AI assistant
GW — Audit Report / Information 2025
May 6, 2026
52071_rns_2026-05-06_0b39e64e-2bd0-419f-a4a8-c32cf5b02f1e.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
2423
GOOD WILL INSTRUMENT CO., LTD.
PARENT COMPANY ONLY FINANCIAL STATEMENTS
WITH INDEPENDENT AUDITORS' REPORT
FOR THE YEARS ENDED
DECEMBER 31, 2025 AND 2024
Address: No.7-1, Jhongsing Road., Tucheng Dist., New Taipei City 236, Taiwan
Telephone: 886-2-2268-0389
The reader is advised that these parent company only financial statements have been prepared originally in Chinese. In the event of a conflict between these financial statements and the original Chinese version or difference in interpretation between the two versions, the Chinese language financial statements shall prevail.
1
Independent Auditors' Report Translated from Chinese
To Good Will Instrument Co., Ltd.
Opinion
We have audited the accompanying parent company only balance sheets of Good Will Instrument Co., Ltd. (the "Company") as of December 31, 2025 and 2024, and the related parent company only statements of comprehensive income, changes in equity and cash flows for the years ended December 31, 2025 and 2024, and notes to the parent company only financial statements, including the summary of material accounting policies (together "the parent company only financial statements").
In our opinion, the parent company only financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and its financial performance and cash flows for the years ended December 31, 2025 and 2024, in conformity with the requirements of the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Financial Statement Audit and Attestation Engagements of Certified Public Accountants and the Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors' Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China (the "Norm"), and we have fulfilled our other ethical responsibilities in accordance with the Norm. Based on our audits we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of 2025 parent company only financial statements. These matters were addressed in the context of our audit of the parent company financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
3
Revenue recognition
For the year ended December 31, 2025, the Company recognized revenue in the amount of NT$2,308,981 thousand. Revenue is derived primarily from the manufacture and sale of various types of instruments, the provision of hardware and software, and installation services. Since some of these sales were exports and the terms of trade varied, it is necessary for the company to judge and determine the performance obligations and the timing of their satisfaction. Therefore, we considered this as a key audit matter.
Our audit procedures included, but not limited to, assessing the appropriateness of the accounting policy of revenue recognition; testing the effectiveness of internal controls over the sales process with respect to revenue recognition; selecting samples to perform test of details and reviewing the significant terms and conditions of orders or contracts to confirm the performance obligation and the appropriate timing of revenue recognition; selecting samples for certain period before and after the reporting date, tracing to relevant documentation to verify that revenue has been recorded in the correct accounting period.
We also evaluated the adequacy of disclosures of revenue. Please refer to Notes 4 and 6 of the parent company only financial statements.
Valuation of inventories
As of December 31, 2025, the Company's net inventories amounted to NT$620,631 thousand, representing 18% of the parent company only total assets. Considering the fact that the value of inventory depends on market demands and is affected by changes in technology, which may cause loss from slow-moving inventories and inventory price decline, while the assessment of inventory loss require significant management judgement, we therefore considered this as a key audit matter.
Our audit procedures included, but not limited to, obtaining an inventory allowance policy and evaluating the reasonableness of the loss provision ratio from slow-moving inventories based on the Company's operating conditions; testing the accuracy of inventories aging and recalculating the losses from slow-moving inventories; obtaining report of inventory price decline calculation, tracing to relevant documentation and recalculating the loss from price decline to ensure inventories appropriately valuated at lower of cost and net realizable value.
We also evaluated the adequacy of disclosures of inventories. Please refer to Notes 4, 5 and 6 to the parent company only financial statements.
4
Responsibilities of Management and Those Charged with Governance for the Parent company only Financial Statements
Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the requirements of the Regulations Governing the Preparation of Financial Reports by Securities Issuers and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the parent company only financial statements, management is responsible for assessing the ability to continue as a going concern of the Company, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including audit committee, are responsible for overseeing the financial reporting process of the Company.
Auditors’ Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.
As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and professional skepticism throughout the audit. We also:
- Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control of the Company.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the ability to continue as a going concern of the Company. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the parent company only financial statements, including the accompanying notes, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
5
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of 2025 parent company only financial statements and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Chang, Chiao-Ying
Chen, Chih-Chung
Ernst & Young, Taiwan
February 24, 2026
Notice to Readers
The accompanying parent company only financial statements are intended only to present the financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such parent company only financial statements are those generally accepted and applied in the Republic of China.
Accordingly, the accompanying parent company only financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or Standards on Auditing of the Republic of China, and their applications in practice. As the financial statements are the responsibility of the management, Ernst & Young cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
6
English Translation of Financial Statements Originally Issued in Chinese
GOOD WILL INSTRUMENT CO., LTD.
PARENT COMPANY ONLY BALANCE SHEETS
December 31, 2025 and 2024
(Expressed in Thousands of New Taiwan Dollars)
| ASSETS | NOTE | As of December 31, | |||
|---|---|---|---|---|---|
| 2025 | % | 2024 | % | ||
| Current assets | |||||
| Cash and cash equivalents | 4, 6(1) | $179,273 | 5 | $283,211 | 9 |
| Notes receivable, net | 4, 6(3), 6(18) | 11,969 | - | 6,851 | - |
| Accounts receivable, net | 4, 6(4), 6(18) | 203,048 | 6 | 194,633 | 6 |
| Accounts receivable - related parties, net | 4, 6(4), 6(18), 7 | 351,607 | 11 | 365,874 | 11 |
| Other receivables | 424 | - | 587 | - | |
| Other receivables - related parties | 7 | 2,034 | - | 1,983 | - |
| Current tax assets | 4 | 5,561 | - | 5,521 | - |
| Inventories, net | 4, 6(5) | 620,631 | 18 | 455,174 | 14 |
| Prepayments | 14,877 | - | 3,821 | - | |
| Non-current assets classified as held for sale (net) | 4, 6(6), 8 | 5,405 | - | - | - |
| Other current assets | 13,835 | - | 1,407 | - | |
| Total current assets | 1,408,664 | 40 | 1,319,062 | 40 | |
| Non-current assets | |||||
| Financial assets at fair value through profit or loss - non-current | 4, 6(2) | 61,287 | 2 | 2,189 | - |
| Investments accounted for using the equity method | 4, 6(7) | 1,101,885 | 32 | 1,043,512 | 31 |
| Property, plant and equipment | 4, 6(8), 7, 8 | 634,332 | 18 | 607,270 | 18 |
| Right-of-use assets | 4, 6(19) | 3,966 | - | 4,929 | - |
| Investment property, net | 4, 6(9), 8 | 181,228 | 5 | 182,690 | 6 |
| Intangible assets | 4, 6(10) | 7,067 | - | 9,553 | - |
| Goodwill | 4, 6(10), 6(11) | 55,879 | 2 | 85,879 | 3 |
| Deferred tax assets | 4, 6(23) | 22,753 | 1 | 24,556 | 1 |
| Net defined benefit assets | 4, 6(15) | 2,162 | - | - | - |
| Other non-current assets | 4, 6(12) | 15,456 | - | 34,498 | 1 |
| Total non-current assets | 2,086,015 | 60 | 1,995,076 | 60 | |
| Total assets | $3,494,679 | 100 | $3,314,138 | 100 |
The accompanying notes are an integral part of the parent company only financial statements.
7
English Translation of Financial Statements Originally Issued in Chinese
GOOD WILL INSTRUMENT CO., LTD.
PARENT COMPANY ONLY BALANCE SHEETS (CONTINUED)
December 31, 2025 and 2024
(Expressed in Thousands of New Taiwan Dollars)
| LIABILITIES AND EQUITY | NOTE | As of December 31, | |||
|---|---|---|---|---|---|
| 2025 | % | 2024 | % | ||
| Current liabilities | |||||
| Short-term loans | 4, 6(13) | $30,000 | 1 | $- | - |
| Contract liabilities - current | 4, 6(17), 7 | 23,144 | 1 | 34,606 | 1 |
| Accounts payable | 106,215 | 3 | 100,014 | 2 | |
| Accounts payable - related parties | 7 | 23,310 | 1 | 24,763 | 1 |
| Other payables | 6(14), 7 | 237,711 | 6 | 219,394 | 7 |
| Current tax liabilities | 4 | 26,916 | 1 | 34,703 | 1 |
| Lease liabilities - current | 4, 6(19) | 2,069 | - | 3,904 | - |
| Other current liabilities | 4,429 | - | 2,862 | - | |
| Total current liabilities | 453,794 | 13 | 420,246 | 12 | |
| Non-current liabilities | |||||
| Deferred tax liabilities | 4, 6(23) | 74,060 | 2 | 61,100 | 2 |
| Lease liabilities - non - current | 4, 6(19) | 1,922 | - | 1,093 | - |
| Net defined benefit liabilities | 4, 6(15) | - | - | 18,557 | 1 |
| Guarantee deposits | 1,187 | - | 169 | - | |
| Total non-current liabilities | 77,169 | 2 | 80,919 | 3 | |
| Total liabilities | 530,963 | 15 | 501,165 | 15 | |
| Equity | 4, 6(16) | ||||
| Capital stock | |||||
| Common stock | 1,450,472 | 41 | 1,450,472 | 44 | |
| Capital surplus | 4,157 | - | 4,157 | - | |
| Retained earnings | |||||
| Legal reserve | 515,885 | 15 | 478,561 | 14 | |
| Special reserve | 131,646 | 4 | 148,746 | 4 | |
| Unappropriated retained earnings | 985,425 | 28 | 862,683 | 27 | |
| Total retained earnings | 1,632,956 | 47 | 1,489,990 | 45 | |
| Other component of equity | (123,869) | (3) | (131,646) | (4) | |
| Total equity | 2,963,716 | 85 | 2,812,973 | 85 | |
| Total liabilities and equity | $3,494,679 | 100 | $3,314,138 | 100 |
The accompanying notes are an integral part of the parent company only financial statements.
8
English Translation of Financial Statements Originally Issued in Chinese
GOOD WILL INSTRUMENT CO., LTD.
PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME
For the years ended December 31, 2025 and 2024
(Expressed in Thousands of New Taiwan Dollars Except Earnings Per Share Information)
| Item | NOTE | For the years ended December 31, | |||
|---|---|---|---|---|---|
| 2025 | % | 2024 | % | ||
| Operating revenues | 4, 6(17), 7 | $2,308,981 | 100 | $2,211,994 | 100 |
| Operating costs | 4, 6(5), 6(20), 7 | (1,195,080) | (52) | (1,172,761) | (53) |
| Gross profit | 1,113,901 | 48 | 1,039,233 | 47 | |
| Unrealized intercompany profit | (193,129) | (8) | (170,161) | (8) | |
| Realized intercompany profit | 170,161 | 7 | 152,053 | 7 | |
| Net gross profit | 1,090,933 | 47 | 1,021,125 | 46 | |
| Operating expenses | 6(20) | ||||
| Selling and marketing expenses | (182,990) | (8) | (186,185) | (9) | |
| General and administrative expenses | (210,259) | (9) | (186,042) | (8) | |
| Research and development expenses | (231,525) | (10) | (225,103) | (10) | |
| Expected credit gains (losses) | 4, 6(18) | 1,214 | - | (1,524) | - |
| Total operating expenses | (623,560) | (27) | (598,854) | (27) | |
| Operating income | 467,373 | 20 | 422,271 | 19 | |
| Non-operating income and expenses | 4, 6(7), 6(19), 6(21), 7 | ||||
| Other income | 19,118 | 1 | 16,439 | 1 | |
| Other gains and losses | (47,536) | (2) | (4,864) | - | |
| Finance costs | (731) | - | (1,445) | - | |
| Share of profit of subsidiaries, associates and joint ventures accounted for using the equity method | 78,256 | 3 | 4,243 | - | |
| Total non-operating income and expenses | 49,107 | 2 | 14,373 | 1 | |
| Income before tax | 516,480 | 22 | 436,644 | 20 | |
| Income tax expense | 4, 6(23) | (92,389) | (4) | (85,513) | (4) |
| Net income | 424,091 | 18 | 351,131 | 16 | |
| Other comprehensive income (loss) | 4, 6(22), 6(23) | ||||
| Items that will not be reclassified subsequently to profit or loss: | |||||
| Remeasurements of defined benefit plans | 11,212 | - | 27,631 | 1 | |
| Share of other comprehensive income (loss) of subsidiaries, associates and joint ventures accounted for using the equity method, which will not be reclassified subsequently to profit or loss | 1,574 | - | (7,487) | - | |
| Income tax related to items that will not be reclassified subsequently to profit or loss | (2,242) | - | (5,526) | - | |
| Items that may be reclassified subsequently to profit or loss: | |||||
| Share of other comprehensive income (loss) of subsidiaries, associates and joint ventures accounted for using the equity method, which may be reclassified subsequently to profit or loss | 7,753 | - | 30,733 | 1 | |
| Income tax related to items that may be reclassified subsequently to profit or loss | (1,550) | - | (6,147) | - | |
| Total other comprehensive income (loss), net of tax | 16,747 | - | 39,204 | 2 | |
| Total comprehensive income | $440,838 | 18 | $390,335 | 18 | |
| Earnings per share (NT$) | 6(24) | ||||
| Earnings per share - basic | |||||
| Net income | $2.92 | $2.42 | |||
| Earnings per share - diluted | $2.91 | $2.40 | |||
| Net income |
The accompanying notes are an integral part of the parent company only financial statements.
English Translation of Financial Statements Originally Issued in Chinese
GOOD WILL INSTRUMENT CO., LTD.
PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY
For the years ended December 31, 2025 and 2024
(Expressed in Thousands of New Taiwan Dollars)
| Item | Common stock | Capital surplus | Retained earnings | Other component of equity | Total equity | |||
|---|---|---|---|---|---|---|---|---|
| Legal reserve | Special reserve | Unappropriated retained earnings | Exchange differences resulting from translating the financial statements of foreign operations | Unrealized gains (losses) on financial assets at fair value through other comprehensive income | ||||
| Balance as of January 1, 2024 | $1,450,472 | $4,074 | $435,735 | $118,398 | $881,725 | $(107,237) | $(41,508) | $2,741,659 |
| Appropriations and distributions of 2023 retained earnings: | ||||||||
| Legal reserve | 42,826 | (42,826) | - | |||||
| Special reserve | 30,348 | (30,348) | - | |||||
| Cash dividends | (319,104) | (319,104) | ||||||
| Other changes in capital surplus | ||||||||
| Other changes in the amount of capital surplus | 83 | 83 | ||||||
| Net income for the year ended December 31, 2024 | 351,131 | 351,131 | ||||||
| Other comprehensive income (loss) for the year ended December 31, | 22,105 | 24,586 | (7,487) | 39,204 | ||||
| Total comprehensive income (loss) for the year ended December 31, 2024 | - | - | - | - | 373,236 | 24,586 | (7,487) | 390,335 |
| Balance as of December 31, 2024 | $1,450,472 | $4,157 | $478,561 | $148,746 | $862,683 | $(82,651) | $(48,995) | $2,812,973 |
| Balance as of January 1, 2025 | $1,450,472 | $4,157 | $478,561 | $148,746 | $862,683 | $(82,651) | $(48,995) | $2,812,973 |
| Appropriations and distributions of 2024 retained earnings: | ||||||||
| Legal reserve | 37,324 | (37,324) | - | |||||
| Cash dividends | (290,095) | (290,095) | ||||||
| Reversal of special reserve | (17,100) | 17,100 | - | |||||
| Net income for the year ended December 31, 2025 | 424,091 | 424,091 | ||||||
| Other comprehensive income (loss) for the year ended December 31, | 8,970 | 6,203 | 1,574 | 16,747 | ||||
| Total comprehensive income (loss) for the year ended December 31, 2025 | - | - | - | - | 433,061 | 6,203 | 1,574 | 440,838 |
| Balance as of December 31, 2025 | $1,450,472 | $4,157 | $515,885 | $131,646 | $985,425 | $(76,448) | $(47,421) | $2,963,716 |
The accompanying notes are an integral part of the parent company only financial statements.
10
English Translation of Financial Statements Originally Issued in Chinese
GOOD WILL INSTRUMENT CO., LTD.
PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS
For the years ended December 31, 2025 and 2024
(Expressed in Thousands of New Taiwan Dollars)
| Item | For the years ended December 31, | Item | For the years ended December 31, | ||
|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | ||
| Cash flows from operating activities: | Cash flows from investing activities: | ||||
| Income before tax | $516,480 | $436,644 | Proceeds from disposal of financial assets measured at amortized cost | - | 2,908 |
| Adjustments: | Acquisition of financial assets at fair value through profit or loss | (60,000) | - | ||
| Adjustments to reconcile profit (loss): | Proceeds from disposal of financial assets at fair value through profit or loss | 73 | - | ||
| Depreciation | 45,090 | 41,859 | Acquisition of property, plant and equipment | (72,225) | (47,352) |
| Amortization | 4,649 | 4,588 | Proceeds from disposal of property, plant and equipment | 233 | 214 |
| Expected credit (gains) losses | (1,214) | 1,524 | Increase in refundable deposits | (2,655) | (159) |
| Losses (gains) on financial assets at fair value through profit or loss | 409 | (300) | Acquisition of intangible assets | (2,163) | (4,037) |
| Interest expenses | 731 | 1,445 | Increase in other non-current assets | - | (28,008) |
| Interest income | (1,952) | (2,455) | Decrease in other non-current assets | 21,697 | - |
| Share of profit of subsidiaries, associates and joint ventures accounted for using the equity method | (78,256) | (4,243) | Interest received | 1,952 | 2,455 |
| Gains on disposals of property, plant and equipment | (161) | (159) | Dividends received | 6,662 | 74,974 |
| Impairment loss of non-financial assets | 30,000 | 30,000 | Net cash (used in) provided by investing activities | (106,426) | 995 |
| Unrealized intercompany profit | 22,968 | 18,108 | Cash flows from financing activities: | ||
| Changes in operating assets and liabilities: | Increase in short-term loans | 30,000 | - | ||
| Notes receivable | (5,118) | 2,456 | Decrease in short-term loans | - | (174,000) |
| Accounts receivable | (7,201) | 26,629 | Increase in guarantee deposits | 1,018 | - |
| Accounts receivable - related parties | 14,267 | (45,125) | Decrease in guarantee deposits | - | (26) |
| Other receivables | 163 | (313) | Repayment for the principal portion of lease liabilities | (3,985) | (3,841) |
| Other receivables - related parties | (51) | 21,209 | Cash dividends paid | (290,095) | (319,104) |
| Inventories | (165,457) | 123,888 | Interest paid | (731) | (1,445) |
| Prepayments | (11,056) | 2,861 | Other financing activities | - | 83 |
| Other current assets | (12,428) | 410 | Net cash used in financing activities | (263,793) | (498,333) |
| Contract liabilities | (11,462) | 12,722 | |||
| Accounts payable | 6,201 | (6,500) | |||
| Accounts payable-related parties | (1,453) | (27,634) | |||
| Other payables | 18,317 | (20,902) | |||
| Other current liabilities | 1,567 | (2,094) | |||
| Net defined benefit liabilities | (9,507) | (7,861) | |||
| Cash inflow generated from operations | 355,526 | 606,757 | Net (decrease) in cash and cash equivalents | (103,938) | (23,047) |
| Income tax paid | (89,245) | (132,466) | Cash and cash equivalents at the beginning of the year | 283,211 | 306,258 |
| Net cash provided by operating activities | 266,281 | 474,291 | Cash and cash equivalents at the end of the year | $179,273 | $283,211 |
The accompanying notes are an integral part of the parent company only financial statements.
English Translation of Financial Statements Originally Issued in Chinese GOOD WILL INSTRUMENT CO., LTD. NOTES TO PARENT COMPANY ONLY FINANCIAL STATEMENTS For the years ended December 31, 2025 and 2024 (Expressed in thousands of New Taiwan Dollars unless otherwise specified)
- History and organization
(1) Good Will Instrument Co., Ltd. (“the Company”) was incorporated in September 1975. The main activities of the Company are manufacturing and sale of general instrument, optical instruments and other optics and precision instrument.
(2) The Company was listed on the Taipei Exchange (“TPEx”) in March 1999 and was approved by the Financial Supervisory Commission’s Securities and Futures Bureau (formerly the Securities and Futures Commission) to be traded on the stock exchange market in September 2000. The Company’s registered office and the main business location is at No.7-1, Jhongsing Road., Tucheng Dist., New Taipei City 236, Taiwan. On December 31, 2024, the Company conducted a simple merger with the 100% owned subsidiary, Prodigit Electronics Co., Ltd., with the Company being the surviving company and Prodigit Electronics Co., Ltd. being the dissolved company.
- Date and procedures of authorization of financial statements for issue
The parent company only financial statements of the Company for the years ended December 31, 2025 and 2024 were authorized for issue by the Board of Directors on February 24, 2026.
- Newly issued or revised standards and interpretations
(1) Changes in accounting policies resulting from applying for the first-time certain standards and amendments
The Company applied for the first time International Financial Reporting Standards, International Accounting Standards, and Interpretations issued, revised or amended which are recognized by Financial Supervisory Commission (“FSC”) and become effective for annual periods beginning on or after January 1, 2025. The adoption of these new standards and amendments had no material impact on the Company.
