Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

HANSEN TECHNOLOGIES LIMITED Interim / Quarterly Report 2015

Aug 26, 2015

65073_rns_2015-08-26_1fa6564c-b343-4fc8-bedc-6fff8e20c02b.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

HANSEN TECHNOLOGIES LTD ABN 90 090 996 455 AND CONTROLLED ENTITIES

==> picture [173 x 73] intentionally omitted <==

FINANCIAL INFORMATION FOR THE YEAR ENDED 30 JUNE 2015 PROVIDED TO THE ASX UNDER LISTING RULE 4.3A

Rule 4.3A

Appendix 4E Preliminary Final Report

Hansen Technologies Limited and its Controlled Entities

ABN or equivalent company reference: ABN: 90 090 996 455

1. Reporting period

Report for the financial year ended: 30 June 2015 Previous corresponding period is 30 June 2014 the financial year ended:

2. Results for announcement to the market

Operating revenues from ordinary activities
Profit from ordinary activities after tax
attributable to members
2015
$’000
2014
$’000
Up 24%
106,257
86,021
Up 14%
16,944
14,801
Amount per security Franked amount per
security
Final Dividend
Final dividend for the year ended 30 June 2015 3.0¢ 2.5¢
Final dividend for previous corresponding
period
3.0¢ 3.0¢
Payment date for the final dividend for the
year ended 30 June 2015
30 September 2015
Record date for determining entitlement to the
future dividend
9 September 2015
Interim Dividend
Interim dividend for the 2015 fiscal year 3.0¢ 2.5¢
Interim dividend for previous corresponding
period
3.0¢ 2.5¢
Payment date for the interim dividend 27 March 2015
A final dividend of 3.0 cents per share, 2.5c franked, has been declared, bringing the total dividend
for the year to 6.0 cents per share, with 5.0 cents being fully franked and 1.0 cent being unfranked.
Please refer to the attached preliminary financial report for the year ended 30 June 2015 and the
accompanying press release for more detail.

3. Statement of Comprehensive Income

Refer to the attached statement and relevant notes

4. Statement of Financial Position

Refer to the attached statement and relevant notes

5. Statement of Cash Flows

Refer to the attached statement and relevant notes

6. Dividends

6.
Dividends
Three cent final dividend – year ended 30 June
2014
Three cent interim dividend – year ended 30
June 2015
Three cent final dividend – year ended 30 June
2015
Date of payment Total amount of
dividend
30 September 2014 $4,874,390
27 March 2015 $4,898,691
30 September 2015 $5,301,010

Amount per security

Amount per security
Amount per
security
Franked
amount per
security at
% tax
Amount per security of
foreign sourced dividend
Total dividend:Current year (interim) 3.0¢ 83%
Previous year (interim) 3.0¢ 83%
Current year (final) 3.0¢ 83%
Previous year (final) 3.0¢ 100%

Total dividend paid on all securities

Ordinary securities
Total
Within the current fiscal
year
$A'000
Previous fiscal year
$A'000
9,773 9,625
9,773 9,625

7. Details of dividend or distribution reinvestment plans in operation are described below

A Dividend Reinvestment Plan has been established to provide shareholders with the opportunity to reinvest dividends in new shares rather than receiving cash. Detail of Hansen’s Dividend Reinvestment Plan including the share pricing methodology is available on line at www.hsntech.com/investors/shareholder-information

The price for shares to be applied for in accordance with the DRP plan for this dividend shall be the full undiscounted value as prescribed by the plan.

The conduit foreign income component of this final dividend is nil.

The last date for receipt of election notices for 10 September 2015 participation in the dividend or distribution reinvestment plan

8. Statement of retained earnings

8.
Statement of retained earnings
Consolidated Entity

2015
2014
$’000
$’000
Balance at the beginning of year 22,318
17,142

Net profit attributable to members of the

parent entity
16,944
14,801
Total available for appropriation 39,262
31,943
Dividends paid (9,773)
(9,625)
Balance at end of year 29,489
22,318

9. Net tangible assets per security

Net tangible asset backing per ordinary security

Current period Previous corresponding
period
5.6 cents -1.9 cents

10. Details of entities over which control has been gained during the period

Name of entity (first)

Date of gain of control

Contribution to consolidated profit from ordinary activities after tax since the date in the current period when control was acquired

Profit from ordinary activities after tax for the whole of the previous corresponding period

Hansen Holdings Europe Limited (was incorporated to purchase 100% share capital in TeleBilling A/S) 07/5/2015 ($310,711) Nil.

Name of entity

Date of gain of control

Contribution to consolidated profit from ordinary activities after tax since the date in the current period when control was acquired

Profit from ordinary activities after tax for the whole of the previous corresponding period

TeleBilling A/S (the trading entity, incorporated in Denmark) 12/5/2015 (effective from 1/5/2015) $743,324 It is impracticable to disclose this detail as the TeleBilling business prior to our purchase was being accounted in Denmark in compliance with Danish General Accepted Accounting principles resulting in different accounting treatments to IFRS. Additionally, TeleBilling Systems A/S operated on conflicting comparative balance date.

11. Details of associates and joint venture entities

None

12. Significant information relating to the entity’s financial performance and financial position.

Results from Operations for the full year 2015

FY15
$A million
FY14
$A million
Variance
Operatingrevenue 106.3 86.0 up24%
EBITDA 31.3 24.1 up 30%
Profit before tax 24.0 19.5 up23%
Income tax expense (7.1) (4.7) up51%
Netprofit after tax 16.9 14.8 up14%
Earningsper share 10.3 cents 9.2 cents up12%

Please refer to the attached Statements and Relevant Notes.

During the reported fiscal year the Company made the following acquisition;

Hansen Holdings Europe Limited was incorporated to purchase 100% of the share capital of TeleBilling A/S. Control of TeleBilling was gained on 12 of May 2105 (effective 1 May 2015). The purchase price was 167 million Danish Kroner (DKK) approximately A$31.5 million.

During the year a new A$30 million multicurrency 3 year facility was negotiated, replacing the existing A$20 million facility. The new facility is secured on 90% of the groups assets. This facility supplemented company cash flows in the acquisition of the TeleBilling business. The loan was drawn to A$10 million at balance date and has subsequently been repaid.

