Quarterly Report • Oct 30, 2025
Quarterly Report
Open in ViewerOpens in native device viewer
(a joint stock company incorporated in the People's Republic of China with limited liability)
The financial data of the Company for the third quarter of 2025 have been prepared in accordance with the China Accounting Standards for Business Enterprises and are unaudited. Net profit attributable to owners of the parent company and equity attributable to owners of the parent company in the consolidated financial statements are not different from those financial data prepared under the International Financial Reporting Standards.
The board of directors (the "Board"), directors, and senior management of the Company hereby assure that the content set out in the quarterly report is true, accurate and complete, and free from any false record, misleading representation or material omission, and are individually and collectively responsible for the content set out therein.
The legal representative of the Company, chief financial officer of the Company and person in charge of accounting department hereby certify that the financial information set out in the quarterly report is true, accurate and complete.
Whether the third quarterly report has been audited or not □Yes √No
(I) Major accounting data and financial indicators
Unit and Currency: RMB
| Items | During the Reporting Period | For the corresponding period of last year Before |
Year-on-year increase/decrease during the Reporting Period (%) |
From the beginning of the year to the end of the Reporting Period |
For the corresponding period of last year | |||
|---|---|---|---|---|---|---|---|---|
| adjustment | After adjustment | After adjustment | Before adjustment | After adjustment | After adjustment | |||
| Operating revenue | 77,559,583,508.49 | 67,348,647,820.80 | 70,823,002,467.39 | 9.51 | 234,053,617,957.34 | 202,971,196,941.81 | 212,805,485,073.14 | 9.98 |
| Total profit | 6,335,496,270.19 | 5,686,426,895.92 | 5,835,017,213.42 | 8.58 | 21,332,552,418.30 | 18,425,491,532.53 | 18,815,790,585.18 | 13.38 |
| Net profit attributable to shareholders of the listed Company |
5,339,701,483.85 | 4,734,229,394.77 | 4,738,596,359.87 | 12.69 | 17,372,697,304.12 | 15,154,447,783.99 | 15,148,238,900.50 | 14.68 |
| Net profit after deduction of non-recurring profit or loss attributable to shareholders of the listed Company |
5,189,920,054.97 | 4,524,653,457.51 | 4,524,653,457.51 | 14.70 | 16,892,328,611.67 | 14,685,158,359.89 | 14,685,158,359.89 | 15.03 |
| Net cash flow from operating activities |
N/A | N/A | N/A | N/A | 17,491,126,692.81 | 13,875,667,270.94 | 14,427,377,354.07 | 21.24 |
| Basic earnings per share (RMB per share) |
0.59 | 0.51 | 0.51 | 15.69 | 1.89 | 1.64 | 1.64 | 15.24 | |
|---|---|---|---|---|---|---|---|---|---|
| Diluted earnings per share (RMB per share) |
0.58 | 0.51 | 0.51 | 13.73 | 1.87 | 1.63 | 1.63 | 14.72 | |
| Weighted average return on net assets (%) |
4.63% | 4.47% | 4.55% | Increased by 0.08 percentage points | 14.97% | 9.67% | 14.37% | Increased by 0.60 percentage points | |
| At the end of last year | Increase/decrease at the end of the Reporting Period compared to the end of last year (%) | ||||||||
| At the end of the Reporting | g Period | Before adju | Before adjustment | After adjustment | |||||
| Total assets | 291 | ,516,018,779.60 | 290,113,822,824.61 290,736,35 | 0.27 | |||||
| Owner equity attributable to shareholders of the listed Company | 119 | 9,576,206,497.34 | 290,113,822,824.61 111,366,118,999.17 |
111,778,874,767.22 | 6.98 |
Note: "Reporting Period" refers to the three-month period commencing from the beginning of this quarter to the end of this quarter. The same applies below.
Reasons for retrospective adjustment or restatement: In December 2024, the Company realised control over Youjin (Shanghai) Corporate Management Co., Ltd. by way of entrustment of voting rights. In March 2025, the Company completed the acquisition of equity interests in COSMOPlat Mould (Qingdao) Co., Ltd. The transaction was accounted for as a business combination under common control in accordance with relevant accounting standards and accordingly, the comparative figures for the corresponding period were restated.
For 9M2025, the Company reported revenue of RMB 234.054 bn, net profit attributable to shareholders of RMB 17.373 bn, and adjusted net profit (ex-non-recurring items) of RMB 16.892 bn, up 9.98%, 14.68%, and 15.03% YoY, respectively. In 3Q2025, revenue was RMB 77.560 bn, net profit was RMB 5.340 bn, and adjusted net profit was RMB 5.190 bn, up 9.51%, 12.69%, and 14.70% YoY.
Market conditions softened in 3Q as the nationwide "trade-in" tailwind faded. According to AVC all-channel estimates, China's home-appliance retail sales (ex-3C) reached RMB 198.8 bn in 3Q2025, down 3.2% YoY; 9M2025 retail sales (ex-3C) were RMB 670.1 bn, up 5.2% YoY. Against that backdrop, our China revenue grew 9.5% in 9M2025 and 10.8% in 3Q2025. Core categories—refrigeration, laundry, and water solutions—maintained industry leadership with steady growth, while air-conditioning and kitchen appliances outperformed the market; notably, home AC revenue rose 30%+ YoY in the quarter.
Our third-quarter resilience was driven by three reinforcing levers:
Our product edge came from two levers. Blockbusters: user co-creation and a global R&D/lean backbone improved model efficiency by 15.6% during the period. We continued to iterate on the Leader Multi-wash series: The Multi-wash Pro (launched Aug 2025) employs a tri-drum unified counter-balance to pack 12.5 kg into a 570 mm chassis (≤0.3 mm vibration; 216 mm micro drums) while maintaining a standard 850 mm height for seamless built-ins without remodeling. The design addresses common multi-drum issues—fit, vibration, and small-load care—in one product.
By end-September, series sales exceeded 200,000 units. Suites: we transitioned from single products to full solutions through in-house, cross-category collaboration, launching suites such as Casarte Zhi-Jing and Haier Mai-Lang that integrated AI, coordinated design, and whole-home smart control. This drove replacements and lifted value per household; suite mix reached 36% (+7pp YoY) for Casarte and 15% (+11pp YoY) for Haier.
