuring that such remuneration is appropriate and not excessive
Yes The Board has not established a separate remuneration committee. Given the present size of the company, the Board has decided that the full Board can adequately discharge the functions of a remuneration committee for the time being. The Board will establish a Remuneration Committee when the size and complexity of the Company’s operations and management warrant it.
In the meantime, the Board has adopted a Remuneration Committee Charter, which includes principles for setting and reviewing the level and composition of remuneration for directors and senior executives and ensuring that such remuneration is appropriate and not excessive, including if required, the ability to obtain independent advice on the appropriateness of remuneration packages. Until such time as the Remuneration Committee is established, the functions of this committee will continue to be carried out by the full Board.
Alderan Resources Limited
-
8.2 A listed entity should separately disclose its policies and practices regarding the remuneration of non-executive directors and the remuneration of executive directors and other senior executives.
-
8.3 A listed entity which has an equity- based remuneration scheme should:
-
(a) have a policy on whether participants are permitted to enter into transactions (whether through the use of derivatives or otherwise) which limit the economic risk of participating in the scheme; and
-
(b) disclose that policy or a summary of it.
Yes
- N/A
Each director has entered a separate employment or consultancy agreement with the Company.
The remuneration of directors and senior executives is generally reviewed annually. As discussed under Recommendation 8.1 above, a Remuneration Committee Charter is in place, and the Board (in its capacity as the Remuneration Committee) in will consider its approach to remuneration in due course having regard to the Remuneration Committee Charter. Disclosure of the remuneration arrangements for Directors and senior executives will be disclosed in the annual reports of the Company in the future.
The Company maintains a Securities Trading Policy which restricts the permission for employees and directors to enter transactions which limit the economic risks associated with the participation in any of the Company's equity based incentive schemes. A copy of the Securities Trading Policy is available on the Company's website.
The use of derivatives or other hedging arrangements for unvested securities of the Company or vested securities of the Company which are subject to escrow arrangements is prohibited. Where a director or other senior executive uses derivatives or other hedging arrangements over vested securities of the Company, this will be disclosed.
SCHEDULE OF MINING CLAIMS HELD AT REPORTING DATE
Patented Mining Claims
The Horn Patented Claims
| ClaimName | Survey Number |
Sec | Twn | Rng |
|---|---|---|---|---|
| 022** | 5946 | 15 | T27S | R13W |
| Absolom | 5921 | 23 | T27S | R13W |
| Accrington No. 1 | 5986 | 22 | T27S | R13W |
| Accrington No. 2 | 5986 | 22 | T27S | R13W |
| Accrington No. 3 | 5986 | 22 | T27S | R13W |
| Accrington No. 4 | 5986 | 22 | T27S | R13W |
| Accrington No. 5 | 5986 | 22 | T27S | R13W |
| Accrington No. 6 | 5986 | 22 | T27S | R13W |
| Accrington No. 7 | 5986 | 22 | T27S | R13W |
| Antwerp | 43 | 15 | T27S | R13W |
| Bonanza | 49 | 23 | T27S | R13W |
| Castle Rock Lode Part A | 6202 | 24 | T27S | R13W |
| Castle Rock Lode Part B | 6202 | 24 | T27S | R13W |
| Champion | 5986 | 22 | T27S | R13W |
| Congress No. 2 | 5986 | 23 | T27S | R13W |
| Copper Glance No. 1 | 5295 | 15 | T27S | R13W |
| Copper Glance No. 2 | 5295 | 15 | T27S | R13W |
| Copper Glance No. 3 | 5295 | 15 | T27S | R13W |
| Cupric Fraction | 6481 | 15, 16 | T27S | R13W |
| Cupric** | 5946 | 16 | T27S | R13W |
| Dick | 3399 | 23 | T27S | R13W |
| Dolly | 61 | 23 | T27S | R13W |
| Dolly | 5921 | 23 | T27S | R13W |
| Drum | 5986 | 22 | T27S | R13W |
| Drum | 5986 | 22 | 127S | R13W |
| Drum | 5986 | 22 | T27S | R13W |
| Dumbarton | 73 | 14, 23 | 127S | R13W |
| Emporia | 5921 | 26 | T27S | R13W |
| Emporia No. 7 | 5986 | 22 | 127S | R13W |
| Emporia No. 8 | 5986 | 22 | T27S | R13W |
| Emporia No. 9 | 5986 | 23 | 127S | R13W |
65
Alderan Resources Limited
Patented Mining Claims (Continued)
| ClaimName | Survey Number |
Sec | Twn | Rng |
|---|---|---|---|---|
| Emporia No. 10 | 5986 | 26 | T27S | R13W |
| Emporia No. 11 | 5986 | 26 | T27S | R13W |
| Emporia Fraction | 5921 | 26 | T27S | R13W |
| Florida | 42 | 15 | T27S | R13W |
| Fraction (aka Elinore Fraction) | 5303 | 2 | T27S | R13W |
| General Warner** | 5946 | 16 | T27S | R13W |
| George Dewey | 5986 | 22, 23 | T27S | R13W |
| Grampian | 51 | 23 | T27S | R13W |
| Grampian Smelter | 40 | 13 | T27S | R13W |
| Granite* | 72 | 15 | T27S | R13W |
| Gulch & Switch | 6356 | 23 | T27S | R13W |
| Harrison** | 5946 | 16 | T27S | R13W |
| Hedges Fraction* | 4751 | 15 | T27S | R13W |
| Hope Lode | 54 | 23 | T27S | R13W |
| Horn Silver Apex No. 1 | 5921 | 23 | T27S | R13W |
| Horn Silver Apex No. 2 | 5921 | 23 | T278 | R13W |
| Horn Silver Apex No. 3 | 5921 | 23 | T27S | R13W |
| Horn Silver Apex No. 4 | 5921 | 23 | T27S | R13W |
| Horn Silver Apex No. 5 | 5921 | 23 | T27S | R13W |
| Horn Silver Apex No. 7 | 5921 | 22, 23 | T27S | R13W |
| Horn Silver Apex No. 8 | 5921 | 23 | T27S | R13W |
| Horn Silver Apex No. 9 | 5921 | 23 | T27S | R13W |
| Horn Silver Apex No. 10 | 5921 | 22 | T27S | R13W |
| Horn Silver Apex No. 11 | 5921 | 23 | T27S | R13W |
