AI assistant
HANSEN TECHNOLOGIES LIMITED — Annual Report 2022
Aug 23, 2022
65073_rns_2022-08-23_cdb5e063-ed62-4d4d-97bd-d047de600d35.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [90 x 17] intentionally omitted <==
Appendix 4E
(pursuant to ASX Listing Rule 4.3A)
Financial Report for the year ended 30 June 2022
Hansen Technologies Limited
ABN 90 090 996 455
Reporting period Previous corresponding period
30 June 2022 30 June 2021
RESULTS FOR ANNOUNCEMENT TO THE MARKET
| Year ended 30 June(consolidated) | |
|---|---|
| 2022 Movement $A’000s (%) 2021 $A’000s $A’000s |
|
| Revenue from ordinary activities Profit from ordinary activities after tax attributable to members Statutory net profit after tax attributable to members Underlying net profit after tax attributable to members (NPATA)(1) |
296,545 ▼ (11,185) (4%) 307,730 41,940 ▼ (15,395) (27%) 57,335 41,940 ▼ (15,395) (27%) 57,335 58,163 ▼ (14,936) (20%) 73,099 |
| Statutory operating profit before income tax expense Add back: Depreciation and amortisation Net foreign exchange losses Net finance costs EBITDA(2) Add back: Net one-off costs and income Underlying EBITDA(3) |
51,040 ▼ (19,092) (27%) 70,132 42,117 ▲ 1,230 3% 40,887 2,358 ▼ (373) (14%) 2,731 4,432 ▼ (1,107) (20%) 5,539 99,947 ▼ (19,342) (16%) 119,289 306 ▼ (572) (65%) 878 100,253 ▼ (19,914) (17%) 120,167 |
(1) Underlying net profit after tax attributable to members excludes separately disclosed items and acquired amortisation.
(2) EBITDA is a non-IFRS term, defined as earnings before interest, tax, depreciation and amortisation, and excluding net foreign exchange losses/gains.
(3) Underlying EBITDA excludes separately disclosed items, which represent the one-off costs and income during the period. Further details of the separately disclosed items are outlined in Note 4 to the Financial Report.
Dividends
| Amount per share | Franked amount per share | ||
|---|---|---|---|
| (cents) | (cents) | ||
| 2021 | final dividend (paid 21 September 2021) | 5.0 | 2.7 |
| 2022 | interim dividend (paid 21 March 2022) | 7.0 | 3.5 |
| 2022 | final dividend (to be paid 21 September 2022) | 5.0 | 1.5 |
2022 final dividend
Record date for determining entitlements to the dividend
Last date for receipt of election notices for participation in the dividend or DRP Payment date
30 August 2022 31 August 2022 21 September 2022
The conduit foreign income component of this dividend is $7.1m.
Dividend Reinvestment Plan (DRP)
A Dividend Reinvestment Plan has been established to provide shareholders with the opportunity to reinvest dividends in new shares rather than receiving cash. Details of Hansen’s Dividend Reinvestment Plan including the share pricing methodology is available online at https://hansencx.com/about/investor-relations. The price for shares to be applied for in accordance with the DRP plan for this dividend shall be the full undiscounted value as prescribed by the plan.
==> picture [90 x 17] intentionally omitted <==
Net tangible assets per security
| Net tangible assets per security | ||
|---|---|---|
| Year ended 30 June (consolidated) | ||
| 2022 | 2021 | |
| **Net tangible assetsper security ** | (1.8)cents | (19.5)cents |
The Group’s asset base has a large portion of intangible assets associated with our software and goodwill from acquisitions. These intangibles, combined with our borrowings base, resulted in net tangible asset backing per security being negative for both 30 June 2022 and 30 June 2021.
Other information
During the financial year, the Group gained control of Hansen Technologies SA and Hansen Technologies Limited Employee Share Plan Trust. Further details are disclosed in Note 25 of the attached financial report.
Additional Appendix 4E disclosure requirements can be found in the notes to the financial report and the Directors’ Report for the year ended 30 June 2022. Information should be read in conjunction with Hansen Technologies Limited’s 2022 Annual Report.
This report is based on the consolidated financial report for the year ended 30 June 2022 which has been audited by RSM Australia Partners with the Independent Auditor’s Report included in the financial report.
==> picture [90 x 17] intentionally omitted <==
==> picture [90 x 17] intentionally omitted <==
INDEX
| Chairperson and Chief Executive Officer Joint Report | |
|---|---|
| ........................................................................................................................................... | 1 – 4 |
| Information on Directors and Company Secretary | |
| ........................................................................................................................................... | 5 – 6 |
| Directors’ Report | |
| ........................................................................................................................................... | 7 – 12 |
| Remuneration Report | |
| ........................................................................................................................................... | 13 – 32 |
| Auditor's Independence Declaration | |
| ........................................................................................................................................... | 33 |
| Financial Report | |
| Consolidated Statement of Comprehensive Income | |
| ........................................................................................................................................... | 35 |
| Consolidated Statement of Financial Position | |
| ........................................................................................................................................... | 36 |
| Consolidated Statement of Changes in Equity | |
| ........................................................................................................................................... | 37 |
| Consolidated Statement of Cash Flows | |
| ........................................................................................................................................... | 38 |
| Notes to the Financial Statements | |
| ........................................................................................................................................... | 39 – 92 |
| Directors' Declaration | |
| ........................................................................................................................................... | 93 |
| Independent Auditor’s Report | |
| ........................................................................................................................................... | 94 – 97 |
| Australian Securities Exchange (ASX) | |
| ........................................................................................................................................... | 98 – 99 |
==> picture [90 x 17] intentionally omitted <==
CHAIRPERSON AND CHIEF EXECUTIVE OFFICER JOINT REPORT
We are pleased to present the Annual Report for Hansen Technologies Limited for financial year ended 30 June 2022 (FY22).
During these uncertain times where we have navigated global challenges never experienced before, Hansen is incredibly proud to deliver its results for FY22.
These solid underlying results, and our overall strong financial position, are a direct result of our people and their passion and commitment. Without them and their deep knowledge of the customers we serve, alongside our modular suite of products and solutions, we would not be able to consistently deliver value to them and to you, our shareholders. It is this combination that continues to power our ability to help our customers create and deliver new and engaging customer and service experiences across the communications, media and energy sectors; and in turn create strong and ongoing shareholder value.
Last year, as we marked the Company’s 50[th] anniversary, we reiterated our continued confidence in our business strategy and our people in helping create success for our customers and shareholders.
We are delighted to share that in this last 12-month period we closed our largest ever new customer win with Exelon Corporation, the largest utility company in North America. This new significant win, amongst a range of other new wins and organic growth successes related to 5G, IoT, cloud transformation and the emerging energy industry, have helped Hansen to continue to forge ahead into new and expanding growth markets.
To support this growth, we have increased our talent pool in our development and delivery areas of excellence across Argentina, Vietnam and India. This has been achieved despite the challenges the industry has faced with the shortage of talented resources.
As Hansen progresses into its future, we continue to invest in advancing our products and solutions. This last year was our most significant year in terms of investing in our suite of products and solutions, as we supported many of our customers on their digital transformations. Hansen’s approach of consistently putting our customers at the centre of our thinking, enables us to anticipate and power their journeys into the future.
As we closed the year, we are working towards achieving the status of Carbon Neutral Certified for our operations in Australia by Climate Active. This focus on supporting a world where we lessen our negative impacts on the environment and focus on what positive impacts we can make is a journey that we will share more on in the coming 12 months.
OUR STRATEGY
At Hansen, our vision and promise to our customers is simple - it’s about helping our customers traverse challenges and opportunities of today’s markets. We take on the complex and deliver software solutions that solve business-critical problems, supporting our customers for growth. We do this by partnering closely with them to understand their businesses and the expectations of their customers to help compete beyond the delivery of basic energy and communications services.
How we deliver this is through a combination of three key focuses:
-
We continue to leverage our global experience and expertise;
-
We continue to invest in and evolve our offerings to ensure our customers’ technical journeys are on point, and cost-effective; and
-
We continue to explore how we can enter new markets and new market segments, diversify our customer base and potentially expand into new industry verticals
Our emphasis on strong execution against this strategy has resulted in another very positive year for Hansen.
Our financial strength continues to be bolstered by our customer-first focus and our strong recurring revenue model. This, coupled with the positive momentum across our business, only helps reinforce the confidence we have in Hansen and our future outlook.
YEAR IN REVIEW
The ongoing strength of our performance comes in part due to the highly predictable revenues that afford strong business resilience. Yet we don’t take these for granted.
While it is challenging for customers to shift and change what many consider to be mission critical infrastructure, it is a reality we don’t dismiss lightly.
1
==> picture [90 x 17] intentionally omitted <==
This is where the value of our people and their technology and sector knowledge shines through, along with our commitment to continually invest in our Hansen Suite for Energy & Communications. Our aim is to have long-term partnerships with all our customers, and we are delighted that many of these are now in the multi-decade era.
This tightness with our customers has enabled us to align closely with our Communications and Media customers around the focus in their worlds on 5G, IOT and Cloud transformations. This has resulted in strong momentum in the upgrades of many clients to the latest version of our Communications and Media modules, including many who have chosen to embrace our SaaS and cloud-native versions. These customers are quickly realising benefits that are helping take them to a next level in terms of their seamless service delivery and speed to market.
Within the Energy & Utilities sector, the focus of our customers varies across the world. In the North American region, our reputation as a strategic leader for customers in the emerging high-value community solar space continues to build. The investment by public and private companies is unprecedented as the demand for, and focus on, renewables to both curb rising living costs and to help address climate change challenges continues at pace. As even more political and consumer pressure is applied to this sustainability space, Hansen is well placed to play a central role and bring these benefits back to shareholders.
In Europe, our investment in Meter & Energy and Trade and Insight modules continues to be well received. In the past year, many multi-geography customers have undertaken initial projects with us in one market, and quickly signed on for further projects across multiple markets and multiple modules of our Hansen Suite for Energy & Utilities as the energy customers navigate the implications of the deregulated and highly competitive energy environment.
Customer-centric lens to solutions, development and investment cements long-term relationships
In the past year the focus on the customer and their worlds continued to be central to the priorities on the evolving solutions and our investments.
Increased competition for our customers from traditional and non-traditional arenas, coupled with the headwinds from political, environmental and consumer landscapes, is challenging customers to closely assess their infrastructure environments and their business-critical solutions. Time to market with data, insights and new offerings remains a key competitive lever for all customers, regardless of their sector; and the end-experience of consumers (frictionless, fast, unexpected in offerings) is paramount to their ability to compete and retain customers (or win new customers).
We have continued in our conversion to cloud-native technologies and SaaS-based structures to meet the growing demands of our customers. We have also invested significantly in ensuring our modules at least meet, if not exceed, the expectations around being standards-based. This is of particular importance in the Communications and Media sector.
Today all modules within our Communications and Media offering have cloud-native and SaaS options and we are well progressed in our plans to deliver the same for our modules in the Hansen Suite for Energy and Utilities. This provides our current and future customers with more flexibility as they navigate their own paths for their future-state needs and infrastructure requirements.
This focus is proving itself as the right one for Hansen and its shareholders. The predictability of revenue continues as we demonstrate our value as a long-term partner to our customers – yet this is just a component of our overall story. This focus has resulted in marquee customer wins and success as we both demonstrated and helped our customers upgrade and embark on significant customer transformation journeys resulting in an expansion of the Hansen Suite modules to power their core business.
Customers share with us time and time again that they come to us (and remain with us) because of the confidence they have in our solutions, and the trust they place in our people to partner with them on often complex and challenging transformation initiatives.
Exploration into new verticals and growth arenas continues
The Company is well positioned to make acquisitions, should the right opportunities be presented. Over the past year, the pipeline of opportunities has continued to be robust, yet the Company continues to be very selective around targets that have the potential to continue our history of delivering value accretive growth through acquisition.
In the FY22 year, we explored a number of opportunities and also expanded our investigation into parallel yet complementary verticals where our current expertise and modules might fit and where technology products could benefit our customers in new and different ways.
To date, none of the opportunities we assessed have met our expectations. That said, we have a rich pipeline that we continue to explore as we seek to build the Hansen family.
2
==> picture [90 x 17] intentionally omitted <==
Strong, profitable and cash-generative year
We are pleased to once again report solid underlying organic growth in the business. When the Telefonica licence revenue for FY21 is adjusted, we have grown from an FY21 base revenue of $286.7m to $296.5m in FY22.
FINANCIALS
The Group’s Financial Performance this year has been solid across all financial metrics. Excluding the recognition of a one-off $21m Telefonica licence fee in FY21, the FY22 result is particularly pleasing and highlights solid organic growth.
| A$ million | FY22 FY21 Variance(%) |
|---|---|
| Operating revenue Underlying EBITDA(1), (2), (4) Underlying NPAT(4) Underlying NPATA(1), (3), (4) Basic EPS based on underlying NPATA (EPSa)(cents)(1) |
296.5 307.7 (4%) 100.3 120.2 (17%) 42.2 56.8 (26%) 58.2 73.1 (20%) 29.0 36.7 (21%) |
(1) The Directors believe the information additional to IFRS measures included in the report is relevant and useful in measuring the financial performance of the Group. These include: EBITDA, NPATA and EPSa.
(2) EBITDA is a non-IFRS term, defined as earnings before interest, tax, depreciation and amortisation and excluding net foreign exchange gains (losses).
(3) NPATA is a non-IFRS term, defined as net profit after tax, excluding tax-effected amortisation of acquired intangibles.
(4) Underlying EBITDA, underlying NPAT and underlying NPATA exclude separately disclosed items, which represent one-off costs and income during the period. Further details of the separately disclosed items are outlined in Note 4 to the Financial Report.
The underlying EBITDA margin was 33.8%, slightly down on the previous year (excluding Telefonica). In light of the challenges presented by a global talent shortage and inflationary pressures, the underlying EBITDA margin for the full year is a particularly robust result.
This solid financial performance is further underpinned by the Group’s ability to generate cash flow from operations which was $91.2 million and free cash flow of $63.7 million after adjusting for the repayment of lease liabilities. Hansen’s ability to generate cash in the current environment further underscores the strength it has enabling it to invest in its products and fund acquisitions.
In the past 10+ years, we have consistently delivered EBITDA margins greater than 25 percent. And this year, we are proud to report this is no exception.
==> picture [474 x 156] intentionally omitted <==
----- Start of picture text -----
Operating Revenue ($m) Underlying EBITDA ($m)
350 140
301.4 [307.7 ] 296.5 120.2
300 120
100.3
250 230.8 231.3 100 85.7
200 174.7 80 66.7 63.1
150 60 51.0
100 40
50 20
0 0
2017 2018 2019 2020 2021 2022 2017 2018 2019 2020 2021 2022
----- End of picture text -----*
*EBITDA is a non-IFRS term that relates to earnings before interest, tax, depreciation and amortisation and excluding net foreign exchange gains (losses). AASB 16 Leases (AASB 16) has been applied to FY17 to FY19 to reflect an estimated impact of the adoption of this standard. AASB 16 has been adopted by the Group in FY2020. Non-recurring items have been excluded from each year, where applicable.
**FY21 Operating Revenue and FY21 Underlying EBITDA includes the impact to revenue and reported EBITDA of a one-off licence revenue amount of $21m.
3
==> picture [90 x 17] intentionally omitted <==
Investing in our future: building out the best people and culture environment
As Hansen has over 1,500 staff working in over 20 countries globally, there is no doubt that the enforced lockdowns and different ways of working have brought a myriad of challenges to the employment market. At Hansen, we value our people and work with them to understand what they need to do to deliver great outcomes and have rewarding careers with us. These last 12 months have seen us evolve and change a number of our policies to help provide an environment where our people feel connected and engaged and have choice and flexibility as to where they work.
We have purposefully not mandated a return to office, rather we have embraced the hybrid way of working as the Hansen Way Forward. We will continue to offer our people connection hubs (increasingly newer and evolved offices in more locations) to come together and work, collaborate and engage. Yet we firmly believe that by taking a more flexible approach we will retain more of our people and open up the opportunities to attract the best talent to our growing business from wherever they choose to live and work from.
As we navigate these early days of the new ways of working, we are trialing a range of new initiatives, designed to enhance communication, collaboration and engagement. We are embracing all of our communications channels to bring our people closer together and continue that strong sense of family that has long made Hansen the company it is today.
One initiative to highlight is our 50 Acts of Impact, conceived to both mark our 50[th] year of business and to help bring our people together and give back in local ways to causes and initiatives that matter to them. This has been positively received with individuals, teams and the entire company getting behind different Acts. We are proud to share that we are well on the way to achieving our 50 Acts by the end of the calendar year.
These changes we are making are all part of our long-term strategy to continue to be a positive destination for our people. Like with our customers, we aim to partner with our people for the long-term. We are looking forward to enabling more people to experience this aspect of Hansen as we continue to expand.
Outlook
Hansen is confident in our ability to continue to grow and evolve both our product and solution offerings and our customer portfolio. We have a strong talent pool that is a good balance of very senior and experienced professionals, and younger yet highly passionate and talented emerging leaders and professionals.
The sectors we currently serve – the Energy & Utilities and the Communications & Media sectors – are two sectors whose essential nature of services helps make them, and us, somewhat recession-proof. Rather it is the pressures they face from emerging competitors, on the political and consumer fronts and the ongoing health and conflict challenges, that necessitate that they must continue to transform at pace. And our tight integration with their business-critical technologies, coupled with our deep vertical and technology expertise, ensures we are well placed to continue strongly in these sectors.
Whilst there continue to be ongoing challenges with global inflation, wage pressure and talent acquisition, Hansen has a strong track record of both tightly managing a global cost-base and retaining talent. We are well-placed for the coming years.
As we continue to explore new growth opportunities, we have great confidence in the ability of our solutions to bring value to other sectors and for us to simultaneously gain value from the solutions that complementary sectors draw on and bring these back to our customers. This is a space we will continue to actively explore through the FY23 year.
To close, our strong balance sheet, our ability to continue to generate cash, and our steadfast focus on creating and delivering evolved solutions is enabling us to do all we want to do. Importantly it is culminating in us continuing to deliver value – value to our people, our customers and our shareholders.
We are immensely proud of our continued ability to strongly navigate the headwinds that the past two years have presented and we look forward to sharing further updates on our momentum in the coming months.
4
==> picture [90 x 17] intentionally omitted <==
INFORMATION ON DIRECTORS AND COMPANY SECRETARY
The qualifications, experience and special responsibilities of each person who has been a Director of Hansen Technolo gies Limited at any time during or since the end of the financial year are provided below, together with details of the Company Secretary as at the year end.
==> picture [108 x 91] intentionally omitted <==
Mr David Trude
Non-Executive Director Chairman since 2011 Director since 2011
Age 74
David has extensive experience in a variety of financial services roles within the banking and securities industries. He holds a degree in commerce from the University of Queensland and is a member of many professional associations including the Stockbrokers and Financial Advisers Association of Australia and the Australian Institute of Company Directors.
David is also a Non-Executive Director of Cboe Australia Pty Ltd and Non-Executive Director of ASX listed Acorn Capital Investment Fund Limited and MSL Solutions Ltd.
==> picture [109 x 92] intentionally omitted <==
Mr Andrew Hansen
Managing Director and CEO Managing Director since 2000
Age 62
Andrew has over 40 years’ experience in the IT industry, joining Hansen in 1990. Prior to Hansen, he held senior management positions with Amfac-Chemdata, a software provider in the health industry.
Andrew led Hansen from its listing on the ASX in 2000 to today being a global business with a strong history of decades of strong profitability and growth.
Andrew is responsible for implementing the Group’s strategic direction and overseeing the everyday affairs of the Hansen Group.
==> picture [110 x 91] intentionally omitted <==
Mr Bruce Adams
Non-Executive Director Director since 2000 Member of the Remuneration Committee Age 62
Bruce has over 30 years’ experience as a commercial and corporate lawyer. He has practised extensively in the areas of information technology law, contract law and mergers and acquisitions and has considerable experience advising listed public companies.
Bruce has held positions as partner of two Australian law firms and general counsel of an Australian owned international group of companies. He holds degrees in Law and Economics from Monash University and is a Fellow of Governance Institute of Australia and a graduate of Australian Institute of Company Directors.
==> picture [112 x 92] intentionally omitted <==
Mr David Osborne
Non-Executive Director Director since 2006 Member of the Audit and Risk Committee
Age 73
David is a Fellow of the Institute of Chartered Accountants, and a Fellow of the Australian Institute of Company Directors, with over 50 years of financial management, taxation and accounting experience in public practice.
David’s experience includes having been the Audit Partner of his accounting practice and a Registered Company Auditor for over 25 years. He also has experience in the various aspects of risk management. David has a long-standing association with Hansen, having been a Board member for some years prior to the Company’s listing on the ASX in June 2000.
5
==> picture [90 x 17] intentionally omitted <==
==> picture [111 x 111] intentionally omitted <==
Mr Don Rankin
Non-Executive Director Director since 2019 Chair of the Audit and Risk Committee Member of the Remuneration Committee
Age 70
Don Rankin joined the Hansen Technologies Board in 2019. He was one of the founding partners of Pitcher Partners and National Chairman of the Pitcher Partners Association for 11 years.
With over 30 years’ experience advising private and family businesses across a broad range of industries, he specialises particularly in assisting clients in the management, growth and evolution of their business. Don sits on a number of Family Board Advisory Committees. For many years Don was on the board of the Victorian Chamber of Commerce and Industry and was its President for three years.
Don has a long involvement with Cottage by the Sea in Queenscliff, a charity for disadvantaged children and is its current President.
==> picture [115 x 122] intentionally omitted <==
Mr David Howell
Non-Executive Director Director since 2018 Chair of the Remuneration Committee Member of the Audit and Risk Committee
Age 64
David is a highly accomplished executive having worked across a number of industries including financial services, retail, technology and social media. David has had roles as Chairman, Managing Director, Non-Executive Director and Board Advisor across large corporates, SMEs and early-stage businesses, including private equity.
David is also a Non-Executive Director of The Pistol (a digital marketing agency).
==> picture [104 x 83] intentionally omitted <==
Ms Lisa Pendlebury
Non-Executive Director Director since 2022 Member of the Audit and Risk Committee Member of the Remuneration Committee Age 47
Lisa is a highly experienced executive who has worked in the pharmaceutical, consumer products and finance industry for more than 20 years. For the last 12 years she has worked in the pharmaceutical industry at Mayne Pharma and has been an executive on the senior leadership team. Lisa has extensive experience in business development, mergers and acquisitions, corporate strategy, investor relations, financial reporting, corporate governance, remuneration and sustainability.
Lisa holds a Bachelor of Commerce and Bachelor of Science degree from the University of Melbourne. She has a CPA and holds a Graduate Diploma from the Securities Institute of Australia. She is Treasurer of EDFA, a not-for-profit organisation.
==> picture [106 x 86] intentionally omitted <==
Ms Julia Chand
General Counsel and Company Secretary Company Secretary since 2014 Age 52
Julia joined Hansen Technologies in 2007 and plays a strategic role as General Counsel as well as Company Secretary. Julia has significant legal experience in IT, financial services and retail organisations. As Company Secretary she is responsible for the Company’s corporate and ASX obligations.
Unless stated, no Directors of Hansen Technologies Limited held any other Directorships of listed companies at any time during the three years prior to 30 June 2022.
6
==> picture [90 x 17] intentionally omitted <==
DIRECTORS’ REPORT
The Directors present their report together with the Financial Report of the consolidated entity (“the Group”), being Hansen Technologies Limited (“the Company”) and the entities it controlled for the financial year ended 30 June 2022, and Auditor’s Report thereon. This Financial Report has been prepared in accordance with Australian Accounting Standards.
Principal activities
The principal activities of the Group during the financial year were the development, integration and support of billing systems software for the Energy and Communications sectors. Other activities undertaken by the Group include IT outsourcing services and the development of other specific software applications.
OPERATING AND FINANCIAL REVIEW
Review of operations
The Group’s operating performance for the fiscal year compared to last year is as follows:
| 2022 A$ Million 2021 A$ Million Variance % |
|
|---|---|
| Operating revenue Underlying EBITDA(1) Underlying NPAT(2) Underlying NPATA(1) Basic Earnings per Share (EPS) (cents) Basic EPS based on underlyingNPATA(EPSa) (cents)(1) |
296.5 307.7 (4%) 100.3 120.2 (17%) 42.2 56.8 (26%) 58.2 73.1 (20%) 20.9 28.8 (27%) 29.0 36.7 (21%) |
(1) The Directors believe the information additional to IFRS measures included in the report is relevant and useful in measuring the financial performance of the Group. These include: EBITDA, NPATA and EPSa. These measures have been defined in the Chairperson and Chief Executive Officer’s Joint Report on page 3.
(2) Underlying net profit after tax attributable to members excludes separately disclosed items and acquired amortisation (net of tax). Further details of the separately disclosed items are outlined in Note 4 to the Financial Report.
In 2022 the business delivered another set of impressive results following on from the successful 2021 year. Further details on the Group’s results are outlined in the Chairperson and Chief Executive Officer’s Joint Report on page 1.
The Group’s revenue for the financial year was $296.5m which was a decline versus 2021. However, excluding the impact of the Telefonica one-off licence revenue recognised in FY21, the organic growth rate for the business was 3.4%.
There were several notable new logo wins in the year, with the largest deal in Hansen’s history closed in the financial year.
The Group has generated operating cash flows of $91.2 million, which has been used to retire net external debt of $34.0 million, fund our ongoing product development program of $15.6 million and pay dividends of $22.4 million (net of dividend reinvestments). With the Group’s cash generation capabilities, Hansen remains well placed to continue to acquire mature, predictable businesses in the energy and communications sectors.
The continued challenges of COVID-19 were managed with care throughout the business and the introduction of flexible working arrangements were well received by Hansen employees. The Board and Management continue to place great emphasis on the health and safety of all employees.
Billing segment
The Billing segment represents a major part of the Group’s business operations, delivering $289.0 million of revenue in 2022 (2021: $299.6 million), which translates into a 3.5% decline. Segment profit before tax was $53.6 million in 2022 (2021: $74.5 million), representing a 28.1% decrease.
7
==> picture [90 x 17] intentionally omitted <==
Other activities
Segment revenues from other activities was $7.6 million in 2022 (2021: $8.1 million), representing a 6.2% decrease for the year. This 6.2% decrease in revenues resulted from an expected reduction in business activity associated with the Customer Care call centre. Segment profit before tax was $1.7 million for 2022 (2021: $0.9 million), representing an 88.9% increase for the year.
Significant changes in the state of affairs
There have been no significant changes in the Group’s state of affairs during the financial year.
Subsequent events
No matters have arisen between the end of the financial year and the date of this report that have significantly affected or may significantly affect the operations of the Group, the results of those operations or the state of affairs of the Group in future years.
Opportunities and Business Risks
The business remains committed to increasing shareholder value whilst managing the risk profile of the Group.
The Energy and Communications markets continue to evolve and with this change comes complexity and opportunity. The Communications vertical is experiencing rapid progress in the roll-out and adoption of 5G technology. Energy continues to develop new offerings and the continued roll-out of green energy initiatives. Both verticals continue to develop enhanced digital platforms to deliver a satisfactory customer experience.
To ensure we deliver on our strategic objectives, the Group continues to operate an Enterprise Risk Management Framework that actively identifies, controls, plans and mitigates a wide array of risks across functions and geographies and seeks to unlock opportunities to gain a competitive advantage.
Risks identified include, but are not limited to the following:
-
Security or data incidents: As a technology-focused business, managing security and protecting customer data is essential. To manage the risk of damaging security incidents, we have appropriate data management, security and compliance policies, procedures and practices in place.
-
Loss of customers: While loss of customers due to market competition is a risk to the business, we manage this risk by ensuring we are focused on meeting our customers’ expectations for system performance and service delivery and by diversifying our customer base across industry sectors around the world.
-
Decline in international market conditions: As a business with international operations, we have exposure to currency fluctuations, which we monitor and manage.
-
Investment opportunities: The Group has an active M&A program. Potential investments may carry execution and integration risks, and this is managed via maintaining a highly experienced M&A team with a proven track record of business integration and value generation.
-
Employee Recruitment and Retention: Our people are critical to the Group’s ongoing success. We manage risks to our employee base by focussing on our employee value proposition, offering competitive remuneration and benefits packages tailored to the market in which personnel are based.
We manage risks by regularly monitoring our market and global conditions to ensure our control environment and risk treatment plans respond to the risks faced by the business.
Outlook and likely developments for FY23
After the continued success of 2022, the Group continues to focus on the strategic pillars that drive shareholder value. These include our global diversification and acquisition strategy and our ongoing investment in product roadmap. We are also expanding our talent pool to deliver on existing and new client requirements.
The Board remains confident that the Hansen approach and strategy aligns with the long term goals of both the Company and shareholders.
As always, Shareholders are kept abreast of any changes to our strategy or financial outlook as each year progresses.
8
==> picture [90 x 17] intentionally omitted <==
Environmental regulations and climate change
The Group’s operations are not subject to any significant environmental Commonwealth or State regulations or laws. The Group is aware of the general risks associated with climate change and continues to be committed to operating sustainably. However, the Group’s operations are not significantly impacted by any environmental factors. In FY22, the Group worked towards achieving the status of Carbon Neutral Certified for the operations in Australia by Climate Active.
