Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

HANSEN TECHNOLOGIES LIMITED Annual Report 2010

Aug 22, 2010

65073_rns_2010-08-22_90a891e1-de3a-417d-9e7d-a9d66b15148e.pdf

Annual Report

Open in viewer

Opens in your device viewer

HANSEN TECHNOLOGIES LTD ABN 90 090 996 455 AND CONTROLLED ENTITIES

FINANCIAL INFORMATION FOR THE YEAR ENDED 30 JUNE 2010 PROVIDED TO THE ASX UNDER LISTING RULE 4.3A

Rule 4.3A

Appendix 4E Preliminary Final Report

Hansen Technologies Limited and its Controlled Entities

ABN or equivalent company reference: ABN: 90 090 996 455

1. Reporting period

Report for the financial year ended: 30 June 2010 Previous corresponding period is 30 June 2009 the financial year ended:

2. Results for announcement to the market

Revenues from ordinary activities
Net profit after tax attributable to members
$A’000
Up
6%
to
57,766
Up
37%
to
11,140
Amount per security Franked amount per
security
Final Dividend
Final dividend for the year ended 30 June 2010
Final dividend for previous corresponding period
Payment date for the final dividend for the year ended
30 June 2010
27 September 2010
Interim Dividend
Interim dividend for the 2010 fiscal year
Interim dividend for previous corresponding period
Payment dates for the interim dividend 29 March 2010

A final dividend of 3 cents per share, fully franked, has been declared, bringing the total dividend for the year to 5 cents per share, fully franked.

For the purpose of the Company’s Dividend reinvestment plan the allotment price for this final dividend will subject to a 5% discount.

Please refer to the attached preliminary financial report for the year ended 30 June 2010 and the accompanying press release for more detail.

3. Statement of Comprehensive Income

Refer to the attached statement

4. Statement of Financial Position

Refer to the attached statement

5. Statement of Cash Flows

Refer to the attached statement

6. Dividends

Three cent final dividend – year ended 30 June 2009
Two cent interim dividend – year ended 30 June 2010
Three cent final dividend – year ended 30 June 2010
Date of payment Total amount of dividend
2 October 2009 $4,620,644
29 March 2010 $3,089,315
27 September 2010 $4,645,107

Amount per security

Amount per security
Amount per
security
Franked
amount per
security at
% tax
Amount per security of foreign
sourced dividend
Total dividend:
Currentyear(interim)
30%
Current year(final) 30%
Previous year(final) 30%

Total dividend paid on all securities

Ordinary securities
Total
Within the current fiscal year
$A'000
Previous fiscal year
$A'000
7,710 4,584
7,710 4,584

7. Details of dividend or distribution reinvestment plans in operation are described below

A Dividend Reinvestment Plan has been established to provide shareholders with the opportunity to reinvest dividends in new shares rather than receiving cash. The directors may alter, suspend or terminate the terms of the Dividend Reinvestment Plan at any time.

The last date for receipt of election notices for participation in the 10 September 2010 dividend or distribution reinvestment plan

8. Statement of retained earnings

Consolidated Entity

2010
2009
$’000
$’000
Balance at the beginning of year (2,041)
(5,588)

Net profit attributable to members of the

parent entity
11,140
8,131
Total available for appropriation 9,099
2,543
Dividendspaid (7,710)
(4,584)
Balance at end of year 1,389
(2,041)

9. Net tangible assets per security

Net tangible asset backing per ordinary security

Current period Previous corresponding
period
13.8 cents 10.8 cents

10. The financial information provided in the Appendix 4E is based on the preliminary financial report (attached), which has been prepared in accordance with Australian accounting standards.

11. Commentary on the results for the period.

Continued strong operational performance and a 3 cent per share fully franked final dividend Hansen Technologies Limited (ASX: HSN) announces confirmation of a record operating performance for the fiscal year ended 30 June 2010.

==> picture [452 x 74] intentionally omitted <==

----- Start of picture text -----

The Directors are also pleased to declare a final dividend for the fiscal year;
o of 3 cents per share fully franked,
o bringing the total fully franked dividend for the year to 5 cents per share.
o the final dividend is scheduled for payment on 27 September 2010 with a Record date of Friday 10 September
2010.
o For the purpose of the Company’s Dividend Reinvestment Plan the share application price for this dividend
will be subject to a 5% discount.
----- End of picture text -----

==> picture [454 x 33] intentionally omitted <==

----- Start of picture text -----

Hansen’s Chief Executive, Andrew Hansen said, “I am pleased to be announcing our 4 [th] year of consecutive year
on year growth in operational performance. The strong performance of the first half year has continued
throughout the second half, with the full year’s results highlighted by;
----- End of picture text -----

==> picture [305 x 86] intentionally omitted <==

----- Start of picture text -----

o Operating revenue of $57.8 million, up 6%
o Earnings before interest, tax, depreciation and amortisation (EBITDA)
o $17.2 million, an increase of 20%.
o representing a return on revenue of 30%
o After Tax Profit of $11.1 million or 7.2 cents per share.
----- End of picture text -----

With an EBITDA to revenue ratio approaching 30%, we are positioned at the high end of operating performance for an IT business. Our products are targeted at industries undergoing technological and structural change which we are ideally suited to support. We have an excellent customer base with strong annuity revenue streams. Our balance sheet is strong with a solid level of cash reserves.