| Horn Silver Apex No. 12 | 5921 | 23 | T27S | R13W |
| Horn Silver Apex No. 13 | 5921 | 26 | T27S | R13W |
| Horn Silver Apex No. 14 | 5921 | 22 | T27S | R13W |
| Horn Silver Extension | 5921 | 23 | T27S | R13W |
| Horn Silver Fraction | 5989 | 23 | T27S | R13W |
| Horn Silver Millsite | 38B | 13 | T27S | R13W |
| Horn Silver Mine | 38A | 23 | T27S | R13W |
Alderan Resources Limited
| Humbug | 5922 | 22 | T27S | R13W | ||
|---|---|---|---|---|---|---|
| Patented Mining Claims (Continued) | ||||||
| ClaimName | Survey Number |
Sec | Twn | Rng | ||
| Humbug No. 1 | 5922 | 22 | T27S | R13W | ||
| Independence No. 1 | 5921 | 26 | T27S | R13W | ||
| Independence No. 3 | 5921 | 26 | T27S | R13W | ||
| Jay Hawker | 60 | 23 | T27S | R13W | ||
| Jennie Fraction | 6170 | 22 | T27S | R13W | ||
| King Bird | 5265 | 31 | T26S | R13W | ||
| King David | 5921 | 23 | T27S | R13W | ||
| Lady Franklin | 3400 | 26 | T27S | R13W | ||
| Lady Franklin Fraction | 5921 | 26 | T27S | R13W | ||
| Lady Washington | 3401 | 23 | T27S | R13W | ||
| Little Dick | 5921 | 23 | T27S | R13W | ||
| Massachusetts* | 65 | 15 | T27S | R13W | ||
| Millsite No. 1 | 58 | 13 | T27S | R13W | ||
| Millsite No. 2 | 59 | 13 | T27S | R13W | ||
| Nineteen Hundred | 4655 | 23 | T27S | R13W | ||
| Oil City* | 4749 | 15 | T27S | R13W | ||
| Old Warrior | 5921 | 23 | T27S | R13W | ||
| Quartzite No. 2* | 71 | 14, 15 | T27S | R13W | ||
| Quartzite* | 66 | 14 | T27S | R13W | ||
| Reciprocity | 5986 | 22 | T27S | R13W | ||
| Reciprocity No. 1 | 5986 | 22 | T27S | R13W | ||
| Reciprocity No. 3 | 5986 | 22 | T27S | R13W | ||
| Relief No. 2** | 6483 | 16 | T27S | R13W | ||
| Relief** | 6482 | 16 | T27S | R13W | ||
| St. Louis No. 1 | 5986 | 22,23 | T275 | R13W | ||
| St. Louis No. 2 | 5986 | 23 | T27S | R13W | ||
| St. Louis No. 3 | 5986 | 23 | T27S | R13W | ||
| St. Louis No. 4 | 5986 | 23 | T27S | R13W | ||
| St. Stephen No. 2 | 5921 | 23 | T27S | R13W | ||
| Sumner Lode | 74 | 23 | T27S | R13W | ||
| Sunbeam Mine | 5922 | 15,16,21,22 | T27S | R13W | ||
| Sunbeam No. 1 | 5922 | 21,22 | T27S | R13W |
Alderan Resources Limited
| Transcendent* | 5946 | 16 | T275 | R13W |
|---|---|---|---|---|
| Patented Mining Claims (Continued) | ||||
| ClaimName | Survey Number |
Sec | Twn | Rng |
| Utah No. 1 | 5986 | 22 | T27S | R13W |
| Utah No. 2 | 5986 | 22 | T27S | R13W |
| Utah No. 3 | 5986 | 22 | T27S | R13W |
| Vorheas* | 4750 | 15 | T27S | R13W |
| Warner No. 2** | 6480 | 16 | T27S | R13W |
| Washington | 5946 | 15 | T27S | R13W |
| Washington No. 2 | 5946 | 15, 22 | T27S | R13W |
| Washington No. 3 | 5946 | 15 | T27S | R13W |
| Washington No. 4 | 5946 | 15 | T27S | R13W |
| Washington No. 5 | 5946 | 22 | T275 | R13W |
| Washington No. 6 | 5946 | 15 | T27S | R13W |
| Washington No. 7 | 5946 | 15 | T27S | R13W |
| Washington No. 8 | 5946 | 15,22 | T27S | R13W |
| Washington No. 10 | 5946 | 15 | T27S | R13W |
| Young America | 70 | 23 | T27S | R13W |
*These claims are owned 50% by Horn Silver Mines, 50% by Shoshone Resources. Volantis holds an option to purchase a 100% interest in these claims under two separate option agreements.
** These claims are subject to a March 1, 2010 lease from Horn Silver Mines Inc. to Great American Resources, LLC in which have the carbonates are leased to Great American Resources. Volantis holds an option to purchase all non-carbonate minerals on the same claims, subject to the terms of the GAR lease.
Note: The listed township and ranges are all according to the Salt Lake Base & Meridian. The section numbers are listed for convenience in locating a particular claim and do not indicate that the entirety of a particular claim lies within the listed section or sections. All of the claims are located in the San Francisco Mining District except for the King Bird Claim, which is located in the Beaver Lake Mining District. Most of the mining claims were located and surveyed before the area was surveyed according to the public land survey system. Thus, a formal, updated survey would be necessary to precisely locate the claims within the public land survey system.
A 50.5% undivided interest in the following described patented lode mining claims located in the San Francisco Mining District, Beaver County, Utah:
| ClaimName | Survey Number |
Sec | Twn | Rng |
|---|---|---|---|---|
| Granite | 72 | 15 | T27S | RI3W |
| Hedges Fraction | 4751 | 15 | T27S | R13W |
| Massachusetts | 65 | 15 | T27S | R13W |
Alderan Resources Limited
| Oil City | 4749 | 15 | T27S | R13W |
|---|---|---|---|---|
| Quartzite No. 2 | 71 | 14,15 | T27S | RI3W |
| Quartzite | 66 | 14 | T27S | R13W |
| Vorheas | 4750 | 15 | T27S | R13W |
The Cactus Patented Claims
| ClaimName | Survey Number |
Sec | Twn | Rng |
|---|---|---|---|---|
| Alturas | 5303 | 2 | T27S | R13W |
| Anaconda Mining Claim | 4673 | 3 | T27S | R13W |
| Anchor No. 2* | 5118 | 7 | T27S | R12W |
| Antelope | 5303 | 2 | T27S | R13W |
| Antler | 5303 | 2 | T27S | R13W |
| Aransas Pass | 4492A | 3,4 | T27S | R13W |
| Augusta | 4611 | 3 | T27S | R13W |
| Bandit | 5827 | 3 | T27S | R13W |
| Belmont Copper Silver | 4492A | 3 | T27S | R13W |
| Blackbird No. 4 | 6010 | 2,11 | T27S | R13W |
| Boston | 4611 | 3 | T27S | R13W |
| Buckhorn | 5303 | 2 | T27S | R13W |
| Burro | 5393 | 10 | T27S | R13W |
| Burro No. 1 | 5826 | 10 | T27S | R13W |
| Burro No. 2 | 5826 | 10 | T27S | R13W |
| Burro No. 3 | 5393 | 10 | T27S | R13W |
| Burro No. 4 | 5393 | 3,10 | T27S | R13W |
| Burro No. 5 | 5393 | 3,10 | T27S | R13W |
| Cactus Extention | 4492A | 3 | T27S | R13W |
| Cactus Milisite | 39B | 24 | T27S | R13W |
