Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

HANSEN TECHNOLOGIES LIMITED Annual Report 2009

Aug 27, 2009

65073_rns_2009-08-27_42cc63ec-ba08-46ad-bb5b-5425ad86a33c.pdf

Annual Report

Open in viewer

Opens in your device viewer

HANSEN TECHNOLOGIES LTD ABN 90 090 996 455 AND CONTROLLED ENTITIES

FINANCIAL INFORMATION FOR THE YEAR ENDED 30 JUNE 2009 PROVIDED TO THE ASX UNDER LISTING RULE 4.3A

Rule 4.3A

Appendix 4E Preliminary Final Report

Hansen Technologies Limited and its Controlled Entities

ABN or equivalent company reference: ABN: 90 090 996 455

1. Reporting period

Report for the financial year ended: 30 June 2009
Previous corresponding period is 30 June 2008
the financial year ended:

2. Results for announcement to the market

$A’000
Revenues from continuing operations
Up
39%
to
54,298
Net profit after tax from continuing operations
Up
25%
to
8,131
$A’000
Dividends Amountper security Franked amountper security
Final dividend for the year ended 30 June 2009
Final dividend for previous corresponding period
Payment date for the final dividend for the year ended
30 June 2009
2 October 2009
Interim dividend for the 2009 fiscal year
Interim dividend for previous corresponding period
Payment dates for the interim dividend 26 March 2009
A final dividend of 3 cents per share, fully franked, has been declared, bringing the total dividend for the year to 5
cents per share, fully franked.
Please refer to the attached preliminary financial report for the year ended 30 June 2009 and the accompanying press
release for more detail.

3. Income Statement

Refer to the attached statement

4. Balance Sheet

Refer to the attached statement

5. Statement of Cash Flows

Refer to the attached statement

6. Dividends

One cent final dividend – year ended 30 June 2008
Two cent interim dividend – year ended 30 June 2009
Three cent final dividend – year ended 30 June 2009
Date of payment Total amount of dividend
17 October 2008 $1,526,544
26 March 2009 $3,057,271
2 October 2009 $4,618,394

Amount per security

Amount per security
Amount per
security
Franked
amount per
security at
% tax
Amount per security of foreign
sourced dividend
Total dividend:
Current year(interim)
30%
Current year(final) 30%
Previous year(final) 30%

Total dividend on all securities

Ordinary securities
Total
Current period
$A'000
Previous corresponding period
$A'000
4,584 7,542
4,584 7,542

7. Details of dividend or distribution reinvestment plans in operation are described below

A Dividend Reinvestment Plan has been established to provide shareholders with the opportunity to reinvest dividends in new shares rather than receiving cash. The directors may alter, suspend or terminate the terms of the Dividend Reinvestment Plan at any time.

The last date for receipt of election notices for participation in the 18 September 2009 dividend or distribution reinvestment plan

8. Statement of retained earnings

Consolidated Entity

2009
2008
$’000
$’000
Balance at the beginning of year (5,588)
(13,491)

Net profit attributable to members of the

parent entity
8,131
15,445
Total available for appropriation 2,543
1,954
Dividendspaid (4,584)
(7,542)
Balance at end of year (2,041)
(5,588)

9. Net tangible assets per security

Net tangible asset backing per ordinary security

Current period Previous corresponding
period
10.8 cents 14.7 cents

10. Details of entities over which control has been gained during the period

First Data New Zealand Ltd Name of entity (renamed Hansen New Zealand Ltd) Date control gained 17 October 2008 Contribution to consolidated profit from ordinary activities after tax by the controlled entity from the date $2,374,201 in the current period when control was acquired

As notified to the Australian Securities Exchange (ASX), Hansen Technologies Ltd acquired 100% of First Data New Zealand Ltd., being the parent entity of those companies making up the business of Peace Software internationally, with effect from 17 October 2008.

11. The financial information provided in the Appendix 4E is based on the annual financial report (attached), which has been prepared in accordance with Australian accounting standards.

12. Commentary on the results for the period.

Hansen Technologies Limited (ASX: HSN) announces confirmation of a record operating performance for the fiscal year ended 30 June 2009.

The Directors are also pleased to announce a 3 cent per share fully franked final dividend, bringing the total fully franked dividend for the year to 5 cents per share. The final dividend is scheduled for payment on 2[nd] October 2009 with an Ex Dividend date of Monday 14th September and the Record Date being Friday 18th September.

