AI assistant
HANSEN TECHNOLOGIES LIMITED — Interim / Quarterly Report 2021
Feb 24, 2021
65073_rns_2021-02-24_08edf95b-8608-4885-b838-28ef07224300.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [223 x 60] intentionally omitted <==
----- Start of picture text -----
3
----- End of picture text -----
Hansen Technologies Limited ABN 90 090 996 455
Interim Financial Report for the half-year ended 31 December 2020
Hansen Technologies Limited
Interim Financial Report for the half-year ended 31 December 2020
| Contents | Page Number | |
|---|---|---|
| .......................................................................................................................................................... 3 | ||
| Auditor's Independence Declaration ............................................................................................................................. 5 | ||
| Consolidated Statement of Comprehensive Income ...................................................................................................... 6 | ||
| Consolidated Statement of Financial Position ............................................................................................................... 7 | ||
| Consolidated Statement of Changes in Equity .............................................................................................................. 8 | ||
| Consolidated Statement of Cash Flows ........................................................................................................................ 9 | ||
| Notes to the Financial Statements ...............................................................................................................................10 | ||
| ..................................................................................................................................................17 | ||
| Independent Auditor's Review Report ..........................................................................................................................18 |
Hansen Technologies Limited 31 December 2020 Half-Year Report
2
The Directors present their report together with the half-year financial report of the consolidated entity consisting of Hansen Technologies Limited and its controlled entities for the six months ended 31 December 2020, and the eport thereon. This half-year financial report has been prepared in accordance with AASB 134 Interim Financial Reporting and the Corporations Act 2001 .
Principal activities
The principal activities of the Group were the development, integration and support of billing systems software for the Energy and Communications sectors. Other activities undertaken by the Group include IT outsourcing services and the development of other specific software applications.
Directors
The names of the Directors in office at any time during the whole of the half-year and up to the date of this report are:
Mr David Trude (Chairperson)
Mr Andrew Hansen (CEO and Managing Director)
Mr Bruce Adams Ms Jennifer Douglas Mr David Howell Mr David Osborne Mr Don Rankin
Review of Operations
operating result for the half year to 31 December 2020 comprised of the following:
| operating result for the half year to 31 December | 2020 comprised of the following: | 2020 comprised of the following: | |
|---|---|---|---|
| 6 months ended 31 Dec | |||
| 31 Dec 2020 | 31 Dec 2019 | Movement % | |
| A$ millions | A$ millions | ||
| Operating revenue | 142.2 | 144.3 | 1.4% |
| Statutory net profit after tax | 20.3 | 7.6 | 166.4% |
| Underlying EBITDA1, 2, 4 | 52.3 | 37.7 | 38.7% |
| Underlying NPAT4 | 20.9 | 9.3 | 124.7% |
| Underlying NPATA1,3 | 29.6 | 17.9 | 65.4% |
| Basic earnings per share (EPS) (cents) | 10.2 cents | 3.8 cents | 168.4% |
| Basic EPS based on underlyingNPATA(EPSa) (cents)1 | 14.9 cents | 9.0 cents | 65.6% |
-
The Directors believe the information additional to IFRS measures included in the report is relevant and useful in measuring the financial performance of the Group. These include: EBITDA, NPATA and EPSa.
-
EBITDA is a non-IFRS term, defined as earnings before interest, tax, depreciation and amortisation, and excluding net foreign exchange gains (losses).
-
NPATA is a non-IFRS term, defined as net profit after tax, excluding tax-effected amortisation of acquired intangibles.
-
Underlying EBITDA, underlying NPAT and underlying NPATA exclude separately disclosed items, which represent the one-off costs and income during the period. Further details of the separately disclosed items are outlined in Note 3 to the Financial Report.
In the first half of the financial year, the business continued to deliver strong results, with underlying EBITDA exceeding the previous corresponding period by 38.7%.
sales pipeline growth in the first half of the financial year.
Investment in our products has continued throughout the period ensuring our software provides market-relevant solutions to our customers and sales prospects.
The Group has generated operating cash flows of $39.8 million, which has been used to retire net external debt of $10.3 million, fund capital expenditure of $8.8 million, reduce lease liabilities of $3.1 million and pay dividends of $13.0 million (net of dividend reinvestments). With capabilities, Hansen is well placed to fund ongoing operations and future growth opportunities.
The Directors of Hansen have declared 5 cents per share interim dividend, partially franked to 1.10 cents.
