AI assistant
Happiest Minds Technologies Limited — Investor Presentation 2021
Jul 28, 2021
61298_rns_2021-07-28_45c801de-4cbc-408d-9d13-4678f3826d01.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [152 x 55] intentionally omitted <==
Happiest Minds Technologies Limited (formerly known as Happiest Minds Technologies Pvt Ltd) Regd. Office: #53/1-4, Hosur Main Road, Madivala, Bangalore-560068, Karnataka, India CIN of the Co. L72900KA2011PLC057931 P: +91 80 6196 0300, F: +91 80 6196 0700 Website: www.happiestminds.com Email: [email protected]
July 28, 2021
Listing Compliance & Legal Regulatory BSE Limited Phiroze Jeejeebhoy Towers Dalal Street, Mumbai 400 001 Stock Code: 543227
Listing & Compliance National Stock Exchange of India Limited Exchange Plaza, Bandra Kurla Complex Bandra East, Mumbai 400 051 Stock Code: HAPPSTMNDS
Dear Sir/Madam,
Sub: Earnings Presentation on the financial results of Q1 for FY’22
Pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, please find enclosed a copy of the Earnings Presentation of the financial results of the Company for the quarter ended June 30, 2021 that will be circulated to the Investors/Analysts for the Earnings Call scheduled on July 29, 2021.
This is for your information and records.
Thanking you,
Yours faithfully,
==> picture [91 x 94] intentionally omitted <==
For Happiest Minds Technologies Limited
==> picture [91 x 35] intentionally omitted <==
Praveen Kumar Darshankar Company Secretary & Compliance Officer Membership No. F6706
==> picture [253 x 99] intentionally omitted <==
July 2021
==> picture [173 x 26] intentionally omitted <==
==> picture [173 x 68] intentionally omitted <==
==> picture [137 x 5] intentionally omitted <==
==> picture [162 x 5] intentionally omitted <==
This presentation may contain certain forward-looking statements, which involves risks and uncertainties that could cause our future results to differ materially from those in such forwardlooking statements. The COVID-19 pandemic could decrease our customers’ technology spend, delaying prospective customers’ purchasing decisions, and impact our ability to provide services; all of which could adversely affect our future revenue, margin and overall financial performance. Our operations could also be negatively impacted by a range of external factors not within our control those due to the We do not undertake to of our including pandemic. update any forward-looking statements that may be made from time to time by us or on our behalf.
==> picture [162 x 4] intentionally omitted <==
www.happiestminds.com
2
==> picture [327 x 32] intentionally omitted <==
==> picture [173 x 68] intentionally omitted <==
==> picture [137 x 5] intentionally omitted <==
Next Generation Digital Transformation, Infrastructure, Security and Product Engineering Services Company
==> picture [48 x 18] intentionally omitted <==
==> picture [47 x 19] intentionally omitted <==
==> picture [67 x 19] intentionally omitted <==
IPO
Digital Digital
Agile
Active clients
RoCE[1]
In September 2020
-
53 Fortune2000 / Forbes200 / Billion $ corporations
-
Completing 10 years of existence in August 2021
==> picture [68 x 18] intentionally omitted <==
==> picture [281 x 24] intentionally omitted <==
90% of repeat business
RoE
- Strong Management Team & Corporate governance
Mission Statement
==> picture [173 x 15] intentionally omitted <==
==> picture [126 x 16] intentionally omitted <==
Happiest Minds
- Ranked India's Best Companies to work for 2021
==> picture [150 x 16] intentionally omitted <==
rating
-
Ranked Asia’s Best Workplaces 2021
-
325,000 investors
SMILES Values
on Glassdoor
across 7 Countries Diversity 25.2%
Sharing, Mindful, Integrity, Learning, Excellence, Social Responsibility
- Top Companies for Data Scientists to Work for 2021
#2 for Indian IT Services
-
Robust growth and rofitabili
-
p ty
==> picture [742 x 112] intentionally omitted <==
Promoter
Ashok Soota
3 www.happiestminds.com
*All logos are properties of their respective owners Note 1 : ROCE / ROE is quarterly annualized
==> picture [186 x 25] intentionally omitted <==
==> picture [818 x 471] intentionally omitted <==
----- Start of picture text -----
IoT Blockchain
DevOps & RPA Cloud
Software Defined Networking / NFV BPM & Integration
Big Data & Adv. Analytics Security
BFSI Edutech Hi-Tech
Mfg/Industrial Retail Travel & Hosp.
