Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

HANSEN TECHNOLOGIES LIMITED Interim / Quarterly Report 2023

Feb 21, 2023

65073_rns_2023-02-21_70d695bd-cd59-43c1-8ea9-12c46f477e4a.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [249 x 45] intentionally omitted <==

Hansen Technologies Limited and Controlled Entities

ABN 90 090 996 455

Interim Financial Report for the half-year ended 31 December 2022

==> picture [94 x 17] intentionally omitted <==

Hansen Technologies Limited and Controlled Entities Interim Financial Report for the half-year ended 31 December 2022

Contents
Page Number
Directors’ Report ................................................................................................................................................................. 3
Auditor's Independence Declaration .................................................................................................................................... 5
Consolidated Statement of Comprehensive Income ........................................................................................................... 6
Consolidated Statement of Financial Position ..................................................................................................................... 7
Consolidated Statement of Changes in Equity .................................................................................................................... 8
Consolidated Statement of Cash Flows .............................................................................................................................. 9
Notes to the Financial Statements .................................................................................................................................... 10
Directors’ Declaration ........................................................................................................................................................ 18
Independent Auditor's Review Report ............................................................................................................................... 19

Hansen Technologies Limited and Controlled Entities 31 December 2022 Half-Year Report

2

==> picture [94 x 17] intentionally omitted <==

Directors’ Report

The Directors present their report together with the half-year financial report of the consolidated entity (“the Group”) consisting of Hansen Technologies Limited (“the Company”) and its controlled entities for the six months ended 31 December 2022, and the Independent Auditor’s Review Report thereon. This half-year financial report has been prepared in accordance with AASB 134 Interim Financial Reporting and the Corporations Act 2001 .

Principal activities

The principal activities of the Group were the development, integration and support of billing systems software for the Energy and Communications sectors. Other activities undertaken by the Group include IT outsourcing services and the development of other specific software applications.

Directors

The names of the Directors in office at any time during the whole of the half-year and up to the date of this report are:

Mr David Trude (Chairperson)

Mr Andrew Hansen (CEO and Managing Director)

Mr Bruce Adams

Ms Lisa Pendlebury Mr David Howell Mr David Osborne Mr Don Rankin

Review of Operations

The Group’s operating result for the half year to 31 December 2022 comprised of the following:

The Group’s operating result for the half year to 31 December 2022 comprised of the following: 2022 comprised of the following:
6 months ended 31 Dec
31 Dec 2022 31 Dec 2021 Movement %
A$ millions A$ millions
Operating revenue 149.1 148.9 0.1%
Statutory net profit after tax 16.2 23.4 30.8%
Underlying EBITDA1, 2, 4 45.0 54.2 17.0%
Underlying NPAT4 16.6 23.6 29.7%
Underlying NPATA1,3,4 24.0 31.8 24.5%
Basic earnings per share (EPS) (cents) 8.0 cents 11.7 cents 31.6%
Basic EPS based on underlying NPATA (EPSa) (cents)1,3 11.9 cents 15.9 cents 25.2%
  1. The Directors believe the information additional to IFRS measures included in the report is relevant and useful in measuring the financial performance of the Group. These include: EBITDA, NPATA and EPSa.

  2. EBITDA is a non-IFRS term, defined as earnings before interest, tax, depreciation and amortisation, and excluding net foreign exchange gains (losses).

  3. NPATA is a non-IFRS term, defined as net profit after tax, excluding tax-effected amortisation of acquired intangibles.

  4. Underlying EBITDA, underlying NPAT and underlying NPATA exclude separately disclosed items, which represent the one-off costs during the period. Further details of the separately disclosed items are outlined in Note 3 to the Financial Report.

The Group has achieved strong renewals, significant upgrades and expansions during the half year within its existing customer base. Additionally, large implementation projects across several new logos are either completed or underway. The successful go-live of the Telefonica project in December is a key highlight of the first half. This strong growth in the Group’s Services, Support and Upgrade revenue lines was offset by high Licence renewals in the first half of the previous financial year. Excluding the timing impact from Licence revenues, the Group’s revenue was up an impressive 6.2% compared to the same time last year.

During the first half of the financial year, the Group has focused on positioning itself for growth by continuing to invest in its suite of products and further developing its global capabilities. Research and Development expenditure has increased 44.4% compared to the first half of financial year 2022 and staffing levels have increased to approximately 1600 full time equivalent employees. This increased capacity aligns with an expected increase in revenues for the remainder of the year.

Through an uncertain and challenging global economic climate, the Group delivered an underlying EBITDA margin of 30.2%, which was above the pre pandemic (2018 – 2020) average of approximately 27.4%. This result aligned with internal Board and Management expectations.