| Cactus Mine U.S. | 39A | 3 | T27S | R13W |
| Calliope | 5303 | 2 | T27S | R13W |
| Camille | 4709 | 2 | T27S | R13W |
| Comet | 64 | 2, 3 | T27S | R13W |
| Contact** | 5303 | 3 | 127S | R13W |
| Copper Spring Mine | 4709 | 11,14 | T27S | R13W |
| Copperopolis No. 3 | 4709 | 10 | T27S | R13W |
Alderan Resources Limited
| Copperopolis No. 4 | 4709 | 10 | T27S | R13W |
|---|---|---|---|---|
| Patented Mining Claims (Continued) | ||||
| ClaimName | Survey Number |
Sec | Twn | Rng |
| Copperopolis No. 5 | 4709 | 10 | T27S | R13W |
| Copperopolis No. 6 | 4709 | 11 | T27S | R13W |
| Copperopolis No. 7 | 4709 | 10 | T27S | R13W |
| Copperopolis No. 8 | 4709 | 10 | T27S | R13W |
| Copperopolis No. 9 | 4709 | 11 | T27S | R13W |
| Cottonwood | 4709 | 2,11 | T27S | R13W |
| Daisy | 4709 | 2 | T27S | R13W |
| Dandy | 5303 | 3 | T27S | R13W |
| Divide** | 5303 | 3 | T27S | R13W |
| Dull Knife | 5205 | 14 | T27S | R13W |
| Dump | 5825 | 4 | T27S | R13W |
| Earth | 5394 | 4 | T27S | R13W |
| Elinore | 5303 | 3 | T27S | R13W |
| Elk | 5303 | 2 | T27S | R13W |
| Emerald | 5303 | 2 | T27S | R13W |
| Estelle | 4611 | 3 | T27S | R13W |
| EVA | 5303 | 2 | T27S | R13W |
| Excelsior | 4709 | 11 | T27S | R13W |
| Excelsior No. 2 | 4709 | 11 | T27S | R13W |
| Excelsior No. 3 | 4709 | 11 | T27S | R13W |
| Excelsior No. 4 | 4709 | 11,14 | T27S | R13W |
| Excelsior No. 6 | 4709 | 11 | T27S | R13W |
| Excelsior No. 7 | 4709 | 11 | T27S | R13W |
| Franklin | 5303 | 2 | T27S | R13W |
| Frisco | 5205 | 14 | T27S | R13W |
| Frisco No. 3 | 5205 | 14 | T27S | R13W |
| Gadfly* | 5303 | 34 | T26S | R13W |
| Good Fortune | 5394 | 3 | T27S | R13W |
| Good Luck | 5394 | 3 | T27S | R13W |
Alderan Resources Limited
Patented Mining Claims (Continued)
| ClaimName | Survey Number |
Sec | Twn | Rng |
|---|---|---|---|---|
| Goodhope No. 1 | 5199 | 12 | T27S | R13W |
| Goodhope No. 2 | 5199 | 12 | T27S | R13W |
| Gray Horse | 4709 | 11 | T27S | R13W |
| Hesperides | 5205 | 14 | T27S | R13W |
| High | 4709 | 11 | T27S | R13W |
| High Point | 5303 | 2,3 | T27S | R13W |
| Hillside Lode | 4706 | 3,10 | T27S | R13W |
| Homestake No. 1 | 5118 | 7,12 | T27S | R12- 13W |
| Homestake No. 2 | 5118 | 7,12 | T27S | R12- 13W |
| Igneous | 5303 | 3 | T27S | R13W |
| Iron Chief | 4673 | 2 | T27S | R13W |
| Jinney No. 1 | 5394 | 4,33 | T27S,T26S | R13W |
| Jinney No. 2 | 5394 | 33 | T26S | R13W |
| Jinney No. 3 | 5394 | 4,33 | T27S,T26S | R13W |
| Jinney No. 4 | 5394 | 4,33 | T27S,T26S | R13W |
| Jupiter | 5394 | 4 | T27S | R13W |
| Lambson | 5303 | 34 | T26S | R13W |
| Laura | 4611 | 3 | T27S | R13W |
| Lookout No. 2 | 5199 | 11,12 | T27S | R13W |
| Louise R | 4611 | 3 | T27S | R13W |
| Maggie No. 1 | 5303 | 34 | T26S | R13W |
| Maggie** | 5303 | 34 | T26S | R13W |
| Mamie | 5394 | 4 | T27S | R13W |
| Mars | 5394 | 4 | T27S | R13W |
| Mascot | 5827 | 3,4 | T27S | R13W |
| May Queen | 4709 | 11 | T27S | R13W |
| May Queen No. 2 | 4709 | 11 | T278 | R13W |
| Midvale Placer | 4877 | 9 | T27S | R9W |
| Moose | 5303 | 3 | T27S | R13W |
| Morrison No. 2 | 4876 | 8 | T27S | R13W |
Alderan Resources Limited
Nana 4754 3 T27S R13W
Patented Mining Claims (Continued)
| ClaimName | Survey Number |
Sec | Twn | Rng |
|---|---|---|---|---|
| Neptune | 5394 | 4 | T278 | R13W |
| New Years | 4492A | 3 | T27S | R13W |
| New Year's Spring | 4492B | 34 | T26S | R13W |
| Olga | 4709 | 11 | T27S | R13W |
| Ophir | 4492A | 3 | T27S | R11W |
| Pathfinder | 4709 | 11 | T27S | R13W |
| Puritan | 4673 | 2,3 | T27S | R13W |
| Purity | 4492A | 3 | T27S | R13W |
| Quartz No. 1** | 5303 | 34 | T26S | R13W |
| Raleigh | 5303 | 3 | T27S | R13W |
| Regulator | 4709 | 11 | T27S | R13W |
| Regulator No. 2 | 4709 | 11 | T27S | R13W |
| Royalist | 5303 | 2 | T27S | R13W |
| Ruby Lode | 5205 | 14 | 127S | R13W |
| San Antonio | 4492A | 3 | 127S | R13W |
| Sapho | 4709 | 11 | T27S | R13W |
| Saturn | 5394 | 4 | T27S | R13W |
| Scorpion | 5199 | 11 | T27S | R13W |
| Scorpion No. 1 | 5199 | 11 | T27S | R13W |
| Sun | 5394 | 4 | T27S | R13W |
| Texas Mining Claim | 4492A | 3,4 | T27S | R13W |
| Townsite | 4755 | 3,10 | T27S | R13W |
| Townsite Extention | 4753 | 10,11 | T27S | R13W |
| Triumphant | 5303 | 2 | T27S | R13W |
| Tunnel | 4611 | 3,4 | T27S | R13W |
| U Bet | 5303 | 2 | T27S | R13W |
| Uncle Sam | 4709 | 2 | T27S | R13W |
| Union | 4752 | 3 | T27S | R13W |
| Venus | 5394 | 4 | T26S | R13W |
| Volcanic | 5827 | 3 | T27S | R13W |
| W. P. J. | 4709 | 10 | T27S | R13W |
Alderan Resources Limited
West Dip 4492A 3 T27S R13W
*These claims are owned 50% by Horn Silver Mines, 50% by Shoshone Resources. Volantis holds an option to purchase a 100% interest in these claims under two separate option agreements.
** These claims are subject to a March 1, 2010 lease from Horn Silver Mines Inc. to Great American Resources, LLC in which have the carbonates are leased to Great American Resources. Volantis holds an option to purchase all non-carbonate minerals on the same claims, subject to the terms of the GAR lease.
Note: The listed township and ranges are all according to the Salt Lake Base & Meridian. The section numbers are listed for convenience in locating a particular claim and do not indicate that the entirety of a particular claim lies within the listed section or sections. All of the claims are located in the San Francisco Mining District. Most of the mining claims were located and surveyed before the area was surveyed according to the public land survey system. Thus, a formal, updated survey would be necessary to precisely locate the claims within the public land survey system.