Corporate Governance Statement
Hansen and the Board are committed to achieving and demonstrating the highest standards of corporate governance. Hansen has reviewed its corporate governance practices against the Corporate Governance Principles and Recommendations (4[th] edition) published by the ASX Corporate Governance Council.
A description of the Group's current corporate governance practices is set out in the Group's corporate governance statement, which can be viewed at https://hansencx.com/about/investor-relations.
Dividends paid and declared
A final dividend of 5 cents per share has been declared, partially franked to 1.5 cents per share, comprising of a regular dividend of 5 cents per share. The final dividend was announced to the market on 24 August 2022 with payment to be made on 21 September 2022.
The amount declared has not been recognised as a liability in the accounts of the Company as at 30 June 2022.
Dividends paid during the year, excluding dividends reinvested as part of the Company’s Dividend Reinvestment Program (DRP):
-
7 cents per share partially franked to 3.5 cents interim dividend paid on 21 March 2022, totalling $13,358,530; and
-
5 cents per share partially franked to 2.7 cents final dividend paid on 21 September 2021, totalling $9,081,474.
This is consistent with the Board’s capital management policy that balances growth through acquisitions against the payment of dividends.
Performance rights
Performance rights over shares may be issued to key management personnel (KMP) as an incentive for motivating and rewarding performance as well as encouraging longevity of employment. The issuing of performance rights is intended to enhance the alignment of KMP with the primary shareholder objective of increasing shareholder value.
Performance rights over unissued ordinary shares granted by the Company during the financial year to the KMP as part of their remuneration for the year ended 30 June 2022 are as follows:
| Number of Rights Granted | |
|---|---|
| Grant Date | on15 Sep 2021 (1) |
| Executives | |
| A Hansen | 74,523 |
| C Hunter | 17,768 |
| D Meade | 17,524 |
| G Taylor | 18,921 |
| Total | 128,736 |
- (1) The number of rights granted that will vest is conditional on achievement of annual financial and non-financial measures under the LTI plan. The above KMP will be awarded a combined total of additional 64,368 rights if they overachieve the performance measures. Refer to the Remuneration Report for further details.
There were no rights granted to the KMP over unissued ordinary shares since the end of the financial year as part of their remuneration.
All grants of rights are subject to the achievement of performance measurements.
On 29 July 2022, Cameron Hunter (Chief Operating Officer), an Executive KMP, was made redundant. In relation to his rights that have yet to vest, the Board of Directors has exercised its discretionary power under the Employee Performance Rights Plan and allowed these rights to be retained; and to vest on his termination date.
Further details regarding rights granted as remuneration are provided in the Remuneration Report.
9
==> picture [90 x 17] intentionally omitted <==
Shares and performance rights
Unissued ordinary shares of the Company under performance rights at the date of this report are as follows:
| Instrument Plan Grant Date Vesting Date |
Number of Rights at 30 June 2022 |
|---|---|
| Rights STI 2 Sep 2019 30 Jun 2022(1) Rights LTI 2 Sep 2019 30 Jun 2022(2) Rights STI 1 Jul 2020 30 Jun 2023(3) Rights LTI 1 Jul 2020 30 Jun 2023(3) Rights LTI 15 Sep2021 30 Jun 2024(3) |
78,384 |
| 646,600 | |
| 594,707 | |
| 212,622 | |
| 330,473 |
(1) STI performance rights granted on 2 September 2019 vested on 30 June 2022. The rights were subsequently exercised on 19 August 2022.
(2) Performance rights in relation to the EPSa CAGR and TSR measures for FY20 LTI plan exceeded the required performance measurement hurdles and market conditions respectively and vested on an accelerated basis paying 150% of the entitlement on rights linked to the EPSa CAGR measure and 137% of the entitlement on rights linked to the TSR measure as on 30 June 2022. The rights were subsequently exercised on 19 August 2022.
(3) All performance rights will vest on the vesting date as indicated in the above table, subject to achievement of specific measurement criteria, except for the performance rights issued to the terminated Executive KMP, of which the Board of Directors has exercised its discretionary power under the Employee Performance Rights Plan and allowed these rights to be retained and to vest on 29 July 2022, the effective termination date. These rights were subsequently exercised on 19 August 2022.
Performance rights holders do not have any right, by virtue of the performance right held, to participate in any share issue of the Company. Performance rights will not give any right to participate in dividends or any voting rights until shares are issued upon the exercise of vested performance rights.
Shares issued on exercise of performance rights
The following ordinary shares of the Company were issued during or since the end of the financial year as a result of the exercise of options and performance rights:
| Date Issued | Number of Ordinary Shares Issued on Exercise of |
|---|---|
| Performance rights | |
| 27 Aug 2021 19 Aug2022 |
673,268 789,117 |
| Total | 1,462,385 |
10
==> picture [90 x 17] intentionally omitted <==
Indemnification and insurance of Directors, officers and auditors
Indemnification
The Company has agreed to indemnify all of the current and former Directors and officers of the Company and its controlled entities against all liabilities to another person (other than the Company or a related body corporate) that may arise from their position as Directors and officers of the Company and its controlled entities, except where the liability arises out of conduct involving a lack of good faith. The agreement stipulates that the Company will meet the full amount of any such liabilities, including costs and expenses.
The Group has not entered into any agreement to indemnify its auditors against any claims that might be made by third parties arising from their report on the annual Financial Report.
Insurance
Since the end of the previous financial year, the Company has paid insurance premiums in respect of Directors’ and Officers’ liability and legal expenses and insurance policies for current and former Directors and Officers, including executive officers of the Company and Directors, executive officers and secretaries of its controlled entities. The Directors have not included details of the nature of the liabilities covered or the amount of the premium paid in respect of the Directors’ and Officers’ liability and legal expenses insurance contracts as such disclosures are prohibited under the terms of the contract.
No insurance premium is paid in relation to the auditors.
Rounding of amounts
In accordance with ASIC Corporations (Rounding in Financial/ Directors’ Reports) Instrument 2016/191, the amounts in the Financial Report have been rounded to the nearest one thousand dollars, or in certain cases, to the nearest dollar (where indicated).
Directors’ meetings
The number of meetings of the Board of Directors and of each Board Committee held during the financial year and the numbers of meetings attended by each Director were:
| Director | Board | Meetings Audit and Risk Committee Meetings Remuneration **Committee Meetings ** |
Meetings Audit and Risk Committee Meetings Remuneration **Committee Meetings ** |
Meetings Audit and Risk Committee Meetings Remuneration **Committee Meetings ** |
Independent Board Committee(3) |
|---|---|---|---|---|---|
| Eligible | Attended Eligible |
Attended Eligible |
Attended | Eligible Attended |
|
| Mr David Trude Mr Bruce Adams Mr Andrew Hansen Mr Don Rankin Mr David Osborne Ms Jennifer Douglas(1) Ms Lisa Pendlebury(2) Mr David Howell |
12 12 12 12 12 8 4 12 |
11 - |
- - |
- | 10 10 |
| 12 - |
- 3 |
3 | - - |
||
| 12 - |
- - |
- | - - |
||
| 12 7 |
7 3 |
3 | 10 9 |
||
| 12 7 |
7 - |
- | - - |
||
| 7 6 |
5 1 |
1 | 10 9 |
||
| 4 1 |
1 2 |
2 | |||
| 12 7 |
7 3 |
3 | 10 9 |
(1) Jennifer Douglas resigned on 28 February 2022.
(2) Lisa Pendlebury was appointed as a Non-Executive Director on 1 March 2022.
(3) Following the withdrawal of a non-binding conditional proposal from BGH Capital Pty Ltd to acquire 100% of the outstanding shares in Hansen by way of a Scheme of Arrangement on 6 September 2021, the Independent Board Committee was dissolved.
11
==> picture [90 x 17] intentionally omitted <==
Directors’ interests in shares
Directors’ relevant interests in shares of the Company or options/rights over shares in the Company as at the date of this report are detailed below:
| Ordinary Shares | Rights over Shares | |
|---|---|---|
| Directors’ Relevant Interests in: | of the Company | in the Company |
| Mr David Trude | 109,388 | - |
| Mr Bruce Adams(1) | 34,891,417 | - |
| Mr Andrew Hansen(1) | 35,277,917 | 459,868 |
| Mr Don Rankin | 25,000 | - |
| Mr David Osborne(1) | 35,125,448 | - |
| Ms Lisa Pendlebury | 7,419 | - |
| Mr David Howell | 33,290 | - |
(1) Each of Mr Bruce Adams, Mr Andrew Hansen and Mr David Osborne has a joint interest in a single parcel of 34,739,113 shares as at the date of this report.
Proceedings on behalf of the company
No person applied for leave of Court to bring proceedings on behalf of the Company or any of its subsidiaries.
Directors’ interests in contracts
Directors’ interests in contracts with the Company are limited to the provision of leased premises on arm’s length terms and are disclosed in Note 25 to the financial statements.
Auditor’s Independence Declaration
A copy of the Auditor’s Independence Declaration as required under section 307C of the Corporations Act 2001 in relation to the audit for the financial year is provided with this report.
Non-audit services
Non-audit services were provided by the auditors of the Group during the year, namely RSM Australia Partners, network firms of RSM and other non-related audit firms as detailed below. The Directors are satisfied that the provision of the non-audit services during the year by the auditors is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. The nature and scope of each type of non-audit service provided means that auditor independence was not compromised.
| 2022 $ 2021 $ |
|
|---|---|
| Amounts paid and payable to RSM Australia member firms for non-audit services: – taxation services – compliance services |
- - 3,567 3,609 |
| Sub-total | 3,567 3,609 |
| Amounts paid and payable to network firms of RSM Australia member firms for non- audit services: – taxation services – compliance services |
65,444 135,468 54,776 78,817 |
| Sub-total | 120,220 214,285 |
| Amounts paid and payable to non-related auditors of Group entities for non-audit services: – taxation services – compliance services |
9,095 2,116 28,475 - |
| Sub-total | 37,570 2,116 |
| Total auditor’s remuneration for non-audit services | 161,357 220,010 |
Auditor’s remuneration is disclosed in Note 26 of the Financial Report.
12
==> picture [90 x 17] intentionally omitted <==
REMUNERATION REPORT
Dear Shareholder,
On behalf of the Board of Directors, I am pleased to present the Remuneration Report of the Group, consisting of Hansen Technologies Limited (“the Company”) and its controlled entities for the 2022 financial year.
The 2022 financial year has been another particularly strong performance for Hansen. With ongoing global uncertainty, the Hansen team continued to support our customers, win new business and manage costs accordingly.
Whilst globally, organisations are experiencing challenges with talent acquisition and retention, it is with great pride that I can confirm our global management team has remained unchanged throughout the year. This is a reflection of both the culture and progressive nature of Hansen, as well as the Executive Remuneration Framework, which incentivises and recognises the efforts of our staff.
For the 2022 financial year, I am pleased to advise that all financial targets for the KMP were met. With regards to nonfinancial targets, the KMP achieved between 83% and 100% of the objectives. As a result, Short-Term Incentive (STI) cash-component payments were awarded to our KMP against financial and non-financial KPIs set for the year.
As we have concluded the 2022 financial year, the LTI program implemented on 2[nd] September 2019 completed its measurement period of three years. I am pleased to report that with the exceptional EPSa CAGR growth of 19.3% and an outperformance for the ranked TSR criteria, both LTI hurdles have been achieved over the measurement period. These measures have qualified for acceleration and will be paid out at 143.50% of the entitlement (refer to Performance outcomes outlined on page 21). The achievement of these long-term measurement targets has resulted in significant shareholder value.
The Board has made the decision in FY23 to continue the STI and LTI schemes without change. The 2023 LTI scheme has two measurement metrics measured over a three-year period, revenue CAGR growth of 12.5% and relative total shareholder return (ranked TSR). Further information about this incentive scheme is referenced on page 25 of this report.
The Board remains committed to the ongoing review of the Group’s Remuneration Framework to ensure it achieves its objectives of incentivising and rewarding performance that optimises business and shareholder value and ensuring the Company is well placed to attract, retain and motivate a talented Executive team.
Yours sincerely,
==> picture [107 x 95] intentionally omitted <==
David Howell
Chair of the Remuneration Committee
13
==> picture [90 x 17] intentionally omitted <==
OUR DETAILED REMUNERATION REPORT (AUDITED)
The Remuneration Report for the year ended 30 June 2022 outlines key aspects of our remuneration framework and has been prepared and audited in accordance with the Corporations Act 2001.
Our Remuneration Report contains the following sections:
-
Persons to whom this report applies
-
Our remuneration framework
-
How reward was linked to performance
-
Remuneration details: Executive KMP
-
FY23 Incentive Plan
-
Contractual arrangements with Executive KMP
-
Remuneration details: Non-Executive KMP
-
Share-based remuneration disclosures
-
Other transactions with KMP
-
Employee Share Trust
1. Persons to whom this report applies
The remuneration disclosures in the Report cover the following persons who were classified as the Key Management Personnel (KMP) of the Group during the 2022 financial year. KMP are those persons who, directly or indirectly, have authority and responsibility for planning, directing and controlling the major activities of the Group:
| Executives(1) | |
|---|---|
| Andrew Hansen | Managing Director and Chief Executive Officer (CEO) |
| Cameron Hunter | Chief Operating Officer(2) |
| Darren Meade | Group Head of Delivery |
| Graeme Taylor | Chief Financial Officer |
| Non-Executive Directors | |
| David Trude | Chairperson and Independent Non-Executive Director |
| Jennifer Douglas | Independent Non-Executive Director (Resigned on 28 February 2022) |
| Lisa Pendlebury | Independent Non-Executive Director (Appointed on 1 March 2022) |
| David Howell | Independent Non-Executive Director |
| Don Rankin | Independent Non-Executive Director |
| Bruce Adams | Non-Executive Director |
| David Osborne | Non-Executive Director |
(1) These executives of the Group were classified as KMP during the 2022 financial year and unless stated otherwise, were KMP for the entire year.
(2) Cameron Hunter, the Chief Operating Officer, was made redundant with effect from 29 July 2022.
At the most recent Annual General Meeting (AGM), a resolution to adopt the prior year Remuneration Report was put to the vote and at least 75% of ‘yes’ votes were cast for adoption of that report.
The FY21 Remuneration Report received strong shareholder support at the 2021 AGM with a vote of 94% in favour. A resolution covering the issue of rights under the LTI to the CEO also received strong support with 92% of votes in favour.
14
==> picture [90 x 17] intentionally omitted <==
2. Our remuneration framework
People are at the heart of the Group’s success, enabling us to deliver on our vision and long-term goals. Our remuneration framework focuses on providing competitive fixed pay and variable pay that rewards achievement of the Group’s annual objectives and long-term growth in shareholder value.
Remuneration outcomes are aligned with both individual and Group performance, ensuring that employees are rewarded for overall Group achievement as well as their individual contribution to the Group’s success. This aligns remuneration to both individual performance and value creation for shareholders.
(a) Remuneration governance
The Board annually reviews the Group’s remuneration principles, practices, strategy and approach to ensure they support the Group’s long-term business strategy and are appropriate for a listed company of our size and nature.
The Board has delegated to the Remuneration Committee the responsibility for reviewing and making recommendations to the Board regarding compensation arrangements for the Directors, Executive KMP and the balance of the CEO’s direct reports. As at 30 June 2022, the Remuneration Committee was made up of four Non-Executive Directors: David Howell (Chair of the Remuneration Committee), Bruce Adams, Don Rankin and Lisa Pendlebury, the majority of whom are independent.
The CEO and other Directors attend meetings as required at the invitation of the Committee Chair.
The Remuneration Committee assesses the appropriateness of both the nature and amount of remuneration paid to the Executive and Non-Executive KMP on an annual basis by reference to market conditions and current remuneration practices, with the overall objective of ensuring maximum company performance and shareholder benefit from the retention of a quality Board and Executive team. The Committee also engages professional support as required to ensure remuneration practices remain in step with the market as well as the size and nature of the business.
(i) Executive KMP remuneration review process
| CEO | CEO | CEO | Remuneration Committee | Board | ||
|---|---|---|---|---|---|---|
| ▪ Assesses each Senior Executive’s current year performance based on actual outcomes relative to agreed targets, general performance and market conditions. ▪ Provides appropriate recommendations to the Remuneration Committee on incentive payments for the current year. ▪ Provides appropriate recommendations to the Remuneration Committee of the amount of fixed remuneration, appropriate STI targets and LTI payments for future measurement periods. |
▪ Reviews the CEO’s recommendations with respect to the Senior Executive team and provides appropriate recommendations to the Board. ▪ Assesses CEO’s current year performance and remuneration outcomes against agreed targets, formulating a recommendation to the Board. ▪ Provides appropriate recommendations to the Board of the amount of the CEO’s fixed remuneration, and appropriate STI and LTI targets for the future measurement period, considering general performance, market conditions and other external factors. |
▪ Reviews the Remuneration Committee’s recommendations. ▪ Approves current year STI and LTI plans. ▪ Approves the remuneration structure for future measurement periods, including STI and LTI targets. |
(ii) Non-Executive Directors remuneration review process
Non-Executive Directors’ remuneration is governed by resolutions passed at a General Meeting of the Shareholders. During the AGM held on 25 November 2021, shareholders approved an increase to the Non-Executive Directors’ maximum remuneration payable from $630,000 to $750,000.
Non-Executive Directors are excluded from participation in the Company’s equity incentive plans.
(iii) Remuneration strategy, structure and market practice
To support the review of the 2022 remuneration framework, the Remuneration Committee has considered inputs from the CEO and the human resources department in relation to the remuneration strategy, structure and market practice. The Committee will supplement this internal advice with external specialist advice from time to time. No remuneration recommendations, as defined by the Corporations Act 2001, were provided during the year .
15
==> picture [90 x 17] intentionally omitted <==
(b) Remuneration structure (FY22 Plan)
==> picture [477 x 210] intentionally omitted <==
----- Start of picture text -----
OBJECTIVE COMPONENT AND FORM ASSESSMENT
Fixed
Attract and retain employees Total fixed
Cash + non-cash
with the skills and experience remuneration benefits Market data, individual
associated with the role. (TFR) experience and performance
Variable (“at-risk”)
Incentivise and reward
achievement of annual Short-term Cash Annual performance based
performance objectives and incentive on financial and non-financial
business outcomes. targets
Continuous employment,
shareholder interests and Align motivations with Long-term Performance rights to relative Total Shareholder Returns and Revenue
incentive shares (3 years)
creation of long-term value. targets
----- End of picture text -----
i) Total Fixed Remuneration (TFR)
TFR typically includes base salary and superannuation contributions and may include, at the discretion of the Board, other benefits such as a motor vehicle (aggregated with associated fringe benefits tax to represent the total employment cost to the Group). TFR is determined with reference to available market data, the scope of an individual’s role and the qualifications and experience of the individual, as well as geographic location. TFR is reviewed annually to account for market movements and individual performance outcomes. See page 27 for a summary of Executive KMP contracts.
ii) FY22 Short-Term Incentive (STI) Plan
| Objective | To incentivise and align rewards attainable by Executive KMP with the achievement of specific annual objectives of the Group and the creation of shareholder value. |
|---|---|
| How is it paid? | Annual cash entitlement on achievement of specific annual financial and non-financial KPIs. |
| How much can executives earn? |
Target benefit is set at 40% of TFR for the CEO and 25% of TFR for other Executive KMP. These are subject to the following minimum and target performance thresholds: Non-financial KPIs (30% total STI) Financial KPIs (70% total STI) Non-financial KPIs are assessed and awarded up to a maximum of 100% based on specific outcomes. 0% 25% 50% 75% 100% 125% 150% 80% 85% 90% 95% 100% 105% 110% 115% 120% (0% to 93% achievement) No award < > (93% to 97% achievement) 0% to 100%of financial STI awarded on linear basis Financial KPI achievement % STI awarded (financial component) (97% to 103% achievement) 100%of financial STI awarded (103% to a maximum 110% achievement) 100% to 150%of financial STI awarded on linear basis |
16
==> picture [90 x 17] intentionally omitted <==
| How is performance measured? |
Performance measures (KPIs) selected reflect financial, strategic and operational objectives relevant to the level and function of the role that are central to achievement of delivering the best possible outcome over the next 12 months given the current economic environment. Financial measures selected are measures against which management and the Board assess the short-term financial performance of the Group. Strategic and operational objectives are assigned to each individual to drive specific outcomes considered to be of strategic importance to the Group within that individual’s level of responsibility. These objectives are determined by the CEO and the Board in accordance with the process set out on page 15. The weightings for each performance measure that comprise the total STI opportunity are set out below: The Board retains final discretion over incentive payments to ensure outcomes appropriately reflect performance and achieve objectives of the executive incentive scheme. 70% 30% Financial KPIs (budgeted revenues and EBITDA) Non-financial KPIs Achievement offinancial KPIs is determined by reference to the Group’s audited accounts for the measurement period. No payment is made in respect of financial KPIs to any KMP if the target amount is not met for the Group (set at 93% of budgeted revenue and EBITDA). The selection ofnon-financial KPIsvaries depending on each KMP’s roles and responsibilities within the Group. These may include achievement of specific strategic projects that drive the best possible outcome over the next 12 months. Each KMP may have a number of separate non-financial KPIs. Achievement of each individual’s non-financial KPIs is determined by reference to an assigned performance rating determined by the CEO and the Board at the end of the financial year in accordance with the process described on page 15. |
| What happens if an executive leaves? |
If an eligible executive ceases employment with the Group during the performance period other than by way of dismissal or resignation (e.g., death, total and permanent disablement, redundancy, retrenchment or retirement with prior written consent of the Board) then the cash entitlements will be awarded on a pro-rata basis according to the eligible period of time served up until the termination date. Where termination occurs by way of dismissal or resignation prior to the end of the measurement period, the cash component may be paid on a pro-rata basis. If termination of employment occurs for serious misconduct all vested and unvested rights will be forfeited and will lapse. |
| Changes from the FY21 Enhanced STI Plan |
The Board has discontinued the enhanced STI plan and has reverted to a remuneration structure to reward the Executive KMP through the STI and LTI plans. For the STI plan, all incentives will be paid in cash upon achievement of specific annual financial and non-financial KPIs. KPIs are structured in a way such that the Group will be in the best position for the next financial year, whilst being mindful of the longer term to ensure the business is optimally placed for future years. |
17
iii) FY22 Long-Term Incentive (LTI) Plan
==> picture [90 x 17] intentionally omitted <==
| Objective | To align the rewards attainable by Executive KMP with the achievement of particular long-term objectives of the Group and achievement of increasing shareholder value. Eligibility to participate in the LTI scheme is determined by the Board and is targeted at senior executives whose role contributes significantly to the performance of the Group. |
|---|---|
| How is it paid? | LTIs are awarded as performance rights on achievement of certain thresholds reflective of shareholder value delivered. Each performance right entitles the eligible executive to be issued with a share. |
| How much can executives earn? |
Performance rights are subject to the service and performance conditions. The target LTI benefit is set as follows: • CEO LTI: 50% of TFR delivered as performance rights subject to vesting conditions; and • KMP LTI: 25% of TFR delivered as performance rights subject to vesting conditions. The number of performance rights issued is based on each Executive’s target LTI benefit divided by the market value of the rights. The market value of rights granted is based on the volume-weighted average price of the Company’s shares during the five-day period before grant date. LTI benefits of up to 150% of target LTI are payable where performance criteria are exceeded. |
| How is performance measured? |
Vesting of the LTI awards are subject to the following criteria: 1.Three years of continuous employment with the Group from 1 July 2021 to 30 June 2024. 2. Achievement of the thresholds over the same three-year period as set out below: The proportion of rights that may vest based on relative TSR performance is determined based on the following vesting schedule: Relative TSR performance Percentage of performance rights that will vest < 50th percentile None Between 50th to 75th percentile 100% to 150% on a linear basis > 75th percentile 150% The proportion of rights that may vest based on Revenue CAGR is determined based on the following vesting schedule: Percentage achievement against 12.5% Revenue CAGR Percentage of performance rights that will vest < 93% None > 93% < 97% 0% to 100% on a linear basis > 97% < 103% 100% >103% <110% 100% to 150% on a linear basis The Board has discretion to change the amount awarded if the Board considers the outcome to be misaligned given the circumstances that prevailed over the relevant measurement period and the experience of shareholders. Performance rights will be forfeited if performance and market conditions are not met. Revenue Based on the achievement of a compounded annual growth rate of 12.5% of revenue over the measurement period. Revenue growth is selected as it is considered a relevant indicator linking financial performance with shareholder value. 50% 50% The percentage change in a company’s share price, plus the effect of any dividends paid, over the measurement period, relative on a ranked percentile basis to a comparative group (S&P/ASX Small Ordinaries Index). Relative TSR is a measure widely understood and accepted by shareholders, as it directly measures shareholder value creation. Relative Total Shareholder Return (rTSR) |
18
==> picture [90 x 17] intentionally omitted <==
| What happens if an executive leaves? |
If an eligible executive ceases employment with the Group during the performance period other than by way of dismissal or resignation (e.g., death, total and permanent disablement, redundancy, retrenchment or retirement with prior written consent of the Board) then the unvested performance rights will vest on a pro-rata basis according to the eligible period of time served up until the termination date. Where termination occurs by way of dismissal or resignation prior to the vesting of the performance rights, unvested rights may vest on a pro-rata basis according to the eligible period of time served up until the termination date at the Board’s discretion. If termination of employment occurs for serious misconduct all vested and unvested rights will be forfeited and will lapse. |
|---|---|
| Changes from FY21 Enhanced STI Plan |
The Board has discontinued the enhanced STI program and has reverted to a remuneration structure to reward the Executive KMP through STI and LTI plans. For the LTI plan, all incentives will be paid through equity in the form of performance rights, which will vest and will convert to shares on achievement of thresholds reflective of shareholder value delivered. Previously, one of the financial measurement criteria was EPSa growth. The FY22 LTI scheme removes this measurement and introduces a new revenue measurement criteria based on a revenue CAGR of 12.5% metric over the measurement period. |
3. How reward is linked to performance
(a) Performance against STI outcomes
A summary of key measurement criteria of the Group’s financial performance for the financial years ended over the last six financial years is below.
==> picture [477 x 149] intentionally omitted <==
----- Start of picture text -----
Operating Revenue ($m) Reported EBITDA ($m)
350 301.4 307.7 ** 296.5 140 116.6
300 120
230.8 231.3 97.6
250 100
81.4
200 174.7 80
59.3
54.6
150 60 45.1
100 40
50 20
0 0
2017 2018 2019 2020 2021 2022 2017 2018 2019 2020 2021 2022
----- End of picture text -----*
-
*Reported EBITDA is a non-IFRS term that relates to Earnings before Interest, Tax, Depreciation and Amortisation.
-
**FY21 Operating Revenue and FY21 Reported EBITDA includes the impact to revenue and reported EBITDA of a one-off licence revenue amount of $21m.
For FY22, budget targets were established for Group Revenue and EBITDA and the STI financial payment gate was set with respect to these targets. During the year, both Group Revenue and EBITDA achieved 97% of the budget thresholds. Under the STI plan, an STI award of 100% of these financial targets was met. For the non-financial goals, between 83.3% and 100% of targets were achieved this year (refer to the table below). Refer to the operational and financial review section of the Directors’ Report for further information about the Group’s FY22 performance.
| FY22 Total Opportunity $ Awarded 70% Financial |
FY21 Awarded 30% KPIs Total Opportunity $ Awarded 70% Financial(1) Awarded 30% KPIs(1) |
|
|---|---|---|
| Andrew Hansen Cameron Hunter Darren Meade Graeme Taylor |
371,423 100.0% |
83.3% 1,128,997 150.0% 100.0% 100.0% 276,742 150.0% 100.0% 87.5% 278,092 150.0% 100.0% 97.0% 300,262 150.0% 100.0% |
| 110,696 100.0% |
||
| 109,177 100.0% |
||
| 117,881 100.0% |
(1) For FY2021, a portion of the incentives will be awarded as equity to all KMP, subject to a two-year deferral period during which recipients must remain employed by the Company, except for the performance rights discussed in Section 8(b)(iii).
19
==> picture [90 x 17] intentionally omitted <==
(b) Performance against equity outcomes
All existing incentive plans include equity outcomes that will continue to be measured and reported in the Group’s future Remuneration Reports.
The following table sets out the different incentive plans with equity outcomes in FY22 and future financial years and their specific grant details and performance measures:
==> picture [510 x 196] intentionally omitted <==
----- Start of picture text -----
Grant date Plan Security Performance measure/s Sect. 3 ref. Status
2 Jul 2018 FY19 Right EPSa, rTSR, 3-yr cont. (b)(i)
employment
2-yr cont. employment after
2 Sep 2019 FY20 Right (b)(ii)
achieving FY20 STI measures [(1)]
2 Sep 2019 FY20 Right EPSa, rTSR, 3-yr cont. (b)(i)
employment
1 Jul 2020 FY21 Right 2-year cont. employment after (b)(ii),
achieving FY21 STI measures (b)(iv)
15 Sep 2021 FY22 Right Group Revenue, rTSR, 3-yr (b)(iii),
cont. employment (b)(iv)
(1) Applies to all KMP, except for the CEO.