Refer section 14 for additional comments.

13. The financial information provided in the Appendix 4E is based on the preliminary financial report (attached), which has been prepared in accordance with Australian Accounting Standards.

14. Commentary on the results for the period.

Hansen is pleased to report a record breaking performance for the fiscal year with both revenue and earnings per share exceeding previous bench marks.

The company’s growth and profit performance is an achievement all Hansen Staff can be proud of. I wish to extend my congratulations and thanks to the 500+ staff across the globe whose contribution and commitment delivered this outstanding result.

Key milestones

These results include the first full year of the Banner business purchased in May 2014. The Banner business has extended our reach into utilities billing with a broadening of our customer base to include electricity, gas and water for major industry leaders as well as municipalities.

We completed a further transaction within the period of the TeleBilling business. This acquisition, while focussing on our core competency of customer care and billing, extends our telecommunications and Pay TV offering into central and northern Europe.

Customer relationships continued to be strengthened with an ongoing investment in research and development. This investment has been welcomed by our customers as we focus development to deliver positive outcomes to their businesses.

The employment of key staff has continued throughout the year as we expand the international infrastructure to ensure our keen eye for detail is maintained both on new sales opportunities as well as customer delivery.

We continue to build an internationally focussed business that is well placed to take advantage of the expanding markets.

A pleasing aspect of the result was the strong cash flow generated from operations. Since year end the bank facility has been repaid in full.

Recent Strategic Acquisitions

The acquisition of the TeleBilling business in May 2015 has been a natural addition to the Hansen business. The naviBilling product complements Hansen’s existing customer care and billing products and provides a critical mass of established telecommunications and Pay TV clients. In addition Hansen’s capabilities have been expanded to include Enterprise Resource Planning ( ERP ) and Customer Relationship Management ( CRM ) software.

The acquisition has expanded the Hansen family by a further 90+ staff who share our excitement as we work to integrate the business.

14. Audit of the financial report

The financial report is in the process of being audited.

15. The audit has not yet been completed

The financial report is not likely to contain an independent audit report that is subject to a modified opinion, emphasis of matter or other matter paragraph.

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

Hansen Technologies Ltd and Controlled Entities Consolidated Statement of Comprehensive Income For the Year Ended 30 June 2015

Hansen Technologies Ltd and Controlled Entities
Consolidated Statement of Comprehensive Income
For the Year Ended 30 June 2015
Note
Revenue from continuing operations
4
Other income
4
Total revenues and other income
Employee expenses
5
Depreciation expense
5
Amortisation expense
5
Property and operating rental expenses
5
Contractor and consultant expenses
Software licence expenses
Hardware and software expenses
Travel expenses
Communication expenses
Professional expenses
Other expenses
Total expenses
Profit before income tax
Income tax expense
Profit after income tax from ongoing operations
Other comprehensive income / (expense)
Items that may be reclassified subsequently to profit and loss
Exchange differences on translation of foreign operations
3
Other comprehensive income / (expense) for the year
Total comprehensive income for the year attributable to members of the
parent
Basic earnings (cents) per share for continuing operations
17
Total basic earnings (cents) per share
Diluted earnings (cents) per share for continuing operations
17
Total diluted earnings (cents) per share
Consolidated Entity
2015 2014
$'000 $'000
106,257
475
86,021
436
106,732
(55,295)
(1,863)
(5,213)
(4,575)
(1,582)
(1,092)
(3,251)
(3,719)
(1,768)
(1,407)
(2,964)
86,457
(46,425)
(1,588)
(3,130)
(3,993)
(1,779)
(443)
(2,741)
(2,317)
(808)
(1,022)
(2,753)
(82,729) (66,999)
24,003
(7,059)
19,458
(4,657)
16,944 14,801
10,052 (658)
10,052 (658)
26,996 14,143
10.3 9.2
10.3
10.0
9.2
9.0
10.0 9.0

1

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

Hansen Technologies Ltd and Controlled Entities Consolidated Statement of Financial Position As at 30 June 2015

Hansen Technologies Ltd and Controlled Entities
Consolidated Statement of Financial Position
As at 30 June 2015
Note
Current Assets
Cash and cash equivalents
7
Receivables
8
Other current assets
9
Total Current Assets
Non-Current Assets
Plant, equipment & leasehold improvements
10
Intangible assets
11
Deferred tax assets
Total Non-Current Assets
Total Assets
Current Liabilities
Payables
12
Borrowings
13
Current tax payable
Provisions
14
Unearned income
Total Current Liabilities
Non-Current Liabilities
Deferred tax liabilities
Borrowings
13
Provisions
14
Total Non-Current Liabilities
Total Liabilities
Net Assets
Equity
Share capital
15
Foreign currency translation reserve
16(a)
Options granted reserve
16(b)
Retained earnings
16(c)
Total Equity
Consolidated Entity
2015 2014
$'000 $'000
21,985
19,950
5,202
3,829
14,701
5,309
47,137 23,839
7,556
104,103
3,599
4,376
68,774
2,578
115,258 75,728
162,395 99,567
8,005
10,087
3,813
8,862
13,570
5,006
10,055
1,061
6,973
8,133
44,337 31,228
4,012
374
143
2,130
-
123
4,529 2,253
48,866 33,481
113,529 66,086
75,127
7,946
967
29,489
45,126
(2,106)
748
22,318
113,529 66,086

2

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

Hansen Technologies Ltd and Controlled Entities Consolidated Statement of Changes in Equity For the Year Ended 30 June 2015