4
----- End of picture text -----
4 www.happiestminds.com
==> picture [379 x 28] intentionally omitted <==
==> picture [173 x 68] intentionally omitted <==
==> picture [137 x 5] intentionally omitted <==
==> picture [500 x 309] intentionally omitted <==
----- Start of picture text -----
Learning Excellence
Integrity
Social
Responsibility
Mindful
Sharing
Our Mission
Happiest People . Happiest Customers
----- End of picture text -----
==> picture [9 x 15] intentionally omitted <==
==> picture [6 x 15] intentionally omitted <==
Be the Happiness Evangelists for each other, our Customers and Society
Be known as the company with highest standards of Corporate Governance
Achieve a very successful IPO
==> picture [271 x 223] intentionally omitted <==
Happiest Minds is the first Indian IT firm to be The Mindful IT Company
==> picture [9 x 15] intentionally omitted <==
Be recognized for Be a leader in Thought Leadership in Social Responsibility our focused areas of initiatives technology and solutions
www.happiestminds.com
5
==> picture [347 x 32] intentionally omitted <==
==> picture [173 x 68] intentionally omitted <==
==> picture [137 x 5] intentionally omitted <==
==> picture [784 x 337] intentionally omitted <==
----- Start of picture text -----
Business Agile
Transformation Organization
Agile
Business
CREATING
MINDFULLY
DIGITAL
AGILE
CAPITAL
Platformize and Agile
Modernize Delivery
Reimagining Engineering &
Customer Experience Operational Excellence
----- End of picture text -----
www.happiestminds.com
6
==> picture [241 x 32] intentionally omitted <==
==> picture [173 x 68] intentionally omitted <==
==> picture [137 x 5] intentionally omitted <==
For a multinational
company , Happiest Minds was chosen as a partner to accelerate their Digital roadmap
==> picture [53 x 54] intentionally omitted <==
For the software business group of a Fortune 500 company , Happiest Minds was chosen as a partner to consult on the API strategy for their on-prem and cloud products
==> picture [53 x 54] intentionally omitted <==
For a leading US electric For a large US leasing vehicle infrastructure company , Happiest Minds company , Happiest Minds was chosen to upgrade their was chosen as a partner cloud-based leasing and once again to build a realorigination services time scalable Edge Analytics Solution for Asset Monitoring and Monetization.
For a large US based For a leading European For a leading Australian Telecom supplier , Happiest GameTech company , retailer , Happiest Minds was Minds has been chosen as a Happiest Minds has been chosen as a partner for partner for their Cloud chosen to build & deliver the security incident response Security programs Automation framework and automation services
==> picture [53 x 54] intentionally omitted <==
==> picture [53 x 54] intentionally omitted <==
==> picture [53 x 54] intentionally omitted <==
==> picture [223 x 190] intentionally omitted <==
www.happiestminds.com
7
==> picture [106 x 25] intentionally omitted <==
==> picture [137 x 5] intentionally omitted <==
==> picture [185 x 185] intentionally omitted <==
==> picture [169 x 169] intentionally omitted <==
==> picture [32 x 31] intentionally omitted <==
==> picture [139 x 15] intentionally omitted <==
==> picture [48 x 48] intentionally omitted <==
==> picture [139 x 15] intentionally omitted <==
Two case studies recognized as Standout Case Studies