2019 2020 2021 2022 2023 2024
and prior
Key:
150% of EPSa-linked rights and 150% of the rTSR-linked rights vested on 27 August 2021.
Measurement period
100% of the STI measure-linked rights vested on 30 June 2022.
150% of EPSa-linked rights and 137% of the rTSR-linked rights vested on 30 June 2022.
Yet to vest
----- End of picture text -----
i. Performance against LTI plan measures (FY19 to FY20 LTI plans)
A summary of key measurement criteria of the Group’s performance relevant for assessing shareholder value creation over the last four financial years is shown below:
==> picture [475 x 149] intentionally omitted <==
----- Start of picture text -----
Adjusted EPS (EPSa) (cents) Dividends paid (cents per share)
14
40 36.7 12.0 12.0
12
35
29.0
30 10
23.9
25 8 7.0
20 17.1 6.0
6
15
10 4
5 2
0
0
2019 2020 2021 2022
2019 2020 2021 2022
----- End of picture text -----*
- Amount of dividends paid represents the return on shareholder value. However, the amount of dividends paid is not in itself a performance measure included in the FY19 to FY20 plans, but is included as part of the calculation of relative TSR.
20
==> picture [90 x 17] intentionally omitted <==
The chart below highlights the share price performance of Hansen relative to S&P/ASX Small Ordinaries Index for the previous four years:
==> picture [483 x 196] intentionally omitted <==
----- Start of picture text -----
250%
200%
150%
100%
50%
0%
HSN.AX S&P/ASX Small Ords
----- End of picture text -----
Performance outcomes against FY19 LTI plan measures
Performance rights under the FY19 LTI plan exceeded the required performance measurement hurdles in relation to the EPSa CAGR measure and exceeded the market conditions in relation to the TSR measure. The FY19 LTI plan vested on an accelerated basis paying 150% of the entitlement on 27 August 2021.
Performance outcomes against FY20 LTI plan measures
Performance rights granted under the FY20 LTI plan exceeded the required performance measures in relation to the EPSa CAGR measure and exceeded the market conditions in relation to the TSR measure. The FY20 LTI plan vested on an accelerated basis paying 150% of EPSA-linked rights and 137% of TSR-linked rights on 30 June 2022. The performance rights were subsequently exercised on 19 August 2022.
The below table sets out the LTI performance targets and outcomes under the FY20 LTI plan framework:
| Outstanding | Additional | Vested rights | ||||
|---|---|---|---|---|---|---|
| Minimum | Maximum | Actual | rights at 1 | rights that | at reporting | |
| Measure | target | target | outcome | July 2021 | vested | date |
| Relative TSR | 50thpercentile | 75thpercentile | 68.7% | 91,426 | 33,828 | 125,254 |
| EPSa CAGR | 6% CAGR | 10% CAGR | 19.3% | 91,427 | 45,714 | 137,141 |
| Total rights | 182,853 | 79,542 | 262,395 |
(ii) Performance against FY20 and FY21 STI plan measures
Performance outcomes against FY20 Deferred STI plan measures
The STI financial payment gate, which was set with respect to Group Revenue and EBITDA coupled with the nonfinancial KPIs in the financial year ended 30 June 2020 have been achieved at 100%. The awarding of performance rights was subject to a two-year deferral period with continuous employment of all Executive KMP, except for the CEO. The FY20 STI plan vested at 100% of the entitlement on 30 June 2022. The performance rights were subsequently exercised on 19 August 2022.
Performance outcomes against FY21 enhanced STI plan measures
The STI financial payment gate, which was set with respect to Group Revenue and EBITDA coupled with the nonfinancial KPIs in the financial year ended 30 June 2021 have been achieved at 135%. The enhanced STI plan is based on achievement of specific annual financial and non-financial KPIs and is subject to a two-year deferral period with continuous employment of all Executive KMP. Assessment and vesting (where conditions are satisfied) will occur after completion of FY23, except for the performance rights discussed on Section 8(b)(iii).
21
==> picture [90 x 17] intentionally omitted <==
(iii) Performance against FY22 LTI plan measures
Performance rights granted in FY22 have performance conditions attached that will be measured over three years. Assessment and vesting (where conditions are attached) will occur after the completion of FY24, except for the performance rights discussed on Section 8(b)(iii).
(iv) Performance rights granted in FY22
The table below sets out the value of LTI performance rights granted in FY22 LTI plan and the enhanced STI plan in FY21.
| FY22 | FY21 | |
|---|---|---|
| Valuegranted*$ | ||
| Deferred STI | ||
| Andrew Hansen | - | 426,379 |
| Cameron Hunter | - | 94,130 |
| Darren Meade | - | 94,589 |
| Graeme Taylor | - | 90,650 |
| LTI | ||
| Andrew Hansen | 371,870 | - |
| Cameron Hunter | 88,662 | - |
| Darren Meade | 87,445 | - |
| Graeme Taylor | 94,416 | - |
- Represents the value of performance rights at grant date, calculated in accordance with AASB 2 Share-based Payment . The fair value of the rights has been determined by an independent external valuation expert in accordance with Australian Accounting Standards. The fair value of the STI rights was based fully on Black Scholes option pricing model (BSOPM) while the fair value of the LTI rights was based on Monte Carlo simulation option pricing model for the TSR component and BSOPM for the Group Revenue component. Note 17(d) to the Group’s financial statements outlines the valuation methodology and key inputs and assumptions to the valuation in greater detail.
(c) Total remuneration mix
The following diagrams set out the proportional mix of remuneration for the CEO and KMP at both the target amount and the actual remuneration achieved for FY22:
==> picture [469 x 232] intentionally omitted <==
----- Start of picture text -----
TARGET [(1)] ACTUAL [(1)]
29%
28%
CEO
Total Fixed Remuneration
Short-Term Incentive
71% 72%
20%
20%
KMP
80%
80%
----- End of picture text -----
(1) Target and actual remuneration mix is calculated based on the combination of each CEO and KMP’s total fixed remuneration for FY22 and the value of STIs awarded in relation to actual performance outcomes for FY22 in cash.
22
==> picture [90 x 17] intentionally omitted <==
4. Remuneration details: Executive KMP
(a) Statutory remuneration details
Details of Executive KMP remuneration for the 2022 and 2021 financial years are set out in the table below:
| Executive KMP |
Year | Cash Salary $ |
Super $ |
Fixed Remuneration Non- monetary benefits $ Annual & long service leave $ |
Total $ |
Variable Remuneration Total STI(1)(2) awarded $ LTI(2) fair value $ Total $ Perform -ance related % |
Variable Remuneration Total STI(1)(2) awarded $ LTI(2) fair value $ Total $ Perform -ance related % |
Variable Remuneration Total STI(1)(2) awarded $ LTI(2) fair value $ Total $ Perform -ance related % |
|---|---|---|---|---|---|---|---|---|
| Andrew Hansen |
2022 | 895,630 | 27,500 |
30,722 44,962 |
998,814 |
544,722 |
386,998 1,930,534 |
48% |
| 2021 | 860,925 | 25,000 |
30,370 15,653 |
931,948 |
693,291 |
546,663 2,171,902 |
57% |
|
| Cameron Hunter |
2022 | 427,863 | 27,500 | 14,444 (20,351) |
449,456 | 205,023 | 135,119 789,598 |
43% |
| 2021 | 404,324 | 25,000 |
15,785 24,242 |
469,351 |
190,339 |
115,359 775,049 |
39% |
|
| Darren Meade |
2022 | 421,847 | 27,500 |
- 15,464 |
464,811 |
157,305 |
75,831 697,947 |
33% |
| 2021 | 396,370 | 25,000 |
- 8,108 |
429,478 |
191,268 |
115,839 736,585 |
42% |
|
| Graeme Taylor |
2022 | 457,272 | 27,500 |
- 4,445 |
489,217 | 166,867 |
76,211 732,295 |
33% |
| 2021 | 403,823 | 25,000 |
- 37,139 |
465,962 |
200,178 |
111,903 778,043 |
40% |
|
| Total | 2022 | 2,202,612 | 110,000 |
45,166 44,520 |
2,402,298 |
1,073,917 |
674,159 4,150,374 |
42% |
| 2021 | 2,065,442 | 100,000 |
46,155 85,142 |
2,296,739 | 1,275,076 | 889,764 4,461,579 |
49% |
(1) Represents STI awarded and accrued in relation to actual performance during the 2022 and 2021 financial years. This includes performance rights granted as remuneration that are valued at grant date in accordance with AASB 2 Share-based Payment and are amortised over the vesting period.
(2) Performance rights granted as remuneration are valued at grant date in accordance with AASB 2 Share-based Payment and are amortised over the vesting period.
23
==> picture [90 x 17] intentionally omitted <==
(b) Performance rights awarded, vested and lapsed during the year
Performance rights issued under the Group’s FY22 LTI plan during the year are subject to the service and performance criteria as described on pages 18 to 19.
The following table sets out details of performance rights granted to executives:
| Name andgrant date | Plan | Type Opening balance |
Granted Overachieve- ment of performance measure |
Vested and exercised |
Closing balance at 30 June 2022 |
|---|---|---|---|---|---|
| Andrew Hansen | |||||
| 15 Sep 2021* 1 Jul 2020 2 Sep 2019 2 Jul 2018 |
FY22 FY21 FY20 FY19 |
LTI - STI(1) 157,918 LTI(3) 119,969 LTI(4) 148,459 |
74,523 - - 55,271 - 52,187 - 74,230 |
- - - (222,689) |
74,523 213,189 172,156 - |
| Sub-total | 426,346 | 74,523 181,688 |
(222,689) | 459,868 | |
| Cameron Hunter | |||||
| 15 Sep 2021 1 Jul 2020 2 Sep 2019 2 Sep 2019 2 Jul 2018 |
FY22 FY21 FY20 FY20 FY19 |
LTI - STI(1) 34,863 STI(2) 9,270 LTI(3) 21,188 LTI(4) 32,775 |
17,768 - - 12,202 - - - 9,217 - 16,388 |
- - - - (49,163) |
17,768 47,065 9,270 30,405 - |
| Sub-total | 98,096 | 17,768 37,807 |
(49,163) | 104,508(5) | |
| Darren Meade | |||||
| 15 Sep 2021 1 Jul 2020 2 Sep 2019 2 Sep 2019 2 Jul 2018 |
FY22 FY21 FY20 FY20 FY19 |
LTI - STI(1) 35,033 STI(2) 9,315 LTI(3) 21,291 LTI(4) 32,935 |
17,524 - - 12,262 - - - 9,262 - 16,468 |
- - - - (49,403) |
17,524 47,295 9,315 30,553 - |
| Sub-total | 98,574 | 17,524 37,992 |
(49,403) | 104,687 | |
| Graeme Taylor | |||||
| 15 Sep 2021 1 Jul 2020 2 Sep 2019 2 Sep 2019 2 Jul 2018 |
FY22 FY21 FY20 FY20 FY19 |
LTI - STI(1) 33,574 STI(2) 8,927 LTI(3) 20,405 LTI(4) 31,563 |
18,921 - - 11,751 - - - 8,876 - 15,782 |
- - - - (47,345) |
18,921 45,325 8,927 29,281 - |
| Sub-total | 94,469 | 18,921 36,409 |
(47,345) | 102,454 | |
| Sub-total | STI(1), (2) 288,900 |
- 91,486 |
- | 380,386 | |
| Sub-total | LTI(3), (4) 428,585 |
128,736 202,410 |
(368,600) | 391,131 | |
| Grand Total | 717,485 | 128,736 293,896 |
(368,600) | 771,517 |
*The Board has resolved to issue 74,523 rights to Andrew Hansen, the Chief Executive Officer and an additional 37,262 rights on overachievement of targets, as part of the 2021 LTI plan issued in FY22. The issuance of these rights was approved by shareholders at the Company’s Annual General Meeting on 25 November 2021. Any differences in the fair value of the performance rights between the original grant date by the Board and the date of shareholder approval is not material to the remuneration awarded.
(1) STI performance rights granted on 1 July 2020 represent 56% and 50% of the total short-term incentives awarded to the CEO and the rest of the KMP, respectively on achievement of specific annual financial and non-financial KPIs. The performance rights have exceeded the required specific annual financial and non-financial KPIs and will vest on an accelerated basis, subject to a two-year deferral period paying 135% of the entitlement on 30 June 2023.
(2) STI performance rights granted on 2 September 2019 represent 25% of the total short-term incentives awarded to all of the KMP, except for the CEO on achievement of specific annual financial and non-financial KPIs. The performance rights met the required specific annual and non-financial KPIs and two-year deferral period and vested at 100% on 30 June 2022. The rights have been subsequently exercised on 19 August 2022.
(3) Performance rights in relation to the EPSa CAGR and TSR measures for FY20 LTI plan exceeded the required performance measurement hurdles and market conditions, respectively and vested on an accelerated basis paying 150% of the entitlement on rights linked to EPSa CAGR measure and 137% of the entitlement on rights linked to TSR measure on 30 June 2022. The rights have been subsequently exercised on 19 August 2022.
(4) Performance rights in relation to the EPSa CAGR and TSR measures for FY19 LTI plan exceeded the required performance measurement hurdles and market conditions, respectively and vested on an accelerated basis paying 150% of the entitlement on 27 August 2021.
(5) Cameron Hunter, (Chief Operating Officer), an Executive KMP, was made redundant with effect from 29 July 2022. In relation to his rights that have yet to vest, the Board of Directors has exercised its discretionary power under the Employee Rights Plan and have allowed these rights to be retained; and to vest. Refer to Section 8(b)(iii) for further details.
24
==> picture [90 x 17] intentionally omitted <==
The terms and conditions of each grant of rights affecting the remuneration in the current or future reporting period are as follows:
| Value per | Number of | |||||
|---|---|---|---|---|---|---|
| right at grant | Performance | % | Rights on 30 | |||
| Grant date | Vesting date | **Type ** | date | achieved | Vested | June 2022 |
| 2 Sep 2019 | 30 Jun 2022 | STI(1) | $3.11 | 100.0% | 100.0% | 27,512 |
| 2 Sep 2019 | 30 Jun 2022 | LTI(2) | $2.83 | 143.5% | 143.5% | 262,395 |
| 1 Jul 2020 | 30 Jun 2023 | STI(3) | $2.70 | 135.0% | - | 352,874 |
| 15 Sep2021 | 30 Jun 2024 | LTI | $4.99 | - | - | 128,736 |
(1) STI performance rights granted on 2 September 2019 vested on 30 June 2022. The rights were subsequently exercised on 19 August 2022.
(2) Performance rights in relation to the EPSa CAGR and TSR measures for FY20 LTI plan exceeded the required performance measurement hurdles and market conditions, respectively and vested on an accelerated basis paying 150% of the entitlement on rights linked to EPSa CAGR measure and 137% of the entitlement on rights linked to TSR measure on 30 June 2022. The rights were subsequently exercised on 19 August 2022.
(3) STI performance rights granted on 1 July 2020 have exceeded the required specific annual financial and non-financial KPIs and will vest on an accelerated basis paying 135% of the entitlement on 30 June 2023.
5. FY23 Incentive Plan
(a) Short-term incentive plan
==> picture [508 x 346] intentionally omitted <==
----- Start of picture text -----
Objective To incentivise and align rewards attainable by Executive KMP with the achievement of specific annual
objectives of the Group and the creation of shareholder value.
How is it paid? Annual cash entitlement on achievement of specific annual financial and non-financial KPIs.
How much can Target benefit is set at 40% of TFR for the CEO and 25% of TFR for other Executive KMP. These are
executives earn? subject to the following minimum and target performance thresholds:
% STI awarded
(financial
(97% to 103%
component) achievement)
150% 100% of financial
STI awarded
125%
100%
Financial KPIs (93% to 97% (103% to a maximum
(70% total STI) 75% achievement) 110% achievement)
50% 0% to 100% of 100% to 150% of
financial STI awarded financial STI awarded
on linear basis on linear basis
25%
0%
< 80% 85% 90% 95% 100% 105% 110% 115% > 120%
Financial KPI achievement
(0% to 93% achievement)
No award
Non-financial
Non-financial KPIs are assessed and awarded up to a maximum of 100% based on
KPIs
specific outcomes.
(30% total STI)
----- End of picture text -----
25
==> picture [90 x 17] intentionally omitted <==
| How is performance measured? |
Performance measures (KPIs) selected reflect financial, strategic and operational objectives relevant to the level and function of the role that are central to achievement of delivering the best possible outcome over the next 12 months given the current economic environment. Financial measures selected are measures against which management and the Board assess the short-term financial performance of the Group. Strategic and operational objectives are assigned to each individual to drive specific outcomes considered to be of strategic importance to the Group within that individual’s level of responsibility. These objectives are determined by the CEO and the Board in accordance with the process set out on page 15. The weightings for each performance measure that comprise the total STI opportunity are set out below: The Board retains final discretion over incentive payments to ensure outcomes appropriately reflect performance and achieve objectives of the executive incentive scheme. 70% 30% Financial KPIs (budgeted revenues and EBITDA) Non-financial KPIs Achievement offinancial KPIs is determined by reference to the Group’s audited accounts for the measurement period. No payment is made in respect of financial KPIs to any KMP if the target amount is not met for the Group (set at 93% of budgeted revenue and EBITDA). The selection ofnon-financial KPIsvaries depending on each KMP’s roles and responsibilities within the Group. These may include achievement of specific strategic projects that drive the best possible outcome over the next 12 months. Each KMP may have a number of separate non-financial KPIs. Achievement of each individual’s non-financial KPIs is determined by reference to an assigned performance rating determined by the CEO and the Board at the end of the financial year in accordance with the process described on page 15. |
|---|---|
| What happens if an executive leaves? |
If an eligible executive ceases employment with the Group during the performance period other than by way of dismissal or resignation (e.g., death, total and permanent disablement, redundancy, retrenchment or retirement with prior written consent of the Board) then the cash entitlements will be awarded on a pro-rata basis according to the eligible period of time served up until the termination date. Where termination occurs by way of dismissal or resignation prior to the end of the measurement period, the cash component may be paid on a pro-rata basis. If termination of employment occurs for serious misconduct all vested and unvested rights will be forfeited and will lapse. |
| Changes from the FY22 STI Plan |
There have been no changes from the FY22 STI Plan. |
26
==> picture [90 x 17] intentionally omitted <==
(b) Long-term incentive plan
| Objective | To align the rewards attainable by Executive KMP with the achievement of particular long-term objectives of the Group and achievement of increasing shareholder value. Eligibility to participate in the LTI scheme is determined by the Board and is targeted at senior executives whose role contributes significantly to the performance of the Group. |
|---|---|
| How is it paid? |
LTIs are awarded as performance rights on achievement of certain thresholds reflective of shareholder value delivered. Each performance right entitles the eligible executive to be issued with a share. |
| How much can executives earn? |
Performance rights are subject to the service and performance conditions. The target LTI benefit is set as follows: • CEO LTI: 50% of TFR delivered as performance rights subject to vesting conditions; and • KMP LTI: 25% of TFR delivered as performance rights subject to vesting conditions. The number of performance rights issued is based on each Executive’s target LTI benefit divided by the market value of the rights. The market value of rights granted is based on the volume-weighted average price of the Company’s shares during the five-day period before grant date. LTI benefits of up to 150% of target LTI are payable where performance criteria are exceeded. |
| How is performance measured? |
Vesting of the LTI awards are subject to the following criteria: 1. Three years of continuous employment with the Group from 1 July 2022 to 30 June 2025. 2. Achievement of the thresholds over the same three-year period as set out below: The proportion of rights that may vest based on relative TSR performance is determined based on the following vesting schedule: Relative TSR performance Percentage of performance rights that will vest < 50th percentile None Between 50th to 75th percentile 100% to 150% on a linear basis > 75th percentile 150% The proportion of rights that may vest based on Revenue CAGR is determined based on the following vesting schedule: Percentage achievement against 12.5% Revenue CAGR Percentage of performance rights that will vest < 93% None > 93% < 97% 0% to 100% on a linear basis > 97% < 103% 100% >103% <110% 100% to 150% on a linear basis The Board has discretion to change the amount awarded if the Board considers the outcome to be misaligned given the circumstances that prevailed over the relevant measurement period and the experience of shareholders. Performance rights will be forfeited if performance and market conditions are not met. The percentage change in a company’s share price, plus the effect of any dividends paid, over the measurement period, relative on a ranked percentile basis to a comparative group (S&P/ASX Small Ordinaries Index). Relative TSR is a measure widely understood and accepted by shareholders, as it directly measures shareholder value creation. Relative Total Shareholder Return (rTSR) 50% 50% Revenue Based on the achievement of a compounded annual growth rate of 12.5% of revenue over the measurement period. Revenue growth is selected as it is considered a relevant indicator linking financial performance with shareholder value. |
27
==> picture [90 x 17] intentionally omitted <==
| What happens if an executive leaves? |
If an eligible executive ceases employment with the Group during the performance period other than by way of dismissal or resignation (e.g., death, total and permanent disablement, redundancy, retrenchment or retirement with prior written consent of the Board) then the unvested performance rights will vest on a pro-rata basis according to the eligible period of time served up until the termination date. Where termination occurs by way of dismissal or resignation prior to the vesting of the performance rights, unvested rights may vest on a pro-rata basis according to the eligible period of time served up until the termination date at the Board’s discretion. If termination of employment occurs for serious misconduct all vested and unvested rights will be forfeited and will lapse. |
|---|---|
| Changes from the FY22 LTI Plan |
There have been no changes from the FY22 LTI plan. |
6. Contractual arrangements with Executive KMP
Remuneration and other conditions of employment are set out in each executive’s employment contract. The key elements of these employment contracts are summarised below:
| Component | Approach for CEO Approach for other Executive KMP |
|---|---|
| Total Fixed Remuneration | $928,557 Range between $436,000 and |
| $472,000 | |
| Contract duration | Ongoing Ongoing |
| Notice by individual / | 6 months 1 month |
| company | |
| Termination of employment | The Board has discretion to allow some or all STI entitlements to be paid out on a |
| (without cause) | pro-rata basis aligned to time, where termination occurs by way of resignation or |
| dismissal (e.g., death, total and permanent disablement, redundancy, retrenchment | |
| or retirement with prior written consent of the Board). | |
| In other forms of without cause terminations, the STI will be reduced proportionately | |
| to reflect the portion of the Measurement Period, but there is no other impact to the | |
| executive’s entitlement. | |
| The Board has discretion to allow unvested LTIs to vest on a pro-rata basis aligned | |
| to time. Where this discretion is not exercised, such unvested rights will lapse. | |
| Termination of employment | STI is forfeited. |
| (with cause) | All unvested LTIs are forfeited. |
| All vested but unexercised LTIs are forfeited. |
28
==> picture [90 x 17] intentionally omitted <==
7. Remuneration details: Non-Executive KMP
Non-Executive Directors enter into service agreements through a letter of appointment. Non-Executive Director fees are determined with reference to market levels and the need to attract high quality Directors.
Non-Executive Directors do not receive any variable or performance-based remuneration.
The Non-Executive Director fee pool currently has a maximum value of $750,000 per annum, as approved by shareholders at the 2021 AGM and received strong support with a vote of 99.7% in favour.
The annual fees provided to Non-Executive Directors, inclusive of superannuation, are shown below:
| 2022($) 2021($) |
|
|---|---|
| Board fees | |
| Chairman Other Non-Executive Directors Committee fees Audit and Risk Committee – chair Audit and Risk Committee – member Remuneration Committee – chair Remuneration Committee – member |
149,800 140,000 84,800 80,000 9,000 9,000 5,000 5,000 9,000 9,000 5,000 5,000 |
| Non-Executive Director |
Year | Salary and Fees($) |
Super($) | Fixed Remuneration Non-monetary benefits($) Total($) |
Fixed Remuneration Non-monetary benefits($) Total($) |
|---|---|---|---|---|---|
| David Trude | 2022 | 149,818 | 14,982 | - | 164,800 |
| 2021 | 122,526 | 11,640 | - | 134,166 | |
| Bruce Adams | 2022 | 88,454 | 8,845 | - | 97,299 |
| 2021 | 73,364 | 6,969 | - | 80,333 | |
| Jennifer Douglas(1) | 2022 | 71,091 | 7,109 | - | 78,200 |
| 2021 | 77,930 | 7,403 | - | 85,333 | |
| Lisa Pendlebury(2) | 2022 | 25,697 | 2,570 | - | 28,267 |
| Don Rankin | 2022 | 103,454 | 10,345 | - | 113,799 |
| 2021 | 83,866 | 8,437 | - | 92,303 | |
| David Osborne | 2022 | 88,454 | 8,845 | - | 97,299 |
| 2021 | 73,364 | 6,969 | - | 80,333 | |
| David Howell | 2022 | 117,091 | 11,709 | - | 128,800 |
| 2021 | 81,583 | 7,750 | - | 89,333 | |
| Total | 2022 | 644,059 | 64,405 | - | **708,464 ** |
| 2021 | 512,633 | 49,168 | - | 561,801 |
(1) Jennifer Douglas resigned on 28 February 2022.
(2) Lisa Pendlebury was appointed as a Non-Executive Director with effect from 1 March 2022.
29
==> picture [90 x 17] intentionally omitted <==
8. Share-based remuneration disclosures
(a) Shareholdings of KMP
The number of shares in the Company held by each Non-Executive Director and Executive KMP during the year, including their related parties, is summarised below:
| Balance 30 June 2021 |
Received during the year on exercise of Performance rights |
Other changes during the year Balance 30 June 2022 |
|---|---|---|
| Non-Executive Directors David Trude 107,056 Bruce Adams(1) 34,891,417 Jennifer Douglas(2) 16,000 Lisa Pendlebury(3) - Don Rankin 25,000 David Osborne(1) 35,125,448 David Howell 33,290 Executive KMP Andrew Hansen(1) 35,055,228 Cameron Hunter 1,223,059 Darren Meade 198,147 Graeme Taylor 188,699 Joint interest(1) (69,478,226) |
||
- |
2,332 109,388 |
|
- |
- 34,891,417 |
|
- |
(16,000) - |
|
| - | 7,419 7,419 |
|
| - | - 25,000 |
|
| - | - 35,125,448 |
|
- |
- 33,290 |
|
| 222,689 | - 35,277,917 |
|
49,163 |
2,191 1,274,413 |
|
49,403 |
(97,357) 150,193 |
|
47,345 |
8,170 244,214 |
|
| - | - (69,478,226) |
|
| Total 37,385,118 |
368,600 | (93,245) 37,660,473 |
(1) Each of Bruce Adams, David Osborne and Andrew Hansen has a joint interest in a single parcel of 34,739,113 shares as at the date of this report.
(2) Jennifer Douglas resigned on 28 February 2022.
(3) Lisa Pendlebury was appointed as a Non-Executive Director with effect from 1 March 2022.
(b) Shares issued on exercise of performance rights
On 24 June 2022, the Group established the Hansen Technologies Limited Employee Share Plan Trust (Trust) to hold shares for satisfaction of rights under existing and future equity awards plans. The establishment of the Trust impacts FY20 LTI and STI equity awards plans onwards. Refer to Section 10 for further details.
(i) FY19 LTI plan
During the financial year, the FY19 plan vested. The performance rights were exercised on 27 August 2021. A total of 368,600 shares were issued to the Executive KMP on that date. Refer to Section 3(b)(i) Performance outcomes against FY19 LTI plan measures.
The share price as at the exercise date, 27 August 2021 was $6.21 per share.
The below table sets out the value of performance rights under FY19 (2018) LTI plan that were exercised.
| Number of shares issued Value exercised $* |
|
|---|---|
| Andrew Hansen Cameron Hunter Darren Meade Graeme Taylor |
222,689 1,382,899 |
| 49,163 305,302 |
|
| 49,403 306,793 |
|
| 47,345 294,012 |
*Represents the intrinsic value of performance rights that were exercised during the financial year 2022, which is the value of shares at the date of the exercise.
(ii) FY20 LTI and STI plan
On 30 June 2022, the FY20 plan vested. The performance rights were subsequently exercised on 19 August 2022. A total of 289,907 shares were issued to the Executive KMP on that date. Refer to Section 3(b)(i) Performance outcomes against FY20 LTI plan measures and Section 3(b)(ii) Performance outcomes against FY20 STI plan measures.
The share price as at the exercise date, 19 August 2022 was $5.84 per share.
30
==> picture [90 x 17] intentionally omitted <==
The below table sets out the value of performance rights under FY20 LTI and STI plan that were exercised.
| Number of shares issued Value exercised $* |
|
|---|---|
| STI Cameron Hunter Darren Meade Graeme Taylor LTI Andrew Hansen Cameron Hunter Darren Meade Graeme Taylor |
|
| 9,270 54,137 |
|
| 9,315 54,400 |
|
| 8,927 52,134 |
|
| 172,156 1,005,391 |
|
| 30,405 177,565 |
|
| 30,553 178,430 |
|
| 29,281 171,001 |
*Represents the intrinsic value of performance rights that were exercised during the financial year 2022 up to the date of the remuneration report, which is the value of shares at the date of the exercise.