This past year we have made strategic investments in our future:

  • We have invested substantially in improving our internal processes to deliver both short and long term efficiencies in our software development and support activities

  • o Increased our sales and marketing commitment in both the Energy and Telecommunications industries in our core geographies as well as investing in new geographies to generate partnering opportunities.

  • o Enhanced our products and services to deliver the solution requirements of billing systems arising from the development in energy metering technology and energy grid optimisation initiatives.

  • o Completed the full integration of the Peace Software business acquired in October 2008 while optimising the Hansen and Peace Software development methodologies.

  • o Advanced our relationships with key existing customers world-wide resulting in a number of major new projects being undertaken

Accordingly in my opinion we are ideally positioned for growth in the coming years. I am genuinely excited about our company’s prospects”.

Key
Indicators:
Results
from
Continuing
Operations for the year to 30 June
2010
$A million
2009
$A million
Total revenue 57.8 54.3
EBITDA 17.2 14.3
Profit before tax 14.0 10.9
Income tax expense (2.9) (2.8)
Net profit after tax 11.1 8.1

13. Audit of the financial report

The financial report is in the process of being audited.

14. The audit has not yet been completed

The financial report is not likely to be the subject of dispute or qualification.

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

Hansen Technologies Ltd and Controlled Entities Consolidated Statement of Comprehensive Income For the Year Ended 30 June 2010

Hansen Technologies Ltd and Controlled Entities
Consolidated Statement of Comprehensive Income
For the Year Ended 30 June 2010
Note
Revenue from ongoing operations
2
Other revenues
2
Total revenues
Employee expenses
3
Depreciation and amortisation expenses
3
Property and operating rental expenses
3
Contractor and consultant expenses
Software licence expenses
Hardware and software expenses
Travel expenses
Communication expenses
Professional expenses
Other expenses
Total expenses
Profit before income tax
Income tax expense
4(b)
Profit after income tax from ongoing operations
Other comprehensive income
Exchange difference on translation of foreign operations
Other comprehensive income for the year
Total comprehensive income for the year attributable to members of the parent
Basic earnings (cents) per share for ongoing operations
15
Total basic earnings (cents) per share
Diluted earnings (cents) per share for ongoing operations
15
Total diluted earnings (cents) per share
Consolidated Entity
2010 2009
$'000 $'000
57,766
1,020
54,298
2,039
58,786
(29,384)
(3,913)
(2,318)
(1,757)
(106)
(2,882)
(1,308)
(698)
(448)
(1,890)
56,337
(29,045)
(4,258)
(2,485)
(1,350)
(309)
(3,021)
(1,421)
(741)
(926)
(1,823)
(44,704) (45,379)
14,082
(2,942)
10,958
(2,827)
11,140 8,131
94 (22)
94 (22)
11,234 8,109
7.2 5.3
7.2
7.2
5.3
5.3
7.2 5.3

1

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

Hansen Technologies Ltd and Controlled Entities Consolidated Statement of Financial Position As at 30 June 2010

Hansen Technologies Ltd and Controlled Entities
Consolidated Statement of Financial Position
As at 30 June 2010
Note
Current Assets
Cash and cash equivalents
6
Receivables
7
Other current assets
8
Total Current Assets
Non-Current Assets
Plant, equipment & leasehold improvements
9
Intangible assets
10
Deferred tax assets
4
Total Non-Current Assets
Total Assets
Current Liabilities
Payables
11
Current tax payable
4
Provisions
12
Unearned income
Total Current Liabilities
Non-Current Liabilities
Provisions
12
Total Non-Current Liabilities
Total Liabilities
Net Assets
Equity
Share capital
13
Foreign currency translation reserve
14(a)
Options granted reserve
14(b)
Retained profits (accumulated losses)
14(c)
Total Equity
Consolidated Entity
2010 2009
$'000 $'000
23,450
8,178
2,817
20,518
7,016
1,961
34,445 29,495
3,441
27,497
1,075
3,588
29,012
196
32,013 32,796
66,458 62,291
4,350
1,526
4,680
5,547
4,096
2,270
4,831
4,384
16,103 15,581
458 887
458 887
16,561 16,468
49,897 45,823
48,715
(407)
200
1,389
48,199
(501)
166
(2,041)
49,897 45,823