==> picture [173 x 68] intentionally omitted <==
==> picture [184 x 185] intentionally omitted <==
==> picture [62 x 62] intentionally omitted <==
==> picture [29 x 29] intentionally omitted <==
==> picture [260 x 260] intentionally omitted <==
==> picture [48 x 48] intentionally omitted <==
==> picture [52 x 51] intentionally omitted <==
==> picture [26 x 26] intentionally omitted <==
on the Best Workplaces in Asia[TM] 2021 list in India’s Best Companies To Work For 2021 Top 50 Companies for Data Scientists to Work For - 2021 for APAC Best in Class - Build on IBM Cloud Partner
==> picture [75 x 12] intentionally omitted <==
==> picture [87 x 12] intentionally omitted <==
==> picture [131 x 15] intentionally omitted <==
==> picture [154 x 11] intentionally omitted <==
==> picture [48 x 49] intentionally omitted <==
www.happiestminds.com
8
==> picture [162 x 540] intentionally omitted <==
==> picture [486 x 34] intentionally omitted <==
==> picture [173 x 68] intentionally omitted <==
==> picture [132 x 29] intentionally omitted <==
9 www.happiestminds.com
==> picture [232 x 27] intentionally omitted <==
==> picture [173 x 68] intentionally omitted <==
==> picture [137 x 5] intentionally omitted <==
All amounts in ₹ Lakhs unless stated otherwise
| Particulars | Q1 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 21 | QoQ | Q1 FY 21 | YoY | |
|---|---|---|---|---|---|---|---|---|
| Revenues($'000) | 33,152 | 30,235 | 9.6% | 23,444 | 41.4% | |||
| Revenues | 24,461 | 22,071 | 10.8% | 17,702 | 38.2% | |||
| Other Income | 926 | 303 | 205.6% | 997 | (7.1)% | |||
| Total Income | 25,387 | 22,374 | 13.5% | 18,699 | 35.8% | |||
| EBITDA | 6,615 | 5,883 | 12.4% | 4,782 | 38.3% | |||
| % | 26.1% | 26.3% | 25.6% | |||||
| PBT before Exceptional Item | 5,728 | 4,924 | 16.3% | 4,084 | 40.3% | |||
| % | 22.6% | 22.0% | 21.8% | |||||
| Exceptional Item* | (609) | - | - | |||||
| PBT | 5,119 | 4,924 | 4.0% | 4,084 | 25.3% | |||
| % | 20.2% | 22.0% | 21.8% | |||||
| Tax | 1,546 | 1,319 | 17.2% | (934) | (265.5)% | |||
| % | 6.1% | 5.9% | (5.0)% | |||||
| PAT | 3,573 | 3,605 | (0.9)% | 5,018 | (28.8)% | |||
| % | 14.1% | 16.1% | 26.8% |
* Loss on Fair Valuation of Warrant Liability
www.happiestminds.com
10
==> picture [65 x 24] intentionally omitted <==
==> picture [92 x 32] intentionally omitted <==
==> picture [82 x 24] intentionally omitted <==
==> picture [74 x 32] intentionally omitted <==
==> picture [5 x 6] intentionally omitted <==
==> picture [173 x 68] intentionally omitted <==
==> picture [137 x 5] intentionally omitted <==
==> picture [440 x 36] intentionally omitted <==
----- Start of picture text -----
Digital
----- End of picture text -----
==> picture [57 x 8] intentionally omitted <==
----- Start of picture text -----
% of Revenue
----- End of picture text -----
==> picture [399 x 243] intentionally omitted <==
----- Start of picture text -----
97.2% 97.1%
96.9% 96.8%
96.6% 96.6%
96.3% 96.2%
FY 19 FY 20 FY 21 Q1 21 Q2 21 Q3 21 Q4 21 Q1 22
----- End of picture text -----
==> picture [439 x 36] intentionally omitted <==
----- Start of picture text -----
Agile
----- End of picture text -----
==> picture [58 x 7] intentionally omitted <==
----- Start of picture text -----
% of Revenue
----- End of picture text -----
==> picture [385 x 243] intentionally omitted <==
----- Start of picture text -----
93.9% 92.8% 92.8% 94.2% 93.4%
90.2%
