Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

HANSEN TECHNOLOGIES LIMITED Interim / Quarterly Report 2007

Aug 30, 2007

65073_rns_2007-08-30_ae841d0e-4076-4370-878c-dcbdecf8d0d5.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

HANSEN TECHNOLOGIES LTD ABN 90 090 996 455 AND CONTROLLED ENTITIES

FINANCIAL INFORMATION FOR THE YEAR ENDED 30 JUNE 2007 PROVIDED TO THE ASX UNDER LISTING RULE 4.3A

Rule 4.3A

Appendix 4E Preliminary Final Report

Name of entity

Hansen Technologies Limited and its controlled entities

ABN: 90 090 996 455

1. Reporting period

Report for the financial year ended 30 June 2007 Previous corresponding period is 30 June 2006 the financial year ended

2. Results for announcement to the market

Current
Period
Previous
corresponding
period
Amount
Increase/
(decrease)
% Change
Increase/
(decrease)
Total Revenues 52,588 51,250 1,338 3%
Profit (loss) from
ordinary activities after
tax attributable to
members
3,307 724 2,583 357%
Net profit (loss) for the
period attributable to
members
3,307 724 2,583 357%

2

Dividends Amount per
security
Franked amount per
security
Interim dividend
Final dividend


Record date for determining entitlements to the
dividend
17 September 2007
NOTE:
A 1 cent per share unfranked dividend has been declared for the reporting year.
In addition, but not included in the fiscal 2006/7 results, Hansen announced yesterday the
sale of its subsidiary, Hansen Professional Services Pty Ltd (HPS), a NSW based IT
outsourcing business for a cash consideration of $10.5 million.
The company raised $6.4m in a capital raising in 2005 and now has agreed to partially return
this capital to shareholders. The Directors intend to make a payment of an amount of 3 cents
per share to shareholders. The Company will be making an application to the ATO to obtain
confirmation that the payment will be treated for tax purposes as a return of capital in the
hands of shareholders. Once the advice from the ATO is received a meeting of Shareholders
will need to be called to approve the capital return. Given the timing involved in the various
approvals required it is likely that this matter may well be included on the Agenda for the
forthcoming Annual General meeting in November.
Please refer to the attached Preliminary Financial Report for the year ended 30 June 2007
and the accompanying press release dated 31 August 2007.

3

3. Income Statement

Refer to the attached preliminary financial report

4. Balance Sheet

Refer to the attached preliminary financial report

5. Statement of Cash Flows

Refer to the attached preliminary financial report

6. Dividends

Interim dividend – year ended 30 June
2007
Final dividend – year ended 30 June 2007
Date of payment Total amount of dividend
Not Applicable $0
8 October 2007 $1,497,715

Amount per security

Amount per
security
Franked
amount per
security at
30% tax
Amount per security
of foreign sourced
dividend
Total dividend:Current year
Previous year
N/A
N/A

Total dividend on all securities

Ordinary securities
Total
Current period
$A'000
Previous corresponding
Period-$A'000
1,497,715 0
1,497,715 0

4

7. Statement of retained earnings

Refer to Note 14 of the attached preliminary financial report

8. Net tangible assets per security

Net tangible asset backing per ordinary security

Current period Previous
corresponding
period
9.0 cents 5.4 cents

9. Details of entities over which control has been gained or lost during the period:

There has been no change in the entities controlled within the consolidated group during the reporting period. However subsequent to the end of the reporting period the Company has announced the sale of its NSW Subsidiary, Hansen Professional Services Pty Ltd.

10. The financial information provided in the Appendix 4E is based on the preliminary financial report (attached), which has been prepared in accordance with the Australian equivalent of International Financial Reporting Standards (AIFRS)

11. Commentary on the results for the period.

Hansen announce significant improvement in earnings, 1 cent final dividend and an intention to make a capital return of 3 cents per share

Hansen Technologies Limited (ASX: HSN) today announced an across the board significant improvement in operating performance for the year ended 30 June 2007 resulting in solid growth in the underlying asset strength of the Company.