(2) Standards or interpretations issued, revised or amended, by International Accounting Standards Board (“IASB”) which have been endorsed by FSC, and not yet adopted by the Company as at the date when the Company’s financial statements were authorized for issue, are listed below.
| Items | New, Revised or Amended Standards and Interpretations | Effective Date issued by IASB |
|---|---|---|
| a | IFRS 17 “Insurance Contracts” | January 1, 2023 |
| b | Amendments to the Classification and Measurement of Financial Instruments – Amendments to IFRS 9 and IFRS 7 | January 1, 2026 |
| c | Annual Improvements to IFRS Accounting Standards – Volume 11 | January 1, 2026 |
| d | Contracts Referencing Nature-dependent Electricity – Amendments to IFRS 9 and IFRS 7 | January 1, 2026 |
(a) IFRS 17 “Insurance Contracts”
IFRS 17 provides a comprehensive model for insurance contracts, covering all relevant accounting aspects (including recognition, measurement, presentation and disclosure requirements). The core of IFRS 17 is the General (building block) Model, under this model, on initial recognition, an entity shall measure a group of insurance contracts at the total of the fulfilment cash flows and the contractual service margin. The carrying amount of a group of insurance contracts at the end of each reporting period shall be the sum of the liability for remaining coverage and the liability for incurred claims.
Other than the General Model, the standard also provides a specific adaptation for contracts with direct participation features (the Variable Fee Approach) and a simplified approach (Premium Allocation Approach) mainly for short-duration contracts.
IFRS 17 was issued in May 2017 and it was amended in 2020 and 2021. The amendments include deferral of the date of initial application of IFRS 17 by two years to annual beginning on or after January 1, 2023 (from the original effective date of January 1, 2021); provide additional transition reliefs; simplify some requirements to reduce the costs of applying IFRS 17 and revise some requirements to make the results easier to explain. IFRS 17 replaces an interim Standard – IFRS 4 Insurance Contracts – from annual reporting periods beginning on or after January 1, 2023.
(b) Amendments to the Classification and Measurement of Financial Instruments – Amendments to IFRS 9 and IFRS 7
The amendments include:
(1) Clarify that a financial liability is derecognised on the settlement date and describe the accounting treatment for settlement of financial liabilities using an electronic payment system before the settlement date.
(2) Clarify how to assess the contractual cash flow characteristics of financial assets that include environmental, social and governance (ESG)-linked features and other similar contingent features.
(3) Clarify the treatment of non-recourse assets and contractually linked instruments.
(4) Require additional disclosures in IFRS 7 for financial assets and liabilities with contractual terms that reference a contingent event (including those that are ESG-linked), and equity instruments classified at fair value through other comprehensive income.
(c) Annual Improvements to IFRS Accounting Standards – Volume 11
(1) Amendments to IFRS 1
(2) Amendments to IFRS 7
(3) Amendments to Guidance on implementing IFRS 7
(4) Amendments to IFRS 9
(5) Amendments to IFRS 10
(6) Amendments to IAS 7
(d) Contracts Referencing Nature-dependent Electricity – Amendments to IFRS 9 and IFRS 7
The amendments include:
(1) Clarify the application of the ‘own-use’ requirements.
(2) Permit hedge accounting if these contracts are used as hedging instruments.
(3) Add new disclosure requirements to enable investors to understand the effect of these contracts on a company’s financial performance and cash flows.
The abovementioned standards and amendments are applicable for annual periods beginning on or after January 1, 2026 and have no material impact on the Company.
(3) Standards or interpretations issued, revised or amended, by IASB which have not been endorsed by FSC, and not yet adopted by the Company as at the end of the reporting period are listed below.
| Items | New, Revised or Amended Standards and Interpretations | Effective Date issued by IASB |
|---|---|---|
| a | IFRS 10 “Consolidated Financial Statements” and IAS 28 “Investments in Associates and Joint Ventures” — Sale or Contribution of Assets between an Investor and its Associate or Joint Ventures | To be determined by IASB |
| b | IFRS 18 “Presentation and Disclosure in Financial Statements” | January 1, 2027 (Note) |
| c | Disclosure Initiative – Subsidiaries without Public Accountability: Disclosures (IFRS 19) | January 1, 2027 |
| d | Translation to a Hyperinflationary Presentation Currency (Amendments to IAS 21 and IAS 29) | January 1, 2027 |
Note: The FSC issued a press release on September 25, 2025, announcing that public companies will apply IFRS 18 starting from the fiscal year 2028. Additionally, entities can choose to adopt IFRS 18 earlier based on their requirements after the FSC endorses IFRS 18.
(a) IFRS 10 “Consolidated Financial Statements” and IAS 28 “Investments in Associates and Joint Ventures” — Sale or Contribution of Assets between an Investor and its Associate or Joint Ventures
The amendments address the inconsistency between the requirements in IFRS 10 Consolidated Financial Statements and IAS 28 Investments in Associates and Joint Ventures, in dealing with the loss of control of a subsidiary that is contributed to an associate or a joint venture. IAS 28 restricts gains and losses arising from contributions of non-monetary assets to an associate or a joint venture to the extent of the interest attributable to the other equity holders in the associate or joint ventures. IFRS 10 requires full profit or loss recognition on the loss of control of the subsidiary. IAS 28 was amended so that the gain or loss resulting from the sale or contribution of assets that constitute a business as defined in IFRS 3 between an investor and its associate or joint venture is recognized in full.
14
IFRS 10 was also amended so that the gains or loss resulting from the sale or contribution of a subsidiary that does not constitute a business as defined in IFRS 3 between an investor and its associate or joint venture is recognized only to the extent of the unrelated investors’ interests in the associate or joint venture.
(b) IFRS 18 “Presentation and Disclosure in Financial Statements”
IFRS 18 replaces IAS 1 Presentation of Financial Statements. The main changes are as below:
(1) Improved comparability in the statement of profit or loss (income statement)
IFRS 18 requires entities to classify all income and expenses within their statement of profit or loss into one of five categories: operating; investing; financing; income taxes; and discontinued operations. The first three categories are new, to improve the structure of the income statement, and requires all entities to provide new defined subtotals, including operating profit or loss. The improved structure and new subtotals will give investors a consistent starting point for analyzing entities’ performance and make it easier to compare entities.
(2) Enhanced transparency of management-defined performance measures
IFRS 18 requires entities to disclose explanations of those entity-specific measures that are related to the income statement, referred to as management-defined performance measures.
(3) Useful grouping of information in the financial statements
IFRS 18 sets out enhanced guidance on how to organize information and whether to provide it in the primary financial statements or in the notes. The changes are expected to provide more detailed and useful information. IFRS 18 also requires entities to provide more transparency about operating expenses, helping investors to find and understand the information they need.
(c) Disclosure Initiative – Subsidiaries without Public Accountability: Disclosures (IFRS 19)
This new standard and its amendments permits subsidiaries without public accountability to provide reduced disclosures when applying IFRS Accounting Standards in their financial statements. IFRS 19 is optional for subsidiaries that are eligible and sets out the disclosure requirements for subsidiaries that elect to apply it.
15
(d) Translation to a Hyperinflationary Presentation Currency (Amendments to IAS 21 and IAS 29)
The amendments include:
(1) Clarify that when the entity’s functional currency is that of a non-hyperinflationary economy but its presentation currency is the currency of a hyperinflationary economy, the entity shall translate its results and financial position using the closing rate at the date of the most recent statement of financial position.
(2) In the above circumstances, when the presentation currency ceases to be hyperinflationary economy, the entity shall not retranslate amounts that arose before the beginning of the reporting period.
(3) When the entity’s functional currency and presentation currency are the currency of a hyperinflationary economy, the entity shall apply the relevant accounting treatment in accordance with paragraph 34 of IAS 29.
The abovementioned standards and interpretations issued by IASB have not yet endorsed by FSC at the date when the Company’s financial statements were authorized for issue, the local effective dates are to be determined by FSC. As the Company is still currently determining the potential impact of the new or amended standards and interpretations listed under (b), it is not practicable to estimate their impact on the Company at this point in time. The remaining new or amended standards and interpretations have no material impact on the Company.
- Summary of material accounting policies
(1) Statement of compliance
The parent company only financial statements of the Company for the years ended December 31, 2025 and 2024 have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (“the Regulations”).
(2) Basis of preparation
The Company prepared parent company only financial statements in accordance with Article 21 of the Regulations, which provided that the profit or loss and other comprehensive income for the period presented in the parent company only financial statements shall be the same as the profit or loss and other comprehensive income attributable to stockholders of the parent presented in the consolidated financial statements for the period, and the total equity presented in the parent company only financial statements shall be the same as the equity attributable to the parent company presented in the consolidated financial statements. Therefore, the Company accounted for its investments in subsidiaries using equity method and, accordingly, made necessary adjustments.
The parent company only financial statements have been prepared on a historical cost basis, except for financial instruments that have been measured at fair value. The financial statements are expressed in thousands of New Taiwan Dollars (“NT$”) unless otherwise stated.
16
(3) Foreign currency transactions
The Company’s parent company only financial statements are presented in NT$, which is also the Company’s functional currency.
Transactions in foreign currencies are initially recorded by the Company entities at their respective functional currency rates prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency closing rate of exchange ruling at the reporting date. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value is determined. Non-monetary items that are measured at historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions.
All exchange differences arising on the settlement of monetary items or on translating monetary items are taken to profit or loss in the period in which they arise except for the following:
A. Exchange differences arising from foreign currency borrowings for an acquisition of a qualifying asset to the extent that they are regarded as an adjustment to interest costs are included in the borrowing costs that are eligible for capitalization.
B. Foreign currency items within the scope of IFRS 9 Financial Instruments are accounted for based on the accounting policy for financial instruments.
C. Exchange differences arising on a monetary item that forms part of a reporting entity’s net investment in a foreign operation is recognized initially in other comprehensive income and reclassified from equity to profit or loss on disposal of the net investment.
When a gain or loss on a non-monetary item is recognized in other comprehensive income, any exchange component of that gain or loss is recognized in other comprehensive income. When a gain or loss on a non-monetary item is recognized in profit or loss, any exchange component of that gain or loss is recognized in profit or loss.
(4) Translation of financial statements in foreign currency
Each foreign operations of the Company determines its own functional currency and items included in the financial statements of each foreign operations are measured using that functional currency. The assets and liabilities of foreign operations are translated into NT$ at the closing rate of exchange prevailing at the reporting date and their income and expenses are translated at an average rate for the period. The exchange differences arising on the translation are recognized in other comprehensive income. On the disposal of a foreign operation, the cumulative amount of the exchange differences relating to that foreign operation, recognized in other comprehensive income and accumulated in the separate component of equity, is reclassified from equity to profit or loss when the gain or loss on disposal is recognized. When there is a loss of control, significant influence, or joint control of a foreign operation but a portion of the interest is still retained, it is also treated as disposition.
17
On the partial disposal of a subsidiary that includes a foreign operation that does not result in a loss of control, the proportionate share of the cumulative amount of the exchange differences recognized in other comprehensive income is re-attributed to the non-controlling interests in that foreign operation. In partial disposal of an associate or joint arrangement that includes a foreign operation that does not result in a loss of significant influence or joint control, only the proportionate share of the cumulative amount of the exchange differences recognized in other comprehensive income is reclassified to profit or loss.
Any goodwill and any fair value adjustments to the carrying amounts of assets and liabilities arising acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and expressed in its functional currency.
(5) Current and non-current distinction
An asset is classified as current when:
A. The Company expects to realize the asset, or intends to sell or consume it, in its normal operating cycle
B. The Company holds the asset primarily for the purpose of trading
C. The Company expects to realize the asset within twelve months after the reporting period
D. The asset is cash or cash equivalent unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.
All other assets are classified as non-current.
A liability is classified as current when:
A. The Company expects to settle the liability in its normal operating cycle
B. The Company holds the liability primarily for the purpose of trading
C. The liability is due to be settled within twelve months after the reporting period
D. The Company does not have the right at the end of reporting period to defer settlement of the liability for at least twelve months after the reporting period.
All other liabilities are classified as non-current.
(6) Cash and cash equivalents
Cash and cash equivalents comprise cash on hand, demand deposits and short-term, highly liquid time deposits (including ones that have maturity within 3 months) or investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
18
(7) Financial instruments
Financial assets and financial liabilities are recognized when the Company becomes a party to the contractual provisions of the instrument.
Financial assets and financial liabilities within the scope of IFRS 9 Financial Instruments are recognized initially at fair value plus or minus, in the case of investments not at fair value through profit or loss, directly attributable transaction costs.
A. Financial instruments: Recognition and Measurement
The Company accounts for regular way purchase or sales of financial assets on the trade date.
The Company classified financial assets as subsequently measured at amortized cost, fair value through profit or loss considering both factors below:
(a) the Company’s business model for managing the financial assets and
(b) the contractual cash flow characteristics of the financial asset.
Financial assets measured at amortized cost
A financial asset is measured at amortized cost if both of the following conditions are met and presented as note receivables, accounts receivables, financial assets measured at amortized cost and other receivables etc., on balance sheet as at the reporting date:
(a) the financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows and
(b) the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Such financial assets are subsequently measured at amortized cost (the amount at which the financial asset is measured at initial recognition minus the principal repayments, plus or minus the cumulative amortization using the effective interest method of any difference between the initial amount and the maturity amount and adjusted for any loss allowance) and is not part of a hedging relationship. A gain or loss is recognized in profit or loss when the financial asset is derecognized, through the amortization process or in order to recognize the impairment gains or losses.
19
Interest revenue is calculated by using the effective interest method. This is calculated by applying the effective interest rate to the gross carrying amount of a financial asset except for:
(a) purchased or originated credit-impaired financial assets. For those financial assets, the Company applies the credit-adjusted effective interest rate to the amortized cost of the financial asset from initial recognition.
(b) financial assets that are not purchased or originated credit-impaired financial assets but subsequently have become credit-impaired financial assets. For those financial assets, the Company applies the effective interest rate to the amortized cost of the financial asset in subsequent reporting periods.
Financial asset measured at fair value through profit or loss
Financial assets were classified as measured at amortized cost or measured at fair value through other comprehensive income based on aforementioned criteria. All other financial assets were measured at fair value through profit or loss and presented on the balance sheet as financial assets measured at fair value through profit or loss.
Such financial assets are measured at fair value, the gains or losses resulting from remeasurement is recognized in profit or loss which includes any dividend or interest received on such financial assets.
B. Impairment of financial assets
The Company recognizes a loss allowance for expected credit losses on debt instrument investments measured at financial asset measured at amortized cost.
The Company measures expected credit losses of a financial instrument in a way that reflects:
(a) an unbiased and probability-weighted amount that is determined by evaluating a range of possible outcomes.
(b) the time value of money; and
(c) reasonable and supportable information that is available without undue cost or effort at the reporting date about past events, current conditions and forecasts of future economic conditions.
20
The loss allowance is measures as follows:
(a) At an amount equal to 12-month expected credit losses: the credit risk on a financial asset has not increased significantly since initial recognition or the financial asset is determined to have low credit risk at the reporting date. In addition, the Company measures the loss allowance at an amount equal to lifetime expected credit losses in the previous reporting period but determines at the current reporting date that the credit risk on a financial asset has increased significantly since initial recognition is no longer met.
(b) At an amount equal to the lifetime expected credit losses: the credit risk on a financial asset has increased significantly since initial recognition or financial asset that is purchased or originated credit-impaired financial asset.
(c) For accounts receivables or contract assets arising from transactions within the scope of IFRS 15, the Company measures the loss allowance at an amount equal to lifetime expected credit losses.
(d) For lease receivables arising from transactions within the scope of IFRS 16, the Company measures the loss allowance at an amount equal to lifetime expected credit losses.
At each reporting date, the Company needs to assess whether the credit risk on a financial asset has increased significantly since initial recognition by comparing the risk of a default occurring at the reporting date and the risk of default occurring at initial recognition. Please refer to Note 12 for further details on credit risk.
C. Derecognition of financial assets
A financial asset is derecognized when:
(a) The rights to receive cash flows from the asset have expired
(b) The Company has transferred the asset and substantially all the risks and rewards of the asset have been transferred
(c) The Company has neither transferred nor retained substantially all the risks and rewards of the asset but has transferred control of the asset.
On derecognition of a financial asset in its entirety, the difference between the carrying amount and the consideration received or receivable including any cumulative gain or loss that had been recognized in other comprehensive income, is recognized in profit or loss.
D. Financial liabilities and equity
Classification between liabilities or equity
The Company classifies the instrument issued as a financial liability or an equity instrument in accordance with the substance of the contractual arrangement and the definitions of a financial liability, and an equity instrument.
21
22
Equity instruments
An equity instrument is any contract that evidences a residual interest the Company assets of an entity after deducting all of its liabilities. The transaction costs of an equity transaction are accounted for as a deduction from equity (net of any related income tax benefit) to the extent they are incremental costs directly attributable to the equity transaction that otherwise would have been avoided.
Financial liabilities
Financial liabilities within the scope of IFRS 9 Financial Instruments are classified as financial liabilities measured at amortized cost upon initial recognition.
Financial liabilities at amortized cost
Financial liabilities measured at amortized cost include interest bearing loans and borrowings that are subsequently measured using the effective interest rate method after initial recognition. Gains and losses are recognized in profit or loss when the liabilities are derecognized as well as through the effective interest rate method amortization process.
Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or transaction costs.
Derecognition of financial liabilities
A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires.
When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified (whether or not attributable to the financial difficulty of the debtor), such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.
E. Offsetting of financial instruments
Financial assets and financial liabilities are offset and the net amount reported in the balance sheet if, and only if, there is a currently enforceable legal right to offset the recognized amounts and there is an intention to settle on a net basis, or to realize the assets and settle the liabilities simultaneously.
(8) Fair value measurement
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:
A. In the principal market for the asset or liability, or
B. In the absence of a principal market, in the most advantageous market for the asset or liability
The principal or the most advantageous market must be accessible to by the Company.
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants in their economic best interest.
A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.
The Company uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs.
(9) Inventories
Inventories are valued at lower of cost and net realizable value item by item.
Costs incurred in bringing each inventory to its present location and condition are accounted for as follows:
Raw materials – Purchase cost on a weighted average cost basis.
Finished goods and work in progress – Cost of direct materials and labor and a proportion of manufacturing overheads based on normal operating capacity but excluding borrowing costs.
Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale.
23
(10) Non-current assets held for sale
Non-current assets and disposal groups are classified as held for sale if their carrying amounts will be recovered through a sale transaction that is highly probable within one year from the date of classification and the asset or disposal group is available for immediate sale in its present condition. Non-current assets and disposal groups classified as held for sale are measured at the lower of their carrying amount and fair value less costs to sell.
Property, plant and equipment and intangible assets once classified as held for sale are not depreciated or amortized.
(11) Investments accounted for using the equity method
The Company prepared parent company only financial statements in accordance with Article 21 of the Regulations, which provided that the profit or loss and other comprehensive income for the period presented in the parent company only financial statements shall be the same as the profit or loss and other comprehensive income attributable to stockholders of the parent presented in the consolidated financial statements for the period, and the total equity presented in the parent company only financial statements shall be the same as the equity attributable to the parent company presented in the consolidated financial statements. Therefore, the Company accounted for its investments in subsidiaries using equity method and, accordingly, made necessary adjustments. The Company accounted for its investments in subsidiaries using equity method and made necessary adjustments in accordance with Article 21 of the Regulations, which provided that the profit or loss and other comprehensive income for the period presented in the parent company only financial statements shall be the same as the profit or loss and other comprehensive income attributable to stockholders of the parent presented in the financial statements for the period, and the total equity presented in the parent company only financial statements shall be the same as the equity attributable to the parent company presented in the consolidated financial statements. The Company made such adjustments by debiting or crediting accounts such as investments accounted for using equity method, share of profit (loss) of associates and joint ventures accounted for using equity method, or share of other comprehensive income of associates and joint ventures accounted for using equity method, considering the accounting method used for the investments in subsidiaries in the consolidated financial statements in accordance with IFRS 10 Consolidated Financial Statements and the differences of application of IFRS between different consolidated entities.
24
(12) Property, plant and equipment
Property, plant and equipment is stated at cost, net of accumulated depreciation and accumulated impairment losses, if any. Such cost includes the cost of dismantling and removing the item and restoring the site on which it is located and borrowing costs for construction in progress if the recognition criteria are met. Each part of an item of property, plant and equipment with a cost that is significant in relation to the total cost of the item is depreciated separately. When significant parts of property, plant and equipment are required to be replaced in intervals, the Company recognized such parts as individual assets with specific useful lives and depreciation, respectively. The carrying amount of those parts that are replaced is derecognized in accordance with the derecognition provisions of IAS 16 Property, plant and equipment. When a major inspection is performed, its cost is recognized in the carrying amount of the plant and equipment as a replacement if the recognition criteria are satisfied. All other repair and maintenance costs are recognized in profit or loss as incurred.
Depreciation is calculated on a straight-line basis over the estimated economic lives of the following assets:
| Buildings | 5 ~ 55 years |
|---|---|
| Machinery and equipment | 5 ~ 10 years |
| Molding equipment | 5 years |
| Computer and communicating equipment | 4 ~ 5 years |
| Research equipment | 3 ~ 10 years |
| Transportation equipment | 5 years |
| Office equipment | 4 ~ 10 years |
| Other equipment | 4 ~ 10 years |
An item of property, plant and equipment and any significant part initially recognized is derecognized upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset is recognized in profit or loss.
The residual values, useful lives and methods of depreciation of property, plant and equipment are reviewed at each financial year end and adjusted prospectively, if appropriate.
