
Management Board report to Annual General Meeting of shareholders 2022 audited financial results April, 2023


3 Year 2022 highlights Detailed 2022 financial results Business development and outlook

Year 2022 business, operational and financial highlights

2022 business trends and operations
- Semiconductor availability is improving as market demand in some sectors decreases (Q4 2022 14.7% YoY decrease in global component sales), thus stabilazing the overall situation.
- General inflation (20.8% YoY in Dec 2022) continues to influence profitability.
- Order book as at the end of Q4 2022 24.2 MEUR, 26% up compared to Q3 2022 figure, determined by increased demand for manufactured product mix.
- Focus on inventory level and cash flow management.
2022 financial result summary
- 29 MEUR revenue, 32% increase compared to 2021
- 2.9 MEUR EBITDA, 22% decrease compared to 2021, 10% EBITDA margin.
- 0.4 MEUR normalized net profit, 65% decrease year over year, 1.4% normalized net profit margin.
- EBITDA margin influenced by by manufactured product mix with less high-value added products due to global component deficit.
| Indicator/EUR'000 |
2021 |
2022 |
YoY |
| Revenue |
21 962 |
28 885 |
+32 |
| EBITDA |
3 732 |
2 912 |
(22%) |
EBITDA margin |
16.99% |
10.41% |
|
Net profit |
820c -1 |
146b -2 |
|
Normalized net profit |
1 165a |
404 |
(65%) |
Normalized net profit margin |
5.30% |
1.40% |
|
Earnings per share (EPS) |
(1.00) |
(1.17) |
|
Diluted EPS |
(0.89) |
(1.04) |
|
a – restated due to changes in calculation methodology
5
c - includes 1.4M EUR Zinatnes parks one-off fair value write off

b - includes 0.8M EUR Zinatnes parks one-off fair value write off and SIA Lightspace technologies value write-off 1.4M EUR
Peer company analysis
- HansaMatrix EBITDA margin top 3 among selected peers.
- HansaMatrix Enterprise Value (EV) to EBITDA multiple 9 versus 14 peer average
| Company/MEUR |
Current EV to |
TTM |
TTM |
TTM net |
TTM EBITDA |
Net profit |
|
|
TTM EBITDA |
revenue |
EBITDA |
profit |
margin |
margin |
|
Incap Oyj |
17 |
170 |
29.3 |
21.0 |
17.2% |
12.4% |
|
Note AB |
17 |
347 |
40.2 |
23.9 |
11.6% |
6.9% |
|
HansaMatrix AS |
9 |
29 |
2.9 |
(2.1)* |
10.4% |
(7.43%) |
|
Kitron ASA |
13 |
642 |
61.5 |
28.4 |
9.6% |
4.4% |
|
Hanza AB |
10 |
334 |
29.7 |
11.4 |
8.9% |
3.4% |
|
Inission AB |
14 |
99 |
6.8 |
(0.9) |
6.9% |
(0.9) |
|

Source: Bloomberg, February 17, 2023, ranked by EBITDA margin
* - includes 0.8M EUR Zinatnes parks one-off fair value write off and SIA Lightspace technologies value write-off 1.4M EUR
Detailed financial results 2022
7

Share performance in 2022
- The highest share price observed during the year was 8.65 EUR, the lowest 6.1 EUR.
- 218 704 shares were traded with value of 1.6 MEUR.
- The number of retail investors since AGM in 2020 has increased 8 times.
- In Q2 2023 Baltcap company SIA Emsco acquires 93.1% HansaMatrix shares.
| Investor category |
11.01.2023 |
|
31.03.2022 |
|
18.05.2021 |
|
|
14.05.2020 |
|
|
|
|
|
shares |
No |
% |
shares |
No |
% |
Shares |
No |
% |
shares |
No |
% |
| Retail |
179 856 |
1365 |
9.80 |
146 713 |
1158 |
8.00 |
43 549 |
273 |
2.38 |
44 817 |
168 |
2.45 |
| Institutional |
1 183 763 |
169 |
64.52 |
1 178 932 |
152 |
64.25 |
1 162 736 |
35 |
63.56 |
1 162 061 |
40 |
63.52 |
| Founder |
471 262 |
1 |
25.68 |
509 236 |
1 |
27.75 |
623 096 |
1 |
34.06 |
622 503 |
1 |
34.03 |
| Total |
1 834 881 |
1311 |
100 |
1 834 881 |
1311 |
100 |
1 829 381 |
309 |
100 |
1 829 381 |
209 |
100 |

2022 revenue 29 MEUR increased YoY by 32% suppoted by increased demand in industrial and IoT sectors, but limited by global component deficit
21 152 24 611 22 589 21 962 28 885 - 5 000 10 000 15 000 20 000 25 000 30 000 35 000 2018 2019 2020 2021 2022 Revenue, th EUR

- Baltic sales 39% ✓ 1% down from 2021
- Nordic sales 30% ✓ 46% up from 2021
- The rest of EU sales 25% ✓ 423% up from 2021
- Outside EU 6% ✓ 45% down from 2021 -

Revenue by region, th EUR

- Data network products 30% ✓ 24% down from 2021
- Industrial segment 50% ✓ 109% up from 2021
- Internet-of-things 13% ✓ 107% up from 2021
- Optics and photonics 5% ✓ 17% up from 2021

2018 2019 2020 2021 2022

- 2022 EBITDA 2.9 MEUR ✓ 22% down from 2021
- Net profit negative 2.1 M EUR*
- ✓ Vs net loss 1.8 MEUR in 2021
- Normalized net profit 0.4 MEUR
- 2022 EBITDA margin 10.4%, normalized net profit margin – 1.4%
* Includes 0.8 MEUR Zinatnes parks one-off fair value write off, losses from associates 1.4M EUR

-
500
1 000
1 500
Profitability results, th EUR
2018 2019 2020 2021 2022 12 month EBITDA 12 month normlized net profit

Business development and outlook


- new 4.4 MUSD manufacturing order from aerospace industry customer
- high complexity electronic systems
- supply period from Q4 2023 to Q1 2025

- new 5 MEUR planned revenue from new manufacturing agreement with leading aquaculture company in Nordics
- underwater cameras and complementary equipment
- supply period from Q3 2023 to Q3 2023

- new 5.3 MEUR planned revenue from new manufacturing agreement with industrial customer in Nordics
- electricity overhead distribution line fault indicator systems
- supply period from Q4 2022 to Q4 2023
Business development 2022 highlights

- 1.3 MEUR investements made in 2022
- Largest investments in 2022: X-ray and CNC turning machine

HansaMatrix 2022 investments


HansaMatrix guidance for 2023

- Increased demand in data networks and industrial sectors;
- Launching manufacturing for new customers, predominantly in industrial sector in Nordic and other EU countries;