(iii) Performance rights exercised under the discretion of the Board of Directors
On 29 July 2022, Cameron Hunter (Chief Operating Officer), an Executive KMP, was made redundant. In relation to his rights that have yet to vest, the Board of Directors has exercised its discretionary power under the Employee Rights Plan and allowed these rights to be retained; and to vest. These rights were exercised on 19 August 2022 and the below table sets out the value of these rights:
| Number of shares issued Value exercised $* |
|
|---|---|
| FY21 Enhanced STI Plan FY22 LTI Plan |
47,065 274,860 |
| 17,768 103,765 |
*Represents the intrinsic value of performance rights that were exercised during the financial year 2022 up to the date of the remuneration report, which is the value of shares at the date of the exercise.
9. Other transactions with KMP
Rental agreements with the CEO and other KMP
The Group leases its Melbourne head office and its York Street (South Melbourne) office from entities in which the CEO is a Director. The terms and conditions of the lease and other property arrangements are no more favourable than those available, or which might reasonably be expected to be available, from others on an arm’s length basis. In addition, the Group rents an apartment in New York City, USA, on an as-required basis at a rate favourable to the Group. The apartment is owned by the CEO.
The total lease and rental payments during the 2022 financial year related to these arrangements were $1,727,990.
Bruce Adams and David Osborne have a joint indirect interest in the entity that is a lessor to the Melbourne and South Melbourne arrangements as described above.
The properties leased in South Melbourne and the Group’s Melbourne head office have been sold to non-related parties on 17 June 2022 and on 29 July 2022, respectively. From these dates onwards, transactions relating to these leased properties have ceased to be related party transactions of the Group.
The terms and conditions of the lease arrangements remain unchanged during the financial year.
31
==> picture [90 x 17] intentionally omitted <==
10. Employee Share Trust
Hansen Technologies Limited Employee Share Plan Trust (the Trust) was established on 24 June 2022 as a sole purpose trust for the purpose of holding shares for the satisfaction of rights under existing and future equity awards plans. The Trust provides Hansen with greater flexibility to accommodate the incentive arrangements of Hansen both now and into the future as the group continues to expand its operations. The Trust will help manage capital requirements, in that the Trust can use the contributions made by Hansen either to acquire shares in Hansen on market, or alternatively to subscribe for new shares in Hansen. In addition, the Trust provides an arm’s length vehicle through which shares in Hansen can be acquired and held in Hansen on behalf of employees and allows Hansen to satisfy Corporations Law requirements relating to companies dealing in their own shares as well as assisting with management of insider trading restrictions. Pacific Custodians Pty Limited, an independent third party, is the Trustee of the Trust, and will operate the Trust in accordance with Hansen Technologies Limited Employee Share Plan Trust Deed.
Signed in accordance with a resolution of the Directors.
==> picture [159 x 41] intentionally omitted <==
David Trude Director Melbourne 24 August 2022
==> picture [109 x 70] intentionally omitted <==
Andrew Hansen Director
32
==> picture [210 x 78] intentionally omitted <==
RSM Australia Partners
Level 21, 55 Collins Street Melbourne VIC 3000 PO Box 248 Collins Street West VIC 8007
T +61 (0) 3 9286 8000 F +61 (0) 3 9286 8199
www.rsm.com.au
AUDITOR’S INDEPENDENCE DECLARATION
As lead auditor for the audit of the financial report of Hansen Technologies Limited and its controlled entities for the year ended 30 June 2022, I declare that, to the best of my knowledge and belief, there have been no contraventions of:
-
(i) the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
(ii) any applicable code of professional conduct in relation to the audit.
==> picture [66 x 31] intentionally omitted <==
RSM AUSTRALIA PARTNERS
==> picture [123 x 35] intentionally omitted <==
M PARAMESWARAN
Partner
24 August 2022 Melbourne, Victoria
THE POWER OF BEING UNDERSTOOD AUDIT | TAX | CONSULTING
==> picture [34 x 54] intentionally omitted <==
RSM Australia Partners is a member of the RSM network and trades as RSM. RSM is the trading name used by the members of the RSM network. Each member of the RSM network is an independent accounting and consulting firm which practices in its own right. The RSM network is not itself a separate legal entity in any jurisdiction. RSM Australia Partners ABN 36 965 185 036
33
Liability limited by a scheme approved under Professional Standards Legislation
| FINANCIAL REPORT | FINANCIAL REPORT | ||
|---|---|---|---|
| Consolidated Statement of Comprehensive Income | 35 | ||
| Consolidated Statement of Financial Position | 36 | ||
| Consolidated Statement of Changes in Equity | 37 | ||
| Consolidated Statement of Cash Flows | 38 | ||
| Section A: Basis of preparation | 39 | ||
| 1. | Basis of preparation | 39 | |
| Section B: Performance | 41 | ||
| 2. | Segment information | 41 | |
| 3. | Revenue and other income | 45 | |
| 4. | Separately disclosed items | 49 | |
| 5. | Profit from continuing operations | 50 | |
| 6. | Income tax | 51 | |
| 7. | Earnings per share | 54 | |
| Section C: Working Capital and Operating Assets | 55 | ||
| 8. | Cash and cash equivalents | 55 | |
| 9. | Receivables | 56 | |
| 10. | Other assets | 57 | |
| 11. | Plant, equipment and leasehold improvements | 58 | |
| 12. | Intangible assets | 60 | |
| 13. | Leases | 63 | |
| 14. | Payables | 67 | |
| 15. | Other operating provisions | 68 | |
| Section D: People | 69 | ||
| 16. | Employee benefits | 69 | |
| 17. | Share-based payments | 71 | |
| Section E: Capital and Financial Risk Management | 75 | ||
| 18. | Financial risk management | 75 | |
| 19. | Borrowings | 78 | |
| 20. | Contributed capital | 80 | |
| 21. | Dividends | 81 | |
| 22. | Reserves and retained earnings | 82 | |
| 23. | Commitments and contingencies | 82 | |
| Section F: Group Structure | 83 | ||
| 24. | Parent entity information | 83 | |
| Section G: Other disclosures | 85 | ||
| 25. | Related party disclosures | 85 | |
| 26. | Auditor’s remuneration | 87 | |
| 27. | Deed of cross guarantee | 88 | |
| 28. | New and amended accounting standards and interpretations | 90 | |
| 29. | Subsequent events | 92 | |
| DIRECTORS' DECLARATION | 93 | ||
| INDEPENDENT AUDITOR’S REPORT | 94 | ||
| 34 |
==> picture [90 x 17] intentionally omitted <==
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the Year ended 30 June 2022
| INCOME For the Year ended 30 June 2022 |
|
|---|---|
| Note | 2022 2021 $'000 $'000 |
| Operating revenue 3 Other income 3 |
296,545 307,730 848 2,552 |
| Total revenue and other income | 297,393 310,282 |
| Employee benefit expenses 5 Depreciation expense 5 Amortisation expense 5 Property and operating rental expenses 5 Contractor and consultant expenses Software licence expenses Hardware and software expenses Travel expenses Communication expenses Professional expenses Finance costs on borrowings 5 Finance costs on lease liabilities 5 Foreign exchange losses 5 Other expenses |
(154,923) (149,046) (9,973) (9,834) (32,144) (31,053) (3,635) (3,657) (5,707) (6,364) (2,168) (2,573) (19,663) (16,964) (1,086) (343) (1,888) (2,246) (4,954) (5,378) (3,641) (4,647) (854) (911) (2,358) (2,731) (3,359) (4,403) |
| Total expenses | (246,353) (240,150) |
| Profit before income tax expense Income tax expense 6(a) |
51,040 70,132 (9,100) (12,797) |
| Net profit after income tax expense | 41,940 57,335 |
| Other comprehensive income/(expense) Items that may be reclassified subsequently to profit and loss Net gain on hedges of net investments 22(a) Exchange differences on translation of foreign entities, net of tax 22(a) |
26 428 2,405 (4,720) |
| Other comprehensive income/(expense) for the year, net of tax | 2,431 (4,292) |
| Total comprehensive income for the year | 44,371 53,043 |
| Basic earnings (cents) per share attributable to ordinary equity holders of the Company 7 Diluted earnings (cents) per share attributable to ordinary equity holders of the Company 7 |
20.9 28.8 20.6 28.5 |
The consolidated statement of comprehensive income is to be read in conjunction with the notes to the financial statements set out on pages 39 to 92.
35
==> picture [90 x 17] intentionally omitted <==
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2022
| POSITION As at 30 June 2022 |
|
|---|---|
| Note | 2022 2021 $'000 $'000 |
| Current assets Cash and cash equivalents 8 Receivables 9 Accrued revenue 3(a)(ii) Current tax receivable Other current assets 10 |
59,631 52,138 56,010 77,413 21,657 24,303 2,924 - 9,048 11,932 |
| Total current assets | 149,270 165,786 |
| Non-current assets Plant, equipment & leasehold improvements 11 Intangible assets 12 Right-of-use assets 13(a) Deferred tax assets 6(b) Other non-current assets 10 |
14,444 12,590 344,475 356,153 12,968 16,157 7,781 9,404 1,889 1,091 |
| Total non-current assets | 381,557 395,395 |
| Total assets | 530,827 561,181 |
| Current liabilities Payables 14 Borrowings 19 Lease liabilities 13(b) Current tax payable Provisions 15, 16 Unearned revenue 3(a)(ii) |
23,989 37,224 - 117,507 5,662 5,552 - 10,983 14,990 16,352 36,821 35,108 |
| Total current liabilities | 81,462 222,726 |
| Non-current liabilities Deferred tax liabilities 6(b) Borrowings 19 Lease liabilities 13(b) Provisions 15, 16 Unearned revenue 3(a)(ii) |
35,588 38,038 87,912 - 8,213 11,322 514 523 4,030 53 |
| Total non-current liabilities | 136,257 49,936 |
| Total liabilities | 217,719 272,662 |
| Net assets | 313,108 288,519 |
| Equity Share capital 20 Foreign currency translation reserve 22(a) Share-based payments reserve 22(b) Retained earnings 22(c) |
146,857 145,224 7,536 5,105 10,629 7,971 148,086 130,219 |
| Total equity | 313,108 288,519 |
The consolidated statement of financial position is to be read in conjunction with the notes to the financial statements set out on pages 39 to 92.
36
==> picture [90 x 17] intentionally omitted <==
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 30 June 2022
| For the year ended 30 June 2022 | |||
|---|---|---|---|
| Note | Contributed Equity Reserves $'000 $'000 |
Retained Earnings $'000 |
Total Equity $'000 |
| Balance as at 1 July 2021 Net profit after income tax expense for the year 22(c) Net gain on hedges of net investments 22(a) Exchange differences on translation of foreign entities, net of tax 22(a) |
145,224 13,076 |
130,219 | 288,519 |
| - - |
41,940 | 41,940 | |
| - 26 |
- | 26 | |
| - 2,405 |
- | 2,405 | |
| Total comprehensive income for the year | - 2,431 |
41,940 | 44,371 |
| Transactions with owners in their capacity as owners: Share-based payment expense – performance rights 17(e) Tax associated with employee share-based plans 6(b)(iv) Equity issued under dividend reinvestment plan 20(b) Dividends declared 22(c) |
|||
| - 2,437 |
- | 2,437 | |
| - 221 |
221 | ||
| 1,633 - |
- | 1,633 | |
| - - |
(24,073) | (24,073) | |
| Total transactions with owners in their capacity as owners | 1,633 2,658 |
(24,073) | (19,782) |
| Balance as at 30 June 2022 20, 22 |
146,857 18,165 |
148,086 | 313,108 |
| Contributed | Retained | Total | |||
|---|---|---|---|---|---|
| Equity | Reserves | Earnings | Equity | ||
| Note | $'000 | $'000 | $'000 | $'000 | |
| Balance as at 1 July 2020 | 140,952 | 14,801 | 96,741 | 252,494 | |
| Net profit after income tax expense for the year | 22(c) | - | - | 57,335 | 57,335 |
| Net gain on hedges of net investments | 22(a) | - | 428 | - | 428 |
| Exchange differences on translation of foreign entities, | |||||
| net of tax | 22(a) | - | (4,720) | - | (4,720) |
| Total comprehensive income for the year | - | (4,292) | 57,335 | 53,043 | |
| Transactions with owners in their capacity as owners: | |||||
| Employee share options exercised | 20(b) | 2,363 | - | - | 2,363 |
| Share-based payment expense – performance rights | 17(e) | - | 2,567 | - | 2,567 |
| Equity issued under dividend reinvestment plan | 20(b) | 1,909 | - | - | 1,909 |
| Dividends declared | 22(c) | - | - | (23,857) | (23,857) |
| Total transactions with owners in their capacity as owners | 4,272 | 2,567 | (23,857) | (17,018) | |
| Balance as at 30 June 2021 | 20, 22 | 145,224 | 13,076 | 130,219 | 288,519 |
The consolidated statement of changes in equity is to be read in conjunction with the notes to the financial statements set out on pages 39 to 92.
37
==> picture [90 x 17] intentionally omitted <==
CONSOLIDATED STATEMENT OF CASH FLOWS
For the year ended 30 June 2022
| For the year ended 30 June 2022 | |
|---|---|
| Note | 2022 2021 $'000 $'000 |
| Cash flows from operating activities Receipts from customers Payments to suppliers and employees Interest received 3 Finance costs on borrowings 5 Finance costs on lease liabilities 5, 13(b) Income tax paid |
353,917 292,438 (235,627) (182,914) 63 19 (2,049) (3,081) (854) (911) (24,219) (12,342) |
| Net cash provided by operating activities 8(a) |
91,231 93,209 |
| Cash flows from investing activities Payments for plant, equipment and leasehold improvements 11 Proceeds from disposal of non-financial assets Payments for capitalised software development costs 12 |
(6,015) (4,927) 105 - (15,604) (12,079) |
| Net cash used in investing activities | (21,514) (17,006) |
| Cash flows from financing activities Proceeds from options exercised 20(b) Repayment of borrowings 19(b) Repayment of lease liabilities 13(d) Dividends paid, net of dividend re-investment 21 |
- 2,363 (33,974) (41,673) (5,996) (6,130) (22,440) (21,948) |
| Net cash used in financing activities | (62,410) (67,388) |
| Net increase in cash and cash equivalents | 7,307 8,815 |
| Cash and cash equivalents at beginning of year Effects of exchange rate changes on cash and cash equivalents |
52,138 44,492 186 (1,169) |
| Cash and cash equivalents at end of the year 8 |
59,631 52,138 |
The consolidated statement of cash flows is to be read in conjunction with the notes to the financial statements set out on pages 39 to 92.
38
Notes to the Financial Statements 30 June 2022
==> picture [90 x 17] intentionally omitted <==
SECTION A: BASIS OF PREPARATION
This section describes the basis in which the Group’s financial statements are prepared. Specific accounting policies are described in the note to which they relate. The accounting policies have been consistently applied, unless otherwise stated.
1. Basis of preparation
(a) Basis of preparation of the Financial Report
This Financial Report is a general purpose Financial Report that has been prepared in accordance with Australian Accounting Standards, Interpretations and other applicable authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001.
The Financial Report covers the Group, being Hansen Technologies Limited (“the Company”) and its controlled entities as a consolidated entity. The Company is a company limited by shares, incorporated and domiciled in Australia. The address of the Company’s registered office and principal place of business is 2 Frederick St, Doncaster Victoria 3108 Australia. The Company is a for-profit entity for the purposes of preparing the Group’s financial statements.
This Financial Report was authorised for issue by the Directors on 24 August 2022.
The Group’s consolidated financial statements have been presented in a streamlined manner to simplify the information disclosed and to make it more relevant for users. Similar notes have been grouped into sections with relevant accounting policies, judgements and estimate disclosures incorporated within the notes to which they relate.
Compliance with IFRS
The Group’s consolidated financial statements comply with the International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).
Historical cost convention
The Financial Report has been prepared under the historical cost convention, as modified by revaluations to fair value for certain classes of assets and liabilities as described in the accounting policies.
Significant accounting estimates and judgements
The preparation of the Financial Report requires the use of certain estimates and judgements in applying the Group’s accounting policies. The Group makes certain estimates and assumptions concerning the future which, by definition, will seldom represent actual results. Estimates and assumptions based on future events have a significant inherent risk and where future events are not as anticipated, there could be a material impact on the carrying amounts of the assets and liabilities discussed in each of the affected notes.
Those estimates and judgements significant to the Financial Report are disclosed in the following notes:
| Significant accounting estimate and judgement | Note | Page reference |
|---|---|---|
| Provision for expected credit losses of trade receivables | 9 | 57 |
| Capitalisation of research and development costs | 12 | 61 |
| Impairment of goodwill | 12 | 62 |
| Impairment of non-financial assets other than goodwill | 12 | 62 |
| Determining the lease term of contracts with renewal and | ||
| termination options – Group as a lessee | 13 | 67 |
| Estimating the incremental borrowing rate | 13 | 67 |
| Share-based payments | 17 | 74 |
(b) Principles of consolidation
The consolidated financial statements are those of the consolidated Group, comprising the financial statements of the parent Company, and of all entities which the parent controls. The Group controls an entity when it is exposed, or has rights to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
39
Notes to the Financial Statements 30 June 2022
==> picture [90 x 17] intentionally omitted <==
1. Basis of preparation (continued)
The financial statements of subsidiaries are prepared for the same reporting period as the parent entity, using consistent accounting policies. Adjustments are made to bring into line any dissimilar accounting policies, which may exist.
All inter-company balances and transactions, including any unrealised profits or losses, have been eliminated on consolidation. Subsidiaries are consolidated from the date that control is established.
(c) Comparatives
Where necessary, comparative information has been reclassified and repositioned for consistency with current year disclosures.
(d) Rounding amounts
The parent Company and the consolidated Group have applied the relief available under ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 and, accordingly the amounts in the consolidated financial statements and in the Directors’ Report have been rounded to the nearest thousand dollars, or in certain cases to the nearest dollar.
(e) Going concern
The Financial Report has been prepared on a going concern basis.
==> picture [90 x 17] intentionally omitted <==
SECTION B: PERFORMANCE
This section explains the operating results of the Group for the year and provides insights into the Group’s results, including results by operating segment, separately disclosed items during the year that affected the Group’s results, components of income and expenses, income tax and earnings per share.
2. Segment information
(a) Description of segments
Management has determined the Group’s operating segments based on the reports reviewed by the CEO (the Chief Operating Decision Maker).
The operating segments are identified based on the types of services provided to the Group’s customers and the type of customer the services are provided to. Discrete financial information about each of these operating businesses is reported to the executive management team on at least a monthly basis.
Where operating segments meet the aggregation criteria, these are aggregated into reported segments. Operating segments are aggregated based on similar products and services provided to the same type of customers using the same distribution method.
Segment profits, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Inter-segment pricing is determined on an arm’s length basis and are eliminated on consolidation. There are no significant transactions between segments.
The Group has identified only one reportable segment as described in the table below. No operating segments have been aggregated to form the below reportable operating segment. The 'other' category includes business units that do not qualify as an operating segment, as well as the operating segments which do not meet the disclosure requirements of a reportable segment, including IT Outsourcing and Customer Care services.
| Reportable segment | Description of segment |
|---|---|
| Billing | Sale ofbilling applications and the provisionofconsulting servicesrelated to billing systems |
(b) Segment information
| (b) Segment information |
||
|---|---|---|
| 2022 | Billing Other $'000 $'000 |
Total $'000 |
| Segment revenue Total segment revenue |
||
| 288,955 7,590 |
296,545 | |
| Revenue from external customers | 288,955 7,590 |
296,545 |
| Segment profit Total segment profit |
||
| 53,558 1,724 |
55,282 | |
| Segment profit from core operations | 53,558 1,724 |
55,282 |
| Items included within the segment profit: Depreciation expense Amortisation expense |
||
| 7,961 99 |
8,060 | |
| 31,889 6 |
31,895 | |
| Total segment assets | 459,032 8,535 |
467,567 |
| Additions to non-current assets(1) | 21,619 - |
21,619 |
| Total segment liabilities | 214,357 2,992 |
217,349 |
(1) This includes additions to intangible assets and plant, equipment and leasehold improvements, see Notes 11 and 12.
41
==> picture [90 x 17] intentionally omitted <==
2. Segment information (continued)
| 2021 | Billing Other $'000 $'000 |
Total $'000 |
|---|---|---|
| Segment revenue Total segment revenue |
||
| 299,642 8,088 |
307,730 | |
| Revenue from external customers | 299,642 8,088 |
307,730 |
| Segment profit Total segment profit |
||
| 74,508 881 |
75,389 | |
| Segment profit from core operations | 74,508 881 |
75,389 |
| Items included within the segment profit: Depreciation expense Amortisation expense |
||
| 8,866 130 |
8,996 | |
| 30,811 6 |
30,817 | |
| Total segment assets | 498,311 10,314 |
508,625 |
| Additions to non-current assets(1) | 17,006 - |
17,006 |
| Total segment liabilities | 264,840 4,794 |
269,634 |
(1) This includes additions to intangible assets and plant, equipment and leasehold improvements, see Notes 11 and 12.
(i) Reconciliation of segment revenue to the consolidated statement of comprehensive income
| Note | 2022 2021 $'000 $'000 |
|---|---|
| Segment revenue 3 |
296,545 307,730 |
| Total operating revenue | 296,545 307,730 |
Geographical segments
In presenting information based on geographical segments, segment revenue is based on the geographical location of customers. Segment assets are based on the geographical location of the assets.
The Group’s business segments operate geographically as follows:
| Geographical segment | Regions covered |
|---|---|
| APAC | Australia, New Zealand and Asia |
| Americas | North America, Central America and Latin America |
| EMEA | Europe, Middle East and Africa |
Product segments
In presenting information based on product segments, the Group’s business segments provide the following types of products and services as follows:
| Product | Description ofproduct |
|---|---|
| Licence, support | Billing application licence, support and maintenance services delivered as part of a total billing |
| and maintenance | system solution. |
| Services | Provision of various professional services in relation to customer billing systems and IT |
| outsourced services covering facilities management, systems and operations support, network | |
| services and business continuitysupport. | |
| Hardware and | Provision of other third-party hardware and software licences to customers of the Group’s |
| software sales | billingsystem solutions. |
| Other | Includes reimbursed expenses incurred for servicingthe customer contract. |
42
==> picture [90 x 17] intentionally omitted <==
2. Segment information (continued)
(ii) Disaggregation of revenue from contracts with customers by segment
Set out below is the disaggregation of the Group’s revenue from contracts with customers:
| 2022 | Billing $'000 |
Other $'000 |
Total $'000 |
|---|---|---|---|
| Products Licence, support and maintenance Services Hardware and software sales Other revenue |
|||
| 165,591 | 5,740 | 171,331 | |
| 121,939 | 1,818 | 123,757 | |
| 784 | - | 784 | |
| 641 | 32 | 673 | |
| Total revenue from contracts with customers | 288,955 | 7,590 | 296,545 |
| Revenue by market vertical Energy Communications Other |
|||
| 141,542 | 1,579 | 143,121 | |
| 147,413 | 32 | 147,445 | |
| - | 5,979 | 5,979 | |
| Total revenue from contracts with customers | 288,955 | 7,590 | 296,545 |
| Revenue by geographic segment APAC Americas EMEA |
|||
| 49,881 | 6,026 | 55,907 | |
| 66,300 | 1,564 | 67,864 | |
| 172,774 | - | 172,774 | |
| Total revenue from contracts with customers | 288,955 | 7,590 | 296,545 |
| Timing of revenue recognition Goods and services transferred at a point in time Services transferred over time |
|||
| 38,051 | 33 | 38,084 | |
| 250,904 | 7,557 | 258,461 | |
| Total revenue from contracts with customers | 288,955 | 7,590 | 296,545 |
| 2021 | Billing $'000 |
Other $'000 |
Total $'000 |
| Products Licence, support and maintenance Services Hardware and software sales Other revenue |
|||
| 177,076 | 6,065 | 183,141 | |
| 121,361 | 1,856 | 123,217 | |
| 1,138 | 130 | 1,268 | |
| 67 | 37 | 104 | |
| Total revenue from contracts with customers | 299,642 | 8,088 | 307,730 |
| Revenue by market vertical Energy Communications Other |
|||
| 141,250 | 1,773 | 143,023 | |
| 158,392 | 39 | 158,431 | |
| - | 6,276 | 6,276 | |
| Total revenue from contracts with customers | 299,642 | 8,088 | 307,730 |
| Revenue by geographic segment APAC Americas EMEA |
|||
| 45,033 | 6,334 | 51,367 | |
| 75,495 | 1,754 | 77,249 | |
| 179,114 | - | 179,114 | |
| Total revenue from contracts with customers | 299,642 | 8,088 | 307,730 |
| Timing of revenue recognition Goods and services transferred at a point in time Services transferred over time |
|||
| 67,126 | 167 | 67,293 | |
| 232,516 | 7,921 | 240,437 | |
| Total revenue from contracts with customers | 299,642 | 8,088 | 307,730 |
43
==> picture [90 x 17] intentionally omitted <==
2. Segment information (continued)
(iii) Reconciliation of segment profit from core operations to the consolidated statement of comprehensive income
| 2022 | 2021 | ||
|---|---|---|---|
| Note | $'000 | $'000 | |
| Segment profit from core operations | 55,282 | 75,389 | |
| Interest income | 3 | 63 | 19 |
| Unallocated depreciation and amortisation | (2,162) | (1,074) | |
| Separately disclosed items impacting profit | 4 | (306) | (878) |
| Other expense | (1,837) | (3,324) | |
| Profit before income tax | 51,040 | 70,132 | |
| Income tax expense | (9,100) | (12,797) | |
| Net profit after income tax expense | 41,940 | 57,335 |
All separately disclosed items have not been allocated to the Billing Segment as they are not directly attributable to the segment.
(iv) Reconciliation of segment assets to the consolidated statement of financial position
| 2022 $'000 2021 $'000 |
|
|---|---|
| Segment assets | 467,567 508,625 |
| Unallocated assets – Cash – Other |
59,631 52,138 3,629 418 |
| Total unallocated assets | 63,260 52,556 |
| Total assets | 530,827 561,181 |
Total non-current assets attributed to individual geographies is detailed as follows. Unallocated assets include deferred tax assets, which are not allocated to a specific location as they are managed on a group basis:
| 2022 2021 $'000 $'000 |
|
|---|---|
| APAC Americas EMEA Unallocated assets |
57,240 54,338 205,758 206,786 118,545 133,887 14 384 |
| Total non-current assets | 381,557 395,395 |
(v) Reconciliation of segment liabilities to the consolidated statement of financial position
| 2022 2021 $'000 $'000 |
|
|---|---|
| Segment liabilities | 217,349 269,634 |
| Unallocated liabilities – Other |
370 3,028 |
| Total unallocated liabilities | 370 3,028 |
| Total liabilities | 217,719 272,662 |
44
==> picture [90 x 17] intentionally omitted <==
3. Revenue and other income
| 3. Revenue and other income |
|
|---|---|
| Note | 2022 2021 $'000 $'000 |
| Operating revenue Revenue from contracts with customers 2(b)(i) |
296,545 307,730 |
| Total operating revenue | 296,545 307,730 |
| Other income From operating activities Interest income 2(b)(iii) Profit from sale of non-financial assets 8(a) Other income |
63 19 55 - 730 2,533 |
| Total other income | 848 2,552 |
| Total revenue and other income | 297,393 310,282 |
(a) AASB 15 Revenue from Contracts with Customers
(i) Performance obligations
The transaction price allocated to remaining performance obligations represents contracted revenue that has not yet been recognised. They include amounts recognised as unearned revenue and amounts that are contracted but not yet billed or performed.
The transaction price allocated to performance obligations that are unsatisfied or partially unsatisfied as at 30 June 2022, is $103,377,000 (2021: $104,010,000). This amount mostly comprises obligations in our long-term contracts to provide software or “software-as-a-service” (SaaS), support and maintenance, open long-term professional services contracts as well as licences contracted but not yet earned as the licence has not yet been deployed. A portion of this amount is expected to be recognised as revenue beyond the next 12 months following the respective consolidated statement of financial position date. This estimation is judgemental, as it needs to consider estimates of possible future contract modifications. The amount of transaction price allocated to the remaining performance obligations, and changes in this amount over time, are impacted by, among others, currency fluctuations and the remaining contract period of our billing solution agreements (which, in some cases, are contracted until 5 years after the consolidated statement of financial position date).
(ii) Contract balances
| 2022 2021 $'000 $'000 |
|
|---|---|
| Asset: Accrued revenue Liability: Unearned revenue (current) Liability: Unearned revenue (non-current) |
21,657 24,303 36,821 35,108 4,030 53 |
Accrued revenue mainly relates to software licences deployed on contract inception but which have yet to be billed to the customer.
Revenue recognised in the current financial year that was included in unearned revenue at the beginning of the current financial year was $31,639,000 (2021: $24,370,000), representing support and maintenance, professional services, software and SaaS delivered during the financial year.
(b) Government grants
Included in “Other income” during the financial year is $280,000 (2021: $493,000) of government grants received to compensate for eligible employee expenditure related to research activities performed in Norway and in the United Kingdom. In the previous financial year, separately, a total amount of $516,000 related to government subsidies were received in Canada. There was no such amount received in the current financial year. There were no unfulfilled conditions or contingencies attached to these grants.