3 Hansen Technologies Limited 31 December 2020 Half-Year Report
Significant Changes in the State of Affairs
There have been no significant changes in the Group's state of affairs during the half-year.
Auditor's Independence Declaration
Corporations Act 2001 in relation
to the review for the half-year is provided immediately after this report.
Rounding of Amounts to Nearest Thousand Dollars
In accordance with cases, to the nearest million dollars.
, the amounts in
Signed in accordance with a resolution of the Directors, pursuant to section 306(3)(a) of the Corporations Act 2001 :
==> picture [162 x 41] intentionally omitted <==
David Trude Director
==> picture [115 x 45] intentionally omitted <==
==> picture [115 x 29] intentionally omitted <==
Andrew Hansen Director
Dated: 25 February 2021
Hansen Technologies Limited 31 December 2020 Half-Year Report
4
==> picture [111 x 59] intentionally omitted <==
==> picture [194 x 90] intentionally omitted <==
DECLARATION
As lead auditor for the review of the financial report of Hansen Technologies Limited and its controlled entities for the half year ended 31 December 2020, I declare that, to the best of my knowledge and belief, there have been no contraventions of:
-
(i) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
(ii) any applicable code of professional conduct in relation to the review.
==> picture [55 x 30] intentionally omitted <==
RSM AUSTRALIA PARTNERS
==> picture [115 x 44] intentionally omitted <==
M PARAMESWARAN
Partner
Dated: 2 February 2021 Melbourne, Victoria
==> picture [158 x 13] intentionally omitted <==
==> picture [114 x 12] intentionally omitted <==
==> picture [22 x 8] intentionally omitted <==
==> picture [35 x 8] intentionally omitted <==
==> picture [20 x 8] intentionally omitted <==
==> picture [307 x 8] intentionally omitted <==
==> picture [274 x 8] intentionally omitted <==
==> picture [103 x 8] intentionally omitted <==
==> picture [38 x 8] intentionally omitted <==
==> picture [66 x 8] intentionally omitted <==
==> picture [26 x 10] intentionally omitted <==
==> picture [10 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
==> picture [33 x 51] intentionally omitted <==
5
Consolidated Statement of Comprehensive Income
For the Half-Year Ended 31 December 2020
| Dec-20 | Dec-19 | ||
|---|---|---|---|
| Note | $'000 | $'000 | |
| Operating revenue from contracts with customers | 2(b), 4 | 142,211 | 144,331 |
| Other income | 920 | 1,200 | |
| Total revenue from contracts with customers and other income | 143,131 | 145,531 | |
| Employee benefit expenses | (69,427) | (78,694) | |
| Amortisation expense | 5 | (15,416) | (15,292) |
| Depreciation expense | (4,916) | (5,486) | |
| Property and operating rental expenses | (2,038) | (2,218) | |
| Contractor and consultant expenses | (3,339) | (4,860) | |
| Software licence expenses | (1,356) | (1,121) | |
| Hardware and software expenses | (7,466) | (7,484) | |
| Travel expenses | (204) | (4,783) | |
| Communication expenses | (1,197) | (1,730) | |
| Professional expenses | (1,558) | (3,050) | |
| Finance costs on borrowings | (2,526) | (4,363) | |
| Finance costs on lease liabilities | (493) | (617) | |
| Foreign exchange losses | (1,395) | (684) | |
| Other expenses | (5,118) | (6,060) | |
| Total expenses | (116,449) | (136,442) | |
| Profit before income tax expense | 26,682 | 9,089 | |
| Income tax expense | (6,410) | (1,480) | |
| Netprofit after income tax expense for the half-year | 20,272 | 7,609 | |
| Other comprehensive expense | |||
| Items that may be reclassified subsequently to profit and loss | |||
| Exchange differences on translation of foreign operations | (9,953) | (7,640) | |
| Other comprehensive expense for the half-year, net of tax | (9,953) | (7,640) | |
| Total comprehensive income/(expense) for the half-year | 10,319 | (31) | |
| Basic earnings (cents) per share attributable to ordinary equity holders of the | |||
| Company | 10.2 | 3.8 | |
| Diluted earnings (cents) per share attributable to ordinary equity holders of the | |||
| Company | 10.1 | 3.8 |
The accompanying notes on pages 10 to 16 form part of these consolidated financial statements.