87.9%
71.1%
FY 19 FY 20 FY 21 Q1 21 Q2 21 Q3 21 Q4 21 Q1 22
----- End of picture text -----
www.happiestminds.com
11
==> picture [454 x 32] intentionally omitted <==
==> picture [173 x 68] intentionally omitted <==
==> picture [137 x 5] intentionally omitted <==
==> picture [457 x 392] intentionally omitted <==
----- Start of picture text -----
Revenues - Growth
Total Income (₹ Lakhs)
79,765
71,423
60,181
48,912
25,387
22,374
20,129
18,699 18,791
FY18 FY19 FY20 FY21 Q1 21 Q2 21 Q3 21 Q4 21 Q1 22
----- End of picture text -----
==> picture [457 x 390] intentionally omitted <==
----- Start of picture text -----
Revenue Contributories
3.6%
20.7%
45.8%
29.8%
PES DBS IMSS Oth Inc
----- End of picture text -----
12
www.happiestminds.com
==> picture [580 x 32] intentionally omitted <==
==> picture [173 x 68] intentionally omitted <==
==> picture [137 x 5] intentionally omitted <==
==> picture [919 x 411] intentionally omitted <==
----- Start of picture text -----
EBITDA High FCF [1] conversion
(₹ Lakhs) Margin % FCF (INR mn) FCF Conversion %
99.6%
27.0%
21,476
21,573
99.6%
15.8%
11,266
11,312
11.0% 26.1% 98.8% 99.3%
29.7% 26.3% 99.2% 99.5%
6,628 25.6% 26.3% 6,615 6,549 99.8% 99.8% 6,569
5,969 5,883 5,920 5,853
4,782 4,939 4,772 4,931
1.6%
85.0%
762
649
FY18 FY19 FY20 FY21 Q1 21 Q2 21 Q3 21 Q4 21 Q1 22
FY18 FY19 FY20 FY21 Q1 21 Q2 21 Q3 21 Q4 21 Q1 22
----- End of picture text -----
Note: 1. FCF Conversion = FCF/EBITDA and FCF = EBITDA – Capex
13
www.happiestminds.com
==> picture [173 x 68] intentionally omitted <==
==> picture [653 x 33] intentionally omitted <==
==> picture [118 x 32] intentionally omitted <==
==> picture [634 x 38] intentionally omitted <==
----- Start of picture text -----
Happiest Minds & Utilization
----- End of picture text -----
==> picture [872 x 385] intentionally omitted <==
----- Start of picture text -----
79.5% 81.6% 82.6% 82.1%
76.9% 78.7%
3,228
77.3% 3,228 3,538
68.4% 2,658 2,721 2,885
2,462 2,666
2,253
74.9%
FY18 FY19 FY20 FY21 Q1 21 Q2 21 Q3 21 Q4 21 Q1 22
Offshore / Onsite Voluntary Attrition % [1]
By Number of Employees
25.2%
18.7%
16.2%
14.2% 14.7%
12.4% 13.1% 12.4%
95.3% 94.6% 95.4% 94.9% 95.3% 95.1% 95.0% 94.9% 94.9%
4.7% 5.4% 4.6% 5.1% 4.7% 4.9% 5.0% 5.1% 5.1%
FY18 FY19 FY20 FY21 Q1 21 Q2 21 Q3 21 Q4 21 Q1 22 FY19 FY20 FY21 Q1 21 Q2 21 Q3 21 Q4 21 Q1 22
Onsite Offshore
----- End of picture text -----
Note: 1. Attrition % : Trailing 12 Months
www.happiestminds.com
14
==> picture [580 x 32] intentionally omitted <==
==> picture [173 x 68] intentionally omitted <==
==> picture [137 x 5] intentionally omitted <==
==> picture [920 x 22] intentionally omitted <==
----- Start of picture text -----
Revenue model
----- End of picture text -----
==> picture [908 x 179] intentionally omitted <==
----- Start of picture text -----
Q1 22
Model Geography Digital Revenue [1] Vertical [1]
3.8% 12.0%
26.0% 9.4% 9.9% 23.4%
6.3%
12.4%
12.9% 42.3% 7.1%
10.4% 11.0% 13.4% 14.2%
74.0% 67.8%
20.2% 13.9% 9.6%
T&M FP Digital Infra / Cloud SAAS Edu Tech Hitech Retail / CPG
Americas Europe India ROW
Security Analytics / AI TME BFSI Industrial
IoT Others
MFG Others
----- End of picture text -----
==> picture [446 x 21] intentionally omitted <==
----- Start of picture text -----
Revenue Concentration [3]
----- End of picture text -----
==> picture [446 x 21] intentionally omitted <==
----- Start of picture text -----
Million $ Customers [2]