We advanced our one-inventory (single-pool, omni-channel) model to build a faster, leaner operation. From launch in April through end-September, adoption among county specialty stores reached 86% (+15pp), while direct-to-user (D2U) orders rose from 26% to 74%. In parallel, 16.6k township stores came online (D2U at 26% and rising). We also piloted the model across comprehensive channels and key accounts (KA). In 3Q, we onboarded 61 new customers to the oneinventory program, contributing RMB 368 million in incremental retail sales; revenue from content e-commerce (Douyin, Xiaohongshu) and on-demand retail grew 100%+ YoY.
We upgraded digital marketing to raise full-funnel efficiency: data-led insight, automated content, and a cross-platform account matrix converted brand heat into traffic and sales. YTD, we accumulated 34.64 million high-value audience assets (+17% YoY), achieved 13.98% share of voice (SOV) (+44% YoY), and improved marketing ROI by 13%. Leveraging suite synergies—through coordinated content seeding and suite-specific keywords—we reduced CAC and increased conversions and repeat purchases.
Overseas revenue grew 8.25% YoY in 3Q2025, taking 9M growth to 10.5% YoY. Momentum came from countrylevel localization and an upgraded global operating model. On the product side, we paired global R&D with local insight to accelerate localized launches and shift the mix upward. Operationally, we integrated logistics, data, service, and marketing to speed response and improve the customer experience, strengthening retention and share. Across the supply chain, we diversified and rebalanced our footprint to increase resilience, laying a stronger foundation for sustainable growth.
In 3Q 2025, North America demonstrated resilience amid a soft housing environment and cautious consumer sentiment. Performance was supported by premium mix gains, expansion of the Air & Water business, and ongoing cost-out and productivity initiatives.
During the period, operating quality improved and market share rose in our major-appliance business across Western and Eastern Europe. According to GfK, retail volume share increased in both refrigeration (+1.2pp YoY) and laundry (+0.5pp YoY) across the UK, Italy, France, and Spain.
European HVAC. Revenue rose by more than 30% YoY in 3Q2025, maintaining strong momentum. GfK indicates our home-AC share ranked #1 in Italy's professional channel and Spain's retail channel. We extended share through multi-brand coordination and customized project wins, and—anticipating tighter EU efficiency rules—launched a full A+++ lineup, aligning with demand and reinforcing our product lead through the industry's upgrade cycle.
Emerging markets grew solidly in 3Q2025, with South Asia, Southeast Asia, and the Middle East & Africa all expanding and profitability improving.
The gross profit margin in the first three quarters of 2025 reached 27.2%, representing an increase of 0.1 percentage points as compared with the same period in 2024. In particular, the domestic market operations focused on maximizing cost efficiency. We adhered to the principle of "low cost, high efficiency" in setting our cost competitiveness targets and full-process implementation, thus resulting in a year-on-year increase in gross profit margin. As for overseas markets, we steadfastly pursued a premium brand strategy, delivered differentiated value based on local needs, optimized product mix and global supply chain network, built a digital platform, and implemented strategy to maximize cost efficiency, thereby leading to a year-on-year increase in gross profit margin.
Trade and bill receivable turnover days were 45.7 days in the first three quarters of 2025, representing an increase of 1.0 days as compared to the end of 2024, mainly attributable to the increased scale of sales during the current period.
Inventory turnover days were 70.4 days in the first three quarters of 2025, representing an enhancement of 2.6 days as compared to the end of 2024, mainly attributable to the effective control and optimization of the inventory.
Trade and bill payable turnover days were 124.2 days in the first three quarters of 2025, representing a decrease of 6.5 days as compared to the end of 2024, mainly attributable to the optimization of payment strategy.
The Company assesses its capital expenditure and investments in each segment from time to time. The capital expenditure in the first three quarters of 2025 was RMB6.578 billion, of which RMB3.466 billion and RMB3.112 billion were used in China and overseas, respectively, primarily for plant and equipment construction, property rental, and digital infrastructure.
The Company's gearing ratio was 56.5% as at the end of the first three quarters of 2025, representing a decrease of 2.6 percentage points as compared to the end of 2024, which was mainly due to the increase in net profit.
| Non-recurring profit or loss items | Amounts for the current period |
Amounts from the beginning of the year to the end of the Reporting Period |
|---|---|---|
| Profit or loss from disposal of non-current assets, including write off of provision for impairment of assets |
-17,924,404.92 | -43,646,144.94 |
| Government grants included in current profit or loss, except that closely related to the normal business operation, complied with requirements of the national policies, enjoyed in accordance with determined standards and have a continuous impact on the Company's profit or loss |
231,250,693.16 | 742,415,983.65 |
| Profit or loss from the change in fair value of financial assets and financial liabilities held by non-financial enterprises, and profit or loss arising from the disposal of financial assets and financial liabilities, other than the effective hedging business related to the Company's normal business operations |
17,718,690.59 | 75,307,749.47 |
| Net profit or loss of subsidiaries arising from business combinations under common control from the beginning of the period to the date of consolidation |
3,593,306.97 | |
| Other non-operating income and expenses other than the above items |
-40,084,283.33 | -162,000,724.26 |
| Less: amount of effect of income tax | 31,928,928.87 | 102,115,845.55 |
| Amount of effect of minority interests (after tax) | 9,250,337.75 | 33,185,632.89 |
| Total | 149,781,428.88 | 480,368,692.45 |
Reasons shall be given with respect to the Company classifying the items not listed in the Explanatory Announcement No. 1 on Information Disclosure for Companies Issuing Their Securities to the Public – Non-recurring Profit or Loss as non-recurring profit or loss items with significant amounts, and classifying the non-recurring profit or loss items listed in the Explanatory Announcement No. 1 on Information Disclosure for Companies Issuing Their Securities to the Public — Non-recurring Profit or Loss as recurring profit or loss item.
