Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

HANSEN TECHNOLOGIES LIMITED Annual Report 2008

Aug 28, 2008

65073_rns_2008-08-28_75256e13-0a16-4f47-9489-3b0e66b64b42.pdf

Annual Report

Open in viewer

Opens in your device viewer

HANSEN TECHNOLOGIES LTD ABN 90 090 996 455 AND CONTROLLED ENTITIES

FINANCIAL INFORMATION FOR THE YEAR ENDED 30 JUNE 2008 PROVIDED TO THE ASX UNDER LISTING RULE 4.3A

1

Rule 4.3A

Appendix 4E Preliminary Final Report

Name of entity

Hansen Technologies Limited and its Controlled Entities

ABN or equivalent company reference: ABN: 90 090 996 455

1. Reporting period

Report for the financial year ended 30 June 2008 Previous corresponding period is 30 June 2007 the financial year ended

2. Results for announcement to the market

Revenues from ordinary activities
Revenues from continuing operations
Profit from ordinary activities after tax
attributable to members
Net profit for the period attributable to
members
$A’000
down
1%
to 52,190
up
20%
to 40,615
up
367%
to 15,445
up
367%
to 15,445
Dividends Amount per
security
Franked amount per
security
Final dividend for the year ended 30 June 2008 FULLY
Final dividend for previous corresponding
period
NIL
Payment date for the final dividend for the
year ended 30 June 2008
17 October 2008
Interim dividend for the 2008 fiscal year NIL
Interim dividend for previous corresponding
period
NIL
Payment dates for the interim dividends 18 December 2007 & 19 March 2008

2

A final dividend of 1 cent per share, fully franked, has been declared, bringing the total dividend for the year to 5 cents per share.

Please refer to the attached preliminary financial report for the year ended 30 June 2008 and the accompanying press release for more detail.

3. Income Statement

Refer to the attached statement

4. Balance Sheet

Refer to the attached statement

5. Statement of Cash Flows

Refer to the attached statement

6. Dividends

Date of payment Total amount of dividend

Final dividend – year ended 30 June 2007

Interim 3 cent dividend – year ended 30 June 2008

Interim 1 cent dividend – year ended 30 June 2008

Final dividend – year ended 30 June 2008

Date of payment Total amount of dividend
8 October 2007 $1,504,515
18 December 2007 $4,523,695
19 March 2008 $1,513,008
17 October 2008 $1,526,544

Amount per security

Amount per security
Amount per
security
Franked
amount per
security at
% tax
Amount per security of
foreign sourced dividend
Total dividend: Current year(interim) 0%
Current year(final) 30%
Previous year(final) 0%

3

Total dividend on all securities

Total dividend on all securities
Ordinary securities
Total
Current period
$A'000
Previous corresponding
Period-$A'000
7,542 0
7,542 0

7. Details of dividend or distribution reinvestment plans in operation are described below

A Dividend Reinvestment Plan has been established to provide shareholders with the opportunity to reinvest dividends in new shares rather than receiving cash. The directors may alter, suspend or terminate the terms of the Dividend Reinvestment Plan at any time.

The last date(s) for receipt of election notices for participation in the dividend or distribution 26 September 2008 reinvestment plan

8. Statement of retained earnings

8.
Statement of retained earnings
Consolidated Entity

2008
2007
$’000
$’000
Balance at the beginning of year (13,491)
(16,798)

Net profit attributable to members of the

parent entity
15,445
3,307
Total available for appropriation 1,954
(13,491)
Dividendspaid (7,542)
0
Balance at end of year (5,588)
(13,491)

9. Net tangible assets per security

.
Net tangible assets per security
Net tangible asset backing per ordinary
security
Current period Previous corresponding
period
14.7 cents 9.0 cents

4

10. Details of entities over which control has been gained or lost during the period:

Loss of control of entities

Name of entities Hansen Professional Services Pty Ltd Date of loss of control 31 August 2007 Contribution to consolidated profit from ordinary activities after tax by the controlled entities to the $163,672 date in the current period when control was lost Profit from ordinary activities after tax of the controlled entities for the whole of the previous $1,034,700 corresponding period

Effective 31 August 2007 the company sold its wholly owned subsidiary, Hansen Professional Services Pty Ltd (HPS), incorporating the Hansen Group’s NSW based IT outsourcing business, for a cash consideration of $10.5 million. After allowing for previously unrecognised capital tax losses, all costs associated with the sale and related sale adjustments plus the tax cost base of HPS within Hansen’s consolidated tax group, the sale of HPS generated an after tax profit for the Hansen Group of $8.8 million. The sale of HPS completed the rationalisation of the Group’s business structure started in the previous year.

