Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

HANSEN TECHNOLOGIES LIMITED Interim / Quarterly Report 2022

Feb 20, 2022

65073_rns_2022-02-20_48682c1b-5cce-4ac9-92c3-4f8410d162e8.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [236 x 64] intentionally omitted <==

----- Start of picture text -----

3
----- End of picture text -----

Hansen Technologies Limited and Controlled Entities

ABN 90 090 996 455

Interim Financial Report for the half-year ended 31 December 2021

==> picture [596 x 57] intentionally omitted <==

Hansen Technologies Limited and Controlled Entities Interim Financial Report for the half-year ended 31 December 2021

Contents
Page Number
Directors’ Report ................................................................................................................................................................. 3
Auditor's Independence Declaration .................................................................................................................................... 5
Consolidated Statement of Comprehensive Income ........................................................................................................... 6
Consolidated Statement of Financial Position ..................................................................................................................... 7
Consolidated Statement of Changes in Equity .................................................................................................................... 8
Consolidated Statement of Cash Flows .............................................................................................................................. 9
Notes to the Financial Statements .................................................................................................................................... 10
Directors’ Declaration ........................................................................................................................................................ 17
Independent Auditor's Review Report ............................................................................................................................... 18

Hansen Technologies Limited and Controlled Entities 31 December 2021 Half-Year Report

2

==> picture [596 x 57] intentionally omitted <==

Directors’ Report

The Directors present their report together with the half-year financial report of the consolidated entity (“the Group”) consisting of Hansen Technologies Limited (“the Company”) and its controlled entities for the six months ended 31 December 2021, and the Independent Auditor’s Review Report thereon. This half-year financial report has been prepared in accordance with AASB 134 Interim Financial Reporting and the Corporations Act 2001 .

Principal activities

The principal activities of the Group were the development, integration and support of billing systems software for the Energy and Communications sectors. Other activities undertaken by the Group include IT outsourcing services and the development of other specific software applications.

Directors

The names of the Directors in office at any time during the whole of the half-year and up to the date of this report are:

Mr David Trude (Chairperson)

Mr Andrew Hansen (CEO and Managing Director) Mr Bruce Adams Ms Jennifer Douglas Mr David Howell Mr David Osborne Mr Don Rankin

Review of Operations

The Group’s operating result for the half year to 31 December 2021 comprised of the following:

The Group’s operating result for the half year to 31 December 2021 comprised of the following: 2021 comprised of the following:
6 months ended 31 Dec
31 Dec 2021 31 Dec 2020 Movement %
A$ millions A$ millions
Operating revenue 148.9 142.2 4.7%
Statutory net profit after tax 23.4 20.3 15.3%
Underlying EBITDA1, 2, 4 54.2 52.3 3.6%
Underlying NPAT4 23.6 20.9 12.9%
Underlying NPATA1,3 31.8 29.6 7.4%
Basic earnings per share (EPS) (cents) 11.7 cents 10.2 cents 14.7%
Basic EPS based on underlying NPATA (EPSa) (cents)1 15.9 cents 14.9 cents 6.7%
  1. The Directors believe the information additional to IFRS measures included in the report is relevant and useful in measuring the financial performance of the Group. These include: EBITDA, NPATA and EPSa.

  2. EBITDA is a non-IFRS term, defined as earnings before interest, tax, depreciation and amortisation, and excluding net foreign exchange gains (losses).

  3. NPATA is a non-IFRS term, defined as net profit after tax, excluding tax-effected amortisation of acquired intangibles.

  4. Underlying EBITDA, underlying NPAT and underlying NPATA exclude separately disclosed items, which represent the one-off costs during the period. Further details of the separately disclosed items are outlined in Note 3 to the Financial Report.

In the first half of the financial year, the business continued to deliver results in line with expectations, with underlying EBITDA exceeding the previous corresponding period by 3.6%.

Our focus on maintaining a solid and robust pipeline during the past two years is reflected in the revenue growth achieved, with this growth supported by the continued investment in our suite of products. A combination of revenue growth, sound R&D investment and prudent management of overheads has resulted in an underlying EBITDA margin of 36.4%.

The Group has generated operating cash flows of $48.4 million, which has been used to retire net external debt of $10.0 million, fund capital expenditure of $10.3 million, reduce lease liabilities of $2.9 million and pay dividends of $9.1 million (net of dividend reinvestments). With the Group’s cash generation capabilities, Hansen is well placed to fund ongoing operations and future growth opportunities.