Highlights of the financial results for the year to 30 June 2009 in respect to continuing operations include:

  • Operating Revenue of $54.3 million, up 39%

  • Earnings before interest, tax, depreciation and amortisation (EBITDA)

  • $14.3 million, an increase of 31%.

  • representing a return on revenue of 26%

  • After tax profit of $8.1 million or 5.3 cents per share.

Key Indicators: Results from Continuing
Operationsfor theyear to 30 June
2009
$A million
2008
$A million
Total revenue 54.3 39.1
EBITDA 14.3 10.9
Profit before tax 10.9 8.7
Income tax expense (2.8) (2.2)
Net profit after tax 8.1 6.5

The results announced include the impact of the acquisition of the Peace Software Group in October 2008.

In announcing the result, Andrew Hansen said “This year we have delivered on our promise of strategic growth with the acquisition of the Peace Software Group. We have successfully integrated Peace into the Hansen Group and performance is ahead of our expectations.

Notwithstanding the most difficult economic climate in recent memory, we have maintained momentum and been able to deliver a strong operating performance across each business unit and geography.

We remain focused on serving the Energy and Telecommunications industries which continue to under go substantial change. I believe Hansen has the right knowledge, market position, and financial structure to support these market changes. Our pipeline for organic growth through potential project work is very healthy, and we are continuing to pursuing strategic growth through selective acquisition. We are well positioned to fund the technology and industry initiatives we are pursuing as our group’s financial position remains strong.

I am very positive about the future of our business and I am optimistic of delivering another record operating performance in fiscal 2009/10”.

13. Audit of the financial report

The financial report is in the process of being audited.

14. The audit has not yet been completed

The financial report is not likely to be the subject of dispute or qualification.

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

Hansen Technologies Ltd and Controlled Entities Consolidated Income Statement For the Year Ended 30 June 2009

Note
Revenue from continuing operations
2
Other revenue
2
Total revenue
Employee expenses
3
Depreciation and amortisation expenses
3
Finance costs
3
Property and operating rental expenses
3
Contractor and consultant expenses
Software licence expenses
Hardware and software expenses
Transportation expenses
Travel expenses
Communication expenses
Legal costs
Other expenses
3
Profit before income tax
Income tax expense
4(b)
Profit after income tax from continuing operations
Profit from discontinued operations
5
Profit on sale of business
5
Profit after income tax from discontinued operations
Profit for the year attributable to the members of the parent
Basic earnings (cents) per share from continuing operations
16
Basic earnings (cents) per share from discontinued operations
16
Total basic earnings (cents) per share
Diluted earnings (cents) per share from continuing operations
16
Diluted earnings (cents) per share from discontinued operations
16
Total diluted earnings (cents) per share
Consolidated Entity Consolidated Entity
2009 2008
$'000 $'000
54,298
2,039
39,084
1,531
56,337
(29,045)
(4,258)
(0)
(2,485)
(1,350)
(309)
(3,021)
(117)
(1,421)
(741)
(256)
(2,376)
40,615
(19,521)
(3,697)
(6)
(1,723)
(1,359)
(145)
(2,609)
(84)
(1,002)
(740)
(111)
(927)
(45,379) (31,924)
10,958
(2,827)
8,691
(2,176)
8,131 6,515
0
0
164
8,766
0 8,930
8,131 15,445
5.3
0.0
4.3
5.9
5.3
5.3
0.0
10.2
4.2
5.9
5.3 10.1

1

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

Hansen Technologies Ltd and Controlled Entities Consolidated Balance Sheet As at 30 June 2009

Hansen Technologies Ltd and Controlled Entities
Consolidated Balance Sheet
As at 30 June 2009
Note
Current Assets
Cash and cash equivalents
7
Trade receivables
8
Other current assets
9
Total Current Assets
Non-Current Assets
Trade receivables
8
Plant, equipment & leasehold improvements
10
Intangible assets
11
Deferred tax assets
4
Total Non-Current Assets
Total Assets
Current Liabilities
Trade and other payables
12
Current tax payable
Provisions
13
Unearned income
Total Current Liabilities
Non-Current Liabilities
Deferred tax liabilities
4
Provisions
13
Total Non-Current Liabilities
Total Liabilities
Net Assets
Equity
Share capital
14
Foreign currency translation reserve
15(a)
Options granted reserve
15(b)
Retained earnings (accumulated losses)
15(c)
Total Equity
Consolidated Entity
2009 2008
$'000 $'000
20,518
7,016
1,961
21,871
5,576
967
29,495 28,414
0
3,588
29,012
196
145
3,325
19,823
0
32,796 23,293
62,291 51,707
4,096
2,270
4,831
4,384
3,403
2,244
3,218
453
15,581 9,318
0
887
233
170
887 403
16,468 9,721
45,823 41,986
48,199
(501)
166
(2,041)
47,916
(479)
137
(5,588)
45,823 41,986