11. The financial information provided in the Appendix 4E is based on the annual financial report (attached), which has been prepared in accordance with Australian accounting standards

5

12. Commentary on the results for the period.

Hansen Technologies Limited (ASX: HSN) today announces confirmation of a record profit and the continued growth in the underlying cash based strength of the Company. The Directors have declared a 1 cent per share fully franked final dividend for the Fiscal year with the Ex Dividend date being Monday 22nd September, the Record Date being Friday 26th September, and payment on 17th October 2008.

Andrew Hansen said in announcing the record result: “I am pleased that we have again this year achieved strong organic operational growth with increased profitability while also delivering positive progress towards the strategic repositioning of our company.

Back in August 2007 we sold our NSW based outsourcing business to concentrate on our core business of delivering proprietary billing software solutions into the utility industries. This sale generated considerable cash resources which are now available to fund our strategic growth plans.

We are actively engaged in a campaign to execute on a growth via acquisition strategy and to this end we have recently engaged a senior manager to drive this initiative.

The final dividend announced today will bring the total dividend in respect to this fiscal year to 5 cents per share. When this is added to the 2 cents per share capital return made in June 2008 our shareholders will have received a distribution from Hansen over the past year amounting to $10.6 million or 7 cents per share. Even after making this distribution to shareholders we continue to have cash on hand representing 13.3 cents per share.

The sale of our NSW outsourcing business has caused an understandable reduction in our Group’s Operational revenue. However revenue growth from ongoing operations is strong and we have delivered an absolute year on year increase in all key financial measurements.”

Highlights of the financial results for the year to 30 June 2008 include:

  • Total revenue of $52.2 million

  • Earnings before interest, tax, depreciation and amortisation (EBITDA) of $20.1 million, being;

  • $11.3 million from operations, a 26% increase on the previous year, plus

  • $8.8 million profit on sale of the NSW outsourcing business.

  • After tax profit of $15.4 million or 10.1 cents per share,

  • The Net Tangible Assets per share has risen 63% to 14.7 cents per share.

Results for the year to 30 June - Key Indicators 2008
$A million
2007
$A million
Total revenue 52.2 52.9
EBITDA 20.1 8.9
Profit before tax 17.7 4.4
Income tax expense (2.3) (1.1)
Net profit after tax 15.4 3.3

6

To obtain a better gauge of the full extent of the improvement in performance of our Group this year it is appropriate to compare the results being reported with those for last year, after both periods are adjusted to exclude the impact of the NSW outsourcing business which was disposed of in August 2007. The analysis of our results for just the continuing operations reveals:

  • Revenue from continuing operations has increased 22% to $39.1 million,

  • EBITDA growth of $4.3 million or 65%, with EBITDA as a % of revenue increasing to 27%,

  • Earnings before interest and tax (EBIT) of $7.2 million, is $4.6 million or 177% up on the prior year, and

  • Profit before tax is $8.7 million, up 195% on the prior year.

Results for the year to 30 June adjusted
to remove the contribution of the
subsidiary sold in August 2007
2008
$A million
2007
$A million
Operating revenue from continuing
operations
39.1 32.1
EBITDA - continuing operations
Depreciation and amortisation
10.9
(3.7)
6.6
(4.0)
EBIT
Interest income
7.2
1.5
2.6
0.4
EBT 8.7 3.0

In commenting on the Company’s direction and future objectives Andrew Hansen, CEO presented his thoughts as follows:

  • Hansen is firmly focused on its core competencies of delivering billing solutions into the Energy and Telecommunications markets;

  • We remain focused on those geographies and industries where deregulation and technology advances are mandating change to billing solutions;

  • We continue with our underlying principle of maintaining ownership of the intellectual property in our proprietary software solutions;

  • We have developed a base of annuity revenues which offer insulation against turbulence in market/industry conditions and currency fluctuations. We plan to continue to grow our foundation annuity revenue streams;

  • We have as an objective to be at the forefront of new technologies affecting our areas of core competency, evidenced by our projects with;

  • Western Power in West Australia to enable billing on the HUB solution of up to 1 million interval meters, and

  • TESCO in the UK for advanced billing functionality in a mobile telecommunications billing solution.

7

  • We have achieved profitability across all of our 3 geographic areas of focus, (Australian, United Kingdom and Japan) as well as our core industry markets (Energy and Telecommunications);

  • We have an active campaign to identify and execute on a growth via acquisition strategy.

Our initiatives in the coming years include:

  • Commercialising our investment in the HUB billing and customer care solution suite into the world wide trend for growth in the roll out of interval meters in the electricity and gas industries as well as our exciting new functionality for mobile telecommunication billing;

  • Developing an indirect distributor model for commercialising these solutions into markets where direct selling by Hansen would be either inappropriate or beyond our short to medium term growth capabilities;

  • Expand into geographic markets where demand for billing solutions is being driven by technology change or deregulation; and

  • Identify and integrate appropriate acquisitions which are compatible with our existing core business.