Key highlights of the results for the year ended 30 June 2007 include;

  • EBITDA of $8.9 Million, a 63% improvement over last year

  • After tax profit of $3.3 million, a 357% improvement over last year

  • A 1 cent per share unfranked final dividend (record date 17 September)

  • An intention to make a Capital return to shareholders of 3 cents per share

  • A positive net cash flow from operations of $5 million resulting in $11.9 million cash on hand at 30 June

  • Reduced levels of R and D capitalisation at $1.9 million compared with $3 million last year

5

Results for the year to 30 June 2007
$A million
2006
$A million
Operating revenue 51.1 49.5
Total revenue 52.6 51.2
EBITDA - pre write-down 8.9 5.4
Profit before tax 4.4 0.3
Income tax (expense)/credit (1.1) 0.4
Net profit after tax 3.3 0.7

In addition, but not included in the fiscal 2006/7 results, Hansen announced yesterday the sale of its subsidiary, Hansen Professional Services Pty Ltd (HPS), a NSW based IT outsourcing business for a cash consideration of $10.5 million.

The company raised $6.4m in a capital raising in 2005 and now has agreed to partially return this capital to shareholders. The Directors intend to make a payment of an amount of 3 cents per share to shareholders. The Company will be making an application to the ATO to obtain confirmation that the payment will be treated for tax purposes as a return of capital in the hands of shareholders. Once the advice from the ATO is received a meeting of Shareholders will need to be called to approve the capital return. Given the timing involved in the various approvals required it is likely that this matter may well be included on the Agenda for the forthcoming Annual General meeting in November.

Commenting on the results Mr Andrew Hansen, managing director, said: “I am pleased to be able to report that in the second half of this year we have been able to accelerate the improvement in our operating performances. We are now generating strong returns off the back of the development we have made in our proprietary billing solutions. Over the past year we have enjoyed a number of new project successes resulting in modest revenue growth. However much of the improvement in earnings has been through refocusing our products and enhancing our delivery capabilities.

Hansen’s new business this year included a number of significant project wins across geographic and industry sectors including two new projects for the telecommunications division of TESCO in the UK as well as energy billing solutions for AGL and the Australian Pipeline Trust.

Customer interest in our HUB energy and telecommunication billing solutions continues to be strong with demand being generated from both existing as well as new customers in Australia and the UK. We believe we understand our strengths and these would seem to parallel the market demand.

The sale of HPS completes the rationalisation of our business structure started last fiscal year.

6

With the internal operational changes we have implemented and the enhanced delivery capacity in the UK, I believe we are now ready to embark upon the next leg of the journey towards sustainable profitable growth.

Our Balance sheet has been strengthened by this year’s strong performance. The retained net cash proceeds from the sale of HPS will further enhance this position. In declaring a dividend and the proposed capital distribution to shareholders we have been mindful of retaining sufficient cash resources to be able to take advantage of strategic growth opportunities as well as the funding required for organic growth. As we pursue strategic change we have every intention of proceeding cautiously to ensure any actions we take build upon the strength of our basic business proposition.

We start Fiscal 2008 with a significant project work load and a solid pipeline of opportunities. I believe we have developed the foundation required for growth within our targeted industry markets. I am confident of sustaining the momentum of this past year while we pursue the next stage of our strategic growth”.

12. Audit of the financial report

The financial report is in the process of being audited.

13. The audit has not yet been completed

  • The financial report is not likely to be the subject of dispute or qualification.