The Directors of Hansen have declared 7 cents per share interim dividend, partially franked to 3.50 cents, comprising of a regular dividend of 5 cents per share, together with a special dividend of 2 cents per share.

3 Hansen Technologies Limited and Controlled Entities 31 December 2021 Half-Year Report

==> picture [596 x 56] intentionally omitted <==

Significant Changes in the State of Affairs

There have been no significant changes in the Group's state of affairs during the half-year.

Auditor's Independence Declaration

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 in relation to the review for the half-year is provided immediately after this report.

Rounding of Amounts to Nearest Thousand Dollars

In accordance with ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 , the amounts in the directors’ report and in the financial report have been rounded to the nearest one thousand dollars, or in certain cases, to the nearest million dollars.

Signed in accordance with a resolution of the Directors, pursuant to section 306(3)(a) of the Corporations Act 2001 :

==> picture [167 x 64] intentionally omitted <==

David Trude Director

==> picture [108 x 63] intentionally omitted <==

Andrew Hansen Director

Dated: 21 February 2022

Hansen Technologies Limited and Controlled Entities 31 December 2021 Half-Year Report

4

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 4] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 4] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

RSM Australia Partners

Level 21, 55 Collins Street Melbourne VIC 3000 PO Box 248 Collins Street West VIC 8007 T +61 (0) 3 9286 8000 F +61 (0) 3 9286 8199

www.rsm.com.au

AUDITOR’S INDEPENDENCE DECLARATION

As lead auditor for the review of the financial report of Hansen Technologies Limited and its controlled entities for the half year ended 31 December 2021, I declare that, to the best of my knowledge and belief, there have been no contraventions of:

  • (i) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and

  • (ii) any applicable code of professional conduct in relation to the review.

==> picture [56 x 37] intentionally omitted <==

RSM AUSTRALIA PARTNERS

==> picture [93 x 37] intentionally omitted <==

M PARAMESWARAN

Partner

Dated: 21 February 2022 Melbourne, Victoria

THE POWER OF BEING UNDERSTOOD AUDIT | TAX | CONSULTING

RSM Australia Partners is a member of the RSM network and trades as RSM. RSM is the trading name used by the members of the RSM network. Each member of the RSM network is an independent accounting and consulting firm which practices in its own right. The RSM network is not itself a separate legal entity in any jurisdiction. RSM Australia Partners ABN 36 965 185 036

==> picture [35 x 54] intentionally omitted <==

Liability Ltd by a scheme approved under Professional Standards Legislation

5

==> picture [596 x 60] intentionally omitted <==

Consolidated Statement of Comprehensive Income

For the Half-Year Ended 31 December 2021

Dec-21 Dec-20
Note $'000 $'000
Operating revenue from contracts with customers 2(b), 4 148,881 142,211
Other income 325 920
Total revenue from contracts with customers and other income 149,206 143,131
Employee benefit expenses (73,697) (69,427)
Amortisation expense 5 (16,153) (15,416)
Depreciation expense (4,851) (4,916)
Property and operating rental expenses (1,767) (2,038)
Contractor and consultant expenses (2,935) (3,339)
Software licence expenses (1,017) (1,356)
Hardware and software expenses (9,383) (7,466)
Travel expenses (409) (204)
Communication expenses (975) (1,197)
Professional expenses (2,743) (1,558)
Finance costs on borrowings (1,728) (2,526)
Finance costs on lease liabilities (441) (493)
Foreign exchange losses (550) (1,395)
Other expenses (2,338) (5,118)
Total expenses (118,987) (116,449)
Profit before income tax expense 30,219 26,682
Income tax expense (6,860) (6,410)
Netprofit after income tax expense for the half-year 23,359 20,272
Other comprehensive income/(expense)
Items that may be reclassified subsequently to profit and loss
Exchange differences on translation of foreign operations 2,362 (9,953)
Other comprehensive income/(expense) for the half-year, net of tax 2,362 (9,953)
Total comprehensive income for the half-year 25,721 10,319
Basic earnings (cents) per share attributable to ordinary equity holders of the
Company 11.7 10.2
Diluted earnings (cents) per share attributable to ordinary equity holders of the
Company 11.5 10.1

The accompanying notes on pages 10 to 16 form part of these consolidated financial statements.