□Applicable √Not Applicable
□Applicable √Not Applicable
Unit: share
| Total number of ordinary shareholders as of the end of the Reporting Period |
190,587 | Total number of preferential shareholders with restored voting rights as of the end of the Reporting Period (if any) |
N/A | |||
|---|---|---|---|---|---|---|
| Shareholdings of the top 10 shareholders (excluding shares lent through refinancing) | ||||||
| Name of shareholders | Nature of shareholders |
Number of shares held |
Percentage of shareholdings (%) |
Number of shares held subject to trading moratorium |
Pledged, marked or frozen Status |
Number |
| HKSCC NOMINEES LIMITED | Foreign legal entity |
2,313,404,393 | 24.66 | Unknown |
| Haier COSMO Co., Ltd. | Domestic non state-owned legal entity |
1,258,684,824 | 13.41 | Nil |
|---|---|---|---|---|
| Haier Group Corporation | Domestic non state-owned legal entity |
1,072,610,764 | 11.43 | Nil |
| HCH (HK) INVESTMENT MANAGEMENT CO., LIMITED |
Foreign legal entity |
538,560,000 | 5.74 | Nil |
| Hong Kong Securities Clearing Company Limited |
Unknown | 360,724,847 | 3.84 | Nil |
| China Securities Finance Corporation Limited |
Unknown | 182,592,654 | 1.95 | Nil |
| Qingdao Haier Venture & Investment Information Co., Ltd. |
Domestic non state-owned legal entity |
172,252,560 | 1.84 | Nil |
| Qingdao Haichuangzhi Management Consulting Enterprise (Limited Partnership) |
Domestic non state-owned legal entity |
133,791,058 | 1.43 | Nil |
| National Social Security Fund 113 Portfolio |
Unknown | 74,870,190 | 0.80 | Nil |
| Industrial and Commercial Bank of China-SSE 50 ETF |
Unknown | 71,679,092 | 0.76 | Nil |
Shareholdings of the top 10 shareholders not subject to trading moratorium (excluding shares lent through refinancing)
| Number of listed shares not subject | Class and number of shares | |||
|---|---|---|---|---|
| Name of shareholders | to trading moratorium held | Class | Number | |
| HKSCC NOMINEES LIMITED | 2,313,404,393 | Overseas listed foreign shares | 2,313,404,393 | |
| Haier COSMO Co., Ltd. | 1,258,684,824 | RMB ordinary shares | 1,258,684,824 | |
| Haier Group Corporation | 1,072,610,764 | RMB ordinary shares | 1,072,610,764 | |
| HCH (HK) INVESTMENT MANAGEMENT CO., LIMITED |
538,560,000 | Overseas listed foreign shares | 538,560,000 | |
| Hong Kong Securities Clearing Company Limited |
360,724,847 | RMB ordinary shares | 360,724,847 | |
| China Securities Finance Corporation Limited |
182,592,654 | RMB ordinary shares | 182,592,654 | |
| Qingdao Haier Venture & Investment Information Co., Ltd. |
172,252,560 | RMB ordinary shares | 172,252,560 | |
| Qingdao Haichuangzhi Management Consulting Enterprise (Limited Partnership) |
133,791,058 | RMB ordinary shares | 133,791,058 | |
| National Social Security Fund 113 Portfolio |
74,870,190 | RMB ordinary shares | 74,870,190 | |
| Industrial and Commercial Bank of China-SSE 50 ETF |
71,679,092 | RMB ordinary shares | 71,679,092 |
| (1) Haier COSMO Co., Ltd. is a holding subsidiary of Haier Group Corporation. Haier | |
|---|---|
| Group Corporation holds 51.20% of its equity. Each of Qingdao Haier Venture & | |
| Explanation of associations or actions in | Investment Information Co., Ltd., HCH (HK) INVESTMENT MANAGEMENT CO., |
| concert among the above shareholders | LIMITED and Qingdao Haichuangzhi Management Consulting Enterprise (Limited |
| Partnership) is a party acting in concert with Haier Group Corporation; | |
| (2) The Company is not aware of the existence of any associations of other shareholders. | |
| Explanation of the top 10 shareholders and | |
| the top 10 shareholders not subject to | |
| trading moratorium engaging in the | Nil |
| margin trading and short selling and | |
| refinancing business (if any) |
Note: (1) HKSCC NOMINEES LIMITED is the collective nominee account for the shareholders of H shares of the Company, which is the original data provided by China Hong Kong securities registration agency to the Company after consolidation of figures according to local market practices and technical settings, not representing the ultimate shareholder; (2)As of the end of the reporting period, the Company's repurchase account held a total of 68,920,970 shares.
Shareholders holding more than 5% of the shares, top 10 shareholders and top 10 holders of outstanding shares without selling restrictions participating in the lending of shares under the refinancing business
☐Applicable√ Not applicable
Changes compared to the previous period in top 10 shareholders and top 10 holders of outstanding shares without selling restrictions due to lending/returning under refinancing
☐Applicable √Not applicable
Other significant information regarding the Company's operations during the Reporting Period should be brought to the attention of investors
√ Applicable □Not Applicable
raised funds (including special loans for share repurchase, etc.). The repurchase price is no more than RMB40 per share and the proposed total repurchase amount is no more than RMB2.0 billion and no less than RMB1.0 billion. The period of this repurchase shall be within 12 months from the date the Board considered and approved the resolution of repurchase of shares. As at the end of the Reporting Period, the Company has repurchased a cumulative total of 40,482,500 A shares at a repurchase price of RMB1,016,824,165.24. For details, please refer to the monthly repurchase progress announcement of the Company.
□Applicable √Not Applicable
30 September 2025
Prepared by: Haier Smart Home Co., Ltd.