2

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

Hansen Technologies Ltd and Controlled Entities Consolidated Statement of Changes in Equity For the Year Ended 30 June 2009

Hansen Technologies Ltd and Controlled Entities
Consolidated Statement of Changes in Equity
For the Year Ended 30 June 2009
Note
Total Equity at the Beginning of the Year
Exchange differences on translation of foreign operations
15
Employee share options
15
Net income (loss) recognised directly in equity
Profit for the year
Total recognised income and expense for the period
Transactions with equity holders in their capacity as equity holders:
Employee share plan
14
Options exercised
14
Capital issued under dividend reinvestment plan
14
Capital return paid
14
Share buy back
14
Dividends paid
6
Total Equity at the End of the Year Attributable to Members of the Parent
Consolidated Entity
2009 2008
$'000 $'000
41,986 36,226
(22)
29
(31)
20
7
8,131
(11)
15,445
8,138 15,434
126
21
188
0
(52)
(4,584)
130
148
641
(3,051)
0
(7,542)
(4,301) (9,674)
45,823 41,986

3

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

Hansen Technologies Ltd and Controlled Entities Consolidated Statement of Cash Flows For the Year Ended 30 June 2009

Hansen Technologies Ltd and Controlled Entities
Consolidated Statement of Cash Flows
For the Year Ended 30 June 2009
Note
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Interest received
2
Borrowing costs
Income tax paid
Net cash provided by operating activities
Cash flows from investing activities
Proceeds from sale of plant and equipment
Payment for acquisition of business
Net proceeds from sale of subsidiary
Payment for plant and equipment
Payment for capitalised research and development
Net cash provided by (used in) investing activities
Cash flows from financing activities
Proceeds from share issue
14
Payments from share buy back
14
Payment of capital return
14
Proceeds from options exercised
14
Dividends paid net of dividend re-investment
Finance and hire purchase lease payments
Net cash used in financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of the year
7
Consolidated Entity
2009 2008
$'000 $'000
66,198
(51,345)
927
(0)
(3,230)
45,736
(33,520)
1,467
(6)
0
12,550 13,677
0
(7,465)
0
(1,134)
(1,003)
0
0
9,942
(2,259)
(1,694)
(9,602) 5,989
126
(52)
0
21
(4,396)
0
130
0
(3,051)
148
(6,901)
(79)
(4,301) (9,753)
(1,353) 9,913
21,871 11,958
20,518 21,871

4

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

Notes to the Financial Statements 30 June 2009

1 Basis of preparation

The preliminary financial report has been prepared in accordance with Australian Accounting Standards, Interpretations and other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001 .

The following is a summary of material accounting policies adopted by the consolidated entity in the preparation and presentation of the financial report. The accounting policies have been consistently applied, unless otherwise stated.

(a) Basis of preparation of the financial report

Compliance with IFRS

Australian Accounting Standards include Australian equivalents to International Financial Reporting Standards. Compliance with Australian equivalents to International Financial Reporting Standards ensures compliance with International Financial Reporting Standards (IFRSs).

Historical Cost Convention

The financial report has been prepared under the historical cost convention

(b) Principles of consolidation

The consolidated financial statements are those of the consolidated entity, comprising the financial statements of the parent entity and of all entities, which Hansen Technologies Ltd controlled from time to time during the year and at balance date

The financial statements of subsidiaries are prepared for the same reporting period as the parent entity, using consistent accounting policies.

All inter-company balances and transactions, including any unrealised profits or losses have been eliminated on consolidation

(c) Revenue recognition

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer and the costs incurred or to be incurred in respect of the transaction can be measured reliably. Risks and rewards of ownership are considered passed to the buyer at the time of delivery of the goods to the customer. Revenue from the provision of services to customers is recognised upon delivery of the service to the customer.