7

Hansen Technologies Ltd and Controlled Entities Consolidated Income Statement

For the Year Ended 30 June 2007

Note
Revenue from rendering of services
2
Other revenues
2
Total revenue
Employee expenses
3
Depreciation and amortisation expenses
3
Finance costs
3
Operating lease rental expenses
Contractor and consultant expenses
Software licence expenses
Hardware and software expenses
Transportation expenses
Travel expenses
Data communication expenses
Legal, settlement and liquidation costs
Other expenses
3
Profit before income tax
Income tax benefit / (expense)
4
Profit from continuing operations for the
year attributable to the members of the
parent
Basic earnings per share
15
Diluted earnings per share
15
Consolidated Entity Consolidated Entity
2007 2006
$'000 $'000
51,091
1,497
49,482
1,768
52,588
(27,146)
(5,039)
228
(3,405)
(1,355)
(221)
(5,597)
(171)
(1,209)
(2,723)
(132)
(1,370)
51,250
(29,436)
(5,140)
(184)
(3,255)
(2,595)
(276)
(5,424)
(199)
(966)
(3,249)
94
(285)
(48,140) (50,915)
4,448
(1,141)
335
389
3,307 724
$0.022 $0.005
$0.022 $0.005

8

Hansen Technologies Ltd and Controlled Entities Consolidated Balance Sheet

As at 30 June 2007

Note
Current Assets
Cash and cash equivalents
Receivables
6
Other current assets
7
Total Current Assets
Non-Current Assets
Receivables
6
Plant and equipment
8
Intangible assets
9
Deferred tax assets
4
Total Non-Current Assets
Total Assets
Current Liabilities
Payables
10
Short-term borrowings
11
Current tax payable
4
Short-term provisions
12
Other current liabilities
Total Current Liabilities
Non-Current Liabilities
Long-term borrowings
11
Long-term provisions
12
Total Non-Current Liabilities
Total Liabilities
Net Assets
Equity
Contributed equity
13
Foreign currency translation reserve
14a)
Options granted reserve
14b)
Retained earnings (accumulated losses)
14c)
Total Equity
Consolidated Entity Consolidated Entity
**2007 ** 2006
$'000 $'000
11,958
8,422
1,441
6,895
7,934
1,838
21,821 16,667
153
4,182
21,224
1,597
243
4,700
21,952
2,728
27,156 29,623
48,977 46,290
4,866
320
6
3,879
3,115
4,245
835
0
4,100
3,399
12,186 12,579
61
504
330
555
565 885
12,751 13,464
36,226 32,826
50,048
(448)
117
(13,491)
49,958
(425)
91
(16,798)
36,226 32,826

9

Hansen Technologies Ltd and Controlled Entities Consolidated Statement of Changes in Equity For the Year Ended 30 June 2007

Note
Total Equity at the Beginning of the Year
Exchange differences on translation of
foreign operations
Employee share options
Net income (loss) recognised directly in
equity
Profit for the year
Total recognised income for the period
Transactions with equity holders in their
capacity as equity holders:
Contributions
Dividends paid
Total Equity at the End of the Year
Attributable to:
Members of the parent
Consolidated Entity Consolidated Entity
**2007 ** 2006
$'000 $'000
32,826 25,749
(23)
26
(199)
46
3
3,307
(153)
724
3,310 571
90
0
6,506
0
90 6,506
36,226 32,826
36,226 32,826
36,226 32,826

10

Hansen Technologies Ltd and Controlled Entities Consolidated Statement of Cash Flows

For the Year Ended 30 June 2007

Note
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Interest received
Borrowing costs
Income tax paid
Net cash provided by operating activities
Cash flows from investing activities
Proceeds from sale of plant and equipment
Proceeds from sale of intellectual property
Payment for plant and equipment
Payment for:
Capitalised research and development
Net cash used in investing activities
Cash flows from financing activities
Proceeds from share issue
Finance and hire purchase lease payments
Net cash provided by (used in) financing
activities
Net increase in cash and cash
equivalents
Cash and cash equivalents at beginning of
year
Cash and cash equivalents at end of the
year
Consolidated Entity Consolidated Entity
**2007 ** 2006
$'000 $'000
52,840
(45,219)
382
228
0
54,382
(50,338)
200
(184)
0
8,231 4,060
(6)
1,333
(1,837)
(1,964)
70
0
(595)
(3,061)
(2,474) (3,586)
90
(784)
6,506
(972)
(694) 5,534
5,063 6,008
6,895 887
11,958 6,895

11

Notes to the Financial Statements

30 June 2007

1. Basis of preparation

This financial report is a general purpose financial report that has been prepared in accordance with Australian Accounting Standards, Urgent Issues Group Interpretations and other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001 . The financial report covers Hansen Technologies Ltd as an individual parent entity and Hansen Technologies Ltd and controlled entities as a consolidated entity. Hansen Technologies Ltd is a company limited by shares, incorporated and domiciled in Australia.