3 Hansen Technologies Limited and Controlled Entities 31 December 2022 Half-Year Report

==> picture [94 x 17] intentionally omitted <==

Despite a seasonal increase in working capital, the Group has generated operating cash flows of $22.5 million, which has been used, along with the Group’s existing cash balance, to retire net external debt of $20.9 million, fund R&D and capital expenditure of $11.8 million, reduce lease liabilities of $3.3 million and pay dividends of $9.2 million (net of dividend reinvestments). The Group’s first half 2023 leverage ratio sits at 0.32x and is well placed to fund ongoing operations and future growth opportunities.

The Directors of Hansen have declared an unfranked interim dividend of 5 cents per share, with payment to be made on 21 March 2023.

Significant Changes in the State of Affairs

There have been no significant changes in the Group's state of affairs during the half-year.

Auditor's Independence Declaration

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 in relation to the review for the half-year is provided immediately after this report.

Rounding of Amounts to Nearest Thousand Dollars

In accordance with ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 , the amounts in the directors’ report and in the financial report have been rounded to the nearest one thousand dollars, or in certain cases, to the nearest million dollars.

Signed in accordance with a resolution of the Directors, pursuant to section 306(3)(a) of the Corporations Act 2001 :

==> picture [193 x 44] intentionally omitted <==

==> picture [144 x 84] intentionally omitted <==

David Trude

Director

Andrew Hansen

Director

Dated: 21 February 2023

Hansen Technologies Limited and Controlled Entities 31 December 2022 Half-Year Report

4

==> picture [117 x 62] intentionally omitted <==

RSM Australia Partners

Level 21, 55 Collins Street Melbourne VIC 3000 PO Box 248 Collins Street West VIC 8007 T +61 (0) 3 9286 8000 F +61 (0) 3 9286 8199

www.rsm.com.au

AUDITOR’S INDEPENDENCE DECLARATION

As lead auditor for the review of the financial report of Hansen Technologies Limited and its controlled entities for the half year ended 31 December 2022, I declare that, to the best of my knowledge and belief, there have been no contraventions of:

  • (i) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and

  • (ii) any applicable code of professional conduct in relation to the review.

==> picture [67 x 32] intentionally omitted <==

RSM AUSTRALIA PARTNERS

==> picture [136 x 39] intentionally omitted <==

M PARAMESWARAN Partner

Dated: 21 February 2023 Melbourne, Victoria

THE POWER OF BEING UNDERSTOOD AUDIT | TAX | CONSULTING

RSM Australia Partners is a member of the RSM network and trades as RSM. RSM is the trading name used by the members of the RSM network. Each member of the RSM network is an independent accounting and consulting firm which practices in its own right. The RSM network is not itself a separate legal entity in any jurisdiction. RSM Australia Partners ABN 36 965 185 036

==> picture [35 x 54] intentionally omitted <==

5

Liability Ltd by a scheme approved under Professional Standards Legislation

==> picture [94 x 17] intentionally omitted <==

Consolidated Statement of Comprehensive Income

For the Half-Year Ended 31 December 2022

Dec-22 Dec-21
Note $'000 $'000
Operating revenue from contracts with customers 4(a) 149,109 148,881
Finance income 75 -
Other income 451 325
Total revenue from contracts with customers and other income 149,635 149,206
Employee benefit expenses (81,453) (73,697)
Amortisation expense 5 (16,260) (16,153)
Depreciation expense (5,660) (4,851)
Property and operating rental expenses (1,839) (1,767)
Contractor and consultant expenses (3,098) (2,935)
Software licence expenses (1,329) (1,017)
Hardware and software expenses (10,858) (9,383)
Travel expenses (1,174) (409)
Communication expenses (920) (975)
Professional expenses (2,692) (2,743)
Finance costs on borrowings (2,148) (1,728)
Finance costs on lease liabilities (372) (441)
Foreign exchange gains/(losses) 900 (550)
Other expenses (1,756) (2,338)
Total expenses (128,659) (118,987)
Profit before income tax expense 20,976 30,219
Income tax expense (4,798) (6,860)
Netprofit after income tax expense for the half-year 16,178 23,359
Other comprehensive (expense)/income
Items that may be reclassified subsequently to profit and loss
Exchange differences on translation of foreign operations (1,060) 2,362
Other comprehensive(expense)/income for the half-year, net of tax (1,060) 2,362
Total comprehensive income for the half-year 15,118 25,721
Basic earnings (cents) per share attributable to ordinary equity holders of the
Company 8.0 11.7
Diluted earnings (cents) per share attributable to ordinary equity holders of the
Company 7.8 11.5

The accompanying notes on pages 10 to 17 form part of these consolidated financial statements.