----- End of picture text -----
==> picture [879 x 165] intentionally omitted <==
----- Start of picture text -----
(% Revenue) (#)
31
60.3%
25 26 23 24 25 26
44.4% 21
16
30.2%
13.1%
Top 1 Top 5 Top 10 Top 20 FY18 FY19 FY20 FY21 Q1 21 Q2 21 Q3 21 Q4 21 Q1 22
$ 1M Customers 15 www.happiestminds.com
----- End of picture text -----
Notes: 1. TME: Travel, Media & Entertainment, 2. Based on quarter revenues on an annualized basis. 3. Top 20 includes Top 1, 5 & 10
==> picture [580 x 32] intentionally omitted <==
==> picture [173 x 68] intentionally omitted <==
==> picture [137 x 5] intentionally omitted <==
==> picture [440 x 38] intentionally omitted <==
----- Start of picture text -----
Onsite/Offshore
----- End of picture text -----
By Revenue
(USD ‘000)
Avg. annual revenue / active customer
==> picture [850 x 300] intentionally omitted <==
----- Start of picture text -----
751
737
683
659
634
615 615
502
78.6% 78.0% 77.5% 81.0% 79.0% 78.1% 81.0% 471
85.0% 84.0%
21.4% 22.0% 22.5% 19.0% 21.0% 21.9% 19.0%
15.0% 16.0%
FY18 FY19 FY20 FY21 Q1 21 Q2 21 Q3 21 Q4 21 Q1 22 FY18 FY19 FY20 FY21 Q1 21 Q2 21 Q3 21 Q4 21 Q1 22
Onsite Offshore
----- End of picture text -----
www.happiestminds.com
16
==> picture [580 x 32] intentionally omitted <==
==> picture [173 x 68] intentionally omitted <==
==> picture [137 x 5] intentionally omitted <==
| FY18 | FY19 | FY20 | FY21Q1 FY21Q2 FY21Q3 FY21Q4 |
FY21Q1 FY21Q2 FY21Q3 FY21Q4 |
FY21Q1 FY21Q2 FY21Q3 FY21Q4 |
FY21Q1 FY21Q2 FY21Q3 FY21Q4 |
FY21 FY22Q1 |
FY21 FY22Q1 |
|
|---|---|---|---|---|---|---|---|---|---|
| Customer Industry group | |||||||||
| Edutech | 18.0% | 21.3% | 21.3% | 27.0% | 27.0% | 24.9% | 24.1% | 25.6% | 23.4% |
| Hitech | 24.6% | 21.0% | 21.0% | 20.5% | 19.5% | 20.2% | 13.5% | 18.2% | 14.2% |
| BFSI | 17.9% | 18.2% | 17.5% | 17.4% | 16.3% | 17.4% | 14.8% | 16.4% | 13.4% |
| Travel, Media and Entertainment (TME) |
11.0% | 13.8% | 17.1% | 12.9% | 13.0% | 14.4% | 14.0% | 13.6% | 13.9% |
| Retail / CPG | 7.0% | 6.9% | 7.5% | 5.7% | 4.5% | 2.2% | 8.6% | 5.4% | 9.6% |
| Industrial | 6.2% | 8.1% | 7.0% | 6.4% | 6.9% | 7.0% | 7.7% | 7.1% | 7.1% |
| Manufacturing | 3.2% | 3.8% | 3.7% | 5.7% | 6.8% | 6.9% | 7.1% | 6.6% | 6.3% |
| Others | 12.3% | 6.9% | 4.9% | 4.6% | 6.0% | 7.0% | 10.2% | 7.1% | 12.0% |
| Digital Service Offerings | |||||||||
| Digital infrastructure/Cloud | - | 40.9% | 31.2% | 43.7% | 41.1% | 41.0% | 44.2% | 41.6% | 42.3% |
| SaaS | - | 28.6% | 29.4% | 23.6% | 24.6% | 21.6% | 20.9% | 22.7% | 20.2% |
| Security Solutions | - | 10.2% | 14.9% | 7.6% | 7.4% | 8.7% | 9.1% | 8.7% | 11.0% |
| Analytics/AI | - | 9.1% | 11.6% | 12.1% | 13.5% | 14.4% | 12.9% | 13.3% | 12.9% |
| IoT | - | 8.4% | 9.8% | 9.3% | 10.5% | 11.0% | 9.5% | 10.5% | 9.9% |
| Total | - | 97.2% | 96.9% | 96.3% | 97.1% | 96.6% | 96.6% | 96.8% | 96.2% |
| Automation as a % of total revenue |
20.7% | 24.2% | 24.3% | 27.8% | 24.4% | 25.2% | 23.9% |
www.happiestminds.com
17
==> picture [580 x 32] intentionally omitted <==
==> picture [173 x 68] intentionally omitted <==
==> picture [137 x 5] intentionally omitted <==
| FY18 | FY19 | FY20 | FY21 Q1 | FY21 Q2 | FY21 Q3 | FY21 Q4 | FY 21 | FY22 Q1 | |
|---|---|---|---|---|---|---|---|---|---|
| Location of external customer | |||||||||
| USA | 73.5% | 75.5% | 77.5% | 77.3% | 77.3% | 72.2% | 68.4% 73.4% |
67.8% | |
| India | 11.7% | 11.9% | 11.9% | 10.9% | 10.9% | 13.4% | 11.7% 11.8% |