25
(13) Investment property
The Company’s owned investment properties are measured initially at cost, including transaction costs. The carrying amount includes the cost of replacing part of an existing investment property at the time that cost is incurred if the recognition criteria are met and excludes the costs of day-to-day servicing of an investment property. Subsequent to initial recognition, other than those that meet the criteria to be classified as held for sale (or are included in a disposal Company that is classified as held for sale) in accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations, investment properties are measured using the cost model in accordance with the requirements of IAS 16 Property, plant and equipment for that model. If investment properties are held by a lessee as right-of-use assets and is not held for sale in accordance with IFRS 5, investment properties are measured in accordance with the requirements of IFRS 16.
Depreciation is calculated on a straight-line basis over the estimated economic lives of the following assets:
| Buildings | 33 ~ 60 years |
|---|---|
Investment properties are derecognized when either they have been disposed of or when the investment property is permanently withdrawn from use and no future economic benefit is expected from its disposal. The difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss in the period of derecognition.
The Company transfers properties to or from investment properties according to the actual use of the properties.
The Company transfers to or from investment properties when there is a change in use for these assets. Properties are transferred to or from investment properties when the properties meet, or cease to meet, the definition of investment property and there is evidence of the change in use.
(14) Leases
The Company assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset for a period of time, the Company assesses whether, throughout the period of use, has both of the following:
A. the right to obtain substantially all of the economic benefits from use of the identified asset; and
B. the right to direct the use of the identified asset.
26
For a contract that is, or contains, a lease, the Company accounts for each lease component within the contract as a lease separately from non-lease components of the contract. For a contract that contains a lease component and one or more additional lease or non-lease components, the Company allocates the consideration in the contract to each lease component on the basis of the relative stand-alone price of the lease component and the aggregate stand-alone price of the non-lease components. The relative stand-alone price of lease and non-lease components shall be determined on the basis of the price the lessor, or a similar supplier, would charge the Company for that component, or a similar component, separately. If an observable stand-alone price is not readily available, the Company estimates the stand-alone price, maximising the use of observable information.
Company as a lessee
Except for leases that meet and elect short-term leases or leases of low-value assets, the Company recognizes right-of-use asset and lease liability for all leases which the Company is the lessee of those lease contracts.
At the commencement date, the Company measures the lease liability at the present value of the lease payments that are not paid at that date. The lease payments are discounted using the interest rate implicit in the lease, if that rate can be readily determined. If that rate cannot be readily determined, the Company uses its incremental borrowing rate. At the commencement date, the lease payments included in the measurement of the lease liability comprise the following payments for the right to use the underlying asset during the lease term that are not paid at the commencement date:
A. fixed payments (including in-substance fixed payments), less any lease incentives receivable;
B. variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;
C. amounts expected to be payable by the lessee under residual value guarantees;
D. the exercise price of a purchase option if the Company is reasonably certain to exercise that option; and
E. payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease.
After the commencement date, the Company measures the lease liability on an amortised cost basis, which increases the carrying amount to reflect interest on the lease liability by using an effective interest method; and reduces the carrying amount to reflect the lease payments made.
27
At the commencement date, the Company measures the right-of-use asset at cost. The cost of the right-of-use asset comprises:
A. the amount of the initial measurement of the lease liability;
B. any lease payments made at or before the commencement date, less any lease incentives received;
C. any initial direct costs incurred by the lessee; and
D. an estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease.
For subsequent measurement of the right-of-use asset, the Company measures the right-of-use asset at cost less any accumulated depreciation and any accumulated impairment losses. That is, the Company measures the right-of-use applying a cost model.
If the lease transfers ownership of the underlying asset to the Company by the end of the lease term or if the cost of the right-of-use asset reflects that the Company will exercise a purchase option, the Company depreciates the right-of-use asset from the commencement date to the end of the useful life of the underlying asset. Otherwise, the Company depreciates the right-of-use asset from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term.
The Company applies IAS 36 "Impairment of Assets" to determine whether the right-of-use asset is impaired and to account for any impairment loss identified.
Except for those leases that the Company accounted for as short-term leases or leases of low-value assets, the Company presents right-of-use assets and lease liabilities in the balance sheet and separately presents lease-related interest expense and depreciation charge in the statement of comprehensive income.
For short-term leases or leases of low-value assets, the Company elects to recognize the lease payments associated with those leases as an expense on either a straight-line basis over the lease term or another systematic basis.
Company as a lessor
At inception of a contract, the Company classifies each of its leases as either an operating lease or a finance lease. A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership of an underlying asset. A lease is classified as an operating lease if it does not transfer substantially all the risks and rewards incidental to ownership of an underlying asset.
28
For a contract that contains lease components and non-lease components, The Company allocates the consideration in the contract applying IFRS 15.
The Company recognizes lease payments from operating leases as rental income on either a straight-line basis or another systematic basis. Variable lease payments for operating leases that do not depend on an index or a rate are recognized as rental income when incurred.
(15) Intangible assets
Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is its fair value as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortization and accumulated impairment losses, if any. Internally generated intangible assets, excluding capitalized development costs, are not capitalized and expenditure is reflected in profit or loss for the year in which the expenditure is incurred.
The useful lives of intangible assets are assessed as either finite or indefinite.
Intangible assets with finite lives are amortized over the useful economic life and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortization period and the amortization method for an intangible asset with a finite useful life is reviewed at least at the end of each financial year. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset is accounted for by changing the amortization period or method, as appropriate, and are treated as changes in accounting estimates.
Intangible assets with indefinite useful lives are not amortized, but are tested for impairment annually, either individually or at the cash-generating unit level. The assessment of indefinite life is reviewed annually to determine whether the indefinite life continues to be supportable. If not, the change in useful life from indefinite to finite is made on a prospective basis.
Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognized in profit or loss when the asset is derecognized.
Trademarks
The Trademarks have been granted for a period of 10 years by the relevant government agency.
Patents
The Patents have been granted for a period of 18 years by the relevant government agency
29
30
Computer software
The cost of computer software is amortized on a straight-line basis over the estimated useful life (2 to 5 years).
A summary of the policies applied to the Company’s intangible assets is as follows:
| Trademarks | Patents | Computer software | |
|---|---|---|---|
| Useful lives | Finite | Finite | Finite |
| Amortization method used | Amortized on a straight-line basis over the period of the trademarks | Amortized on a straight-line basis over the period of the patent | Amortized on a straight-line basis over the estimated useful life |
| Internally generated or acquired | Acquired | Acquired | Acquired |
(16) Impairment of non-financial assets
The Company assesses at the end of each reporting period whether there is any indication that an asset in the scope of IAS 36 Impairment of Assets may be impaired. If any such indication exists, or when annual impairment testing for an asset is required, the Company estimates the asset’s recoverable amount. An asset’s recoverable amount is the higher of an asset’s or cash-generating unit’s (“CGU”) fair value less costs to sell and its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. Where the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.
For assets excluding goodwill, an assessment is made at each reporting date as to whether there is any indication that previously recognized impairment losses may no longer exist or may have decreased. If such indication exists, the Company estimates the asset’s or cash-generating unit’s recoverable amount. A previously recognized impairment loss is reversed only if there has been an increase in the estimated service potential of an asset which in turn increases the recoverable amount. However, the reversal is limited so that the carrying amount of the asset does not exceed its recoverable amount, nor exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognized for the asset in prior years.
A cash generating unit, or companies of cash-generating units, to which goodwill has been allocated is tested for impairment annually at the same time, irrespective of whether there is any indication of impairment. If an impairment loss is to be recognized, it is first allocated to reduce the carrying amount of any goodwill allocated to the cash generating unit (group of units), then to the other assets of the unit (group of units) pro rata on the basis of the carrying amount of each asset in the unit (group of units). Impairment losses relating to goodwill cannot be reversed in future periods for any reason.
An impairment loss of continuing operations or a reversal of such impairment loss is recognized in profit or loss.
(17) Revenue recognition
The Company’s revenue arising from contracts with customers are primarily related to sale of goods and rendering of services. The accounting policies are explained as follow:
Sale of goods
The Company manufactures and sells goods. Sales are recognized when control of the goods is transferred to the customer and the goods are delivered to the customers. (The customer has the control of an asset refers to the ability to direct the use of, and obtain substantially all of the remaining benefits from, the asset). The main product of the Company is instrument and revenue is recognized based on the consideration stated in the contract.
The Company provides its customer with a warranty with the purchase of the products. The warranty provides assurance that the product will operate as expected by the customers. And the warranty is accounted in accordance with IAS 37.
The Company’s sale of goods when the Company transfers the goods to customers and has a right to an amount of consideration that is unconditional, these contracts are recognized as accounts receivables. The Company usually collects the payments shortly after transfer of goods to customers; therefore, there is no significant financing component to the contract.
The period the Company transfers of contract liabilities to revenue is usually within one year, thus, no significant financing component is arised.
Rendering of services
The Company provides maintenance services for services rendered. These services are separately priced or negotiated and are recognized as revenue when the performance obligations are met.
31
(18) Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended use or sale are capitalized as part of the cost of the respective assets. All other borrowing costs are expensed in the period they occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.
(19) Government grants
Government grants are recognized where there is reasonable assurance that the grant will be received and all attached conditions will be complied with. Where the grant relates to an asset, it is recognized as deferred income and released to income in equal amounts over the expected useful life of the related asset. When the grant relates to an expense item, it is recognized as income over the period necessary to match the grant on a systematic basis to the costs that it is intended to compensate.
(20) Post-employment benefits
All regular employees of the Company is entitled to a pension plan that is managed by an independently administered pension fund committee. Fund assets are deposited under the committee’s name in the specific bank account and hence, not associated with the Company. Therefore, fund assets are not included in the Company’s parent company only financial statements.
For the defined contribution plan, the Company and it will make a monthly contribution of no less than 6% of the monthly wages of the employees subject to the plan. The Company recognizes expenses for the defined contribution plan in the period in which the contribution becomes due.
Post-employment benefit plan that is classified as a defined benefit plan uses the Projected Unit Credit Method to measure its obligations and costs based on actuarial assumptions. Re-measurements, comprising of the effect of the actuarial gains and losses, the effect of the asset ceiling (excluding net interest) and the return on plan assets, excluding net interest, are recognized as other comprehensive income with a corresponding debit or credit to retained earnings in the period in which they occur. Past service costs are recognized in profit or loss on the earlier of:
A. the date of the plan amendment or curtailment, and
B. the date that the Company recognizes restructuring-related costs
32
Net interest is calculated by applying the discount rate to the net defined benefit liability or asset, both as determined at the start of the annual reporting period, taking account of any changes in the net defined benefit liability (asset) during the period as a result of contribution and benefit payment.
(21) Income taxes
Income tax expense (income) is the aggregate amount included in the determination of profit or loss for the period in respect of current tax and deferred tax.
Current income tax
Current income tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities, using the tax rates and tax laws that have been enacted or substantively enacted by the end of the reporting period. Current income tax relating to items recognized in other comprehensive income or directly in equity is recognized in other comprehensive income or equity and not in profit or loss.
The income tax for undistributed earnings is recognized as income tax expense in the subsequent year when the distribution proposal is approved by the Shareholders' meeting.
Deferred tax
Deferred tax is provided on temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes at the reporting date.
Deferred tax liabilities are recognized for all taxable temporary differences, except:
A. Where the deferred tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination; at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and at the time of the transaction, does not give rise to equal taxable and deductible temporary differences.
B. In respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint arrangements, where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future
33
Deferred tax assets are recognized for all deductible temporary differences, carry forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilized, except:
A. Where the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss.
B. In respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint arrangements, deferred tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realized or the liability is settled, based on tax rates and tax laws that have been enacted or substantively enacted at the reporting date. The measurement of deferred tax assets and deferred tax liabilities reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. Deferred tax relating to items recognized outside profit or loss is recognized outside profit or loss. Deferred tax items are recognized in correlation to the underlying transaction either in other comprehensive income or directly in equity. Deferred tax assets are reassessed at each reporting date and are recognized accordingly.
Deferred tax assets and deferred tax liabilities are offset, if a legally enforceable right exists to set off current income tax assets against current income tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.
According to the temporary exception in the International Tax Reform – Pillar Two Model Rules (Amendments to IAS 12), information about deferred tax assets and liabilities related to Pillar Two income tax will neither be recognized nor be disclosed.
34
(22) Business combinations and goodwill
Business combinations are accounted for using the acquisition method. The consideration transferred, the identifiable assets acquired and liabilities assumed are measured at acquisition date fair value. For each business combination, the acquirer measures any non-controlling interest in the acquiree either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s identifiable net assets. Acquisition-related costs are accounted for as expenses in the periods in which the costs are incurred and are classified under administrative expenses.
When the Company acquires a business, it assesses the assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts by the acquiree.
If the business combination is achieved in stages, the acquisition date fair value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date through profit or loss.
Any contingent consideration to be transferred by the acquirer will be recognized at the acquisition date fair value. Subsequent changes to the fair value of the contingent consideration which is deemed to be an asset or liability, will be recognized in accordance with IFRS 9 Financial Instruments either in profit or loss or as a change to other comprehensive income. However, if the contingent consideration is classified as equity, it should not be remeasured until it is finally settled within equity.
Goodwill is initially measured as the amount of the excess of the aggregate of the consideration transferred and the non-controlling interest over the net fair value of the identifiable assets acquired and the liabilities assumed. If this aggregate is lower than the fair value of the net assets acquired, the difference is recognized in profit or loss.
After initial recognition, goodwill is measured at cost less any accumulated impairment losses. Goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Company cash-generating units that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units. Each unit or group of units to which the goodwill is so allocated represents the lowest level within the Company at which the goodwill is monitored for internal management purpose and is not larger than an operating segment before aggregation.
Where goodwill forms part of a cash-generating unit and part of the operation within that unit is disposed of, the goodwill associated with the operation disposed of is included in the carrying amount of the operation. Goodwill disposed of in this circumstance is measured based on the relative recoverable amounts of the operation disposed of and the portion of the cash-generating unit retained.
35
- Significant accounting judgements, estimates and assumptions
The preparation of the Company’s parent company only financial statements require management to make judgements, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities, at the end of the reporting period. However, uncertainty about these assumption and estimate could result in outcomes that require a material adjustment to the carrying amount of the asset or liability affected in future periods.
(1) Judgement
In the process of applying the Company’s accounting policies, management has made the following judgements, which have the most significant effect on the amounts recognized in the parent company only financial statements:
A. Operating lease commitment—Company as the lessor
The Company has entered into commercial property leases on its investment property portfolio. The Company has determined, based on an evaluation of the terms and conditions of the arrangements, that it retains all the significant risks and rewards of ownership of these properties and accounts for the contracts as operating leases.
(2) Estimates and assumptions
The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
A. Fair value of financial instruments
Where the fair value of financial assets and financial liabilities recorded in the balance sheet cannot be derived from active markets, they are determined using valuation techniques including the income approach (for example the discounted cash flows model) or market approach. Changes in assumptions about these factors could affect the reported fair value of the financial instruments. Please refer to Note 12 for more details.
36
B. Valuation of inventories
Inventories are valued that is cost and net realizable value item by item. Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale. The Company evaluates the amounts of normal inventory consumption, obsolete inventories or inventories without market selling value on balance sheet date and writes down the cost of inventories to the net realizable value. Such an evaluation of inventories is principally based on the demand for the products within the specified period in the future and historical sales experience of similar products. Therefore, and changes in market conditions might be material changes to the evaluation. Please refer to Note 6 for more details.
C. Pension benefits
The cost of post-employment benefit and the present value of the pension obligation under defined benefit pension plans are determined using actuarial valuations. An actuarial valuation involves making various assumptions. These include the determination of the discount rate and changes of the future salary etc. Please refer to Note 6 for more details.
D. Income taxes
Uncertainties exist with respect to the interpretation of complex tax regulations and the amount and timing of future taxable income. Given the wide range of international business relationships and the long-term nature and complexity of existing contractual agreements, differences arising between the actual results and the assumptions made, or future changes to such assumptions, could necessitate future adjustments to tax income and expense already recorded. The Company establishes provisions, based on reasonable estimates, for possible consequences of audits by the tax authorities of the respective counties in which it operates. The amount of such provisions is based on various factors, such as experience of previous tax audits and differing interpretations of tax regulations by the taxable entity and the responsible tax authority. Such differences of interpretation may arise on a wide variety of issues depending on the conditions prevailing in the respective group company's domicile.
Deferred tax assets are recognized for all carryforward of unused tax losses and unused tax credits and deductible temporary differences to the extent that it is probable that taxable profit will be available or there are sufficient taxable temporary differences against which the unused tax losses, unused tax credits or deductible temporary differences can be utilized. The amount of deferred tax assets determined to be recognized is based upon the likely timing and the level of future taxable profits and taxable temporary differences together with future tax planning strategies. Regarding the Company's unrecognized deferred income tax assets, please refer to Note 6 for details.
37
38
6. Contents of significant accounts
(1) Cash and cash equivalents
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash on hand | $405 | $384 |
| Cash in banks | 178,868 | 282,143 |
| Cash in transit | - | 684 |
| Total | $179,273 | $283,211 |
(2) Financial assets at fair value through profit or loss
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Financial assets mandatorily measured at fair value through profit or loss: | ||
| Stocks | $61,827 | $2,189 |
| Current | $- | $- |
| Non-current | 61,827 | 2,189 |
| Total | $61,827 | $2,189 |
One of the unlisted investee companies of the Company was fully liquidated on September 30, 2025. The Company recovered NT$73 thousand in capital and recognized a loss of NT$829 thousand, which was recorded under non-operating expenses – other losses.
To align with its medium- and long-term operational strategies and industry deployment, the Board of Directors resolved on September 10, 2025, to approve an investment of NT$60,000 thousand in 1,000 thousand common shares of Power Tank Energy Ltd.
The Company’s financial assets at fair value through profit or loss were not pledged.
(3) Notes receivable
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Notes receivable arising from operating activities | $11,969 | $6,851 |
| Less: loss allowance | - | - |
| Total | $11,969 | $6,851 |
Notes receivables were not pledged.
The Company follows the requirement of IFRS 9 to assess the impairment. Please refer to Note 6. (18) for more details on loss allowance and Note 12 for details on credit risk.
(4) Accounts receivable and accounts receivable-related parties
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Accounts receivable | $197,842 | $188,746 |
| Lease receivable | - | 117 |
| Accounts receivable from installment sales | 6,212 | 8,340 |
| Less: unrealized interest revenue – accounts receivable from installment sales | (597) | (947) |
| Subtotal (total carrying amount) | 203,457 | 196,256 |
| Less: loss allowance | (409) | (1,623) |
| Subtotal | 203,048 | 194,633 |
| Trade receivables from related parties (total carrying amount) | 351,607 | 365,874 |
| Less: loss allowance | - | - |
| Subtotal | 351,607 | 365,874 |
| Total | $554,655 | $560,507 |
The expected recovery of the accounts receivable from installment sales is as follows:
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Not later than one year | $1,964 | $2,128 |
| Later than one year and not later than two years | 1,758 | 1,964 |
| Later than two years | 2,490 | 4,248 |
| Total | $6,212 | $8,340 |
Accounts receivable were not pledged.
The payment term of accounts receivable is generally on 30-60 day terms. The total carrying amount as of December 31, 2025 and 2024 were NT$555,064 thousand and NT$562,130 thousand, respectively. Please refer to Note 6. (18) for more details on loss allowance of accounts receivable for the years ended December 31, 2025 and 2024. Please refer to Note 12 for more details on credit risk management.
(5) Inventories
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Merchandise inventory | $66,491 | $35,054 |
| Raw materials | 275,687 | 246,964 |
| Work in progress | 168,808 | 61,096 |
| Finished goods | 94,823 | 107,969 |
| Goods in transit | 14,822 | 4,091 |
| Total | $620,631 | $455,174 |
The cost of inventories recognized in expenses amounts to NT$1,195,080 thousand and NT$1,172,761 thousand for the years ended December 31, 2025 and 2024, respectively, including the write-down of inventories of NT$7,643 thousand and NT$8,522 thousand, respectively.
No inventories were pledged.
(6) Non-current assets held for sale
A. To optimize asset utilization, the Company signed a letter of intent with a non-related party on November 25, 2025 for the proposed sale of land in Qianzhen District, Kaohsiung City. On January 7, 2026, the Company entered into a sales contract with the buyer for a total transaction amount of NT$19,000 thousand. As of the date of this financial report, NT$3,800 thousand has been collected and the ownership transfer is expected to complete by March 31, 2026. As of December 31, 2025, the Company reclassified the net book value of property, plant, and equipment in the amount of NT$5,405 thousand (original cost of NT$7,379 thousand less accumulated depreciation of NT$1,974 thousand) as non-current assets held for sale in accordance with the accounting standards. This asset is measured at the lower of its carrying amount and fair value less costs to sell. Based on the transaction price stated in the sales contract, no impairment loss is recognized.