The following is a summary of material accounting policies adopted by the consolidated entity in the preparation and presentation of the financial report. The accounting policies have been consistently applied, unless otherwise stated.

(a) Basis of preparation of the financial report

Compliance with IFRS

Australian Accounting Standards include Australian Equivalents to International Financial Reporting Standards (AIFRSs). Compliance with AIFRS ensures compliance with International Financial Reporting Standards (IFRSs).

Historical Cost Convention

The financial report has been prepared under the historical cost convention.

(b) Principles of consolidation

The consolidated financial statements are those of the consolidated entity, comprising the financial statements of the parent entity and of all entities, which Hansen Technologies Ltd controlled from time to time during the year and at balance date.

The financial statements of subsidiaries are prepared for the same reporting period as the parent entity, using consistent accounting policies. Adjustments are made to bring into line any dissimilar accounting policies, which may exist.

All inter-company balances and transactions, including any unrealised profits or losses have been eliminated on consolidation.

(c) Revenue recognition

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer and the costs incurred or to be incurred in respect of the transaction can be measured reliably. Risks and rewards of ownership are considered passed to the buyer at the time of delivery of the goods to the customer. Revenue from the provision of services to customers is recognised upon delivery of the service to the customer.

Interest revenue is recognised on a proportional basis taking into account the interest rates applicable to the financial assets.

All revenue is stated net of the amount of goods and services tax (GST).

(d) Cash and cash equivalents

Cash and cash equivalents include cash on hand and at banks.

(e) Plant and equipment

Cost and valuation

All classes of plant and equipment are stated at cost less depreciation.

Depreciation

The depreciable amounts of all fixed assets are depreciated on a straight-line basis over their estimated useful lives commencing from the time the asset is held ready for use.

The rates applicable for each class of assets are:
2007 2006
Plant and equipment:
Plant and equipment under finance lease:
9% to 40%
9% to 40%
9% to 40%
9% to 40%

12

(f) Leases

Leases are classified at their inception as either operating or finance leases based on the economic substance of the agreement so as to reflect the risks and benefits incidental to ownership.

Finance Leases

Leases of fixed assets, where substantially all of the risks and benefits incidental to ownership of the asset, but not the legal ownership, are transferred to entities within the consolidated entity are classified as finance leases. Finance leases are capitalised, recording at the inception of the lease an asset and liability equal to the present value of the minimum lease payments, and disclosed as plant and equipment under lease.

Leased assets are depreciated over the shorter of the estimated useful life of the assets and the lease term. Lease payments are allocated between interest expense and reduction of the lease liability. The interest expense is calculated using the interest rate implicit in the lease and is included in finance costs in the Income Statement.

Operating Leases

Lease payments for operating leases, where substantially all of the risks and benefits remain with the lessor, are charged as expenses in the period in which they are incurred.

(g) Intangibles

Goodwill

Goodwill on consolidation represents the excess of the cost of an acquisition over the fair value of the Group’s share of net identifiable assets of the acquired entities at the date of acquisition. Goodwill is not amortised but is tested annually for impairment, or more frequently if events or changes in circumstances indicate that it might be impaired. Goodwill is carried at cost less accumulated impairment losses.

Research and Development

Expenditure on research activities is recognised as an expense when incurred. Expenditure on development activities is capitalised only when it is expected that future benefits will exceed the deferred costs. Capitalised development expenditure is stated at cost less accumulated amortisation. Amortisation is calculated using a straight-line method to allocate the cost over a period of 5 years, during which the related benefits are expected to be realised, once commercial production is commenced.