Hansen Technologies Ltd and Controlled Entities
Consolidated Statement of Changes in Equity
For the Year Ended 30 June 2015
Consolidated Entity
Note
Balance as at 1 July 2014
Profit for the year
Movement in carrying value of foreign entities due to currency translation
16(a)
Total comprehensive income for the year
Transactions with owners in their capacity as owners:
Employee share plan
15
Options exercised
15
Employee share options
16(b)
Equity issued under dividend reinvestment plan
15
Institutional placement
15
Share purchase plan offer
15
Dividends paid
6
Total transactions with owners in their capacity as owners
Balance as at 30 June 2015
15 & 16
Consolidated Entity
Contributed
Equity
Reserves Retained Earnings Total Equity
$'000 $'000 $'000 $'000
45,126
-
-
(1,358)
-
10,052
22,318
16,944
-
66,086
16,944
10,052
- 10,052 16,944 26,996
155
1,257
-
1,510
14,780
12,299
-
-
-
219
-
-
-
-
-
-
-
-
-
-
(9,773)
155
1,257
219
1,510
14,780
12,299
(9,773)
30,001 219 (9,773) 20,447
75,127 8,913 29,489 113,529
Consolidated Entity
Note
Balance as at 1 July 2013
Profit for the year
Movement in carrying value of foreign entities due to currency translation
16(a)
Total comprehensive income for the year
Transactions with owners in their capacity as owners:
Employee share plan
15
Options exercised
15
Employee share options
16(b)
Equity issued under dividend reinvestment plan
15
Dividends paid
6
Total transactions with owners in their capacity as owners
Balance as at 30 June 2014
15 & 16
Consolidated Entity Consolidated Entity Consolidated Entity Consolidated Entity
Contributed
Equity
Reserves Retained Earnings Total Equity
$'000 $'000 $'000 $'000
43,650
-
-
(925)
-
(658)
17,142
14,801
-
59,867
14,801
(658)
- (658) 14,801 14,143
160
337
-
979
-
-
-
225
-
-
-
-
-
-
(9,625)
160
337
225
979
(9,625)
1,476 225 (9,625) (7,924)
45,126 (1,358) 22,318 66,086

3

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

Hansen Technologies Ltd and Controlled Entities Consolidated Statement of Cash Flows For the Year Ended 30 June 2015

Hansen Technologies Ltd and Controlled Entities
Consolidated Statement of Cash Flows
For the Year Ended 30 June 2015
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Interest received
Finance costs
Income tax paid
Net cash provided by operating activities
Cash flows from investing activities
Payment for acquisition of business
Payment for plant and equipment
Payment for capitalised development
Net cash used in investing activities
Cash flows from financing activities
Proceeds from share issue
Proceeds from options exercised
Proceeds from borrowings
Payment of borrowings
Dividends paid net of dividend re-investment
Net cash provided by (used in) financing activities
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of the year
Consolidated Entity
2015 2014
$'000 $'000
113,529
(72,336)
60
(234)
(4,129)
93,440
(70,314)
149
(58)
(4,339)
36,890 18,878
(29,900)
(3,037)
(4,479)
(21,812)
(1,244)
(3,553)
(37,416) (26,609)
27,436
1,257
24,000
(25,748)
(8,262)
160
337
10,055
-
(8,645)
18,683 1,907
18,155 (5,824)
3,829 9,653
21,985 3,829

4

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

Notes to the Financial Statements 30 June 2015

1 Statement of significant accounting policies

The following is a summary of significant accounting policies adopted by the consolidated entity in the preparation and presentation of the financial report. The accounting policies have been consistently applied, unless otherwise stated.

(a) Basis of preparation of the financial report

The preliminary financial statements have been prepared in accordance with the measurement and recognition criteria of Australian Accounting Standards

(b) Principles of consolidation

The consolidated financial statements are those of the consolidated entity, comprising the financial statements of the parent entity, Hansen Technologies Ltd, and of all entities, which the parent controls. The group controls an entity when it is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

The financial statements of subsidiaries are prepared for the same reporting period as the parent entity, using consistent accounting policies. Adjustments are made to bring into line any dissimilar accounting policies, which may exist.

All inter-company balances and transactions, including any unrealised profits or losses have been eliminated on consolidation. Subsidiaries are consolidated from the date that control is established.

(c) Revenue

Revenue from the provision of services to customers is recognised upon delivery of the service to the customer. Maintenance revenue when invoiced in advance is initially recognised as a liability until the service is performed. Accrued revenue is recognised on a percentage of completion basis in order to match revenues against incurred effort and expense.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer and the costs incurred or to be incurred in respect of the transaction can be measured reliably. Risks and rewards of ownership are considered to have passed to the buyer at the time of delivery of the goods to the customer.

Interest revenue is recognised when it becomes receivable on a proportional basis, taking into account the interest rates applicable to the financial assets.

All revenue is stated net of the amount of goods and services tax (GST).

(d) Cash and cash equivalents

Cash and cash equivalents include cash on hand and at banks, short term deposits with an original maturity of six months or less held at call with financial institutions and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities on the statement of financial position.

(e) Plant, equipment & leasehold improvements Cost and valuation

All classes of plant, equipment and leasehold improvements are stated at cost less depreciation.

Depreciation

The depreciable amounts of all fixed assets are depreciated on a straight-line basis over their estimated useful lives commencing from the time the asset is held ready for use. Leasehold improvements are depreciated over the shorter of either the unexpired period of the lease or the estimated useful lives of the improvements.

The useful lives for each class of assets are: 2015 2014
Plant, equipment & leasehold improvements:
Leasedplant and equipment:
2.5 to 12 years
2.5 to 12years
2.5 to 12 years
2.5 to 12years

5

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

(f) Leases

Leases are classified at their inception as either operating or finance leases based on the economic substance of the agreement so as to reflect the risks and benefits incidental to ownership.

Finance Leases

Leases of fixed assets, where substantially all of the risks and benefits incidental to ownership of the asset, but not the legal ownership, are transferred to the consolidated entity are classified as finance leases. Finance leases are capitalised, recording an asset and liability equal to the present value of the minimum lease payments, including any guaranteed residual values. The interest expense is calculated using the interest rate implicit in the lease and is included in finance costs in the statement of comprehensive income.

Leased assets are depreciated on a straight line basis over their estimated useful lives where it is likely the consolidated entity will obtain ownership of the asset, or over the term of the lease. Lease payments are allocated between the reduction of the lease liability and the lease interest expense for the period.

Operating Leases

Lease payments for operating leases are recognised as an expense on a straight line basis over the term of the lease.

(g) Business combinations

A business combination is a transaction or other event in which an acquirer obtains control of one or more businesses and results in the consolidation of the assets and liabilities acquired. Business combinations are accounted for by applying the acquisition method.