B. For information on non-current assets held for sale pledged as collateral, please refer to Note 8.
(7) Investments accounted for using the equity method
| Investees | As of December 31, | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| Carrying amount | Percentage of ownership (%) | Carrying amount | Percentage of ownership (%) | |
| Investments in subsidiaries: | ||||
| Instek Electronic (Shanghai) Co., Ltd. | $92,802 | 100% | $78,750 | 100% |
| Good Will Instrument (Sea) Sdn. Bhd. | 13,492 | 100% | 10,990 | 100% |
| Instek America Corp. | 122,458 | 100% | 123,330 | 100% |
| Instek (Samoa) Co., Ltd. | 654,779 | 100% | 602,478 | 100% |
| Good Will Instrument Korea Co., Ltd. | 65,170 | 100% | 59,251 | 100% |
| Texio Technology Corp. | 78,630 | 100% | 86,591 | 100% |
| Good Will Instrument Euro B.V. | 66,854 | 100% | 70,820 | 100% |
| Gw Instek India LLP | (1,816) | 100% | 2,209 | 100% |
| Subtotal | 1,092,369 | 1,034,419 | ||
| Investments in associates: | ||||
| Coreslink Corp., Ltd. | 9,516 | 25% | 9,093 | 25% |
| Subtotal | 9,516 | 9,093 | ||
| Total | $1,101,885 | $1,043,512 |
41
A. Investments in subsidiaries:
The Company's share of income or loss of subsidiaries recognized under the equity method amounted to NT$77,833 thousand and NT$4,868 thousand for the years ended December 31, 2025 and 2024, respectively, and was recognized based on the audited financial statements of each investee company for the same periods.
Investments in subsidiaries was accounted for “Investments accounted for using the equity method” and necessary evaluation adjustments are made accordingly.
In consideration of integrating the Group's operations and enhancing synergy, the Board of Directors resolved on November 13, 2024, to proceed with a simplified merger with Prodigit Electronics Co., Ltd., with the Company being the surviving entity. The Company has obtained approval for the change of registration from the Ministry of Economic Affairs on February 19, 2025, and the merger's effective date is December 31, 2024.
B. Investments in associates
The Company’s investments in Coreslink Corp., Ltd. is not materially to the Company. The aggregate carrying amount of the Company’s interests in Coreslink Corp., Ltd. amounted to NT$9,516 thousand and NT$9,093 thousand as of December 31, 2025 and 2024 respectively. The aggregate financial information of the Company’s share of Coreslink Corp., Ltd. is as follows:
| For the years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Profit or loss for the period from continuing operations | $423 | $(625) |
| Other comprehensive income (loss) | - | - |
| Total comprehensive income (loss) | $423 | $(625) |
As of December 31, 2025 and 2024, the aforementioned investments in associates had no contingent liabilities or capital commitments, nor had any guarantees been provided.
(8) Property, plant and equipment
Owner occupied property, plant and equipment
| Machinery | Computer and | Other | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Land | Buildings | equipment | Molding equipment | communicating equipment | Research equipment | |||
| Cost: | ||||||||
| As of January 1, 2025 | $408,549 | $195,186 | $68,982 | $58,389 | $41,530 | $169,752 | $3,844 | $13,408 |
| Additions | - | 47,365 | 3,261 | 283 | 2,525 | 15,410 | 2,602 | 287 |
| Disposal | - | (762) | (56) | (9,002) | (466) | (1,128) | (3,170) | (244) |
| Transfers | (3,127) | (4,252) | - | - | - | - | - | - |
| As of December 31, 2025 | $405,422 | $237,537 | $72,187 | $49,670 | $43,589 | $184,034 | $3,276 | $13,451 |
| As of January 1, 2024 | $543,814 | $273,145 | $64,171 | $57,317 | $38,630 | $158,820 | $6,633 | $13,534 |
| Additions | - | 18,718 | 5,985 | 1,256 | 3,592 | 12,223 | - | 3,468 |
| Disposal | - | (31,228) | (1,174) | (184) | (611) | (1,115) | (2,789) | (3,594) |
| Transfers | (135,265) | (65,449) | - | - | (81) | (176) | - | - |
| As of December 31, 2024 | $408,549 | $195,186 | $68,982 | $58,389 | $41,530 | $169,752 | $3,844 | $13,408 |
| Depreciation: | ||||||||
| As of January 1, 2025 | $- | $78,077 | $49,767 | $54,119 | $33,017 | $127,672 | $3,319 | $9,294 |
| Depreciation | - | 10,314 | 5,784 | 1,474 | 4,091 | 15,340 | 502 | 1,240 |
| Disposal | - | (762) | (56) | (9,002) | (451) | (1,071) | (3,169) | (245) |
| Transfers | - | (1,974) | - | - | - | - | - | - |
| As of December 31, 2025 | $- | $85,655 | $55,495 | $46,591 | $36,657 | $141,941 | $652 | $10,289 |
| \ | ||||||||
| As of January 1, 2024 | $- | $117,665 | $45,454 | $52,347 | $30,041 | $113,306 | $5,996 | $11,925 |
| Depreciation | - | 9,282 | 5,487 | 1,956 | 3,588 | 15,462 | 112 | 963 |
| Disposal | - | (31,218) | (1,174) | (184) | (610) | (1,071) | (2,789) | (3,594) |
| Transfers | - | (17,652) | - | - | (2) | (25) | - | - |
| As of December 31, 2024 | $- | $78,077 | $49,767 | $54,119 | $33,017 | $127,672 | $3,319 | $9,294 |
| Net carrying amount as at: | ||||||||
| December 31, 2025 | $405,422 | $151,882 | $16,692 | $3,079 | $6,932 | $42,093 | $2,624 | $3,162 |
| December 31, 2024 | $408,549 | $117,109 | $19,216 | $4,270 | $8,513 | $42,080 | $524 | $4,114 |
Please refer to Note 8 for more details on investment property, under pledge.
For the year ended December 31, 2025, the other changes of the Company's property, plant, and equipment included reclassification to non-current assets held for sale in accordance with the accounting standards. Please refer to Notes 6.(6) for related explanations.
(9) Investment property
The Company’s investment properties include owned investment properties. The Company’s has entered into commercial property leases on its owned investment properties with term of 1~3 years.
| Land | Buildings | Total | |
|---|---|---|---|
| Cost: | |||
| As of January 1, 2025 | $135,265 | $65,449 | $200,714 |
| Disposal | - | - | - |
| As of December 31, 2025 | $135,265 | $65,449 | $200,714 |
| As of January 1, 2024 | $- | $- | $- |
| Transfers (Note) | 135,265 | 65,449 | 200,714 |
| Disposal | - | - | - |
| As of December 31, 2024 | $135,265 | $65,449 | $200,714 |
| Depreciation: | |||
| As of January 1, 2025 | $- | $18,024 | $18,024 |
| Depreciation | - | 1,462 | 1,462 |
| Disposal | - | - | - |
| As of December 31, 2025 | $- | $19,486 | $19,486 |
| As of January 1, 2024 | $- | $- | $- |
| Transfers (Note) | - | 17,652 | 17,652 |
| Depreciation | - | 372 | 372 |
| Disposal | - | - | - |
| As of December 31, 2024 | $- | $18,024 | $18,024 |
| Net carrying amount as at: | |||
| December 31, 2025 | $135,265 | $45,963 | $181,228 |
| December 31, 2024 | $135,265 | $47,425 | $182,690 |
Note: Including the Company's reclassification based on the intended use of the property.
| For the years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Rental income from investment property | $2,823 | $189 |
| Less: Direct operating expenses from investment property generating rental income | (259) | (17) |
| Total | $2,564 | $172 |
Please refer to Note 8 for more details on property, plant and equipment under pledge.
Investment properties held by the Company are not measured at fair value but for which the fair value is disclosed. The fair value measurements of the investment properties are categorized within Level 3. The fair value of investment properties was NT$215,080 thousand, as of December 31, 2025 and 2024. The fair value has been determined based on valuations performed by an independent valuer in 2024. The valuation method used is the income approach, and the inputs used are discount rates and growth rates:
| 114.12.31 | 113.12.31 | |
|---|---|---|
| Capitalization rate | 2.47% | 2.47% |
(10) Intangible assets
| Trademarks | Computer software | Patents | Goodwill | Total | |
|---|---|---|---|---|---|
| Cost: | |||||
| As of January 1, 2025 | $102 | $50,751 | $167 | $135,318 | $186,338 |
| Addition | - | 2,163 | - | - | 2,163 |
| As of December 31, 2025 | $102 | $52,914 | $167 | $135,318 | $188,501 |
| As of January 1, 2024 | $102 | $47,670 | $266 | $135,318 | $183,356 |
| Addition | - | 4,037 | - | - | 4,037 |
| Disposal | - | (956) | (99) | - | (1,055) |
| As of December 31, 2024 | $102 | $50,751 | $167 | $135,318 | $186,338 |
| Amortization | |||||
| As of January 1, 2025 | $50 | $41,266 | $151 | $49,439 | $90,906 |
| Amortization | 11 | 4,629 | 9 | - | 4,649 |
| Impairment loss | - | - | - | 30,000 | 30,000 |
| As of December 31, 2025 | $61 | $45,895 | $160 | $79,439 | $125,555 |
| As of January 1, 2024 | $40 | $37,655 | $239 | $19,439 | $57,373 |
| Amortization | 10 | 4,567 | 11 | - | 4,588 |
| Impairment loss | - | - | - | 30,000 | 30,000 |
| Disposal | - | (956) | (99) | - | (1,055) |
| As of December 31, 2024 | $50 | $41,266 | $151 | $49,439 | $90,906 |
| Net carrying amount as at: | |||||
| December 31, 2025 | $41 | $7,019 | $7 | $55,879 | $62,946 |
| December 31, 2024 | $52 | $9,485 | $16 | $85,879 | $95,432 |
Amortization expense of intangible assets were stated as follows:
| For the years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Operating costs | $450 | $433 |
| Selling and marketing expenses | 235 | 237 |
| General and administrative expenses | 1,723 | 1,728 |
| Research and development expenses | 2,241 | 2,190 |
| Total | $4,649 | $4,588 |
(11) Impairment testing of goodwill
Goodwill acquired through business combinations has been allocated to one cash-generating unit for impairment testing as follows:
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash-generating unit (CGU) of Prodigit | $55,879 | $85,879 |
Explanation for significant difference between the actual operation conditions of the acquired company after the business combination and the expected benefits at the time of acquisition
Upon acquisition of Company Cash-generating unit (CGU) of Prodigit, the stock value analysis information, which the Company used to decide the acquisition price, is based on Company's financial forecast from 2021 to 2025. Therefore, whether there is significant difference between the actual operation conditions of the acquired company after the business combination and the expected benefits at the time of acquisition, is determined by the level of the forecast operation revenue been achieved during the period of the financial forecast.
Due to the quality assurance improvements conducted in 2023, the Company temporarily changed its policy to suspend accepting orders, resulting in the actual operating revenue of the related CGU acquired lower than expected. For the years ended December 31, 2023 and 2024, the operating revenues accounted for 80% and 67% of the financial forecasts, respectively. For the year ended December 31, 2025, Prodigit's CGU experienced changes in its operating model due to a merger absorption, with operating revenue accounting for 62% of the financial forecast.
Cash-generating unit of Prodigit
The recoverable amount of cash-generating unit was NT$220,601 thousand as of December 31, 2025. This recoverable amount has been determined based on a value in use calculation using cash flow projections from financial budgets approved by management covering a five-year period. The projected cash flows have been updated to reflect the change in demand for products and services. The pre-tax discount rate applied to cash flow projections is 18.2% and cash flows beyond the five-year period are extrapolated using a 1% growth rate. The growth rate is the same as the long-term average growth rate for the electronics industry. As a result of this analysis, management has recognized an impairment loss of NT$30,000 thousand against goodwill previously carried at NT$85,879 thousand.
The recoverable amount of Prodigit cash-generating unit was NT$372,732 thousand as of December 31, 2024. This recoverable amount has been determined based on a value in use calculation using cash flow projections from financial budgets approved by management covering a five-year period. The projected cash flows have been updated to reflect the change in demand for products and services. The pre-tax discount rate applied to cash flow projections is 18.4% flows beyond the five-year period are extrapolated using a 1.00% growth rate. The growth rate is the same as the long-term average growth rate for the electronics industry. As a result of this analysis, management has recognized an impairment loss of NT$30,000 thousand against goodwill previously carried at NT$115,879 thousand.
Key assumptions used in value-in-use calculations
The following assumptions were the most sensitive in the calculation of value-in-use for Prodigit:
(a) Gross margin
(b) Discount rates
(c) Growth rate used to extrapolate cash flows beyond the budget period.
Gross margin – Gross margin is estimated based on the gross margin of the most recent year of the financial budget period and taking into consideration the future market trends. The estimated gross profit margin for the future was between 45% and 50% as of December 31, 2025, and between 44% and 48% as of December 31, 2024.
Discount rates – Discount rates reflect the current market assessment of the risks specific to each cash generating unit (including the time value of money and the risks specific to the asset for which the future cash flow estimates have not been adjusted). The discount rate was estimated based on the weighted average cost of capital (WACC) for the Company, taking into account the particular situations of the Company and its operating segments. The WACC includes both the cost of liabilities and cost of equities. The cost of equities is derived from the expected returns of the Company investors on capital, where the cost of liabilities is measured by the interest-bearing loans that the Company has obligation to settle.
46
Growth rate estimates – Rates are based on historical experience and has been adjusted considering the overall economic environment.
Sensitivity to changes in assumptions
With regard to the assessment of value-in-use of the cash-generating unit, management believes that no reasonably possible change existed in any of the above key assumptions would cause the carrying value of the unit to materially exceed its recoverable amount.
Discount rate assumption - The assessment of a specific increase in risk premiums or changes in individual Beta factors is expected to have negative impacts on budget forecasts. A 0.7% increase in the discount rate used in cash flow forecasts could result in further losses.
(12) Other non-current assets
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Prepayment for equipment | $6,310 | $28,007 |
| Refundable deposits | 7,586 | 4,931 |
| Other financial assets - non-current | 1,560 | 1,560 |
| Total | $15,456 | $34,498 |
(13) Short-term loans
| As of December 31, | |||
|---|---|---|---|
| Interest Rates (%) | 2025 | 2024 | |
| Secured bank loans | 1.85% | $30,000 | $- |
The Company's unused short-term lines of credits amounted to NT$1,351,380 thousand, and NT$1,463,740 thousand, as of December 31, 2025 and 2024, respectively.
Please refer to Note 8 for more details pledged as secured for short-term loans.
47
(14) Other payable
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Accrued expenses | $181,565 | $173,252 |
| Other payables | 56,146 | 46,142 |
| Total | $237,711 | $219,394 |
(15) Post-employment benefits
Defined contribution plan
The Company adopt a defined contribution plan in accordance with the Labor Pension Act of the R.O.C. Under the Labor Pension Act, the Company will make monthly contributions of no less than 6% of the employees' monthly wages to the employees' individual pension accounts. The Company have made monthly contributions of 6% of each individual employee's salaries or wages to employees' pension accounts.
Expenses under the defined contribution plan for the years ended December 31, 2025 and 2024 were NT$20,248 thousand and NT$19,775 thousand, respectively.
Defined benefits plan
The Company adopt a defined benefit plan in accordance with the Labor Standards Act of the R.O.C. The pension benefits are disbursed based on the units of service years and the average salaries in the last month of the service year. Two units per year are awarded for the first 15 years of services while one unit per year is awarded after the completion of the 15th year. The total units shall not exceed 45 units. Under the Labor Standards Act, the Company contribute an amount equivalent to 3% of the employees' total salaries and wages on a monthly basis to the pension fund deposited at the Bank of Taiwan in the name of the administered pension fund committee. Before the end of each year, the Company assess the balance in the designated labor pension fund. If the amount is inadequate to pay pensions calculated for workers retiring in the same year, the Company and its domestic subsidiaries will make up the difference in one appropriation before the end of March the following year.
48
The Ministry of Labor is in charge of establishing and implementing the fund utilization plan in accordance with the Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund. The pension fund is invested in-house or under mandation, based on a passive-aggressive investment strategy for long-term profitability. The Ministry of Labor establishes checks and risk management mechanism based on the assessment of risk factors including market risk, credit risk and liquidity risk, in order to maintain adequate manager flexibility to achieve targeted return without over-exposure of risk. With regard to utilization of the pension fund, the minimum earnings in the annual distributions on the final financial statement shall not be less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. Treasury Funds can be used to cover the deficits after the approval of the competent authority. As the Company does not participate in the operation and management of the pension fund, no disclosure on the fair value of the plan assets categorized in different classes could be made in accordance with paragraph 142 of IAS 19. The Company expects to contribute NT$11,004 thousand to its defined benefit plan during the 12 months beginning after December 31, 2025.
The duration of the defined benefits plan obligation as of December 31, 2025 and 2024 were 2030 and 2029 to 2033, respectively.
Pension costs recognized in profit or loss for the years ended December 31, 2025 and 2024:
| For the years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Current period service costs | $1,250 | $2,117 |
| Net interest on the net defined benefit liabilities (assets) | 302 | 560 |
| Total | $1,552 | $2,677 |
Changes in the defined benefit obligation and fair value of plan assets are as follows:
| As of | |||
|---|---|---|---|
| December 31, 2025 | December 31, 2024 | January 1, 2024 | |
| Defined benefit obligation | $275,264 | $284,795 | $314,216 |
| Plan assets at fair value | (277,426) | (266,238) | (260,167) |
| Net defined benefit (assets) liabilities | $(2,162) | $18,557 | $54,049 |
Reconciliation of liability (asset) of the defined benefit plan is as follows:
| Defined benefit obligation | Fair value of plan assets | Benefit liability (asset) | |
|---|---|---|---|
| As of January 1, 2024 | $314,216 | $(260,167) | $54,049 |
| Current period service costs | 2,117 | - | 2,117 |
| Net interest expense (income) | 3,474 | (2,914) | 560 |
| Subtotal | 5,591 | (2,914) | 2,677 |
| Remeasurements of the net defined benefit liability (asset): | |||
| Actuarial gains and losses arising from changes in financial assumptions | (6,692) | - | (6,692) |
| Experience adjustments | 3,077 | - | 3,077 |
| Return on plan assets | - | (24,016) | (24,016) |
| Subtotal | (3,615) | (24,016) | (27,631) |
| Contributions by employer | - | (10,538) | (10,538) |
| Payments from the plan | (31,397) | 31,397 | - |
| As at December 31, 2024 | 284,795 | (266,238) | 18,557 |
| Current period service costs | 1,250 | - | 1,250 |
| Net interest expense (income) | 4,382 | (4,080) | 302 |
| Subtotal | 5,632 | (4,080) | 1,552 |
| Remeasurements of the net defined benefit liability (asset): | |||
| Actuarial gains and losses arising from changes in financial assumptions | 3,545 | - | 3,545 |
| Experience adjustments | 5,560 | - | 5,560 |
| Return on plan assets | - | (20,317) | (20,317) |
| Subtotal | 9,105 | (20,317) | (11,212) |
| Contributions by employer | - | (11,059) | (11,059) |
| Payments from the plan | (24,268) | 24,268 | - |
| As at December 31, 2025 | $275,264 | $(277,426) | $(2,162) |
The following significant actuarial assumptions are used to determine the present value of the Company defined benefit obligation:
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Discount rate | 1.32% | 1.55%~1.62% |
| Expected rate of salary increases | 2.50% | 2.50% |
A sensitivity analysis for significant assumption as at December 31, 2025 and 2024 is, as shown below:
| Effect on the defined benefit obligation | ||||
|---|---|---|---|---|
| 2025 | 2024 | |||
| Increase defined benefit obligation | Decrease defined benefit obligation | Increase defined benefit obligation | Decrease defined benefit obligation | |
| Discount rate increase by 0.25% | - | $3,854 | - | $4,109 |
| Discount rate decrease by 0.25% | $3,854 | - | $4,394 | - |
| Future salary increase by 0.5% | $7,157 | - | $8,230 | - |
| Future salary decrease by 0.5% | - | $6,882 | - | $7,649 |
The sensitivity analyses above are based on a change in a significant assumption (for example: change in discount rate or future salary), keeping all other assumptions constant. The sensitivity analyses may not be representative of an actual change in the defined benefit obligation as it is unlikely that changes in assumptions would occur in isolation of one another.
There was no change in the methods and assumptions used in preparing the sensitivity analyses compared to the previous period.
(16) Equity
A. Common stock
The Company's authorized capital were both NT$1,800,000 thousand as of December 31, 2025 and 2024. The Company's issued capital were both NT$1,450,472 thousand as of December 31, 2025 and 2024, each at a par value of NT$10. The Company has issued both 145,047 thousand common shares as of December 31, 2025 and 2024. Each share has one voting right and a right to receive dividends.
B. Capital surplus
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Additional paid-in capital | $4,051 | $4,051 |
| Other-right of disgorgement (Note) | 106 | 106 |
| Total | $4,157 | $4,157 |
Note: In accordance with Article 157 of the Securities Exchange Act, the Company recognized the benefits obtained from the exercise of disgorgement right as capital reserve.
According to the Company Act, the capital reserve shall not be used except for making good the deficit of the company. When a company incurs no loss, it may distribute the capital reserves related to the income derived from the issuance of new shares at a premium or income from endowments received by the company. The distribution could be made in cash or in the form of dividend shares to its shareholders in proportion to the number of shares being held by each of them.
C. Retained earnings and dividend policies
According to the Company's Articles of Incorporation, current year's earnings, if any, shall be distributed in the following order:
According to the Company's Articles of Incorporation, current year's net profits if any, shall be distributed in the following order: offset prior years' operation losses (including adjustments to the retained earnings); set aside 10% of the remaining amount as legal reserve, unless where such legal reserve amounts to the total paid-in capital. then set aside or reverse special reserve as required by law or the competent authority. The remaining net profits, the remaining net profits, if any, together with the retained earnings at the beginning of year (including adjustments to the retained earnings), are considered accumulated distributable earnings to the shareholders where the Board of Directors shall be authorized by the Company's Articles of Incorporation to resolve on the distribution proposal and report to the most recent shareholders' meeting.