This past year has delivered an outstanding financial result. Our key financial measurements, such as EBITDA as a % of revenue, are at the top end of expectations for our industry. It will be a challenge to improve on this in fiscal 2008/9 but that is most definitely our objective.

We have come a long way in the past 2 years. We now have a strong, geographically diverse, profitable and cash flow positive business targeted at markets undergoing substantive change for which we are well positioned to support.

We start the new fiscal year in excellent financial health, with a strong list of prospects and an aggressive strategic growth objective.

I continue to be excited about the future opportunities for our company.”

13. Audit of the financial report

The financial report is in the process of being audited.

14. The audit has not yet been completed

The financial report is not likely to be the subject of dispute or qualification.

8

Hansen Technologies Ltd and Controlled Entities Consolidated Income Statement For the Year Ended 30 June 2008

Note
Revenue from continuing operations
3
Other revenues
3
Total revenue
Employee expenses
4
Depreciation and amortisation expenses
4
Finance costs
4
Operating lease rental expenses
4
Contractor and consultant expenses
Software licence expenses
Hardware and software expenses
Transportation expenses
Travel expenses
Data communication expenses
Legal costs
Other expenses
4
Profit before income tax
Income tax expense
5(b)
Profit after income tax from continuing operations
Profit from discontinued operations
2
Profit on sale of business
2
Profit after income tax from discontinued operations
Profit for the year attributable to the members of the
parent
Basic earnings per share - cents per share
16
Diluted earnings per share - cents per share
16
Consolidated Entity Consolidated Entity
2008 **2007 **
$'000 $'000
39,084
1,531
32,138
1,741
40,615
(19,521)
(3,697)
(6)
(1,723)
(1,359)
(145)
(2,609)
(84)
(1,002)
(254)
(111)
(1,413)
33,879
(19,413)
(3,996)
234
(1,463)
(1,147)
(221)
(2,545)
(86)
(1,076)
(257)
(131)
(811)
(31,924) (30,912)
8,691
(2,176)
2,967
(696)
6,515 2,271
164
8,766
1,035
0
8,930 1,035
15,445 3,306
10.2 2.2
10.1 2.2

9

Hansen Technologies Ltd and Controlled Entities Consolidated Balance Sheet As at 30 June 2008

Note
Current Assets
Cash and cash equivalents
Trade receivables
7
Other current assets
8
Total Current Assets
Non-Current Assets
Trade receivables
7
Plant and equipment
9
Intangible assets
10
Deferred tax assets
5
Total Non-Current Assets
Total Assets
Current Liabilities
Trade and other payables
11
Short-term borrowings
12
Current tax payable
Short-term provisions
13
Other current liabilities
Total Current Liabilities
Non-Current Liabilities
Long-term borrowings
12
Deferred tax liabilities
5
Long-term provisions
13
Total Non-Current Liabilities
Total Liabilities
Net Assets
Equity
Share capital
14
Foreign currency translation reserve
15(a)
Options granted reserve
15(b)
Retained earnings (accumulated losses)
15(c)
Total Equity
Consolidated Entity Consolidated Entity
2008 **2007 **
$'000 $'000
21,871
5,576
967
11,958
8,422
1,441
28,414 21,821
145
3,325
19,823
-
153
4,182
21,224
1,597
23,293 27,156
51,707 48,977
3,403
-
2,244
3,218
453
4,866
320
6
3,879
3,115
9,318 12,186
-
233
170
61
-
504
403 565
9,721 12,751
41,986 36,226
47,916
(479)
137
(5,588)
50,048
(448)
117
(13,491)
41,986 36,226

10

Hansen Technologies Ltd and Controlled Entities Consolidated Statement of Changes in Equity For the Year Ended 30 June 2008

Note
Total Equity at the Beginning of the Year
Exchange differences on translation of foreign operations
15
Employee share options
15
Net income (loss) recognised directly in equity
Profit for the year
Total recognised income and expense for the period
Transactions with equity holders in their capacity as equity
holders:
Employee share plan
14
Options exercised
14
Capital issued under dividend reinvestment plan
14
Capital return paid
14
Dividends paid
15
Total Equity at the End of the Year Attributable to Members
of the Parent
Consolidated Entity Consolidated Entity
2008 **2007 **
$'000 $'000
36,226 32,827
(31)
20
(23)
26
(11)
15,445
3
3,306
15,434 3,309
130
148
641
(3,051)
(7,542)
90
-
-
-
-
(9,674) 90
41,986 36,226

11

Hansen Technologies Ltd and Controlled Entities Consolidated Statement of Cash Flows For the Year Ended 30 June 2008