Hansen Technologies Limited 31 December 2020 Half-Year Report
6
Consolidated Statement of Financial Position
As at 31 December 2020
| Dec-20 | Jun-20 | ||
|---|---|---|---|
| Note | $'000 | $'000 | |
| Current assets | |||
| Cash and cash equivalents | 48,910 | 44,492 | |
| Receivables | 54,966 | 47,916 | |
| Accrued revenue | 4(b) | 27,951 | 21,945 |
| Other current assets | 9,453 | 8,357 | |
| Total current assets | 141,280 | 122,710 | |
| Non-current assets | |||
| Plant, equipment & leasehold improvements | 11,595 | 11,414 | |
| Intangible assets | 5 | 356,344 | 377,660 |
| Right-of-use assets | 16,589 | 20,087 | |
| Deferred tax assets | 6,414 | 9,971 | |
| Other non-current assets | 886 | 3,681 | |
| Total non-current assets | 391,828 | 422,813 | |
| Total assets | 533,108 | 545,523 | |
| Current liabilities | |||
| Payables | 25,437 | 24,223 | |
| Borrowings | 7 | - | 591 |
| Lease liabilities | 5,129 | 5,661 | |
| Current tax payable | 8,948 | 5,632 | |
| Provisions | 14,229 | 15,555 | |
| Unearned revenue | 4(b) | 34,848 | 24,471 |
| Total current liabilities | 88,591 | 76,133 | |
| Non-current liabilities | |||
| Deferred tax liabilities | 37,934 | 43,443 | |
| Borrowings | 7 | 142,811 | 157,852 |
| Lease liabilities | 12,503 | 15,384 | |
| Provisions | 170 | 170 | |
| Unearned revenue | 4(b) | 24 | 47 |
| Total non-current liabilities | 193,442 | 216,896 | |
| Total liabilities | 282,033 | 293,029 | |
| Net assets | 251,075 | 252,494 | |
| Equity | |||
| Share capital | 9 | 142,078 | 140,952 |
| Foreign currency translation reserve | (556) | 9,397 | |
| Share-based payment reserve | 6 | 6,440 | 5,404 |
| Retained earnings | 103,113 | 96,741 | |
| Total equity | 251,075 | 252,494 |
The accompanying notes on pages 10 to 16 form part of these consolidated financial statements.
Hansen Technologies Limited 31 December 2020 Half-Year Report
7
Consolidated Statement of Changes in Equity
For the Half-Year Ended 31 December 2020
| Contributed | Retained | Total | ||||
|---|---|---|---|---|---|---|
| Equity | Reserves | Earnings | Equity | |||
| For the half-year ended 31 December 2020 | Note | $'000 | $'000 | $'000 | $'000 | |
| Balance as at 1 July 2020 | 140,952 | 14,801 | 96,741 | 252,494 | ||
| Net profit after income tax expense for the half-year | - | - | 20,272 | 20,272 | ||
| Movement in carrying amount of foreign entities due to | ||||||
| currencytranslation | - | (9,953) | - | (9,953) | ||
| Total comprehensive income for the half-year | - | (9,953) | 20,272 | 10,319 | ||
| Transactions with owners in their capacity as | ||||||
| owners: | ||||||
| Employee share options exercised | 9(b) | 200 | - | - | 200 | |
| Share-based payment expense performance rights |
6 | - | 1,036 | - | 1,036 | |
| Equity issued under dividend reinvestment plan | 8, 9(b) | 926 | - | - | 926 | |
| Dividends declared | 8 | - | - | (13,900) | (13,900) | |
| Total transactions with owners in their capacity as | ||||||
| owners | 1,126 | 1,036 | (13,900) | (11,738) | ||
| Balance as at 31 December 2020 | 142,078 | 5,884 | 103,113 | 251,075 | ||
| Contributed | Retained | Total | ||||
| Equity | Reserves | Earnings | Equity | |||
| For the half-year ended 31 December 2019 | Note | $'000 | $'000 | $'000 | $'000 | |
| Balance as at 1 July 2019 | 138,746 | 27,271 | 82,853 | 248,870 | ||
| Net profit after income tax expense for the half-year | - | - |
7,609 |
7,609 | ||
| Movement in carrying amount of foreign entities due to | ||||||
| currencytranslation | - | (7,640) |
- | (7,640) |
||
| Total comprehensive income for the half-year | - | (7,640) |
7,609 | (31) | ||
| Transactions with owners in their capacity as owners: | ||||||
| Employee share options exercised | 345 | - | - |
345 |
||
| Share-based payment expense performance rights |
6 | - | 759 |
- | 759 |
|
| Equity issued under dividend reinvestment plan | 8 | 1,026 | - | - |
1,026 |
|
| Dividends declared | 8 | - | - |
(5,930) |
(5,930) | |
| Total transactions with owners in their capacity as | ||||||
| owners | 1,371 | 759 | (5,930) | (3,800) | ||
| Balance as at 31 December 2019 | 140,117 | 20,390 | 84,532 | 245,039 |
The accompanying notes on pages 10 to 16 form part of these consolidated financial statements.