Other development expenditure is recognised as an expense when incurred.

(h) Impairment of assets

Assets with an indefinite useful life are not amortised but are tested annually for impairment in accordance with AASB 136. Assets subject to annual depreciation or amortisation are reviewed for impairment whenever events or circumstances arise that indicate that the carrying amount of the asset may be impaired. An impairment loss is recognised where the carrying amount of the asset exceeds its recoverable amount. The recoverable amount of an asset is defined as the higher of its fair value less costs to sell and value in use.

(i) Taxes

Current income tax expense or revenue is the tax payable on the current period’s taxable income based on the applicable income tax rate adjusted by changes in deferred tax assets and liabilities. A balance sheet approach is adopted under which deferred tax assets and liabilities are recognized for temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements. No deferred tax asset or liability is recognised in relation to temporary differences arising from the initial recognition of an asset or a liability if they arose in a transaction, other than a business combination, that at the time of the transaction did not affect either accounting profit or taxable profit or loss.

Deferred tax assets are recognised for temporary differences and unused tax losses only when it is probable that future taxable amounts will be available to utilize those temporary differences and losses.

Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.

Tax Consolidation

The parent entity and its controlled entities have formed an income tax consolidated group under the tax consolidation legislation. The parent entity is responsible for recognising the current tax liabilities and the deferred tax assets arising in respect of tax losses for all entities in the tax consolidated group. The tax consolidated group has also entered a tax funding agreement whereby each company in the group contributes to the income tax payable in proportion to their contribution to the net profit before tax of the tax consolidated group.

13

(j) Employee benefits

Liabilities arising in respect of wages and salaries, annual leave, long service leave and any other employee benefits expected to be settled within twelve months of the reporting date are measured at their nominal amounts based on remuneration rates which are expected to be paid when the liability is settled. All other employee benefit liabilities are measured at the present value of the estimated future cash outflow to be made in respect of services provided by employees up to the reporting date.

Share-based payments

The group operates an employee share option plan and an employee share scheme. The total amount to be expensed over the vesting period is determined by reference to the fair value of the options at grant date. The fair value of options at grant date is determined using a Black-Scholes option pricing model, and is recognised as an employee expense over the period during which the employees become entitled to the option.

(k) Financial instruments

Classification

The group classifies its financial instruments in the following categories: loans and receivables and other financial assets. The classification depends on the purpose for which the investments were acquired. Management determines the classification of its investments at initial recognition.

Loans and Receivables

Loans and receivables are measured at fair value at inception and subsequently at amortised cost using the effective interest rate method.

Financial Liabilities

Financial liabilities include trade payables, other creditors and loans from third parties including inter-company balances.

(l) Foreign currencies

Functional and presentation currency

The financial statements of each group entity are measured using its functional currency, which is the currency of the primary economic environment in which that entity operates. The consolidated financial statements are presented in Australian dollars, as this is the parent entity’s functional and presentation currency.

Transactions and Balances

Transactions in foreign currencies of entities within the consolidated entity are translated into functional currency at the rate of exchange ruling at the date of the transaction. Foreign currency monetary items that are outstanding at the reporting date (other than monetary items arising under foreign currency contracts where the exchange rate for that monetary item is fixed in the contract) are translated using the spot rate at the end of the financial year. Resulting exchange differences arising on settlement or re-statement are recognised as revenues and expenses for the financial year.

Group Companies

The financial statements of foreign operations whose functional currency is different from the group’s presentation currency are translated as follows:

  • Assets and liabilities are translated at year-end exchange rates prevailing at that reporting date;

  • Income and expenses are translated at average exchange rates for the period; and

  • All resulting exchange differences are recognised as a separate component of equity.

Exchange differences arising on translation of foreign operations are transferred directly to the Group's foreign currency translation reserve as a separate component of equity in the balance sheet.

(m) Comparatives

Where necessary, comparative information has been reclassified and repositioned for consistency with current year disclosures.