The consideration transferred is the sum of the acquisition-date fair values of the assets transferred, equity instruments issued or liabilities incurred by the acquirer to former owners of the acquire. Deferred consideration payable is measured at fair value. Contingent consideration to be transferred by the acquirer is recognised at the acquisition-date fair value.

Goodwill is recognised initially at the excess over the aggregate of the consideration transferred, the fair value of the non-controlling interest, less the fair value of the identifiable assets acquired and liabilities assumed.

Acquisition related costs are expensed as incurred.

(h) Intangibles

Goodwill

Goodwill is initially measured as described in Note 1(g).

Goodwill is not amortised but is tested annually for impairment, or more frequently if events or changes in circumstances indicate that it might be impaired. Goodwill is carried at cost less accumulated impairment losses.

Technology, Trademarks and Customer Contracts

Technology, trademarks and customer contracts are recognised at cost and are amortised over their estimated useful lives, which range from the term of the contract or 5 to 10 years. Technology, trademarks and customer contracts are carried at cost less accumulated amortisation and any impairment losses.

Research and Development

Expenditure on research activities is recognised as an expense when incurred.

Expenditure on development activities is capitalised only when technical feasibility studies demonstrate that the project will deliver future economic benefits and these benefits can be measured reliably. Capitalised development expenditure is stated at cost less accumulated amortisation. Amortisation is calculated using a straightline method to allocate the cost of the intangible asset over a five year period (or earlier if the development project is abandoned), commencing when the intangible asset is available for use.

Other development expenditure is recognised as an expense when incurred.

6

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

(i) Impairment

Assets with an indefinite useful life are not amortised but are tested at least annually for impairment in accordance with AASB 136. Assets subject to annual depreciation or amortisation are reviewed for impairment whenever events or circumstances arise that indicate that the carrying amount of the asset may be impaired. An impairment loss is recognised where the carrying amount of the asset exceeds its recoverable amount. The recoverable amount of an asset is defined as the higher of its fair value less costs to sell and value in use.

(j) Income tax

Current income tax expense or revenue is the tax payable on the current period’s taxable income based on the applicable income tax rate adjusted by changes in deferred tax assets and liabilities.

Deferred tax balances

Deferred tax assets and liabilities are recognised for temporary differences at the applicable tax rates when the assets are expected to be recovered or liabilities settled. No deferred tax asset or liability is recognised in relation to temporary differences if they arose in a transaction, other than a business combination, that at the time of the transaction did not affect either accounting profit or taxable profit or loss.

Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.

Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.

Tax Consolidation

The parent entity and all eligible Australian controlled entities have formed an income tax consolidated group under the tax consolidation legislation. The tax consolidated group has entered a tax funding agreement whereby each entity in the tax-consolidated group recognises the assets, liabilities, expenses and revenues in relation to its own transactions, events and balances only. This means that:

  • the parent entity recognises all current and deferred tax amounts relating to its own transactions, events and balances only;

  • the subsidiaries recognise current or deferred tax amounts arising in respect of their own transactions, events and balances;

  • the current tax liabilities and deferred tax assets arising in respect of tax losses, are transferred from the subsidiary to the head entity as inter-company payables or receivables.

The tax consolidated group also has a tax sharing agreement in place to limit the liability of subsidiaries in the tax consolidated group arising under the joint and several liability requirements of the tax consolidation system, in the event of default by the parent entity to meet its payment obligations. This means that under the tax sharing agreement, the subsidiaries are legally liable to the income tax payable in proportion to their contribution to the net profit before tax of the tax consolidated group.

(k) Provisions

Provisions are recognised when the consolidated entity has a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured.

(l) Employee benefits

(i) Short-term employee benefit obligations

Liabilities arising in respect of wages and salaries, annual leave, long service leave and any other employee benefits expected to be settled within twelve months of the reporting date are measured at the amounts based on remuneration rates which are expected to be paid when the liability is settled. The expected cost of short-term employee benefits in the form of compensated absences such as annual leave and long service leave is recognised in the provision for employee benefits. All other short term employee benefit obligations are presented as payables.

(ii) Long-term employee benefit obligations

The provision for employee benefits in respect of annual leave and long service leave which is not expected to be settled within twelve months of the reporting date is measured at the present value of the estimated future cash outflow to be made in respect of services provided by employees up to the reporting date.

7

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

(iii) Retirement benefit obligations

Defined contribution superannuation plan

The consolidated entity makes contributions to defined superannuation plans in respect of employee services rendered during the year. These superannuation contributions are recognised as an expense in the same period when the employee services are received.

(iv) Share-based payments

The consolidated entity operates share-based payment employee share and option schemes. The fair value of the equity to which employees become entitled is measured at grant date and recognised as an expense over the vesting period, with a corresponding increase to an equity account. The fair value of shares is measured at the market bid price at grant date. In respect of share-based payments that are dependent on the satisfaction of performance conditions, the number of shares and options expected to vest is reviewed and adjusted at each reporting date. The amount recognised for services received as consideration for these equity instruments granted is adjusted to reflect the best estimate of the number of equity instruments that eventually vest.

(v) Bonus plan

The consolidated entity recognises a provision when a bonus is payable in accordance with the employee's contract of employment or review letter and the amount can be reliably measured.

(vi) Termination benefits

Termination benefits are payable when employment of an employee or group of employees is terminated before the normal retirement date.

The consolidated entity recognises a provision for termination benefits when the entity can no longer withdraw the offer of those benefits, or if earlier, when the termination benefits are included in a formal restructuring plan that has been announced to those affected by it.

(m) Borrowing costs

Borrowing costs can include interest expense calculated using the effective interest method, finance charges in respect of finance leases. Borrowing costs are expensed as incurred except for borrowing costs incurred as part of the construction of a qualifying asset which are capitalised until the asset is ready for its intended use or sale.

(n) Financial instruments

Classification

The consolidated entity classifies its financial instruments in the following categories: loans and receivables and financial liabilities. The classification depends on the purpose for which the instruments were acquired. Management determines the classification of its financial instruments at initial recognition.

Non-derivative financial instruments

Non-derivative financial instruments consist of investments in equity and debt securities, trade and other receivables, cash and cash equivalents, loans and borrowings, and trade and other payables.