Hansen Technologies Limited 31 December 2020 Half-Year Report
8
Consolidated Statement of Cash Flows
For the Half-Year Ended 31 December 2020
| Dec-20 | Dec-19 | ||
|---|---|---|---|
| Note | $'000 | $'000 | |
| Cash flows from operating activities | |||
| Receipts from customers | 126,548 | 143,805 | |
| Payments to suppliers and employees | (81,047) | (115,836) | |
| Interest received | 3 | 69 | |
| Finance costs on borrowings | (1,876) | (3,811) | |
| Finance costs on lease liabilities | (493) | (617) | |
| Income tax paid | (3,330) | (5,372) | |
| Net cash from operating activities | 39,805 | 18,238 | |
| Cash flows from investing activities | |||
| Payments for plant, equipment and leasehold improvements | (1,982) | (2,807) | |
| Payment for capitalised development costs | 5 | (6,809) | (7,159) |
| Net cash used in investing activities | (8,791) | (9,966) | |
| Cash flows from financing activities | |||
| Proceeds from options exercised | 9(b) | 200 | 345 |
| Dividends paid, net of dividend re-investment | 8 | (12,974) | (4,904) |
| Proceeds from borrowings | - | 4,900 | |
| Repayment of borrowings | (10,280) | (12,889) | |
| Repayment of lease liabilities | (3,087) | (3,433) | |
| Net cash used in financing activities | (26,141) | (15,981) | |
| Net increase/(decrease) in cash and cash equivalents | 4,873 | (7,709) | |
| Cash and cash equivalents at beginningof the half-year | 44,492 | 38,288 | |
| Effects of exchange rate changes on cash and cash equivalents | (455) | (653) | |
| Cash and cash equivalents at end of the half-year | 48,910 | 29,926 |
The accompanying notes on pages 10 to 16 form part of these consolidated financial statements.
Hansen Technologies Limited 31 December 2020 Half-Year Report
9
Notes to the Financial Statements Half-Year Ended 31 December 2020
1. Basis of preparation
The consolidated interim financial statements as at, and for, the half-year ended 31 December 2020 -year comprise of the financial statements of the Group, being and its controlled entities. The Company is a company limited by shares, incorporated and domiciled in Australia.
The half-year financial report was authorised for issue by the Directors as at the date of the Directors' Report.
The nature of the operations and principal activities of the Group are described i
Report.
(a) Basis of preparation of the half-year financial report
The half-year financial report has been prepared in accordance with AASB 134 Interim Financial Reporting and the Corporations Act 2001 . It does not include all the information and disclosures required in the annual financial statements and annual financial report for the year ended 30 June 2020 and any public announcements made by the Company during the half-year in accordance with any continuous disclosure obligations arising under the Corporations Act 2001 .
The accounting policies adopted in the preparation of the half-year financial report are consistent with those adopted in or the year ended 30 June 2020.
Amendments that are effective for the first time from 1 July 2020 and could be applicable to the Group are:
-
AASB 2018-6 Amendments to Australian Accounting Standards: Definition of a Business
-
Amendments to the Conceptual Framework
-
Amendments to AASB 101 Presentation of Financial Statements and AASB 108 Accounting Policies, Changes in Accounting Estimates and Errors
These amendments do not have a significant impact on the half-year financial report and therefore no additional disclosures have been made.
The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.
Where necessary, comparative information has been reclassified and repositioned for consistency with current year disclosures.
(b) Rounding amounts
The Group has applied the relief available under Instrument 2016/191 and, accordingly the amounts in the half-year financial report an been rounded to the nearest thousand dollars, or in certain cases to the nearest million dollars.
2. Segment information
(a) Description of segments
Operating Decision Maker).
financial information about each of these operating businesses is reported to the executive management team on at least a monthly basis.
Where operating segments meet the aggregation criteria, these are aggregated into reported segments. Operating segments are aggregated based on similar products and services provided to the same type of customers using the same distribution method.
Segment profits, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Interconsolidation. There are no significant transactions between segments.