12.4% | |
| Europe | 11.4% | 9.5% | 7.2% | 9.8% | 9.2% | 10.6% | 11.6% 10.4% |
10.4% | |
| ROW | 3.4% | 3.1% | 3.4% | 2.0% | 2.6% | 3.8% | 8.4% 4.4% |
9.4% | |
| Million $ Customers1 | |||||||||
| $ 10 M + | 1 | 1 | 1 | 1 | 1 | 1 1 |
1 | ||
| $ 5M to $ 10M | 2 | 2 | - | 1 | - | 2 | 3 3 |
3 | |
| $ 3M to $ 5M | 2 | 1 | 9 | 4 | 6 | 5 | 6 6 |
6 | |
| $ 1M to $ 3M | 12 | 17 | 15 | 17 | 17 | 17 | 16 16 |
21 | |
| Total | 16 | 21 | 25 | 23 | 24 | 25 | 26 26 |
31 | |
| Revenue Mix | |||||||||
| Onsite | 21.4% | 22.0% | 22.5% | 21.0% | 21.9% | 19.0% | 15.0% 19.0% |
16.0% | |
| Offshore2 | 78.6% | 78.0% | 77.5% | 79.0% | 78.1% | 81.0% | 85.0% 81.0% |
84.0% | |
| Revenue Model | |||||||||
| Fixed Price | 18.4% | 16.8% | 19.0% | 18.8% | 19.3% | 22.2% | 26.0% 22.0% |
26.0% | |
| Time and Material | 81.6% | 83.2% | 81.0% | 81.2% | 80.7% | 77.8% | 74.0% 78.0% |
74.0% | |
| Active customers | |||||||||
| # of active customers | 173 | 163 | 157 | 148 | 152 | 155 | 173 173 |
180 | |
| Billion $ corporation | |||||||||
| # of customers | 37 | 36 | 39 | 38 | 46 46 |
53 | |||
| N 1 Bd lid 2 Offh R f d f Idi | www.happiestminds.com 18 |
Note: 1: Based on quarter revenue annualized 2: Offshore: Revenues from customers served from India;
==> picture [580 x 32] intentionally omitted <==
==> picture [173 x 68] intentionally omitted <==
==> picture [137 x 5] intentionally omitted <==
| FY18 | FY19 | FY20 | FY21Q1 | FY21Q2 | FY21Q3 | FY21Q4 | FY21 | FY22Q1 | |
|---|---|---|---|---|---|---|---|---|---|
| Happiest Minds | |||||||||
| Onsite | 105 | 132 | 123 | 124 | 133 | 145 | 166 | 166 | 180 |
| Offshore | 2,148 | 2,330 | 2,543 | 2,534 | 2,588 | 2,740 | 3,062 | 3062 | 3,358 |
| Total | 2,253 | 2,462 | 2,666 | 2,658 | 2,721 | 2,885 | 3,228 | 3,228 | 3,538 |
| Happiest Minds by delivery centres |
|||||||||
| Onsite | 4.7% | 5.4% | 4.6% | 4.7% | 4.9% | 5.0% | 5.1% | 5.1% | 5.1% |
| Offshore | 95.3% | 94.6% | 95.4% | 95.3% | 95.1% | 95.0% | 94.9% | 94.9% | 94.9% |
| Utilization | |||||||||
| Utilization % | 68.4% | 77.3% | 76.9% | 74.9% | 78.7% | 81.6% | 82.6% | 79.5% | 82.1% |
| Diversity | |||||||||
| Women Happiest Minds | 22.0% | 23.0% | 24.0% | 23.4% | 23.3% | 24.0% | 24.5% | 24.5% | 25.2% |
| Days Sales Outstanding | |||||||||
| Billed | 74 | 80 | 60 | 51 | 51 | 46 | 50 | 57 | 46 |
| Unbilled | 6 | 11 | 23 | 32 | 26 | 31 | 24 | 28 | 36 |
| Total DSO(Days) | 80 | 91 | 83 | 83 | 77 | 77 | 75 | 85 | 82 |
| EPS(₹ Per Share) | |||||||||
| Diluted | 5.36 | 3.72 | 2.42 | 2.94 | 2.48 | 11.45 | 2.45 | ||
| Capital Return Ratios % | |||||||||
| Return on Capital Employed RoCE |
28.9% | 50.9% | 37.0% | 41.9% | 33.3% | 31.2% | 30.7% | ||
| Return on EquityRoE | 27.1% | 62.9% | 29.4% | 33.2% | 26.4% | 29.8% | 24.7% |
www.happiestminds.com
19
FY22Q1
==> picture [580 x 32] intentionally omitted <==
==> picture [173 x 68] intentionally omitted <==
==> picture [137 x 5] intentionally omitted <==
(All figures in ₹ Lakhs) FY18 FY19 FY20
FY21Q1 FY21Q2 FY21Q3 FY21Q4 FY21
Revenue by Business Units
| (All figures in ₹ Lakhs) | FY18 | FY18 | FY19 | FY19 | FY20 | FY20 | FY20 | FY21Q1 | FY21Q1 | FY21Q2 | FY21Q2 | FY21Q3 | FY21Q3 | FY21Q4 | FY21Q4 | FY21 | FY21 | FY22Q1 | FY22Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue by Business Units | |||||||||||||||||||
| Infrastructure Management & Security Services |