Hansen Technologies Limited and Controlled Entities 31 December 2021 Half-Year Report

6

==> picture [596 x 59] intentionally omitted <==

Consolidated Statement of Financial Position

As at 31 December 2021

Dec-21 Jun-21
Note $'000 $'000
Current assets
Cash and cash equivalents 68,042 52,138
Receivables 58,998 77,413
Accrued revenue 4(b) 27,292 24,303
Other current assets 11,603 11,932
Total current assets 165,935 165,786
Non-current assets
Plant, equipment & leasehold improvements 14,398 12,590
Intangible assets 5 349,479 356,153
Right-of-use assets 14,636 16,157
Deferred tax assets 7,625 9,404
Other non-current assets 921 1,091
Total non-current assets 387,059 395,395
Total assets 552,994 561,181
Current liabilities
Payables 24,200 37,224
Borrowings 7 - 117,507
Lease liabilities 5,851 5,552
Current tax payable 5,772 10,983
Provisions 16,036 16,352
Unearned revenue 4(b) 37,890 35,108
Total current liabilities 89,749 222,726
Non-current liabilities
Deferred tax liabilities 35,498 38,038
Borrowings 7 108,727 -
Lease liabilities 9,673 11,322
Provisions 525 523
Unearned revenue 4(b) 2,602 53
Total non-current liabilities 157,025 49,936
Total liabilities 246,774 272,662
Net assets 306,220 288,519
Equity
Share capital 9 146,169 145,224
Foreign currency translation reserve 7,467 5,105
Share-based payment reserve 6 9,032 7,971
Retained earnings 143,552 130,219
Total equity 306,220 288,519

The accompanying notes on pages 10 to 16 form part of these consolidated financial statements.

Hansen Technologies Limited and Controlled Entities 31 December 2021 Half-Year Report

7

==> picture [596 x 60] intentionally omitted <==

Consolidated Statement of Changes in Equity

For the Half-Year Ended 31 December 2021

Contributed Retained Total
Equity Reserves Earnings Equity
For the half-year ended 31 December 2021 Note $'000 $'000 $'000 $'000
Balance as at 1 July 2021 145,224 13,076 130,219 288,519
Net profit after income tax expense for the half-year - - 23,359 23,359
Movement in carrying amount of foreign entities due to
currencytranslation - 2,362 - 2,362
Total comprehensive income for the half-year - 2,362 23,359 25,721
Transactions with owners in their capacity as
owners:
Share-based payment expense – performance rights 6 - 1,061 - 1,061
Equity issued under dividend reinvestment plan 8, 9(b) 945 - - 945
Dividends declared 8 - - (10,026) (10,026)
Total transactions with owners in their capacity as
owners 945 1,061 (10,026) (8,020)
Balance as at 31 December 2021 146,169 16,499 143,552 306,220
Contributed Retained Total
Equity Reserves Earnings Equity
For the half-year ended 31 December 2020 Note $'000 $'000 $'000 $'000
Balance as at 1 July 2020 140,952 14,801 96,741 252,494
Net profit after income tax expense for the half-year - - 20,272 20,272
Movement in carrying amount of foreign entities due to
currencytranslation - (9,953) - (9,953)
Total comprehensive income for the half-year - (9,953) 20,272 10,319
Transactions with owners in their capacity as owners:
Employee share options exercised 200 - - 200
Share-based payment expense – performance rights 6 - 1,036 - 1,036
Equity issued under dividend reinvestment plan 8 926 - - 926
Dividends declared 8 - - (13,900) (13,900)
Total transactions with owners in their capacity as
owners 1,126 1,036 (13,900) (11,738)
Balance as at 31 December 2020 142,078 5,884 103,113 251,075

The accompanying notes on pages 10 to 16 form part of these consolidated financial statements.