Interest revenue is recognised on a proportional basis taking into account the interest rates applicable to the financial assets

All revenue is stated net of the amount of goods and services tax (GST)

(d) Cash and cash equivalents

Cash and cash equivalents include cash on hand and at banks, and short term deposits with an original maturity of three months or less held at call with financial institutions

(e) Plant and equipment

Cost and valuation

All classes of plant and equipment are stated at cost less depreciation

Depreciation

The depreciable amounts of all fixed assets are depreciated on a straight-line basis over their estimated useful lives commencing from the time the asset is held ready for use. Leasehold improvements are depreciated over the shorter of either the unexpired period of the lease or the estimated useful lives of the improvements

The useful livesforeachclass ofassets are: The useful livesforeachclass ofassets are: The useful livesforeachclass ofassets are:
2009 2008
Plant, equipment & leasehold improvements:
Leasedplant and equipment:
2.5 to 12 years
2.5 to 12years
2.5 to 12 years
2.5 to 12years

5

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

(f) Leases

Leases are classified at their inception as either operating or finance leases based on the economic substance of the agreement so as to reflect the risks and benefits incidental to ownership.

Finance Leases

Leases of fixed assets, where substantially all of the risks and benefits incidental to ownership of the asset, but not the legal ownership, are transferred to entities within the consolidated entity are classified as finance leases. Finance leases are capitalised, recording at the inception of the lease an asset and liability equal to the present value of the minimum lease payments, and disclosed as plant and equipment under lease

Leased assets are depreciated over the shorter of the estimated useful life of the assets and the lease term. Lease payments are allocated between interest expense and reduction of the lease liability. The interest expense is calculated using the interest rate implicit in the lease and is included in finance costs in the Income Statemen

The cost of improvements to or on leasehold property is capitalised, disclosed as leasehold improvements, and amortised over the unexpired period of the lease or the estimated useful lives of the improvements, whichever is the shorter

Operating Leases

Lease payments for operating leases, where substantially all of the risks and benefits remain with the lessor, are charged as expenses in the period in which they are incurred

(g) Intangibles

Goodwill

Goodwill on consolidation represents the excess of the cost of an acquisition over the fair value of the Group’s share of net identifiable assets of the acquired entities at the date of acquisition.

Goodwill is not amortised but is tested annually for impairment, or more frequently if events or changes in circumstances indicate that it might be impaired. Goodwill is carried at cost less accumulated impairment losses

Trademark and licences

Trademark and licences are recognised at cost and are amortised over their estimated useful lives. Trademarks and licences are carried at cost less accumulated amortisation and any impairment losses.

Research and Development

Expenditure on research activities is recognised as an expense when incurred.

Expenditure on development activities is capitalised only when it is expected that future benefits will exceed the deferred costs. Capitalised development expenditure is stated at cost less accumulated amortisation. Amortisation is calculated using a straight-line method to allocate the cost over a period of five years, during which the related benefits are expected to be realised, once commercial production is commenced. Other development expenditure is recognised as an expense when incurred

(h) Impairment

Assets with an indefinite useful life are not amortised but are tested annually for impairment in accordance with AASB 136. Assets subject to annual depreciation or amortisation are reviewed for impairment whenever events or circumstances arise that indicate that the carrying amount of the asset may be impaired. An impairment loss is recognised where the carrying amount of the asset exceeds its recoverable amount. The recoverable amount of an asset is defined as the higher of its fair value less costs to sell and value in use.

(i) Taxes

Current income tax expense or benefit is the tax payable on the current period’s taxable income based on the applicable income tax rate adjusted by changes in deferred tax assets and liabilities.

A balance sheet approach is adopted under which deferred tax assets and liabilities are recognized for temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements. No deferred tax asset or liability is recognised in relation to temporary differences arising from the initial recognition of an asset or a liability if they arose in a transaction, other than a business combination, that at the time of the transaction did not affect either accounting profit or taxable profit or loss Deferred tax assets are recognised for temporary differences and unused tax losses only when it is probable that future taxable amounts will be available to utilize those temporary differences and losses.

Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.