(n) Rounding amounts

The company is of a kind referred to in ASIC Class Order CO 98/0100 and in accordance with that Class Order, amounts in the financial statements have been rounded off to the nearest thousand dollars, or in certain cases, to the nearest dollar.

14

2 Revenue

Note
Revenues from continuing operations
Revenue from sale of goods and services
Sale of intellectual property
Other income:
From operating activities
Net foreign exchange gains/(losses)
Interest – other parties
Other income
Total other revenues
Total revenue from ordinary activities
Consolidated Entity Consolidated Entity
**2007 ** 2006
$'000 $'000
49,758
49,482
1,333
0
51,091
49,482
(302)
298
381
200
1,418
1,270
1,497
1,768
52,588
51,250

15

3 Profit from continuing operations

Note
Profit from continuing operations before
income tax has been determined after the
following specific expenses:
Employees benefits expense
Wages and salaries
Workers compensation costs
Superannuation costs
Expense of share based payments
Total employee benefits expense
Depreciation of non-current assets
Plant and equipment
8
Total depreciation of non-current assets
Amortisation of non-current assets
Plant and equipment under finance lease
8
Research and development
9
Total amortisation of non-current assets
Finance costs expensed
Interest charges (reversal)
Finance charges paid or payable under
finance leases
Total finance costs expensed
Other expenses
Movement in provision for doubtful debts
Net loss on disposal of plant and equipment
Other expenses
Total other expenses
Consolidated Entity Consolidated Entity
**2007 ** 2006
$'000 $'000
24,901
27,028
78
78
2,141
2,285
26
45
27,146
29,436
1,916
2,122
1,916
2,122
431
431
2,691
2,587
3,123
3,018
(236)
170
8
14
(228)
184
27
(4)
(3)
17
1,346
272
1,370
285

16

4
Income tax
(a)
The components of tax expense:
Current tax
Deferred tax
Transfer of losses
Prior period timing differences brought to account
Under/(over) provision in prior year
Total Income tax expense
(b)
Income tax expense / (benefit)
Prima facie income tax expense / (benefit) calculated at
30% (2005: 30%) on the profit from ordinary activities
Tax effect of amounts which are not deductible in
calculating taxable income
Non deductible write off of goodwill on consolidation
Non deductible write down of investment
Current year losses not brought to account
Capital losses absorbed not previously brought to account
Other non allowable items
Under (over) provision in prior years
Prior period temporary differences not previously brought
to account
Research and development allowances
Non assessable income
Unrecognised tax losses brought to account
Income tax expense
(c)
Deferred tax relates to the following:
Deferred tax liabilities
Research and development expenditure capitalised
Other income not yet assessable
Other
Total deferred tax liabilities
Deferred tax assets
Employee benefits
Provisions
Other payables
Difference in depreciation and amortisation of plant and
equipment for accounting and income tax purposes
Losses available for offset against future taxable income
Other
Total deferred tax assets
Net deferred tax
(d)
Deferred tax assets not brought to account, the
benefits of which will only be realised if the condition
for deductibility set out in Note 1(i) occur
Revenue tax losses
Consolidated Entity
**2007 ** 2006
$'000 $'000
1,544
0
(572)
(416)
0
0
0
0
169
27
1,141
(389)
1,334
101
0
0
0
0
76
112
(266)
0
24
34
169
27
0
(150)
(196)
(497)
0
(16)
0
0
1,141
(389)
2,231
2,451
9
222
0
86
2,240
2,759
1,185
1,292
135
74
572
417
1,203
1,078
733
2,624
9
2
3,837
5,487
1,597
2,728
4,476
4,479
4,476
4,479

17

5 Dividends on ordinary shares

2007

A 1 cent per share unfranked final dividend has been declared.

2006

No dividend was declared in respect of the 2006 financial year.