In order to maintain the return on investment of shareholders, the ratio of cash dividends and stock dividends distributed by the Company is determined based on the current year's profit and the Company's capital planning, as well as the interest of the shareholders. Accordingly, shall not be less than 10% of the total dividends.
The Articles of Incorporation to authorize the distributable dividends and bonuses in whole or in part are paid in cash after a resolution has been adopted by a majority vote at a meeting of the board of directors attended by two-thirds of the total number of directors; and in addition, there to a report of such distribution is submitted to the shareholders' meeting.
52
When the Company has no deficit, the Board of Directors is authorized to distribute in cash all or part of the legal reserve (for the part that exceeds 25% of paid-in capital) and capital surplus if it meets the requirements under the Company Act through a resolution adopted by a majority vote at a meeting of the Board of Directors attended by two-thirds of the total number of directors which shall be reported to the most recent shareholders meeting.
According to the Company Act, the Company needs to set aside amount to legal reserve unless where such legal reserve amounts to the total paid-in capital. The legal reserve can be used to make good the deficit of the Company. When the Company incurs no loss, it may distribute the portion of legal serve which exceeds 25% of the paid-in capital by issuing new shares or by cash in proportion to the number of shares being held by each of the shareholders.
According to existing regulations, when the Company distributing distributable earnings, it shall set aside to special reserve, from the profit/loss of the current period and the undistributed earnings from the previous period, an amount equal to “other net deductions from shareholders’ equity for the current fiscal year, provided that if the company has already set aside special reserve in the first-time adoption of the IFRS, it shall set aside supplemental special reserve based on the difference between the amount already set aside and other net deductions from shareholders’ equity. For any subsequent reversal of other net deductions from shareholders’ equity, the amount reversed may be distributed from the special reserve.
On March 31, 2021, the FSC issued Order No. Jin-Guan-Zheng-Fa-Zi-1090150022, which sets out the following provisions for compliance: On a public company's first-time adoption of the IFRS, for any unrealized revaluation gains and cumulative translation adjustments (gains) recorded to shareholders' equity that the company elects to transfer to retained earnings by application of the exemption under IFRS 1, the company shall set aside special reserve. For any subsequent use, disposal or reclassification of related assets, the company can reverse the special reserve by the proportion of the special reserve first appropriated and distribute it. On the Company's first adoption of IFRS, no special surplus reserve was generated as a result of the initial adoption.
53
Details of the 2025 and 2024 earnings distribution and dividends per share as approved and resolved by the Board of Directors' meeting and shareholders' meeting on February 24, 2026 and May 29, 2025, respectively, are as follows:
| Appropriation of earnings | Dividend per share (NT$) | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Legal reserve | $43,306 | $37,324 | ||
| Special reserve (reversal) | (7,776) | (17,100) | ||
| Cash dividend of common stock (Note) | 362,618 | 290,095 | $2.5 | $2.0 |
| Total | $398,148 | $310,319 |
Note: The Board of Directors, as authorized by the Company's Articles of Incorporation, has specifically resolved to approve the cash distributions for 2025 and 2024 on February 24, 2026 and February 26, 2025, respectively.
Please refer to Note 6. (20) for details on employees' compensation and remuneration to directors.
(17) Operating revenues
| For the years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Revenue from contracts with customers | ||
| Sale of goods | $2,292,259 | $2,198,021 |
| Revenue arising from rendering of services | 16,722 | 13,973 |
| Total | $2,308,981 | $2,211,994 |
Analysis of revenue from contracts with customers during the years ended December 31, 2025 and 2024 are as follows:
A. Disaggregation of revenue
| For the years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Sale of goods | $2,292,259 | $2,198,021 |
| Rendering of services | 16,722 | 13,973 |
| Total | $2,308,981 | $2,211,994 |
| Timing of revenue recognition: | ||
| At a point in time | $2,308,981 | $2,211,994 |
B. Contract balances
(a) Contract liabilities - current
| As of | |||
|---|---|---|---|
| December 31, 2025 | December 31, 2024 | January 1, 2024 | |
| Sale of goods | $23,144 | $34,606 | $21,884 |
The significant changes in the Company's balances of contract liabilities for the years ended December 31, 2025 and 2024 are as follows:
| For the years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| The opening balance transferred to revenue | $34,606 | $21,884 |
| Increase in receipts in advance during the period (excluding the amount incurred and transferred to revenue during the period) | 23,144 | 34,606 |
C. Transaction price allocated to unsatisfied performance obligations
None.
D. Assets recognized from costs to fulfil a contract
None.
(18) Expected credit losses
| For the years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Operating expenses – Expected credit (gains) losses | ||
| Accounts receivable | $(1,214) | $1,524 |
Please refer to Note 12 for more details on credit risk.
The Company measures the loss allowance of its accounts receivables (including note receivable and accounts receivable) at an amount equal to lifetime expected credit losses. The assessment of the Company's loss allowance is as follow:
The Company considers the grouping of receivables by counterparties' credit rating, by geographical region and by industry sector and its loss allowance is measured by using a provision matrix, details are as follow:
As of December 31, 2025
| Not yet due (Note) | Overdue | Total | |||||
|---|---|---|---|---|---|---|---|
| <=60 days | 61-90 days | 91-180 days | 181-360 days | >=361 days | |||
| Gross carrying amount | $504,732 | $57,304 | $932 | $4,060 | $5 | $- | $567,033 |
| Loss rate | -% | -% | -% | 10% | 50% | 100% | |
| Lifetime expected credit losses | - | - | - | (407) | (2) | - | (409) |
| Carrying amount | $504,732 | $57,304 | $932 | $3,653 | $3 | $- | $566,624 |
As of December 31, 2024
| Not yet due (Note) | Overdue | Total | |||||
|---|---|---|---|---|---|---|---|
| <=60 days | 61-90 days | 91-180 days | 181-360 days | >=361 days | |||
| Gross carrying amount | $478,491 | $55,645 | $19,646 | $14,635 | $346 | $218 | $568,981 |
| Loss rate | -% | -% | -% | 8.4% | 50% | 100% | |
| Lifetime expected credit losses | - | - | - | (1,232) | (173) | (218) | (1,623) |
| Carrying amount | $478,491 | $55,645 | $19,646 | $13,403 | $173 | $- | $567,358 |
Note: The Company's notes receivables are not overdue.
The movement in the provision for impairment of notes receivable, accounts receivable and accounts receivable from installment sales during the years ended December 31, 2025 and 2024 is as follows:
| Notes receivable | Accounts receivable | Accounts receivable from installment sales | Total | |
|---|---|---|---|---|
| Bal. as of January 1, 2025 | $- | $1,623 | $- | $1,623 |
| Addition (reversal) for the current period | - | (1,214) | - | (1,214) |
| Write off | - | - | - | - |
| Bal. as of December 31, 2025 | $- | $409 | $- | $409 |
| Bal. as of January 1,2024 | $- | $296 | $- | $296 |
| Addition (reversal) for the current period | - | 1,524 | - | 1,524 |
| Write off | - | (197) | - | (197) |
| Bal. as of December 31, 2024 | $- | $1,623 | $- | $1,623 |
(19) Leases
A. Company as a lessee
The Company has signed commercial lease agreements for transportation equipment, with an average term of three years and no renewal right. There are no restrictions placed upon the Company by entering into these leases.
The Company’s leases effect on the financial position, financial performance and cash flows are as follow:
(a) Amounts recognized in the balance sheet
i. Right-of-use assets
The carrying amount of right-of-use assets
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Transportation equipment | $3,966 | $4,929 |
During the years ended 2025 and 2024, the Company’s additions to right-of-use assets amounting to NT$2,979 thousand and NT$0 thousand, respectively.
ii. Lease liabilities
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Current | $2,069 | $3,904 |
| Non-current | 1,922 | 1,093 |
| Lease liabilities | $3,991 | $4,997 |
Please refer to Note 6.21(c) for the interest on lease liabilities recognized during the years ended 31 December 2025 and 2024 and refer to Note 12. (5) Liquidity Risk Management for the maturity analysis for lease liabilities.
(b) Amounts recognized in the statement of profit or loss
Depreciation charge for right-of-use assets
| For the years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Transportation equipment | $3,942 | $3,859 |
(c) Income and costs relating to leasing activities
| For the years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| The expenses relating to short-term leases | $248 | $303 |
(d) Cash outflow relating to leasing activities
During the 2025 and 2024, The Company's total cash outflows for leases amounting to NT$4,289 thousand and NT$4,258 thousand, respectively.
B. Company as a lessor
Please refer to Note 6. (9) for details on the Company's owned investment properties. Leases of owned investment properties are classified as operating leases as they do not transfer substantially all the risks and rewards incidental to ownership of underlying assets.
| For the years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Lease income for operating leases | ||
| Income relating to fixed lease payments and variable lease payments that depend on an index or a rate | $2,823 | $189 |
For operating leases entered by the Company, the undiscounted lease payments to be received and a total of the amounts for the remaining years as of 31 December 2025 and 2024 are as follows:
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Not later than one year | $3,661 | $189 |
| Later than one year but not later than two years | 3,021 | - |
| Later than two years but not later than three years | 2,525 | - |
| Total | $9,207 | $189 |
(20) Summary statement of employee benefits, depreciation and amortization expenses by function were as follows:
| By function
By feature | For the years ended December 31, | | | | | |
| --- | --- | --- | --- | --- | --- | --- |
| | 2025 | | | 2024 | | |
| | Operating costs | Operating expenses | Total | Operating costs | Operating expenses | Total |
| Employee benefits expense | | | | | | |
| Salaries | $105,489 | $373,580 | $479,069 | $106,984 | $368,413 | $475,397 |
| Labor and health insurance | 11,924 | 31,093 | 43,017 | 12,010 | 31,551 | 43,561 |
| Pension | 5,615 | 16,185 | 21,800 | 5,757 | 16,695 | 22,452 |
| Directors’ remuneration | - | 38,084 | 38,084 | - | 36,214 | 36,214 |
| Other employee benefits expense | 5,353 | 10,558 | 15,911 | 5,031 | 9,613 | 14,644 |
| Depreciation | 16,195 | 28,895 | 45,090 | 16,348 | 25,511 | 41,859 |
| Amortization | 450 | 4,199 | 4,649 | 433 | 4,155 | 4,588 |
As of December 31, 2025 and 2024, the Company had 450 and 472 employees, including 3 non-employee directors as of December 31, 2025 and 2024, respectively.
The average employee benefit expense for the year ended December 31, 2025 was $1,252 thousand and was $1,186 thousand for the year ended December 31, 2024.
The average employee salary expense was $1,072 thousand for the year ended December 31, 2025 and was $1,014 thousand for the year ended December 31, 2024. The average employee salary expense adjustment for the year ended December 31, 2025 increased by 5.7%.
The remuneration policies of the Company's directors, officers and employees are as follows:
The Company has established a compensation policy for directors and employees in its Articles of Incorporation, and a remuneration committee to evaluate and supervise the remuneration system of directors and managers of the Company. In addition to considering the Company's operating performance, future risks, development strategies and industry trends, the Company also considers the individual's contribution to the Company's performance and provides reasonable compensation.
The Company has established a comprehensive employee benefit system in compliance with laws and regulations to provide employees with good remuneration and benefit conditions. Employee compensation includes monthly salaries, bonuses, and the compensation based on annual profitability and bylaws. The Company conducts performance appraisals for all employees on a regular basis every year to understand the performance of employees for promotion, training and development, and payout.
59
According to the Articles of Incorporation on the employees and directors’ compensation, 3%-15% of profit of the current year is distributable as employees’ compensation and no higher than 2% of profit of the current year is distributable as remuneration to directors, at the same time, an additional allocation of 0.3% to 2% was made for the adjustment of salaries of entry-level employees. However, the company's accumulated losses shall have been covered. The Company may, by a resolution adopted by a majority vote at a meeting of Board of Directors attended by two-thirds of the total number of directors, have the profit distributable as employees’ compensation in the form of shares or in cash; and in addition, there to a report of such distribution is submitted to the shareholders’ meeting. Information on the Board of Directors’ resolution regarding the employees’ compensation and remuneration to directors and supervisors can be obtained from the “Market Observation Post System” on the website of the TWSE.
Based on the profit for the year ended December 31, 2025, the Company estimated the amounts of the employees’ compensation and remuneration to directors for the range of multipliers specified in the Articles of Incorporation. Employees’ compensation and remuneration to directors for the year ended December 31, 2025 amount to NT$39,642 thousand and NT$11,326 thousand, respectively, recognized as salary expenses. A resolution was passed at a Board of Directors meeting held on February 24, 2026 to distribute NT$39,642 thousand and NT$11,326 thousand in cash as employees’ compensation and remuneration to directors of 2025, respectively. The differences between the estimated amount and the actual amount determined by the Board of Directors were recognized in profit or loss of the subsequent year.
On February 26, 2025, the Board of Directors resolved to distribute employee compensation and director remuneration in cash for the year ended December 31, 2024 in the amount of NT$33,658 thousand and NT$9,616 thousand, respectively. These amounts differed from the employee compensation and director remuneration recorded as expenses in the financial statements for the year ended December 31, 2024, in the amount of NT$34,364 thousand and NT$9,818 thousand, respectively. The differences mainly arose from changes in estimates; however, the differences were immaterial and have been recognized in the profit or loss for the year ended December 31, 2025.
(21) Non-operating income and expenses
A. Other income
| For the years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Rental income | $4,890 | $2,520 |
| Interest income | ||
| Financial assets measured at amortized cost | 1,952 | 2,455 |
| Others | 12,276 | 11,464 |
| Total | $19,118 | $16,439 |
B. Other gains and losses
| For the years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Foreign exchange (losses) gains, net | $(17,288) | $24,677 |
| Gain on financial assets at fair value through profit or loss (Note) | (409) | 300 |
| Gain on disposal of property, plant and equipment | 161 | 159 |
| Impairment loss | (30,000) | (30,000) |
| Total | $(47,536) | $(4,864) |
Note: Balance was arising from financial assets mandatorily measured at fair value through profit or loss, including dividend income.
C. Finance costs
| For the years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Interest on borrowings from bank | $675 | $1,331 |
| Interest on lease liabilities | 56 | 114 |
| Total | $731 | $1,445 |
(22) Components of other comprehensive (loss) income
For the year ended December 31, 2025:
| Arising during the period | Reclassification adjustments during the period | Other comprehensive (loss) income, before tax | Income tax relating to components of other comprehensive (loss) income | Other comprehensive (loss) income, net of tax | |
|---|---|---|---|---|---|
| Not to be reclassified to profit or loss in subsequent periods: | |||||
| Remeasurements of defined benefit plans | $11,212 | $- | $11,212 | $(2,242) | $8,970 |
| Share of other comprehensive income of associates and joint ventures accounted for using the equity method | 1,574 | - | 1,574 | - | 1,574 |
| To be reclassified to profit or loss in subsequent periods: | |||||
| Share of other comprehensive income of associates and joint ventures accounted for using the equity method | 7,753 | - | 7,753 | (1,550) | 6,203 |
| Total | $20,539 | $- | $20,539 | $(3,792) | $16,747 |
For the year ended December 31, 2024:
| Arising during the period | Reclassification adjustments during the period | Other comprehensive (loss) income, before tax | Income tax relating to components of other comprehensive (loss) income | Other comprehensive (loss) income, net of tax | |
|---|---|---|---|---|---|
| Not to be reclassified to profit or loss in subsequent periods: | |||||
| Remeasurements of defined benefit plans | $27,631 | $- | $27,631 | $(5,526) | $22,105 |
| Share of other comprehensive income of associates and joint ventures accounted for using the equity method | (7,487) | - | (7,487) | - | (7,487) |
| To be reclassified to profit or loss in subsequent periods: | |||||
| Share of other comprehensive income of associates and joint ventures accounted for using the equity method | 30,733 | - | 30,733 | (6,147) | 24,586 |
| Total | $50,877 | $- | $50,877 | $(11,673) | $39,204 |
(23) Income tax
A. The major components of income tax expense (income) for the years ended December 31, 2025 and 2024 are as follows:
Income tax expense (income) recognized in profit or loss
| For the years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Current income tax expense (income): | ||
| Current income tax charge | $26,916 | $34,703 |
| Current income tax paid | 53,883 | 56,879 |
| Adjustments in respect of current income tax of prior periods | 619 | 4,789 |
| Deferred tax expense (income): | ||
| Deferred tax expense (income) relating to origination and reversal of temporary differences | 10,971 | (10,858) |
| Total income tax expense | $92,389 | $85,513 |
Income tax relating to components of other comprehensive income
| For the years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Deferred tax expense (income): | ||
| Remeasurements of defined benefit plans | $2,242 | $5,526 |
| Share of other comprehensive income of associates and joint ventures accounted for using the equity method | 1,550 | 6,147 |
| Income tax relating to components of other comprehensive income (loss) | $3,792 | $11,673 |
B. Reconciliation between tax expense and the product of accounting profit multiplied by applicable tax rates is as follows:
| For the years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Accounting profit before tax from continuing operations | $516,480 | $436,644 |
| Tax at the domestic rates applicable to profits in the country concerned | $103,296 | $87,329 |
| Tax effect of revenues exempt from taxation | (169) | (1,848) |
| Tax effect of expenses not deductible for tax purposes | 11,041 | 10,357 |
| Corporate income surtax on undistributed retained earnings | 3,146 | 1,799 |
| Adjustments in respect of current income tax of prior periods | 619 | 4,789 |
| Other income tax effects adjusted in accordance with the Tax Act | (20,741) | (17,389) |
| Others | (4,803) | 476 |
| Total income tax expense recognized in profit or loss | $92,389 | $85,513 |
C. Deferred tax assets (liabilities) relate to the following:
For the year ended December 31, 2025
| Beginning balance as of January 1, 2025 | Deferred tax income (expense) recognized in profit or loss | Deferred tax income (expense) recognized in other comprehensive income (loss) | Exchange differences | Ending balance as of December 31, 2025 | |
|---|---|---|---|---|---|
| Temporary differences | |||||
| Net defined benefit liability, non-current | $1,829 | $(1,901) | $(2,242) | $- | $(2,314) |
| Unrealized loss due to market price decline of inventories | 11,585 | 1,302 | - | - | 12,887 |
| Investments accounted for using the equity method | (55,871) | (9,515) | - | - | (65,386) |
| Employee benefits | 3,939 | - | - | - | 3,939 |
| Unrealized loss on foreign exchange | 179 | 274 | - | - | 453 |
| Unrealized gain on foreign exchange | (516) | (1,131) | - | - | (1,647) |
| Unrealized allowance for other receivables | 3 | - | - | - | 3 |
| Valuations of financial assets at fair value through profit or loss | 400 | - | - | - | 400 |
| Land value increment tax | (4,713) | - | - | - | (4,713) |
| Exchange differences resulting from translating the financial statements of foreign operations | 6,621 | - | (1,550) | - | 5,071 |
| Deferred tax income/ (expense) | $(10,971) | $(3,792) | $- | ||
| Net deferred tax assets/(liabilities) | $(36,544) | $(51,037) | |||
| Reflected in balance sheet as follows: | |||||
| Deferred tax assets | $24,556 | $22,753 | |||
| Deferred tax liabilities | $(61,100) | $(74,060) |
For the year ended December 31, 2024
| Beginning balance as of January 1, 2024 | Deferred tax income (expense) recognized in profit or loss | Deferred tax income (expense) recognized in other comprehensive income (loss) | Exchange differences | Ending balance as of December 31, 2024 | |
|---|---|---|---|---|---|
| Temporary differences | |||||
| Net defined benefit liability, non-current | $8,927 | $(1,572) | $(5,526) | $- | $1,829 |
| Unrealized loss due to market price decline of inventories | 12,206 | (621) | - | - | 11,585 |
| Investments accounted for using the equity method | (71,143) | 15,272 | - | - | (55,871) |
| Employee benefits | 3,939 | - | - | - | 3,939 |
| Unrealized loss on foreign exchange | 2,909 | (2,730) | - | - | 179 |
| Unrealized gain on foreign exchange | (1,025) | 509 | - | - | (516) |
| Unrealized allowance for other receivables | 3 | - | - | - | 3 |
| Valuations of financial assets at fair value through profit or loss | 400 | - | - | - | 400 |
| Land value increment tax | (4,713) | - | - | - | (4,713) |
| Exchange differences resulting from translating the financial statements of foreign operations | 12,768 | - | (6,147) | - | 6,621 |
| Deferred tax income/ (expense) | $10,858 | $(11,673) | $- | ||
| Net deferred tax assets/(liabilities) | $(35,729) | $(36,544) | |||
| Reflected in balance sheet as follows: | |||||
| Deferred tax assets | $41,152 | $24,556 | |||
| Deferred tax liabilities | $(76,881) | $(61,100) |
D. Unrecognized deferred tax assets
As of December 31, 2025 and 2024, deferred tax assets have not been recognized amounting to NT$1,636 thousand and NT$3,709 thousand, respectively.
E. Unrecognized deferred income tax liabilities related to invested subsidiaries
The Company has not recognized deferred income tax liabilities for the potential income tax payable upon repatriation of undistributed earnings from certain foreign subsidiaries, as the Company has decided not to distribute these undistributed earnings in the foreseeable future. As of December 31, 2025 and 2024, the taxable temporary differences for the unrecognized deferred income tax liabilities amounted to both NT$160,205 thousand.