MEMORANDUM OF MINING LEASE
THE PROPERTY
| THE PROPERTY | |||||||
|---|---|---|---|---|---|---|---|
| ClaimName | Survey Number |
Sec | Twn | Rng | District | Owner | Ownership % |
| Contact | Lot 37 | 33 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% / 25% |
| Cunningham | Lot 38 | 33 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% / 25% |
| Belcher | MS 5815 |
34 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Eagle | MS 5815 |
28 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Fraction | MS 5833 |
34 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Genuine Contact | MS 5815 |
34 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Good Luck | MS 5815 |
33 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Good Luck No. 2 | MS 5815 |
33 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Granite | MS 5815 |
33 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Granite Extension |
MS 5815 |
32,33 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Granite No. 2 | MS 5815 |
33 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Granite No. 3 | MS 5815 |
33 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Granite No. 4 | MS 5815 |
33 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Indian | MS 5815 |
34 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
Alderan Resources Limited
| Indian Chief | MS 5815 |
34 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
|---|---|---|---|---|---|---|---|
| Indian Queen | MS 5815 |
33,34 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Patented Mining Claims (Continued) | |||||||
| ClaimName | Survey Number |
Sec | Twn | Rng | District | Owner | Ownership % |
| Jumbo | MS 5815 |
28,33 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Jumbo Fraction | MS 5847 |
28,34 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Jumbo No. 2 | MS 5846 |
28,35 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Jumbo No. 3 | MS 5846 |
33 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Jumbo No. 4 | MS 5847 |
28,33 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Jumbo No. 5 | MS 5847 |
27,28 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Leland No. 1 | MS 5815 |
27,34 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Leland No. 2 | MS 5815 |
34 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Leland No. 3 | MS 5815 |
27 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Leland No. 4 | MS 5815 |
27 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Leland No. 5 | MS 5815 |
27,34 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Leland No. 7 | MS 5815 |
33,34 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Little Jenna | MS 3269 |
33 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Papoose | MS 5815 |
34 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Papoose Extension |
MS 5933 |
34 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Pirate | MS 3270 |
33 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Ricko | MS 3269 |
33,34 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Senga (AKA Senaca) |
MS 5815 |
34 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Sunnyside | MS 5815 |
34 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Treasure | MS 3269 |
33,34 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
Alderan Resources Limited
| Ute | MS 5815 |
33 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
|---|---|---|---|---|---|---|---|
| Venus | MS 5815 |
33 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
Patented Mining Claims (Continued)
| ClaimName | Survey Number |
Sec | Twn | Rng | District | Owner | Ownership % |
|---|---|---|---|---|---|---|---|
| Venus No. 2 | MS 5815 |
33 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Venus No. 3 | MS 5815 |
33 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Venus No. 4 | MS 5815 |
33 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Venus No. 5 | MS 5815 |
33 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Willow | MS 5815 |
34 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
| Wino | MS 5815 |
33 | 26S | 13W | Pruess- San Francisco |
TANK LC / W HUGHES BROCKBANK |
50% /50% |
2 All claims are located in Beaver County, Utah, with the township and ranges listed according to the Salt Lake Base & Meridian. The section numbers are listed for convenience in locating a particular claim and do not indicate that the entirety of a particular claim lies within the listed section or sections.
Alderan Resources Limited
Unpatented Mining Claims Volantis Resources Corp
| Claim Name |
Serial No. | Beaver Co Document No. |
|---|---|---|
| AW 1 | 437250 | 264029 |
| AW 2 | 437251 | 264030 |
| AW 3 | 437252 | 264031 |
| AW 4 | 437253 | 264032 |
| AW 5 | 437254 | 264033 |
| AW 6 | 437255 | 264034 |
| AW 7 | 437256 | 264035 |
| AW 8 | 437257 | 264036 |
| AW 9 | 437258 | 264037 |
| AW 10 | 437259 | 264038 |
| AW 11 | 437260 | 264039 |
| AW 12 | 437261 | 264040 |
| AW 13 | 437262 | 264041 |
| AW 14 | 437263 | 264042 |
| AW 15 | 437264 | 264043 |
| AW 16 | 437265 | 264044 |
| AW 17 | 437266 | 264045 |
| AW 18 | 437267 | 264046 |
| AW 19 | 437268 | 264047 |
| AW 20 | 437269 | 264048 |
| AW 21 | 437270 | 264049 |
| AW 22 | 437271 | 264050 |
| AW 23 | 437272 | 264051 |
| AW 24 | 437273 | 264052 |
| AW 25 | 437274 | 264053 |
| AW 26 | 437275 | 264054 |
| AW 27 | 437276 | 264055 |
| AW 28 | 437277 | 264056 |
| AW 29 | 437278 | 264057 |
| AW 30 | 437279 | 264058 |
| AW 31 | 437280 | 264059 |
| CT 1 | 426677 | 258648 |
| CT 2 | 426678 | 258649 |
| CT 3 | 426679 | 258650 |
| CT 4 | 426680 | 258651 |