The Group has identified only one reportable segment as described in the table business units that do not qualify as an operating segment, as well as the operating segments which do not meet the disclosure requirements of a reportable segment, including IT Outsourcing and Customer Care services.
Hansen Technologies Limited 31 December 2020 Half-Year Report
10
2. Segment information continued
Reportable segment Description of segment Billing Sale of billing applications and the provision of consulting services related to billing systems.
(b) Segment information
| (b) Segment information |
||||
|---|---|---|---|---|
| Billing | Other | Total | ||
| 6-months ended 31 Dec 2020 | Note | $'000 | $'000 | $'000 |
| Segment revenue | ||||
| Total segment revenue | 4 | 138,324 | 3,887 | 142,211 |
| Revenue from external customers | 138,324 | 3,887 | 142,211 | |
| Segment result | ||||
| Total segment result | 28,442 | 372 | 28,814 | |
| Segmentprofit from core operations | 28,442 | 372 | 28,814 | |
| Billing | Other | Total | ||
| 6-months ended 31 Dec 2019 | Note | |||
| Segment revenue | ||||
| Total segment revenue | 4 | 139,459 | 4,872 | 144,331 |
| Revenue from external customers | 139,459 | 4,872 | 144,331 | |
| Segment result | ||||
| Total segment result | 12,138 | 213 | 12,351 | |
| Segmentprofit from core operations | 12,138 | 213 | 12,351 |
(i) Reconciliation of segment profit from core operations to the consolidated statement of comprehensive income
| Note | Dec-20 Dec-19 $'000 $'000 |
|---|---|
| Segment profit from core operations Interest revenue Interest expense Unallocated depreciation and amortisation Unallocated separately disclosed item impacting profit 3 Other expense |
28,814 12,351 3 69 (14) (112) (515) (590) 54 - (1,660) (2,629) |
| Profit before income tax expense Income tax expense |
26,682 9,089 (6,410) (1,480) |
| Profit after income tax expense for the half-year | 20,272 7,609 |
| (ii) Segment assets and liabilities Billing Other Total Total segment assets $'000 $'000 $'000 31 December 2020 469,018 11,167 480,185 30 June 2020 482,160 14,284 496,444 Total segment liabilities 31 December 2020 276,371 4,085 280,456 30 June 2020 287,009 4,938 291,947 |
Hansen Technologies Limited 31 December 2020 Half-Year Report
11
3. Separately disclosed items
The Group has disclosed underlying EBITDA[1] adjusted for certain transactions during the period
The Group considers that these transactions are of such significance to understanding the ongoing results of the Group that the Group has elected to separately identify these transactions to determine an ongoing result to enable a 'like-forlike' comparison. These items are described as 'separately disclosed items' throughout this Financial Report.
| 6-months ended 31 Dec | 2020 2019 $'000 $'000 |
|---|---|
| Increase to profit before tax Non-recurring income Decrease to profit before tax One-off costs incurred |
54 - (902) (2,264) |
| (848) (2,264) |
Non-recurring income
The Group has separately identified income that is not in the normal course of business activities. This amount is the adjustment for the finalisation of the working capital from the acquisition of Sigma Systems. This amount has been presented
One-off costs incurred
For the half-year ended 31 December 2020, the Group recognised a one-off remuneration expense in relation to the acquisition of Sigma Systems. This cost has
consolidated statement of comprehensive income. In the previous financial period, $2,264,000 was incurred in relation to redundancy, retention payments and associated post-acquisition costs of Sigma Systems, which have been presented onsolidated statement of comprehensive income.
Reconciliation with Group statutory measures
| Reconciliation with Group statutory measures | |
|---|---|
| 6-months ended 31 Dec | 2020 2019 $'000 $'000 |
| Underlying EBITDA Less separatelydisclosed items |
52,273 37,726 (848) (2,264) |
| EBITDA1 | 51,425 35,462 |
| Underlying net profit after tax Less separately disclosed items Less acquired amortisation, net of tax Tax effect of separatelydisclosed items |
29,607 17,862 (848) (2,264) (8,726) (8,589) 239 600 |
| Netprofit after tax | 20,272 7,609 |
- EBITDA is a non-IFRS term, defined as earnings before interest, tax, depreciation and amortisation, and excluding net foreign exchange gains (losses).