Hansen Technologies Limited and Controlled Entities 31 December 2022 Half-Year Report

6

==> picture [94 x 17] intentionally omitted <==

Consolidated Statement of Financial Position

As at 31 December 2022

Dec-22 Jun-22
Note $'000 $'000
Current assets
Cash and cash equivalents 36,507 59,631
Receivables 62,411 56,010
Accrued revenue 4(b) 22,632 21,657
Current tax receivable 2,174 2,924
Other current assets 9,275 9,048
Total current assets 132,999 149,270
Non-current assets
Plant, equipment & leasehold improvements 13,978 14,444
Intangible assets 5 335,645 344,475
Right-of-use assets 11,073 12,968
Deferred tax assets 6,361 7,781
Other non-current assets 2,415 1,889
Total non-current assets 369,472 381,557
Total assets 502,471 530,827
Current liabilities
Payables 18,121 23,989
Borrowings 7 65,073 -
Lease liabilities 5,175 5,662
Provisions 13,774 14,990
Unearned revenue 4(b) 36,582 36,821
Total current liabilities 138,725 81,462
Non-current liabilities
Deferred tax liabilities 33,562 35,588
Borrowings 7 - 87,912
Lease liabilities 7,067 8,213
Provisions 457 514
Unearned revenue 4(b) 2,801 4,030
Total non-current liabilities 43,887 136,257
Total liabilities 182,612 217,719
Net assets 319,859 313,108
Equity
Share capital 9 147,803 146,857
Foreign currency translation reserve 6,476 7,536
Share-based payment reserve 6 11,428 10,629
Retained earnings 154,152 148,086
Total equity 319,859 313,108

The accompanying notes on pages 10 to 17 form part of these consolidated financial statements.

Hansen Technologies Limited and Controlled Entities 31 December 2022 Half-Year Report

7

==> picture [94 x 17] intentionally omitted <==

Consolidated Statement of Changes in Equity

For the Half-Year Ended 31 December 2022

Contributed Retained Total
Equity Reserves
Earnings
Equity
For the half-year ended 31 December 2022 Note $'000 $'000 $'000 $'000
Balance as at 1 July 2022 146,857 18,165
148,086
313,108
Net profit after income tax expense for the half-year - -
16,178
16,178
Movement in carrying amount of foreign entities due to
currencytranslation - (1,060) - (1,060)
Total comprehensive income for the half-year - (1,060) 16,178 15,118
Transactions with owners in their capacity as
owners:
Share-based payment expense – performance rights 6 - 688
-
688
Tax associated with employee share-based plans - 111
-
111
Equity issued under dividend reinvestment plan 8, 9(b) 946 -
-
946
Dividends declared 8, 9(b) - -
(10,112)
(10,112)
Total transactions with owners in their capacity as
owners 946 799
(10,112)
(8,367)
Balance as at 31 December 2022 147,803 17,904
154,152
319,859
Contributed Retained Total
Equity Reserves Earnings Equity
For the half-year ended 31 December 2021 Note $'000 $'000 $'000 $'000
Balance as at 1 July 2021 145,224 13,076 130,219 288,519
Net profit after income tax expense for the half-year - - 23,359 23,359
Movement in carrying amount of foreign entities due to
currencytranslation - 2,362 - 2,362
Total comprehensive income for the half-year - 2,362 23,359 25,721
Transactions with owners in their capacity as
owners:
Share-based payment expense – performance rights 6 - 1,061 - 1,061
Equity issued under dividend reinvestment plan 8 945 - - 945
Dividends declared 8 - - (10,026) (10,026)
Total transactions with owners in their capacity as
owners 945 1,061 (10,026) (8,020)
Balance as at 31 December 2021 146,169 16,499 143,552 306,220

The accompanying notes on pages 10 to 17 form part of these consolidated financial statements.