Non-derivative financial instruments are initially recognised at fair value, plus directly attributable transaction costs (if any), except for instruments recorded at fair value through profit or loss. After initial recognition, non-derivative financial instruments are measured as described below

Loans and Receivables

Loans and receivables are measured at fair value at inception and subsequently at amortised cost using the effective interest rate method.

Financial Liabilities

Financial liabilities include trade payables, other creditors and loans from third parties. Financial liabilities are classified as current liabilities unless the consolidated entity has an unconditional right to defer settlement of the liability for at least 12 months after the reporting date.

(o) Foreign currencies translations and balances

Functional and presentation currency

The financial statements of each entity within the consolidated group are measured using the currency of the primary economic environment in which that entity operates. The consolidated financial statements are presented in Australian dollars which is the consolidated entity’s functional and presentation currency.

Transactions and Balances

Transactions in foreign currencies of entities within the consolidated group are translated into functional currency at the rate of exchange ruling at the date of the transaction.

Foreign currency monetary items that are outstanding at the reporting date (other than monetary items arising under foreign currency contracts where the exchange rate for that monetary item is fixed in the contract) are translated using the spot rate at the end of the financial year.

All resulting exchange differences arising on settlement or re-statement are recognised as revenues and expenses for the financial year.

Entities that have a functional currency different to the presentation currency are translated as follows:

  • Assets and liabilities are translated at year-end exchange rates prevailing at that reporting date;

  • Income and expenses are translated at actual exchange rates or average exchange rates for the period, where appropriate; and

  • All resulting exchange differences are recognised as a separate component of equity.

Exchange differences arising on translation of foreign operations are transferred directly to the group's foreign currency translation reserve as a separate component of equity in the balance sheet.

Exchange differences arising on the reduction of a foreign subsidiary's equity, continues to be recognised in the group's foreign currency translation reserve until such time that the foreign subsidiary is disposed of.

8

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

(p) Goods and services tax (GST)

Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Tax Office. In these circumstances the GST is recognised as part of the acquisition of the asset or as part of an item of the expense. Receivables and payables in the statement of financial position are shown inclusive of GST.

Cashflows are presented in the statement of cashflows on a gross basis, except for the GST component of investing and financing activities, which are disclosed as operating cashflows.

(q) Comparatives

Where necessary, comparative information has been reclassified and repositioned for consistency with current year disclosures.

(r) Rounding amounts

The parent entity and the consolidated entity have applied the relief available under ASIC Class Order CO 98/0100 and accordingly, amounts in the consolidated financial statements and the directors' report have been rounded off to the nearest thousand dollars, or in certain cases, to the nearest dollar.

  • (s) Adoption of new and amended accounting standards that are first operative at 30 June 2015

There are no new or amended accounting standards effective for the financial year beginning 1 July 2014 affected any amounts recorded in the current or prior year.

(t) Accounting standards and interpretations issued but not operative at 30 June 2015

The following standards and interpretations have been issued at the reporting date but are not yet effective. The directors’ assessment of the impact of these standards and interpretations is set out below.

(i) AASB 15 Revenue from contracts with customers. AASB 15 introduces a five step process for revenue recognition with the core principle being for entities to recognise revenue to depict the transfer of goods or services to customers in amounts that reflect the consideration (that is, payment) to which the entity expects to be entitled in exchange for those goods or services. The five step approach is as follows:

  • Step 1: Identify the contracts with the customer;

  • Step 2: Identify the separate performance obligations;

  • Step 3: Determine the transaction price;

  • Step 4: Allocate the transaction price; and

  • Step 5: Recognise revenue when a performance obligation is satisfied.

AASB 15 will also result in enhanced disclosures about revenue, provide guidance for transactions that were not previously addressed comprehensively (for example, service revenue and contract modifications) and improve guidance for multipleelement arrangements.

The effective date is annual reporting periods beginning on or after 1 January 2017.

The changes in revenue recognition requirements in AASB 15 may cause changes to the timing and amount of revenue recorded in the financial statements as well as additional disclosures. The impact if any of AASB 15 has not yet been quantified.

(ii) AASB 9 Financial Instruments

Significant revisions to the classification and measurement of financial assets, reducing the number of categories and simplifying the measurement choices, including the removal of impairment testing of assets measured at fair value. The amortised cost model is available for debt assets meeting both business model and cash flow characteristics tests. All investments in equity instruments using AASB 9 are to be measured at fair value.

Amends measurement rules for financial liabilities that the entity elects to measure at fair value through profit and loss. Changes in fair value attributable to changes in the entity’s own credit risk are presented in other comprehensive income.

Impairment of assets is now based on expected losses in AASB 9 which requires entities to measure:

• the 12-month expected credit losses (expected credit losses that result from those default events on the financial instrument that are possible within 12 months after the reporting date); or

  • full lifetime expected credit losses (expected credit losses that result from all possible default events over the life of the financial instrument.

The effective date is annual reporting periods beginning on or after 1 January 2018.

Other standards and interpretations have been issued at the reporting date but are not yet effective. When adopted, these standards and interpretations are likely to impact on the financial information presented, however the assessment of impact has not yet been completed.

9

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

2 Critical accounting estimates and judgements

The group makes certain estimates and assumptions concerning the future which, by definition, will seldom represent actual results. Estimates and assumptions based on future events have a significant inherent risk and where future events are not as anticipated there could be a material impact on the carrying amounts of the assets and liabilities discussed below.

(a) Impairment of goodwill

The intangible asset of goodwill is subject to periodic review to assess if its carrying value has been impaired. This assessment compares the carrying book value with the recoverable amount of these assets using value in-use discounted cash low projection calculations based on management's determination of budgeted cash flow projections and gross margins, past performance and its expectations for the future. The valuation utilises the billing business segment of the Board approved budget for the subsequent fiscal year (being the business segment to which goodwill applies) and; - provides for a constant 5% growth rate (2014: 3%) for the remainder of the forecast period, and

  • utilises a 12% (2014:14.5%) weighted cost of capital discount rate, to

  • determine the discounted value of the resultant cash flow over a five year period, plus terminal value using a terminal growth rate of 2% (2014: 3%) at period end.