Alderan Resources Limited
Unpatented Mining Claims (Continued)
| Claim Name |
Serial No. | Beaver Co Document No. |
|---|---|---|
| CT 5 | 426681 | 258652 |
| CT 6 | 426682 | 258653 |
| CT 7 | 426683 | 258654 |
| CT 8 | 426684 | 258655 |
| CT 9 | 426685 | 258656 |
| CT 10 | 426686 | 258657 |
| CT 11 | 426687 | 258658 |
| CT 12 | 426688 | 258659 |
| CT 13 | 426689 | 258660 |
| CT 14 | 426690 | 258661 |
| CT 15 | 426691 | 258662 |
| CT 16 | 426692 | 258663 |
| CT 17 | 426693 | 258664 |
| CT 18 | 426694 | 258665 |
| CT 19 | 426695 | 258666 |
| CT 20 | 426696 | 258667 |
| CT 21 | 426697 | 258668 |
| CT 22 | 426698 | 258669 |
| CT 23 | 426699 | 258670 |
| CT 24 | 426700 | 258671 |
| CT 25 | 426701 | 258672 |
| CT 26 | 426702 | 258673 |
| CT 27 | 426703 | 258674 |
| CT 28 | 426704 | 258675 |
| CT 29 | 426705 | 258676 |
| CT 30 | 426706 | 258677 |
| CT 33 | 426709 | 258680 |
| CT 34 | 426710 | 258681 |
| CT 35 | 426711 | 258682 |
| CT 36 | 426712 | 258683 |
| CT 37 | 426713 | 258684 |
| CT 38 | 426714 | 258685 |
| CT 39 | 426715 | 258686 |
| CT 40 | 426716 | 258687 |
| CT 41 | 426717 | 258688 |
| CT 42 | 426718 | 258689 |
Alderan Resources Limited
| CT 43 | 426719 | 258690 |
|---|---|---|
| CT 44 | 426720 | 258691 |
| CT 45 | 426721 | 258692 |
| CT 46 | 426722 | 258693 |
| SF 82 | 426723 | 258694 |
| CT 47 | 426967 | 258845 |
Unpatented Mining Claims (Continued)
| Claim Name |
Serial No. | Beaver Co Document No. |
|---|---|---|
| CT 48 | 426968 | 258846 |
| CT 49 | 426969 | 258847 |
| CT 50 | 426970 | 258848 |
| CT 51 | 426971 | 258849 |
| CT 52 | 426972 | 258850 |
| CT 53 | 426973 | 258851 |
| CT 54 | 426974 | 258852 |
| CT 55 | 426975 | 258853 |
| CT 56 | 426976 | 258854 |
| CT 57 | 426977 | 258855 |
| CT 58 | 426978 | 258856 |
| CT 59 | 426979 | 258857 |
| CT 60 | 426980 | 258858 |
| CT 61 | 426981 | 258859 |
| CT 62 | 426982 | 258860 |
| CT 63 | 426983 | 258861 |
| CT 64 | 426984 | 258862 |
| CT 65 | 426985 | 258863 |
| CT 66 | 426986 | 258864 |
| CT 67 | 426987 | 258865 |
| CT 68 | 426988 | 258866 |
| CT 69 | 426989 | 258867 |
| CT 70 | 426990 | 258868 |
| CT 71 | 426991 | 258869 |
| CT 72 | 426992 | 258870 |
| CT 73 | 426993 | 258871 |
| CT 74 | 426994 | 258872 |
| CT 75 | 426995 | 258873 |
Alderan Resources Limited
| CT 76 | 426996 | 258874 |
|---|---|---|
| CT 77 | 426997 | 258875 |
| CT 101 | 434804 | 261072 |
| CT 102 | 434805 | 261073 |
| CT 103 | 434806 | 261074 |
| CT 104 | 434807 | 261075 |
| CT 105 | 434808 | 261076 |
| CT 106 | 434809 | 261077 |
| CT 107 | 434810 | 261078 |
| CT 108 | 434811 | 261079 |
| CT 109 | 434812 | 261080 |
Unpatented Mining Claims (Continued)
| Unpatented Mining | Claims (Continued) | |
|---|---|---|
| Claim Name |
Serial No. | Beaver Co Document No. |
| CT 110 | 434813 | 261081 |
| CT 111 | 434814 | 261082 |
| CT 112 | 434815 | 261083 |
| CT 113 | 434816 | 261084 |
| CT 114 | 434817 | 261085 |
| CT 115 | 434818 | 261086 |
| CT 116 | 434819 | 261087 |
| CT 117 | 434820 | 261088 |
| CT 118 | 434821 | 261089 |
| CT 119 | 434822 | 261090 |
| CT 120 | 434823 | 261091 |
| CT 121 | 434824 | 261092 |
| CT 122 | 434825 | 261093 |
| CT 123 | 434826 | 261094 |
| CT 124 | 434827 | 261095 |
| CT 125 | 434828 | 261096 |
| CT 126 | 434829 | 261097 |
| CT 127 | 434830 | 261098 |
| CT 128 | 434831 | 261099 |
| CT 129 | 434832 | 261100 |
| CT 130 | 434833 | 261101 |
| CT 131 | 434834 | 261102 |
| CT 132 | 434835 | 261103 |
| NW 101 | 434836 | 261104 |
Alderan Resources Limited
| NW 102 | 434837 | 261105 |
|---|---|---|
| NW 103 | 434838 | 261106 |
| NW 104 | 434839 | 261107 |
| NW 105 | 434840 | 261108 |
| NW 106 | 434841 | 261109 |
| NW 107 | 434842 | 261110 |
| NW 108 | 434843 | 261111 |
| NW 109 | 434844 | 261112 |
| NW 110 | 434845 | 261113 |
| NW 111 | 434846 | 261114 |
| NW 112 | 434847 | 261115 |
| NW 113 | 434848 | 261116 |
| NW 114 | 434849 | 261117 |
| NW 115 | 434850 | 261118 |
| NW 116 | 434851 | 261119 |
Unpatented Mining Claims (Continued)
| Unpatented Mining | Claims (Continued) | |
|---|---|---|
| NW 117 | 434852 | 261120 |
| NW 118 | 434853 | 261121 |
| NW 119 | 434854 | 261122 |
| NW 120 | 434855 | 261123 |
| NW 121 | 434856 | 261124 |
| NW 122 | 434857 | 261125 |
| NW 123 | 434858 | 261126 |
| NW 124 | 434859 | 261127 |
| NW 125 | 434860 | 261128 |
| NW 126 | 434861 | 261129 |
| NW 127 | 434862 | 261130 |
| NW 128 | 434863 | 261131 |
| NW 129 | 434864 | 261132 |
| NW 130 | 434865 | 261133 |
| NW 131 | 434866 | 261134 |
| NW 132 | 434867 | 261135 |
| NW 133 | 434868 | 261136 |
| NW 134 | 434869 | 261137 |
| NW 135 | 434870 | 261138 |
| NW 136 | 434871 | 261139 |
| NW 137 | 434872 | 261140 |
| NW 138 | 434873 | 261141 |
Alderan Resources Limited
| NW 139 | 434874 | 261142 |
|---|---|---|
| NW 141 | 434875 | 261143 |
| NW 142 | 434876 | 261144 |
| LIR 31 | 434877 | 261145 |
| NW 1 | 428552 | 259870 |
| NW 2 | 428553 | 259871 |
| NW 3 | 428554 | 259872 |
| NW 4 | 428555 | 259873 |
| NW 5 | 428556 | 259874 |
| NW 6 | 428557 | 259875 |
| NW 7 | 428558 | 259876 |
| NW 8 | 428559 | 259877 |
| NW 9 | 428560 | 259878 |
| NW 10 | 428561 | 259879 |
| NW 11 | 428562 | 259880 |
| NW 12 | 428563 | 259881 |
| NW 13 | 428564 | 259882 |
Unpatented Mining Claims (Continued)
| Claim Name |
Serial No. | Beaver Co Document No. |
|---|---|---|
| NW 14 | 428565 | 259883 |
| NW 15 | 428566 | 259884 |
| NW 16 | 428567 | 259885 |
| CT 78 | 428568 | 259886 |
| SF 82 | 428569 | 259887 |
| SF 83 | 428570 | 259888 |
| SF 84 | 428571 | 259889 |
| SF 85 | 428572 | 259890 |
| NW 17 | 435319 | 261331 |
| NW 18 | 435320 | 261332 |
| SF 1 | 426435 | 258176 |
| SF 2 | 426436 | 258177 |