45
==> picture [90 x 17] intentionally omitted <==
3. Revenue and other income (continued)
Significant accounting policies
Revenue
The Group derives revenues from customer contracts associated with the provision of billing solutions. A typical contract may include various deliverables in consideration for fees. Such deliverables in our contracts include, but are not limited to, the provision of a software licence, support, and maintenance services, as well as professional implementation and customisation services.
The nature of fee structures within the contracts varies by customer. The timing and frequency of invoicing depends on the terms and conditions of each contract. Invoices are billed to the customer either in advance or in arrears on normal commercial terms. Where the contract requires invoicing in advance, revenue is initially deferred as unearned revenue until the Group fulfils its performance obligations. Where the contract requires invoicing in arrears, revenue recognised on fulfilment of a performance obligation is brought to account as accrued revenue, until the Group’s right to consideration becomes unconditional and the accrued revenue is then presented as a receivable.
The Group’s accounting policies with respect to each of the individual deliverables in the Group’s customer contracts is outlined in sub-sections (i) onwards.
(i) Licence, support and maintenance revenue
The Group’s contracts for billing solutions regularly include software licences associated with the relevant billing solution provided to the customer. The nature of the licence varies by customer and billing solution. As part of the licence agreement, various support and maintenance services are available to support the customer’s use of the billing solution. This includes the provision of various bug fixes, updates and helpdesk support.
Generally, the provision of the software licence is a distinct performance obligation. However, where there are associated implementation, customisation or other professional services in the contract that significantly modify, customise or are highly interrelated with the licence, the software licence and implementation services are combined into a single performance obligation. The determination of whether the licence should be combined with the services is a matter of judgement, depending on the nature of the implementation of the services provided and the licence specifications in the customer contract.
How the licence performance obligation is fulfilled depends on the nature of the licence and how the Group provides the licence to the customer, irrespective of whether the licence is provided in perpetuity or for a specified contractual term:
-
Where the licence is installed and delivered on customer premises, the customer can derive substantial benefits from the licence on its own. Therefore, the performance obligation is fulfilled (and revenue recognised) at the point in time the licence goes live, typically when customer acceptance has been obtained and the licence meets the agreed-upon specifications.
-
Where the licence is hosted by the Group (for example, in some of our SaaS applications), the customer is dependent on our continual hosting of the licence platform in order to derive and receive substantial benefits from the licence. Therefore, the performance obligation is fulfilled (and revenue recognised) over time, which is typically, evenly over the contracted period in which access to the licence is made available to the customer.
Licence fees in some pay-TV and telecommunications contracts are dependent on the subsequent usage of the licence by the customer, which is determined by customer-defined metrics such as subscriber counts or end-user numbers. For these contracts, the Group uses the sales/usage-based royalty exception and recognises revenue when the subsequent usage is known, which is typically at the end of each billing period.
Support and maintenance services are generally considered a distinct single performance obligation, separately identifiable to the software licence, as all the individual activities that comprise of support and maintenance are highly interrelated with each other. Revenue related to the provision of support and maintenance is recognised evenly over the contracted term in which the customer is entitled to receive support and maintenance.
(ii) Services revenue
The Group provides various configuration, implementation, customisation and other professional services that the customer is contracted to receive. This may be a part of the overall billing solution, or discrete projects separately agreed with the customer. The various individual activities that form the professional services provided to the customer are highly interrelated with each other and therefore are treated as a single performance obligation. Revenue from these professional services is recognised over time by reference to the stage of completion of the contracts.
46
- Revenue and other income (continued)
==> picture [90 x 17] intentionally omitted <==
Significant accounting policies
(ii) Services revenue (continued)
Stage of completion is measured by reference to labour hours incurred to date as a percentage of total estimated labour hours for each contract, and by reference to any contracted milestones achieved, such as customer acceptance of the final specification.
As described above in “Licence, support and maintenance revenue” certain professional services might be combined with the provision of the software licence depending on the nature of the licence and the professional services provided.
(iii) Hardware/software sales revenue
Some of the Group’s subsidiaries on-sell certain third-party hardware and software products. Revenue is recognised when control over the hardware/software has transferred to the customer. Determination of when control has passed depends on whether the customer has legal title over the products, whether the customer has obtained possession of the products or whether the Group has present right to payment.
The Group is considered principal in the sales transaction as the Group has procured the products from its various vendors and the Group bears the risk and responsibility for selling those products to the customer.
(iv) Other revenue
Other revenue consists of reimbursed expenses incurred for servicing the customer contract. Revenue is recognised when the Group has legal enforceability under the contract to have the relevant expenses reimbursed from the customer.
(v) Financing components
The Group does not have any contracts where the period between the transfer of the promised goods or services to the customer represents a material financing component. Therefore, the Group does not adjust any of the transaction prices for the time value of money.
(vi) Presentation and disclosure
In Note 2(b)(ii) of the financial statements, the Group has disaggregated revenue recognised from contracts with customers into the following categories:
-
The types of goods and services we provide our customers in our contracts;
-
The primary market vertical that our customers operate in. ‘Energy’ includes our electricity, gas and water customers, while ‘Communications’ includes our telecommunications and pay-TV customers; and
-
The key geographic regions where our customers are located, which is consistent with the geographic segments identified for our segment reporting.
We believe these categories best depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.
AASB 15 uses the terms “contract asset” and “contract liability”. To maintain consistency in presentation with prior periods, the Group has retained the use of “accrued revenue” and “unearned revenue,” respectively.
In disclosing the amount of the transaction price allocated to unsatisfied or partially satisfied performance obligations, the Group has elected to use the practical expedient available in AASB 15 and disclose only the amounts allocated to performance obligations for contracts with original expected duration of more than one year and for contracts where the Group’s right to consideration from a customer does not correspond directly with the value to the customer of the Group’s performance completed to date.
Interest income
Interest income is recognised when it becomes receivable on a proportional basis, taking into account the interest rates applicable to the financial assets.
47
==> picture [90 x 17] intentionally omitted <==
3. Revenue and other income (continued)
Significant accounting policies
Sales tax (including GST and VAT)
Revenues, expenses and assets are recognised net of the amount of sales tax, except where the amount of sales tax incurred is not recoverable from the Tax Office. In these circumstances the sales tax is recognised as part of the acquisition of the asset or as part of an item of the expense. Receivables and payables in the consolidated statement of financial position are shown inclusive of sales tax.
The net amount of GST/VAT recoverable from, or payable to the taxation authority is included as part of receivables or payables in the statement of financial position. Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.
Cash flows are presented in the consolidated statement of cash flows on a gross basis, except for the sales tax component of investing and financing activities, which are disclosed as operating cash flows.
Government grants
Government grants are recognised at their fair value where there is reasonable assurance that the grant will be received and all attached conditions will be complied with. Government grants relating to costs are deferred and recognised in the consolidated statement of comprehensive income over the period necessary to match them with the costs that they are intended to compensate. Government grants received for which there are no future related costs are recognised in the statement of comprehensive income immediately.
48
==> picture [90 x 17] intentionally omitted <==
4. Separately disclosed items
The Group has disclosed underlying EBITDA and underlying profit after tax, referring to the Group’s trading results, adjusted for certain transactions during the year that are not representative of the Group’s regular business activities. The Group considers that these transactions are of such significance to understanding the ongoing results of the Group, that the Group has elected to separately identify these transactions to determine an ongoing result to enable a “like-forlike” comparison. These items are described as “separately disclosed items” throughout this Financial Report.
| Note | 2022 2021 $'000 $’000 |
|---|---|
| Increase to profit before tax Non-recurring income Gain on final settlement of an acquisition Decrease to profit before tax Non-recurring expenses Other one-off costs |
- 1,162 (306) (2,040) |
| Total separately disclosed items 2(b)(iii) |
(306) (878) |
Non-recurring income
The Group has not recognised any non-recurring income for the financial year ended 30 June 2022. In the previous financial year, the Group recognised a gain on final settlement of the most recent acquisition and was presented within ‘Other income’ in the Group’s consolidated statement of comprehensive income.
Non-recurring expenses
For the financial year ended 30 June 2022, the Group recognised professional fees of $306,000 in relation to the nonbinding conditional proposal from BGH Capital Pty Ltd (BGH Capital) to acquire 100% of the outstanding shares in Hansen by way of a Scheme of Arrangement. The proposal was withdrawn by BGH Capital on 6 September 2021. These costs have been included within the ‘Professional expenses’ account in the Group’s consolidated statement of comprehensive income.
In the previous financial year, the Group has separately identified expenses recognised in relation to deferred remuneration for former employees of $2,040,000 of the company acquired in 2019. This cost arose from the negotiated agreements in relation to the acquisition and is not considered a transaction that is in the normal course of the Group’s business activities. This amount is included within ‘Employee benefit expenses’ as an amount that is not incurred in the normal course of business activities.
(a) Reconciliation with Group statutory measures
| (a) Reconciliation with Group statutory measures |
|
|---|---|
| 2022 2021 $'000 $’000 |
|
| Underlying EBITDA Less separately disclosed items |
100,253 120,167 (306) (878) |
| EBITDA(1) | 99,947 119,289 |
| Underlying net profit after tax before acquired amortisation, net of tax(2) Less acquired amortisation, net of tax |
58,163 73,099 (16,010) (16,251) |
| Underlying net profit after tax(3) Less separately disclosed items Tax effect of separately disclosed items |
42,153 56,848 (306) (878) 93 1,365 |
| Net profit after tax | 41,940 57,335 |
(1) EBITDA is a non-IFRS term, defined as earnings before interest, tax, depreciation and amortisation, and excluding net foreign exchange gains (losses).
(2) Underlying net profit after tax, before acquired amortisation, net of tax, or underlying NPATA, excludes separately disclosed items, which represent one-off costs incurred during the financial year and acquired amortisation, net of tax.
(3) Underlying net profit after tax or underlying NPAT excludes separately disclosed items, which represent the one-off costs during the financial year.
49
==> picture [90 x 17] intentionally omitted <==
5. Profit from continuing operations
Profit from continuing operations before income tax has been determined after the following specific significant expenses:
| Note | 2022 2021 $'000 $'000 |
|---|---|
| Employee benefit expenses Wages and salaries Superannuation costs Share-based payments and employee share plan expensed 8(a) |
143,129 138,329 9,357 8,150 2,437 2,567 |
| Total employee benefit expenses | 154,923 149,046 |
| Depreciation expense Plant, equipment and leasehold improvements 11 Right-of-use assets 13(a) |
3,919 3,714 6,054 6,120 |
| Total depreciation of non-current assets 8(a) |
9,973 9,834 |
| Amortisation of non-current assets Technology and other intangibles 12 Software development costs 12 |
20,602 20,880 11,542 10,173 |
| Total amortisation of non-current assets 8(a) |
32,144 31,053 |
| Property and operating rental expenses Other property-related expenses |
3,635 3,657 |
| Total property and operating rental expenses | 3,635 3,657 |
| Finance costs Finance costs on borrowings Prepaid borrowing costs 8(a),19(b) Net finance costs on borrowings Finance costs on lease liabilities 13(c) |
1,592 1,566 2,049 3,081 854 911 |
| Total finance costs | 4,495 5,558 |
| Net foreign exchange losses Realised foreign exchange losses Unrealised foreign exchange losses 8(a) |
770 1,553 1,588 1,178 |
| Total net foreign exchange losses | 2,358 2,731 |
50
==> picture [90 x 17] intentionally omitted <==
6. Income tax
(a) Components of income tax expense
| (a) Components of income tax expense |
|
|---|---|
| Note | 2022 2021 $'000 $'000 |
| Current tax expense Movement in deferred tax relating to income tax expense 6(b)(iv) Over provision in prior years |
11,339 17,754 (606) (4,838) (1,633) (119) |
| Total income tax expense | 9,100 12,797 |
| The prima facie tax payable on profit before income tax reconciled to the income tax expense is as follows: Prima facie income tax payable on profit before income tax at 30% Add/(less) tax effect of: Impact of tax rates on foreign subsidiaries Research and development allowances Non-deductible share-based payments Non-assessable income Over provision in prior years Utilisation of prior year tax losses not brought to account Deferred tax not previously brought to account Change in tax rate during the financial year Amortisation of acquired intangibles Other non-allowable items |
15,312 21,040 (3,140) (3,440) (431) (83) (341) 494 - (763) (1,633) (119) (1,379) (2,253) - (947) 18 - 286 (447) 408 (685) |
| Income tax expense attributable to profit | 9,100 12,797 |
(b) Deferred tax
| (b) Deferred tax |
|
|---|---|
| Note | 2022 $’000 2021 $’000 |
| Deferred tax asset 6(b)(i) Deferred tax liability 6(b)(ii) |
7,781 9,404 (35,588) (38,038) |
| Net deferred tax | (27,807) (28,634) |
(i) Deferred tax asset
The deferred tax asset balance comprises of the following items:
| The deferred tax asset balance comprises of the following items: | |
|---|---|
| Note | 2022 $’000 2021 $’000 |
| Difference in depreciation of plant, equipment and leasehold improvements for accounting and income tax purposes Other payables Employee benefits Temporary difference relating to lease accounting Accruals and provisions |
- (607) 1,446 1,274 2,417 2,244 2,181 4,397 1,737 2,096 |
| Deferred tax asset 6(b) |
7,781 9,404 |
51
==> picture [90 x 17] intentionally omitted <==
6. Income tax (continued)
(ii) Deferred tax liability
The deferred tax liability balance comprises of the following items:
| Note | 2022 $’000 2021 $’000 |
|---|---|
| Research and development expenditure capitalised Difference in depreciation of plant, equipment and leasehold improvements for accounting and income tax purposes Difference in amortisation of intangible assets for accounting and income tax purposes Share-based payments Temporary difference relating to lease accounting Other income not yet assessable Other payables |
(7,724) (6,651) (2,221) - (21,772) (26,016) (739) - (2,045) (4,164) (626) (1,126) (461) (81) |
| Deferred tax liability 6(b) |
(35,588) (38,038) |
(iii) Reconciliation of net deferred tax balances
| Note | 2022 $’000 2021 $’000 |
|---|---|
| Opening balance – net deferred tax liability Tax income during the financial year 6(b)(iv) |
(28,634) (33,472) 827 4,838 |
| Closing balance – net deferred tax liability | (27,807) (28,634) |
(iv) Movement in deferred tax relating to income tax expense
Deferred tax recognised in income tax expense comprises of:
| Note | 2022 $’000 2021 $’000 |
|---|---|
| Decrease in deferred tax asset Decrease in deferred tax liability |
(1,623) (567) 2,450 5,405 |
| Tax income during the financial year 6(b)(iii) Deferred tax credited directly to share-based payments reserve 8(a), 22(b) |
827 4,838 (221) - |
| Deferred tax recognised in income tax expense 6(a) |
606 4,838 |
(v) Deferred tax assets not brought to account (available tax losses)
| 2022 $’000 2021 $’000 |
|
|---|---|
| Gross capital losses Gross operating losses |
847 847 202 1,598 |
| Total | 1,049 2,445 |
Deferred tax assets have not been recognised in respect of these losses. Realisation of the unrecognised tax losses, temporary differences and offsets is dependent on the future production of sufficient taxable profits in the relevant jurisdictions as well as continued compliance with regulatory requirements for availability.
52
- Income tax (continued)
==> picture [90 x 17] intentionally omitted <==
Significant accounting policies
Income tax
Current income tax expense is the tax payable on the current period’s taxable income based on the applicable income tax rate adjusted by changes in deferred tax assets and liabilities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted at the reporting date.
Deferred tax balances
Deferred tax assets and liabilities are recognised for temporary differences at the applicable tax rates when the assets are expected to be recovered or liabilities settled. No deferred tax asset or liability is recognised in relation to temporary differences if they arose in a transaction, other than a business combination, that at the time of the transaction did not affect either accounting profit or taxable profit or loss.
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.
Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets are reassessed at each reporting date and are recognised to the extent that it has become probable that future taxable profits will allow the deferred tax asset to be recovered.
Deferred tax assets and deferred tax liabilities are offset if a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.
Tax consolidation
The Group is subject to income taxes in Australia and jurisdictions in which it has foreign operations. In some of these jurisdictions, namely Australia and the United States, the immediate parent entity and entities it controls have formed local income tax consolidated groups that are taxed as a single entity in their relevant jurisdiction. The head entity of the Australian tax consolidated group is Hansen Technologies Limited. Each tax consolidated group has entered a tax funding agreement whereby each entity in the tax consolidated group recognises the assets, liabilities, expenses and revenues in relation to its own transactions, events and balances only. This means that:
-
the parent entity recognises all current and deferred tax amounts relating to its own transactions, events and balances only;
-
the subsidiaries recognise current or deferred tax amounts arising in respect of their own transactions, events and balances; and
-
the current tax liabilities and deferred tax assets arising in respect of tax losses, are transferred from the subsidiary to the head entity as inter-company payables or receivables.
Each tax consolidated group also has a tax sharing agreement in place to limit the liability of subsidiaries in the tax consolidated group arising under the joint and several liability requirements of the tax consolidation system, in the event of default by the parent entity to meet its payment obligations. This means that under the tax sharing agreement, the subsidiaries are legally liable to the income tax payable in proportion to their contribution to the net profit before tax of the tax consolidated group.
53
==> picture [90 x 17] intentionally omitted <==
7. Earnings per share
| 7. Earnings per share |
|
|---|---|
| 2022 2021 $’000 $’000 |
|
| Reconciliation of earnings used in calculating earnings per share: Basic earnings – ordinary shares Diluted earnings – ordinary shares |
41,940 57,335 41,940 57,335 |
| 2022 2021 No. of Shares No. of Shares |
|
| Weighted average number of ordinary shares used in calculating earnings per share: Number for basic earnings per share – ordinary shares Number for diluted earnings per share – ordinary shares |
200,576,315 198,996,780 203,174,502 201,046,313 |
| 2022 2021 Cents Per Share Cents Per Share |
|
| Basic earnings (cents) per share Diluted earnings (cents) per share |
20.9 28.8 20.6 28.5 |
Classification of securities as potential ordinary shares
As at 30 June 2022 and 30 June 2021, the securities that have been classified as potential ordinary shares and included in diluted earnings per share are the rights outstanding under the Employee Performance Rights Plan.
Significant accounting policies
Earnings per share (EPS)
Basic EPS is calculated by dividing the profit for the year attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares outstanding during the year.
Diluted EPS is calculated by dividing the profit attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares outstanding during the year, plus the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares.
54
==> picture [90 x 17] intentionally omitted <==
SECTION C: WORKING CAPITAL AND OPERATING ASSETS
This section describes the different components of our working capital supporting the operating liquidity of the Group, as well as the long-term tangible and intangible assets supporting the Group’s performance.
8. Cash and cash equivalents
| 8. Cash and cash equivalents |
|
|---|---|
| 2022 2021 $'000 $'000 |
|
| Cash at bank and on hand | 59,631 52,138 |
| Total cash and cash equivalents | 59,631 52,138 |
(a) Reconciliation of the net profit after tax to net cash flows from operating activities
| activities | |
|---|---|
| Note | 2022 2021 $'000 $'000 |
| Net profit after tax Add/(less) items classified as investing/financing activities: Net profit on sale of non-current assets 3 Add/(less) non-cash items: Depreciation and amortisation 5 Share-based payments 5,17(e) Deferred tax income credited directly to share-based payments reserve 6(b)(iv) Unrealised foreign exchange losses 5 Recovery of previously charged expected credit loss 9 Expected credit loss charged 9 Amortisation of prepaid borrowing costs 5, 19(b) |
41,940 57,335 (55) - 42,117 40,887 2,437 2,567 221 - 1,588 1,178 (84) (632) 117 1,671 1,592 1,566 |
| Net cash provided by operating activities before change in assets and liabilities |
89,873 104,572 |
| Changes in assets and liabilities adjusted for effects of purchase of controlled entities during the year: Decrease/(increase) in trade receivables Decrease/(increase) in sundry receivables and other assets Decrease/(increase) in accrued revenue (Decrease)/increase in trade payables (Decrease)/increase in other creditors and accruals Decrease in bank overdraft (Decrease)/increase in operating and employee benefits provision Decrease in deferred taxes (Decrease)/increase in current tax payable Increase in unearned revenue |
18,872 (30,094) 4,584 (1,708) 2,646 (2,358) (2,214) 2,805 (12,115) 8,335 - (591) (1,371) 1,150 (827) (4,449) (13,907) 4,904 5,690 10,643 |
| Net cash provided by operating activities | 91,231 93,209 |
Significant accounting policies
Cash and cash equivalents
Cash and cash equivalents include cash on hand and at banks, short term deposits with an original maturity of six months or less held at call with financial institutions and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities on the consolidated statement of financial position.
55
==> picture [90 x 17] intentionally omitted <==
9. Receivables
| 9. Receivables |
|
|---|---|
| 2022 2021 $'000 $'000 |
|
| Current Trade receivables Less: provision for expected credit losses |
56,534 75,942 (921) (1,457) |
| Sundry receivables | 55,613 74,485 397 2,928 |
| Total trade and other receivables | 56,010 77,413 |
As at 30 June 2022, trade receivables of $18,453,000 (2021: $14,473,000) were past due but not impaired. These relate to a number of unrelated customers for whom there is no recent history of default. The ageing analysis of the trade receivables is as follows:
| Trade receivables ageing analysis at 30 June: | Gross 2022 $'000 |
Provided Gross Provided 2022 2021 2021 $'000 $'000 $'000 |
|---|---|---|
| Not past due Past due 1– 30 days Past due 31– 60 days Past due more than 61 days |
37,160 | - 60,012 - - 5,275 - - 2,524 - (921) 8,131 (1,457) |
| 11,748 | ||
| 4,179 | ||
| 3,447 | ||
| Total | 56,534 | (921) 75,942 (1,457) |
The sundry receivables do not contain impaired assets and are not past due. Based on the credit history of these receivables, it is expected that these amounts will be received when due and thus, no provision for impairment has been recorded. The Group does not hold any collateral in relation to these receivables.
| Note | 2022 2021 $'000 $'000 |
|---|---|
| Movements in provision for expected credit loss: Opening balance at 1 July Expected credit loss charged 8(a) Recovery of previously charged expected credit loss 8(a) Amounts written off Others |
1,457 604 117 1,671 (84) (632) (616) (237) 47 51 |
| Closing balance at 30 June | 921 1,457 |
Significant accounting policies
Trade receivables
Trade receivables represent amounts owed by our customers and are recognised initially at the amount of consideration where the right to payment is conditional only on the passage of time. The Group holds the trade receivables with the objective of collecting contractual cash flows and therefore measures them subsequently at amortised cost using the effective interest method, less a provision for expected credit loss. Trade receivables are generally due for settlement between 30 and 60 days.
The Group recognises a provision for impairment by calculating lifetime expected credit losses (ECLs). In determining the appropriate amount of lifetime ECLs, the Group has established a provision matrix that is based on its historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the economic environment.
Individual debts which are known to be uncollectible are written-off by reducing the carrying amount directly. Expected credit losses are recognised in the consolidated statement of comprehensive income within “Other expenses” account. When a trade receivable for which a provision for expected credit loss had been recognised becomes uncollectible in a subsequent period, it is written off against the allowance account.
56
- Receivables (continued)
==> picture [90 x 17] intentionally omitted <==
Critical accounting estimate and judgement
Provision for expected credit losses of trade receivables
The Group uses a provision matrix to calculate ECLs for trade receivables. The provision rates are based on days past due for groupings of various customer segments that have similar loss patterns (i.e. by geography, product type, customer type and rating, and coverage by letters of credit and other forms of credit insurance).
The provision matrix is initially based on the Group’s historical observed default rates. The Group will calibrate the matrix to adjust the historical credit loss experience with forward-looking information. For instance, if forecast economic conditions (i.e., gross domestic product) are expected to deteriorate over the next year which can lead to an increased number of defaults in the energy sector, the historical default rates are adjusted. At every reporting date, the historical observed default rates are updated and changes in the forward-looking estimates are analysed.
The assessment of the correlation between historical observed default rates, forecast economic conditions and ECLs is a significant estimate. The amount of ECLs is sensitive to changes in circumstances and of forecast economic conditions. The Group’s historical credit loss experience and forecast of economic conditions may also not be representative of customers’ actual default in the future.
As with the previous financial year, the Group has considered the impact of the COVID-19 pandemic on the amount of ECLs and has determined from its assessment that there has been no significant change to the recovery of the customers’ debts.
10. Other assets
| 2022 2021 $'000 $'000 |
|
|---|---|
| Prepayments – current Other assets – current |
7,321 7,793 1,727 4,139 |
| Total other current assets | 9,048 11,932 |
| Prepayments – non-current Other assets – non-current |
1,559 1,091 330 - |
| Total other non-current assets | 1,889 1,091 |
57
==> picture [90 x 17] intentionally omitted <==
11. Plant, equipment and leasehold improvements
| Plant and | Leasehold | |||
|---|---|---|---|---|
| equipment | improvements | Total |
||
| Note | $'000 | $'000 | $'000 |
|
| Cost | ||||
| At 1 July 2021 | 34,897 | 3,875 | 38,772 |
|
| Additions | 2(b) | 5,788 | 227 | 6,015 |
| Disposals | (2,249) | (57) | (2,306) |
|
| Net foreign currency movements arising from foreign | ||||
| operations | (409) | (20) | (429) | |
| At 30 June 2022 | 38,027 | 4,025 | 42,052 |
|
| Accumulated depreciation and impairment | ||||
| At 1 July 2021 | (23,238) | (2,944) | (26,182) |
|
| Depreciation charge | 5 | (3,649) | (270) | (3,919) |
| Disposals | 2,198 | 57 | 2,255 |
|
| Net foreign currency movements arising from foreign | ||||
| operations | 208 | 30 | 238 |
|
| At 30 June 2022 | (24,481) | (3,127) | (27,608) | |
| Carrying amount at 30 June 2022 | 13,546 | 898 | 14,444 |
| Plant and | Leasehold | |||
|---|---|---|---|---|
| equipment | improvements | Total |
||
| Note | $'000 | $'000 | $'000 |
|
| Cost | ||||
| At 1 July 2020 | 42,461 | 4,189 | 46,650 |
|
| Additions | 2(b) | 4,674 | 253 | 4,927 |
| Disposals | (11,735) | (518) | (12,253) |
|
| Net foreign currency movements arising from foreign | ||||
| operations | (503) | (49) | (552) | |
| At 30 June 2021 | 34,897 | 3,875 | 38,772 |
|
| Accumulated depreciation and impairment | ||||
| At 1 July 2020 | (32,141) | (3,095) | (35,236) |
|
| Depreciation charge | 5 | (3,319) | (395) | (3,714) |
| Disposals | 11,735 | 518 | 12,253 |
|
| Net foreign currency movements arising from foreign | ||||
| operations | 487 | 28 | 515 |
|
| At 30 June 2021 | (23,238) | (2,944) | (26,182) | |
| Carrying amount at 30 June 2021 | 11,659 | 931 | 12,590 |
58
==> picture [90 x 17] intentionally omitted <==
11. Plant, equipment and leasehold improvements (continued)
Significant accounting policies
Plant, equipment and leasehold improvements
Cost and valuation
All classes of plant, equipment and leasehold improvements are stated at cost less depreciation and any accumulated impairment losses.
Depreciation
The depreciable amounts of all fixed assets are depreciated on a straight-line basis over their estimated useful lives commencing from the time the asset is held ready for use. Leasehold improvements are depreciated over the shorter of either the unexpired period of the lease or the estimated useful lives of the improvements.
| The useful lives for each class of assets are: | 2022 | 2021 |
|---|---|---|
| Plant and equipment | 3 to 15 years | 3 to 15 years |
| Leasehold improvements | 3 to 15 years | 3 to 15 years |
An item of plant, equipment and leasehold improvements initially recognised is derecognised upon disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss when the asset is derecognised.
The residual values, useful lives and methods of depreciation of plant, equipment and leasehold improvements are reviewed at each financial year end and are adjusted prospectively, if appropriate.