F. The assessment of income tax returns
As of December 31, 2025, the assessment of the income tax returns of the Company was approved up to year of 2023.
(24) Earnings per share
Basic earnings per share amounts are calculated by dividing net profit for the year attributable to ordinary equity holders of the parent entity by the weighted average number of ordinary shares outstanding during the year.
Diluted earnings per share amounts are calculated by dividing the net profit attributable to ordinary equity holders of the parent entity by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares.
| For the years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| A. Basic earnings per share | ||
| Profit attributable to ordinary equity holders of the Company (in thousand NT$) | $424,091 | $351,131 |
| Weighted average number of ordinary shares outstanding for basic earnings per share (in thousands) | 145,047 | 145,047 |
| Basic earnings per share (NT$) | $2.92 | $2.42 |
| B. Diluted earnings per share | ||
| Profit attributable to ordinary equity holders of the Company (in thousand NT$) | $424,091 | $351,131 |
| Profit attributable to ordinary equity holders of the Company after dilution (in thousand NT$) | $424,091 | $351,131 |
| Weighted average number of ordinary shares outstanding for basic earnings per share (in thousands) | 145,047 | 145,047 |
| Effect of dilution: | ||
| Employee compensation – stock (in thousands) | 840 | 973 |
| Weighted average number of ordinary shares outstanding after dilution (in thousands) | 145,887 | 146,020 |
| Diluted earnings per share (NT$) | $2.91 | $2.40 |
There have been no other transactions involving ordinary shares or potential ordinary shares between the reporting date and the date of completion of the financial statements.
- Related party transactions
Information of the related parties that had transactions with the Company during the financial reporting period is as follows:
(1) Name and nature of relationship of the related parties
| Name of the related parties | Nature of relationship of the related parties |
|---|---|
| Good Will Instrument (Sea) Sdn. Bhd. | Subsidiary |
| Instek America Corp. | Subsidiary |
| Texio Technology Corp. | Subsidiary |
| Good Will Instrument Korea Co., Ltd. | Subsidiary |
| Instek (Samoa) Co., Ltd. | Subsidiary |
| Good Will Instrument Euro B.V | Subsidiary |
| Gw Instek India LLP | Subsidiary |
| Instek Electronic (Shanghai) Co., Ltd. | Subsidiary |
| Good Will Instrument (Suzhou) Co., Ltd. | Subsidiary of Instek (Samoa) Co., Ltd. |
| Meicon Electronic Ind. Co., Ltd. (“Meicon”) | The Chairman of Meicon is the second degree of consanguinity of the Chairman of the Company |
| G & H Electronics Co., Ltd. (“G & H”) | The Chairman of G & H is the second degree of consanguinity of the General Manager of the Company |
| Coreslink Corp., Ltd. | Associate |
(2) Significant transactions with related parties
Significant transactions or balances with related parties that individually reach 10% or more of the Company's total transaction or balances for each respective item are presented separately; the remaining amounts are aggregated and summarized.
A. Sales
| For the years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Subsidiaries | ||
| Good Will Instrument (Suzhou) Co., Ltd. | $534,176 | $615,565 |
| Good Will Instrument Euro B.V. | 228,388 | 183,564 |
| Texio Technology Corp. | 220,742 | 215,594 |
| Instek America Corp. | 146,057 | 157,836 |
| Other | 203,296 | 162,209 |
| Subtotal | 1,332,659 | 1,334,768 |
| Other related parties | 85 | - |
| Associate | 373 | 185 |
| Total | $1,333,117 | $1,334,953 |
The sales price to the above related parties was determined through mutual agreement based on the market rates. The collection period for sales to related parties was 60 days to 180 days after sales, which were not significantly different from those of sales to third parties. The outstanding balance at December 31, 2025 and 2024 was unsecured, non-interest bearing and must be settled in cash The receivables from the related parties were not guaranteed.
B. Purchases
| For the years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Subsidiaries | ||
| Good Will Instrument (Suzhou) Co., Ltd. | $253,966 | $269,706 |
| Texio Technology Corp. | 192,404 | 141,195 |
| Other | 263 | - |
| Subtotal | 446,633 | 410,901 |
| Other related parties | 32,949 | 15,617 |
| Associate | 1,347 | 1,350 |
| Total | $480,929 | $427,868 |
The purchase price from the related parties was based on approximate 10% markup of its cost. The purchases from the G & H Electronics Co., Ltd. are comparable with third party suppliers, no comparable information from third party suppliers is available for the others. The payment terms from the related party suppliers are comparable with third party suppliers and are between 1-2 months.
C. Accounts receivable - related parties
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Subsidiaries | ||
| Texio Technology Corp. | $147,461 | $155,671 |
| Good Will Instrument (Suzhou) Co., Ltd. | 90,679 | 101,547 |
| Gw Instek India LLP | 51,483 | 37,916 |
| Other | 61,815 | 70,689 |
| Subtotal | 351,438 | 365,823 |
| Associate | 169 | 51 |
| Less: loss allowance | - | - |
| Net | $351,607 | $365,874 |
D. Other receivables - related parties
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Subsidiaries | ||
| Good Will Instrument (Suzhou) Co., Ltd. | $912 | $861 |
| Instek Electronic (Shanghai) Co., Ltd. | 781 | 467 |
| Gw Instek India LLP | 213 | 344 |
| Texio Technology Corp. | 77 | 202 |
| Other | 51 | 109 |
| Total | $2,034 | $1,983 |
E. Other receivables - related parties (Financing)
For the year ended December 31, 2025: None.
For the year ended December 31, 2024 :
Other receivables - related parties
| For the year ended December 31, 2024 | ||||
|---|---|---|---|---|
| Maximum balance | Ending balance | Interest rates (%) | Interest expense | |
| Subsidiaries | ||||
| Texio Technology Corp. | $20,790 | $- | 0.26% | $2 |
F. Contract liabilities - related parties
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Subsidiaries | ||
| Gw Instek India LLP | $3,452 | $- |
| Other | 434 | - |
| Total | $3,886 | $- |
G. Prepayments to suppliers - related parties
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Subsidiaries | ||
| Texio Technology Corp | $6,416 | $- |
H. Accounts payable - related parties
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Subsidiaries | ||
| Texio Technology Corp | $18,579 | $19,294 |
| Other related parties | 4,731 | 5,469 |
| Total | $23,310 | $24,763 |
I. Other payables - related parties
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Subsidiaries | ||
| Gw Instek India LLP | $420 | $1,032 |
| Good Will Instrument (Suzhou) Co., Ltd. | 140 | 119 |
| Other | - | 137 |
| Total | $560 | $1,288 |
J. Acquisition of property, plant and equipment
| For the years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Subsidiaries | ||
| Instek America Corp. | $1,854 | $- |
| Texio Technology Corp. | 1,350 | 754 |
| Other | - | 56 |
| Total | $3,204 | $810 |
K. Other revenue - related parties
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Subsidiaries | ||
| Good Will Instrument (Suzhou) Co., Ltd. | $7,828 | $8,238 |
| Other related parties | 1,417 | 1,430 |
| Total | $9,245 | $9,668 |
L. As of December 31, 2025 and 2024, the Company had the following endorsement and guarantee for the borrowings of its subsidiaries Texio Technology Corp. with financial institutions.
| Name of Bank | Guarantee amount | |
|---|---|---|
| As of December 31, 2025 | Sumitomo Mitsui | |
| Banking Corporation | JPY 330,000 | |
| Mizuho Bank | JPY 150,000 | |
| As of December 31, 2024 | Sumitomo Mitsui | |
| Banking Corporation | JPY 330,000 | |
| Mizuho Bank | JPY 150,000 |
The Company had endorsement and guarantee, please refer to Attachment 1.
M. As of December 31, 2025 and 2024, the Company had the following endorsement and guarantee for leasing of its subsidiary Good Will Instrument Euro B.V. with financial institutions.
| Name of Bank | Guarantee amount | |
|---|---|---|
| As of December 31, 2025 | Mega Bank | EUR 11 |
| As of December 31, 2024 | Mega Bank | EUR 11 |
The Company had endorsement and guarantee, please refer to Attachment 1.
N. Key management personnel compensation
| For the years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Short-term employee benefits | $29,195 | $29,921 |
| Post-employment benefits | 447 | 436 |
| Total | $29,642 | $30,357 |
- Assets pledged as security
The following table lists assets of the Company pledged as security:
| Items | Carrying amount | Secured liabilities | |
|---|---|---|---|
| December 31, 2025 | December 31, 2024 | ||
| Non-current classified as assets held for sale | $5,405 | $- | Short-term loans |
| Property, plant and equipment - land and buildings | 488,919 | 496,788 | Short-term loans |
| Investment property | 181,228 | 182,690 | Short-term loans |
| Total | $675,552 | $679,478 |
- Significant contingencies and unrecognized contractual commitments
(1) As of December 31, 2025, the Company’s guarantee notes issued for operating and financing were NT$ 1,431,380 thousand.
(2) The Company provided endorsement and guarantee for its subsidiary, Texio Technology Corp., at the amount of JPY480,000 thousand to the lending bank. Please refer to Attachment 1.
(3) The Company provided endorsement and guarantee for its subsidiary, Good Will Instrument Euro B.V., at the amount of EUR11 thousand to the lending bank. Please refer to Attachment 1.
(4) The Company and Chroma ATE Inc. (hereinafter referred to as "Chroma") filed lawsuits against each other related to patents and goodwill in September 2025. The case is still pending court review. As of the date of this financial report, the Company's current obligation cannot be confirmed, and the amount of such obligation cannot be reliably estimated. However, after evaluation, it is assessed that there is no material impact on the Company's financial position and operations.
- Losses due to major disasters
None.
- Significant subsequent events
None.
71
72
12. Other
(1) Categories of financial instruments
Financial assets
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Financial assets at fair value through profit or loss | ||
| Mandatorily measured at fair value through profit or loss | $61,287 | $2,189 |
| Financial assets measured at amortized cost | ||
| Cash and cash equivalents (exclude cash on hand) | 178,868 | 282,827 |
| Notes receivable | 11,969 | 6,851 |
| Accounts receivable (including related parties) | 554,655 | 560,507 |
| Other receivables (including related parties) | 2,458 | 2,570 |
| Refundable deposits | 7,586 | 4,931 |
| Subtotal | 755,536 | 857,686 |
| Total | $816,823 | $859,875 |
Financial liabilities
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Financial liabilities at amortized cost: | ||
| Short-term loans | $30,000 | $- |
| Accounts payable (including related parties) | 129,525 | 124,777 |
| Other payables (including related parties) | 237,711 | 219,394 |
| Guarantee deposits | 1,187 | 169 |
| Lease liabilities | 3,991 | 4,997 |
| Total | $402,414 | $349,337 |
(2) Financial risk management objectives and policies
The Company's principal financial risk management objective is to manage the market risk, credit risk and liquidity risk related to its operating activates. The Company identifies measures and manages the aforementioned risks based on the Company's policy and risk appetite.
The Company has established appropriate policies, procedures and internal controls for financial risk management. Before entering into significant transactions, due approval process by the Board of Directors and Audit Committee must be carried out based on related protocols and internal control procedures. The Company complies with its financial risk management policies at all times.
(3) Market risk
Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of the changes in market prices. Market prices comprise currency risk, interest rate risk and other price risk (such as equity risk).
In practice, it is rarely the case that a single risk variable will change independently from other risk variable, there is usually interdependencies between risk variables. However, the sensitivity analysis disclosed below does not take into account the interdependencies between risk variables.
Foreign currency risk
The Company's exposure to the risk of changes in foreign exchange rates relates primarily to the Company's operating activities (when revenue or expense are denominated in a different currency from the Company's functional currency) and the Company's net investments in foreign subsidiaries.
The Company has certain foreign currency receivables to be denominated in the same foreign currency with certain foreign currency payables, therefore natural hedge is received. Hedge accounting is not applied as they did not qualify for hedge accounting criteria. Furthermore, as net investments in foreign subsidiaries are for strategic purposes, they are not hedged by the Company.
The foreign currency sensitivity analysis of the possible change in foreign exchange rates on the Company's profit is performed on significant monetary items denominated in foreign currencies as at the end of the reporting period. The Company's foreign currency risk is mainly related to the volatility in the exchange rates for US dollars and JPY. The information of the sensitivity analysis is as follows:
A. When NTD strengthens/weakens against foreign currency USD by 1%, the profit for the years ended December 31, 2025 and 2024 is decreased/increased by NT$2,950 thousand and NT$3,188 thousand, respectively.
73
B. When NTD strengthens/weakens against foreign currency JPY by 1%, the profit for the years ended December 31, 2025 and 2024 is decreased/increased by NT$1,680 thousand and NT$2,048 thousand, respectively
Interest rate risk
Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company’s exposure to the risk of changes in market interest rates relates primarily to the Company’s debt instrument investments at variable interest rates, bank borrowings with fixed interest rates and variable interest rates.
The Company manages its interest rate risk by having a balanced portfolio of fixed and variable loans and borrowings.
The interest rate sensitivity analysis is performed on items exposed to interest rate risk as at the end of the reporting period, including investments and borrowings with variable interest rates. At the reporting date, a change of 10 basis points of interest rate in a reporting period could cause the profit for the years ended December 31, 2025 and 2024 to decrease/increase by NT$30 thousand and NT$0 thousand, respectively.
Equity price risk
The fair value of the Company’s unlisted equity securities are susceptible to market price risk arising from uncertainties about future values of the investment securities. The Company’s unlisted equity securities are classified under financial assets measured at fair value through profit or loss. The Company manages the equity price risk through diversification and placing limits on individual and total equity instruments. Reports on the equity portfolio are submitted to the Company’s senior management on a regular basis. The Company’s Board of Directors reviews and approves all equity investment decisions.
Please refer to Note 12. (8) for sensitivity analysis information of other equity instruments or derivatives that are linked to such equity instruments whose fair value measurement is categorized under Level 3.
(4) Credit risk management
Credit risk is the risk that a counterparty will not meet its obligations under a contract, leading to a financial loss. The Company is exposed to credit risk from operating activities (primarily for accounts and notes receivables) and from its financing activities, including bank deposits and other financial instruments.
74
Credit risk is managed by each business unit subject to the Company's established policy, procedures and control relating to credit risk management. Credit limits are established for all counter parties based on their financial position, rating from credit rating agencies, historical experience, prevailing economic condition and the Company's internal rating criteria etc. Certain counter parties' credit risk will also be managed by taking credit enhancing procedures, such as requesting for prepayment or insurance.
As of December 31, 2025 and 2024, the top ten accounts receivables from counter parties represented 81% and 86% of the total accounts receivables of the Company, respectively. The credit concentration risk of accounts receivables was insignificant.
Credit risk from balances with banks and other financial instruments is managed by the Company's treasury in accordance with the Company's policy. The Company only transacts with counterparties approved by the internal control procedures, which are banks and financial institutions, companies and government entities with good credit rating. Consequently, there is no significant credit risk for these counter parties.
The Company adopted IFRS 9 to assess the expected credit losses. Except for accounts receivables, the remaining debt instrument investments which are not measured at fair value through profit or loss, low credit risk for these investments is a prerequisite upon acquisition and by using their credit risk as a basis for the distinction of categories.
The Company makes an assessment at each reporting date as to whether the debt instrument investments are still considered low credit risk, and then further determines the method of measuring the loss allowance and the loss rates. The details of the assessment for the credit risk of the Company are described as follows:
| Level of credit risk | Indicator | Loss rate | Measurement method for expected credit losses | Total carrying amount as of December 31, | |
|---|---|---|---|---|---|
| 2025 | 2024 | ||||
| Simplified approach (Note) | (Note) | 0~100% | Lifetime expected credit losses | $567,033 | $568,981 |
Note: By using simplified approach (loss allowance is measured at lifetime expected credit losses), including notes and accounts receivable.
Financial assets are written off when there is no realistic prospect of future recovery (the issuer or the debtor is in financial difficulties or bankruptcy).
(5) Liquidity risk management
The Company's objective is to maintain a balance between continuity of funding and flexibility through the use of cash and cash equivalents and bank borrowings. The table below summarizes the maturity profile of the Company's financial liabilities based on the contractual undiscounted payments and contractual maturity. The payment amount includes the contractual interest.
75
Non-derivative financial liabilities
| Less than 1 year | 2 to 3 years | 4 to 5 years | > 5 years | Total | |
|---|---|---|---|---|---|
| 2025.12.31 | |||||
| Short term loans | $30,300 | $- | $- | $- | $30,300 |
| Accounts payable (including related parties) | 129,525 | - | - | - | 129,525 |
| Other payables (including related parties) | 237,711 | - | - | - | 237,711 |
| Guarantee deposits | 1,187 | - | - | - | 1,187 |
| Lease liabilities | 2,118 | 1,958 | - | - | 4,076 |
| Less than 1 year | 2 to 3 years | 4 to 5 years | > 5 years | Total | |
| 2024.12.31 | |||||
| Accounts payable (including related parties) | $124,777 | $- | $- | $- | $124,777 |
| Other payables (including related parties) | 219,394 | - | - | - | 219,394 |
| Guarantee deposits | 169 | - | - | - | 169 |
| Lease liabilities | 3,955 | 1,096 | - | - | 5,051 |
(6) Reconciliation of liabilities arising from financing activities
Reconciliation of liabilities for the year ended December 31, 2025:
| Short-term loans | Guarantee deposits | Lease liabilities | Total liabilities from financing activities | |
|---|---|---|---|---|
| As of January 1, 2025 | $- | $169 | $4,997 | $5,166 |
| Cash flows | 30,000 | 1,018 | (4,041) | 26,977 |
| Non-cash changes | - | - | 3,035 | 3,035 |
| As of December 31, 2025 | $30,000 | $1,187 | $3,991 | $35,178 |
Reconciliation of liabilities for the year ended December 31, 2024:
| Short-term loans | Guarantee deposits | Lease liabilities | Total liabilities from financing activities | |
|---|---|---|---|---|
| As of January 1, 2024 | $174,000 | $195 | $8,838 | $183,033 |
| Cash flows | (174,000) | (26) | (3,955) | (177,981) |
| Non-cash changes | - | - | 114 | 114 |
| As of December 31, 2024 | $- | $169 | $4,997 | $5,166 |
(7) Fair values of financial instruments
A. The methods and assumptions applied in determining the fair value of financial instruments:
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following methods and assumptions were used by the Company to measure or disclose the fair values of financial assets and financial liabilities:
(a) The carrying amount of cash and cash equivalents, accounts receivables, accounts payable and other current liabilities approximate their fair value due to their short maturities.
(b) For financial assets and liabilities traded in an active market with standard terms and conditions, their fair value is determined based on market quotation price (including listed equity securities, beneficiary certificates, bonds and futures etc.) at the reporting date.
(c) Fair value of equity instruments without market quotations (including private placement of listed equity securities, unquoted public company and private company equity securities) are estimated using the market method valuation techniques based on parameters such as prices based on market transactions of equity instruments of identical or comparable entities and other relevant information (for example, inputs such as discount for lack of marketability, P/E ratio of similar entities and Price-Book ratio of similar entities).
B. Fair value of financial instruments measured at amortized cost
The carrying amount of the Company’s financial assets and liabilities measured at amortized cost approximate their fair value.
C. Fair value measurement hierarchy for financial instruments
Please refer to Note 12. (8) for fair value measurement hierarchy for financial instruments of the Company.
77
(8) Fair value measurement hierarchy
A. Fair value measurement hierarchy
All asset and liabilities for which fair value is measured or disclosed in the financial statements are categorized within the fair value hierarchy, based on the lowest level input that is significant to the fair value measurement as a whole. Level 1, 2 and 3 inputs are described as follows:
Level 1 – Quoted (unadjusted) market prices in active markets for identical assets or liabilities that the entity can access at the measurement date.
Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly
Level 3 – Unobservable inputs for the asset or liability
For assets and liabilities that are recognized in the financial statements on a recurring basis, the Company determines whether transfers have occurred between Levels in the hierarchy by re-assessing categorization at the end of each reporting period.
B. Fair value measurement hierarchy of the Company's assets and liabilities
The Company does not have assets that are measured at fair value on a non-recurring basis. Fair value measurement hierarchy of the Company's assets and liabilities measured at fair value on a recurring basis is as follows:
As of December31,2025
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| Financial assets: | ||||
| Financial assets at fair value through profit or loss | ||||
| Stocks | $- | $- | $61,287 | $61,287 |
| As of December 31, 2024 | ||||
| Level 1 | Level 2 | Level 3 | Total | |
| Financial assets: | ||||
| Financial assets at fair value through profit or loss | ||||
| Stocks | $- | $- | $2,189 | $2,189 |
Transfers between Level 1 and Level 2 during the period
During the years ended December 31, 2025 and 2024, there were no transfers between Level 1 and Level 2 fair value measurements.