9,862 | 20.2% | 12,943 | 21.5% | 15,361 | 21.5% | 3,641 | 19.5% | 3,959 | 21.1% | 4,334 | 21.5% | 4,487 | 20.1% | 16,421 | 20.6% | 5,251 | 20.7% | |
| Digital Business Services | 15,403 | 31.5% | 18,090 | 30.1% | 19,167 | 26.8% | 4,598 | 24.6% | 4,710 | 25.1% | 4,985 | 24.8% | 6,995 | 31.3% | 21,288 | 26.7% | 7,570 | 29.8% | |
| Product Engineering Services |
21,024 | 43.0% | 28,003 | 46.5% | 35,293 | 49.4% | 9,463 | 50.6% | 9,615 | 51.2% | 9,965 | 49.5% | 10,589 | 47.3% | 39,632 | 49.7% | 11,639 | 45.8% | |
| Total Revenue | 46,289 | 94.6% | 59,036 | 98.1% | 69,821 | 97.8% | 17,702 | **94.7% ** | 18,284 | **97.3% ** | 19,284 | **95.8% ** | 22,071 | **98.6% ** | 77,341 | **97.0% ** | 24,460 | 96.4% | |
| Other income | 2,623 | 5.4% | 1,145 | 1.9% | 1,602 | 2.2% | 997 | 5.3% | 507 | 2.7% | 845 | 4.2% | 303 | 1.4% | 2,424 | 3.0% | 926 | 3.6% | |
| Total income | 48,912 | 100% | 60,181 | 100% | 71,423 | 100% | 18,699 | **100% ** | 18,791 | **100% ** | 20,129 | **100% ** | 22,374 | **100% ** | 79,765 | **100% ** | 25,387 | 100% |
www.happiestminds.com
20
==> picture [580 x 33] intentionally omitted <==
==> picture [173 x 68] intentionally omitted <==
==> picture [137 x 5] intentionally omitted <==
Summary Profit & Loss statement
| (All figures in₹Lakhs) | FY 18 | FY 19 | FY 20 | FY 21 Q1 | FY 21 Q2 | FY 21 Q3 | FY 21 Q4 | FY 21 | FY 22 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Income | ||||||||||
| Operating revenue | 46,289 | 59,036 |
69,821 |
17,702 | 18,284 |
19,284 |
22,071 |
77,341 |
24,461 |
|
| Other income | 2,623 | 1,145 |
1,602 |
997 | 507 |
845 |
303 |
2,424 |
926 |
|
| Total income | 48,912 | 60,181 |
71,423 |
18,699 | 18,791 |
20,129 |
22,374 |
79,765 |
25,387 |
|
| Cost of revenue | 32,652 | 36,987 |
42,927 |
9,978 | 10,401 |
11,155 |
12,849 |
44,382 |
14,661 |
|
| Gross margin | 13,637 | 22,049 |
26,894 |
7,724 | 7,884 |
8,129 |
9,222 |
32,959 |
9,800 |
|
| % | 29.5% | 37.3% | 38.5% | 43.6% | 43.1% | 42.2% | 41.8% | 42.6% | 40.1% | |
| SG&A | 15,498 | 16,566 |
17,184 |
3,939 | 3,452 |
3,005 |
3,642 |
13,810 |
4,111 |
|
| EBITDA | 762 | 6,628 |
11,312 |
4,782 | 4,939 |
5,969 |
5,883 |
21,573 |
6,615 |
|
| % | 1.6% | 11.0% | 15.8% | 25.6% | 26.3% | 29.7% | 26.3% | 27.0% | 26.1% | |
| Depreciation | 2,075 | 2,478 |
2,023 |
512 | 512 |
516 |
734 |
2,274 |
723 |
|
| EBIT | (1,313) | 4,150 | 9,289 |
4,270 | 4,427 |
5,453 |
5,149 |
19,299 |
5,892 |
|
| % | -2.7% | 6.9% | 13.0% | 22.8% | 23.6% | 27.1% | 23.0% | 24.2% | 23.2% | |
| Finance cost | 995 | 1,594 |
802 |
186 | 160 |
126 |
225 |
697 |
164 |
|
| PBT before exceptional items* | (2,308) | 2,556 | 8,487 |
4,084 | 4,267 |
5,327 |
4,924 |
18,602 |
5,728 |
|
| % | -4.7% | 4.2% | 11.9% | 21.8% | 22.7% | 26.5% | 22.0% | 23.3% | 22.6% | |
| Exceptional Items+ | - | 1,258 | 1,126 | - | - | - | - | - | 609 | |
| **PBT *** | (2,308) | 1,298 | 7,361 |
4,084 | 4,267 |
5,327 |
4,924 |
18,602 |
5,119 |
|
| % | -4.7% | 2.2% | 10.3% | 21.8% | 22.7% | 26.5% | 22.0% | 23.3% | 20.2% | |
| Current tax | - | - | 190 |
851 | 682 |
1,105 |
889 |
3,527 | 1,595 |
|
| Deferred tax | (61) | (123) | - | (1,785) | 177 | 7 | 430 | (1,171) | (49) | |
| **PAT *** | (2,247) | 1,421 | 7,171 |
5,018 | 3,408 |
4,215 |
3,605 |
16,246 |
3,573 |
|
| % | -4.6% | 2.4% | 10.0% | 26.8% | 18.1% | 20.9% | 16.1% | 20.4% | 14.1% |
* "PBT before exceptional items, PBT and PAT " for FY18 & FY19 are restated as per IndAS, forming part of our IPO documents.