59
==> picture [90 x 17] intentionally omitted <==
12. Intangible assets
| 12. Intangible assets |
|||||
|---|---|---|---|---|---|
| Technology | |||||
| and other | Software | ||||
| intangibles | development | ||||
| Goodwill | at cost | at cost | Total | ||
| Note | $'000 | $'000 | $'000 | $'000 | |
| Cost | |||||
| At 1 July 2021 | 218,748 | 188,530 | 90,058 | 497,336 | |
| Additions | 2(b) | - | - | 15,604 | 15,604 |
| Net foreign currency movements arising | |||||
| from foreign operations | 2,658 | 3,484 | 2,027 | 8,169 | |
| At 30 June 2022 | 221,406 | 192,014 | 107,689 | 521,109 | |
| Accumulated amortisation and | |||||
| impairment | |||||
| At 1 July 2021 | (1,601) | (82,239) | (57,343) | (141,183) | |
| Amortisation charge | 5 | - | (20,602) | (11,542) | (32,144) |
| Net foreign currency movements arising | |||||
| from foreign operations | 10 | (1,896) | (1,421) | (3,307) | |
| At 30 June 2022 | (1,591) | (104,737) | (70,306) | (176,634) | |
| Carrying amount at 30 June 2022 | 219,815 | 87,277 | 37,383 | 344,475 | |
| Technology | |||||
| and other | Software | ||||
| intangibles | development | ||||
| Goodwill | at cost | at cost | Total | ||
| Note | $'000 | $'000 | $'000 | $'000 | |
| Cost | |||||
| At 1 July 2020 | 221,288 | 188,585 | 80,420 | 490,293 | |
| Additions | 2(b) | - | - | 12,079 | 12,079 |
| Net foreign currency movements arising | |||||
| from foreign operations | (2,540) | (55) | (2,441) | (5,036) | |
| At 30 June 2021 | 218,748 | 188,530 | 90,058 | 497,336 | |
| Accumulated amortisation and | |||||
| impairment | |||||
| At 1 July 2020 | (1,593) | (62,243) | (48,797) | (112,633) | |
| Amortisation charge | 5 | - | (20,880) | (10,173) | (31,053) |
| Net foreign currency movements arising | |||||
| from foreign operations | (8) | 884 | 1,627 | 2,503 | |
| At 30 June 2021 | (1,601) | (82,239) | (57,343) | (141,183) | |
| Carrying amount at 30 June 2021 | 217,147 | 106,291 | 32,715 | 356,153 |
60
==> picture [90 x 17] intentionally omitted <==
12. Intangible assets (continued)
Significant accounting policies
Goodwill
Goodwill represents the future economic benefits arising from other assets acquired in a business combination that are not individually identifiable or separately recognised. Goodwill is recognised initially at the excess of: (a) the aggregate of the consideration transferred, the fair value of the non-controlling interests and the acquisition date fair value of the acquirers previously held equity interest; over (b) the net fair value of the identifiable assets acquired and liabilities assumed.
Technology and other intangibles
Other intangibles consist of trademarks, brand names, customer relationships and non-compete clauses.
Technology and other intangibles are recognised at cost and are amortised over their estimated useful lives, which is generally the term of the contract for customer contracts and 5-10 years for technology and other intangibles. Technology and other intangibles are carried at cost less accumulated amortisation and any impairment losses.
Research and development
Expenditure on research activities is recognised as an expense when incurred.
Development costs are capitalised when the entity can demonstrate all of the following: the technical feasibility of completing the asset so that it will be available for use or sale; the intention to complete the asset and use or sell it; the ability to use or sell the asset; how the asset will generate probable future economic benefits; the availability of adequate technical, financial and other resources to complete the development and to use or sell the asset; and the ability to measure reliably the expenditure attributable to the asset during its development.
Capitalised development expenditure is carried at cost less any accumulated amortisation and any accumulated impairment losses. Amortisation is calculated using a straight–line method to allocate the cost of the intangible asset over its estimated useful life, which is generally 5 years. Amortisation commences when the intangible asset is available for use.
Other development expenditure is recognised as an expense when incurred.
Impairment of non-financial assets
Assets with an indefinite useful life are not amortised but are tested at least annually for impairment in accordance with AASB 136 Impairment of Assets . Assets subject to annual depreciation or amortisation are reviewed for impairment whenever events or circumstances arise that indicate that the carrying amount of the asset may be impaired. An impairment loss is recognised where the carrying amount of the asset exceeds its recoverable amount. The recoverable amount of an asset is defined as the higher of its fair value less costs of disposal and value in use.
Critical accounting estimate and judgement
Capitalisation of research and development costs
Development costs incurred are assessed for each research and development project and a percentage of the expenditure is capitalised when technical feasibility studies demonstrate that the project will deliver future economic benefits and those benefits can be measured reliably.
There has been an investment in research and development expenditure incurred in relation to the various billing software platforms in the 2022 financial year. Returns are expected to be derived from this investment over the coming year(s).
The assets’ residual values, useful lives and amortisation methods are reviewed and adjusted if appropriate at each financial year end. The estimation of useful lives of assets has been based on historical experience and expected product lifecycle, which could change significantly as a result of technological innovation.
61
==> picture [90 x 17] intentionally omitted <==
12. Intangible assets (continued)
(a) Impairment test for goodwill
For impairment testing, the Group views that its past business combinations giving rise to goodwill on acquisition relate to synergistic opportunities for its billing solutions. Therefore, goodwill is allocated entirely to the Billing CGU, which is also an operating and reportable segment.
The recoverable amount of the Billing CGU has been determined based on a value-in-use calculation using cash flow projections over a five-year period. Cash flows beyond the five-year forecast period are extrapolated using the estimated terminal growth rates.
Key assumptions used for value-in-use calculations
The key assumptions for the Billing CGU supporting the disclosed recoverable value are as follows:
-
EBITDA for the first year based on financial budgets approved by senior management;
-
Beyond the first year, profit before tax annual growth rate of 1.5% (2021: 1.5%);
-
A post-tax discount rate of 8.2% (2021: 6.1%); and
-
Terminal growth rate of 1.5% (2021: 1.5%) at the end of the forecast period.
Both the EBITDA growth rate beyond FY22 and the terminal growth rate ranges are derived from management’s best estimate of revenue and operating expenditure growth, taking into account changes in the industry, customer market prospects, future product developments and technological innovation. Profit before income tax expense is then adjusted for amounts related to tax.
The discount rate represents the current market assessment of the risks specific to the CGU, taking into consideration the time value of money coupled with other risks factors. It is based on the Group’s weighted average cost of capital.
Results of impairment testing and sensitivity to changes in assumptions
The recoverable amount of the CGU remains more than adequately greater than the carrying value of the CGU even after a 2.1% increase in the post-tax discount rate when compared to the prior year.
The following table sets out key parameters that need to change for there to be no headroom available when comparing the calculation of the estimated recoverable amount of the CGU against the carrying value of the CGU at 30 June 2022.
| the calculation of the estimated recoverable amount of the CGU against the carrying value of the CGU at | 30 June 2022. |
|---|---|
| Change required for carrying amount to equal recoverable amount | 2022 |
| Discount rate increase Budgeted EBITDA growth rate decline |
4.1% |
| (24.0%) |
Critical accounting estimates and judgements
Impairment of goodwill
The Group tests whether goodwill has been impaired on an annual basis. Management judgement is applied to identify the cash generating units (CGU). The recoverable amount of a CGU is determined based on value-in-use calculations which require the use of assumptions and discounting of future cash flows. These assumptions are based on best estimates at the time of performing the valuation. Cash flow projections do not include restructuring activities that the Group is not yet committed to or significant future investments that will enhance the performance of the assets of the CGU being tested.
Goodwill is monitored by management at the level of operating segments identified in Note 2.
Impairment of non-financial assets other than goodwill
All assets are assessed for impairment at each reporting date by evaluating whether indicators of impairment exist in relation to the continued use of the asset by the consolidated entity. Impairment triggers include declining product, technology changes, adverse changes in the economic or political environment or future product expectations. If an indicator of impairment exists, the recoverable amount of the asset is determined.
62
==> picture [90 x 17] intentionally omitted <==
13. Leases
(a) Right-of-use assets
| (a) Right-of-use assets |
|
|---|---|
| 2022 2021 $'000 $'000 |
|
| Cost Accumulated depreciation |
28,494 27,220 (15,526) (11,063) |
| Net carrying amount at 30 June | 12,968 16,157 |
Movements in cost and accumulated depreciation during the year are inclusive of any net foreign currency movements arising from foreign operations.
The Group has identified the following classes of right-of-use (“ROU”) assets: properties, vehicles, office and IT equipment. The largest class of asset recognised is the Group’s property leases, consisting of office buildings, as well as rental apartments for its employees undertaking short-term assignments overseas. Leases of properties generally have lease terms between 6 months and 5 years while leases of office equipment, vehicles and IT equipment, generally have terms between 1 and 3 years. The Group usually has rights to renew the lease arrangement that are reasonably certain to be exercised and therefore may have long effective lease terms. The rental payments associated with each lease varies according to the amount of space rented and the location of the lease. However, in most cases the amount of rental payments is indexed annually in line with the relevant national consumer pricing index.
Reconciliation of the carrying amounts of ROU assets at the beginning and end of the current financial year by class of asset is shown below:
| Note | ROU Properties $'000 |
ROU Office Equipment $'000 |
ROU Vehicles ROU IT Equipment $'000 $'000 |
Total $'000 |
|---|---|---|---|---|
| Cost Balance as at 1 July 2021 Additions 13(b) Re-measurement 13(b) Disposals Exchange differences from foreign operations |
||||
| 26,994 | 138 | 88 - |
27,220 | |
| 2,388 | 35 | - - |
2,423 | |
| 82 | - | - - |
82 | |
| (1,601) | (96) | - - |
(1,697) | |
| 462 | 4 | - - |
466 | |
| Balance as at 30 June 2022 | 28,325 | 81 | 88 - |
28,494 |
| Accumulated depreciation Balance as at 1 July 2021 Depreciation charge 5, 13(c) Disposals Exchange differences from foreign operations |
||||
| (10,958) | (64) | (41) - |
(11,063) | |
| (5,995) | (35) | (24) - |
(6,054) | |
| 1,601 | 71 | - - |
1,672 | |
| (80) | - | (1) - |
(81) | |
| Balance as at 30 June 2022 | (15,432) | (28) | (66) - |
(15,526) |
| Net book value as at 30 June 2022 | 12,893 | 53 | 22 - |
12,968 |
63
==> picture [90 x 17] intentionally omitted <==
13. Leases (continued)
| 13. Leases (continued) |
|||||
|---|---|---|---|---|---|
| Note | ROU Properties $'000 |
ROU Office Equipment $'000 |
ROU Vehicles $'000 |
ROU IT Equipment $'000 |
Total $'000 |
| Cost Balance as at 1 July 2020 Additions 13(b) Re-measurement 13(b) Make good provision Disposals Exchange differences from foreign operations |
|||||
| 26,197 | 114 | 195 | 3 | 26,509 | |
| 4,968 | 28 | - | - | 4,996 | |
| (2,877) | - | (65) | - | (2,942) | |
| 457 | - | - | - | 457 | |
| (1,364) | (4) | (36) | (3) | (1,407) | |
| (387) | - | (6) | - | (393) | |
| Balance as at 30 June 2021 | 26,994 | 138 | 88 | - | 27,220 |
| Accumulated depreciation Balance as at 1 July 2020 Depreciation charge 5, 13(c) Disposals Exchange differences from foreign operations |
|||||
| (6,338) | (38) | (45) | (1) | (6,422) | |
| (6,056) | (30) | (32) | (2) | (6,120) | |
| 1,364 | 4 | 36 | 3 | 1,407 | |
| 72 | - | - | - | 72 | |
| Balance as at 30 June 2021 | (10,958) | (64) | (41) | - | (11,063) |
| Net book value as at 30 June 2021 | 16,036 | 74 | 47 | - | 16,157 |
In the financial year ended 30 June 2022, the cost of variable lease payments amounted to $4,000 (2021: $3,000). These variable lease payments do not depend on an index or a rate. These are included within the “Other expenses” account in the consolidated statement of comprehensive income.
(b) Lease liabilities
| (b) Lease liabilities |
|
|---|---|
| 2022 2021 $'000 $'000 |
|
| Current Non-current |
5,662 5,552 8,213 11,322 |
| Total | 13,875 16,874 |
Reconciliation of the carrying amounts of lease liabilities and the movements during the financial year is shown below:
| Note | 2022 2021 $'000 $'000 |
|---|---|
| Balance as at 1 July Additions 13(a) Re-measurement 13(a) Disposals Accretion of finance costs 13(c) Payments of finance costs Payments of principal amounts Exchange differences from foreign operations |
16,874 21,045 2,423 4,996 82 (2,942) (26) - 854 911 (854) (911) (5,996) (6,130) 518 (95) |
| Balance as at 30 June | 13,875 16,874 |
64
==> picture [90 x 17] intentionally omitted <==
13. Leases (continued)
(c) Impact to profit or loss
The following are the amounts recognised in the profit or loss:
| The following are the amounts recognised in the profit or loss: | |
|---|---|
| Note | 2022 2021 $'000 $'000 |
| Depreciation expense of ROU assets 13(a) Finance costs on lease liabilities 5, 13(b) Variable lease payments Income from sub-leasing of ROU assets |
6,054 6,120 854 911 4 3 (33) - |
| Total amount recognised in profit or loss | 6,879 7,034 |
(d) Impact to cashflows
The Group had total cash outflows for leases of $6,850,000 for the year ended 30 June 2022 (2021: $7,041,000). Out of the $6,850,000 (2021: $7,041,000) cash outflows, $5,996,000 (2021: $6,130,000) relates to cash outflows from investing activities (principal payments), while the remaining balance relates to cash outflows from operating activities (finance costs on lease liabilities). The Group also had non-cash additions of ROU assets of $2,423,000 (2021: $5,453,000) and lease liabilities of $2,423,000 (2021: $4,996,000) during the financial year.
(e) Future lease payments
Future lease payments in relation to lease liabilities are as follows:
| Future lease payments in relation to lease liabilities are as follows: | |
|---|---|
| Note | 2022 2021 $'000 $'000 |
| Less than 6 months 18(b), 23 6-12 months 18(b), 23 |
3,308 3,233 2,918 3,068 |
| Total current lease payments Future finance costs on lease liabilities |
6,226 6,301 (564) (749) |
| Current lease liabilities | 5,662 5,552 |
| 1-2 years 18(b), 23 2-3 years 18(b), 23 More than 3 years 18(b), 23 |
3,878 5,390 1,875 3,225 3,970 4,600 |
| Total non-current lease liabilities Future finance costs on lease liabilities |
9,723 13,215 (1,510) (1,893) |
| Non-current lease liabilities | 8,213 11,322 |
The weighted average incremental borrowing rate applied to lease liabilities was 4.63% (2021: 2.16%).
65
- Leases (continued)
==> picture [90 x 17] intentionally omitted <==
Significant accounting policies
Leases
The determination of whether an arrangement is (or contains) a lease depends on whether the arrangement conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Control over the use of an identified asset exists when the arrangement involves the use of an identified asset, when the Group obtains substantially all the economic benefits from the use of the asset, and when the Group has the right to direct the use of the asset.
The lease term is first determined with reference to the non-cancellable period of the lease contract, adjusted for any periods covered by options to extend the lease and/or to early terminate the lease if the Group is reasonably certain to exercise the options. Judgement is applied by the Group in determining whether the Group is reasonably certain to exercise the options.
Lease liabilities are initially recognised and measured based on the total value of fixed and variable contractual lease payments over the lease term, including payments to extend or terminate the lease if the Group is reasonably certain to exercise the option to extend or terminate the lease, respectively. The lease payments are discounted to present value based on the incremental borrowing rate implicit in the lease.
Lease payments on properties exclude service fees for maintenance, cleaning and other costs as these costs are separated as non-lease components. However, the Group has elected not to separate lease and non-lease components for leases of vehicles, office and IT equipment.
Leased assets are capitalised at the commencement date of the lease and comprise of the initial lease liability amount, initial direct costs incurred when entering the lease, less any lease incentives received.
Leased assets are depreciated on a straight-line basis over the earlier of the end of the useful life of the right-of-use asset or the end of the lease term, as follows:
-
ROU properties
-
ROU office equipment
-
ROU vehicles
-
ROU IT equipment
Estimated useful lives of right-of-use assets are determined on the same basis as those of plant, equipment and leasehold improvements.
The right-of-use asset is also periodically assessed for impairment losses and adjusted for certain remeasurements of the lease liability.
The Group does not apply the practical expedients for short-term leases and leases for which the assets are of low value.
Presentation and disclosure
Depreciation on right-of-use assets is included as part of “Depreciation expense” account in the consolidated statement of comprehensive income, and interest expense on lease liabilities is included as part of “Finance costs on lease liabilities” account in the consolidated statement of comprehensive income.
Right-of-use assets are disclosed separately on the consolidated statement of financial position, with Note 13(a) disaggregating the lease assets by class of asset. Lease liabilities are presented as current and non-current in the consolidated statement of financial position depending on the timing of the settlement of contractual cash outflows.
The repayment of the principal portion of lease payments is presented as part of financing activities in the consolidated statement of cash flows, and the interest portion is presented as part of operating activities.
66
- Leases (continued)
==> picture [90 x 17] intentionally omitted <==
Critical accounting estimate and judgement
Determining the lease term of contracts with renewal and termination options – Group as a lessee
The Group determines the lease term as the non-cancellable term of the lease together with any periods covered by an option to extend the lease if it is reasonably certain to be exercised, or any periods covered by an option to terminate the lease, if it is reasonably certain not to be exercised.
The Group has several lease contracts that include extension and termination options. The Group applies judgement in evaluating whether it is reasonably certain whether or not to exercise the option to renew or terminate the lease. That is, it considers all relevant factors that create an economic incentive for it to exercise either the renewal or termination. After the commencement date, the Group reassesses the lease term if there is a significant event or change in circumstances that is within its control and affects its ability to exercise or not to exercise the option to renew or to terminate (e.g. construction of significant leasehold improvements or significant customisation to the leased asset).
Estimating the incremental borrowing rate
The Group cannot readily determine the interest rate implicit in the lease, therefore, it uses its incremental borrowing rate (IBR) to measure lease liabilities. The IBR is the rate of interest that the Group would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment. The IBR therefore reflects what the Group ‘would have to pay’, which requires estimation when no observable rates are available (such as for subsidiaries that do not enter into financing transactions) or when they need to be adjusted to reflect the terms and conditions of the lease (for example, when leases are not in the subsidiary’s functional currency). The Group estimates the IBR using observable inputs (such as market interest rates) when available and is required to make certain entity-specific estimates (such as the subsidiary’s stand-alone credit rating).
14. Payables
| 14. Payables |
|
|---|---|
| Note | 2022 2021 $'000 $'000 |
| Trade payables Accrued payables Other payables |
5,385 7,599 14,200 15,847 4,404 13,778 |
| Total payables 18(b) |
23,989 37,224 |
Significant accounting policies
Trade payables
Trade payables are initially recognised at their fair value and subsequently carried at amortised cost and are not discounted. These amounts represent liabilities for goods and services provided to the Group prior to the end of financial year which are unpaid. The amounts are unsecured and are paid in accordance with vendor terms, which are usually within 30 to 60 days of recognition. Trade and other payables are presented as current liabilities unless payment is not due within 12 months after the reporting period.
67
==> picture [90 x 17] intentionally omitted <==
15. Other operating provisions
| 15. Other operating provisions |
|
|---|---|
| 2022 2021 $'000 $'000 |
|
| Current Onerous contract provisions Other |
943 1,652 91 108 |
| Total current operating provisions(1) | 1,034 1,760 |
| Non-current Make good provisions |
342 457 |
| Total non-current operating provisions(2) | 342 457 |
| Reconciliation of other operating provisions | |
| Carrying amount at beginning of year Net provisions/(payments/reversals) made during the year |
2,217 1,181 (841) 1,036 |
| Carrying amount at end of year | 1,376 2,217 |
(1) Included within current provisions in the consolidated statement of financial position.
(2) Included within non-current provisions in the consolidated statement of financial position.
Significant accounting policies
Provisions
Provisions are recognised when the consolidated entity has a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result, and that outflow can be reliably measured.
68
==> picture [90 x 17] intentionally omitted <==
SECTION D: PEOPLE
This section provides information about our employee benefit obligations, including annual leave, long service leave and post-employment benefits. It also includes details about our share plans and the compensation paid to key management personnel.
16. Employee benefits
| 16. Employee benefits |
|
|---|---|
| 2022 2021 $'000 $'000 |
|
| Current employee benefits(1) Non-current employee benefits(2) |
13,956 14,592 172 66 |
| Total employee benefits liability | 14,128 14,658 |
(1) Included within current provisions in the consolidated statement of financial position.
(2) Included within non-current provisions in the consolidated statement of financial position.
Employee Benefits Liability
Employee benefits liability represents amounts provided for annual leave and long service leave. The current portion for this provision includes the total amount accrued for annual leave entitlements and the amounts accrued for long service leave entitlements that have vested due to employees having completed the required period of service.
Based on past experience, the Group does not expect the full amount of annual leave or long service leave balances classified as current liabilities to be settled within the next 12 months. These amounts are presented as current liabilities since the Group does not have an unconditional right to defer the settlement of these amounts in the event employees wish to use their leave entitlement.
The following amounts reflect leave that is not expected to be taken or paid within the next 12 months:
| 2022 | 2021 | |||
|---|---|---|---|---|
| $'000 | $'000 | |||
| Current leave obligations expected to be settled after | 12 | months | 1,473 | 1,765 |
In calculating the present value of future cash flows in respect of long service leave, the probability of long service leave being taken is based on historical data.
(a) Directors’ and executives’ compensation
| (a) Directors’ and executives’ compensation |
|
|---|---|
| 2022 $ 2021 $ |
|
| Short term employment benefits Post-employment benefits Share-based payments |
3,621,809 3,906,967 174,405 167,422 1,062,624 1,210,118 |
| Total | 4,858,838 5,284,507 |
On 29 July 2022, an Executive KMP, was made redundant. In relation to the Executive KMP rights that have yet to vest, the Board of Directors has exercised its discretionary power under the Employee Performance Rights Plan and allowed these rights to be retained; and to vest on his effective termination date.
Detailed remuneration disclosures are provided in the remuneration report on pages 13 to 32.
69
- Employee benefits (continued)
==> picture [90 x 17] intentionally omitted <==
Significant accounting policies
Short-term employee benefit obligations
Liabilities arising in respect of wages and salaries, annual leave, long service leave and any other employee benefits expected to be settled within 12 months of the reporting date are measured at the amounts based on remuneration rates that are expected to be paid when the liability is settled. The expected cost of short-term employee benefits in the form of compensated absences such as annual leave and long service leave is recognised in the provision for employee benefits. All other short-term employee benefit obligations are presented as payables.
Other long-term employee benefit obligations
The provision for other long-term employee benefits, including obligations for long service leave and annual leave, which are not expected to be settled wholly before twelve months after the end of the reporting period, are measured at the present value of the estimated future cash outflow to be made in respect of the services provided by employees up to the reporting date. Expected further payments incorporate anticipated future wage and salary levels, durations of service and employee turnover, and are discounted at rates determined by reference to market yields at the end of the reporting period on high quality corporate bonds that have maturity dates that approximate the terms of the obligations. Any re-measurements for changes in assumptions of obligations for other long-term employee benefits are recognised in profit or loss in the periods in which the change occurs.
Other long-term employee benefit obligations are presented as current liabilities in the consolidated statement of financial position if the entity does not have an unconditional right to defer settlement for at least twelve months after the reporting date, regardless of when the actual settlement is expected to occur. All other long-term employee benefit obligations are presented as non-current liabilities in the consolidated statement of financial position.
Retirement benefit obligations
The consolidated entity makes superannuation and pension contributions to the employee’s defined contribution plan of choice in respect of employee services rendered during the year. These contributions are recognised as an expense in the same period when the related employee services are received. The Group’s obligation with respect to employee’s defined contributions entitlements is limited to its obligation for any unpaid superannuation and pension guarantee contributions at the end of the reporting period. All obligations for unpaid superannuation and pension guarantee contributions are measured at the (undiscounted) amounts expected to be paid when the obligation is settled and are presented as current liabilities in the consolidated statement of financial position.
Bonus plan
The consolidated entity recognises a provision when a bonus is payable in accordance with the employee’s contract of employment or review letter and the amount can be reliably measured.
Termination benefits
The Group recognises an obligation and expense for termination benefits at the earlier of: (a) the date when the Group can no longer withdraw the offer for termination benefits; and (b) when the Group recognises costs for restructuring and the costs include termination benefits. In either case, the obligation and expense for termination benefits is measured on the basis of the best estimate of the number of employees expected to be affected. Termination benefits that are expected to be settled wholly before twelve months after the annual reporting period in which the benefits are recognised are measured at the (undiscounted) amounts expected to be paid and are presented as current liabilities in the consolidated statement of financial position. All other termination benefits are
accounted for on the same basis as other long-term employee benefits and are presented as non-current liabilities in the consolidated statement of financial position.
70
==> picture [90 x 17] intentionally omitted <==
17. Share-based payments
(a) Employee Share Plan
The Employee Share Plan (ESP) is available to all eligible employees each year to acquire ordinary shares in the Company from future remuneration (before tax). Shares to be issued or transferred under the ESP will be valued at the volume-weighted average price of the Company’s shares traded on the Australian Securities Exchange during the five business days immediately preceding the day the shares are issued or transferred. Shares issued under the ESP are not allowed to be sold, transferred or otherwise disposed of until the earlier of the end of an initial three-year period, or the participant ceasing continuing employment with the Company.
Details of the movement in employee shares under the ESP are as follows:
| Details of the movement in employee shares under the ESP are as follows: | |
|---|---|
| 2022 2021 No. of Shares No. of Shares |
|
| Number of shares at beginning of year Number of shares transferred to main share registry and/or disposed of |
26,800 58,860 (26,800) (32,060) |
| Number of shares at year end | - 26,800 |
There were no shares issued under the ESP for the 2022 and 2021 financial years, nor were there any amounts of consideration provided by eligible participants at the consolidated statement of financial position date on both years.
The market value of the Company’s ordinary shares closed at $5.20 on 30 June 2022 ($6.21 on 30 June 2021).
The Employee Share Plan is no longer utilised.
(b) Employee Performance Rights Plan
The Employee Performance Rights Plan (the Rights Plan) was approved by shareholders at the Company’s AGM on 23 November 2017 and was re-adopted at the Company’s AGM on 25 November 2021. Under the Plan, awards are made to eligible executives and other management personnel who have an impact on the Group’s performance. Plan awards for long-term incentives (LTI) are granted in the form of performance rights over shares which vest over a period of three years subject to meeting performance measures and continuous employment with the Company. Plan awards for deferred short-term incentives (STI) are deferred for a two-year period of which the employee must remain employed, following the achievement of annual financial and non-financial performance measures. Each performance right is to subscribe for one ordinary share upon vesting and, when issued, the shares will rank equally with other shares.
Performance rights issued under the Employee Performance Rights Plan are valued on the same basis as those issued to KMP, which is described in Note 17(d).
Performance rights issued and outstanding as at 30 June 2022
| No. of | Rights vested, | |||||||
|---|---|---|---|---|---|---|---|---|
| Fair value | rights at | Rights | forfeited or | No. of rights | ||||
| Grant date | Vesting date | Type | per right$ | 01/07/2021 | granted | other | at | 30/06/2022 |
| 2 Jul 2018 | 27 Aug 2021(1),(2) | LTI | 3.01 | 448,841 | - | (448,841) | - | |
| 2 Sep 2019 | 30 Jun 2022(3) | STI | 3.11 | 78,384 | - | - | 78,384 | |
| 2 Sep 2019 | 30 Jun 2022(4) | LTI | 2.83 | 463,588 | - | 183,012 | 646,600 | |
| 1 Jul 2020 | 30 Jun 2023(5) | STI | 2.70 | 448,501 | - | 146,206 | 594,707 | |
| 1 Jul 2020 | 30 Jun 2023 | LTI | 2.77 | 239,313 | - | (26,691) | 212,622 | |
| 15 Sep 2021 | 30 Jun 2024(6) | LTI | 4.99 | - | 235,424 | - | 235,424 | |
| 15 Sep2021 | 30 Jun 2024(7) | LTI | 5.29 | - | 107,556 | (12,507) | 95,049 | |
| Total | 1,678,627 | 342,980 | (158,821) | 1,862,786 |
(1) The vesting date for rights granted on 2 July 2018 is the date on which the Board notifies the executive that the rights have vested, after the outcomes for the measurement period have been determined and satisfaction of performance conditions have been assessed.
(2) Performance rights granted on 2 July 2018 in relation to EPSa CAGR and TSR measures have exceeded the required measurement hurdles and vested on an accelerated basis paying 150% of the entitlement on 27 August 2021.
(3) Performance rights granted on 2 September 2019 in relation to STI measures have met the required measurement hurdles and vested at 100% on 30 June 2022.
(4) Performance rights granted on 2 September 2019 in relation to EPSa CAGR and TSR measures have exceeded the required measurement hurdles and market conditions, respectively and vested on an accelerated basis paying 150% of the entitlement on rights linked to EPSa CAGR measure and 137% of the entitlement on rights linked to TSR measure on 30 June 2022.
(5) Majority of the performance rights in relation to the Enhanced STI Plan granted on 1 July 2020 have exceeded the required measurement hurdles, allowing an accelerated basis paying up to 135% of the entitlement on 30 June 2023.
(6) Performance rights granted on 15 September 2021 with a fair value per right of $4.99 refers to rights linked to Group Revenue and TSR measures.
(7) Performance rights granted on 15 September 2021 with a fair value per right of $5.29 refers to rights linked to non-market performance conditions such as Group Revenue and Regional Revenue; Product Revenue and Product Profit Margin.
71
==> picture [90 x 17] intentionally omitted <==
17. Share-based payments (continued)
All the unvested performance rights will be measured against specific measurement criteria as detailed in the preceding table and will be awarded in the period following the measurement period. The performance rights relating to an Executive KMP who was made redundant and was terminated with effect from 29 July 2022 have vested and awarded. The Board of Directors has exercised its discretionary power under the Employee Performance Rights Plan and allowed these rights to be retained; and to vest on the Executive KMP’s termination date.