6
Receivables
Note
Current
Trade debtors
Less: Provision for doubtful debts
Sundry debtors
Non-current
Term Debtor
The weighted average effective interest rate on the term
debtor is 6.33% (2006: 8.25%) at 30 June 2007.
7
Other current assets
Current
Prepayments
Accrued revenue
Other revenue
Consolidated Entity
**2007 ** 2006
$'000 $'000
7,773
5,830
(47)
(20)
7,726
5,810
696
2,124
8,422
7,934
153
243
153
243
1,191
972
250
795
0
71
1,441
1,838

18

8 Plant and equipment

Note
Plant and equipment, at cost
Accumulated depreciation
Plant and equipment under finance lease, at cost
Accumulated amortisation
Total plant and equipment
(a) Reconciliations
Reconciliations of the carrying amounts of plant and
equipment at the beginning and end of the current
financial year.
Plant and equipment
Carrying amount at beginning of year
Additions
Disposals
Depreciation expense
Net foreign currency movements arising from foreign
operation
Carrying amount at end of year
Plant and equipment under finance lease
Carrying amount at beginning of year
Additions
Disposals
Amortisation expense
Carrying amount at end of year
Consolidated Entity Consolidated Entity
**2007 ** 2006
$'000 $'000
20,096
21,001
(16,120)
(16,938)
3,976
4,063
3,762
3,762
(3,556)
(3,125)
206
637
4,182
4,700
4,063
5,678
1,837
595
(3)
(87)
(1,916)
(2,122)
(5)
(1)
3,976
4,063
637
1,068
0
0
0
0
(431)
(431)
206
637

19

9
Intangibles
Note
Goodwill, at cost
Accumulated impairment
Software research and development, at cost
Accumulated amortisation
Total intangible assets
Reconciliation of goodwill at cost
Opening amount
Increase/(Decrease) due to acquisition adjustments
relating to previously acquired entities
Current year write down
Closing amount
Accumulated impairment at beginning of year
Current year write down
Accumulated impairment at end of year
Reconciliation of software research and
development at cost
Opening amount
Expenditure capitalised in current period
Current year write down
Closing amount
Accumulated amortisation at beginning of year
Current year charge
Accumulated amortisation at end of year
10
Payables
Current
Trade payables
Other payables
Consolidated Entity
**2007 ** 2006
$'000 $'000
18,479
18,479
(4,693)
(4,693)
13,786
13,786
20,924
18,961
(13,486)
(10,795)
7,438
8,166
21,224
21,952
18,479
18,479
0
0
0
0
18,479
18,479
(4,693)
(4,693)
0
0
(4,693)
(4,693)
18,961
15,900
1,963
3,061
0
0
20,924
18,961
(10,795)
(8,208)
(2,691)
(2,587)
(13,486)
(10,795)
1,547
1,388
3,319
2,857
4,866
4,245

20

11
Borrowings
Note
Current
Secured
Hire purchase liability
Finance lease liability
Non-current
Secured
Hire purchase liability
Finance lease liability
12
Provisions
Current
Employee benefits
Occupancy lease
Non-current
Employee benefits
Occupancy lease
(a) Aggregate employee benefits liability
(b) Number of employees at year end
Reconciliations
Reconciliations of the carrying amounts of each
class of provision, except for the employee
benefits provision, are set out below:
Provisions - Occupancy Lease - current
Carrying amount at beginning of year
Provisions made during the year - surplus leased
premises
Adjustments made during the year
Payments made during the year
Carrying amount at end of year
Consolidated Entity
**2007 ** 2006
$'000 $'000
97
235
223
600
320
835
0
97
61
233
61
330
3,728
4,000
151
100
3,879
4,100
220
313
284
242
504
555
3,948
4,313
262
306
100
336
51
(140)
0
7
0
(103)
151
100