6

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

(j) Employee benefits

Liabilities arising in respect of wages and salaries, annual leave, long service leave and any other employee benefits expected to be settled within twelve months of the reporting date are measured at their nominal amounts based on remuneration rates which are expected to be paid when the liability is settled. All other employee benefit liabilities are measured at the present value of the estimated future cash outflow to be made in respect of services provided by employees up to the reporting date

Share-based payments

The group operates an employee share option plan and an employee share scheme. The total amount to be expensed over the vesting period is determined by reference to the fair value of the options at grant date. The fair value of options at grant date is determined using a Black-Scholes option pricing model, and is recognised as an employee expense over the period during which the employees become entitled to the option

(k) Financial instruments

Classification

The group classifies its financial instruments in the following categories: loans and receivables and other financial assets. The classification depends on the purpose for which the investments were acquired. Management determines the classification of its financial instruments at initial recognition

Loans and Receivables

Loans and receivables are measured at fair value at inception and subsequently at amortised cost using the effective interest rate method.

Financial Liabilities

Financial liabilities include trade payables, other creditors and loans from third parties including inter-company balances

(l) Foreign currencies

Functional and presentation currency

The financial statements of each group entity are measured using its functional currency, which is the currency of the primary economic environment in which that entity operates. The consolidated financial statements are presented in Australian dollars, as this is the parent entity’s functional and presentation currency.

Transactions and Balances

Transactions in foreign currencies of entities within the consolidated entity are translated into functional currency at the rate of exchange ruling at the date of the transaction

Foreign currency monetary items that are outstanding at the reporting date (other than monetary items arising under foreign currency contracts where the exchange rate for that monetary item is fixed in the contract) are translated using the spot rate at the end of the financial year.

Resulting exchange differences arising on settlement or re-statement are recognised as revenues and expenses for the financial year.

Group Companies

The financial statements of foreign operations whose functional currency is different from the group’s presentation currency are translated as follows:

  • Assets and liabilities are translated at year-end exchange rates prevailing at that reporting date;

  • Income and expenses are translated at actual exchange rates or average exchange rates for the period, where appropriate; and

  • All resulting exchange differences are recognised as a separate component of equity

Exchange differences arising on translation of foreign operations are transferred directly to the group's foreign currency translation reserve as a separate component of equity in the balance sheet.

(m) Comparatives

Where necessary, comparative information has been reclassified and repositioned for consistency with current year disclosures

(n) Rounding amounts

The company is of a kind referred to in ASIC Class Order CO 98/0100 and in accordance with that Class Order, amounts in the financial statements have been rounded off to the nearest thousand dollars, or in certain cases, to the nearest dollar

(o) New accounting standards and interpretations

A number of accounting standards and interpretations have been issued at the reporting date but are not yet effective. The directors have not yet assessed the impact of these standards or interpretations.

7

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

2 Revenue

Note
Revenues from continuing operations
Revenue from sale of goods and services
Other income:
From operating activities
Interest received
Net foreign exchange gain
Other income
Total other revenues
Total revenue from continuing operations
Revenues from discontinued operations
Revenue from sale of goods and services
5
Profit on sale of business
5
Total revenue from discontinued operations
Total revenue from operations
Profit from continuing operations
Note
Profit from continuing operations before income tax has been determined after the
following specific expenses:
Employees benefits expense
Wages and salaries
Superannuation costs
Share based payments
Total employee benefits expense
Depreciation of non-current assets
Plant, equipment & leasehold improvements
10
Total depreciation of non-current assets
Amortisation of non-current assets
Plant and equipment under finance lease
10
Patents, contracts & software
11
Research and development
11
Total amortisation of non-current assets
Finance costs expensed
Interest charges (reversal)
Finance charges paid or payable under finance leases
Total finance costs expensed
Property and operating rental expenses
Rental charges
Total property and operating rental expenses
Other expenses
Net foreign exchange losses
Net loss on disposal of plant and equipment
Advertising & marketing
Entertainment
Insurance charges
Outgoings, equipment & materials
Professional services
Recruitment & training
Other expenses
Capitalised R&D expenditure
Total other expenses
Consolidated Entity Consolidated Entity
2009 2008
$'000 $'000
54,298
39,084
54,298
39,084
927
1,467
1,054
0
58
64
2,039
1,531
56,337
40,615
0
2,809

0
8,766
0
11,575
56,337
52,190
Consolidated Entity
2009 2008
$'000 $'000
26,989
17,564
2,027
1,957
29
0
29,045
19,521
1,434
926
1,434
926
14
153
290
0
2,520
2,618
2,824
2,771
0
3
0
3
0
6
2,485
1,723
2,485
1,723
0
462
31
22
88
4
284
147
254
197
917
430
670
459
437
454
698
446
(1,003)
(1,694)
2,376
927