Performance rights issued and outstanding as at 30 June 2021
| Rights vested, | ||||||||
|---|---|---|---|---|---|---|---|---|
| Fair value | No. of rights | Rights | forfeited or | No. of rights | ||||
| Grant date | Vesting date | Type | per right $ | at 01/07/2020 | granted | other | at | 30/06/2021 |
| 2 Jul 2017 | 31 Aug 2020(1),(2) | LTI | 3.815 | 345,494 | - | (345,494) | - | |
| 2 Jul 2018 | 27 Aug 2021(1),(3) | LTI | 3.01 | 480,079 | - | (31,238) | 448,841 | |
| 2 Sep 2019 | 30 Jun 2022 | STI | 3.11 | 87,218 | - | (8,834) | 78,384 | |
| 2 Sep 2019 | 30 Jun 2022 | LTI | 2.83 | 489,306 | - | (25,718) | 463,588 | |
| 1 Jul 2020 | 30 Jun 2023(4) | STI | 2.70 | - | 448,501 | - | 448,501 | |
| 1 Jul 2020 | 30 Jun 2023 | LTI | 2.77 | - | 239,313 | - | 239,313 | |
| Total | 1,402,097 | 687,814 | (411,284) | 1,678,627 |
(1) The vesting date for rights granted on 2 July 2017 and 2 July 2018 is the date on which the Board notifies the executive that the rights have vested, after the outcomes for the measurement period have been determined and satisfaction of performance conditions have been assessed.
(2) Performance rights in relation to EPSa CAGR measure exceeded the required performance measurement hurdles and vested on an accelerated basis paying 150% of the entitlement on 31 August 2020. Performance rights associated with the TSR hurdle did not meet the market conditions. A total of 259,122 rights vested on the vesting date.
(3) Performance rights in relation to EPSa CAGR and TSR measures have exceeded the required measurement hurdles and vested on an accelerated basis paying 150% of the entitlement on 27 August 2021.
(4) Majority of the performance rights in relation to the Enhanced STI Plan granted on 1 July 2020 have exceeded the required measurement hurdles, allowing an accelerated basis paying up to 135% of the entitlement on 30 June 2023.
The weighted average contractual life of outstanding performance rights at the end of the financial year is 0.79 year (2021: 1.25 years).
(c) Employee Share Option Plan
The Employee Share Option Plan (the Option Plan) was approved by shareholders at the Company’s AGM on 9 November 2001 and reaffirmed at the AGM on 24 November 2011. Under the Plan, awards are made to eligible executives and other management personnel who have an impact on the Group’s performance. Plan awards are delivered in the form of options over shares which vest over a period of three years subject to meeting performance measures and continuous employment with the Company. Each option is to subscribe for one ordinary share when the option is exercised and, when issued, the shares will rank equally with other shares.
Unless the terms on which an option was offered, specified otherwise, an option may be exercised at any time after the vesting date on satisfaction of the relevant performance criteria.
There were no new options issued under the Option Plan during the 30 June 2022 and 30 June 2021 financial years, as the Option Plan was replaced with the Rights Plan as described in Note 17(b).
There were no movement of options during the year ended 30 June 2022. All share options have been exercised in the previous financial year.
Movement of options during the financial year ended 30 June 2021:
| Options | ||||||
|---|---|---|---|---|---|---|
| Exercise | No. of | Exercised, | No. of | |||
| Grant | Expiry | Price | Options at | Lapsed or | Options at | |
| Date | Vesting Date | Date | $ | Beg. of Year | Other | End of Year |
| 2 Jul 2015 | 2 Jul 2018 | 2 Apr 2021(2) | 2.67 | 885,000 | (885,000)(1) | - |
| Total | 885,000 | (885,000) | - | |||
| Weighted average | exercise price | $2.67 | - |
(1) 885,000 options were exercised on various dates during the current financial year.
(2) The original expiry date for this tranche of options was 2 July 2020. However, due to the COVID-19 pandemic impact on financial markets, the Board exercised its discretion to extend the expiry date for the remaining options to 2 April 2021.
72
==> picture [90 x 17] intentionally omitted <==
17. Share-based payments (continued)
(c) Employee Share Option Plan (continued)
The weighted average share price for share options exercised during the financial year was $nil (2021: $4.84).
(d) Fair value of performance rights granted
The fair value of Total Shareholder Return (TSR) performance rights at grant date is independently determined using an adjusted form of the Black Scholes Model which includes a Monte Carlo simulation model that takes into account the term of the performance rights, the impact of dilution (where material), the share price at grant date and expected price volatility of the underlying share, the expected dividend yield, the risk-free interest rate for the term of the performance rights and the correlations and volatilities of the peer group companies.
The fair value of Revenue, Profit Margin, Earnings Per Share (EPS) and short-term incentive deferred equity (STI) performance rights at grant date is independently determined using a conventional Black Scholes Model.
Details of the assessed fair value of the performance rights as well as the model inputs for rights granted, during the year ended 30 June 2022 and for the prior year 30 June 2021, are presented below:
| 2022 2021 |
|
|---|---|
| Grant date | 15 Sep2021 1 July 2020 |
| Expected vesting date | 30 June 2024 30 June 2023 |
| Measurement period Fair value of performance rights granted – Revenue and Profit Margin Fair value of performance rights granted – EPS rights Fair value of performance rights granted – TSR rights Fair value of performance rights granted – STI rights Share price at grant date Expected price volatility of the company’s shares Expected dividend yield Risk-free interest rate |
1 July2020 to 30 June 2024 1 July 2020 to 30 June 2023 $5.29 - - $2.70 $4.69 $2.84 - $2.70 $5.60 $2.90 30% 30% 2.06% 2.32% 0.61% 0.26% |
The expected price volatility is based on the historic volatility (based on the life of the performance rights), adjusted for any expected changes to future volatility due to publicly available information.
(e) Expenses arising from share-based payment transactions
| (e) Expenses arising from share-based payment transactions |
|
|---|---|
| Note | 2022 2021 $ $ |
| Rights issued under employee performance rights plan FY19 Rights issued under employee performance rights plan FY20 Rights issued under employee performance rights plan FY21 Rights issued under employee performance rights plan FY22 |
- 1,301,080 1,054,879 507,720 764,026 758,509 618,300 - |
| Total 8(a), 22(b) |
2,437,205 2,567,309 |
73
==> picture [90 x 17] intentionally omitted <==
17. Share-based payments (continued)
Significant accounting policies
Share-based payments
The Group operates equity-settled share-based payment employee share, options and rights schemes. The fair value of the equity to which employees become entitled is measured at grant date and recognised as an expense over the vesting period, with a corresponding increase to an equity account, ending on the date on which the relevant employees become fully entitled to the award (the vesting date). The fair value of shares is measured at the market bid price at grant date. In respect of share-based payments that are dependent on the satisfaction of performance conditions, the number of options and rights expected to vest is reviewed and adjusted at each reporting date. The amount recognised for services received as consideration for these equity instruments granted is adjusted to reflect the best estimate of the number of equity instruments that eventually vest.
Share-based payments are subject to two different forms of measurement:
-
Market-based
-
Non-market-based
These measurement criteria are subject to different accounting treatments under AASB 2 Share-based Payment .
Market-based measurement
Any awards subject to market conditions will vest irrespective of the condition being met. Where a condition is not met, the expense associated with the award will continue to be recognised over the vesting period.
Non-market-based measurement
For any non-market-based awards where the condition is not satisfied, the expense incurred to date is reversed and no further charge is recognised over the remaining period.
Critical accounting estimate and judgement
Share-based payments
The fair value of rights is estimated on the grant date using an adjusted form of the Black Scholes Model and Monte Carlo simulation model. Estimating fair value for share-based payments requires significant assumptions such as determining the most appropriate inputs to the valuation model, including the expected life of the share option or performance right, volatility in the share price and dividend yield.
74
==> picture [90 x 17] intentionally omitted <==
SECTION E: CAPITAL AND FINANCIAL RISK MANAGEMENT
This section explains our policies and procedures applied to manage our financing and capital structure, and the associated risks that we are exposed to. The Group manages its financial and capital structure to maximise shareholder return, maintain an optimal cost of capital and provide flexibility for strategic investments.
18. Financial risk management
The Group is exposed to a variety of financial risks, principally related to credit, liquidity, interest rate and foreign currency risk. The Group’s risk management framework is aligned with best practices and designed to reduce volatility on our financial performance and to support the delivery of our business objectives. The Board has overall responsibility for identifying and monitoring operational and financial risks.
(a) Credit risk
| Nature of risk |
The risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations. Credit risk arises principally from the Group’s receivables from customers and our investments in debt securities. |
| Exposure to the risk |
The Group’s maximum exposure to credit risk at 30 June 2022 and 30 June 2021 is the carrying amount of financial assets, net of any provisions for impairment and excluding the value of any collateral or other security. The gross trade receivables balance as at 30 June 2022 was $56,534,000 (2021: $75,942,000). The ageing analysis of trade and other receivables is provided in Note 9. As the Group undertakes transactions with a large number of customers and regularly monitors payment in accordance with credit terms, the financial assets that are past due but not impaired, are expected to be received. The Group’s exposure to credit risk is affected by the regions and industries our customers operate in. Set out below shows the concentration of our trade receivables balances by the industry they operate in. 66% 33% 1% FY22 Energy Communications Other 27% 70% 3% FY21 |
| How is the risk managed? |
Receivables are managed on an ongoing basis. The Group does not have any material credit risk exposure to any single debtor or group of debtors. Ageing analysis and ongoing collectability reviews are performed and, where appropriate, an expected credit loss provision is raised. Historically, the Group has not had any significant write-offs in our trade receivables. The Group minimises concentrations of credit risk in relation to trade receivables by undertaking transactions with a large number of customers. Credit quality of a customer is assessed based on a variety of factors, including their credit ratings and financial position. |
75
==> picture [90 x 17] intentionally omitted <==
18. Financial risk management (continued)
(b) Liquidity risk
| Nature of risk |
The risk that the Group will encounter difficulty in meeting its financial obligations as they fall due. |
| Exposure to the risk |
The table below categorises the Group’s financial liabilities into their relevant contractual maturities. Amounts included represent undiscounted cash flows. Note 19 provides additional details on the Group’s borrowing arrangements. |
| How is the risk managed? |
The Group’s approach is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when they are due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation. The Group reviews its minimum levels of cash and cash equivalents on an ongoing basis, and closely monitors rolling cash flow forecasts based on its view on the nature and timing of expected receipts and payments. The Group has historically been able to generate and retain strong positive cash flows. Additionally, a multi-currency borrowing facility has been arranged with the Group’s financiers to provide increased capacity for strategic growth objectives. |
Contractual maturities of financial liabilities
The table below summarises the maturity profile of the Group’s financial liabilities based on contractual undiscounted payments as at 30 June 2022 and 2021.
| Financial liabilities Note |
Contractual | cash flows $’000 | cash flows $’000 | |||
|---|---|---|---|---|---|---|
| Less than 6 months |
6-12 months |
1-2 years |
2-3 years | > 3 years | Total payments |
|
| 2022 Trade and other payables 14 Lease liabilities(1) 13(e) Secured borrowings(2) 19 |
||||||
| 23,989 | - | - | - | - | 23,989 | |
| 3,308 | 2,918 | 3,878 | 1,875 | 3,970 | 15,949 | |
| - | - | 88,151 | - | - | 88,151 | |
| Total | 27,297 | 2,918 | 92,029 | 1,875 | 3,970 | 128,089 |
| 2021 Trade and other payables 14 Lease liabilities(1) 13(e) Secured borrowings(2) 19 |
37,224 3,233 - |
- 3,068 118,762 |
- - 5,390 3,225 - - |
- 4,600 - |
37,224 19,516 118,762 |
|
| Total | 40,457 | 121,830 | 5,390 3,225 |
4,600 | 175,502 |
(1) Lease liabilities are recognised and disclosed at present value in accordance with AASB 16 and the Group accounting policy.
(2) As at 4 August 2021, the syndicated multi-currency borrowing facility was extended to 1 September 2023.
(c) Interest rate risk
| Nature of risk |
The risk that the fair value or the future cash flows of a financial instrument will fluctuate as a result of changes in market interest rates. |
| Exposure to the risk |
The Group’s main exposure to interest rate risk arises from its lease liabilities, borrowings and cash and cash equivalents. No other financial assets or liabilities are expected to be exposed to interest rate risk. The weighted average variable interest rate across all our borrowings at 30 June 2022 is 2.34% (2021: 2.20%). If the interest rate were to increase or decrease by 1%, with all other variables held constant, the impact to pre-tax profit is $1,233,000 (2021: $1,610,000) and the impact to post-tax equity(1)is $886,000 (2021: $1,158,000). (1)Post-tax equity is calculated as the net of the blended effective tax rate on pre-tax profit based on where the interest-bearing debt is located (i.e., Australia and Canada) and the prevailing corporate tax rate in each of those jurisdictions (i.e., 30% and 26.5% respectively). |
| How is the risk managed? |
The Group ensures it has access to diverse sources of funding, including access to foreign currency debt. The Group closely monitors its debt ratios to reduce its risk exposure to uncertainty in the global markets if interest rates will fall or rise. Management is comfortable with the risk associated with using variable interest rates due to the current level of borrowings. |
76
==> picture [90 x 17] intentionally omitted <==
18. Financial risk management (continued)
(d) Foreign currency risk
| Nature of risk | The risk that the fair value or future cash flows of a financial instrument or forecasted transaction will fluctuate because of changes in foreign exchange rates. |
|
| Exposure to the risk |
The Group operates internationally and as such has exposure to foreign currency movements. The Group has expanded its international operations substantially in recent years to the extent that in excess of 83% (2021: 83%) of its revenue is now earned in foreign currency designated transactions. The Group has a number of offices located internationally and more than 88% (2021: 88%) of its work force is located overseas and paid in foreign currencies. Changes in foreign currency exchange rates would be limited to the revaluation of foreign currency denominated borrowings, intercompany financing arrangements denominated in foreign currencies, and foreign currency bank balances in the Group at market rates at consolidated statement of financial position date. The Group’s primary foreign currency exposure relates to the movement in US Dollar (USD), British Pound (GBP), Canadian Dollar (CAD) and Euro (EUR) exchange rates. At the reporting date, cash and cash equivalents included $49.0 million (2021: $48.1 million) denominated in foreign currencies. If the foreign currency exchange rate for our primary foreign currencies (being USD, GBP, CAD and EUR) were to move by 10%, with all other variables held constant, the impact to our foreign currency translation reserves (included within ‘Equity’ in the consolidated statement of financial position) on translation of our foreign currency-denominated cash and cash equivalents is as follows: Increase/(decrease) $’000 USD GBP CAD EUR 2022 2021 2022 2021 2022 2021 2022 2021 +10% 790 1,788 553 438 619 255 2,133 1,317 -10% (790) (1,788) (553) (438) (619) (255) (2,133) (1,317) The Group’s exposure to foreign currency changes for all other currencies and other financial statement items is not material, as the Group has natural hedging and designated hedging relationships in place (refer to “How is the risk managed?” for a further explanation). |
|
| How is the risk managed? |
The Group manages its foreign currency risk by evaluating its exposure to fluctuations on an ongoing basis. The Group’s overseas subsidiaries transact in different functional currencies. The effects of any exchange rate movements in respect of the net assets of our foreign subsidiaries are recognised in the foreign currency translation reserve in equity. Accordingly, the Group has an in-built natural hedge against major currency fluctuations and, except for significant sudden change, is protected in part by its corporate structure against currency movements so that the impact is largely limited to the margin. In addition, during the financial year, the Group held a foreign currency borrowing as part of the syndicated multi-currency borrowing facility agreement as disclosed in Note 19, which has been designated as a hedging instrument of the net assets of some of the Group’s principal overseas subsidiaries in order to offset our risk exposure arising from the translation of these subsidiaries into Australian dollars. There is no impact to the profit or loss on the translation of the Group’s overseas subsidiaries or foreign currency borrowings to the Australian dollar. The Group’s subsidiaries also enter into various financing and transactional arrangements with each other in accordance with local regulatory requirements. The Group regularly reviews these arrangements to minimise its exposure on the translation of outstanding foreign currency- denominated intercompany balances to the Australian dollar, which impact profit. |
77
- Financial risk management (continued)
==> picture [90 x 17] intentionally omitted <==
Significant accounting policies
Functional and presentation currency
The financial statements of each entity within the consolidated Group are measured using the currency of the primary economic environment in which that entity operates. The consolidated financial statements of the Group are presented in Australian dollars, which is the Group’s functional and presentation currency.
Foreign currency transactions and balances
Transactions in foreign currencies of entities within the consolidated Group are translated into its functional currency at the rate of exchange ruling at the date of the transaction.
Foreign currency monetary items that are outstanding at the reporting date (other than monetary items arising under foreign currency contracts where the exchange rate for that monetary item is fixed in the contract) are translated using the spot rate at the end of the financial year.
All resulting exchange differences arising on settlement or re-statement are recognised in profit or loss and presented in the consolidated statement of comprehensive income for the financial year.
(e) Fair value measurements
Due to their short-term nature, the fair value of receivables and payables approximates their carrying amounts as disclosed in the consolidated statement of financial position and notes to the consolidated financial statements. At 30 June 2022 and 30 June 2021, there are no assets or liabilities carried at fair value on a recurring basis.
19. Borrowings
| Note | 2022 2021 $'000 $'000 |
|---|---|
| Current Secured Term facility – gross borrowings 18(b) Term facility – net prepaid borrowing costs |
- 118,762 - (1,255) |
| Total | - 117,507 |
| Non-current Secured Term facility – gross borrowings 18(b) Term facility – net prepaid borrowing costs |
88,151 - (239) - |
| Total | 87,912 - |
(a) Loan facilities
| (a) Loan facilities |
|
|---|---|
| 2022 2021 $'000 $'000 |
|
| Loan facility at 1 July Voluntary cancellation of the facility Repayments of non-withdrawable facility Amount utilised |
152,093 217,000 - (40,000) (28,942) (24,907) (88,151) (118,762) |
| Unutilised loan facility at 30 June | 35,000 33,331 |
At the beginning of the year, the Group had a $152,093,000 syndicated multi-currency borrowing facility with its external financiers, which was used to fund an acquisition in June 2019 and is being used to provide additional funding for general corporate and working capital purposes. The facility is secured by 75% of Group assets. As at 30 June 2022, the remaining unutilised portion of the facility is $35,000,000.
78
==> picture [90 x 17] intentionally omitted <==
19. Borrowings (continued)
(a) Loan facilities (continued)
On 4 August 2021, the syndicated multi-currency borrowing facility was amended to have a new expiry date of 1 September 2023 (original expiry date was 1 May 2022) and a renegotiated margin pricing grid has delivered a favourable outcome for the Group.
(b) Changes in liabilities arising from financing activities
| (b) Changes in liabilities arising from financing activities |
|
|---|---|
| Note | 2022 2021 $'000 $'000 |
| Opening balance at 1 July Cash flows from financing activities Net repayment of borrowings Cash flows from non-financing activities Net (repayment of)/draw-down of overdraft facility Prepaid borrowing costs Non-cash changes Amortisation of prepaid borrowing costs 5, 8(a) Effect of foreign exchange |
117,507 158,443 (33,974) (41,673) - (591) (400) (279) 1,592 1,566 3,187 41 |
| Closing balance at 30 June(1) | 87,912 117,507 |
(1) Represents the drawn-down value of the long-term facility of $123,151,000 (2021: $152,093,000) after prepaid borrowing costs.
(c) Hedge of net investments in foreign operations
Included in the “Borrowings” account at the beginning of the financial year is GBP 2,500,000 drawn down as part of the syndicated multi-currency facility. Repayments have been made during the year and as at 30 June 2022, the carrying amount of this borrowing is GBP nil.
This foreign currency-denominated borrowing has been designated as a hedge of the net investment in the Group’s subsidiaries in the United Kingdom. The borrowing is being used to hedge the Group’s exposure to GBP foreign exchange risk. Gains or losses on the retranslation of the borrowing is transferred to other comprehensive income to offset any gains or losses on translation of the net investment in the subsidiaries.
The Group’s hedging relationship remains unchanged from prior year for its foreign-currency denominated borrowing(s).
The effects of the foreign currency related hedging instrument on the Group’s financial position and performance are as follows:
| Note GBP loan ’000 |
Total |
|---|---|
| Carrying amount of the loan – 30 June 2022 (AUD) - Carrying amount of the loan – 30 June 2022 (nominated currency) - Hedge ratio(1) 1:1 Change in the carrying amount of loan as a result of foreign currency movements since 1 July 2021, recognised in OCI ($) 22(a) (26) Change in the value of the hedged item used to determine hedge effectiveness ($) 26 Average hedged rate for the year (local currency:1 AUD) 0.531 |
- |
| - | |
| (26) | |
| 26 | |
| Total | - |
(1) The draw-down loan under the syndicated multi-currency borrowing facility is denominated in the same currency and critical terms as the value of the net investment in the foreign subsidiaries that is being hedged. Therefore, the hedge ratio this financial year is 1:1 (2021: 1:1).
The impact to the foreign currency translation reserve on translation of the Group’s net investment in foreign subsidiaries that are being hedged by the Group’s borrowings was an increase of $26,000 (2021: increase of $428,000). The hedging income or loss recognised in “OCI” (Other Comprehensive Income) before tax is equal to the change in fair value used for measuring effectiveness. There is no ineffectiveness in the years ended 30 June 2022 and 2021.
79
==> picture [90 x 17] intentionally omitted <==
19. Borrowings (continued)
Significant accounting policies
Loans and borrowings
Interest-bearing loans and borrowings are initially recognised as financial liabilities at fair value net of directly attributable transaction costs. After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the effective interest rate (EIR) method. Gains and losses are recognised in profit or loss when the liabilities are derecognised as well as through the EIR amortisation process.
Borrowings are classified as non-current liabilities except for those that mature in less than 12 months from the reporting date, which are classified as current liabilities, unless the borrower has the discretion to refinance or rollover the borrowings.
Borrowing costs
Borrowing costs can include interest expense calculated using the effective interest method and finance charges in respect of finance leases. Borrowing costs are expensed as incurred except for borrowing costs incurred as part of the construction of a qualifying asset, in which case the costs are capitalised until the asset is ready for its intended use or sale.
20. Contributed capital
(a) Issued and paid-up capital
| (a) Issued and paid-up capital |
|
|---|---|
| 2022 2021 $'000 $'000 |
|
| Ordinary shares, fully paid | 146,857 145,224 |
| Total | 146,857 145,224 |
(b) Movements in shares on issue
| Ordinary shares (excluding Treasury shares) |
Treasury shares |
Total share capital | |
|---|---|---|---|
| No. of Shares | No. of Shares | No. of Shares $'000 |
|
| Balance at 1 July 2020 Shares issued under the dividend reinvestment plan Options exercised under the LTI Plan Performance rights exercised |
198,232,076 469,341 885,000 259,122 |
- - - - |
198,232,076 140,952 469,341 1,909 885,000 2,363 259,122 - |
| Balance at 30 June 2021 Shares issued to satisfy future rights exercises Shares issued under the dividend reinvestment plan Performance rights exercised |
199,845,539 | - | 199,845,539 145,224 |
| - | 1,171,783 | 1,171,783 - |
|
| 287,678 | - | 287,678 1,633 |
|
| 673,268 | - | 673,268 - |
|
| Balance at 30 June 2022 | 200,806,485 | 1,171,783 | 201,978,268 146,857 |
Treasury shares are shares in the Company that are held by Hansen Technologies Limited Employee Share Plan Trust (the Trust) for the purpose of holding shares for the satisfaction of rights under the existing and future equity awards plan. The Trust was established on 24 June 2022.
80
==> picture [90 x 17] intentionally omitted <==
20. Contributed capital (continued)
The Trust provides the Group with greater flexibility to accommodate the incentive arrangements of the Group both now and into the future as the group continues to expand its operations. The Trust will help manage the capital requirements, in that the Trust can use the contributions made by Hansen either to acquire shares in Hansen on market, or alternatively to subscribe for new shares in Hansen. In addition, the Trust provides an arm’s length vehicle through which shares in Hansen can be acquired and held in Hansen on behalf of employees and allows Hansen to satisfy Corporations Law requirements relating to companies dealing in their own shares as well as assisting with management of insider trading restrictions. Pacific Custodians Pty Limited, an independent third party, is the Trustee of the Trust, and will operate the Trust in accordance with Hansen Technologies Limited Employee Share Plan Trust Deed.
(c) Rights of each type of share
Ordinary shares participate in dividends and the proceeds on winding up of the parent entity in proportion to the number of shares held. At shareholders meetings, each ordinary share is entitled to one vote when a poll is called.
(d) Capital risk management
The Group’s objectives when managing capital are to safeguard their ability to continue as a going concern, so that they can continue to provide returns for shareholders and benefits for other stakeholders while maintaining an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares, increase debt, sell assets to reduce debt or a combination of these activities.
The capital risk management policy remains unchanged from the 30 June 2021 Financial Report.
21. Dividends
A final dividend of 5 cents per share has been declared. This final dividend of 5 cents per share, partially franked to 1.5 cents per share, was announced to the market on 24 August 2022. The amount declared has not been recognised as a liability in the accounts of Hansen Technologies Limited as at 30 June 2022.
| 2022 2021 $'000 $'000 |
|
|---|---|
| Dividends paid during the year (net of dividend re-investment) 5 cents per share final dividend paid 21 September 2021 – partially franked(1) 7 cents per share final dividend paid 25 September 2020 – partially franked(2) 7 cents per share interim dividend paid 21 March 2022 – partially franked(3) 5 cents per share interim dividend paid 25 March 2021 – partially franked(4) |
9,081 - - 12,974 13,359 - - 8,974 |
| Total | 22,440 21,948 |
| Proposed dividend not recognised at the end of the year | 10,099 9,992 |
| Dividends franking account 30% franking credits, on a tax paid basis, are available to shareholders of Hansen Technologies Ltd for subsequent financial years |
1,283 981 |
(1) The final dividend paid of 5 cents per share franked to 2.7 cents, comprised of a regular dividend of 5 cents per share.
(2) The final dividend paid of 7 cents per share franked to 0.7 cents, comprised of a regular dividend of 5 cents per share and a special dividend of 2 cents per share.
(3) The interim dividend of 7 cents per share franked to 3.5 cents, comprised of a regular dividend of 5 cents per share and a special dividend of 2 cents per share.
(4) The interim dividend of 5 cents per share franked to 1.1 cents, comprised of a regular dividend of 5 cents per share.
The above available amounts are based on the balance of the dividend franking account at year end adjusted for:
-
franking credits that will arise from the payment of any current tax liability;
-
franking debits that will arise from the payment of any dividends recognised as a liability at year end;
-
franking credits that will arise from the receipt of any dividends recognised as receivables at year end; and
-
franking credits that the entity may be prevented from distributing in subsequent years.
81
==> picture [90 x 17] intentionally omitted <==
22. Reserves and retained earnings
| 22. Reserves and retained earnings |
|
|---|---|
| Note | 2022 2021 $'000 $'000 |
| Foreign currency translation reserve 22(a) |
7,536 5,105 |
| Share-based payments reserve 22(b) |
10,629 7,971 |
| Retained earnings 22(c) |
148,086 130,219 |
(a) Foreign currency translation reserve
This reserve is used to record the exchange differences arising on translation of a foreign entity.
| Movements in reserve Note |
2022 2021 $'000 $'000 |
|---|---|
| Balance at 1 July Net gain on hedges of a net investment 19(c) Exchange differences on translation of foreign operations |
5,105 9,397 26 428 2,405 (4,720) |
| Balance at 30 June | 7,536 5,105 |
(b) Share-based payments reserve
This reserve is used to record the fair value of options and performance rights issued to employees as part of their remuneration.
| Movements in reserve Note |
2022 2021 $'000 $'000 |
|---|---|
| Balance at 1 July Share-based payments expensed during the year 17(e) Tax associated with the share-based payments plan 6(b)(iv) |
7,971 5,404 2,437 2,567 221 - |
| Balance at 30 June | 10,629 7,971 |
(c) Retained earnings
| (c) Retained earnings |
|
|---|---|
| Movements in retained earnings Note |
2022 2021 $'000 $'000 |
| Balance at 1 July Dividends declared during the year 27(c) Net profit after income tax expense for the year |
130,219 96,741 (24,073) (23,857) 41,940 57,335 |
| Balance at 30 June | 148,086 130,219 |
23. Commitments and contingencies
Commitments on leases
Lease commitments are disclosed in Note 18 and Note 13(e).
Contingent assets and liabilities
At 30 June 2022 and 2021, the Group does not have any contingent assets and liabilities.
82
==> picture [90 x 17] intentionally omitted <==
SECTION F: GROUP STRUCTURE
This section provides information about our structure and how this impacts the Group’s results as a whole, including parent entity information and any business acquisitions that impacted the Group’s financial position and performance.