2

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

Hansen Technologies Ltd and Controlled Entities Consolidated Statement of Changes in Equity For the Year Ended 30 June 2010

Consolidated Entity
Note
Balance as at 1 July 2008
Profit for the year
Exchange differences on translation of foreign operations
Total comprehensive income for the year
Transactions with owners in their capacity as owners:
Employee share plan
13
Options exercised
13
Employee share options
Capital issued under dividend reinvestment plan
13
Share buy back
13
Dividends paid
5
Total transactions with owners in their capacity as owners
Balance as at 30 June 2009
13 & 14
Consolidated Entity
Note
Balance as at 1 July 2009
Profit for the half-year
Exchange differences on translation of foreign operations
Total comprehensive income for the year
Transactions with owners in their capacity as owners:
Employee share plan
13
Options exercised
13
Employee share options
Capital issued under dividend reinvestment plan
13
Share buy back
13
Dividends paid
5
Total transactions with owners in their capacity as owners
Balance as at 30 June 2010
13 & 14
Consolidated Entity Consolidated Entity Consolidated Entity Consolidated Entity
Contributed
Equity
Reserves Retained Earnings Total Equity
$'000 $'000 $'000 $'000
47,916
0
0
(342)
0
(22)
(5,588)
8,131
0
41,986
8,131
(22)
0 (22) 8,131 8,109
126

21
0

188

(52)

0
0
0
29
0
0
0
0
0
0
0
0
(4,584)
126
21
29
188
(52)
(4,584)
283 29 (4,584) (4,272)

48,199
(335) (2,041) 45,823
Consolidated Entity
Contributed
Equity
Reserves Retained Earnings Total Equity
$'000 $'000 $'000 $'000
48,199
0
0
(335)
0
94
(2,041)
11,140
0
45,823
11,140
94
0 94 11,140 11,234
130

117
0

308

(39)

0
0
0
34
0
0
0
0
0
0
0
0
(7,710)
130
117
34
308
(39)
(7,710)
516 34 (7,710) (7,160)

48,715
(207) 1,389 49,897

3

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

Hansen Technologies Ltd and Controlled Entities Consolidated Statement of Cash Flows For the Year Ended 30 June 2010

Hansen Technologies Ltd and Controlled Entities
Consolidated Statement of Cash Flows
For the Year Ended 30 June 2010
Note
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Interest received
Income tax paid
Net cash provided by operating activities
Cash flows from investing activities
Payment for acquisition of business
Payment for plant and equipment
Payment for capitalised research and development
Net cash used in investing activities
Cash flows from financing activities
Proceeds from share issue
13
Payments for share buy back
13
Proceeds from options exercised
13
Dividends paid net of dividend re-investment
Net cash used in financing activities
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of the year
6
Consolidated Entity
2010 2009
$'000 $'000
60,509
(44,136)
615
(4,566)
60,901
(46,048)
927
(3,230)
12,422 12,550
0
(1,212)
(1,103)
(7,465)
(1,134)
(1,003)
(2,315) (9,602)
130
(39)
117
(7,383)
126
(52)
21
(4,396)
(7,175) (4,301)
2,932 (1,353)
20,518 21,871
23,450 20,518

4

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

Notes to the Financial Statements 30 June 2010

1 Statement of significant accounting policies

The preliminary financial report covers Hansen Technologies Ltd and controlled entities as a consolidated entity. Hansen Technologies Ltd is a company limited by shares, incorporated and domiciled in Australia.

The following is a summary of material accounting policies adopted by the consolidated entity in the preparation and presentation of the financial report. The accounting policies have been consistently applied, unless otherwise stated.

(a) Basis of preparation of the financial report

Compliance with IFRS Australian Accounting Standards include Australian equivalents to International Financial Reporting Standards.

Historical Cost Convention

The financial report has been prepared under the historical cost convention.

(b) Principles of consolidation

The consolidated financial statements are those of the consolidated entity, comprising the financial statements of the parent entity and of all entities, which the parent has the power to control the financial and operating policies of, so as to obtain benefits from its activities.

The financial statements of subsidiaries are prepared for the same reporting period as the parent entity, using consistent accounting policies.

All inter-company balances and transactions, including any unrealised profits or losses have been eliminated on consolidation.

(c) Revenue

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer and the costs incurred or to be incurred in respect of the transaction can be measured reliably. Risks and rewards of ownership are considered passed to the buyer at the time of delivery of the goods to the customer. Revenue from the provision of services to customers is recognised upon delivery of the service to the customer.

Interest revenue is recognised on a proportional basis taking into account the interest rates applicable to the financial assets.