4. Revenue
(a) Disaggregation of revenue from contracts with customers
| 6-months ended 31 Dec 2020 | Billing $'000 |
Other $'000 |
Total $'000 |
|---|---|---|---|
| Types of goods and services Licence, support and maintenance Services Hardware and software sales Other revenue |
80,139 57,828 309 48 |
||
| 2,616 | 82,755 |
||
| 1,168 | 58,996 |
||
| 80 | 389 |
||
| 23 | 71 |
||
| Total revenue from contracts with customers | 138,324 | 3,887 | 142,211 |
| Revenue by market vertical Energy Communications Other |
72,731 65,410 183 |
||
| 1,139 | 73,870 |
||
| 19 | 65,429 |
||
| 2,729 | 2,912 |
||
| Total revenue from contracts with customers | 138,324 | 3,887 | 142,211 |
Hansen Technologies Limited 31 December 2020 Half-Year Report
12
4. Revenue continued
| 6-months ended 31 Dec 2020 | Billing $'000 |
Other Total $'000 $'000 |
|---|---|---|
| Revenue by geographic segment APAC Americas EMEA |
||
| 20,945 | 2,759 23,704 |
|
| 37,505 | 1,128 38,633 |
|
| 79,874 | - 79,874 |
|
| Total revenue from contracts with customers | 138,324 | 3,887 142,211 |
| Timing of revenue recognition Goods and services transferred at a point in time Services transferred over time |
||
| 24,084 | 103 24,187 |
|
| 114,240 | 3,784 118,024 |
|
| Total revenue from contracts with customers | 138,324 | 3,887 142,211 |
| Billing | Other | Total | |
|---|---|---|---|
| 6-months ended 31 Dec 2019 | $'000 | $'000 | $'000 |
| Types of goods and services | |||
| Licence, support and maintenance | 83,104 | 2,423 | 85,527 |
| Services | 55,587 | 2,379 | 57,966 |
| Hardware and software sales | 305 | - | 305 |
| Other revenue | 463 | 70 | 533 |
| Total revenue from contracts with customers | 139,459 | 4,872 | 144,331 |
| Revenue by market vertical | |||
| Energy | 70,331 | 2,364 | 72,695 |
| Communications | 69,128 | - | 69,128 |
| Other | - | 2,508 | 2,508 |
| Total revenue from contracts with customers | 139,459 | 4,872 | 144,331 |
| Revenue by geographic segment | |||
| APAC | 26,010 | 2,508 | 28,518 |
| Americas | 40,631 | 2,364 | 42,995 |
| EMEA | 72,818 | - | 72,818 |
| Total revenue from contracts with customers | 139,459 | 4,872 | 144,331 |
| Timing of revenue recognition | |||
| Goods and services transferred at a point in time | 22,220 | 71 | 22,291 |
| Services transferred over time | 117,239 | 4,801 | 122,040 |
| Total revenue from contracts with customers | 139,459 | 4,872 | 144,331 |
(b) Contract balances
| (b) Contract balances |
|
|---|---|
| Dec-20 Jun-20 $'000 $'000 |
|
| Asset:Accrued revenue Liability:Unearned revenue current and non-current |
27,951 21,945 34,872 24,518 |
inception but have yet to be billed to the customer. Accrued revenue is transferred to receivables when the rights become unconditional. This usually occurs when the Group issues an invoice to the customer. Unearned revenue primarily relates to advance consideration received from customers representing support and maintenance services.
Hansen Technologies Limited 31 December 2020 Half-Year Report
13
5. Intangible assets
| 5. Intangible assets |
||||
|---|---|---|---|---|
| Technology | ||||
| and other | Software | |||
| intangibles at | development | |||
| Goodwill | cost | at cost | Total | |
| $'000 | $'000 | $'000 | $'000 | |
| Cost | ||||
| At 30 June 2020 | 221,288 | 188,585 | 80,420 | 490,293 |
| Additions | - | - | 6,809 | 6,809 |
| Net foreign currency movements arising from | ||||
| foreign operations | (7,797) | (6,470) | (3,256) | (17,523) |
| At 31 December 2020 | 213,491 | 182,115 | 83,973 | 479,579 |
| Accumulated amortisation and impairment | ||||
| At 30 June 2020 | (1,593) | (62,243) | (48,797) | (112,633) |
| Amortisation charge | - | (10,499) | (4,917) | (15,416) |
| Net foreign currency movements arising from | ||||
| foreign operations | 2 | 3,189 | 1,623 | 4,814 |
| At 31 December 2020 | (1,591) | (69,553) | (52,091) | (123,235) |
| Net book amount | ||||
| At 30 June 2020 | 219,695 | 126,342 | 31,623 | 377,660 |
| At 31 December 2020 | 211,900 | 112,562 | 31,882 | 356,344 |
6. Share-based payments
On 1 July 2020, 723,360
Performance Rights Plan. This amount includes 213,189 rights issued to the CEO following approval obtained at the Compan November 2020. 157,918 rights will vest if targeted performance measures are achieved and an additional 55,271 will vest based on overachievement of targets. Any differences in the fair value of the performance rights between the original grant date by the Board and the date of shareholder approval is considered not material to the remuneration awarded.