24. Parent entity information
Presented below are the summary financial statements of the parent Company, Hansen Technologies Limited:
(a) Summarised statement of financial position
| (a) Summarised statement of financial position |
|
|---|---|
| Parent Entity 2022 2021 $'000 $'000 |
|
| Assets Current Assets Non-current assets |
1,905 230 201,430 223,876 |
| Total Assets | 203,335 224,106 |
| Liabilities Current liabilities Non-current liabilities |
201 32,876 24,167 267 |
| Total Liabilities | 24,368 33,143 |
| Net assets | 178,967 190,963 |
| Equity Share capital Accumulated profits Share based payments reserve Foreign currency translation reserve |
146,857 145,224 22,797 39,109 10,629 7,971 (1,316) (1,341) |
| Total equity | 178,967 190,963 |
(b) Summarised statement of comprehensive income
| Parent Entity 2022 2021 $'000 $'000 |
|
|---|---|
| Profit after income tax expense | 7,761 28,254 |
| Total comprehensive income for the year | 7,787 28,681 |
Dividends of $8,900,000 (2021: $29,649,000) were paid from Hansen Corporation Pty Limited to Hansen Technologies Limited during the financial year.
(c) Parent entity guarantees
Hansen Technologies Limited, being the parent entity, has entered into a syndicated multi-currency borrowing facility (refer to Note 19) of which Hansen Corporation Pty Limited and other subsidiaries of the Company are joint guarantors to that facility agreement. A Deed of Parent Guarantee and Indemnity also exists between Hansen Technologies Limited and Sigma Systems Canada LP, a wholly-owned subsidiary, in favour of a financing company based in Canada for a credit card facility. In addition, there are cross guarantees given by Hansen Technologies Limited and Hansen Corporation Pty Limited as described in Note 27.
No deficiencies of assets exist in any of these companies.
83
==> picture [90 x 17] intentionally omitted <==
24. Parent entity information (continued)
Significant accounting policies
The financial information for the parent Company has been prepared on the same basis as the Group consolidated financial statements, except as set out below:
Investments in subsidiaries
Investments in subsidiaries are accounted at cost. Dividends received from subsidiaries are recognised in the parent entity’s statement of comprehensive income when its right to receive the dividend is established.
Where the parent Company has provided financial guarantees in relation to loans and payables of subsidiaries for no compensation, the fair value of these guarantees is accounted for as contributions and recognised as part of the cost of the investment.
84
==> picture [90 x 17] intentionally omitted <==
SECTION G: OTHER DISCLOSURES
This section includes other disclosures not included in the other sections, for example the Group’s auditor’s remuneration, related parties, impact of new accounting standards not yet effective and subsequent events.
25. Related party disclosures
(a) List of controlled entities
The Group’s consolidated financial statements include the financial statements of Hansen Technologies Limited and the controlled entities below:
| Ordinary Shares Equity Interest |
Ordinary Shares Equity Interest |
|
|---|---|---|
| Name Country of Incorporation |
2022 % |
2021 % |
| Parent entity Hansen Technologies Limited Australia Subsidiaries of Hansen Technologies Limited Hansen Corporation Pty Limited Australia Hansen Corporation Investments Pty Limited Australia Hansen Holdings (Asia) Pty Limited Australia Utilisoft Pty Limited Australia Hansen Technologies (Shanghai) Company Limited China Hansen Technologies Denmark A/S Denmark Hansen Technologies CIS Finland Oy_(fka. Enoro CIS Finland Oy) Finland Hansen Technologies Finland Oy(fka. Enoro Oy) Finland PEP Finland Oy Finland Enercube Oy Finland Filial Finland Hansen Customer Support India Private Limited India Hansen Technologies Netherlands B.V.(fka. Enoro B.V.) Netherlands Hansen New Zealand Limited New Zealand Hansen Technologies Holdings AS(fka. Enoro Holding AS) Norway Hansen Technologies Norway AS(fka. Enoro AS) Norway Hansen Technologies Sweden AB(fka. Enoro AB)_ Sweden Enoro AG Switzerland Hansen Corporation Europe Limited United Kingdom Hansen Holdings Europe Limited United Kingdom Hansen Billing Solutions Limited United Kingdom Hansen Operations, LLC United States Hansen Solutions, LLC United States Hansen Technologies North America, Inc. United States Hansen ICC, LLC United States Hansen Banner, LLC United States Peace Software Inc. United States Hansen Technologies Vietnam LLC Vietnam Hansen Technologies Canada, Inc. Canada Sigma Systems Canada LP Canada Sigma Canada Holdings Inc. Canada Sigma Systems GP Inc. Canada Sigma OSS Systems India Private Limited India |
100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 |
85
==> picture [90 x 17] intentionally omitted <==
25. Related party disclosures (continued)
| Name Country of Incorporation |
Ordinary Shares Equity Interest |
|---|---|
2022 % 2021 % |
|
| Subsidiaries of Hansen Technologies Limited (cont.) Sigma Systems Japan K.K. Japan Hansen Technologies CDE Limited_(fka. Sigma Systems (U.K.) Limited)_ United Kingdom Sigma Systems (Wales) Limited United Kingdom Sigma Systems Group (USA) Inc. United States Hansen Technologies SA(1) Argentina Hansen Technologies Limited Employee Share Plan Trust(2) Australia |
100 100 100 100 100 100 100 100 - - - - |
-
(1) During the year, Hansen Technologies Limited gained control over Hansen Technologies SA (HTSA), as defined under AASB 10 Consolidated Financial Statements . HTSA is a company registered in Argentina on 7 December 2021. Hansen Technologies Limited is currently in the process of registering as a foreign company in Argentina and transferring the legal ownership of HTSA, thereafter.
-
(2) On 24 June 2022, Hansen Technologies Limited Employee Share Plan Trust (the Trust) was established as a sole purpose trust for the purpose of holding shares for the satisfaction of rights under existing and future equity awards plan. The parent entity has control over the Trust, as defined under AASB 10 Consolidated Financial Statements .
Significant accounting policies
Foreign subsidiaries
Subsidiaries that have a functional currency different to the presentation currency of the Group are translated as follows:
-
assets and liabilities are translated at year-end exchange rates prevailing at that reporting date;
-
income and expenses are translated at actual exchange rates or average exchange rates for the period, where appropriate; and
-
all resulting exchange differences arising on translation of foreign operations are transferred directly to the Group’s foreign currency translation reserve as a separate component of equity in the consolidated statement of financial position. Exchange differences arising on the reduction of a foreign subsidiary’s equity continues to be recognised in the Group’s foreign currency translation reserve until such time that the foreign subsidiary is disposed of.
(b) Transactions with key management personnel of the entity or its parent and their personally related entities
The terms and conditions of the transactions with Directors and their Director-related entities were no more favourable than those available, or which might reasonably be expected to be available, on similar transactions to non-Directorrelated entities on an arm’s length basis.
The following table provides the total amount of transactions that were entered into with related parties in respect of leased premises and revenue contracts for the relevant financial year:
| 2022 2021 $ $ |
|
|---|---|
| Leased premises A related party to the Directors(1)- rental payments A related party, Andrew Hansen – rental payments |
1,637,017 1,536,126 90,973 84,294 |
| 1,727,990 1,620,420 |
- (1) Andrew Hansen, Bruce Adams and David Osborne have joint interest to the Melbourne head office and South Melbourne property of which the Group pays monthly rental payments.
The properties leased in South Melbourne and the Group’s Melbourne head office have been sold to non-related parties on 17 June 2022 and on 29 July 2022, respectively. From these dates onwards, transactions relating to these leased properties have ceased to be related party transactions of the Group.
86
==> picture [90 x 17] intentionally omitted <==
26. Auditor’s remuneration
The auditor of the Group for the year ended 30 June 2022 is RSM Australia Partners.
| 2022 2021 $ $ |
|
|---|---|
| (a) Amounts paid and payable to RSM Australia member firms for: (i) Audit and other assurance services – an audit and/or review of the Financial Report of the entity and any other entity in the consolidated entity (ii) Other non-audit services – taxation services – compliance services |
332,055 284,694 - - 3,567 3,609 |
| Sub-total | 3,567 3,609 |
| Total remuneration of RSM Australia Partners | 335,622 288,303 |
| (b) Amounts paid and payable to related practices of RSM Australia member firms for: (i) Audit and other assurance services – an audit and/or review of the Financial Report of the overseas entities in the consolidated entity (ii) Other non-audit services – taxation services – compliance services |
564,819 507,826 65,444 135,468 54,776 78,817 |
| Sub-total | 120,220 214,285 |
| Total remuneration of network firms of the auditor | 685,039 722,111 |
| (c) Amounts paid and payable to non-related auditors for: (i) Audit and other assurance services – an audit and/or review of the Financial Report of the entity and any other entities in the consolidated entity (ii) Other non-audit services – taxation services – compliance services |
20,453 11,537 9,095 2,116 28,475 - |
| Sub-total | 37,570 2,116 |
| Total remuneration of non-related auditors | 58,023 13,653 |
| Total auditors’ remuneration | 1,078,684 1,024,067 |
87
==> picture [90 x 17] intentionally omitted <==
27. Deed of cross guarantee
Hansen Technologies Limited and Hansen Corporation Pty Limited are parties to a deed of cross guarantee under which each company guarantees the debts of the other. By entering into the deed, the wholly-owned entities have been relieved from the requirement to prepare a financial report and directors’ report under ASIC Corporations (Wholly-owned Companies) Instrument 2016/785 issued by the Australian Securities and Investments Commission.
The above companies represent a ‘closed group’ for the purposes of the Class Order, and as there are no other parties to the deed of cross guarantee that are controlled by Hansen Technologies Limited, they also represent the ‘extended closed group’.
(a) Consolidated statement of comprehensive income
Set out below is a consolidated statement of comprehensive income for the financial year ended 30 June 2022 of the closed group consisting of Hansen Technologies Limited and Hansen Corporation Pty Limited (“the Closed Group”).
| Note | 2022 2021 $'000 $'000 |
|---|---|
| Revenue Other income |
49,689 48,068 32,693 44,794 |
| Total revenue and other income | 82,382 92,862 |
| Employee benefit expenses Depreciation expense Amortisation expense Property and operating rental expenses Contractor and consultant expenses Software licence expenses Hardware and software expenses Travel expenses Communication expenses Professional expenses Finance costs on borrowings Finance costs on lease liabilities Foreign currency gains/(losses) Other expenses |
(26,237) (26,754) (2,378) (1,861) (3,982) (3,976) (1,549) (1,473) (69) - (1,268) (1,191) (6,730) (5,759) (382) (71) (362) (417) (2,222) (1,782) (1,941) (2,362) (109) (139) (498) 162 (489) (1,399) |
| Total expenses | (48,216) (47,022) |
| Profit before income tax expense Income tax expense |
34,166 45,840 (2,608) (4,295) |
| Profit after income tax expense 27(c) Other comprehensive income Items that may be reclassified subsequently to profit and loss Net gain on hedges of net investments |
31,558 41,545 26 428 |
| Other comprehensive income for the year Total comprehensive income for the year |
26 428 31,584 41,973 |
88
==> picture [90 x 17] intentionally omitted <==
27. Deed of cross guarantee (continued)
(b) Consolidated statement of financial position
Set out below is a consolidated statement of financial position as at 30 June 2022 of the Closed Group:
| Note | 2022 2021 $'000 $'000 |
|---|---|
| Current assets Cash and cash equivalents Receivables Accrued revenue Current tax asset Other current assets |
10,604 2,779 10,121 7,768 2,873 2,899 1,794 - 6,221 2,905 |
| Total current assets | 31,613 16,351 |
| Non-current assets Plant, equipment & leasehold improvements Intangible assets Right-of-use assets Other non-current assets Deferred tax assets |
6,743 5,869 26,589 25,228 3,039 2,967 213,529 222,194 3,997 4,526 |
| Total non-current assets | 253,897 260,784 |
| Total assets | 285,510 277,135 |
| Current liabilities Payables Borrowings Lease liabilities Current tax payable Provisions Unearned income |
9,351 7,799 - 28,833 1,027 842 - 2,269 6,867 7,597 6,843 7,024 |
| Total current liabilities | 24,088 54,364 |
| Non-current liabilities Deferred tax liabilities Borrowings Lease liabilities Other non-current liabilities Provisions |
5,687 4,687 23,761 - 2,251 2,331 5,080 3,016 172 67 |
| Total non-current liabilities | 36,951 10,101 |
| Total liabilities | 61,039 64,465 |
| Net assets | 224,471 212,670 |
| Equity Share capital Foreign currency translation reserve Share-based payments and other reserves Retained earnings 27(c) |
146,857 145,224 (2,100) (2,126) 7,151 4,494 72,563 65,078 |
| Total equity | 224,471 212,670 |
(c) Summary of movements in consolidated retained earnings of the Closed Group
| Note | 2022 2021 $’000 $’000 |
|---|---|
| Retained earnings at the beginning of the year Profit for the year 27(a) Dividends declared during the year 22(c) |
65,078 47,390 31,558 41,545 (24,073) (23,857) |
| Retained earnings at the end of the year 27(b) |
72,563 65,078 |
89
==> picture [90 x 17] intentionally omitted <==
28. New and amended accounting standards and interpretations
(a) Adoption of amended accounting standards that are first operative at 30 June 2022
The Group has adopted the following new and amended accounting standards and interpretations, applicable and effective for the financial year beginning 1 July 2021:
-
AASB 2020-8 Amendments to Australian Accounting Standards – Interest Rate Benchmark Reform [Phase 2]
-
AASB 2021-3 Amendments to Australian Accounting Standards – Covid-19 – Related Rent Concessions beyond 30 June 2021
-
IFRS Interpretations Committee (IFRIC) Interpretations and Agenda – Configuration or Customisation Costs in a Cloud Computing Arrangement
These amendments do not have a significant impact on the financial report and therefore the disclosures have not been made.
The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.
Where necessary, comparative information has been reclassified and repositioned for consistency with current year disclosures.
(b) Accounting standards and interpretations issued but not operative at 30 June 2022
The following new and revised accounting standards and interpretations have been issued by the Australian Accounting Standards Board at the reporting date, which are considered relevant to the Group but are not yet effective. The Directors’ assessment of the impact of these standards and interpretations is set out below:
(i) Amendments to AASB 101: Classification of Liabilities as Current or Non-current
These amendments revise AASB 101 to specify the requirements for classifying liabilities as current or non-current. The amendments clarify (a) what is meant by a right to defer settlement; (b) that a right to defer must exist at the end of the reporting period; (c) that classification is unaffected by the likelihood that an entity will exercise its deferral right; (d) that only if an embedded derivative in a convertible liability is itself an equity instrument would the terms of a liability not impact its classification.
Group’s assessment performed to date
The amendments are effective for annual reporting period beginning 1 July 2023 and must be applied retrospectively. The amendments are not expected to have a material impact to the Group.
(ii) Reference to the Conceptual Framework – Amendments to AASB 3
The AASB has issued amendments to the Conceptual Framework to apply the new definition and recognition criteria to assets and liabilities, and introduces new concepts regarding the measurement, presentation and disclosure and derecognition of assets and liabilities.
Group’s assessment performed to date
The amendments are effective for annual reporting period beginning 1 July 2022 and apply prospectively. The amendments to the Conceptual Framework are not expected to have a significant impact on the Group’s consolidated financial statements.
(iii) Property, plant and equipment: Proceeds before intended use - Amendments to AASB 116
These amendments prohibit entities deducting from the cost of an item of property, plant and equipment, any proceeds from selling items produced while bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by the management. Instead, an entity recognises the proceeds from selling such items, and the costs of producing those items, in profit or loss.
90
==> picture [90 x 17] intentionally omitted <==
28. New and amended accounting standards and interpretations (continued)
Group’s assessment performed to date
The amendment is effective for annual reporting period beginning 1 July 2022 and must be applied retrospectively to items of property, plant and equipment made available for use on or after the beginning of the earliest period presented when the entity first applies the amendment.
The amendments are not expected to have a material impact on the Group.
- (iv) Onerous contracts – Costs of fulfilling a contract – Amendments to AASB 137 Provisions, Contingent Liabilities and Contingent Assets
The amendments specify which costs an entity needs to include when assessing whether a contract is onerous or lossmaking. The amendments apply a “directly related cost approach”. The costs that relate directly to a contract to provide goods or services include both incremental costs and allocation of costs directly related to contract activities. General and administrative costs do not relate directly to a contract and are excluded unless they are explicitly chargeable to the counterparty under contract.
Group’s assessment performed to date
The amendments are effective for annual reporting periods beginning 1 July 2022 with earlier adoption permitted. The Group will apply these amendments to contracts for which it has not yet fulfilled all of its obligations at the beginning of the annual reporting period in which it first applies the amendments.
The amendments are not expected to have a material impact on the Group.
- (v) AASB 9 Financial Instruments – Fees in the ‘10 per cent’ test for derecognition of financial liabilities
The amendment clarifies the fees that an entity includes when assessing whether the terms of a new or modified financial liability are substantially different from the terms of the original financial liability. These fees include only those paid or received between the borrower and the lender, including fees paid or received by either the borrower or lender on the other’s behalf. An entity applies the amendment to financial liabilities that are modified or exchanged on or after the beginning of the annual reporting period in which the entity first applies the amendment.
Group’s assessment performed to date
The amendment is effective for annual reporting periods beginning on or after 1 July 2022 with earlier adoption permitted. The Group will apply the amendments to financial liabilities that are modified or exchanged on or after the beginning of the annual reporting period in which the entity first applies the amendment. The amendments are not expected to have a material impact on the Group.
- (vi) Definition of Accounting Estimates – Amendments to AASB 108 Accounting Policies, Changes in Accounting Estimates and Errors
The amendments clarify the distinction between changes in accounting estimates and changes in accounting policies and the correction of errors. Also, they clarify how entities use measurement techniques and inputs to develop accounting estimates.
Group’s assessment performed to date
The amendments are effective for annual reporting periods beginning on or after 1 July 2023 and apply to changes in accounting policies and changes in accounting estimates that occur on or after the start of that period. The amendments are not expected to have a material impact on the Group.
- (vii) Disclosure of Accounting Policies – Amendments to AASB 101 Presentation of Financial Statements and AASB Practice Statement 2 Making Materiality Judgements
The amendments aim to help entities provide accounting policy disclosures that are more useful by replacing the requirement for entities to disclose their “significant” accounting policies with a requirement to disclose their “material” accounting policies and adding guidance on how entities apply the concept of materiality in making decisions about accounting policy disclosures.
91
==> picture [90 x 17] intentionally omitted <==
28. New and amended accounting standards and interpretations (continued)
Group’s assessment performed to date
The amendments to AASB 101 are applicable for annual periods beginning on or after 1 July 2023 with earlier application permitted. Since the amendments to the Practice Statement 2 provide non-mandatory guidance on the application of the definition of material to accounting policy information, an effective date for these amendments is not necessary. The Group is currently assessing the impact of the amendments to determine the impact they will have on the Group’s accounting policy disclosures.
29. Subsequent events
The Directors resolved to pay a final dividend of 5 cents per share (franked to 1.5 cents), comprising of a regular dividend of 5 cents per share to be paid on 21 September 2022 (Note 21).
Apart from the above, there has been no other matter or circumstance which has arisen since 30 June 2022 that has significantly affected or may significantly affect:
-
(i) the operations, in financial years subsequent to 30 June 2022, of the Group; or
-
(ii) the results of those operations; or
(iii) the state of affairs, in financial years subsequent to 30 June 2022, of the Group.
92
==> picture [90 x 17] intentionally omitted <==
DIRECTORS' DECLARATION
The Directors declare that the financial statements and notes set out on pages 35 to 92, in accordance with the Corporations Act 2001:
-
comply with Accounting Standards and the Corporations Regulations 2001, and other mandatory professional reporting requirements;
-
as stated in Note 1(a), the consolidated financial statements of the Group also comply with International Financial Reporting Standards; and
-
give a true and fair view of the financial position of the consolidated entity as at 30 June 2022 and of its performance for the year ended on that date.
In the Directors’ opinion there are reasonable grounds to believe that Hansen Technologies Limited will be able to pay its debts as and when they become due and payable.
At the date of this declaration, there are reasonable grounds to believe that the members of the extended closed group identified in Note 27 will be able to meet any obligations or liabilities to which they are, or may become, subject by virtue of the deed of cross guarantee described in Note 27.
This declaration has been made after receiving the declarations required to be made by the Chief Executive Officer and Chief Financial Officer to the Directors in accordance with sections 295A of the Corporations Act 2001 for the financial year ended 30 June 2022.
This declaration is made in accordance with a resolution of the Directors.
v
David Trude Director
==> picture [108 x 70] intentionally omitted <==
Andrew Hansen
Director
Melbourne
24 August 2022
93
==> picture [190 x 57] intentionally omitted <==
==> picture [95 x 12] intentionally omitted <==
==> picture [183 x 12] intentionally omitted <==
==> picture [133 x 12] intentionally omitted <==
==> picture [90 x 12] intentionally omitted <==
==> picture [87 x 13] intentionally omitted <==
==> picture [73 x 12] intentionally omitted <==
INDEPENDENT AUDITOR’S REPORT To the Members of Hansen Technologies Limited
Opinion
We have audited the financial report of Hansen Technologies Limited (the Company) and its controlled entities (the Group), which comprises the consolidated statement of financial position as at 30 June 2022, the consolidated statement of comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies, and the directors' declaration.
In our opinion the accompanying financial report of the Group is in accordance with the Corporations Act 2001 , including:
-
(i) giving a true and fair view of the Group's financial position as at 30 June 2022 and of its financial performance for the year then ended; and
-
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board's APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of the Company, would be in the same terms if given to the directors as at the time of this auditor's report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
94
==> picture [97 x 42] intentionally omitted <==
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
| Key Audit Matter | How our audit addressed this matter |
|---|---|
| Recognition of Revenue | |
| Refer to Note 3 in the financial statements | |
| Revenue recognition was considered a key audit matter, as it is complex and involves significant management judgements. The Group’s revenue is primarily derived from the provision of billing solution services to customers, maintenance and support, and licences. Revenue determined for some of the service contracts is based on stage of completion, calculated on the proportion of total costs incurred at the reporting date compared to management’s estimation of the total costs of the contract. |
Our audit procedures in relation to the recognition of revenue included: • Assessing whether the Group’s revenue recognition policies were in compliance with Australian Accounting Standards; • Evaluating and testing the operating effectiveness of management’s controls related to revenue recognition; • Performing substantive analytical procedures over key revenue streams; • For a sample of revenue transactions, substantiating transactions by agreeing to supporting documentation, including contracts with customers; • For a sample of revenue transactions that were recognised on a percentage of completion basis, our testing included: – Agreeing the contract price and variations to customer contracts; – Assessing management’s estimate of costs to complete; and – Assessing whether the project was within budgeted margin. • Reviewing sales transactions before and after year- end to ensure that revenue was recognised in the correct period; and • Reviewing large or unusual transactions during the financial year. |
95
==> picture [97 x 42] intentionally omitted <==
Impairment of Intangible Assets
Refer to Note 12 in the financial statements
The Group has net book value goodwill of $220 million in respect of acquisitions of subsidiaries as at 30 June 2022. We identified this area as a Key Audit Matter due to the size of the goodwill balance, and because the directors’ assessment of the ‘value in use’ of the cash generating unit (“CGU”) involves significant judgements about the future underlying cash flows of the business, discount rates and terminal growth applied.
For the year ended 30 June 2022 management have performed an impairment assessment over the goodwill balance by:
- calculating the value in use for the CGU using a discounted cash flow model. The model used cash flows (revenues, expenses and capital expenditure) for the CGU for 5 years, with a terminal growth rate applied to the 5th year. The cash flows were then discounted to net present value using the Company’s weighted average cost of capital (WACC); and
Our audit procedures in relation to management’s impairment assessment involved the assistance of our Corporate Finance team where required, and included:
-
Assessing management’s determination that the goodwill should be allocated to a single CGU based on the nature of the Group’s business and the manner in which results are monitored and reported;
-
Assessing the valuation methodology used;
-
Challenging the reasonableness of key assumptions, including the cash flow projections, exchange rates, discount rates, and sensitivities used; and
-
Checking the mathematical accuracy of the cash flow model, and reconciling input data to supporting evidence, such as approved budgets and considering the reasonableness of these budgets.
-
comparing the resulting value in use of the CGU to its respective book value.
Management also performed a sensitivity analysis over the value in use calculations, by varying the WACC and other assumptions.
Other Information
The directors are responsible for the other information. The other information comprises the information included in the Group's annual report for the year ended 30 June 2022 but does not include the financial report and the auditor's report thereon.
Our opinion on the financial report does not cover the other information and accordingly we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
96
==> picture [97 x 42] intentionally omitted <==
Auditor's Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance Standards Board website at: https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf. This description forms part of our auditor's report.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in the directors' report for the year ended 30 June 2022.
In our opinion, the Remuneration Report of Hansen Technologies Limited, for the year ended 30 June 2022, complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
==> picture [58 x 28] intentionally omitted <==
RSM AUSTRALIA PARTNERS
==> picture [121 x 37] intentionally omitted <==
M PARAMESWARAN Partner
Dated: 24 August 2022 Melbourne, Victoria
97
==> picture [90 x 17] intentionally omitted <==
AUSTRALIAN SECURITIES EXCHANGE (ASX)
The shareholder information set out below was applicable as at 12 August 2022, disclosed pursuant to ASX official listing requirements.
Distribution of shares
The following table summarises the distribution of our listed shares as at 12 August 2022:
| Number of | Number of | % of issued | |
|---|---|---|---|
| Range | holders | shares held | capital |
| 100,001 and over | 66 | 158,042,141 | 78.25 |
| 10,001 to 100,000 | 1,120 | 27,188,751 | 13.46 |
| 5,000 to 10,000 | 1,101 | 8,126,566 | 4.02 |
| 1,000 to 5,000 | 2,854 | 7,651,551 | 3.79 |
| 1 to 1,000 | 2,228 | 969,259 | 0.48 |
| Total | 7,369 | 201,978,268 | 100.00 |
The number of shareholders holding less than a marketable parcel of ordinary shares is 415 holding 5,199 shares (as at the closing market price on 12 August 2022).
Twenty largest shareholders
The following table sets out the top 20 holders of our shares:
| The following table sets out the top 20 holders of our shares: | ||
|---|---|---|
| Number of | % of issued | |
| Range | shares held | capital |
| HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED | 41,083,447 | 20.34 |
| OTHONNA PTY LTD | 34,739,113 | 17.20 |
| J P MORGAN NOMINEES AUSTRALIA PTY LIMITED | 31,182,310 | 15.44 |
| CITICORP NOMINEES PTY LIMITED | 13,963,435 | 6.91 |
| BNP PARIBAS NOMS PTY LTD | 10,794,775 | 5.34 |
| NATIONAL NOMINEES LIMITED | 8,084,876 | 4.00 |
| BNP PARIBAS NOMINEES PTY LTD HUB24 CUSTODIAL SERV LTD | 1,604,390 | 0.79 |
| MR CAMERON HUNTER | 1,272,222 | 0.63 |
| CITICORP NOMINEES PTY LIMITED | 1,271,522 | 0.63 |
| PACIFIC CUSTODIANS PTY LIMITED | 1,171,783 | 0.58 |
| SANDHURST TRUSTEES LTD | 1,110,207 | 0.55 |
| MR JAMES LUCAS & MS LESLEY DORMER | 800,939 | 0.40 |
| SCOTT WEIR | 609,470 | 0.30 |
| MRS LILIAN REICHENBERG | 546,953 | 0.27 |
| BUTTONWOOD NOMINEES PTY LTD | 422,754 | 0.21 |
| LAYUTI PTY LTD | 404,305 | 0.20 |
| BROADGATE INVESTMENTS PTY LTD | 400,000 | 0.20 |
| MR DAVID JOHN OSBORNE & MRS LEONE CATHERINE OSBORNE | 386,335 | 0.19 |
| PACIFIC CUSTODIANS PTY LIMITED | 342,130 | 0.17 |
| WILGAMERE INVESTMENTS PTY LTD | 329,667 | 0.16 |
| Total | 150,520,633 | 74.51 |
| Total other investors | 51,457,635 | 25.49 |
| Grand total | 201,978,268 | 100.00 |
98
==> picture [90 x 17] intentionally omitted <==
AUSTRALIAN SECURITIES EXCHANGE (ASX) (continued)
Substantial shareholdings
The following table shows holdings of substantial voting rights in the Company’s shares as notified to the Company under the Corporations Act 2001 as at 29 July 2022:
| Number of | % of issued | |
|---|---|---|
| Holder | shares held | capital |
| Mr Andrew Hansen* | 35,277,917 | 17.47% |
| Mr David Osborne* | 35,125,448 | 17.39% |
| Mr Bruce Adams* | 34,891,417 | 17.27% |
| QVG Capital | 9,155,067 | 4.53% |
| Long Path Partners | 8,955,413 | 4.43% |
- Each of these named persons has a joint interest in a single parcel of 34,739,113 shares as at the date of this report.
Voting rights
Refer to Note 20(c) of the financial statements.
Unquoted equity securities
Unquoted equity securities issued pursuant to the Hansen Technologies Limited Employee Performance Rights Plan as at 29 July 2022:
| at 29 July 2022: | ||
|---|---|---|
| Number of | ||
| employees | Number of | |
| Range | participating | securities |
| Performance rights | 32 | 1,862,786 |
99