All revenue is stated net of the amount of goods and services tax (GST).

(d) Cash and cash equivalents

Cash and cash equivalents include cash on hand and at banks, and short term deposits with an original maturity of three months or less held at call with financial institutions.

(e) Plant, equipment & leasehold improvements

Cost and valuation

All classes of plant, equipment and leasehold improvements are stated at cost less depreciation.

Depreciation

The depreciable amounts of all fixed assets are depreciated on a straight-line basis over their estimated useful lives commencing from the time the asset is held ready for use. Leasehold improvements are depreciated over the shorter of either the unexpired period of the lease or the estimated useful lives of the improvements.

The useful livesforeachclass ofassets are: The useful livesforeachclass ofassets are: The useful livesforeachclass ofassets are:
2010 2009
Plant, equipment & leasehold improvements:
Leased plantand equipment:
2.5 to 12 years
2.5to12years
2.5 to 12 years
2.5to12years

5

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

(f) Leases

Leases are classified at their inception as either operating or finance leases based on the economic substance of the agreement so as to reflect the risks and benefits incidental to ownership.

Finance Leases

Leases of fixed assets, where substantially all of the risks and benefits incidental to ownership of the asset, but not the legal ownership, are transferred to the consolidated entity are classified as finance leases. Finance leases are capitalised, recording an asset and liability equal to the present value of the minimum lease payments, including any guaranteed residual values. The interest expense is calculated using the interest rate implicit in the lease.

Leased assets are depreciated on a straight line basis over their estimated useful lives when it is likely the consolidated entity will obtain ownership of the asset, or over the term of the lease. Lease payments are allocated between the reduction of the lease liability and the lease interest expense for the period.

Operating Leases

Lease payments for operating leases are recognised as an expense on a straight line basis over the term of the lease.

(g) Intangibles

Goodwill

Goodwill represents the excess of the cost of an acquisition over the fair value of the consolidated entity's share of net identifiable assets of the acquired entities at the date of acquisition.

Goodwill is not amortised but is tested annually for impairment, or more frequently if events or changes in circumstances indicate that it might be impaired. Goodwill is carried at cost less accumulated impairment losses.

Trademark and licences

Trademark and licences are recognised at cost and are amortised over their estimated useful lives, which range from 5 to 10 years. Trademarks and licences are carried at cost less accumulated amortisation and any impairment losses.

Research and Development

Expenditure on research activities is recognised as an expense when incurred.

Expenditure on development activities is capitalised only when technical feasibility studies identify that the project will deliver future economic benefits and these benefits can be measured reliably. Capitalised development expenditure is stated at cost less accumulated amortisation. Amortisation is calculated using a straight-line method to allocate the cost of the intangible asset over its estimated useful life commencing when the intangible asset is available for use. Other development expenditure is recognised as an expense when incurred.

(h) Impairment

Assets with an indefinite useful life are not amortised but are tested annually for impairment in accordance with AASB 136. Assets subject to annual depreciation or amortisation are reviewed for impairment whenever events or circumstances arise that indicate that the carrying amount of the asset may be impaired. An impairment loss is recognised where the carrying amount of the asset exceeds its recoverable amount. The recoverable amount of an asset is defined as the higher of its fair value less costs to sell and value in use.

(i) Income tax

Current income tax expense or revenue is the tax payable on the current period’s taxable income based on the applicable income tax rate adjusted by changes in deferred tax assets and liabilities.

A balance sheet approach is adopted under which deferred tax assets and liabilities are recognized for temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements. No deferred tax asset or liability is recognised in relation to temporary differences arising from the initial recognition of an asset or a liability if they arose in a transaction, other than a business combination, that at the time of the transaction did not affect either accounting profit or taxable profit or loss.

Deferred tax assets are recognised for temporary differences and unused tax losses only when it is probable that future taxable amounts will be available to utilize those temporary differences and losses.

Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.

Tax Consolidation

The parent entity and all eligible Australian controlled entities have formed an income tax consolidated group under the tax consolidation legislation. The parent entity is responsible for recognising the current tax liabilities and the deferred tax assets arising in respect of tax losses, for the tax consolidated group. The tax consolidated group has also entered a tax funding agreement whereby each company in the group contributes to the income tax payable in proportion to their contribution to the net profit before tax of the tax consolidated group.

6

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

(j) Provision

Provisions are recognised when the consolidated entity has a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured.

(k) Employee benefits

Liabilities arising in respect of wages and salaries, annual leave, long service leave and any other employee benefits expected to be settled within twelve months of the reporting date are measured at their nominal amounts based on remuneration rates which are expected to be paid when the liability is settled. All other employee benefit liabilities are measured at the present value of the estimated future cash outflow to be made in respect of services provided by employees up to the reporting date.