Reconciliation for fair value measurements in Level 3 of the fair value hierarchy for movements during the period is as follows:
| Assets | |
|---|---|
| Measured at fair value through profit or loss | |
| Stocks | |
| Beginning balances as of January 1, 2025 | $2,189 |
| Amount recognized in net income (presented in “Other gains and losses”) | (829) |
| Acquisitions for the year ended December 31, 2025 | 60,000 |
| Disposals for the year ended December 31, 2025 | (73) |
| Ending balances as of December 31, 2025 | $61,287 |
| Assets | |
| Measured at fair value through profit or loss | |
| Stocks | |
| Beginning balances as of January 1, 2024 | $2,189 |
| Amount recognized in net income (presented in “Other gains and losses”) | - |
| Ending balances as of December 31, 2024 | $2,189 |
Information on significant unobservable inputs to valuation
Description of significant unobservable inputs to valuation of recurring fair value measurements categorized within Level 3 of the fair value hierarchy is as follows:
As of December 31, 2025
| Valuation techniques | Significant unobservable inputs | Quantitative information | Relationship between inputs and fair value | Sensitivity of the input to fair value | |
|---|---|---|---|---|---|
| Financial assets: | |||||
| Measured at fair value through profit or loss | |||||
| Stocks | Market approach | P/E ratio of similar entities | - | The higher the P/E ratio of similar entities, the higher the fair value of the stocks | 1% increase (decrease) in the P/E ratio of similar entities would result in increase (decrease) in in parent The Company’s profit or loss by NT$36 thousand |
As of December 31, 2024
| Valuation techniques | Significant unobservable inputs | Quantitative information | Relationship between inputs and fair value | Sensitivity of the input to fair value | |
|---|---|---|---|---|---|
| Financial assets: | |||||
| Measured at fair value through profit or loss | |||||
| Stocks | Market approach | P/E ratio of similar entities | - | The higher the P/E ratio of similar entities, the higher the fair value of the stocks | 1% increase (decrease) in the P/E ratio of similar entities would result in increase (decrease) in in parent The Company’s profit or loss by NT$22 thousand |
Valuation process used for fair value measurements categorized within Level 3 of the fair value hierarchy
The Company’s finance department is responsible for validating the fair value measurements and ensuring that the results of the valuation are in line with market conditions, based on independent and reliable inputs which are consistent with other information, and represent exercisable prices. The Department analyses the movements in the values of assets and liabilities which are required to be re-measured or re-assessed as per the Company’s accounting policies at each reporting date.
C. Fair value measurement hierarchy of the Company’s assets and liabilities not measured at fair value but for which the fair value is disclosed
As of December 31, 2025
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| Financial assets not measured at fair value but for which the fair value is disclosed: | ||||
| Investment properties (please refer to Note 6.9) | $- | $- | $215,080 | $215,080 |
As of December 31, 2024
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| Financial assets not measured at fair value but for which the fair value is disclosed: | ||||
| Investment properties (please refer to Note 6.9) | $- | $- | $215,080 | $215,080 |
(9) Significant assets and liabilities denominated in foreign currencies
Information regarding the significant assets and liabilities denominated in foreign currencies is listed below:
| | Unit: thousands of foreign currency
As of December 31, 2025 | | |
| --- | --- | --- | --- |
| | Foreign currencies | Foreign exchange rate | NTD |
| Financial assets | | | |
| Monetary items: | | | |
| USD | $10,182 | 31.38 | $319,504 |
| JPY | 940,752 | 0.1988 | 187,021 |
| Non-monetary items: | | | |
| USD | 4,475 | 31.38 | 140,426 |
| JPY | 573,554 | 0.1988 | 114,023 |
| EUR | 3,108 | 36.70 | 114,064 |
| Financial liabilities | | | |
| Monetary items: | | | |
| JPY | $95,720 | 0.1988 | $19,029 |
| | As of December 31, 2024 | | |
| | Foreign currencies | Foreign exchange rate | NTD |
| Financial assets | | | |
| Monetary items: | | | |
| USD | $9,736 | 32.74 | $318,755 |
| JPY | 1,078,636 | 0.2079 | 224,248 |
| Non-monetary items: | | | |
| USD | 4,437 | 32.74 | 145,253 |
| JPY | 526,653 | 0.2079 | 109,491 |
| EUR | 2,955 | 33.94 | 100,297 |
| Financial liabilities | | | |
| Monetary items: | | | |
| JPY | $93,495 | 0.2079 | $19,438 |
Since there were various functional currencies used within the subsidiaries of the Company, the Company was unable to disclose foreign exchange gains (losses) towards each foreign currency with significant impact. The realized and unrealized foreign exchange gains (losses) was NT$(17,288) thousand and NT$24,677 thousand for the years ended December 31, 2025 and 2024, respectively.
The above information is disclosed based on the carrying amount of foreign currency (after conversion to functional currency).
81
(10) Capital management
The primary objective of the Company’s capital management is to ensure that it maintains a strong credit rating and healthy capital ratios in order to support its business and maximize shareholder value. The Company manages its capital structure and makes adjustments to it, in light of changes in economic conditions. To maintain or adjust the capital structure, the Company may adjust dividend payment to shareholders, return capital to shareholders or issue new shares.
- Additional disclosures
(1) Information at significant transactions
A. Financial provided to others: None.
B. Endorsement/guarantee provided to others: Please refer to Attachment 1.
C. Significant marketable securities held at the end of the period (excluding investments in subsidiaries, associates, and joint ventures): Please refer to Attachment 2.
D. Related party transactions for purchases and sales amounts exceeding the lower of NT$100 million or 20 percent of the capital stock: Please refer to Attachment 3.
E. Receivables from related parties with amounts exceeding the lower of NT$100 million or 20 percent of capital stock: Please refer to Attachment 4.
(2) Information on investees
A. Of the investee company directly or indirectly has significant influence or control over, their investee companies’ information (not including investees in Mainland China): refer to Attachment 5.
B. For those who directly or indirectly pose significant influence or control over the investee company, please disclose the following:
(a) Financing provided to others: None.
(b) Endorsement/guarantee provided to others: None.
(c) Significant marketable securities held at the end of the period (excluding investments in subsidiaries, associates, and joint ventures): Please refer to Attachment 2.
(d) Related party transactions for purchases and sales amounts exceeding the lower of NT$100 million or 20 percent of the capital stock: Please refer to Attachment 3.
(e) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20 percent of capital stock: Please refer to Attachment 4.
(3) Information on investments in mainland China
A. Investee Company name, main businesses and products, total amount of paid-in capital, method of investment, accumulated inflow and outflow of investments from Taiwan, net income (loss) of investee company, percentage of ownership, investment income or loss, carrying amount of investments cumulated, inward remittance of earnings and limit on investment in Mainland China: Please refer to Attachment 6.
82
B. Directly or indirectly significant transactions through other regions with the investees in Mainland China, including price, payment terms, unrealized gain or loss, and other events with significant effects on the operating results and financial condition are disclosed as follows:
(a) Accumulated amount and percentage of purchase and related payables at the end of the period:
Cost of triangular trade
| Purchases for the year ended December 31, 2025 | Accounts payable as of December 31, 2025 | Purchases for the year ended December 31, 2024 | Accounts payable as of December 31, 2024 | |||||
|---|---|---|---|---|---|---|---|---|
| Amount | % (Note 1) | Amount | % (Note 2) | Amount | % (Note 1) | Amount | % (Note 2) | |
| Good Will Instrument (Suzhou) Co., Ltd. | $253,966 | 22 | $- | - | $269,706 | 29 | $- | - |
Note 1: Percentage of net purchases.
Note 2: Percentage of total notes payable, notes payable - related parties, accounts payable and accounts payable - related parties.
(b) Accumulated amount and percentage of sales and related receivables at the end of the period:
| Sales for the year ended December 31, 2025 | Accounts as of December 31, 2025 | Sales for the year ended December 31, 2024 | Accounts as of December 31, 2024 | |||||
|---|---|---|---|---|---|---|---|---|
| Amount | % (Note 1) | Amount | % (Note 2) | Amount | % (Note 1) | Amount | % (Note 2) | |
| Good Will Instrument (Suzhou) Co., Ltd. | $534,176 | 23 | $90,679 | 4 | $615,565 | 28 | $101,547 | 18 |
Note 1: Percentage of net sales.
Note 2: Percentage of total notes receivable, notes receivable - related parties, accounts receivable and accounts receivable - related parties.
(c) Amount of property transaction and related gain or loss: None.
(d) Endorsement/guarantee provided to others at the end of the period: None.
(e) Financing provided to others at the end of the period: None.
(f) Other significant transactions, such as service provided or received: None.
GOOD WILL INSTRUMENT CO., LTD.
Notes to parent company only financial statements (continued)
Attachment 1: Endorsement/guarantee provided to others
(Unit: thousands of NTD/ foreign currency)
| No. (Note 1) | Endorser/ Guarantor | Receiving party | Limits of Endorsement /Guarantee Amount for Receiving Party(Note 4) | Maximum Balance for the Period | Ending Balance | Actual amount provided | Amount of Collateral Guarantee/ Endorsement | Percentage of Accumulated Guarantee Amount to Net Assets Value from the Latest Financial Statement | Limit of total Endorsement/ Guarantee Amount (Note 3) | Endorsement/ Guarantee Provided by Parent Company | Endorsement/ Guarantee Provided by Subsidiaries | Endorsement or Guarantee for Entities in China. | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company Name | Relationship (Note 2) | ||||||||||||
| 0 | Good Will Instrument Co., Ltd. | TEXIO TECHNOLOGY CORP. | 2 | $592,743 | $95,424 (JPY480,000) | $95,424 (JPY480,000) | $11,928 (JPY60,000) | - | 3% | $1,185,486 | Y | N | N |
| 0 | Good Will Instrument Co., Ltd. | GOOD WILL INSTRUMENT EURO B.V | 2 | 592,743 | 404 (EUR 11) | 404 (EUR 11) | - | - | -% | 1,185,486 | Y | N | N |
Note 1: The Company and its subsidiaries are coded as follows:
1. The Company is coded "0".
2. The subsidiaries are coded starting from "1" in numerical order.
Note 2: Endorsees are disclosed as one of the following:
1. A company with which it does business.
2. A company in which the public company directly and indirectly holds more than 50% of the voting shares.
3. A company that directly and indirectly holds more than 50% of the voting shares in the public company.
4. A company in which the public company holds, directly or indirectly, 90% or more of the voting shares.
5. A company that fulfills its contractual obligations by providing mutual endorsements/ guarantees for their jointly invested company in proportion to their shareholding percentages.
6. A company that all capital contributing shareholders make endorsements/ guarantees for their jointly invested company in proportion to their shareholding percentages.
7. Companies in the same industry provide among themselves joint and several security for a performance guarantee of a sales contract for pre-construction homes pursuant to the Consumer Protection Act for each other.
Note 3: The aggregate amount of the cumulative guarantee obligations on external endorsements is limited to 40% of the Company's net worth for the period. If a contingent loss is recognized in the financial statements, the amount recognized should be noted.
Note 4: The endorsement and guarantee limit for a single enterprise shall not exceed 10% of the Company's net worth for the current period, except for subsidiaries in which the Company directly holds more than 90% of the common shares, for which the limit shall not exceed 20% of the Company's net worth for the current period.
Note 5: The Company bears the responsibility of endorsements or guarantees as long as the ceilings on the amount of guarantees or endorsements are approved by banks. Other occurrences related to endorsement or guarantee shall be included in the balance.
Note 6: Fill in the actual amount drawn from the balance.
Note 7: Fill in "Y" if it belongs to "Parent Company Endorsement or Guarantee for the Subsidiaries", "Subsidiaries Endorsement or Guarantee for the Parent Company", or "Endorsement or Guarantee for Entities in China".
GOOD WILL INSTRUMENT CO., LTD.
Notes to parent company only financial statements (continued)
Attachment 2: Securities held at the end of the period
(Unit: thousands of NTD/ foreign currency)
| Holding Company | Type and Name of Securities (Note 1) | Relationship (Note 2) | Financial Statement Account | As of December 31, 2025 | Remark (Note 4) | |||
|---|---|---|---|---|---|---|---|---|
| Units/Shares | Carrying Amount (Note 3) | Percentage of Ownership | Fair Value | |||||
| Good Will Instrument Co., Ltd. | Securities—Microtest Corporation | - | Financial assets at fair value through profit or loss - non-current | 119,850 | $1,287 | 1% | $1,287 | |
| Securities—Power Tank Energy Ltd. | - | " | 1,000,000 | 60,000 | 2% | 60,000 | ||
| Securities—Yotascope Technologies Co., Ltd. | - | " | 200,000 | - | 5% | - | ||
| $61,287 | ||||||||
| Good Will Instrument (Suzhou) Co., Ltd. | Securities—Denkei Technology R&D (Shanghai) Co., Ltd. | - | Financial assets at fair value through other comprehensive income non-current | 8,397,650 | $43,544 | 43,544 | ||
| Texio Technology Corp. | Securities—Nihon Denkei Co., Ltd. | - | Financial assets at fair value through other comprehensive income - current | 84,476,292 (Note 5) | $38,121 | 38,121 |
Note 1: The securities herein shall refer to stocks, bonds, beneficiary certificates and other marketable securities derived from the above items in the scope of IFRS 9-Financial Instruments.
Note 2: Securities issued by non-related parties are not required to fill in this column.
Note 3: For items measured at fair value, the carrying value is the balance of the book value adjusted by fair value valuation deducting accumulated impairment. For items not measured at fair value, the carrying value is the book value balance of the historical cost or amortized cost after deducting accumulated impairment.
Note 4: Securities with restrictions because of being provided for security, as pledge or under other covenants should state the number of shares or dollar amount provided for security or pledge and the restriction terms.
Note 5: Among which, 44,126,292 units were invested through stock ownership association of Nihon Denkei.
GOOD WILL INSTRUMENT CO., LTD.
Notes to parent company only financial statements (continued)
Attachment 3: Related party transactions for purchases and sales amounts reaching NT$100 million or 20 percent of the paid-in capital or more
(Unit: thousands of NTD/ foreign currency)
| Purchaser (Seller) | Counter-party | Relationship | Transaction Details | Details of Different from Non-arm's Length Transactions (Note 1) | Notes and Accounts Receivable (Payable) | Remark (Note 2) | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases (Sales) | Amount | Percentage of Total Purchases (sales) | Credit Term | Unit Price | Credit Term | Balance | Percentage of Total Receivable (Payable) | ||||
| Good Will Instrument Co., Ltd. | Good Will Instrument (Suzhou) Co., Ltd. | Parent-Sub-Subsidiary | (Sales) | $(534,176) | (23)% | Similar to general trading terms | - | - | $90,679 | 16% | |
| Good Will Instrument (Suzhou) Co., Ltd. | Good Will Instrument Co., Ltd. | Subsidiary-Parent | Purchases | 534,176 | 64% | Similar to general trading terms | - | - | (90,679) | (44)% | |
| Good Will Instrument Co., Ltd. | Texio Technology Corp. | Parent-Subsidiary | (Sales) | (220,742) | (10)% | Similar to general trading terms | - | - | 147,461 | 26% | |
| Texio Technology Corp. | Good Will Instrument Co., Ltd. | Subsidiary-Parent | Purchases | 220,742 | 54% | Similar to general trading terms | - | - | (147,461) | (80)% | |
| Good Will Instrument Co., Ltd. | Instek America Corp. | Parent-Subsidiary | (Sales) | (146,057) | (6)% | Similar to general trading terms | - | - | 15,117 | 3% | |
| Instek America Corp. | Good Will Instrument Co., Ltd. | Subsidiary-Parent | Purchases | 146,057 | 99% | Similar to general trading terms | - | - | (15,117) | (77)% | |
| Good Will Instrument Co., Ltd. | Good Will Instrument Euro B.V. | Parent-Subsidiary | (Sales) | (228,388) | (10)% | Similar to general trading terms | - | - | 26,816 | 5% | |
| Good Will Instrument Euro B.V. | Good Will Instrument Co., Ltd. | Subsidiary-Parent | Purchases | 228,388 | 97% | Similar to general trading terms | - | - | (26,816) | (100)% | |
| Good Will Instrument Co., Ltd. | GW Instek India LLP | Parent-Subsidiary | (Sales) | (116,106) | (5)% | Similar to general trading terms | - | - | 51,483 | 9% | |
| GW Instek India LLP | Good Will Instrument Co., Ltd. | Subsidiary-Parent | Purchases | 116,106 | 87% | Similar to general trading terms | - | - | (51,483) | (99)% | |
| Good Will Instrument (Suzhou) Co., Ltd. | Good Will Instrument Co., Ltd. | Subsidiary-Parent | (Sales) | (253,966) | (23)% | Similar to general trading terms | - | - | - | - | |
| Good Will Instrument Co., Ltd. | Good Will Instrument (Suzhou) Co., Ltd. | Parent-Sub-Subsidiary | Purchases | 253,966 | 22% | Similar to general trading terms | - | - | - | - | |
| Texio Technology Corp. | Good Will Instrument Co., Ltd. | Subsidiary-Parent | (Sales) | (192,404) | (36)% | Similar to general trading terms | - | - | 18,579 | 3% | |
| Good Will Instrument Co., Ltd. | Texio Technology Corp. | Parent-Subsidiary | Purchases | 192,404 | 8% | Similar to general trading terms | - | - | (18,579) | (2)% |
Note 1: If the related parties' trading terms are different from the general trading terms, the differences and reasons for such differences should be stated in the "Unit price" and "Terms" columns.
Note 2: Transactions with advance receipts and prepayments should state the reasons, the terms of agreements, the amount and the difference from general transactions in the Remark column.
Note 3: The amount of paid-in capital refers to the parent company's paid-in capital.
GOOD WILL INSTRUMENT CO., LTD.
Notes to parent company only financial statements (continued)
Attachment 4: Receivables from related parties with amounts reaching NT$100 million or 20 percent of paid-in capital or more
(Unit: thousands of NTD/ foreign currency)
| Company | Counter-party | Relationship | Ending Balance (Note 1) | Turnover | Overdue Receivables | Amount Received in Subsequent Period | Loss Allowance | |
|---|---|---|---|---|---|---|---|---|
| Amount | Collection | |||||||
| Good Will Instrument Co., Ltd. | Texio Technology Corp. | Parent-Subsidiary | Accounts receivable $147,461 | 1.46 | $- | - | $25,942 | - |
Note 1: Fill in information such as related parties accounts receivables, notes receivable, other receivables, etc.
Note 2: Paid-in Capital shall refer to the paid-in capital of parent company. If the issuer's stock is not denominated or the denomination is not NT$10, the transaction amount of 20% of the paid-up capital shall be calculated as 10% of the equity of the parent company on the balance sheet.
87
Good Will Instrument CO., LTD.
Notes to parent company only financial statements (continued)
Attachment 5: Names, locations and related information of investees over which the company exercises significant influence (not including information on investments in Mainland China)
(Unit: thousands of NTD/ foreign currency)
| Investor Company | Investee Company (Note 1,2) | Location | Main Businesses and products | Initial Investment | Ending Balance | Net Income (Losses) of Investee Company (Note 2(2)) | Share of Profits (Losses) Recognized (Note 2(3),3) | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Ending Balance | Beginning Balance | Number of Shares | Percentage of Ownership | Carrying Amount | ||||||
| Good Will Instrument Co., Ltd. | Good Will Instrument (Sea) Sdn. Bhd. | Malaysia | Agent of the company to sale instrument and render repair business in Malaysia | $9,320 | $9,320 | 1,000,000 | 100% | $13,492 | $1,025 | $1,025 |
| Instek America Corp. | America | Agent of the company to sale and render repair business in North America | 24,400 | 24,400 | 750,000 | 100% | 122,458 | 1,186 | 1,186 | |
| Instek (Samoa) Co., Ltd. | Samoa | Holding company investing Good Will Instrument (Suzhou) Co., Ltd. | 285,830 (USD8,820) | 285,830 (USD8,820) | 10,000,000 | 100% | 654,779 | 43,233 | 42,576 | |
| Good Will Instrument Korea Co., Ltd | Korea | Agent of the company to sale instrument and render repair business in Korea | 14,888 (USD455) | 14,888 (USD455) | 52,750 | 100% | 65,170 | 8,936 | 8,936 | |
| Texio Technology Corp. | Japan | Agent of the company to sale instrument and render repair business in Japan | 34,200 (JPY90,000) | 34,200 (JPY90,000) | 1,800 | 100% | 78,630 | 5,202 | 5,202 | |
| Good Will Instrument Euro B.V. | Netherlands | Agent of the company to sale instrument and render repair business in Europe | 17,446 (EUR500) | 17,446 (EUR500) | 500,000 | 100% | 66,854 | 5,361 | 5,361 | |
| Gw Instek India LLP | India | Agent of the company to sale instrument and render repair business in India | 6,384 (INR14,000) | 6,384 (INR14,000) | 14,000,000 | 100% | (1,816) | 278 | 278 | |
| Coreslink Corp., Ltd. | Taiwan | Data storage media manufacturing and information software services | 10,000 | 10,000 | 2,500,000 | 25% | 9,516 | 1,692 | 423 |
Note 1: A listed company which has a foreign holding company that uses the consolidated financial statements as the master financial report according to its local regulations may disclose information regarding foreign investees only to the extent of the holding company.
Note 2: Fill in information following the instruction below for matters not applied in Note 1 indicated above:
(1) The columns of "Investee Company", "Location", "Main Businesses and products", "Initial Investment" and "Ending Balance" should fill in information of the reinvestment of the listed company, reinvestment of every direct or indirect reinvestment of the investee, and disclose the relationship of the investees with the Company in the Remark column.(Such as subsidiary or sub-subsidiary)
(2) The column of "Net Income (Losses) of Investee Company" should fill in the current profit or loss of the investees.
(3) The column of "Share of Profits (Losses) recognized" only require profit / loss of the direct investees and all investees accounted for under the equity method. When filling in the above items, make sure the profit / loss of direct investee subsidiaries include the profit or loss of their reinvestments that are required to be recognized.
Note 3: The investment gains and losses recognized in the current period included both unrealized and realized gains and losses from sales.
GOOD WILL INSTRUMENT CO., LTD.