Hansen Technologies Limited and Controlled Entities 31 December 2022 Half-Year Report

8

==> picture [94 x 17] intentionally omitted <==

Consolidated Statement of Cash Flows

For the Half-Year Ended 31 December 2022

Dec-22 Dec-21
Note $'000 $'000
Cash flows from operating activities
Receipts from customers 153,644 182,997
Payments to suppliers and employees (124,746) (119,744)
Interest received 75 -
Finance costs on borrowings (1,969) (1,064)
Finance costs on lease liabilities (372) (442)
Income taxpaid (4,177) (13,327)
Net cash from operating activities 22,455 48,420
Cash flows from investing activities
Payments for plant, equipment and leasehold improvements (1,830) (3,399)
Payment for capitalised development costs 5 (9,985) (6,915)
Net cash used in investing activities (11,815) (10,314)
Cash flows from financing activities
Dividends paid, net of dividend re-investment 8 (9,166) (9,081)
Repayment of borrowings (20,905) (10,016)
Repayment of lease liabilities (3,256) (2,926)
Net cash used in financing activities (33,327) (22,023)
Net (decrease)/increase in cash and cash equivalents (22,687) 16,083
Cash and cash equivalents at beginningof the half-year 59,631 52,138
Effects of exchange rate changes on cash and cash equivalents (437) (179)
Cash and cash equivalents at end of the half-year 36,507 68,042

The accompanying notes on pages 10 to 17 form part of these consolidated financial statements.

Hansen Technologies Limited and Controlled Entities 31 December 2022 Half-Year Report

9

==> picture [94 x 17] intentionally omitted <==

Notes to the Financial Statements Half-Year Ended 31 December 2022

1. Basis of preparation

The consolidated interim financial statements as at, and for, the half-year ended 31 December 2022 (“the half-year financial report”) comprise of the financial statements of the Group, being Hansen Technologies Limited (“the Company”) and its controlled entities. The Company is a company limited by shares, incorporated and domiciled in Australia.

The half-year financial report was authorised for issue by the Directors as at the date of the Directors' Report.

The nature of the operations and principal activities of the Group are described in the Directors’ Report.

(a) Basis of preparation of the half-year financial report

The half-year financial report has been prepared in accordance with AASB 134 Interim Financial Reporting and the Corporations Act 2001 . The Group has prepared the financial statements on the basis that it will continue to operate as a going concern. The Directors consider that there are no material uncertainties that may cast doubt over this assumption. They have formed a judgment that there is a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future, and not less than 12 months from the end of the reporting period.

The half-year financial report does not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group’s annual financial report for the year ended 30 June 2022 and any public announcements made by the Company during the half-year in accordance with any continuous disclosure obligations arising under the Corporations Act 2001 .

The accounting policies adopted in the preparation of the half-year financial report are consistent with those adopted in the Group’s annual financial report for the year ended 30 June 2022.

Amendments that are effective for the first time from 1 July 2022 and could be applicable to the Group are:

  • Conceptual Framework – Amendments AASB 3

  • Property, plant and equipment: Proceeds before intended use – Amendments to AASB 116

  • Onerous contracts – Costs of fulfilling a contract – Amendments to AASB 137 Provisions, Contingent Liabilities and Contingent Assets

  • AASB 9 Financial Instruments – Fees in the ’10 per cent’ test for derecognition of financial liabilities

These amendments do not have a significant impact on the half-year financial report and therefore no additional disclosures have been made.

The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.

Where necessary, comparative information has been reclassified and repositioned for consistency with current year disclosures.

(b) Rounding amounts

The Group has applied the relief available under ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 and, accordingly the amounts in the half-year financial report and in the Directors’ Report have been rounded to the nearest thousand dollars, or in certain cases to the nearest million dollars.

2. Segment information

(a) Description of segments

Management has determined the Group’s operating segments based on the reports reviewed by the CEO (the Chief Operating Decision Maker).

The operating segments are identified based on the types of services provided to the Group’s customers. Discrete financial information about each of these operating businesses are reported to the executive management team on at least a monthly basis.

Where operating segments meet the aggregation criteria, these are aggregated into reported segments. Operating segments are aggregated based on similar products and services provided to the same type of customers using the same distribution method.

Segment profits, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Inter-segment pricing is determined on an arm’s length basis and are eliminated on consolidation. There are no significant transactions between segments.

10 Hansen Technologies Limited and Controlled Entities 31 December 2022 Half-Year Report

==> picture [94 x 17] intentionally omitted <==

2. Segment information continued

The Group has identified only one reportable segment as described in the table below. No operating segments have been aggregated to form the below reportable operating segment. The “Other” category includes business units that do not qualify as an operating segment, as well as the operating segments which do not meet the disclosure requirements of a reportable segment, including IT Outsourcing and Customer Care services.

Reportable segment Description of segment Billing Sale of billing applications and the provision of consulting services related to billing systems.