| SF 3 | 426437 | 258178 |
| SF 4 | 426438 | 258179 |
| SF 5 | 426439 | 258180 |
| SF 6 | 426440 | 258181 |
| SF 7 | 426441 | 258182 |
| SF 8 | 426442 | 258183 |
Alderan Resources Limited
| SF 9 | 426443 | 258184 |
|---|---|---|
| SF 10 | 426444 | 258185 |
| SF 11 | 426445 | 258186 |
| SF 12 | 426446 | 258187 |
| SF 13 | 426447 | 258188 |
| SF 14 | 426448 | 258189 |
| SF 15 | 426449 | 258190 |
| SF 16 | 426450 | 258191 |
| SF 17 | 426451 | 258192 |
| SF 18 | 426452 | 258193 |
| SF 19 | 426453 | 258194 |
| SF 20 | 426454 | 258195 |
| SF 21 | 426455 | 258196 |
| SF 22 | 426456 | 258197 |
| SF 23 | 426457 | 258198 |
| SF 24 | 426458 | 258199 |
| SF 25 | 426459 | 258200 |
| SF 26 | 426460 | 258201 |
| SF 27 | 426461 | 258202 |
| SF 28 | 426463 | 258269 |
| SF 29 | 426464 | 258270 |
Unpatented Mining Claims (Continued)
| Unpatented Mining | Claims (Continued) | |
|---|---|---|
| Claim Name |
Serial No. | Beaver Co Document No. |
| SF 30 | 426465 | 258271 |
| SF 31 | 426466 | 258272 |
| SF 32 | 426467 | 258273 |
| SF 33 | 426468 | 258274 |
| SF 34 | 426469 | 258275 |
| SF 35 | 426470 | 258276 |
| SF 36 | 426471 | 258277 |
| SF 37 | 426472 | 258278 |
| SF 38 | 426473 | 258279 |
| SF 39 | 426474 | 258280 |
| SF 40 | 426475 | 258281 |
| SF 41 | 426476 | 258282 |
| SF 42 | 426477 | 258283 |
| SF 43 | 426478 | 258284 |
Alderan Resources Limited
| SF 44 | 426479 | 258285 |
|---|---|---|
| SF 45 | 426480 | 258286 |
| SF 46 | 426481 | 258287 |
| SF 47 | 426482 | 258288 |
| SF 48 | 426483 | 258289 |
| SF 49 | 426484 | 258290 |
| SF 50 | 426485 | 258291 |
| SF 51 | 426486 | 258292 |
| SF 52 | 426487 | 258293 |
| SF 53 | 426488 | 258294 |
| SF 54 | 426489 | 258295 |
| SF 55 | 426490 | 258296 |
| SF 56 | 426491 | 258297 |
| SF 57 | 426492 | 258298 |
| SF 58 | 426493 | 258299 |
| SF 59 | 426494 | 258300 |
| SF 60 | 426495 | 258301 |
| SF 61 | 426496 | 258302 |
| SF 62 | 426497 | 258303 |
| SF 63 | 426498 | 258304 |
| SF 64 | 426499 | 258305 |
| SF 65 | 426500 | 258306 |
| SF 66 | 426501 | 258307 |
| SF 67 | 426502 | 258308 |
| SF 69 | 426503 | 258309 |
Unpatented Mining Claims (Continued)
| Unpatented Mining | Claims (Continued) | |
|---|---|---|
| Claim Name |
Serial No. | Beaver Co Document No. |
| SF 70 | 426504 | 258310 |
| SF 71 | 426505 | 258311 |
| SF 72 | 426506 | 258312 |
| SF 73 | 426507 | 258313 |
| SF 74 | 426508 | 258314 |
| SF 75 | 426509 | 258315 |
| SF 76 | 426510 | 258316 |
| SF 77 | 426511 | 258317 |
| SF 78 | 426512 | 258318 |
| SF 79 | 426513 | 258319 |
Alderan Resources Limited
| SF 80 | 426514 | 258320 |
|---|---|---|
| SF 81 | 426515 | 258321 |
| WC 1 | 437525 | 264251 |
| WC 2 | 437526 | 264252 |
| WC 3 | 437527 | 264253 |
| WC 4 | 437528 | 264254 |
| WC 5 | 437529 | 264255 |
| WC 6 | 437530 | 264256 |
| WC 7 | 437531 | 264257 |
| WC 8 | 437532 | 264258 |
| WC 9 | 437533 | 264259 |
| WC 10 | 437534 | 264260 |
| WC 11 | 437535 | 264261 |
| WC 12 | 437536 | 264262 |
| WC 13 | 437537 | 264263 |
| WC 14 | 437538 | 264264 |
| WC 15 | 437539 | 264265 |
| WC 16 | 437540 | 264266 |
| WC 17 | 437541 | 264267 |
| WC 18 | 437542 | 264268 |
| WC 19 | 437543 | 264269 |
| WC 20 | 437544 | 264270 |
| WC 21 | 437545 | 264271 |
| WC 22 | 437546 | 264272 |
| WC 23 | 437547 | 264273 |
| WC 24 | 437548 | 264274 |
| WC 25 | 437549 | 264275 |
| WC 26 | 437550 | 264276 |
| WC 27 | 437551 | 264277 |
Unpatented Mining Claims (Continued)
| Unpatented Mining | Claims (Continued) | |
|---|---|---|
| Claim Name |
Serial No. | Beaver Co Document No. |
| WC 28 | 437552 | 264278 |
| WC 29 | 437553 | 264279 |
| WC 30 | 437554 | 264280 |
| WC 31 | 437555 | 264281 |
| WC 32 | 437556 | 264282 |
| WC 33 | 437557 | 264283 |
Alderan Resources Limited
| WC 34 | 437558 | 264284 |
|---|---|---|
| WC 35 | 437559 | 264285 |
| WC 36 | 437560 | 264286 |
| WC 37 | 437561 | 264287 |
| WC 38 | 437562 | 264288 |
| WC 39 | 437563 | 264289 |
| WC 40 | 437564 | 264290 |
| WC 41 | 437565 | 264291 |
| WC 42 | 437566 | 264292 |
| WC 43 | 437567 | 264293 |
| WC 44 | 437568 | 264294 |
| WC 45 | 437569 | 264295 |
| WC 46 | 437570 | 264296 |
| WC 47 | 437571 | 264297 |
| WC 48 | 437572 | 264298 |
| WC 49 | 437573 | 264299 |
| WC 50 | 437574 | 264300 |
| WC 51 | 437575 | 264301 |
| WC 52 | 437576 | 264302 |
| WC 53 | 437577 | 264303 |
| WC 54 | 437578 | 264304 |
| WC 55 | 437579 | 264305 |
| WC 56 | 437580 | 264306 |
| WC 57 | 437581 | 264307 |
| WC 58 | 437582 | 264308 |
Alderan Resources Limited
Unpatented Mining Claims Valyrian Resources Corp
| Star Range Group | Star Range Group | ||
|---|---|---|---|
| Claim Name |
Serial No. | Beaver Co. Document No. | |
| SR 109 | 436723 | 263169 | |
| SR 110 | 436724 | 263170 | |
| SR 111 | 436725 | 263171 | |
| SR 112 | 436726 | 263172 | |
| SR 113 | 436727 | 263173 | |
| SR 114 | 436728 | 263174 | |
| SR 115 | 436729 | 263175 | |
| SR 116 | 436730 | 263176 | |
| SR 117 | 436731 | 263177 | |
| SR 118 | 436732 | 263178 | |
| SR 119 | 436733 | 263179 | |
| SR 120 | 436734 | 263180 | |
| SR 121 | 436735 | 263181 | |
| SR 122 | 436736 | 263182 | |
| SR 123 | 436737 | 263183 | |
| SR 124 | 436738 | 263184 | |
| SR 125 | 436739 | 263185 | |
| SR 126 | 436740 | 263186 | |
| SR 127 | 436741 | 263187 | |
| SR 128 | 436742 | 263188 | |
| SR 156 | 436770 | 263216 | |
| SR 158 | 436772 | 263218 | |
| SR 160 | 436774 | 263220 | |
| SR 162 | 436776 | 263222 | |
| SR 181 | 436795 | 263241 | |
| SR 182 | 436796 | 263242 | |
| SR 183 | 436797 | 263243 | |
| SR 184 | 436798 | 263244 | |
| SR 185 | 436799 | 263245 | |
| SR 186 | 436800 | 263246 | |
| SR 187 | 436801 | 263247 | |
| SR 188 | 436802 | 263248 | |