| Items | 30 September 2025 | 31 December 2024 |
|---|---|---|
| Current assets: | ||
| Cash at bank and on hand | 45,155,831,316.03 | 55,597,554,622.83 |
| Provision of settlement fund | ||
| Funds lent | ||
| Financial assets held for trading | 4,198,851,454.60 | 1,236,017,839.53 |
| Derivative financial assets | 113,827,944.31 | 142,709,716.91 |
| Bills receivable | 8,327,252,162.92 | 12,179,856,870.01 |
| Accounts receivable | 29,867,271,948.19 | 26,494,845,510.56 |
| Financing receivables | 1,374,808,853.36 | 412,922,615.25 |
| Prepayments | 2,313,457,200.35 | 2,378,144,459.47 |
| Premiums receivable | ||
| Reinsurance accounts receivable | ||
| Reinsurance contract reserves receivable | ||
| Other receivables | 3,729,480,039.17 | 3,601,357,495.02 |
| Including: Interest receivable | 565,676,310.96 | 771,591,076.67 |
| Dividend receivable | ||
| Financial assets purchased under resale agreements | ||
| Inventories | 42,347,409,108.08 | 43,189,855,697.96 |
| Including: data resources | ||
| Contract assets | 1,341,643,012.01 | 997,963,705.67 |
| Assets held for sale | ||
| Non-current assets due in one year | 5,875,552,393.69 | 1,439,758,652.55 |
| Other current assets | 5,100,907,575.54 | 4,443,274,038.03 |
| Total current assets | 149,746,293,008.25 | 152,114,261,223.79 |
|---|---|---|
| Non-current assets: | ||
| Loans and advances granted | ||
| Debt investments | 16,502,061,297.65 | 15,474,759,856.99 |
| Other debt investments | ||
| Long-term receivables | 133,790,467.34 | 224,724,107.31 |
| Long-term equity investments | 21,544,391,559.88 | 20,932,439,255.93 |
| Investments in other equity instruments | 5,648,289,700.21 | 6,073,680,870.82 |
| Other non-current financial assets | ||
| Investment properties | 650,043,932.54 | 246,161,259.83 |
| Fixed assets | 38,584,875,368.42 | 37,613,215,769.46 |
| Construction in progress | 5,517,827,126.15 | 5,686,050,990.48 |
| Biological assets for production | ||
| Oil and gas assets | ||
| Right-of-use assets | 6,034,462,447.92 | 5,841,869,564.36 |
| Intangible assets | 14,119,369,819.61 | 14,042,940,068.17 |
| Including: data resources | ||
| Development cost | 291,072,613.17 | 267,267,592.92 |
| Including: data resources | ||
| Goodwill | 27,599,923,180.77 | 27,384,007,599.06 |
| Long-term prepaid expenses | 587,687,636.40 | 598,216,433.64 |
| Deferred income tax assets | 2,086,153,419.85 | 2,477,206,492.36 |
| Other non-current assets | 2,469,777,201.44 | 1,759,556,893.63 |
| Total non-current assets | 141,769,725,771.35 | 138,622,096,754.96 |
| Total assets | 291,516,018,779.60 | 290,736,357,978.75 |
| Current liabilities: | ||
| Short-term borrowings | 16,129,439,071.27 | 13,784,367,443.93 |
| Borrowings from central bank | ||
| Amounts due to banks and other financial institutions |
||
| Financial liabilities held for trading | ||
| Derivative financial liabilities | 288,252,126.37 | 71,011,310.01 |
| Bills payable | 23,818,648,023.23 | 21,220,364,311.81 |
| Accounts payable | 51,254,310,709.68 | 54,665,277,420.32 |
| Receipts in advance | ||
| Contract liabilities | 4,154,968,981.77 | 10,865,337,767.67 |
| Disposal of repurchased financial assets | ||
| Absorbing deposit and deposit in inter-bank market | ||
| Customer deposits for trading in securities | ||
| Amounts due to issuer for securities underwriting |
| Payables for staff's remuneration | 4,666,668,700.12 | 5,057,260,277.99 |
|---|---|---|
| Taxes payable | 3,915,657,447.67 | 3,915,219,916.17 |
| Other payables | 21,262,551,304.02 | 21,746,135,764.08 |
| Including: Interest payable | ||
| Dividend payable | 1,373,409.41 | 14,082,609.41 |
| Fees and commissions payable | ||
| Reinsurance Accounts payables | ||
| Liabilities held for sale | ||
| Non-current liabilities due within one year | 10,058,672,676.51 | 16,530,040,461.37 |
| Other current liabilities | 1,275,664,417.00 | 1,899,945,460.39 |
| Total current liabilities | 136,824,833,457.64 | 149,754,960,133.74 |
| Non-current liabilities: | ||
| Deposits for insurance contracts | ||
| Long-term borrowings | 11,367,963,526.05 | 9,665,074,313.67 |
| Bonds payable | 3,500,000,000.00 | |
| Including: Preference shares | ||
| Perpetual bonds Lease liabilities |
4,654,569,801.27 | 4,480,895,997.36 |
| Long-term payables | 136,671,551.51 | 188,220,056.59 |
| Long-term payables for staff's remuneration | 2,703,716,935.46 | 2,561,647,446.35 |
| Estimated liabilities | 2,420,886,110.95 | 2,386,261,752.92 |
| Deferred income | 1,356,028,123.29 | 1,252,216,590.03 |
| Deferred income tax liabilities | 1,609,138,236.45 | 1,547,287,169.00 |
| Other non-current liabilities | 85,851,694.94 | 98,073,333.45 |
| Total non-current liabilities | 27,834,825,979.92 | 22,179,676,659.37 |
| Total liabilities | 164,659,659,437.56 | 171,934,636,793.11 |
| Owners' equity (or shareholders' equity): | ||
| Paid-in capital (or share capital) | 9,382,913,334.00 | 9,382,913,334.00 |
| Other equity instruments | ||
| Including: Preference shares | ||
| Perpetual bonds | ||
| Capital reserve | 19,887,139,923.52 | 20,310,218,222.04 |
| Less: treasury stock | 4,260,797,739.25 | 3,510,728,776.44 |
| Other comprehensive income | 1,427,064,182.22 | 825,502,860.47 |
| Special reserve | ||
| Surplus reserve | 5,296,602,892.45 | 5,296,602,892.45 |
| General risk provisions | ||
| Undistributed profits | 87,843,283,904.40 | 79,474,366,234.70 |
| Total equity attributable to owners (or shareholders) of the Parent Company |
119,576,206,497.34 | 111,778,874,767.22 |
| Minority shareholders' interests | 7,280,152,844.70 | 7,022,846,418.42 |
|---|---|---|
| Total owners' equity (or shareholders' equity) | 126,856,359,342.04 | 118,801,721,185.64 |
| Total liabilities and owners' equity (or shareholders' equity) |
291,516,018,779.60 | 290,736,357,978.75 |
Person in charge of the Company: Li Huagang Person in charge of accounting function: Sun Jiacheng Person in charge of accounting department: Ying Ke
January-September 2025
Prepared by: Haier Smart Home Co., Ltd.