Hansen Technologies Limited and Controlled Entities 31 December 2021 Half-Year Report

8

==> picture [596 x 57] intentionally omitted <==

Consolidated Statement of Cash Flows

For the Half-Year Ended 31 December 2021

Dec-21 Dec-20
Note $'000 $'000
Cash flows from operating activities
Receipts from customers 182,997 148,746
Payments to suppliers and employees (119,744) (103,245)
Interest received - 3
Finance costs on borrowings (1,064) (1,876)
Finance costs on lease liabilities (442) (493)
Income taxpaid (13,327) (3,330)
Net cash from operating activities 48,420 39,805
Cash flows from investing activities
Payments for plant, equipment and leasehold improvements (3,399) (1,982)
Payment for capitalised development costs 5 (6,915) (6,809)
Net cash used in investing activities (10,314) (8,791)
Cash flows from financing activities
Proceeds from options exercised - 200
Dividends paid, net of dividend re-investment 8 (9,081) (12,974)
Repayment of borrowings (10,016) (10,280)
Repayment of lease liabilities (2,926) (3,087)
Net cash used in financing activities (22,023) (26,141)
Net increase in cash and cash equivalents 16,083 4,873
Cash and cash equivalents at beginningof the half-year 52,138 44,492
Effects of exchange rate changes on cash and cash equivalents (179) (455)
Cash and cash equivalents at end of the half-year 68,042 48,910

The accompanying notes on pages 10 to 16 form part of these consolidated financial statements.

Hansen Technologies Limited and Controlled Entities 31 December 2021 Half-Year Report

9

==> picture [596 x 55] intentionally omitted <==

Notes to the Financial Statements Half-Year Ended 31 December 2021

1. Basis of preparation

The consolidated interim financial statements as at, and for, the half-year ended 31 December 2021 (“the half-year financial report”) comprise of the financial statements of the Group, being Hansen Technologies Limited (“the Company”) and its controlled entities. The Company is a company limited by shares, incorporated and domiciled in Australia.

The half-year financial report was authorised for issue by the Directors as at the date of the Directors' Report.

The nature of the operations and principal activities of the Group are described in the Directors’ Report.

(a) Basis of preparation of the half-year financial report

The half-year financial report has been prepared in accordance with AASB 134 Interim Financial Reporting and the Corporations Act 2001 . The Group has prepared the financial statements on the basis that it will continue to operate as a going concern. The Directors consider that there are no material uncertainties that may cast doubt over this assumption. They have formed a judgment that there is a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future, and not less than 12 months from the end of the reporting period.

The half-year financial report does not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group’s annual financial report for the year ended 30 June 2021 and any public announcements made by the Company during the half-year in accordance with any continuous disclosure obligations arising under the Corporations Act 2001 .

The accounting policies adopted in the preparation of the half-year financial report are consistent with those adopted in the Group’s annual financial report for the year ended 30 June 2021.

Amendments that are effective for the first time from 1 July 2021 and could be applicable to the Group are:

▪ AASB 2020-8 Amendments to Australian Accounting Standards – Interest Rate Benchmark Reform [Phase 2]

These amendments do not have a significant impact on the half-year financial report and therefore no additional disclosures have been made.

The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.

Where necessary, comparative information has been reclassified and repositioned for consistency with current year disclosures.

(b) Rounding amounts

The Group has applied the relief available under ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 and, accordingly the amounts in the half-year financial report and in the Directors’ Report have been rounded to the nearest thousand dollars, or in certain cases to the nearest million dollars.

2. Segment information

(a) Description of segments

Management has determined the Group’s operating segments based on the reports reviewed by the CEO (the Chief Operating Decision Maker).

The operating segments are identified based on the types of services provided to the Group’s customers. Discrete financial information about each of these operating businesses are reported to the executive management team on at least a monthly basis.

Where operating segments meet the aggregation criteria, these are aggregated into reported segments. Operating segments are aggregated based on similar products and services provided to the same type of customers using the same distribution method.

Segment profits, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Inter-segment pricing is determined on an arm’s length basis and are eliminated on consolidation. There are no significant transactions between segments.

10 Hansen Technologies Limited and Controlled Entities 31 December 2021 Half-Year Report

==> picture [596 x 56] intentionally omitted <==

2. Segment information continued

The Group has identified only one reportable segment as described in the table below. No operating segments have been aggregated to form the below reportable operating segment. The “Other” category includes business units that do not qualify as an operating segment, as well as the operating segments which do not meet the disclosure requirements of a reportable segment, including IT Outsourcing and Customer Care services.

Reportable segment Description of segment Billing Sale of billing applications and the provision of consulting services related to billing systems.