Defined contribution superannuation plan

The consolidated entity makes contributions to defined contribution superannuation plans in respect of employee services rendered during the year. These superannuation contributions are recognised as an expense in the same period when the employee services are received.

Share-based payments

The consolidated entity operates an employee share option plan and an employee share scheme. The fair value of the equity to which employees become entitled is measured at grant date and recognised as an expense over the vesting period, with a corresponding increase to an equity account. The fair value of shares is ascertained as the market bid price. The number of shares and options expected to vest is reviewed and adjusted at each reporting date such that the amount recognised for services received as consideration for the equity instruments granted shall be based on the number of equity instruments that eventually vest.

(l) Financial instruments

Classification

The consolidated entity classifies its financial instruments in the following categories: loans and receivables and financial liabilities. The classification depends on the purpose for which the investments were acquired. Management determines the classification of its financial instruments at initial recognition.

Loans and Receivables

Loans and receivables are measured at fair value at inception and subsequently at amortised cost using the effective interest rate method.

Financial Liabilities

Financial liabilities include trade payables, other creditors and loans from third parties including inter-company balances.

(m) Foreign currencies translations and balances

Functional and presentation currency

The financial statements of each of the entities in the consolidated group are measured using the currency of the primary economic environment in which that entity operates. The consolidated financial statements are presented in Australian dollars which is the consolidated entity’s functional and presentation currency.

Transactions and Balances

Transactions in foreign currencies of entities within the consolidated group are translated into functional currency at the rate of exchange ruling at the date of the transaction.

Foreign currency monetary items that are outstanding at the reporting date (other than monetary items arising under foreign currency contracts where the exchange rate for that monetary item is fixed in the contract) are translated using the spot rate at the end of the financial year.

Resulting exchange differences arising on settlement or re-statement are recognised as revenues and expenses for the financial year.

Entities that have a functional currency different to the presentation currency are translated as follows:

  • Assets and liabilities are translated at year-end exchange rates prevailing at that reporting date;

  • Income and expenses are translated at actual exchange rates or average exchange rates for the period, where appropriate; and

  • All resulting exchange differences are recognised as a separate component of equity.

Exchange differences arising on translation of foreign operations are transferred directly to the group's foreign currency translation reserve as a separate component of equity in the balance sheet.

7

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

(n) Goods and services tax (GST)

Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Tax Office. In these circumstances the GST is recognised as part of the acquisition of the asset or as part of an item of the expense. Receivables and payables in the statement of financial position are shown inclusive of GST.

Cashflows are presented in the statement of cashflows on a gross basis, except for the GST component of investing and financing activities, which are disclosed as operating cashflows.

(o) Comparatives

Where necessary, comparative information has been reclassified and repositioned for consistency with current year disclosures.

(p) Rounding amounts

The parent entity and the consolidated entity have applied the relief available under ASIC Class Order CO 98/0100 and accordingly, amounts in the consolidated financial statements and the directors' report have been rounded off to the nearest thousand dollars, or in certain cases, to the nearest dollar.

(q) New accounting standards and interpretations

A number of accounting standards and interpretations have been issued at the reporting date but are not yet effective. The directors have not yet assessed the impact of these standards or interpretations

2 Revenue

Revenues from continuing operations
Revenue from sale of goods and services
Other income:
From operating activities
Interest received
Net foreign exchange gains / (losses)
Other income
Total other revenues
Total revenue from continuing operations
Consolidated Entity Consolidated Entity
2010 2009
$'000 $'000
57,766 54,298
57,766 54,298
823
(259)
456
927
1,054
58
1,020 2,039
58,786 56,337

3 Profit from continuing operations

Note
Profit from continuing operations before income tax has been determined after the
following specific expenses:
Employee benefit expenses
Wages and salaries
Superannuation costs
Share based payments
Total employee benefit expenses
Depreciation of non-current assets
Plant, equipment & leasehold improvements
9
Total depreciation of non-current assets
Amortisation of non-current assets
Plant and equipment under finance lease
9
Patents, contracts & software
10
Research and development
10
Total amortisation of non-current assets
Property and operating rental expenses
Rental charges
Total property and operating rental expenses
Consolidated Entity Consolidated Entity
2010 2009
$'000 $'000
27,238
2,112
34
26,989
2,027
29
29,384 29,045
1,287 1,434
1,287 1,434
12
333
2,281
14
290
2,520
2,626 2,824
2,318 2,485
2,318 2,485