| Items | First Three Quarters of 2025 (January – September) |
First Three Quarters of 2024 (January – September) |
|---|---|---|
| Ⅰ. Total operating revenue | 234,053,617,957.34 | 212,805,485,073.14 |
| Including: Operating revenue | 234,053,617,957.34 | 212,805,485,073.14 |
| Interest income | ||
| Insurance premiums earned | ||
| Fee and commission income | ||
| Ⅱ. Total cost of operations | 213,979,207,997.81 | 195,293,323,617.63 |
| Including: Operating cost | 170,372,946,252.85 | 155,094,252,316.33 |
| Interest expenses | ||
| Fee and commission expenses | ||
| Insurance withdrawal payment | ||
| Net payment from indemnity | ||
| Net provisions withdrew for insurance liability | ||
| Insurance policy dividend paid | ||
| Reinsurance cost | ||
| Taxes and surcharges | 1,002,704,655.46 | 912,772,689.17 |
| Selling expenses | 24,847,892,008.45 | 22,814,688,626.83 |
| Administrative expenses | 8,793,916,575.47 | 8,111,847,299.37 |
| R&D expenses | 9,222,403,975.84 | 8,258,622,067.47 |
| Financial expenses | -260,655,470.26 | 101,140,618.46 |
| Including: Interest expenses | 2,102,436,881.95 | 1,855,652,686.98 |
| Interest income | 1,332,806,153.07 | 1,443,652,474.80 |
| Add: other income | 1,162,307,510.50 | 942,808,690.04 |
| Investment income (losses are represented by "-") | 1,272,726,288.47 | 1,404,677,862.23 |
| Including: Investment income of associates and joint ventures |
1,147,009,543.80 | 1,324,925,332.00 |
| Income generated from the derecognition of financial assets measured at amortized cost |
||
| Exchange gain (losses are represented by "-") | ||
| Gains on net exposure hedges (losses are represented by "-") |
| Income from changes in fair value (losses are represented by "-") | 54,104,285.14 | 2,156,742.90 |
|---|---|---|
| Loss on credit impairment (losses are represented by "-") | -134,535,418.18 | -184,134,122.76 |
| Loss on assets impairment (losses are represented by "-") | -895,095,531.45 | -863,304,968.86 |
| Gain from disposal of assets (losses are represented by "-") | -25,397,272.46 | -3,716,162.70 |
| III. Operating profit (losses are represented by "-") | 21,508,519,821.55 | 18,810,649,496.36 |
| Add: non-operating income | 165,888,030.21 | 132,717,714.84 |
| Less: non-operating expenses | 341,855,433.46 | 127,576,626.02 |
| IV. Total profit (total losses are represented by "-") | 21,332,552,418.30 | 18,815,790,585.18 |
| Less: income tax expense | 3,490,702,401.82 | 3,104,045,813.41 |
| V. Net profit (net losses are represented by "-") | 17,841,850,016.48 | 15,711,744,771.77 |
| (I) Classification by continuous operation | ||
| 1. Net profit from continuous operation (net losses are represented by "-") | 17,841,850,016.48 | 15,711,744,771.77 |
| 2. Net profit from discontinued operation (net losses are represented by "-") | ||
| (II) Classification by ownership of the equity | • | |
| 1. Net profit attributable to shareholders of the Parent Company (net losses are represented by "-") | 17,372,697,304.12 | 15,148,238,900.50 |
| 2. Profit or loss attributable to minority shareholders (net losses are represented by "-") | 469,152,712.36 | 563,505,871.27 |
| VI. Other comprehensive income, net of tax | 596,926,965.97 | -1,473,272,416.53 |
| (I) Other comprehensive income attributable to shareholders of the Parent Company, net of tax | 602,268,518.71 | -1,468,877,367.92 |
| Other comprehensive income that cannot be reclassified into the profit or loss | -161,558,223.66 | -126,449,806.16 |
| (1) Changes arising from re-measurement of defined benefit plans | 133,180,644.83 | -6,105,881.72 |
| (2) Other comprehensive income that cannot be transferred into profit or loss under equity method | ||
| (3) Changes in fair value of investments in other equity instruments | -294,738,868.49 | -120,343,924.44 |
| (4) Changes in fair value of credit risks of the enterprise | ||
| Other comprehensive income to be reclassified into the profit or loss | 763,826,742.37 | -1,342,427,561.76 |
| (1) Other comprehensive income that can be transferred into profit or loss under equity method | -74,500,628.54 | -61,756,258.36 |
| (2) Changes in fair value of other debt investments | ||
| (3) Reclassified financial assets that are credited to other comprehensive income | ||
| (4) Credit impairment provision for other debt investments | ||
| (5) Reserve for cash flow hedging | -79,304,532.91 | -28,646,984.30 |
| (6) Exchange differences on translation of financial statements denominated in foreign currencies | 917,631,903.82 | -1,252,024,319.10 |
| (7) Others | - | |
| (II) Other comprehensive income attributable to minority shareholders, net of tax | -5,341,552.74 | -4,395,048.61 |
| VII. Total comprehensive income | 18,438,776,982.45 | 14,238,472,355.24 |
| (I) Total comprehensive income attributable to the owners of Parent Company |
17,974,965,822.83 | 13,679,361,532.58 |
|---|---|---|
| (II) Total comprehensive income attributable to the minority shareholders |
463,811,159.62 | 559,110,822.66 |
| Ⅷ. Earnings per share: | ||
| (I) Basic earnings per share (RMB/share) | 1.89 | 1.64 |
| (II) Diluted earnings per share (RMB/share) | 1.87 | 1.63 |
For the business combinations under common control in the current period, the net profit of the parties consolidated before consolidation was: RMB3,593,306.97 and the net profit of the parties consolidated in the previous period was: RMB-6,208,883.49.