(b) Segment information

(b)
Segment information
Billing Other Total
6-months ended 31 Dec 2021 Note $'000 $'000 $'000
Segment revenue
Total segment revenue 4 144,954 3,927 148,881
Revenue from external customers 144,954 3,927 148,881
Segment result
Total segment result 30,970 891 31,861
Segmentprofit from core operations 30,970 891 31,861
Billing Other Total
6-months ended 31 Dec 2020 Note $’000 $’000 $’000
Segment revenue
Total segment revenue 4 138,324 3,887 142,211
Revenue from external customers 138,324 3,887 142,211
Segment result
Total segment result 28,442 372 28,814
Segmentprofit from core operations 28,442 372 28,814

(i) Reconciliation of segment profit from core operations to the consolidated statement of comprehensive income

Note Dec-21
Dec-20
$'000
$'000
Segment profit from core operations
Interest revenue
Interest expense
Unallocated depreciation and amortisation
Unallocated separately disclosed item impacting profit
3
Other expense
31,861
28,814
-
3
(13)
(14)
(466)
(515)
(306)
54
(857)
(1,660)
Profit before income tax expense
Income tax expense
30,219
26,682
(6,860)
(6,410)
Profit after income tax expense for the half-year 23,359
20,272

(ii) Segment assets and liabilities

Billing Other Total
Total segment assets $'000 $'000 $'000
31 December 2021 472,547 9,803 482,350
30 June 2021 498,311 10,314 508,625
Total segment liabilities
31 December 2021 217,562 3,000 220,562
30 June 2021 264,840 4,794 269,634

11 Hansen Technologies Limited and Controlled Entities 31 December 2021 Half-Year Report

==> picture [596 x 57] intentionally omitted <==

3. Separately disclosed items

The Group has disclosed underlying EBITDA[1] and underlying profit after tax, referring to the Group’s trading results adjusted for certain transactions during the period that are not representative of the Group’s regular business activities. The Group considers that these transactions are of such significance to understanding the ongoing results of the Group that the Group has elected to separately identify these transactions to determine an ongoing result to enable a 'like-forlike' comparison. These items are described as 'separately disclosed items' throughout this Financial Report.

6-months ended 31 Dec 2021
2020
$'000
$'000
Increase to profit before tax
Non-recurring income
Decrease to profit before tax
One-off costs incurred
-
54
(306)
(902)
Total (306)
(848)

Non-recurring income

The Group has not recognised any non-recurring income for the half-year ended 31 December 2021. In the previous financial period, $54,000 was separately identified as an income that is not in the normal course of business activities. This amount relates to the adjustment for the finalisation of the working capital from a previous acquisition and was presented within ‘Other income’ in the Group’s consolidated statement of comprehensive income.

One-off costs incurred

For the half-year ended 31 December 2021, the Group recognised professional fees of $306,000 in relation to the nonbinding conditional proposal from BGH Capital Pty Ltd (BGH Capital) to acquire 100% of the outstanding shares in Hansen by way of a Scheme of Arrangement. The proposal was withdrawn by BGH Capital on 6 September 2021. These costs have been included within the ‘Professional expenses’ account in the Group’s consolidated statement of comprehensive income. In the previous financial period, $902,000 was incurred as one-off remuneration expenses in relation to a previous acquisition. This cost was included within ‘Employee benefit expenses’ in the Group’s consolidated statement of comprehensive income.

Reconciliation with Group statutory measures

Reconciliation with Group statutory measures
6-months ended 31 Dec 2021
2020
$'000
$'000
Underlying EBITDA
Less separatelydisclosed items
54,248
52,273
(306)
(848)
EBITDA1 53,942
51,425
Underlying net profit after tax before acquired amortisation, net of tax2
Less acquired amortisation,net of tax
31,773
29,607
(8,200)
(8,726)
Underlying net profit after tax3
Less separately disclosed items
Tax effect of separatelydisclosed items
23,573
20,881
(306)
(848)
92
239
Netprofit after income tax expense 23,359
20,272
  1. EBITDA is a non-IFRS term, defined as earnings before interest, tax, depreciation and amortisation, and excluding net foreign exchange gains (losses).
  1. Underlying net profit after tax but before acquired amortisation, net of tax or underlying NPATA exclude separately disclosed items, which represent the one-off costs during the period and acquired amortisation, net of tax.

  2. Underlying net profit after tax or underlying NPAT exclude separately disclosed items, which represent the one-off costs during the period.