d short-term incentive plan and the long-
term incentive plan. Performance rights issued as part of the enhanced short-term incentive plan are subject to financial (revenue and EBITDA) hurdles in the current financial year and will be subject to a two-year deferral period, within which the employee must remain employed. Performance rights issued as part of the long-term investment plan are subject to a relative total shareholder return hurdle (TSR performance right) and earnings per share hurdle (EPS performance right). The measurement period of the rights is from 1 July 2020 to 30 June 2023, with an expected vesting date of 30 June 2023. Management has assessed an estimated fair value at grant date of the performance rights of $2.94 per right using Black-Scholes option pricing model.
The model takes into account the term of the performance rights, the impact of dilution (where material), the 5-day volume weighted average price prior to the grant date and expected volatility of the underlying share, the risk-free interest rate for the term of the performance rights and the correlations and volatilities of the peer group companies.
The model inputs for the performance rights granted during the six months ended 31 December 2020 included:
-
grant date: 1 July 2020
-
expected vesting date: 30 June 2023
-
measurement period: 1 July 2020 to 30 June 2023
-
risk-free interest rate: 0.93%
For the six months ended 31 December 2020, the Group has recognised $1,036,000 of share-based payment expense, presented as part of mployee benefit expenses in the consolidated statement of comprehensive income (six months ended 31 December 2019: $759,000).
As at reporting date, the Group has commissioned an independent consultant to assess the fair value at grant date of the performance rights granted on 1 July 2020. Management does not expect any material difference between the fair value determined by the independent consultant and the fair value estimated internally. This work will be completed in the second half of the financial year and any adjustment will be reflected at 30 June 2021.
Hansen Technologies Limited 31 December 2020 Half-Year Report
14
7. Borrowings
| 7. Borrowings |
|
|---|---|
| Dec-20 Jun-20 $'000 $'000 |
|
| Current Secured Bank overdraft |
- 591 |
| - 591 |
|
| Non-current Secured Term facility gross borrowings Term facility prepaid borrowingcosts(1) |
144,689 160,394 (1,878) (2,542) |
| 142,811 157,852 |
(1) This amount does not impact the available facility.
The Group has a $170,764,000 syndicated multi-currency facility with its external financiers, which was used to fund the acquisition of Sigma Systems in June 2019. The facility also provides additional funding for general corporate and working capital purposes. The facility expires on 30 April 2022 and will be subject to renewal upon negotiation with its external financiers. The facility is secured by 75% of Group assets. As at 31 December 2020, the remaining unutilised portion of the facility is $26,075,000.
The average interest rate of the borrowings during the half-year ended 31 December 2020 is 1.53%.
8. Dividends
A regular interim dividend of 5 cents per share has been declared. This interim dividend of 5 cents per share, partially franked, was announced to the market on 25 February 2021. The amount declared has not been recognised as a liability in the accounts of Hansen Technologies Limited as at 31 December 2020.
| in the accounts of Hansen Technologies Limited as at 31 December 2020. | |
|---|---|
| Dec-20 Dec-19 $'000 $'000 |
|
| Dividends paid during the half-year (net of dividend re-investment): 7 cents per share final dividend paid 25 September 2020(1) partially franked 3 centsper share final dividendpaid 26 September 2019(2) partiallyfranked |
12,974 - - 4,904 |
| 12,974 4,904 |
|
| Proposed dividend not recognised at the end of the half-year: 5 cents per share interim dividend (5 cents partially franked)(3)(4) 3 centsper share interim dividend(3 centspartiallyfranked)(4) |
9,940 - - 5,939 |
(1) The final dividend paid of 7 cents per share franked to 0.7 cents, comprised of a regular dividend of 5 cents per share and a special dividend of 2 cents per share.
(2) The final dividend paid of 3 cents per share franked to 2.6 cents, comprised of a regular dividend of 3 cents per share.