Person in charge of the Company: Li Huagang Person in charge of accounting function: Sun Jiacheng Person in charge of accounting department: Ying Ke
January-September 2025
Prepared by: Haier Smart Home Co., Ltd.
| Items | First Three Quarters of 2025 | First Three Quarters of |
|---|---|---|
| (January – September) | 2024 (January – September) | |
| I. Cash flow from operating activities: | ||
| Cash received from the sale of goods and rendering services |
246,299,736,507.14 | 221,178,959,711.55 |
| Net increase in customer and inter-bank deposits | ||
| Net increase in borrowing from the central bank | ||
| Net cash increase in borrowing from other financial institutes |
||
| Cash received from premiums under original insurance contract |
||
| Net cash received from reinsurance business | ||
| Net increase in deposits of policy holders and investment |
||
| Cash received from interest, fee and commissions | ||
| Net increase in placement from banks and other financial institutions |
||
| Net increase in cash received from repurchase operation | ||
| Net cash received from customer deposits for trading in securities |
||
| Refunds of taxes | 2,037,928,814.90 | 1,519,839,581.37 |
| Cash received from other related operating activities | 2,773,793,556.64 | 2,466,952,355.98 |
| Sub-total of cash inflows from operating activities | 251,111,458,878.68 | 225,165,751,648.90 |
| Cash paid on purchase of goods and services | 171,839,709,710.83 | 155,850,486,081.57 |
| Net increase in loans and advances of customers | ||
| Net increase in deposits in the PBOC and inter-bank | ||
| Cash paid for compensation payments under original insurance contract |
||
| Net increase in cash lent | ||
| Cash paid for interest, bank charges and commissions | ||
| Cash paid for insurance policy dividend | ||
| Cash paid to and on behalf of employees | 26,522,074,264.63 | 23,568,148,792.59 |
| Cash paid for all types of taxes | 12,953,732,834.45 | 11,951,573,271.24 |
| Cash paid to other operation related activities | 22,304,815,375.96 | 19,368,166,149.43 |
| Sub-total of cash outflows from operating activities | 233,620,332,185.87 | 210,738,374,294.83 |
| Net cash flow from operating activities | 17,491,126,692.81 | 14,427,377,354.07 |
|---|---|---|
| II. Cash flow from investing activities: | ||
| Cash received from recovery of investments | 35,436,309,792.82 | 13,674,467,508.28 |
| Cash received from return on investments | 548,590,177.11 | 561,738,888.77 |
| Net cash received from the disposal of fixed assets, intangible assets and other long-term assets |
77,397,670.20 | 30,249,883.96 |
| Net cash received from disposal of subsidiaries and other operating entities |
||
| Other cash received from investment activities | 131,800,433.30 | |
| Sub-total of cash inflows from investing activities | 36,194,098,073.43 | 14,266,456,281.01 |
| Cash paid on purchase of fixed assets, intangible assets and other long-term assets |
6,578,049,149.23 | 6,687,043,071.25 |
| Cash paid for investments | 44,291,738,349.93 | 21,852,345,741.26 |
| Net increase in secured loans | ||
| Net cash paid on acquisition of subsidiaries and other operating entities |
||
| Other cash paid on investment activities | 149,156,227.31 | |
| Sub-total of cash outflows from investing activities | 51,018,943,726.47 | 28,539,388,812.51 |
| Net cash flow from investing activities | -14,824,845,653.04 | -14,272,932,531.50 |
| III. Cash flow from financing activities: | ||
| Cash received from capital contributions | 64,830,000.00 | 268,908,531.22 |
| Including: Cash received from capital contributions by minority shareholders of subsidiaries |
||
| Cash received from borrowings | 18,313,856,916.53 | 7,904,271,831.01 |
| Cash received from issuance of bonds | 3,500,000,000.00 | - |
| Other cash received from financing activities | 111,646,384.65 | 196,784,897.55 |
| Sub-total of cash inflows from financing activities | 21,990,333,301.18 | 8,369,965,259.78 |
| Cash paid on repayment of loans | 20,085,149,772.91 | 6,180,480,518.88 |
| Cash paid on distribution of dividends, profits or repayment of interest expenses |
10,864,689,988.72 | 9,316,987,939.20 |
| Including: Dividend and profit paid to minority shareholders by subsidiaries |
||
| Other cash paid to financing activities | 4,625,402,377.28 | 2,041,469,753.63 |
| Sub-total of cash outflows from financing activities | 35,575,242,138.91 | 17,538,938,211.71 |
| Net cash flow from financing activities | -13,584,908,837.73 | -9,168,972,951.93 |
| IV. Effect of fluctuations in exchange rates on cash and cash equivalents |
237,940,254.43 | -360,312,497.04 |
| V. Net increase in cash and cash equivalents | -10,680,687,543.53 | -9,374,840,626.40 |
| Add: balance of cash and cash equivalents at the beginning of the period |
54,994,595,280.18 | 56,715,672,668.25 |
| VI. Balance of cash and cash equivalents at the end of the period |
44,313,907,736.65 | 47,340,832,041.85 |
Person in charge of the Company: Li Huagang Person in charge of accounting function: Sun Jiacheng Person in charge of accounting department: Ying Ke
30 September 2025
Prepared by: Haier Smart Home Co., Ltd.