(b) Segment information

(b)
Segment information
Billing Other Total
6-months ended 31 Dec 2022 Note $'000 $'000 $'000
Segment revenue
Total segment revenue 4 145,903 3,206 149,109
Revenue from external customers 145,903 3,206 149,109
Segment result
Total segment result 20,514 729 21,243
Segmentprofit from core operations 20,514 729 21,243
Billing Other Total
6-months ended 31 Dec 2021 Note $’000 $’000 $’000
Segment revenue
Total segment revenue 4 144,954 3,927 148,881
Revenue from external customers 144,954 3,927 148,881
Segment result
Total segment result 30,970 891 31,861
Segmentprofit from core operations 30,970 891 31,861

(i) Reconciliation of segment profit from core operations to the consolidated statement of comprehensive income

Note Dec-22
Dec-21
$'000
$'000
Segment profit from core operations
Interest revenue
Interest expense
Unallocated depreciation and amortisation
Unallocated separately disclosed item impacting profit
3
Other income/(expense)
21,243
31,861
75
-
-
(13)
(420)
(466)
-
(306)
78
(857)
Profit before income tax expense
Income tax expense
20,976
30,219
(4,798)
(6,860)
Profit after income tax expense for the half-year 16,178
23,359

For the half-year ended 31 December 2022, the separately disclosed items have been allocated to the Billing segment as they are directly attributable to the segment.

(ii) Segment assets and liabilities

(ii)
Segment assets and liabilities
Billing Other Total
Total segment assets $'000 $'000 $'000
31 December 2022 441,245 12,345 453,590
30 June 2022 459,032 8,535 467,567
Total segment liabilities
31 December 2022 177,240 4,905 182,145
30 June 2022 214,357 2,992 217,349

11 Hansen Technologies Limited and Controlled Entities 31 December 2022 Half-Year Report

==> picture [94 x 17] intentionally omitted <==

3. Separately disclosed items

The Group has disclosed underlying EBITDA[1] and underlying profit after tax, referring to the Group’s trading results adjusted for certain transactions during the period that are not representative of the Group’s regular business activities. The Group considers that these transactions are of such significance to understanding the ongoing results of the Group that the Group has elected to separately identify these transactions to determine an ongoing result to enable a 'like-forlike' comparison. These items are described as 'separately disclosed items' throughout this Financial Report.

6-months ended 31 Dec 2022
2021
$'000
$'000
Decrease to profit before tax
One-off costs incurred
(596)
(306)
Total (596)
(306)

One-off costs incurred

For the half-year ended 31 December 2022, the Group recognised one-off costs relating to restructuring totalling $596,000 for the partial wind-down of a smaller talent centre. These costs, which primarily included redundancies and associated costs, are part of the Group’s strategy to better integrate the business and align staffing according to customer demand. These costs are included within “Employee benefit expenses” account in the Group’s consolidated statement of comprehensive income.

In the previous financial period, $306,000 was incurred as one-off professional fees in relation to the conditional proposal from BGH Capital Pty Ltd (BGH Capital) to acquire 100% of the outstanding shares in Hansen by way of a Scheme of Arrangement. The proposal was withdrawn by BGH Capital on 6 September 2021. These costs have been included within the ‘Professional expenses’ account in the Group’s consolidated statement of comprehensive income.

Reconciliation with Group statutory measures

6-months ended 31 Dec 2022
2021
$'000
$'000
Underlying EBITDA
Less separatelydisclosed items
45,037
54,248
(596)
(306)
EBITDA(1) 44,441
53,942
Underlying net profit after tax before acquired amortisation, net of tax(2)
Less acquired amortisation,net of tax
23,976
31,773
(7,351)
(8,200)
Underlying net profit after tax(3)
Less separately disclosed items
Tax effect of separatelydisclosed items
16,625
23,573
(596)
(306)
149
92
Netprofit after income tax expense 16,178
23,359

(1) EBITDA is a non-IFRS term, defined as earnings before interest, tax, depreciation and amortisation, and excluding net foreign exchange gains (losses).

(2) Underlying net profit after tax but before acquired amortisation, net of tax or underlying NPATA exclude separately disclosed items, which represent the one-off costs during the period and acquired amortisation, net of tax.

(3) Underlying net profit after tax or underlying NPAT exclude separately disclosed items, which represent the one-off costs during the period.