(3) The proposed interim dividend of 5 cents per share franked to 1.1 cents, will comprise of a regular dividend of 5 cents per share.
(4) Proposed dividends are s of dividends payable.
Hansen Technologies Limited 31 December 2020 Half-Year Report
15
9. Contributed capital
(a) Issued and paid up capital
| (a) Issued and paid up capital | |
|---|---|
| Dec-20 Dec-20 Jun-20 Jun-20 No. $'000 No. $'000 |
|
| Ordinary shares, fully paid | 198,802,764 142,078 198,232,076 140,952 |
| (b) Movements in shares on issue Half-year ended 31 December 2020 |
||
|---|---|---|
| No.ofShares | $'000 | |
| Balance at beginning of the half-year Shares issued under dividend reinvestment plan Options exercised under employee share plan Performance rights exercised under employee share plan |
198,232,076 | 140,952 |
| 236,566 | 926 | |
| 75,000 | 200 | |
| 259,122 | - | |
| Balance at end of the half-year | 198,802,764 | 142,078 |
10. Subsequent Events
Please refer to note 8 for the interim dividend recommended by the Directors, to be paid on 25 March 2021.
There has been no other matter or circumstance, which has arisen since 31 December 2020 that has significantly affected or may significantly affect:
(i) the operations, in financial years subsequent to 31 December 2020, of the Group;
(ii) the results of those operations; or
(iii) the state of affairs, in financial years subsequent to 31 December 2020, of the Group.
Hansen Technologies Limited 31 December 2020 Half-Year Report
16
The Directors declare that the financial statements and notes set out on pages 6 to 16 are in accordance with the Corporations Act 2001 , including:
-
(a) complying with Accounting Standards, in particular AASB 134 Interim Financial Reporting , and the Corporations Regulations 2001 , and other mandatory professional reporting requirements; and
-
(b) giving a true and fair view of the financial position of the consolidated entity as at 31 December 2020 and of its performance for the half-year ended on that date.
, there are reasonable grounds to believe that Hansen Technologies Limited will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Directors, pursuant to section 303(5)(a) of the Corporations Act 2001 .
==> picture [140 x 35] intentionally omitted <==
David Trude
Director
==> picture [108 x 48] intentionally omitted <==
==> picture [108 x 22] intentionally omitted <==
Andrew Hansen Director
Melbourne
25 February 2021
Hansen Technologies Limited 31 December 2020 Half-Year Report
17
==> picture [111 x 59] intentionally omitted <==
==> picture [337 x 112] intentionally omitted <==
TO THE MEMBERS OF
HANSEN TECHNOLOGIES LIMITED
Report on the Half-Year Financial Report
We have reviewed the accompanying half-year financial report of Hansen Technologies Limited (the Company) and its Controlled Entities (the Group) which comprises the consolidated statement of financial position as at 31 December 2020, the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explana Group comprising the company and the entities it controlled at the half-year end or from time to time during the half-year.
-Year Financial Report
The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the Group financial position as at 31 December 2020 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Hansen Technologies Ltd and its Controlled Entities, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
==> picture [158 x 12] intentionally omitted <==
==> picture [114 x 13] intentionally omitted <==
==> picture [35 x 8] intentionally omitted <==
==> picture [20 x 8] intentionally omitted <==
==> picture [307 x 8] intentionally omitted <==
==> picture [22 x 8] intentionally omitted <==
==> picture [274 x 8] intentionally omitted <==
==> picture [103 x 8] intentionally omitted <==
==> picture [38 x 7] intentionally omitted <==
==> picture [66 x 7] intentionally omitted <==
==> picture [26 x 10] intentionally omitted <==
==> picture [10 x 10] intentionally omitted <==
==> picture [196 x 10] intentionally omitted <==
==> picture [33 x 51] intentionally omitted <==
18
==> picture [111 x 59] intentionally omitted <==
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of Hansen Technologies Ltd and its Controlled Entities, would be in the same terms if given to the directors as at the time of this
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Hansen Technologies Ltd and its Controlled Entities is not in accordance with the Corporations Act 2001 including:
-
(a) giving a true and fair view of the Group financial position as at 31 December 2020 and of its performance for the half-year ended on that date; and
-
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001 .
==> picture [55 x 30] intentionally omitted <==
RSM AUSTRALIA PARTNERS
==> picture [115 x 44] intentionally omitted <==
M PARAMESWARAN Partner
Dated: 2 February 2021 Melbourne, Victoria
19