3 Profit from continuing operations

8

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

4 Income tax

Note
(a)
The components of tax expense:
Current tax
Deferred tax
Under provision in prior year
Total income tax expense
(b)
Income tax expense / (benefit)
Prima facie income tax expense calculated at 30% (2008: 30%) on the profit from ordinary
activities
Tax effect of amounts which are not deductible in calculating taxable income
Non deductible share based payments
Non deductible write down of investment
Current year losses not brought to account
Losses brought forward
Other non allowable items
Under / (over) provision in prior years
Research and development allowances
Non assessable income - accounting proceeds on the sale of HPS
Prior year losses not brought to account
Investment allowance
Income tax expense
(c)
Deferred tax relates to the following:
Deferred tax liabilities
Research and development expenditure capitalised
Other income not yet assessable
Total deferred tax liabilities
Deferred tax assets
Employee benefits
Provisions
Other payables
Difference in depreciation and amortisation of plant and equipment for accounting and
income tax purposes
Losses available for offset against future taxable income
Other
Total deferred tax assets
Net deferred tax
(d)
Deferred tax assets not brought to account, the benefits of which will only be
realised if the condition for deductibility set out in Note 1(i) occur
Tax losses
Consolidated Entity Consolidated Entity
2009 2008
$'000 $'000
3,121
2,951
(435)
(678)
141
(26)
2,827
2,247
3,287
5,308
9
0
0
(128)
15
18
44
0
984
1
264
(26)
(107)
(184)
0
(2,742)
(1,630)
0
(39)
0
2,827
2,247
1,499
1,954
11
0
1,510
1,954
1,142
970
2
4
341
673
17
4
161
0
43
67
1,706
1,718
196
(236)
2,824
2,824
2,824
2,824

5 Discontinued Operations

In August 2007 the Company sold its subsidiary Hansen Professional Services Pty Ltd, disclosed in this financial report as a discontinued operation. Financial information relating to the discontinued operation for the period to the date of disposal is set out below. Further information is set out in Note 17 - Segment Reporting


Note
(i) Financial performance information
Revenue
Expenses
Profit before income tax
Income tax expense
Profit after income tax of discontinued operations
Gain on the sale of the entity before income tax
Income tax expense
Gain on the sale of the entity after income tax
Profit from discontinued operations
Period Period
2009 2008
$'000 $'000
0
0
2,809
(2,574)
0
0
235
(71)
0
0
0
164
8,766
0
0
0
8,766
8,930

9

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

6 Dividends on ordinary shares

2009

A 3 cent per share fully franked final dividend has been declared on 28 August 2009.

2008

A 1 cent per share fully franked final dividend was declared on 29 August 2008.

Dividends provided for or paid during the year

  • 1 cent per share final dividend paid 17 October 2008

  • 1 cent per share final dividend paid 8 October 2007

    • 2 cent per share interim dividend paid 26 March 2009
  • 3 cent per share interim dividend paid 17 December 2007

  • 1 cent per share interim dividend paid 19 March 2008

Consolidated Entity Consolidated Entity
2009 2008
$'000 $'000
1,527
0
0
1,505
3,057
0
0
4,524
0
1,513
4,584
7,542

7 Cash and cash equivalents

Current Cash at bank and on hand Deposits at call

Note Consolidated Entity Consolidated Entity
2009 2008
$'000 $'000
5,121
1,795
15,397
20,076
20,518
21,871

8 Receivables

Note
Current
Trade debtors
Less: Provision for impairment
Term and sundry debtors
Consolidated Entity Consolidated Entity
2009 2008
$'000 $'000
6,588
5,187
(13)
(13)
6,575
5,174
441
402
7,016
5,576
Non-current
Term debtor
0
145
0
145

9 Other current assets

Note
Current
Prepayments
Accrued revenue
Consolidated Entity Consolidated Entity
2009 2008
$'000 $'000
1,089
804
872
163
1,961
967

10

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

10 Plant, equipment and leasehold improvements

Plant, equipment and leasehold improvements
Note
Plant, equipment & leasehold improvements, at cost
Accumulated depreciation
Plant and equipment under finance lease, at cost
Accumulated amortisation
Total plant, equipment & leasehold improvements
Consolidated Entity
2009 2008
$'000 $'000
16,175
9,572
(12,599)
(6,273)
3,576
3,299
3,566
3,566
(3,554)
(3,540)
12
26
3,588
3,325

(a) Reconciliations Reconciliations of the carrying amounts of plant, equipment & leasehold improvements at the beginning and end of the current financial year