Note
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Interest received
3
Borrowing costs
Income tax paid
Net cash provided by operating activities
Cash flows from investing activities
Proceeds from sale of plant and equipment
Proceeds from sale of intellectual property
Net proceeds from sale of subsidiary
Payment for plant and equipment
Payment for capitalised research and development
Net cash provided by (used in) investing activities
Cash flows from financing activities
Proceeds from share issue under Employee Share Plan
14
Payment of capital return
14
Proceeds from options exercised
14
Dividends paid net of dividend re-investment
Finance and hire purchase lease payments
Net cash used in financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of the year
Consolidated Entity Consolidated Entity
2008 **2007 **
$'000 $'000
45,736
(33,520)
1,467
(6)
-
52,840
(45,208)
371
228
-
13,677 8,231
-
-
9,942
(2,259)
(1,694)
9
1,333
-
(1,853)
(1,963)
5,989 (2,474)
130
(3,051)
148
(6,900)
(80)
90
-
-
-
(784)
(9,753) (694)
9,913 5,063
11,958 6,895
21,871 11,958

12

Notes to the Financial Statements 30 June 2008

1 Basis of preparation

This preliminary financial report has been prepared in accordance with the measurement and recognition criteria of the Australian Accounting Standards, Interpretations and other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001 .

The following is a summary of material accounting policies adopted by the consolidated entity in the preparation and presentation of the financial report. The accounting policies have been consistently applied, unless otherwise stated.

(a) Basis of preparation of the financial report

Compliance with IFRS

Australian Accounting Standards include Australian Equivalents to International Financial Reporting Standards. Compliance with Australian Equivalents of International Financial Reporting Standards ensures compliance with International Financial Reporting Standards (IFRS).

Historical Cost Convention

The financial report has been prepared under the historical cost convention.

(b) Principles of consolidation

The consolidated financial statements are those of the consolidated entity, comprising the financial statements of the parent entity and of all entities, which Hansen Technologies Ltd controlled from time to time during the year and at balance date.

The financial statements of subsidiaries are prepared for the same reporting period as the parent entity, using consistent accounting policies.

All inter-company balances and transactions, including any unrealised profits or losses have been eliminated on consolidation.

(c) Revenue recognition

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer and the costs incurred or to be incurred in respect of the transaction can be measured reliably. Risks and rewards of ownership are considered passed to the buyer at the time of delivery of the goods to the customer. Revenue from the provision of services to customers is recognised upon delivery of the service to the customer.

Interest revenue is recognised on a proportional basis taking into account the interest rates applicable to the financial assets.

All revenue is stated net of the amount of goods and services tax (GST).

(d) Cash and cash equivalents

Cash and cash equivalents include cash on hand and at banks, and short term deposits with an original maturity of three months or less held at call with financial institutions.

13

(e) Plant and equipment

Cost and valuation

All classes of plant and equipment are stated at cost less depreciation.

Depreciation

The depreciable amounts of all fixed assets are depreciated on a straight-line basis over their estimated useful lives commencing from the time the asset is held ready for use. Leasehold improvements are depreciated over the shorter of either the unexpired period of the lease or the estimated useful lives of the improvements.

Therates applicableforeachclass ofassets are:
2008 2007
Plant and equipment:
Plant and equipment under finance lease:
8% to 40%
8% to 40%
9% to 40%
9% to 40%

(f) Leases

Leases are classified at their inception as either operating or finance leases based on the economic substance of the agreement so as to reflect the risks and benefits incidental to ownership.

Finance Leases

Leases of fixed assets, where substantially all of the risks and benefits incidental to ownership of the asset, but not the legal ownership, are transferred to entities within the consolidated entity are classified as finance leases. Finance leases are capitalised, recording at the inception of the lease an asset and liability equal to the present value of the minimum lease payments, and disclosed as plant and equipment under lease.

Leased assets are depreciated over the shorter of the estimated useful life of the assets and the lease term. Lease payments are allocated between interest expense and reduction of the lease liability. The interest expense is calculated using the interest rate implicit in the lease and is included in finance costs in the Income Statement.

Operating Leases

Lease payments for operating leases, where substantially all of the risks and benefits remain with the lessor, are charged as expenses in the period in which they are incurred.

(g) Intangibles

Goodwill

Goodwill on consolidation represents the excess of the cost of an acquisition over the fair value of the Group’s share of net identifiable assets of the acquired entities at the date of acquisition.

Goodwill is not amortised but is tested annually for impairment, or more frequently if events or changes in circumstances indicate that it might be impaired. Goodwill is carried at cost less accumulated impairment losses.

Research and Development

Expenditure on research activities is recognised as an expense when incurred.