  • (b) Impairment of non-financial assets other than goodwill

All assets are assessed for impairment at each reporting date by evaluating whether indicators of impairment exist in relation to the continued use of the asset by the consolidated entity. Impairment triggers include declining product or manufacturing performance, technology changes, adverse changes in the economic or political environment or future product expectations. If an indicator of impairment exists the recoverable amount of the asset is determined.

  • (c) Income tax

Income tax benefits are based on the assumption that no adverse change will occur in the income tax legislation and the anticipation that the group will derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions of deductibility imposed by the law.

Recognition of carried forward losses is based upon the probable future profits of the group.

3 Foreign currency translations and balances

Exchange differences arising on translation of the foreign controlled entities are recognised in other comprehensive income and accumulated in a separate reserve within equity. On consolidation, exchange differences arising from the translation of any net investment in foreign entities are recognised in other comprehensive income. When a foreign operation is sold or any borrowings forming part of the net investment are repaid, the associated exchange differences are reclassified to profit or loss as part of the gain or loss on sale.

4 Revenue and other income

Revenues from continuing operations
Revenue from sale of goods and services
Other income:
From operating activities
Interest received
Net foreign exchange gains
Other income
Total other income
Total revenue and other income from continuing operations
Consolidated Entity Consolidated Entity
2015 2014
$'000 $'000
106,257 86,021
106,257 86,021
60
203
212
149
43
244
475 436
106,732 86,457

10

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

5 Profit from continuing operations

Note
Profit from continuing operations before income tax has been determined after the
following specific expenses:
Employee benefit expenses
Wages and salaries
Superannuation costs
Share based payments
Total employee benefit expenses
Depreciation of non-current assets
Plant, equipment & leasehold improvements
10
Total depreciation of non-current assets
Amortisation of non-current assets
Technology, trademarks & customer contracts
11
Research and development
11
Total amortisation of non-current assets
Property and operating rental expenses
Rental charges
Total property and operating rental expenses
Finance Charges
Finance Costs
Total Finance Costs
Consolidated Entity Consolidated Entity
2015 2014
$'000 $'000
51,142
3,934
219
43,016
3,184
225
55,295 46,425
1,863 1,588
1,863 1,588
3,082
2,131
1,627
1,503
5,213 3,130
4,575 3,993
4,575 3,993
234 58
234 58

11

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

6 Dividends

2015

A 3 cent per share partially franked final dividend was announced to the market on 27 August 2015. The amount declared has not been recognised as a liability in the accounts of Hansen Technologies Ltd as at 30 June 2015.

  • Dividends provided for or paid during the year - 3 cent per share final dividend paid 30 September 2014 - 3 cent per share final dividend paid 30 September 2013

  • 3 cent per share interim dividend paid 27 March 2015 - 3 cent per share interim dividend paid 28 March 2014

Proposed dividend not recognised at the end of the year.

Dividend franking account

30% franking credits, on a tax paid basis, are available to shareholders of Hansen Technologies Ltd for subsequent financial years.

==> picture [90 x 99] intentionally omitted <==

----- Start of picture text -----

Consolidated Entity
2015 2014
$'000 $'000
4,874
4,807
4,899
4,818
9,773 9,625
5,301 4,874
2,473 1,879
----- End of picture text -----

The above available amounts are based on the balance of the dividend franking account at year-end adjusted for:

  • a) franking credits that will arise from the payment of any current tax liability; b) franking debits that will arise from the payment of any dividends recognised as a liability at year-end;

  • c) franking credits that will arise from the receipt of any dividends recognised as receivables at year-end;

  • d) franking credits that the entity may be prevented from distributing in subsequent years.

  • The ability to utilise the franking credits is dependent upon there being sufficient available profits to declare dividends.

7 Cash and cash equivalents
Current
Cash at bank and on hand
Interest bearing deposits
8 Receivables
Current
Trade receivables
Less: provision for impairment
Sundry debtors
Trade and other receivables ageing analysis at 30 June:
Not past due
Past due 31-60 days
Past due 61-90 days
Past due more than 91 days
2015
2014
$'000
$'000
5,718
2,828
16,267
1,001
21,985
3,829
2015
2014
$'000
$'000
19,578
13,516
(470)
(317)
19,108
13,199
842
1,502
19,950
14,701
Consolidated Entity
Consolidated Entity
2015
2014
$'000
$'000
5,718
2,828
16,267
1,001
21,985
3,829
2015
2014
$'000
$'000
19,578
13,516
(470)
(317)
19,108
13,199
842
1,502
19,950
14,701
Consolidated Entity
Consolidated Entity
2015
2014
$'000
$'000
5,718
2,828
16,267
1,001
21,985
3,829
2015
2014
$'000
$'000
19,578
13,516
(470)
(317)
19,108
13,199
842
1,502
19,950
14,701
Consolidated Entity
Consolidated Entity
2015
2014
$'000
$'000
5,718
2,828
16,267
1,001
21,985
3,829
2015
2014
$'000
$'000
19,578
13,516
(470)
(317)
19,108
13,199
842
1,502
19,950
14,701
Consolidated Entity
Consolidated Entity
Gross Impairment Gross Impairment
2015 2015 2014 2014
$'000 $'000 $'000 $'000
15,708
1,350
1,072
1,448
-
-
-
470
10,162
1,739
800
815
-
-
-
317
19,578 470 13,516 317

==> picture [184 x 51] intentionally omitted <==

----- Start of picture text -----

Not past due
Past due 31-60 days
Past due 61-90 days
Past due more than 91 days
The entity expects to collect all debtor amounts where no provision for impairment
has been recorded.
----- End of picture text -----

9 Other current assets

==> picture [304 x 63] intentionally omitted <==

----- Start of picture text -----

Consolidated Entity
2015 2014
$'000 $'000
Current
Prepayments 1,990 1,517
Other receivables 38 -
Accrued revenue 3,174 3,792
5,202 5,309
----- End of picture text -----

12

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

10 Plant, equipment & leasehold improvements

Plant, equipment & leasehold improvements at cost Accumulated depreciation Total plant, equipment & leasehold improvements