4. Revenue

(a) Disaggregation of revenue from contracts with customers

Set out below is the disaggregation of the Group’s revenue from contracts with customers:

6-months ended 31 Dec 2021 Billing
$'000
Other
$'000
Total
$'000
Types of goods and services
Licence, support and maintenance
Services
Hardware and software sales
Other revenue
85,811 3,055 88,866
58,745 866 59,611
338 - 338
60 6 66
Total revenue from contracts with customers 144,954 3,927 148,881

12 Hansen Technologies Limited and Controlled Entities 31 December 2021 Half-Year Report

==> picture [596 x 56] intentionally omitted <==

4. Revenue continued

6-months ended 31 Dec 2021 Billing
$'000
Other
$'000
Total
$'000
Revenue by market vertical
Energy
Communications
Other
69,967 775 70,742
74,987 - 74,987
- 3,152 3,152
Total revenue from contracts with customers 144,954 3,927 148,881
Revenue by geographic segment
APAC
Americas
EMEA
24,247 3,152 27,399
37,567 775 38,342
83,140 - 83,140
Total revenue from contracts with customers 144,954 3,927 148,881
Timing of revenue recognition
Goods and services transferred at a point in time
Services transferred over time
22,116 6 22,122
122,838 3,921 126,759
Total revenue from contracts with customers 144,954 3,927 148,881
6-months ended 31 Dec 2020 Billing
$'000
Other
$'000
Total
$'000
82,755
58,996
389
71
142,211
73,870
65,429
2,912
142,211
23,704
38,633
79,874
142,211
24,187
118,024
142,211
Types of goods and services
Licence, support and maintenance
Services
Hardware and software sales
Other revenue
80,139
57,828
309
48
2,616
1,168
80
23
Total revenue from contracts with customers 138,324 3,887
Revenue by market vertical
Energy
Communications
Other
72,731
65,410
183
1,139
19
2,729
Total revenue from contracts with customers 138,324 3,887
Revenue by geographic segment
APAC
Americas
EMEA
20,945
37,505
79,874
2,759
1,128
-
Total revenue from contracts with customers 138,324 3,887
Timing of revenue recognition
Goods and services transferred at a point in time
Services transferred over time
24,084
114,240
103
3,784
Total revenue from contracts with customers 138,324 3,887

13 Hansen Technologies Limited and Controlled Entities 31 December 2021 Half-Year Report

==> picture [596 x 56] intentionally omitted <==

4. Revenue continued

(b) Contract balances

(b)
Contract balances
Dec-21
Jun-21
$'000
$'000
Asset:Accrued revenue
Liability:Unearned revenue – current and non-current
27,292
24,303
40,492
35,161

The accrued revenue primarily relates to the Group’s rights to consideration on software licences deployed on contract inception but have yet to be billed to the customer. Accrued revenue is transferred to receivables when the rights become unconditional. This usually occurs when the Group issues an invoice to the customer. Unearned revenue primarily relates to advance consideration received from customers representing support and maintenance services.

5. Intangible assets

5.
Intangible assets
Technology
and other Software
intangibles at development
Goodwill cost at cost Total
$'000 $'000 $'000 $'000
Cost
At 30 June 2021 218,748 188,530 90,058 497,336
Additions - - 6,915 6,915
Net foreign currency movements arising from
foreign operations 1,659 2,750 226 4,635
At 31 December 2021 220,407 191,280 97,199 508,886
Accumulated amortisation and impairment
At 30 June 2021 (1,601) (82,239) (57,343) (141,183)
Amortisation charge - (10,552) (5,601) (16,153)
Net foreign currency movements arising from
foreign operations (1) (1,837) (233) (2,071)
At 31 December 2021 (1,602) (94,628) (63,177) (159,407)
Net book amount
At 30 June 2021 217,147 106,291 32,715 356,153
At 31 December 2021 218,805 96,652 34,022 349,479

14 Hansen Technologies Limited and Controlled Entities 31 December 2021 Half-Year Report

==> picture [596 x 56] intentionally omitted <==

6. Share-based payments

On 15 September 2021, 380,242 performance rights were granted to employees under the Company’s Employee Performance Rights Plan. This amount includes 111,785 rights issued to the CEO following approval obtained at the Company’s Annual General Meeting on 25 November 2021. 74,523 rights will vest if targeted performance measures are achieved and an additional 37,262 will vest based on overachievement of targets. Any differences in the fair value of the performance rights between the original grant date by the Board and the date of shareholder approval is considered not material to the remuneration awarded.