Expenditure on development activities is capitalised only when it is expected that future benefits will exceed the deferred costs. Capitalised development expenditure is stated at cost less accumulated amortisation. Amortisation is calculated using a straight-line method to allocate the cost over a period of five years, during which the related benefits are expected to be realised, once commercial production is commenced.

Other development expenditure is recognised as an expense when incurred.

14

(h) Impairment

Assets with an indefinite useful life are not amortised but are tested annually for impairment in accordance with AASB 136. Assets subject to annual depreciation or amortisation are reviewed for impairment whenever events or circumstances arise that indicate that the carrying amount of the asset may be impaired. An impairment loss is recognised where the carrying amount of the asset exceeds its recoverable amount. The recoverable amount of an asset is defined as the higher of its fair value less costs to sell and value in use.

(i) Taxes

Current income tax expense or benefit is the tax payable on the current period’s taxable income based on the applicable income tax rate adjusted by changes in deferred tax assets and liabilities.

A balance sheet approach is adopted under which deferred tax assets and liabilities are recognized for temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements. No deferred tax asset or liability is recognised in relation to temporary differences arising from the initial recognition of an asset or a liability if they arose in a transaction, other than a business combination, that at the time of the transaction did not affect either accounting profit or taxable profit or loss.

Deferred tax assets are recognised for temporary differences and unused tax losses only when it is probable that future taxable amounts will be available to utilize those temporary differences and losses.

Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.

Tax Consolidation

The parent entity and its controlled entities have formed an income tax consolidated group under the tax consolidation legislation. The parent entity is responsible for recognising the current tax liabilities and the deferred tax assets arising in respect of tax losses, for the tax consolidated group. The tax consolidated group has entered into a tax funding agreement whereby each company in the group contributes to the income tax payable in proportion to their contribution to the net profit before tax of the tax consolidated group.

(j) Employee benefits

Liabilities arising in respect of wages and salaries, annual leave, long service leave and any other employee benefits expected to be settled within twelve months of the reporting date are measured at their nominal amounts based on remuneration rates which are expected to be paid when the liability is settled. All other employee benefit liabilities are measured at the present value of the estimated future cash outflow to be made in respect of services provided by employees up to the reporting date.

Share-based payments

The group operates an employee share option plan and an employee share scheme. The total amount to be expensed over the vesting period is determined by reference to the fair value of the options at grant date. The fair value of options at grant date is determined using a Black-Scholes option pricing model, and is recognised as an employee expense over the period during which the employees become entitled to the option.

(k) Financial instruments

Classification

The group classifies its financial instruments in the following categories: loans and receivables and other financial assets. The classification depends on the purpose for which the investments were acquired. Management determines the classification of its financial instruments at initial recognition.

Loans and Receivables

Loans and receivables are measured at fair value at inception and subsequently at amortised cost using the effective interest rate method.

15

Financial Liabilities

Financial liabilities include trade payables, other creditors and loans from third parties including inter-company balances.

(l) Foreign currencies

Functional and presentation currency

The financial statements of each group entity are measured using its functional currency, which is the currency of the primary economic environment in which that entity operates. The consolidated financial statements are presented in Australian dollars, as this is the parent entity’s functional and presentation currency.

Transactions and Balances

Transactions in foreign currencies of entities within the consolidated entity are translated into functional currency at the rate of exchange ruling at the date of the transaction.

Foreign currency monetary items that are outstanding at the reporting date (other than monetary items arising under foreign currency contracts where the exchange rate for that monetary item is fixed in the contract) are translated using the spot rate at the end of the financial year.

Resulting exchange differences arising on settlement or re-statement are recognised as revenues and expenses for the financial year.

Group Companies

The financial statements of foreign operations whose functional currency is different from the group’s presentation currency are translated as follows:

  • Assets and liabilities are translated at year-end exchange rates prevailing at that reporting date;

  • Income and expenses are translated at average exchange rates for the period; and

  • All resulting exchange differences are recognised as a separate component of equity.

Exchange differences arising on translation of foreign operations are transferred directly to the group's foreign currency translation reserve as a separate component of equity in the balance sheet.

(m) Comparatives

Where necessary, comparative information has been reclassified and repositioned for consistency with current year disclosures.

(n) Rounding amounts

The company is of a kind referred to in ASIC Class Order CO 98/0100 and in accordance with that Class Order, amounts in the financial statements have been rounded off to the nearest thousand dollars, or in certain cases, to the nearest dollar.

(o) New accounting standards and interpretations

A number of accounting standards and interpretations have been issued at the reporting date but are not yet effective. The directors have not yet assessed the impact of these standards or interpretations.

(p) Discontinued operations

On 31 August 2007 the Company sold its NSW outsourcing services subsidiary Hansen Professional Services Pty Ltd (HPS). The income statement for the current period reflects this sale by disclosing the 2 months trading results of HPS as a separate line under the description profit/(loss) from discontinued operations. Note 2 details the breakdown of HPS’s trading results and its impact on cash flows for the current period.