4. Revenue

(a) Disaggregation of revenue from contracts with customers

Set out below is the disaggregation of the Group’s revenue from contracts with customers:

6-months ended 31 Dec 2022 Billing
$'000
Other
$'000
Total
$'000
Types of goods and services
Licence, support and maintenance
Services
Hardware and software sales
Other revenue
79,476 2,504 81,980
65,820 647 66,467
426 - 426
181 55 236
Total revenue from contracts with customers 145,903 3,206 149,109

12 Hansen Technologies Limited and Controlled Entities 31 December 2022 Half-Year Report

==> picture [94 x 17] intentionally omitted <==

4. Revenue continued

6-months ended 31 Dec 2022 Billing
$'000
Other
$'000
Total
$'000
Revenue by market vertical
Energy
Communications
Other
76,134 628 76,762
69,769 15 69,784
- 2,563 2,563
Total revenue from contracts with customers 145,903 3,206 149,109
Revenue by geographic segment
APAC
Americas
EMEA
25,907 2,586 28,493
33,524 620 34,144
86,472 - 86,472
Total revenue from contracts with customers 145,903 3,206 149,109
Timing of revenue recognition
Goods and services transferred at a point in time
Services transferred over time
14,040 56 14,096
131,863 3,150 135,013
Total revenue from contracts with customers 145,903 3,206 149,109
Billing Other Total
6-months ended 31 Dec 2021 $'000 $'000 $'000
Types of goods and services
Licence, support and maintenance 85,811 3,055 88,866
Services 58,745 866 59,611
Hardware and software sales 338 - 338
Other revenue 60 6 66
Total revenue from contracts with customers 144,954 3,927 148,881
Revenue by market vertical
Energy 69,967 775 70,742
Communications 74,987 - 74,987
Other - 3,152 3,152
Total revenue from contracts with customers 144,954 3,927 148,881
Revenue by geographic segment
APAC 24,247 3,152 27,399
Americas 37,567 775 38,342
EMEA 83,140 - 83,140
Total revenue from contracts with customers 144,954 3,927 148,881
Timing of revenue recognition
Goods and services transferred at a point in time 22,116 6 22,122
Services transferred over time 122,838 3,921 126,759
Total revenue from contracts with customers 144,954 3,927 148,881

13 Hansen Technologies Limited and Controlled Entities 31 December 2022 Half-Year Report

==> picture [94 x 17] intentionally omitted <==

4. Revenue continued

(b) Contract balances

(b)
Contract balances
Dec-22
Jun-22
$'000
$'000
Asset: Accrued revenue
Liability: Unearned revenue (current)
Liability: Unearned revenue(non-current)
22,632
21,657
(36,582)
(36,821)
(2,801)
(4,030)

The accrued revenue primarily relates to the Group’s rights to consideration on software licences deployed on contract inception, including services performed, but have yet to be billed to the customer. Accrued revenue is transferred to receivables when the rights become unconditional. This usually occurs when the Group issues an invoice to the customer. Unearned revenue primarily relates to advance consideration received from customers representing support and maintenance services, software and SaaS contracts.

5. Intangible assets

5.
Intangible assets
Technology
and other Software
intangibles at development
Goodwill cost at cost Total
$'000 $'000 $'000 $'000
Cost
At 30 June 2022 221,406 192,014 107,689 521,109
Additions - - 9,985 9,985
Net foreign currency movements arising from
foreign operations (595) (2,595) 85 (3,105)
At 31 December 2022 220,811 189,419 117,759 527,989
Accumulated amortisation and impairment
At 30 June 2022 (1,591) (104,737) (70,306) (176,634)
Amortisation charge - (9,645) (6,615) (16,260)
Net foreign currency movements arising from
foreign operations (1) 812 (261) 550
At 31 December 2022 (1,592) (113,570) (77,182) (192,344)
Net book amount
At 30 June 2022 219,815 87,277 37,383 344,475
At 31 December 2022 219,219 75,849 40,577 335,645

14 Hansen Technologies Limited and Controlled Entities 31 December 2022 Half-Year Report

==> picture [94 x 17] intentionally omitted <==

6. Share-based payments

On 15 September 2022, 529,320 performance rights were granted to employees under the Company’s Employee Performance Rights Plan. This amount includes 141,713 rights issued to the CEO following approval obtained at the Company’s Annual General Meeting on 24 November 2022. 94,475 rights will vest if targeted performance measures are achieved and an additional 47,238 will vest based on over achievement of targets. Any differences in the fair value of the performance rights between the original grant date by the Board and the date of shareholder approval is considered not material to the remuneration awarded.

The Employee Performance Rights are issued as part of the long-term incentive plan in the current financial year. Performance rights will vest in three tranches subject to service condition (employee must remain employed with the Company over the measurement period), relative total shareholder return hurdle (TSR) and/or non-performance market conditions such as revenue and/or profit margin depending on the key performance indicators assigned to the employee. For key management personnel, specifically, performance rights will vest subject to service condition, TSR hurdles and revenue conditions.