| SR 189 | 436803 | 263249 | |
| SR 190 | 436804 | 263250 | |
| SR 191 | 436805 | 263251 | |
| SR 192 | 436806 | 263252 | |
| SR 193 | 436807 | 263253 | |
| SR 194 | 436808 | 263254 | |
| SR 195 | 436809 | 263255 | |
| SR 196 | 436810 | 263256 | |
| SR 197 | 436811 | 263257 |
Alderan Resources Limited
| SR 198 | 436812 | 263258 |
|---|---|---|
| SR 199 | 436813 | 263259 |
| SR 200 | 436814 | 263260 |
| SR 221 | 436835 | 263281 |
| SR 223 | 436837 | 263283 |
| SR 224 | 436838 | 263284 |
| SR 225 | 436839 | 263285 |
| SR 231 | 436845 | 263291 |
| SR 232 | 436846 | 263292 |
| SR 233 | 436847 | 263293 |
| SR 234 | 436848 | 263294 |
| SR 235 | 436849 | 263295 |
| SR 236 | 436850 | 263296 |
| SR 237 | 436851 | 263297 |
| SR 238 | 436852 | 263298 |
| SR 239 | 436853 | 263299 |
| SR 240 | 436854 | 263300 |
| SR 245 | 436859 | 263305 |
| SR 246 | 436860 | 263306 |
| SR 247 | 436861 | 263307 |
| SR 248 | 436862 | 263308 |
| SR 249 | 436863 | 263309 |
| SR 250 | 436864 | 263310 |
| SR 251 | 436865 | 263311 |
| SR 252 | 436866 | 263312 |
| SR 253 | 436867 | 263313 |
| SR 254 | 436868 | 263314 |
| SR 257 | 436871 | 263317 |
| SR 259 | 436873 | 263319 |
| SR 261 | 436875 | 263321 |
| SR 262 | 436876 | 263322 |
| SR 263 | 436877 | 263323 |
| SR 264 | 436878 | 263324 |
| SR 265 | 436879 | 263325 |
Alderan Resources Limited
Elephant Canyon Group
| Claim Name |
Serial No. | Beaver Co. Document No. |
|---|---|---|
| ECR20 | 438373 | 264591 |
| ECR39 | 438392 | 264610 |
| ECR41 | 438394 | 264612 |
| ECR53 | 438406 | 264624 |
| ECR54 | 438407 | 264625 |
| ECR55 | 438408 | 264626 |
| ECR58 | 438411 | 264629 |
| ECR60 | 438413 | 264631 |
| ECR65 | 438418 | 264636 |
| ECR66 | 438419 | 264637 |
| ECR67 | 438420 | 264638 |
| ECR68 | 438421 | 264639 |
| ECR97 | 438450 | 264668 |
| ECR225 | 438578 | 264796 |
| ECR227 | 438580 | 264798 |
| ECR229 | 438582 | 264800 |
| ECR231 | 438584 | 264802 |
| ECR233 | 438586 | 264804 |
| ECR235 | 438588 | 264806 |
| ECR237 | 438590 | 264808 |
| ECR251 | 438604 | 264822 |
| ECR253 | 438606 | 264824 |
| ECR265 | 438618 | 264836 |
| ECR266 | 438619 | 264837 |
| ECR267 | 438620 | 264838 |
| ECR268 | 438621 | 264839 |
| ECR269 | 438622 | 264840 |
| ECR270 | 438623 | 264841 |
| ECR271 | 438624 | 264842 |
| ECR272 | 438625 | 264843 |
| ECR273 | 438626 | 264844 |
| ECR274 | 438627 | 264845 |
| ECR275 | 438628 | 264846 |
| ECR276 | 438629 | 264847 |
| ECR277 | 438630 | 264848 |
| ECR278 | 438631 | 264849 |
| ECR282 | 438635 | 264853 |
| ECR283 | 438636 | 264854 |
Alderan Resources Limited
Cave Mine Group
| Cave Mine Group | Cave Mine Group | Cave Mine Group |
|---|---|---|
| Claim Name |
Serial No. | Beaver Co. Document No. |
| CM25 | 435719 | 262148 |
| CM26 | 435720 | 262149 |
| CM27 | 435721 | 262150 |
| CM28 | 435722 | 262151 |
| CM29 | 435723 | 262152 |
| CM30 | 435724 | 262153 |
| CM31 | 435725 | 262154 |
| CM32 | 435726 | 262155 |
| CM33 | 435727 | 262156 |
| CM34 | 435728 | 262157 |
| CM39 | 435733 | 262162 |
| CM40 | 435734 | 262163 |
| CM41 | 435735 | 262164 |
| CM42 | 435736 | 262165 |
| CM43 | 435737 | 262166 |
| CM44 | 435738 | 262167 |
| CM45 | 435739 | 262168 |
| CM50 | 435744 | 262173 |
| CM51 | 435745 | 262174 |
| CM52 | 435746 | 262175 |
| CM53 | 435747 | 262176 |
| CM54 | 435748 | 262177 |
| CM68 | 435762 | 262191 |
| CM69 | 435763 | 262192 |
| CM70 | 435764 | 262193 |
| CM71 | 435765 | 262194 |
| CM72 | 435766 | 262195 |
| CM73 | 435767 | 262196 |
| CM74 | 435768 | 262197 |
| CM75 | 435769 | 262198 |
| CM89 | 435783 | 262212 |
| CM90 | 435784 | 262213 |
| CM91 | 435785 | 262214 |
| CM92 | 435786 | 262215 |
| CM93 | 435787 | 262216 |
| CM94 | 435788 | 262217 |
| CM95 | 435789 | 262218 |
| CM101 | 435795 | 262224 |
| CM102 | 435796 | 262225 |
| CM109 | 435803 | 262232 |
| CM110 | 435804 | 262233 |
| CM111 | 435805 | 262234 |
| CM112 | 435806 | 262235 |
| CM118 | 435812 | 262241 |
Alderan Resources Limited
| CM119 | 435813 | 262242 |
|---|---|---|
| CM126 | 435820 | 262249 |
| CM127 | 435821 | 262250 |
| CM128 | 435822 | 262251 |
| CM129 | 435823 | 262252 |
| CM130 | 435824 | 262253 |
| CM131 | 435825 | 262254 |
| CM132 | 435826 | 262255 |
Utah State Lease for Metalliferous Minerals (ML53495)
| Lessee | Effective Date |
Term | Term | Rent | Rent | Premises | Premises | Premises | Premises | Acres |
|---|---|---|---|---|---|---|---|---|---|---|
| Valyrian Resources Corp. |
1 November 2017 |
10 | USD$1 per acre |
T28S, R11W, SLB&M Sec. 27: E2NE4 T28S, R12W, SLB&M Sec. 2: Lots 1(24.31), 2 (24.28), 3 (24.26), 4 (24.23), 5 (40.00), 6 (40.00), 7 (40.00), 8 (40.00), S2N2, S2 (ALL) |
817.08 | |||||
| ClaimName | Survey Number |
Sec | Twn | Rng | Interest* | |||||
| Copper King | 5242 | 5,6,8 | 28S | 11W | 50% | |||||
| Copper King # 2 | 5242 | 5,6,8 | 28S | 11W | 50% | |||||
| Copper Queen | 5242 | 5,6,8 | 28S | 11W | 50% | |||||
| Copper Queen # 2 | 5242 | 5,6,8 | 28S | 11W | 50% | |||||
| Copper Queen # 3 | 5242 | 5,6,8 | 28S | 11W | 50% | |||||
| Copper Mountain | 5242 | 5,6,8 | 28S | 11W | 50% | |||||
| Copper Mountain # 2 | 5242 | 5,6,8 | 28S | 11W | 50% | |||||
| Copper Head # 1 | 5242 | 5,6,8 | 28S | 11W | 50% | |||||
| Copper Head # 2 | 5242 | 5,6,8 | 28S | 11W | 50% | |||||
| Bear | 5242 | 5,6,8 | 28S | 11W | 50% | |||||
| Bear # 2 | 5242 | 5,6,8 | 28S | 11W | 50% | |||||
| Moccasin | 5242 | 5,6,8 | 28S | 11W | 50% |
- Valyrian Resources Corp holds an Option to Purchase a 50% interest in the Patented Claims from the Rosemary D. Bowman Trust
ADDITIONAL SECURITIES INFORMATION
SHAREHOLDER INFORMATION
The security holder information set out below was applicable as at 27 September 2018.