8

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

4 Income tax

(a)
Components of income tax expense:
Current tax
Deferred tax
Under / (over) provision in prior years
Total Income tax expense
(b)
Prima facie tax payable
The prima facie tax payable on profit before income tax is reconciled to the income
tax expense as follows:
Prima facie income tax payable on profit before income tax at 30%
Add/(less) tax effect of:
Research and development allowances
Non deductible share based payments
Current year losses not brought to account
Losses brought forward
Non assessable income
Under / (over) provision in prior years
NZ deferred research and development expenditure utilised
NZ deferred research and development expenditure recognised
Investment allowance
Prior year losses not brought to account
Other non allowable items
Income tax expense attributable to profit
(c)
Current tax liability
Current tax relates to the following:
Current tax liabilities / (assets)
Opening balance
Prior year under / (over) provision
Income tax
Tax payments
(d)
Deferred tax
Deferred tax relates to the following:
Deferred tax assets balance comprises:
Difference in depreciation and amortisation of plant and equipment for
accounting and income tax purposes
Other payables
Employee benefits
Provisions
Losses available for offset against future taxable income
NZ deferred research and development expenditure recognised
Other
Deferred tax liabilities balance comprises:
Research and development expenditure capitalised
Other income not yet assessable
Net deferred tax
(e)
Deferred income tax (revenue) / expense included in income tax expense
comprises:
Decrease / (increase) in deferred tax assets
Decrease in deferred tax liabilities
(f)
Deferred tax assets not brought to account
Capital losses
Consolidated Entity Consolidated Entity
2010 2009
$'000 $'000
3,680
(879)
141
2,992
(429)
264
2,942 2,827
4,224
(92)
10
0
0
(105)
141
(985)
(527)
(24)
(79)
379
3,287
(107)
9
15
44
0
264
0
0
(39)
(1,630)
984
2,942 2,827
2,270
141
3,680
(4,565)
2,244
264
2,992
(3,230)
1,526 2,270
24
303
1,193
0
228
527
20
17
341
1,142
2
161
0
43
2,295
(1,146)
(74)
1,706
(1,499)
(11)
(1,220) (1,510)
1,075 196
(589)
(290)
15
(444)
(879) (429)
2,824 2,824
2,824 2,824

9

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

5 Dividends

2010

A 3 cent per share fully franked final dividend was declared on 23 August 2010. The amount declared has not been recognised as a liability in the accounts of Hansen Technologies Ltd as at 30 June 2010.

2009

A 3 cent per share fully franked final dividend was paid on 2 October 2009.

A 2 cent per share fully franked interim dividend was paid on 29 March 2010.

Dividends provided for or paid during the year

  • 3 cent per share final dividend paid 2 October 2009

  • 1 cent per share final dividend paid 17 October 2008

  • 2 cent per share interim dividend paid 29 March 2010

  • 2 cent per share interim dividend paid 26 March 2009

Consolidated Entity Consolidated Entity
2010 2009
$'000 $'000
4,621
0
3,089
0
0
1,527
0
3,057
7,710 4,584

6 Cash and cash equivalents

Current Cash at bank and on hand Term deposits

Consolidated Entity Consolidated Entity
2010 2009
$'000 $'000
1,514
21,936
5,121
15,397
23,450 20,518

7 Receivables

Current
Trade receivables
Less: Provision for impairment
Term and sundry debtors
Consolidated Entity Consolidated Entity
2010 2009
$'000 $'000
7,683
0
6,588
(13)
7,683
495
6,575
441
8,178 7,016

8 Other current assets

Current Prepayments Accrued revenue

Consolidated Entity Consolidated Entity
2010 2009
$'000 $'000
1,134
1,683
1,089
872
2,817 1,961

10

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

9 Plant, equipment & leasehold improvements

Plant, equipment & leasehold improvements
Plant, equipment & leasehold improvements, at cost
Accumulated depreciation
Plant and equipment under finance lease, at cost
Accumulated amortisation
Total plant, equipment & leasehold improvements
Consolidated Entity
2010 2009
$'000 $'000
14,686
(11,245)
16,175
(12,599)
3,441 3,576
3,566
(3,566)
3,566
(3,554)
0 12
3,441 3,588
(a) Reconciliations
Reconciliations of the carrying amounts of plant, equipment & leasehold
improvements at the beginning and end of the current financial year.
Plant, equipment & leasehold improvements
Carrying amount at 1 July 2009
Additions
Disposals
Depreciation expense
Net foreign currency movements arising from foreign operation
Carrying amount at 30 June 2010
Plant and equipment under finance lease
Carrying amount at 1 July 2009
Amortisation expense
Carrying amount at 30 June 2010
Consolidated Entity Consolidated Entity
2010 2009
$'000 $'000
3,576
1,212
(1)
(1,287)
(59)
3,299
1,740
(31)
(1,434)
2
3,441 3,576
12
(12)
26
(14)
0 12
10 Intangibles
Goodwill, patents, contracts at cost
Accumulated amortisation & impairment
Software research and development, at cost
Accumulated amortisation
Total intangible assets
Reconciliation of goodwill, patents and contracts at cost
Opening amount
Increase due to acquisition
Closing amount
Accumulated amortisation & impairment at beginning of year
Amortisation of patents and contracts
Amortisation adjustment
Accumulated amortisation & impairment at end of year
Reconciliation of software research and development at cost
Opening amount
Expenditure capitalised in current period
Closing amount
Accumulated amortisation at beginning of year
Current year charge
Accumulated amortisation at end of year
Consolidated Entity
2010 2009
$'000 $'000
28,928
(5,249)
28,928
(4,912)
23,679 24,016
24,724
(20,906)
23,621
(18,625)
3,818 4,996
27,497 29,012
28,928
0
17,935
10,993
28,928 28,928
(4,912)
(333)
(4)
(4,625)
(290)
3
(5,249) (4,912)
23,621
1,103
22,618
1,003
24,724 23,621
(18,625)
(2,281)
(16,105)
(2,520)
(20,906) (18,625)