[+] Exceptional items for FY19 & FY20 refer to Impairment of Goodwill and for FY22 Q1 refers to Valuation Loss on Warrant Liability
www.happiestminds.com
21
==> picture [580 x 33] intentionally omitted <==
==> picture [173 x 68] intentionally omitted <==
==> picture [137 x 5] intentionally omitted <==
| Condensed Balance Sheet | Condensed Balance Sheet | Condensed Balance Sheet | Condensed Balance Sheet | Condensed Balance Sheet | Condensed Balance Sheet | Condensed Balance Sheet | Condensed Balance Sheet | Condensed Balance Sheet |
|---|---|---|---|---|---|---|---|---|
| (All figures in₹Lakhs) | 31.03.2018 | 31.03.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 |
| Assets | ||||||||
| Non-current Assets | ||||||||
| Property, plant and equipment | 264 | 214 | 93 | 77 | 60 | 72 | 69 | 83 |
| Goodwill | 2,961 | 1,736 | 610 | 610 | 611 | 611 | 7,644 | 7,756 |
| Financial & Other assets | 7,685 | 6,003 | 5,598 | 6,266 | 5,788 | 5,040 | 10,029 | 18,033 |
| Total non-current assets (A) | 10,910 | 7,953 | 6,301 | 6,953 | 6,459 | 5,723 | 17,742 | 25,872 |
| Current assets | ||||||||
| Financial & Other assets | ||||||||
| i. Trade receivable | 9,437 | 12,927 | 11,487 | 9,851 | 10,302 | 9,765 | 12,192 | 12,431 |
| ii. Cash & Cash equivalents, Investments & Other financial assets |
16,928 | 19,610 | 31,967 | 39,196 | 52,387 | 54,286 | 60,928 | 60,476 |
| iii. Other assets | 1,424 | 862 | 1,060 | 1,308 | 1,721 | 1,531 | 1,333 | 1,117 |
| Total current assets (B) | 27,789 | 33,399 | 44,514 | 50,355 | 64,410 | 65,582 | 74,453 | 74,024 |
| Total assets (A + B) | 38,699 | 41,352 | 50,815 | 57,308 | 70,869 | 71,305 | 92,195 | 99,896 |
| Equity and Liabilities | ||||||||
| Total equity (A) | (10,888) | (6,605) | 26,531 | 31,901 | 46,380 | 50,836 | 54,599 | 58,125 |
| Non-current liabilities | ||||||||
| Financial liabilities | 5,797 | 3,814 | 1,863 | 1,674 | 1,518 | 1,248 | 7,339 | 10,775 |
| Provisions & Deferred tax liability | 935 | 940 | 1,255 | 1,508 | 1,513 | 1,662 | 2,378 | 2,325 |
| Total non-current liabilities (B) | 6,732 | 4,754 | 3,118 | 3,182 | 3,031 | 2,910 | 9,717 | 13,100 |
| Current liabilities | ||||||||
| Financial & Contract liabilities | ||||||||
| i. Trade payable | 2,498 | 2,878 | 3,442 | 3,600 | 6,307 | 3,781 | 4,101 | 4,913 |
| ii. Others | 38,866 | 38,591 | 15,947 | 15,907 | 12,402 | 10,931 | 20,340 | 20,090 |
| Provisions & Other current liabilities | 1,491 | 1,734 | 1,777 | 2,718 | 2,749 | 2,847 | 3,438 | 3,668 |
| Total current liabilities (C) | 42,855 | 43,203 | 21,166 | 22,225 | 21,458 | 17,559 | 27,879 | 28,671 |
| Total liabilities (D = B + C) | 49,587 | 47,957 | 24,284 | 25,407 | 24,489 | 20,469 | 37,596 | 41,771 |
| Total equity and liabilities (A + D) | 38,699 | 41,352 | 50,815 | 57,308 | 70,869 | 71,305 | 92,195 | 99,896 |
www.happiestminds.com
22
==> picture [464 x 125] intentionally omitted <==
==> picture [181 x 66] intentionally omitted <==
==> picture [346 x 19] intentionally omitted <==
India | United States | United Kingdom | Canada | Australia | Dubai
www.happiestminds.com