The measurement period of the rights is from 1 July 2022 to 30 June 2025, with an expected vesting date of 30 June 2025. Management has assessed an estimated fair value at grant date of the performance rights subject to TSR condition of $3.18 per right using a Monte Carlo simulation option pricing model. The fair value of performance rights subject to non-market conditions is $4.30 per right and was estimated using a Black Scholes option pricing model.

The models consider the term of the performance rights, the impact of dilution (where material), the share price at grant date and expected volatility of the underlying share, the risk-free interest rate for the term of the performance rights and the correlations and volatilities of the peer group companies.

The model inputs for the performance rights granted during the six months ended 31 December 2022 included:

  • grant date: 15 September 2022

  • expected vesting date: 30 September 2025[(1)]

  • measurement period: 1 July 2022 to 30 June 2025

  • share price at grant date: $4.64

  • expected price volatility of the company’s shares: 32.5%

  • expected dividend yield: 2.47%

  • risk-free rate: 3.28%

  • (1) Expected vesting date is as advised in writing by the Board following consideration of performance during the measurement period, but no later than 30 September 2025

For the six months ended 31 December 2022, the Group has recognised $688,000 of share-based payment expense, presented as part of ‘Employee benefit expenses’ in the consolidated statement of comprehensive income (six months ended 31 December 2021: $1,061,000).

7. Borrowings

7.
Borrowings
Dec-22
Jun-22
$'000
$'000
Current
Secured
Term facility – gross borrowings
Term facility–prepaid borrowingcosts(1)
65,222
-
(149)
-
65,073
-
Non-current
Secured
Term facility – gross borrowings
Term facility–prepaid borrowingcosts(1)
-
88,151
-
(239)
Total -
87,912

(1) This amount does not impact the available facility.

At the beginning of the year, the Group had a $123,151,000 syndicated multi-currency facility with its external financiers, which was used to fund a previous acquisition and is being used to provide additional funding for general corporate and working capital purposes.

On 13 September 2022, the Group voluntarily cancelled $30,000,000 of the facility with effect from 16 September 2022. As at 31 December 2022, the total facility available is $70,222,000 and the remaining unutilised portion of the facility is $5,000,000. The average interest rate of the borrowings during the half-year ended 31 December 2022 is 4.97%.

The facility has a maturity period of less than twelve months as it is due to expire on 1 September 2023, therefore Management has reclassified the debt as current as at 31 December 2022. Negotiations are currently underway with the syndicate to extend out the maturity term on this facility and should be concluded shortly.

15 Hansen Technologies Limited and Controlled Entities 31 December 2022 Half-Year Report

==> picture [94 x 17] intentionally omitted <==

8. Dividends

A regular interim dividend of 5 cents per share has been declared, unfranked, and will subsequently be paid on 21 March 2023. The amount declared has not been recognised as a liability in the accounts of Hansen Technologies Limited as at 31 December 2022.

31 December 2022.
Dec-22
Dec-21
$'000
$'000
Dividends paid during the half-year (net of dividend re-investment):
5 cents per share final dividend paid 21 September 2022(1)– partially franked
5 centsper share final dividendpaid 21 September 2021(2)–partiallyfranked
9,166
-
-
9,081
Total 9,166
9,081
Proposed dividend not recognised at the end of the half-year:
5 cents per share interim dividend (5 cents unfranked)(3)(4)
7 centsper share interim dividend(7 centspartiallyfranked)(4)
10,121
-
-
14,047

(1) The final dividend paid of 5 cents per share franked to 1.5 cents, comprised of a regular dividend of 5 cents per share.

(2) The final dividend paid of 5 cents per share franked to 2.7 cents, comprised of a regular dividend of 5 cents per share.

(3) The proposed interim dividend of 5 cents per share, unfranked, will comprise of a regular dividend of 5 cents per share

(4) Proposed dividends are stated before dividend reinvestment, which reduces the Group’s amounts of dividends payable.

9. Contributed capital

(a) Issued and paid up capital

(a)
Issued and paid up capital
Dec-22
Jun-22
$'000
$'000
Ordinary shares, fully paid 147,803
146,857

(b) Movements in shares on issue

Ordinary shares
(excluding
Treasury shares)
Treasury
shares
Total share capital
Half-year ended 31 December 2022 No. of Shares No. of Shares No. of Shares
$'000
Balance at beginning of half-year
Shares issued under the dividend reinvestment
plan
Performance rights exercised
200,806,485 1,171,783 201,978,268
146,857
190,011 - 190,011
946
729,557 (472,811) 256,746
-
Balance at end of half-year 201,726,053 698,972 202,425,025
147,803

Treasury shares are shares in the Company that are held by Hansen Technologies Limited Employee Share Plan Trust (the Trust) for the purpose of holding shares for the satisfaction of rights under the existing and future equity awards plan. The Trust was established on 24 June 2022.