Quoted Securities – Fully Paid Ordinary Shares
There is one class of quoted securities, being fully paid ordinary shares.
a) Distribution of Security Number
| Category | Ordinary Shares | ||
|---|---|---|---|
| (Size of holding) | Shareholders | Shares | |
| 1 – 1,000 | 109 | 53,255 | |
| 1,001 – 5,000 | 178 | 523,438 | |
| 5,001 – 10,000 | 129 | 1,079,459 | |
| 10,001 – 100,000 | 198 | 7,307,183 | |
| 100,001 and over | 66 | 105,645,573 | |
| Total | 680 | 114,608,908 |
There are 680 holders of ordinary shares. Each shareholder is entitled to one vote per share held.
b) Marketable parcel
There are 153 shareholders with less than a marketable parcel, being 116,540 shares, amounting to 0.10% of issued capital.
c) Voting rights
On a show of hands every person present who is a member or a proxy, attorney or representative of a member has one vote and upon a poll every person present who is a member or a proxy, attorney or representative of a member shall have one vote for each share held
d) Substantial Shareholders
There were 3 substantial shareholders listed on the Companies register as at 27 September 2018, holding 51,796,864 fully paid ordinary shares, being 45.19% of the fully paid ordinary shares on issue.
| 1 | BELGRAVE CAPITAL MANAGEMENT LIMITED | 30,769,082 | 26.85% |
|---|---|---|---|
| 2 | KITARA INVESTMENTS PTY LTD |
13,142,833 | 11.47% |
| 3 | QUAALUP INVESTMENTS PTY LTD | 7,884,949 | 6.88% |
e) On market buy-back
There is no on-market buy-back scheme in operation for the company’s quoted shares or quoted options.
ASX ADDITIONAL INFORMATION (continued)
g) Top 20 security holders
The names of the twenty largest holders of each class of quoted equity security, being fully paid ordinary shares, the number of equity security each holds and the percentage of capital each holds is as follows:
| Number | Shareholder Name / Entity | Number of Ordinary | % of Issued | |
|---|---|---|---|---|
| Shares | Capital | |||
| 1 | BELGRAVE CAPITAL MANAGEMENT LIMITED | 30,769,082 | 26.85% | |
| 2 | KITARA INVESTMENTS PTY LTD |
13,142,833 | 11.47% | |
| 3 | QUAALUP INVESTMENTS PTY LTD | 7,884,949 | 6.88% | |
| 4 | MERRILL LYNCH (AUSTRALIA) NOMINEES PTY LIMITED |
5,470,517 | 4.77% | |
| 5 | PETER GEERDTS | 5,150,000 | 4.49% | |
| 6 | HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED | 4,746,295 | 4.14% | |
| 7 | TR NOMINEES PTY LTD | 4,200,616 | 3.67% | |
| 8 | CITICORP NOMINEES PTY LIMITED | 3,826,101 | 3.34% | |
| 9 | CHRISTOPHER WANLESS | 3,401,247 | 2.97% | |
| 10 | GONDWANA INVESTMENT GROUP PTY LTD |
2,453,334 | 2.14% | |
| 11 | THEA MANAGEMENT PTY LTD |
2,033,333 | 1.77% | |
| 12 | MR ARNAB SEN | 1,809,907 | 1.58% | |
| 13 | HAWTHORN GROVE INVESTMENTS PTY LTD | 1,733,333 | 1.51% | |
| 14 | BRISPOT NOMINEES PTY LTD |
1,607,392 | 1.40% | |
| 15 | J P MORGAN NOMINEES AUSTRALIA LIMITED | 1,567,214 | 1.37% | |
| 16 | BUPRESTID PTY LTD |
975,000 | 0.85% | |
| 17 | MR CARLO CHIODO | 912,974 | 0.80% | |
| 18 | TRES ALTUS CO LTD | 833,332 | 0.73% | |
| 19 | ANTHONY MOREY | 761,667 | 0.66% | |
| 20 | MR HARRY HATCH | 725,000 | 0.63% | |
| **Total ** | 94,054,126 | 82.07% |
ASX ADDITIONAL INFORMATION (continued)
2) Unquoted Securities – Company Options
The Company’s options are unquoted.
2A) Company Options
a) Distribution of unquoted Options holder numbers
| Category | Ordinary Options | ||
|---|---|---|---|
| (Size of holding) | Optionholders | Options | |
| 1 – 1,000 | - | - | |
| 1,001 – 5,000 | - | - | |
| 5,001 – 10,000 | - | - | |
| 10,001 – 100,000 | - | - | |
| 100,001 and over | 14 | 19,062,454 | |
| Total | 14 | 19,062,454 |
There are 14 holders of Company Options.
b) Voting rights
Unlisted options do not entitle the holder to any voting rights.
c) Holders of more than 20% of unquoted options.
There was 1 substantial option holder as at 27 September 2018, holding 6,377,454 unquoted options, being 33.46% of the options on issue.
TR NOMINEES PTY LTD
6,377,454 33.46%
3) Performance Shares
| 3) Performance Shares | |||
|---|---|---|---|
| Category | Performance Shares | ||
| (Size of holding) | Holders | Number held | |
| 1 – 1,000 | - | - | |
| 1,001 – 5,000 | - | - | |
| 5,001 – 10,000 | - | - | |
| 10,001 – 100,000 | - | - | |
| 100,001 and over | 1 | 600,000 | |
| Total | 1 | 600,000 |
Consistency with business objectives - ASX Listing Rule 4.10.19
The Company states that it has used the cash and assets in a form readily convertible to cash that it had at the time of admission in a way consistent with its business objectives.
The Company believes it has used its cash in a consistent manner to which was disclosed under the prospectus dated 5 April 2017.
Restricted Securities
| Class | Number Escrowed | Date Escrow Period Ends |
|---|---|---|
| Fully Paid Ordinary Shares (FPOS) comprising: | ||
| 42,801,524 FPOS issued on various dates | 42,801,524 | 09/06/2019 |
| 1,545,000 FPOS issued on various dates | 1,545,000 | 09/06/2019 |
| Total FPOS escrowed | 44,346,542 |