| Items | 30 September 2025 | 31 December 2024 |
|---|---|---|
| Current Assets: | ||
| Monetary funds | 4,820,288,911.28 | 8,721,089,765.37 |
| Financial assets held for trading | 2,523,739,388.89 | |
| Derivative financial assets | ||
| Bills receivable | ||
| Accounts receivable | 2,986,009,776.28 | 2,089,263,590.36 |
| Financing receivables | ||
| Prepayments | 3,200,895.80 | 3,124,793.19 |
| Other receivables | 74,365,923,497.36 | 35,309,208,101.73 |
| Including: Interests receivable | 5,783,888.82 | 137,951,583.62 |
| Dividends receivable | 3,615,317,738.91 | 955,746,044.23 |
| Inventories | 12,882,065.85 | 9,092,410.78 |
| Including: data resources | ||
| Contract assets | ||
| Assets held for sale | ||
| Non-current assets due within one year | 323,625,000.00 | 1,105,291,666.67 |
| Other current assets | 1,004,670,920.21 | 174,671,080.16 |
| Total current assets | 86,040,340,455.67 | 47,411,741,408.26 |
| Non-current assets: | ||
| Debt investments | 8,583,844,578.90 | 7,243,616,935.47 |
| Other debt investments | ||
| Long-term receivables | ||
| Long-term equity investments | 64,597,907,159.40 | 62,193,654,756.17 |
| Investments in other equity instruments | 1,602,852,951.00 | 1,602,852,951.00 |
| Other non-current financial assets | ||
| Investment properties | ||
| Fixed assets | 112,908,303.16 | 131,874,644.27 |
| Construction in progress | 4,601,311.40 | 490,452.83 |
| Biological assets for production | ||
| Oil and gas assets | ||
| Right-of-use assets | ||
| Intangible assets | ||
| Including: data resources | 30,608,339.95 | 35,196,337.86 |
| Development cost | ||
| Including: data resources | ||
| Goodwill | ||
| Long-term prepaid expenses | 2,251,374.26 | 3,502,636.81 |
| Deferred income tax assets | ||
|---|---|---|
| Other non-current assets | 2,170,292,448.68 | 1,738,121,667.23 |
| Total non-current assets | 77,105,266,466.75 | 72,949,310,381.64 |
| Total assets | 163,145,606,922.42 | 120,361,051,789.90 |
| Current liabilities: | ||
| Short-term borrowings | 3,701,785,000.00 | 2,000,000,000.00 |
| Financial liabilities held for trading | ||
| Derivative financial liabilities | ||
| Bills payable | ||
| Accounts payable | 2,375,611,260.00 | 1,526,611,034.49 |
| Receipts in advance | ||
| Contract liabilities | 12,672,460.67 | 12,597,148.63 |
| Payables for staff's remuneration | 9,727,873.22 | 7,798,419.39 |
| Taxes payable | 5,593,225.54 | 884,572.31 |
| Other payables | 105,577,553,181.89 | 63,004,946,189.17 |
| Including: Interests payable | 2,165,333.33 | 1,234,444.45 |
| Dividends payable | ||
| Liabilities held for sale | ||
| Non-current liabilities due within one year | 1,908,211,250.00 | 1,495,350,000.00 |
| Other current liabilities | 23,733,298.13 | 18,881,166.43 |
| Total current liabilities | 113,614,887,549.45 | 68,067,068,530.42 |
| Non-current liabilities: | ||
| Long-term borrowings | 2,323,500,000.00 | 3,292,370,000.00 |
| Bonds payable | 3,500,000,000.00 | |
| Including: Preference shares | ||
| Perpetual bonds | ||
| Lease liabilities | ||
| Long-term payable | ||
| Long-term payables for staff's remuneration | ||
| Estimated liabilities | ||
| Deferred income | 16,814,070.50 | 14,265,249.50 |
| Deferred income tax liabilities | 394,292,088.98 | 394,292,088.98 |
| Other non-current liabilities | ||
| Total non-current liabilities | 6,234,606,159.48 | 3,700,927,338.48 |
| Total liabilities | 119,849,493,708.93 | 71,767,995,868.90 |
| Owners' equity (or shareholders' equity): | ||
| Paid-in capital (or share capital) | 9,382,913,334.00 | 9,382,913,334.00 |
| Other equity instruments | ||
| Including: Preference shares | ||
| Perpetual bonds | ||
| Capital reserve | 25,519,156,008.53 | 25,680,561,451.57 |
| Less: treasury stock | 1,785,452,860.50 | 1,467,523,464.56 |
| Other comprehensive income | 675,788,147.41 | 618,368,749.67 |
|---|---|---|
| Special reserve | ||
| Surplus reserve | 4,691,456,667.00 | 4,691,456,667.00 |
| Undistributed profits | 4,812,251,917.05 | 9,687,279,183.32 |
| Total owners' equity (or shareholders' equity) | 43,296,113,213.49 | 48,593,055,921.00 |
| Total liabilities and owners' equity (or shareholders' equity) |
163,145,606,922.42 | 120,361,051,789.90 |
Person in charge of the Company: Li Huagang Person in charge of accounting function: Sun Jiacheng Person in charge of accounting department: Ying Ke
January-September 2025
Prepared by: Haier Smart Home Co Ltd
| Items | First Three Quarters of | First Three Quarters of |
|---|---|---|
| 2025 (January – September) | 2024 (January – September) | |
| I. Operating revenue | 856,445,571.88 | 352,726,720.95 |
| Less: operation cost | 803,205,392.94 | 311,412,865.43 |
| Taxes and surcharges | 6,124,944.03 | 3,478,353.87 |
| Selling expenses | 9,113,714.70 | 6,926,799.13 |
| Administration expenses R&D expenses |
317,680,271.77 9,410,079.37 |
349,513,497.64 10,664,851.82 |
| Financial expenses | -115,485,065.51 | -283,992,131.88 |
| Including: Interest expenses | 150,788,701.57 | 80,703,465.36 |
| Interest income | 263,027,334.06 | 340,147,109.64 |
| Add: other income | 3,036,529.45 | 1,470,121.77 |
| Investment income (losses are represented by "-") | 4,284,906,094.60 | 601,130,398.38 |
| Including: Investment income of associates and | ||
| joint ventures | 265,086,002.54 | 247,558,504.74 |
| Derecognition income on financial | ||
| assets measured at amortized cost | ||
| Gains on net exposure hedges (losses are | ||
| represented by "-") | ||
| Income from changes in fair value (losses are | ||
| represented by "-") | 3,527,725.37 | |
| Loss on credit impairment (losses are represented | 786,146.54 | -1,138.93 |
| by "-") | ||
| Loss on assets impairment (losses are represented by "-") |
||
| Gain from disposal of assets (losses are represented by "-") |
-254,061.46 | |
| II. Operating profit (losses are represented by "-") | 4,118,398,669.08 | 557,321,866.16 |
| Add: non-operating income | 273.65 | 3,053,172.00 |
| Less: non-operating expenses | 59,870.79 | 566,088.28 |
| III. Total profit (total losses are represented by "-") | 4,118,339,071.94 | 559,808,949.88 |
| Less: income tax expenses |
| IV. Net profit (net losses are represented by "-") | 4,118,339,071.94 | 559,808,949.88 |
|---|---|---|
| (I) Net profit from continuous operation (net losses are | 4,118,339,071.94 | 559,808,949.88 |
| represented by "-") | ||
| (II) Net profit from discontinued operation (net losses | ||
| are represented by "-") | ||
| V. Other comprehensive income net of tax | 57,419,397.74 | 40,883,608.66 |
| (I) Other comprehensive income that cannot be | ||
| reclassified into the profit or loss | ||
| 1. Changes arising from re-measurement of defined | ||
| benefit plans | ||
| 2. Other comprehensive income that cannot be | ||
| transferred into profit or loss under equity method | ||
| 3. Changes in fair value of investments in other equity | ||
| instruments | ||
| 4. Changes in fair value of credit risks of the enterprise | ||
| (II) Other comprehensive income to be reclassified into | ||
| the profit or loss | 57,419,397.74 | 40,883,608.66 |
| 1. Other comprehensive income that can be transferred | ||
| into profit or loss under equity method | 57,419,397.74 | 40,883,608.66 |
| 2. Changes in fair value of other debt investments | ||
| 3. Reclassified financial assets that are credited to | ||
| other comprehensive income | ||
| 4. Credit impairment provision for other debt | ||
| investments | ||
| 5. Reserve for cash flow hedging | ||
| 6. Exchange differences on translation of financial | ||
| statements denominated in foreign currencies | ||
| 7. Others | ||
| VI. Total comprehensive income | 4,175,758,469.68 | 600,692,558.54 |
| VII. Earnings per share: | ||
| (I) Basic earnings per share (RMB/share) | ||
| (II) Diluted earnings per share (RMB/share) |
Person in charge of the Company: Li Huagang Person in charge of accounting function: Sun Jiacheng Person in charge of accounting department: Ying Ke
January-September 2025
Prepared by: Haier Smart Home Co., Ltd.