Note
Plant, equipment & leasehold improvements
Carrying amount at 1 July 2008
Additions
Disposals
Depreciation expense
Net foreign currency movements arising from foreign operation
Carrying amount at 30 June 2009
Plant and equipment under finance lease
Carrying amount at 1 July 2008
Disposals
Amortisation expense
Carrying amount at 30 June 2009
Consolidated Entity Consolidated Entity
2009 2008
$'000 $'000
3,299
3,976
1,740
2,259
(31)
(1,794)
(1,434)
(1,078)
2
(64)
3,576
3,299
26
206
0
(27)
(14)
(153)
12
26

11 Intangibles

Note
Goodwill, patents, contracts at cost
Accumulated impairment
Software research and development, at cost
Accumulated amortisation
Total intangible assets
Reconciliation of goodwill, patents and contracts at cost
Opening amount
Increase due to acquisition
Closing amount
Accumulated impairment at beginning of year
Amortisation of patents and contracts
Impairment adjustment
Accumulated impairment at end of year
Reconciliation of software research and development at cost
Opening amount
Expenditure capitalised in current period
Closing amount
Accumulated amortisation at beginning of year
Current year charge
Accumulated amortisation at end of year
Consolidated Entity Consolidated Entity
2009 2008
$'000 $'000
28,928
17,935
(4,912)
(4,625)
24,016
13,310
23,621
22,618
(18,625)
(16,105)
4,996
6,513
29,012
19,823
17,935
18,479
10,993
(544)
28,928
17,935
(4,625)
(4,693)
(290)
0
3
68
(4,912)
(4,625)
22,618
20,924
1,003
1,694
23,621
22,618
(16,105)
(13,487)
(2,520)
(2,618)
(18,625)
(16,105)

11

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

12 Payables

Payables
Note
Current
Trade payables
Other payables
Consolidated Entity
2009 2008
$'000 $'000
863
1,200
3,233
2,203
4,096
3,403

13 Provisions

Note
Current
Employee benefits
Onerous lease
Other
Non-current
Employee benefits
Onerous lease
(a) Aggregate employee benefits liability
(b) Number of employees at year end
Consolidated Entity Consolidated Entity
2009 2008
$'000 $'000
4,101
3,063
523
0
207
155
4,831
3,218
248
170
639
0
887
170
4,349
3,233
296
194

Reconciliations

Reconciliations of the carrying amounts of each class of provision, except for the employee benefits provision, are set out below

Provisions Onerous Lease- current
Carrying amount at beginning of year
Provisions made during the year
Adjustments made due to sale of subsidiary
Carrying amount at end of year
Provisions Onerous Lease- Non current
Carrying amount at beginning of year
Provisions made during the year
Adjustments made due to sale of subsidiary
Carrying amount at end of year
Other- current
Carrying amount at beginning of year
Net provisions (payments) made during the year
Carrying amount at end of year
0
147
523
0
0
(147)
523
0
0
284
639
0
0
(284)
639
0
155
4
52
151
207
155

14 Contributed Equity

Note
a) Issued and paid up capital
Ordinary shares, fully paid
b) Movements in shares on issue
Balance at beginning of the financial year
Shares issued under Dividend Reinvestment Plan
Shares issued under Employee Share Plan
Options exercised
Capital Reduction *
Share Buy Back
Balance at end of the financial year
Fully paid ordinary shares carry one vote per share and carry the right to dividends.
Consolidated Entity Consolidated Entity
2009 2008
$'000 $'000
48,199
47,916
Consolidated Entity
2009 2008
$'000 $'000
47,916
50,048
188
641
126
130
21
148
0
(3,051)
(52)
0
48,199
47,916
  • In accordance with a resolution of shareholders the Company’s contributed equity (issued and paid up share capital) was reduced by a 2 cent per share capital return paid to shareholders on 27 June 2008.