11

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

11 Payables

Payables
Current
Trade payables
Other payables
Consolidated Entity
2010 2009
$'000 $'000
941
3,409
863
3,233
4,350 4,096

12 Provisions

Current
Employee benefits
Onerous lease
Other
Non-current
Employee benefits
Onerous lease

(a) Aggregate employee benefits liability
(b) Number of employees at year end
Reconciliations
Movements in provisions other than employee benefits:
Provisions Onerous Lease - current
Carrying amount at beginning of year
Provisions made during the year
Provisions released during the year
Carrying amount at end of year
Provisions Onerous Lease - non current
Carrying amount at beginning of year
Provisions made during the year
Provisions released during the year
Carrying amount at end of year
Other- current
Carrying amount at beginning of year
Net provisions(payments) made during the year
Carrying amount at end of year
Consolidated Entity Consolidated Entity
2010 2009
$'000 $'000
4,253
378
49
4,101
523
207
4,680 4,831
273
185
248
639
458 887
4,526 4,349
264 296
523
0
(145)
0
523
0
378 523
639
0
(454)
0
639
0
185 639
207
(158)
155
52
49 207
  • The onerous lease arose upon the acquisition of the Peace Software business due to vacant office space not being fully utilised.

12

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

13 Contributed Equity

a) Issued and paid up capital

Ordinary shares, fully paid

Consolidated Entity Consolidated Entity
2010 2009
$'000 $'000
48,715 48,199

Fully paid ordinary shares carry one vote per share and carry the right to dividends.

b) Movements in shares on issue

Balance at beginning of the financial year Shares issued under dividend reinvestment plan Shares issued under employee share plan Options exercised Share buy back Balance at end of the financial year

Consolidated Entity Consolidated Entity Consolidated Entity Consolidated Entity
2010 2010 2009 2009
No of Shares $'000 No of Shares $'000
153,575,594
477,358
216,060
645,000
(77,111)
48,199
308
130
117
(39)
152,654,389
580,530
359,982
115,000
(134,307)
47,916
188
126
21
(52)
154,836,901 48,715 153,575,594 48,199
14 Reserves and retained earnings
Note
Foreign currency translation reserve
14 (a)
Options granted reserve
14 (b)
Retained profits (Accumulated losses)
14 (c)
(a) Foreign currency translation reserve
This reserve is used to record the exchange differences arising on translation of a
foreign entity.
Movements in reserve
Balance at beginning of year
Movement during the year
Balance at end of year
(b) Options granted reserve
This reserve is used to record the fair value of options issued to employees as part
of their remuneration.
Movements in reserve
Balance at beginning of year
Movement during the year
Balance at end of year
(c) Retained profits (Accumulated losses)
Balance at the beginning of year
Dividends paid
Other comprehensive income
Net profit attributable to members of Hansen Technologies Ltd
Balance at end of year
Consolidated Entity
2010 2009
$'000 $'000
(407) (501)
200 166
1,389 (2,041)
(501)
94
(479)
(22)
(407) (501)
166
34
137
29
200 166
(2,041)
(7,710)
(94)
11,234
(5,588)
(4,584)
22
8,109
1,389 (2,041)

13

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

15 Earnings per share

Reconciliation of earnings used in calculating earnings per share:
Basic earnings - ordinary shares
Diluted earnings - ordinary shares
Weighted average number of ordinary shares used in calculating basic earnings per
share:
Number for basic earnings per share - ordinary shares
Number for diluted earnings per share - ordinary shares
Basic earnings (cents) per share from continuing operations
Total basic earnings (cents) per share
Diluted earnings (cents) per share from continuing operations
Total diluted earnings (cents) per share
Consolidated Entity Consolidated Entity
2010 2009
$'000 $'000
11,140 8,131
11,140 8,131
2010 2009
no. shares no. shares
154,359,555 152,973,482
155,947,884 154,597,002
Centsper share Centsper share
7.2 5.3
7.2
7.2
5.3
5.3
7.2 5.3

Classification of securities as potential ordinary shares

The securities that have been classified as potential ordinary shares and included in diluted earnings per share only, are options outstanding under the Employee Share Option Plan.