| Items | First Three Quarters of 2025 (January – September) |
First Three Quarters of 2024 (January – September) |
|---|---|---|
| I. Cash flow from operating activities: | ||
| Cash received from the sale of goods and rendering of services |
152,638,312.49 | 543,255,059.97 |
| Refunds of taxes | 3,291,819.49 | 3,228,214.96 |
| Other cash received from operating activities | 94,183,771.08 | 395,607,329.56 |
| Sub-total of cash inflows from operating activities | 250,113,903.06 | 942,090,604.49 |
| Cash paid on purchase of goods and services | 1,083,700.00 | 21,685,652.14 |
| Cash paid to and on behalf of employees | 26,013,672.68 | 198,082,464.49 |
| Cash paid for all types of taxes | 13,500,404.40 | 12,129,293.11 |
| Other cash paid to operation activities | 130,867,178.82 | 285,381,902.08 |
| Sub-total of cash outflows from operating activities | 171,464,955.90 | 517,279,311.82 |
| Net cash flow from operating activities | 78,648,947.16 | 424,811,292.67 |
| II. Cash flow from investing activities: | ||
|---|---|---|
| Cash received from recovery of investments | 26,232,000,000.00 | 12,192,000,000.00 |
| Cash received from return on investments | 113,585,665.78 | 104,631,623.28 |
| Net cash received from the disposal of fixed assets, intangible assets and other long-term assets |
138,465.00 | 74,850.43 |
| Net cash received from disposal of subsidiaries and other operating entities |
||
| Other cash received from investment activities | 1,726,172,255.14 | 394,843,059.54 |
| Sub-total of cash inflows from investing activities | 28,071,896,385.92 | 12,691,549,533.25 |
| Cash paid on purchase of fixed assets intangible assets and other long-term assets |
5,653,413.42 | 2,333,704.50 |
| Cash paid for investments | 30,937,581,069.26 | 22,905,600,557.00 |
| Net cash paid on acquisition of subsidiaries and other operating entities |
||
| Other cash paid on investment activities | 2,734,000,000.00 | - |
| Sub-total of cash outflows from investing activities | 33,677,234,482.68 | 22,907,934,261.50 |
| Net cash flow from investing activities | -5,605,338,096.76 | -10,216,384,728.25 |
| III. Cash flow from financing activities: | ||
| Cash received from capital contributions | ||
| Cash received from borrowings | 2,760,000,000.00 | 940,000,000.00 |
| Cash received from issuance of bonds | 3,500,000,000.00 | |
| Other cash received from financing activities | 7,253,012,721.98 | 12,500,802,020.46 |
| Sub-total of cash inflows from financing activities | 13,513,012,721.98 | 13,440,802,020.46 |
| Cash paid on repayment of borrowings | 1,627,480,000.00 | 21,000,000.00 |
| Cash paid on distribution of dividends, profits or interest expenses |
9,119,149,631.71 | 7,594,505,785.69 |
| Other cash paid on financing activities | 1,137,427,437.94 | 491,581,396.89 |
| Sub-total of cash outflows from financing activities | 11,884,057,069.65 | 8,107,087,182.58 |
| Net cash flow from financing activities | 1,628,955,652.33 | 5,333,714,837.88 |
| IV. Effect of fluctuations in exchange rates on cash and | -3,067,356.82 | 21,823,495.09 |
| cash equivalents | ||
| V. Net increase in cash and cash equivalents | -3,900,800,854.09 | -4,436,035,102.61 |
| Add: balance of cash and cash equivalents at the beginning of the period |
8,721,089,765.37 | 7,579,640,524.79 |
| VI. Balance of cash and cash equivalents at the end of the period |
4,820,288,911.28 | 3,143,605,422.18 |
Person in charge of the Company: Li Huagang Person in charge of accounting function: Sun Jiacheng Person in charge of accounting department: Ying Ke
The adjustments of the relevant items of the financial statements at the beginning of the year due to the first implementation of new accounting standards or interpretations to accounting standards since 2025
□Applicable √Not Applicable
The Board of Haier Smart Home Co., Ltd. 30 October 2025 This announcement is published in both Chinese and English. Should there be any inconsistency between the Chinese and English versions, the Chinese version shall prevail.
By order of the Board Haier Smart Home Co., Ltd.* LI Huagang Chairman
Qingdao, the PRC 30 October 2025
As at the date of this announcement, the executive Directors of the Company are Mr. LI Huagang and Mr. Kevin Nolan; the non-executive Directors are Mr. GONG Wei, Mr. YU Hon To, David, Mr. CHIEN Da-Chun and Mr. LI Shaohua; the independent nonexecutive Directors are Mr. WONG Hak Kun, Mr. LI Shipeng, Mr. WU Qi and Mr. WANG Hua; and the employee representative Director is Ms. SUN Danfeng.
* For identification purpose only
Have a question? We'll get back to you promptly.