16

2. Changes in the Composition of the Entity

On 30 August 2007 the Company announced the sale of its NSW outsourcing services subsidiary Hansen Professional Services Pty Ltd. The subsidiary was sold effective 31 August 2007 and is reported in this financial report as a discontinued operation. Note the sale of HPS has utilised capital tax losses not previously taken to account. As such, there is no tax effect on the sale.

Financial information relating to the discontinued operation for the period to the date of the disposal is set out below. Further information is set out in Note 18 - Segment Reporting.

Financial Performance and Cash Flow Information
Revenue
Expenses
Profit before income tax
Income tax expense
Profit after income tax of discontinued operations
Profit on sale of business after tax
Profit after income tax of discontinued operations
2008 **2007 **
$'000 $'000
2,809
2,574
19,011
17,531
235
(71)
1,480
(445)
164 1,035
8,766 -
8,930 1,035

3. Revenue

3. Revenue
Revenues from continuing operations
Revenue from sale of goods and services
Other income:
From operating activities
Interest – other parties
Sale of intellectual property
Other income
Total other revenues
Total revenue from ordinary activities
Consolidated Entity
2008 **2007 **
$'000 $'000
39,084
32,138
39,084
32,138
1,467
371
-
1,333
64
37
1,531
1,741
40,615
33,879

17

4. Profit from continuing operations
Profit from continuing operations before income tax has
been determined after the following specific expenses:
Employees benefits expense
Wages and salaries
Workers compensation costs
Superannuation costs
Share based payments
Total employee benefits expense
Depreciation of non-current assets
Plant and equipment
Total depreciation of non-current assets
Amortisation of non-current assets
Plant and equipment under finance lease
Research and development
Total amortisation of non-current assets
Finance costs expensed
Interest charges (reversal)
Finance charges paid or payable under finance leases
Total finance costs expensed
Operating lease rental expenses
Lease rental charges
Total operating lease rental expenses
Other expenses
Movement in provision for doubtful debts
Net foreign exchange losses
Net (profit) loss on disposal of plant and equipment
Other expenses
Total other expenses
Consolidated Entity
2008 **2007 **
$'000 $'000
17,503
17,783
41
49
1,957
1,555
20
26
19,521
19,413
926
873
926
873
153
431
2,618
2,692
2,771
3,123
3
(236)
3
2
6
(234)
1,723
1,463
1,723
1,463
(35)
27
462
302
22
(6)
964
488
1,413
811

18

5
Income tax
(a)
The components of tax expense:
Current tax
Deferred tax
Under provision in prior year
Total Income tax expense
(b)
Income tax expense
Prima facie income tax expense calculated at 30% (2007:
30%) on the profit from ordinary activities
Tax effect of amounts which are not deductible in calculating
taxable income
Non deductible write down of investment
Current year losses not brought to account
Capital losses absorbed not previously brought to account
Other non allowable items
Under / (over) provision in prior years
Research and development allowances
Income tax expense
Comprising:-
Income tax expense for continuing operations
Income tax expense for discontinuing operations
(c)
Deferred tax relates to the following:
Deferred tax liabilities
Research and development expenditure capitalised
Total deferred tax liabilities
Deferred tax assets
Employee benefits
Provisions
Other payables
Difference in depreciation and amortisation of plant and
equipment for accounting and income tax purposes
Losses available for offset against future taxable income
Other
Total deferred tax assets
Net deferred tax
(d)
Deferred tax assets not brought to account, the benefits
of which will only be realised if the condition for
deductibility set out in Note 1(i) occur
Capital and income tax losses
Consolidated Entity
2008 **2007 **
$'000 $'000
2,951
10
(678)
962
(26)
169
2,247
1,141
5,308
1,334
(128)
-
18
76
(2,742)
(266)
1
24
(26)
169
(184)
(196)
2,247
1,141
2,176
696
71
445
2,247
1,141
1,954
2,231
1,954
2,231
970
1,185
4
135
673
572
4
1,193
-
733
70
10
1,721
3,828
(233)
1,597
2,824
4,476
2,824
4,476

19

6
Distribution to Shareholders
Consolidated Entity
2008 **2007 **
$'000 $'000
$'000
$'000
2008
A one cent per share fully franked final dividend has been
declared on 29 August 2008.
2007
A one cent per share unfranked final dividend was declared
on 31 August 2007.
Dividends provided for or paid during the year
- 1 cent per share final dividend paid 8 October 2007
- 3 cent per share interim dividend paid 17 December 2007
- I cent per share interim dividend paid 19 March 2008
A 2 cent per share capital return was paid to shareholders on
27 June 2008
1,505
-
4,524
-
1,513
-
7,542
-
3,051
-