Consolidated Entity Consolidated Entity
2015 2014
$'000 $'000
32,111
(24,555)
25,711
(21,335)
7,556 4,376

Reconciliation

Reconciliation
Reconciliation of the carrying amounts of plant, equipment & leasehold
improvements at the beginning and end of the current financial year.
Plant, equipment & leasehold improvements
Carrying amount at 1 July
Additions
Acquired
Disposals
Depreciation expense
Net foreign currency movements arising from foreign operations
Carrying amount at 30 June
Consolidated Entity
2015 2014
$'000 $'000
4,376
3,037
1,960
(19)
(1,863)
65
4,699
1,244
9
(23)
(1,588)
35
7,556 4,376

11 Intangible assets

Goodwill at cost
Accumulated amortisation & impairment
Technology, trademarks & customer contracts at cost
Accumulated amortisation & impairment
Software development at cost
Accumulated amortisation
Total intangible assets
Reconciliation of goodwill at cost
Carrying amount at 1 July
Increase due to acquisition
Net foreign currency movements arising from foreign operations
Carrying amount at 30 June
Accumulated amortisation & impairment at beginning of year
Net foreign currency movements arising from foreign operations
Accumulated amortisation & impairment at end of year
Reconciliation of technology, trademarks & customer contracts at cost
Carrying amount at 1 July
Increase due to acquisition
Net foreign currency movements arising from foreign operations
Carrying amount at 30 June
Accumulated amortisation & impairment at beginning of year
Amortisation of technology, trademarks & customer contracts
Net foreign currency movements arising from foreign operations
Accumulated amortisation & impairment at end of year
Consolidated Entity Consolidated Entity
2015 2014
$'000 $'000
81,888
(1,454)
54,944
(1,433)
80,434 53,511
21,740
(7,487)
12,377
(3,764)
14,253 8,613
29,574
(20,158)
28,627
(21,977)
9,416 6,650
104,103 68,774
54,944
20,062
6,882
37,408
18,056
(520)
81,888 54,944
(1,433)
(21)
(1,418)
(15)
(1,454) (1,433)
12,377
7,091
2,272
7,177
5,390
(190)
21,740 12,377
(3,764)
(3,082)
(641)
(2,170)
(1,627)
33
(7,487) (3,764)
Reconciliation of software development at cost
Carrying amount at 1 July
Expenditure capitalised in current period
Fully amortised write back
Net foreign currency movements arising from foreign operations
Carrying amount at 30 June
Accumulated amortisation at beginning of year
Current year charge
Fully amortised write back
Net foreign currency movements arising from foreign operations
Accumulated amortisation at end of year
Consolidated Entity Consolidated Entity
2015 2014
$'000 $'000
28,627
4,479
(3,994)
462
29,705
3,553
(4,574)
(57)
29,574 28,627
(21,977)
(2,131)
3,994
(44)
(25,048)
(1,503)
4,574
-
(20,158) (21,977)

13

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

12 Payables

Current Trade payables Other payables

Consolidated Entity Consolidated Entity
2015 2014
$'000 $'000
1,885
6,120
1,394
3,612
8,005 5,006

Included in other payables is a liability for contingent consideration expected to be paid in relation to a business combination dated 1st May 2015.

13 Borrowings

Borrowings
Current
Secured
Term facility
Lease liability
Non-current
Secured
Lease liability
Consolid ated Entity
2015 2014
$'000 $'000
10,000
87
10,055
-
10,087 10,055
374 -
374 -

The Company has a secured A$30 million multicurrency 3 year term facility with its external bankers to provide additional funding as required for acquisitions and general corporate purposes.

The facility is secured by 90% of group assets . As at 30 June 2015 the remaining unutilised portion of the facility is A$20 Million. Subsequent to balance date the amount outstanding was repaid in full.

The Company has a lease liability relating to IT equipment due for repayment in full by January 2020.

14 Provisions

Current
Employee benefits
Onerous lease
Other
Non-current
Employee benefits
(a) Aggregate employee benefits liability
(b) Number of employees at year end
Reconciliations
Movements in provisions other than employee benefits:
Provisions Onerous Lease - current
Carrying amount at beginning of year
Net provisions (payments) made during the year
Carrying amount at end of year
Other - current
Carrying amount at beginning of year
Net provisions (payments) made during the year
Carrying amount at end of year
Consolidated Entity Consolidated Entity
2015 2014
$'000 $'000
8,586
-
276
6,748
130
95
8,862 6,973
143 123
143 123
8,729 6,871
544 427
130
(130)
147
(17)
- 130
95
181
85
10
276 95

14

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

15 Contributed capital

a) Issued and paid up capital
Ordinary shares, fully paid
b) Movements in shares on issue
Balance at beginning of the financial year
Shares issued under dividend reinvestment plan
Shares issued under employee share plan
Options exercised
Institutional placement
Share purchase plan offer
Balance at end of the financial year
Consolidated Entity Consolidated Entity Consolidated Entity Consolidated Entity
2015 2014
$'000 $'000
75,127 45,126
Consolidated Entity Consolidated Entity
2015 2015 2014 2014
No of Shares $'000 No of Shares $'000
161,209,642
931,695
65,720
1,345,000
6,966,717
5,676,559
45,126
1,510
155
1,257
14,780
12,299
159,634,602
825,800
134,240
615,000
-
-
43,650
979
160
337
-
-
176,195,333 75,127 161,209,642 45,126

16 Reserves and retained earnings

Note
Foreign currency translation reserve
16 (a)
Options granted reserve
16 (b)
Retained earnings
16 (c)
(a) Foreign currency translation reserve
This reserve is used to record the exchange differences arising on translation of a
foreign entity.
Movements in reserve
Balance at beginning of year
Adjustment to carrying value of overseas interests due to currency fluctuation
Balance at end of year
(b) Options granted reserve
This reserve is used to record the fair value of options issued to employees as part
of their remuneration.
Movements in reserve
Balance at beginning of year
Value of options granted during the year
Balance at end of year
(c) Retained earnings
Balance at beginning of year
Dividends paid during the year
Net profit attributable to members of Hansen Technologies Ltd
Balance at end of year
Consolidated Entity Consolidated Entity
2015 2014
$'000 $'000
7,946 (2,106)
967 748
29,489 22,318
(2,106)
10,052
(1,448)
(658)
7,946 (2,106)
748
219
523
225
967 748
22,318
(9,773)
16,944
17,142
(9,625)
14,801
29,489 22,318