16 Parent entity details

Summarised presentation of the parent entity, Hansen Technologies Ltd, financial
statements:
(a) Summarised statement of financial position
Assets
Current assets
Non�current assets
Total assets
Liabilities
Current liabilities
Non�current liabilities
Total liabilities
Net assets
Equity
Share capital
Retained earnings
Share based payments reserve
Total equity
(b) Summarised statement of comprehensive income
Profit for the year
Other comprehensive income for the year
Total comprehensive income for the year
Parent Entity Parent Entity
2010 2009
$ $
69
44,542
65
48,669
44,611 48,734
1,487
3,821
2,657
4,257
5,308 6,914
39,303 41,820
48,715
(9,612)
200
48,199
(6,545)
166
39,303 41,820
4,641
0
4,597
0
4,641 4,597

(c) Parent entity guarantees

Hansen Technologies Ltd, being the parent entity, has not entered into any guarantees in relation to debts of its subsidiaries.

14

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

17 Segment Information

a) Description of segments

Business segments

The consolidated entity comprises the following main business segments, based on the consolidated entity's management reporting system:

  • Billing : Represents the sale of billing applications and the provision of consulting services in regard to billing systems.

  • IT Outsourcing : Represents the provision of various IT outsourced services covering facilities management, systems and operations support, network services, telehousing and business continuity support.

Other : Represents software and service provision including superannuation administration.

Geographical segments

In presenting information on the basis of geographical segments, segment revenue is based on the geographical location of customers. Segment assets are based on the geographical location of the assets.

  • The consolidated entity's business segments operate geographically as follows: Australia : Sales and services in all Australian states and territories North America : Sales and services throughout North America Europe : Sales and services throughout Europe

  • Other : Sales and services throughout Asia and New Zealand

b) Segment information

2010 Segment revenue Total segment revenue Segment revenue from external source Segment result Total segment result Segment result from external source Total segment assets Total segment liabilities 2009 Segment revenue Total segment revenue Segment revenue from external source Segment result Total segment result Segment result from external source Total segment assets Total segment liabilities

2010 Financial Year 2010 Financial Year 2010 Financial Year 2010 Financial Year
Billing Outsourcing Other Total
$'000 $'000 $'000 $'000
45,311 7,292 5,163 57,766
45,311 7,292 5,163 57,766
11,878 3,460 1,779 17,117
11,878 3,460 1,779 17,117
29,271 1,672 1,198 32,141
13,883 1,200 851 15,934
2009 Financial Year 2009 Financial Year 2009 Financial Year 2009 Financial Year
Billing Outsourcing Other Total
$'000 $'000 $'000 $'000
42,018 6,844 5,436 54,298
42,018 6,844 5,436 54,298
10,397 3,157 2,456 16,010
10,397 3,157 2,456 16,010
33,089 1,380 1,282 35,751
13,195 1,056 862 15,113

i) Reconciliation of segment revenue from external source to the consolidated statement of comprehensive income

Segment revenue from external source
Other revenue
Interest revenue
Total revenue
2010 2009
$'000 $'000
57,766
197
823
54,298
1,112
927
58,786 56,337

Revenue from external customers attributed to individual countries is detailed as follows:

Australia
North America
Europe
Other
Total revenue
2010 2009
$'000 $'000
34,413
13,235
9,626
492
32,361
10,797
9,512
1,628
57,766 54,298

15

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

ii) Reconciliation of segment result from the external source to the consolidated statement of comprehensive income

Segment result from external source
Interest revenue
Interest expense
Depreciation & amortisation
Other expense
Total profit before income tax
2010 2009
$'000 $'000
17,117
823
(12)
(269)
(3,578)
16,010
927
0
(311)
(5,668)
14,082 10,958

iii) Reconciliation of segment assets to the consolidated statement of financial position

Segment assets
Unallocated assets
Total assets
2010 2009
$'000 $'000
32,141
34,317
35,751
26,540
66,458 62,291

Non-current assets attributed to individual countries is detailed as follows:

Australia
North America
Europe
Other
Total non-current assets
2010 2009
$'000 $'000
46,847
1,553
3,163
14,895
42,095
3,828
3,721
12,647
66,458 62,291

iv) Reconciliation of segment liabilities to the consolidated statement of financial position

Segment liabilities
Unallocated liabilities
Total liabilities
2010 2009
$'000 $'000
15,934
627
15,113
1,355
16,561 16,468

16