The Company’s Employee Performance Rights Plan are issued as part of the long-term incentive plan in the current financial year. Performance rights will vest in three tranches subject to service condition (employee must remain employed with the Company over the measurement period), relative total shareholder return hurdle (TSR) and/or nonperformance market conditions such as revenue and/or profit margin depending on the key performance indicators assigned to the employee. For key management personnel, specifically, performance rights will vest subject to service condition, TSR hurdles and revenue conditions.

The measurement period of the rights is from 1 July 2021 to 30 June 2024, with an expected vesting date of 30 June 2024. Management has assessed an estimated fair value at grant date of the performance rights subject to TSR condition of $4.69 per right using a Monte Carlo simulation option pricing model. The fair value of performance rights subject to non-market conditions is $5.29 per right and was estimated using a Black Scholes option pricing model.

The models take into account the term of the performance rights, the impact of dilution (where material), the share price at grant date and expected volatility of the underlying share, the risk-free interest rate for the term of the performance rights and the correlations and volatilities of the peer group companies.

The model inputs for the performance rights granted during the six months ended 31 December 2021 included:

  • grant date: 15 September 2021

  • expected vesting date: 30 June 2024

  • measurement period: 1 July 2021 to 30 June 2024

  • share price at grant date: $5.60

  • expected price volatility of the company’s shares: 30%

  • expected dividend yield: 2.06%

  • risk-free interest rate: 0.61%

For the six months ended 31 December 2021, the Group has recognised $1,061,000 of share-based payment expense, presented as part of ‘Employee benefit expenses’ in the consolidated statement of comprehensive income (six months ended 31 December 2020: $1,036,000).

7. Borrowings

7.
Borrowings
Dec-21
Jun-21
$'000
$'000
Current
Secured
Term facility – gross borrowings
Term facility– netprepaid borrowingcosts
-
118,762
-
(1,255)
Total -
117,507
Non-current
Secured
Term facility – gross borrowings
Term facility–prepaid borrowingcosts(1)
109,541
-
(814)
-
Total 108,727
-

(1) This amount does not impact the available facility.

At the beginning of the year, the Group had a $152,093,000 syndicated multi-currency facility with its external financiers, which was used to fund the acquisition of Sigma Systems in June 2019. The facility also provides additional funding for general corporate and working capital purposes.

On 4 August 2021, this facility was amended to have a new expiry date of 1 September 2023 (original expiry date was 1 May 2022). As per the amendment, the facility limit has been revised to $151,323,000 and a renegotiated margin pricing grid has delivered a favourable outcome to the Group.

As at 31 December 2021, the total facility available is $146,710,000 and the remaining unutilised portion of the facility is $37,169,000.

The average interest rate of the borrowings during the half-year ended 31 December 2021 is 1.81%.

Hansen Technologies Limited and Controlled Entities 31 December 2021 Half-Year Report

15

==> picture [596 x 56] intentionally omitted <==

8. Dividends

An interim dividend of 7 cents per share has been declared, partially franked, comprising of a regular dividend of 5 cents per share, together with a special dividend of 2 cents per share. This interim dividend was announced to the market on 21 February 2022. The amount declared has not been recognised as a liability in the accounts of Hansen Technologies Limited as at 31 December 2021.

Limited as at 31 December 2021.
Dec-21
Dec-20
$'000
$'000
Dividends paid during the half-year (net of dividend re-investment):
5 cents per share final dividend paid 21 September 2021(1)– partially franked
7 centsper share final dividendpaid 25 September 2020(2)–partiallyfranked
9,081
-
-
12,974
Total 9,081
12,974
Proposed dividend not recognised at the end of the half-year:
7 cents per share interim dividend (7 cents partially franked)(3)(4)
5 centsper share interim dividend(5 centspartiallyfranked)(4)
14,047
-
-
9,940

(1) The final dividend paid of 5 cents per share franked to 2.7 cents, comprised of a regular dividend of 5 cents per share.

(2) The final dividend paid of 7 cents per share franked to 0.7 cents, comprised of a regular dividend of 5 cents per share and a special dividend of 2 cents per share.

(3) The proposed interim dividend of 7 cents per share franked to 3.5 cents, will comprise of a regular dividend of 5 cents per share and a special dividend of 2 cents per share.