17 Earnings per share

Reconciliation of earnings used in calculating earnings per share:
Basic earnings - ordinary shares
Diluted earnings - ordinary shares
Weighted average number of ordinary shares used in calculating basic earnings per
share:
Number for basic earnings per share - ordinary shares
Number for diluted earnings per share - ordinary shares
Basic earnings (cents) per share from continuing operations
Total basic earnings (cents) per share
Diluted earnings (cents) per share from continuing operations
Total diluted earnings (cents) per share
Consolidated Entity Consolidated Entity
2015 2014
$'000 $'000
16,944 14,801
16,944 14,801
2015 2014
no. shares no. shares
164,045,486 160,585,269
169,374,596 165,742,352
Centsper share Centsper share
10.3 9.2
10.3
10.0
9.2
9.0
10.0 9.0

Classification of securities as potential ordinary shares

The securities that have been classified as potential ordinary shares and included in diluted earnings per share only are options outstanding under the Employee Share Option Plan.

15

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

18 Parent entity information

Summarised presentation of the parent entity, Hansen Technologies Ltd.'s, financial
statements:
(a) Summarised statement of financial position
Assets
Current assets
Non‑current assets
Total assets
Liabilities
Current liabilities
Non‑current liabilities
Total liabilities
Net assets
Equity
Share capital
Accumulated profits
Share based payments reserve
Total equity
(b) Summarised statement of comprehensive income
Profit for the year
Total comprehensive income for the year
Parent Entity Parent Entity
2015 2014
$'000 $'000
68
85,502
127
62,411
85,570 62,538
3,773
13
1,999
-
3,786 1,999
81,784 60,539
75,127
5,690
967
45,126
14,665
748
81,784 60,539
798 9,001
798 9,001

(c) Parent entity guarantees

Hansen Technologies Ltd, being the parent entity, has entered into a guarantee in regard to the loan facility (refer note 13), but other than that has not entered into any guarantees in relation to debts of its subsidiaries.

19 Segment Information

a) Description of segments

Inter-segment pricing is determined on an arm's length basis.

Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

Business segments

The consolidated entity comprises the following main business segments, based on the consolidated entity's management reporting system: Billing: Represents the sale of billing applications and the provision of consulting services in regard to billing systems.

IT Outsourcing: Represents the provision of various IT outsourced services covering facilities management, systems and operations support, network services and business continuity support.

Other: Represents software and service provision in superannuation administration.

Geographical segments

In presenting information on the basis of geographical segments, segment revenue is based on the geographical location of customers. Segment assets are based on the geographical location of the assets.

The consolidated entity's business segments operate geographically as follows: APAC: Sales and services throughout Australia and Asia Americas: Sales and services throughout the Americas

EMEA: Sales and services throughout Europe, the Middle East and Africa

b) Segment information

2015
Segment revenue
Total segment revenue
Segment revenue from external source
Segment result
Total segment result
Segment result from external source
Items included within the segment result:
Depreciation expense
Amortisation expense
Total segment assets
Additions to non-current assets
Total segment liabilities
2015 Financial Year 2015 Financial Year 2015 Financial Year 2015 Financial Year
Billing Outsourcing Other Total
$'000 $'000 $'000 $'000
97,275 6,040 2,942 106,257
97,275 6,040 2,942 106,257
21,779 2,858 958 25,595
21,779 2,858 958 25,595
1,514
5,213
144,167
84
-
2,655
6
-
1,293
1,604
5,213
148,115
1,285 631 - 1,916
32,695 1,606 782 35,082

16

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

2014
Segment revenue
Total segment revenue
Segment revenue from external source
Segment result
Total segment result
Segment result from external source
Items included within the segment result:
Depreciation expense
Amortisation expense
Total segment assets
Additions to non-current assets
Total segment liabilities
2014 Financial Year 2014 Financial Year 2014 Financial Year 2014 Financial Year
Billing Outsourcing Other Total
$'000 $'000 $'000 $'000
75,065 7,064 3,892 86,021
75,065 7,064 3,892 86,021
17,111 2,914 1,302 21,327
17,111 2,914 1,302 21,327
836
3,202
79,121
25
2
2,776
17
-
953
878
3,204
82,850
923 103 - 1,026
14,656 1,931 1,064 17,651

i) Reconciliation of segment revenue from external source to the consolidated statement of comprehensive income

Segment revenue from external source
Other revenue
Interest revenue
Total revenue
2015 2014
$'000 $'000
106,257
415
60
86,021
287
149
106,732 86,457

Revenue from external source attributed to geographical segments is detailed as follows:

APAC
Americas
EMEA
Total revenue
2015 2014
$'000 $'000
39,068
32,142
35,047
36,033
19,982
30,006
106,257 86,021

ii) Reconciliation of segment result from the external source to the consolidated statement of comprehensive income

Segment result from external source
Interest revenue
Interest expense
Depreciation & amortisation
Other expense
Total profit before income tax
2015 2014
$'000 $'000
25,595
60
(234)
(259)
(1,160)
21,327
149
(58)
(638)
(1,322)
24,003 19,458

iii) Reconciliation of segment assets to the consolidated statement of financial position

Segment assets
Unallocated assets
- Cash
- Other
Total unallocated assets
Total assets
Assets attributed to individual countries is detailed as follows:
APAC
Americas
EMEA
Total assets
iv) Reconciliation of segment liabilities to the consolidated statement of financial position
Segment liabilities
Unallocated liabilities
- Bank facility
- Other
Total unallocated liabilities
Total liabilities
2015 2014
$'000 $'000
148,115 82,850
21,985
2,295
13,884
2,833
24,280 16,717
172,395 99,567
2015 2014
$'000 $'000
49,401
55,181
43,532
46,185
49,554
3,828
148,114 99,567
2015 2014
$'000 $'000
35,082 17,651
10,000
3,784
10,055
5,775
13,784 15,830
48,866 33,481

17