21

Note
Provisions - Occupancy Lease - Non current
Carrying amount at beginning of year
Provisions made during the year - surplus
leased premises
Payments made during the year
Carrying amount at end of year
The provision for occupancy lease is an
onerous lease provision as well as providing for
the makegood of the Sydney premises. It is
provided for in line with the lease rental term
and will be released or reversed upon expiration
of the lease.
13
Contributed Equity
a) Issued and paid up capital
Ordinary shares, fully paid
b) Movements in shares on issue
Balance at beginning of year
Shares issued under Rights Issue
Shares issued under Employee Share Plan
Transaction costs on issue of shares
Balance at end of year
Consolidated Entity Consolidated Entity
**2007 ** 2006
$'000 $'000
242
339
42
(97)
0
0
284
242
50,048
49,958
49,958
43,452
0
6,440
90
105
0
(39)
50,048
49,958

22

14
Reserves and retained profits
Note
Foreign currency translation
14 (a)
Options granted reserve
14 (b)
Retained earnings (accumulated losses)
14 (c)
(a) Foreign currency translation reserve
Movements in reserve
Balance at beginning of year
Movement during the year
Balance at end of year
(b) Options granted reserve
Movements in reserve
Balance at beginning of year
Movement during the year
Balance at end of year
(c) Retained earnings (accumulated losses)
Balance at the beginning of year
Dividends Paid
Net profit attributable to members of Hansen
Technologies Ltd
Balance at end of year
15
Earnings per share
The following reflects the income and share data
used in the calculations of basic and diluted
earnings per share:
Basic earnings - ordinary shares
Diluted earnings - ordinary shares
Weighted average number of ordinary shares
used in calculating basic earnings per share:
Number for basic earnings per share - ordinary
shares
Number for diluted earnings per share - ordinary
shares
Basic earnings per share
Diluted earnings per share
Consolidated Entity
**2007 ** 2006
$'000 $'000
(448)
(425)
117
91
(13,491)
(16,798)
(425)
(226)
(23)
(199)
(448)
(425)
91
45
26
46
117
91
(16,798)
(17,522)
0
0
3,307
724
(13,491)
(16,798)
3,307
724
3,307
724
**2007 ** 2006
no. shares no. shares
149,459,802
140,142,288
151,383,282
141,637,288
$0.022
$0.005
$0.022
$0.005

23

16. Segment Information
Business Segments
Revenue
External segment revenue
Other unallocated revenue
Total revenue
Result
Segment result
Unallocated corporate expenses
Profit from ordinary activities before income tax
Income tax (expense) / benefit
Net profit
Depreciation and amortisation
Depreciation and amortisation - unallocated
Segment result is inclusive of some individually significant items.
Individually significant segment items
Sale of intellectual property
Assets
Segment assets
Unallocated corporate assets
Consolidated total assets
Liabilities
Segment liabilities
Unallocated corporate liabilities
Consolidated total liabilities
Acquisition of non-current assets
Billing IT Outsourcing Other Consolidated
2007 2006 2007 2006 2007 2006 2007 2006
$'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
23,274
21,849
4,933
1,252
3,347
3,483
0
0
14,381
16,479
5,024
5,173
1,122
394
22,915
23,322
2,741
2,703
1,256
1,312
0
0
7,044
8,407
6,085
7,165
333
185
4,902
4,311
1,805
669
269
279
1,333
0
1,090
1,081
838
890
2
16
51,091
49,482
1,497
1,768
52,588
51,250
9,479
4,624
(5,031)
(4,289)
4,448
335
(1,141)
389
3,307
724
4,872
5,074
167
66
5,039
5,140
1,333
0
22,515
25,967
26,462
20,323
48,977
46,290
11,947
13,228
804
236
12,751
13,464
1,457
595

24

Geographical Segments
External segment revenue by location of customers
Segment assets by location of assets
Acquisition of non-current assets
Australia Australia USA USA Europe Europe Other Other Consolidated Consolidated
2007 2006 2007 2006 2007 2006 2007 2006 2007 2006
$'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
44,562
46,120
129
278
6,400
3,084
0
0
51,091
49,482
44,213
42,729
20
114
4,623
3,330
121
117
48,977
46,290
849
451
0
2
608
142
0
0
1,457
595

25