10. Dissolution of a partnership

Sigma Systems GP Inc and Hansen Technologies Canada Inc are corporations registered in Canada and are wholly owned subsidiaries of Hansen Technologies Limited. They were the sole partners in Sigma Systems Canada LP, a limited partnership also registered in Canada. On 31 December 2022, Sigma Systems GP Inc, sold all of its partnership units in Sigma Systems Canada LP to Hansen Technologies Canada Inc. Upon the sale of partnership units, the partnership was dissolved by operation of law and Hansen Technologies Canada Inc now carries on the business formerly carried on by the limited partnership as a sole proprietor.

Hansen Technologies Limited and Controlled Entities 31 December 2022 Half-Year Report

16

==> picture [94 x 17] intentionally omitted <==

11. Subsequent Events

There has been no other matter or circumstance, which has arisen since 31 December 2022 that has significantly affected or may significantly affect:

  • (i) the operations, in financial years subsequent to 31 December 2022, of the Group;

  • (ii) the results of those operations; or

(iii) the state of affairs, in financial years subsequent to 31 December 2022, of the Group.

Hansen Technologies Limited and Controlled Entities 31 December 2022 Half-Year Report

17

==> picture [94 x 17] intentionally omitted <==

Directors’ Declaration

The Directors declare that the financial statements and notes set out on pages 6 to 17 are in accordance with the Corporations Act 2001 , including:

  • (a) complying with Accounting Standards, in particular AASB 134 Interim Financial Reporting , and the Corporations Regulations 2001 , and other mandatory professional reporting requirements; and

  • (b) giving a true and fair view of the financial position of the consolidated entity as at 31 December 2022 and of its performance for the half-year ended on that date.

In the Directors’ opinion, there are reasonable grounds to believe that Hansen Technologies Limited will be able to pay its debts as and when they become due and payable.

This declaration is made in accordance with a resolution of the Directors, pursuant to section 303(5)(a) of the Corporations Act 2001 .

==> picture [193 x 45] intentionally omitted <==

……………………………………

==> picture [137 x 80] intentionally omitted <==

==> picture [130 x 2] intentionally omitted <==

----- Start of picture text -----

……………………………………
----- End of picture text -----

David Trude Director

Andrew Hansen Director

Melbourne 21 February 2023

Hansen Technologies Limited and Controlled Entities 31 December 2022 Half-Year Report

18

==> picture [117 x 62] intentionally omitted <==

RSM Australia Partners

Level 21, 55 Collins Street Melbourne VIC 3000 PO Box 248 Collins Street West VIC 8007 T +61 (0) 3 9286 8000 F +61 (0) 3 9286 8199

www.rsm.com.au

INDEPENDENT AUDITOR’S REVIEW REPORT

To The Members of Hansen Technologies Limited

Report on the Half-Year Financial Report

Conclusion

We have reviewed the accompanying half-year financial report of Hansen Technologies Limited (Company) and its Controlled Entities (Group) which comprises the consolidated statement of financial position as at 31 December 2022, the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the director’s declaration.

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of the Group is not in accordance with the Corporations Act 2001 including:

  • (a) giving a true and fair view of the Group’s financial position as at 31 December 2022 and of its performance for the half-year ended on that date; and

  • (b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001 .

Basis for Conclusion

We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of Hansen Technologies Limited, would be in the same terms if given to the directors as at the time of this auditor’s review report.

THE POWER OF BEING UNDERSTOOD AUDIT | TAX | CONSULTING

RSM Australia Partners is a member of the RSM network and trades as RSM. RSM is the trading name used by the members of the RSM network. Each member of the RSM network is an independent accounting and consulting firm which practices in its own right. The RSM network is not itself a separate legal entity in any jurisdiction. RSM Australia Partners ABN 36 965 185 036

==> picture [35 x 54] intentionally omitted <==

19 Liability Ltd by a scheme approved under Professional Standards Legislation

==> picture [117 x 62] intentionally omitted <==

Responsibility of the Directors’ for the Financial Report

The directors of Hansen Technologies Limited are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility for the Review of the Financial Report

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the Group’s financial position as at 31 December 2022 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

==> picture [67 x 32] intentionally omitted <==

RSM AUSTRALIA PARTNERS

==> picture [134 x 39] intentionally omitted <==

M PARAMESWARAN

Partner

Melbourne, Victoria Dated: 21 February 2023

20