12

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

15 Reserves and retained earnings

Note
Foreign currency translation reserve
15 (a)
Options granted reserve
15 (b)
Accumulated losses
15 (c)
(a) Foreign currency translation reserve
Movements in reserve
Balance at beginning of year
Movement during the year
Balance at end of year
(b) Options granted reserve
Movements in reserve
Balance at beginning of year
Movement during the year
Balance at end of year
(c) Accumulated losses
Balance at the beginning of year
Dividends paid
Net profit attributable to members of Hansen Technologies Ltd
Balance at end of year
Earnings per share
Note
Reconciliation of earnings used in calculating earnings per share
Basic earnings - ordinary shares
Diluted earnings - ordinary shares
Weighted average number of ordinary shares used in calculating basic earnings per
share:
Number for basic earnings per share - ordinary shares
Number for diluted earnings per share - ordinary shares
Basic earnings (cents) per share from continuing operations
Basic earnings (cents) per share from discontinued operations
Total basic earnings (cents) per share
Diluted earnings (cents) per share from continuing operations
Diluted earnings (cents) per share from discontinued operations
Total diluted earnings (cents) per share
Consolidated Entity Consolidated Entity
2009 2008
$'000 $'000
(501)
(479)
166
137
(2,041)
(5,588)
(479)
(448)
(22)
(31)
(501)
(479)
137
117
29
20
166
137
(5,588)
(13,491)
(4,584)
(7,542)
8,131
15,445
(2,041)
(5,588)
Consolidated Entity
2009 2008
$'000 $'000
8,131
15,445
8,131
15,445
2009 2008
no. shares no. shares
152,973,482
151,121,576
154,597,002
152,320,374
Centsper share Centsper share
5.3
0.0
4.3
5.9
5.3
5.3
0.0
10.2
4.2
5.9
5.3 10.1

16 Earnings per share

Classification of securities as potential ordinary shares

The securities that have been classified as potential ordinary shares and included in diluted earnings per share only, are options outstanding under the Employee Share Option Plan.

13

Hansen Technologies Limited and its controlled entities ABN 90 090 996 455

17 Segment Information

Business Segments
Revenue
External segment revenue
Other unallocated revenue
Total revenue
Result
Segment result
Unallocated corporate expenses
Profit from ordinary activities before income tax
Income tax expense
Net profit
Depreciation and amortisation
Depreciation and amortisation - unallocated
Segment result is inclusive of some individually significant items.
Individually significant segment items
Profit on sale of subsidiary
Assets
Segment assets
Unallocated corporate assets
Consolidated total assets
Liabilities
Segment liabilities
Unallocated corporate liabilities
Consolidated total liabilities
Acquisition of non-current assets
Geographical Segments
External segment revenue by location of customers
Segment assets by location of assets
Acquisition of capital expenditure
Billing Billing IT Outsourcing IT Outsourcing Other Other Total ContinuingOperations Total ContinuingOperations Discontinued Operations Discontinued Operations Consolidated Consolidated
2009 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 2008
$'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
42,018
28,130
10,397
9,687
3,800
3,202
0
0
33,089
16,801
13,195
6,945
285
357
6,844
6,393
3,157
2,555
25
51
0
0
1,380
1,325
1,056
976
3
44
5,436
4,561
2,456
1,791
94
172
0
0
1,282
1,090
862
721
923
1,851
54,298
39,084
2,039
1,531
0
2,809
0
8,766
54,298
41,893
2,039
10,297
56,337
40,615
0
11,575
56,337
52,190
16,010
14,033
(5,052)
(5,342)
0
9,001
0
0
16,010
23,034
(5,052)
(5,342)
10,958
8,691
(2,827)
(2,176)
0
9,001
0
(71)
10,958
17,692
(2,827)
(2,247)
8,131
6,515
0
8,930
8,131
15,445
3,919
3,425
339
272
0
152
0
0
3,919
3,577
339
272
4,258
3,697
0
152
4,258
3,849
0
0
35,751
19,216
26,540
32,491
0
8,766
0
0
0
0
0
8,766
35,751
19,216
26,540
32,491
62,291
51,707
0
0
62,291
51,707
15,113
8,642
1,355
1,079
0
0
0
0
15,113
8,642
1,355
1,079
16,468
9,721
0
0
16,468
9,721
1,211
2,252
0
7
1,211
2,259
2009
2008
2009
2008
$'000
$'000
$'000
$'000
1,628
1,772
54,298
41,893
12,647
145
62,291
51,707
87
0
1,211
2,259
Consolidated
Other
Australia North America Europe Other Consolidated
2009 2008 2009 2008 2009 2008 2009 2008 2009 2008
$'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
32,361
27,761
10,797
1,211
9,512
11,149
1,628
1,772
54,298
41,893
42,095
47,472
3,828
56
3,721
4,034
12,647
145
62,291
51,707
1,093
2,053
10
0
21
206
87
0
1,211
2,259

14