20

7
Receivables
Current
Trade debtors
Less: Provision for doubtful debts
Sundry debtors
Non-current
Term debtor
The weighted average effective interest rate on the term
debtor is 8.165% (2007: 6.33%) at 30 June 2008.
Consolidated Entity
2008 **2007 **
$'000 $'000
5,187
7,773
(13)
(47)
5,174
7,726
402
696
5,576
8,422
145
153
145
153
804
1,191
163
250
8
Other current assets
Current
Prepayments
Accrued revenue
967
1,441

21

9
Plant and equipment
Plant and equipment, at cost
Accumulated depreciation
Plant and equipment under finance lease, at cost
Accumulated amortisation
Total plant and equipment
Reconciliations
Reconciliations of the carrying amounts of plant and
equipment at the beginning and end of the current financial
year.
Plant and equipment
Carrying amount at 1 July 2007
Additions
Disposals
Depreciation expense
Net foreign currency movements arising from foreign
operation
Carrying amount at 30 June 2008
Plant and equipment under finance lease
Carrying amount at 1 July 2007
Disposals
Amortisation expense
Carrying amount at 30 June 2008
Consolidated Entity
2008 **2007 **
$'000 $'000
9,572
20,096
(6,273)
(16,120)
3,299
3,976
3,566
3,762
(3,540)
(3,556)
26
206
3,325
4,182
3,976
4,063
2,259
1,853
(1,794)
(3)
(1,078)
(1,916)
(64)
(21)
3,299
3,976
206
637
(27)
-
(153)
(431)
26
206

22

10 Intangibles


Goodwill, at cost
Accumulated impairment
Software research and development, at cost
Accumulated amortisation
Total intangible assets
Reconciliation of goodwill at cost
Opening amount
Increase/(Decrease) due to sale/acquisition adjustments
Closing amount
Accumulated impairment at beginning of year
Impairment write back re sale of subsidiary
Accumulated impairment at end of year
Reconciliation of software research and development
at cost
Opening amount
Expenditure capitalised in current period
Closing amount
Accumulated amortisation at beginning of year
Current year charge
Accumulated amortisation at end of year
Consolidated Entity Consolidated Entity
2008 **2007 **
$'000 $'000
17,935
18,479
(4,625)
(4,693)
13,310
13,786
22,618
20,924
(16,105)
(13,486)
6,513
7,438
19,823
21,224
18,479
18,479
(544)
-
17,935
18,479
(4,693)
(4,693)
68
-
(4,625)
(4,693)
20,924
18,961
1,694
1,963
22,618
20,924
(13,487)
(10,795)
(2,618)
(2,692)
(16,105)
(13,487)

23

11
Payables
Current
Trade payables
Other payables
12
Borrowings
Current
Secured
Hire purchase liability
Finance lease liability
Non-current
Secured
Finance lease liability
Consolidated Entity
2008 **2007 **
$'000 $'000
1,200
1,547
2,203
3,319
3,403
4,866
-
97
-
223
-
320
-
61
-
61

24

13
Provisions
Current
Employee benefits
Onerous lease
Unpresented dividends and capital return
Non-current
Employee benefits
Onerous lease
(a) Aggregate employee benefits liability
(b) Number of employees at year end
Reconciliations
Reconciliations of the carrying amounts of each class of
provision, except for the employee benefits provision, are
set out below:
Unpresented Dividends and Capital Return - current
Carrying amount at beginning of year
Provisions made during the year
Carrying amount at end of year
Provisions Onerous Lease- current
Carrying amount at beginning of year
Provisions made during the year
Adjustments made due to sale of subsidiary
Carrying amount at end of year
Provisions Onerous Lease- Non current
Carrying amount at beginning of year
Provisions made during the year
Adjustments made due to sale of subsidiary
Carrying amount at end of year
Consolidated Entity
2008 **2007 **
$'000 $'000
3,063
3,728
0
147
155
4
3,218
3,879
170
220
-
284
170
504
3,233
3,948
194
262
4
4
151
-
155
4
147
96
-
51
(147)
-
-
147
284
242
-
42
(284)
-
-
284

25

14
Contributed Equity
a) Issued and paid up capital
Ordinary shares, fully paid
b) Movements in shares on issue
Balance at beginning of the financial year
Shares issued under Dividend Reinvestment Plan
Shares issued under Employee Share Plan
Options exercised
Capital Reduction *
Balance at end of the financial year
Consolidated Entity
2008 **2007 **
$'000 $'000
47,916
50,048
50,048
49,958
641
-
130
90
148
-
(3,051)
-
47,916
50,048
  • In accordance with a resolution of shareholders the Company’s contributed equity (issued and paid up share capital) was reduced by a 2 cents per share capital return paid to shareholders on 27 June 2008.