Notes to parent company only financial statements (continued)
Attachment 6: Information on investments in Mainland China
(Unit: thousands of NTD/ foreign currency)
| Investee Company | Main Business and Products | Total Amount of Paid-in Capital | Method of Investment (Note 1) | Accumulated Outflow of Investment from Taiwan as of January 1, 2025 | Investment Flows | Accumulated Outflow of Investment from Taiwan as of December 31, 2025 | Net Income (Loss) of Investee Company | Percentage of Ownership | Profit or Loss on Investment (Note 2) | Carrying Amount as of December 31, 2025 | Accumulated Inward Remittance of Earnings as of December 31, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outflow | Inflow | |||||||||||
| Instek Electronic (Shanghai) Co., Ltd | Agent of the company to sale instrument and render repair business in China | $39,501 (USD1,800) (Note 5) | (1) | $43,890 (USD2,000) | $- | $- | $43,890 (USD2,000) | $13,269 | 100% | $13,269 (ii).B | $92,802 | $154,139 (USD4,912) |
| Good Will Instrument (Suzhou) Co., Ltd. | Design, manufacture, sales and testing services for instrument equipment | 321,976 (USD10,000) (Note 6) | (2) INSTEK (SAMOA) CO., LTD. | 285,830 (USD8,820) | - | - | 285,830 (USD8,820) | 48,037 | 100% | 48,037 (ii).B | 754,025 | 239,743 (USD7,640) |
| Accumulated Investment in Mainland China as of December 31, 2025 (Note 6) | Investment Amount Authorized by Investment Commission, Ministry of Economic Affairs (Note 7) | Limit on Investment Amount to Mainland China (Note 4) | ||||||||||
| --- | --- | --- | ||||||||||
| $329,720 (USD10,820) | $376,560 (USD12,000) | $1,778,320 |
Note 1: The methods for engaging in investment in Mainland China include the following:
(i) Direct investment in Mainland China companies.
(ii) Investment in Mainland China companies through a company invested and established in a third region
(iii) Other methods
Note 2: In the column of profit or loss on investment:
(i) The investment still in preparation and not generating profit or loss yet should be noted.
(ii) The gain or loss on investment were determined based on the following:
a. The financial report was audited and certified by an international accounting firm in cooperation with an R.O.C. accounting firm
b. The financial statements certified by the CPA of the parent company in Taiwan
c. Others
Note 3: The amount of this attachment is expressed in New Taiwan Dollars.
Note 4: According to Item 3 of the "Principles for Examination of Investment or Technical Cooperation in Mainland China" amended by Order No. 10804600980 issued by the Ministry of Economic Affairs on March 12, 2019, the cumulative amount of investment in Mainland China shall not exceed 60% of the net assets or consolidated net assets, whichever is higher.
Note 5: The cumulative investment remitted from Taiwan amounted to USD2,000. The difference between the investment and the paid-in capital is recognized as capital surplus.
Note 6: The investment amount approved by the Investment Commission of the Ministry of Economic Affairs is USD10,000, in which the amount of USD1,180 represented capital increase out of earnings from the investment in Mainland China is excluded from the Company's limit.
GOOD WILL INSTRUMENT CO., LTD.
THE CONTENT OF STATEMENTS OF MAJOR ACCOUNTING ITEMS
For the year ended December 31, 2025
| Item | No. |
|---|---|
| Major Accounting item in Assets, Liabilities and Equity | |
| Statement of Cash and Cash Equivalents | 1 |
| Statement of Notes Receivable | 2 |
| Statement of Accounts Receivable | 3 |
| Statement of Inventories | 4 |
| Statement of Prepayments | 5 |
| Statement of Other Current Assets | 6 |
| Statement of Changes in Financial Assets at Fair Value Through Profit or Loss - Non - Current | 7 |
| Statement of Changes in Investments Accounted for Using the Equity Method | 8 |
| Statement of Changes in Property, plant and equipment | Note 6(8) |
| Statement of Changes in Accumulated Depreciation of Property, Plant and Equipment | Note 6(8) |
| Statement of Changes in Investment property | Note 6(9) |
| Statement of Changes in Accumulated Depreciation of Investment property | Note 6(9) |
| Statement of Changes in Intangible Assets | Note 6(10) |
| Statement of Deferred Tax Assets / Liabilities | Note 6(21) |
| Statement of Other Non Current Assets | 9 |
| Statement of Short-term Loans | 10 |
| Statement of Contract Liabilities - Current | 11 |
| Statement of Accounts Payable | 12 |
| Statement of Other Payables | 13 |
| Statement of Profit and Loss | |
| Statement of Operating Revenues | 14 |
| Statement of Operating Costs | 15 |
| Statement of Factory Overheads | 16 |
| Statement of Selling and Marketing Expenses | 17 |
| Statement of General and Administrative | 18 |
| Statement of Research and Development Expenses | 19 |
| Statement of Other Gains and Losses, Net | Note 6(21) |
| Statement of Employee Benefits, Depreciation and Amortization Expenses by Function | Note 6(20) |
Note: The Company identifies material accounting items based on an individual amount exceeding NT$10,000 thousand.
90
Good Will Instrument Co., Ltd.
1. Statement of Cash and Cash Equivalents
As of December 31, 2025
(In Thousands of NTD/Foreign Currency)
| Item | Description | Amount | Note |
|---|---|---|---|
| Cash on hand | |||
| New Taiwan Dollar | $100 | ||
| Foreign Currency | 305 | ||
| Subtotal | 405 | ||
| Cash on Bank | |||
| Demand deposits | |||
| Maga Bank-Bannan | #027-09-01566-6 | 28,429 | Cash and Cash |
| Maga Bank-Bannan | #027-09-01960-0 | 3,861 | Equivalents were |
| E.SUN Bank – South Tucheng | #1207-940-005868 | 2,659 | not pledged. |
| Fubon Bank-Banqiao | #710120001890 | 31,047 | |
| Taiwan Cooperative Bank | #1450717212966 | 3,424 | |
| Other accounts with amounts | 2 | ||
| less than NT$2,000 thousand | |||
| Foreign currency deposits | Foreign currency | ||
| Maga Bank-Bannan | #1666-8 | 48,302 | USD 1,539 |
| #1666-8 | 10,933 | EUR 298 | |
| #1666-8 | 35,706 | JPY 179,609 | |
| #1666-8 | 3,573 | CNY 799 | |
| Fubon Bank-Banqiao | #721180020569 | 8,363 | USD 267 |
| less than NT$2,000 thousand | 2,569 | ||
| Foreign currency | |||
| USD 31.38 | |||
| EUR 36.70 | |||
| JPY 0.199 | |||
| CNY 4.47 | |||
| Subtotal | 178,868 | ||
| Total | $179,273 |
91
Good Will Instrument Co., Ltd.
2. Statement of Notes Receivable
As of December 31, 2025
(In Thousands of NTD)
| Client name | Description | Amount | Note |
|---|---|---|---|
| Company A | Payment for goods | $5,158 | |
| Company B | " | 2,082 | |
| Company C | " | 1,407 | |
| Company D | " | 951 | |
| Other | The amount of individual item in others does not exceed 5% of the account balance | 2,371 | |
| Subtotal | 11,969 | ||
| Less: loss allowance | - | ||
| Total | $11,969 |
92
Good Will Instrument Co., Ltd.
- Statement of Accounts Receivable
As of December 31, 2025
(In Thousands of NTD)
| Client name | Description | Amount | Note |
|---|---|---|---|
| Accounts receivable for third party | |||
| Company E | Payment for goods | $17,851 | |
| Company F | 〃 | 17,399 | |
| Company G | 〃 | 14,134 | |
| Company H | 〃 | 12,325 | |
| Company I | 〃 | 11,741 | |
| Company J | 〃 | 11,206 | |
| Other | The amount of individual item in others does not exceed 5% of the account balance | 113,186 | |
| Subtotal | 197,842 | ||
| Less: loss allowance | (409) | ||
| Net Amount | 197,433 | ||
| Accounts receivable from installment sales | |||
| Company K | Payment for goods | 6,212 | |
| Less: Unrealized Interest Income | (597) | ||
| Net Amount | 5,615 | ||
| Lease receivable | - | ||
| Total | $203,048 | ||
| Accounts receivable from related parties | |||
| Texio Technology Corp. | Payment for goods | $147,461 | |
| Good Will Instrument (Suzhou) Co., Ltd. | 〃 | 90,679 | |
| GW Instek India LLP | 〃 | 51,483 | |
| Good Will Instrument Euro B.V. | 〃 | 26,816 | |
| Good Will Instrument Korea Co. Ltd | 〃 | 19,882 | |
| Other | The amount of individual item in others does not exceed 5% of the account balance | 15,286 | |
| Total | $351,607 |
Good Will Instrument Co., Ltd.
4. Statement of Inventories
As of December 31, 2025
(In Thousands of NTD)
| Item | Description | Amount | Note | |
|---|---|---|---|---|
| Cost | Net realizable value | |||
| Merchandise inventory | $66,491 | $78,458 | 1. No inventories were pledged. | |
| Finished goods | 106,468 | 239,514 | 2. Inventories are valued at lower of cost and net realizable value item by item. | |
| Work in progress | 168,808 | 168,808 | ||
| Raw materials | 328,482 | 304,899 | ||
| Goods in transit | 14,822 | 14,822 | ||
| Total | 685,071 | $806,501 | ||
| Less: Allowance to reduce inventory to market | (64,440) | |||
| Net Amount | $620,631 |
94
Good Will Instrument Co., Ltd.
5. Statement of Prepayments
As of December 31, 2025
(In Thousands of NTD)
| Item | Description | Amount | Note |
|---|---|---|---|
| Prepayment | $10,159 | ||
| Overpaid sales tax | 2,510 | ||
| Prepaid insurance | 460 | ||
| Other | 1,748 | ||
| Total | $14,877 |
95
Good Will Instrument Co., Ltd.
6. Statement of Other Current Assets
As of December 31, 2025
(In Thousands of NTD)
| Item | Description | Amount | Note |
|---|---|---|---|
| Temporary payments | $2,535 | ||
| Payment on behalf of others | Freight charges paid on behalf of equipment | 11,300 | |
| Total | $13,835 |
96
Good Will Instrument Co., Ltd.
- Statement of Changes in Financial Assets at Fair Value Through Profit or Loss - Non - Current
For The Year Ended December 31, 2025
(In Thousands of NTD)
| Name of securities | As of January 1, 2025 | Addition | Disposals | As of December 31, 2025 | Collateral | Note | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Shares | Book Value | Shares | Amount | Shares | Amount | Shares | Book Value | |||
| Microtest Corporation | 119,850 | $1,287 | - | $- | - | $- | 119,850 | $1,287 | No | |
| Finestar Technologies Inc. | 148,750 | 902 | - | - | 148,750 | (902) | - | - | No | |
| Power Tank Energy Ltd. | - | - | 1,000,000 | 60,000 | - | - | 1,000,000 | 60,000 | No | |
| Yotascope Technologies Co., Ltd. | 200,000 | - | - | - | - | - | 200,000 | - | No | |
| Total | $2,189 | $60,000 | $(902) | $61,287 |
Good Will Instrument Co., Ltd.
8. Statement of Changes in Investments Accounted for Using the Equity Method
For The Year Ended December 31, 2025
(In Thousands of NTD)
| Name of securities | As of January 1, 2025 | Addition | Decrease | As of December 31, 2025 | Fair value/Net Assets Value | Collateral | Note | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares | Amount | Shares | Amount | Shares | Amount | Shares | % | Amount | Per (dollar) | Total | |||
| Instek Electronic (Shanghai) Co., Ltd. | - | $78,750 | $13,269 Note 1 | ||||||||||
| 783 Note 2 | $- | - | 100% | $92,802 | $92,802 | No | |||||||
| Good Will Instrument (Sea) Sdn. Bhd. | 1,000,000 | 10,990 | 1,025 Note 1 | ||||||||||
| 1,528 Note 2 | (51) Note 3 | 1,000,000 | 100% | 13,492 | 15,302 | No | |||||||
| Instek America Corp. | 750,000 | 123,330 | 1,186 Note 1 | ||||||||||
| 3,967 Note 3 | (6,025) Note 2 | 750,000 | 100% | 122,458 | 140,414 | No | |||||||
| Instek (Samoa) Co., Ltd. | 10,000,000 | 602,478 | 42,576 Note1 | ||||||||||
| 4,426 Note2 | |||||||||||||
| 8,208 Note3 | (2,909) Note 4 | 10,000,000 | 100% | 654,779 | 685,892 | No | |||||||
| GOOD WILL INSTRUMENT | |||||||||||||
| KOREA. CO., LTD. | 52,750 | 59,251 | 8,936 Note1 | ||||||||||
| 4,563 Note2 | (1,338) Note3 | ||||||||||||
| (6,242) Note5 | 52,750 | 100% | 65,170 | 83,827 | No | ||||||||
| TEXIO TECHNOLOGY CORPORATION | 1,800 | 86,591 | 5,202 Note1 | ||||||||||
| 4,483 Note4 | (5,154) Note2 | ||||||||||||
| (12,492) Note3 | 1,800 | 100% | 78,630 | 114,022 | No | ||||||||
| GOOD WILL INSTRUMENT EURO B.V. | 500,000 | 70,820 | 5,361 Note1 | ||||||||||
| 8,402 Note2 | (17,729) Note3 | 500,000 | 100% | 66,854 | 114,059 | No | |||||||
| GW INSTEK INDIA LLP | 14,000,000 | 2,209 | 278 Note1 | (770) Note2 | |||||||||
| (3,533) Note3 | 14,000,000 | 100% | (1,816) | 8,249 | No | ||||||||
| Coreslink Corp., Ltd. | 2,500,000 | 9,093 | 423 Note1 | - | 2,500,000 | 25% | 9,516 | 2,322 | No | ||||
| Total | $1,043,512 | $101,347 | $(56,243) | $1,101,885 | $1,256,889 |
Note 1: Investment income (loss) recognized accounted for using the equity method
Note 2: Recognition of exchange differences resulting from translating the financial statements of foreign operations
Note 3: Realized (Unrealized) gross profit on sales
Note 4: Unrealized gain or loss on financial assets at fair value through other comprehensive income or loss
Note 5: Cash dividends paid
Good Will Instrument Co., Ltd.
9. Statement of Other Non Current Assets
As of December 31, 2025
(In Thousands of NTD)
| Item | Description | Amount | Note |
|---|---|---|---|
| Refundable deposits | Contract bidding performance bond | $7,586 | |
| Other financial assets - non - current | Golf member card | 1,560 | |
| Prepayment for equipment | 6,310 | ||
| Total | $15,456 |
99
Good Will Instrument Co., Ltd.
10. Statement of Short-term loans
As of December 31, 2025
(In Thousands of NTD)
| Type | Description | Ending balance | Contract Period | Interest Rates (%) | Lines of credits | Collateral | Note |
|---|---|---|---|---|---|---|---|
| Short-term secured loan | Mega Bank | $30,000 | 2025/3/11-2026/3/10 | 1.8500% | $150,000 | Property, plant and equipment - land and buildings |
100
Good Will Instrument Co., Ltd.
11. Statement of Contract Liabilities - Current
As of December 31, 2025
(In Thousands of NTD)
| Client name | Description | Amount | Note |
|---|---|---|---|
| Company L | Payment for goods | $5,473 | |
| Company M | " | 3,452 | |
| Company N | " | 2,717 | |
| Company O | " | 2,385 | |
| Company H | 1,612 | ||
| Other | The amount of individual item in others does not exceed 5% of the account balance | 7,505 | |
| Total | $23,144 |
101
Good Will Instrument Co., Ltd.
12. Statement of Accounts Payable
As of December 31, 2025
(In Thousands of NTD)
| Client name | Description | Amount | Note |
|---|---|---|---|
| Third party | |||
| Company P | $8,001 | ||
| Company Q | 5,918 | ||
| Company R | 5,795 | ||
| Other | The amount of individual item in others does not exceed 5% of the account balance | 86,501 | |
| Total | $106,215 | ||
| Related parties | |||
| Texio Technology Corp. | $18,579 | ||
| G & H Electronics Co., Ltd | 3,955 | ||
| Other | The amount of individual item in others does not exceed 5% of the account balance | 776 | |
| Total | $23,310 |
102
Good Will Instrument Co., Ltd.
13. Statement of Other Payables
As of December 31, 2025
(In Thousands of NTD)
| Item | Description | Amount | Note |
|---|---|---|---|
| Accrued expenses | |||
| Bonus payable | $86,000 | ||
| Salaries payable | 41,556 | ||
| Unused vacation payable | 19,696 | ||
| Labor and health insurance payable | 6,547 | ||
| Professional service Payable | 6,123 | ||
| Pension payable (Defined contribution plan) | 5,538 | ||
| Other | The amount of individual item in others does not exceed 5% of the account balance | 16,105 | |
| Subtotal | 181,565 | ||
| Other payables | |||
| Accrued remuneration to directors and the employee's compensation | 50,968 | ||
| Other payables – other | 4,618 | ||
| Other payables – related parties | Related parties | 560 | Note 7 |
| Subtotal | 56,146 | ||
| Total | $237,711 |
103
Good Will Instrument Co., Ltd.
14. Statement of Operating Revenues
For The Year Ended December 31, 2025
(In Thousands of NTD)
| Item | Quantity | Amount | Note |
|---|---|---|---|
| Sales Revenue | |||
| Instrument | 115,021 units | $2,052,430 | |
| Video Surveillance | 14,509 units | 145,712 | |
| Materials | 9,683,975 units | 94,117 | |
| Subtotal | 2,292,259 | ||
| Rendering of services | 16,722 | ||
| Net operating revenues | $2,308,981 |
104
Good Will Instrument Co., Ltd.
15. Statement of Operating Costs
For The Year Ended December 31, 2025
(In Thousands of NTD)
| Item | Amount | Note | |
|---|---|---|---|
| Subtotal | Total | ||
| Cost of goods sold for self-made produced products | |||
| Direct Material | |||
| Beginning of year | $297,021 | ||
| Goods in transit, beginning of year, Raw Material | 1,902 | ||
| Add: Raw material purchased | 645,593 | ||
| Less: Raw material, end of year | (328,482) | ||
| Less: Goods in transit, end of year, Raw Material | (959) | ||
| Less: Other | (12,382) | ||
| Direct Labor | 61,479 | ||
| Factory overheads | 95,066 | ||
| Manufacturing Costs | 759,238 | ||
| Add: Work in Progress, beginning of year | 61,096 | ||
| Less: Work in Progress, end of year | (168,808) | ||
| Add: Other | 100,380 | ||
| Cost of finished goods | 751,906 | ||
| Add: Finished Goods, beginning of year | 115,833 | ||
| Add: Finish goods purchased | 210,424 | ||
| Less: Finished Goods, end of year | (106,468) | ||
| Less: Other | (113,071) | $858,624 | |
| Cost of goods sold of Merchandise | |||
| Merchandise, Beginning of year | 35,054 | ||
| Goods in transit, beginning of year, Merchandise | 2,189 | ||
| Add: Merchandise purchased | 323,461 | ||
| Less: Merchandise, end of year | (66,491) | ||
| Less: Goods in transit, end of year, Merchandise | (13,863) | ||
| Add: Other | 27,651 | 308,001 | |
| Total cost of goods sold | 1,166,625 | ||
| Other operating costs | 13,876 | ||
| Maintenance costs - repairs | 6,581 | ||
| Loss from physical taking | 355 | ||
| Loss for inventory write-down and obsolescence | 7,643 | ||
| Total operating costs | $1,195,080 |
105
Good Will Instrument Co., Ltd.
16. Statement of Factory Overheads
For The Year Ended December 31, 2025
(In Thousands of NTD)
| Item | Description | Amount | Note |
|---|---|---|---|
| Indirect labor | $49,625 | ||
| Depreciation | 16,195 | ||
| Insurance | 11,924 | ||
| Utilities (including water, electricity, and gas) | 5,444 | ||
| Meal expenses | 5,353 | ||
| Other expenses | The amount of individual item in others does not exceed 5% of the account balance | 6,525 | |
| Total | $95,066 |
106
Good Will Instrument Co., Ltd.
17. Statement of Selling and Marketing Expenses
For The Year Ended December 31, 2025
(In Thousands of NTD)
| Item | Description | Amount | Note |
|---|---|---|---|
| Salaries | $136,915 | ||
| Insurance | 11,685 | ||
| Other expenses | The amount of individual item in others does not exceed 5% of the account balance | 34,390 | |
| Total | $182,990 |
107
Good Will Instrument Co., Ltd.
18. Statement of General and Administrative Expenses
For The Year Ended December 31, 2025
(In Thousands of NTD)
| Item | Description | Amount | Note |
|---|---|---|---|
| Salaries | $126,127 | ||
| Project expenses | 16,811 | ||
| Depreciation | 16,133 | ||
| Miscellaneous | 14,834 | ||
| Other expenses | The amount of individual item in others does not exceed 5% of the account balance | 36,354 | |
| Total | $210,259 |
108
Good Will Instrument Co., Ltd.
19. Statement of Research and Development Expenses
For The Year Ended December 31, 2025
(In Thousands of NTD)
| Item | Description | Amount | Note |
|---|---|---|---|
| Salaries | $171,783 | ||
| Insurance | 14,755 | ||
| Construction expenses | 13,205 | ||
| Other expenses | The amount of individual item in others does not exceed 5% of the account balance | 31,782 | |
| Total | $231,525 |
109