(4) Proposed dividends are stated before dividend reinvestment, which reduces the Group’s amounts of dividends payable.

9. Contributed capital

(a) Issued and paid up capital

Dec-21
Dec-21
Jun-21
Jun-21
No.
$'000
No.
$'000
Ordinary shares, fully paid 200,671,735
146,169
199,845,539
145,224

(b) Movements in shares on issue

Half-year ended 31 December 2021 No. of Shares $'000
Balance at beginning of the half-year
Shares issued under dividend reinvestment plan
Performance rights exercised under employee share plan
199,845,539 145,224
152,928 945
673,268 -
Balance at end of the half-year 200,671,735 146,169

10. Subsequent Events

Please refer to note 8 for the interim dividend recommended by the Directors, to be paid on 21 March 2022.

There has been no other matter or circumstance, which has arisen since 31 December 2021 that has significantly affected or may significantly affect:

(i) the operations, in financial years subsequent to 31 December 2021, of the Group;

(ii) the results of those operations; or

(iii) the state of affairs, in financial years subsequent to 31 December 2021, of the Group.

Hansen Technologies Limited and Controlled Entities 31 December 2021 Half-Year Report

16

==> picture [596 x 55] intentionally omitted <==

Directors’ Declaration

The Directors declare that the financial statements and notes set out on pages 6 to 16 are in accordance with the Corporations Act 2001 , including:

  • (a) complying with Accounting Standards, in particular AASB 134 Interim Financial Reporting , and the Corporations Regulations 2001 , and other mandatory professional reporting requirements; and

  • (b) giving a true and fair view of the financial position of the consolidated entity as at 31 December 2021 and of its performance for the half-year ended on that date.

In the Directors’ opinion, there are reasonable grounds to believe that Hansen Technologies Limited will be able to pay its debts as and when they become due and payable.

This declaration is made in accordance with a resolution of the Directors, pursuant to section 303(5)(a) of the Corporations Act 2001 .

==> picture [167 x 64] intentionally omitted <==

David Trude Director

==> picture [133 x 78] intentionally omitted <==

Andrew Hansen Director

Melbourne 21 February 2022

Hansen Technologies Limited and Controlled Entities 31 December 2021 Half-Year Report

17

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 4] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 4] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

RSM Australia Partners

Level 21, 55 Collins Street Melbourne VIC 3000 PO Box 248 Collins Street West VIC 8007 T +61 (0) 3 9286 8000 F +61 (0) 3 9286 8199

www.rsm.com.au

INDEPENDENT AUDITOR’S REVIEW REPORT TO THE MEMBERS OF HANSEN TECHNOLOGIES LIMITED

Report on the Half-Year Financial Report

Conclusion

We have reviewed the accompanying half-year financial report of Hansen Technologies Limited (Company) and its Controlled Entities (Group) which comprises the consolidated statement of financial position as at 31 December 2021, the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the director’s declaration of the Group.

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of the Group is not in accordance with the Corporations Act 2001 including:

  • (a) giving a true and fair view of the Group’s financial position as at 31 December 2021 and of its performance for the half-year ended on that date; and

  • (b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001 .

Basis for Conclusion

We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of Hansen Technologies Limited, would be in the same terms if given to the directors as at the time of this auditor’s review report.

THE POWER OF BEING UNDERSTOOD AUDIT | TAX | CONSULTING

RSM Australia Partners is a member of the RSM network and trades as RSM. RSM is the trading name used by the members of the RSM network. Each member of the RSM network is an independent accounting and consulting firm which practices in its own right. The RSM network is not itself a separate legal entity in any jurisdiction. RSM Australia Partners ABN 36 965 185 036

==> picture [35 x 54] intentionally omitted <==

Liability Ltd by a scheme approved under Professional Standards Legislation

18

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 4] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 4] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

==> picture [117 x 5] intentionally omitted <==

Responsibility of the Directors’ for the Financial Report

The directors of Hansen Technologies Limited are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility for the Review of the Financial Report

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the Group’s financial position as at 31 December 2021 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

==> picture [56 x 37] intentionally omitted <==

RSM AUSTRALIA PARTNERS

==> picture [94 x 37] intentionally omitted <==

M PARAMESWARAN

Partner

Melbourne, Victoria Dated: 21 February 2022

19