26

15
Reserves and retained profits
Note
Foreign currency translation reserve
15 (a)
Options granted reserve
15 (b)
Retained earnings (accumulated losses)
15 (c)
(a) Foreign currency translation reserve
Movements in reserve
Balance at beginning of year
Movement during the year
Balance at end of year
(b) Options granted reserve
Movements in reserve
Balance at beginning of year
Movement during the year
Balance at end of year
(c) Retained earnings (accumulated losses)
Balance at the beginning of year
Dividends paid
Net profit attributable to members of Hansen Technologies Ltd
Balance at end of year
Consolidated Entity
2008 **2007 **
$'000 $'000
(479)
(448)
137
117
(5,588)
(13,491)
(448)
(425)
(31)
(23)
(479)
(448)
117
91
20
26
137
117
(13,491)
(16,798)
(7,542)
-
15,445
3,307
(5,588)
(13,491)

16 Earnings per share The following reflects the income and share data used in the calculations of basic and diluted earnings per share:

Basic earnings - ordinary shares

Basic earnings - ordinary shares
Diluted earnings - ordinary shares
Weighted average number of ordinary shares used in
calculating basic earnings per share:
Number for basic earnings per share - ordinary shares
Number for diluted earnings per share - ordinary shares
Basic earnings - cents per share
Diluted earnings - cents per share
15,445
3,306
15,445
3,306
15,445
3,306
no. shares no. shares
151,121,576
149,459,802
152,320,374
151,383,282
cents per
share
cents per
share
10.2
2.2
10.1
2.2

27

17 Segment Information
Business Segments
Revenue
External segment revenue
Other unallocated revenue
Total revenue
Result
Segment result
Unallocated corporate expenses
Profit from ordinary activities before income tax
Income tax expense
Net profit
Depreciation and amortisation
Depreciation and amortisation - unallocated
Segment result is inclusive of some individually
significant items.
Individually significant segment items
Profit on sale of intellectual property
Profit on sale of subsidiary
Billing IT Outsourcing Other Total Continuing
Operations
Discontinued
Operations
Consolidated
2008 2007 2008 2007 2008 2007 2008 2007 2008 2007 2008 2007
$'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
28,130
23,274
9,687
4,933
3,202
3,347
-
-
-
-
6,393
5,295
2,555
1,260
51
213
-
-
-
-
4,561
3,569
1,791
1,805
172
269
-
1,333
-
-
39,084
32,138
1,531
1,741
2,809
19,011
8,766
-
41,893
51,149
10,297
1,741
40,615
33,879
11,575
19,011
52,190
52,890
14,033
7,998
(5,342)
(5,031)
9,001
1,480
23,034
9,478
(5,342)
(5,031)
8,691
2,967
(2,176)
(696)
9,001
1,480
(71)
(445)
17,692
4,447
(2,247)
(1,141)
6,515
2,271
8,930
1,035
15,445
3,306
3,425
3,829
272
167
152
1,043
3,577
4,872
272
167
3,697
3,996
152
1,043
3,849
5,039
-
1,333
-
-
-
-
8,766
-
-
1,333
8,766
-

28

Business Segments cont…
Assets
Segment assets
Unallocated corporate assets
Consolidated total assets
Liabilities
Segment liabilities
Unallocated corporate liabilities
Consolidated total liabilities
Acquisition of non-current assets
Geographical Segments
External segment revenue by location of
customers
Segment assets by location of assets
Acquisition of non-current assets
Billing Billing IT Outsourcing IT Outsourcing Other Other Total Continuing
Operations
Total Continuing
Operations
Discontinued
Operations
Discontinued
Operations
Consolidated Consolidated
2008 2007 2008 2007 2008 2007 2008 2007 2008 2007 2008 2007
$'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
16,801
14,381
6,945
5,024
357
1,122
1,325
1,042
976
862
44
5
1,090
1,090
721
838
1,851
398
19,216
16,513
32,491
26,462
-
6,002
19,216
22,515
32,491
26,462
51,707
42,975
-
6,002
51,707
48,977
8,642
6,724
1,079
804
-
5,223
8,642
11,947
1,079
804
9,721
7,528
-
5,223
9,721
12,751
2,252
1,525
7
328
2,259
1,853
Consolidated
2008
2007
$'000
$'000
41,893
51,149
51,707
48,977
2,259
1,853
Australia USA Europe Other Consolidated
2008 2007 2008 2007 2008 2007 2008 2007 2008 2007
$'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
27,761
40,342
1,211
416
11,149 9,797 1,772
594
41,893
51,149
47,472
44,213
56
20
4,034 4,623 145
121
51,707
48,977
2,053
1,245
-
-
206 608 -
-
2,259
1,853

29