Guillemot Corporation

Interim / Quarterly Report • Sep 24, 2025

Carentoir, September 24, 2025

2025 CONSOLIDATED INTERIM RESULTS

Key items from the Guillemot Corporation Group's financial statements to June 30, 2025 are as follows:

First half 2025 (€m) January 1 – June 30, 2025	June 30, 2025	June 30, 2024	Change
Turnover	51.7	56.0	-8%
Hercules	5.5	5.3	+4%
Thrustmaster	46.2	50.7	-9%
Net operating income	-2.7	3.6	-
Net financial income*	-2.0	-0.3	-
Corporate income tax	1.1	-0.8	-
Consolidated net income	-3.6	2.5	-
Earnings per share	-€0.25	€0.17	-

* Net financial income includes the cost of net financial debt as well as other financial expenses and income.

Business activity and results

Group turnover declined 8% in the first half of 2025 to €51.7 million, driven by a number of factors including the transition of Thrustmaster's entry-level racing wheels and disruption in the U.S. market following the imposition of high import tariffs (with North American turnover down 20%).

The Group posted a net operating loss of €2.7 million in the six months to June 30, 2025, compared with net operating income of €3.6 million over the same period in 2024. The accounting gross profit margin came in 6 percentage points lower than in the first half of 2024 due to the impact of import tariffs and a less favorable "product mix" effect. Total costs (total operating expenses excluding purchases and changes in inventories) increased by 2%.

The net financial expense of €2.0 million included a €1.7 million unrealized loss linked to the decline in the valuation of the portfolio of Ubisoft Entertainment S.A. shares. The Group posted a consolidated net loss of €3.6 million.

Key balance sheet items

(€m)	June 30, 2025	Dec. 31, 2024
Shareholders' equity	95.7	100.3
Inventories	37.9	38.3
Net debt (excl. investment securities)*	-22.8	-23.7
Current financial assets (investment securities portion)	4.2	5.8
* Investment securities are not taken into account when calculating net debt.

Shareholders' equity stood at €95.7 million at June 30, 2025. The Group's net debt was negative at -€22.8 million excluding investment securities, the fair value of which was €4.2 million at June 30, 2025. At September 22, 2025, the portfolio of Ubisoft Entertainment shares was valued at €4.3 million.

Net inventories were valued at €37.9 million at June 30, 2025, down 1% from December 31, 2024.

Working capital decreased by €2.4 million over the first half of the year.

Net capitalized research and development costs stood at €10.4 million at June 30, 2025, unchanged from December 31, 2024.

Thrustmaster news

➢ Racing:

The Group's production, research and development and logistics teams have succeeded in securing the production and supply of new products against a backdrop of high and very volatile import tariffs.

Thrustmaster has brought three new racing wheels to market since September 17: T598 (for Xbox), T248R (for PlayStation) and T98 (PlayStation 5 and Xbox version).

Following the successful launch of the new T598 racing wheel for PlayStation using Direct Axial Drive technology, Thrustmaster is currently launching the Xbox version, which has already been well received by the trade press. In a recent test video, Kireth, a major influencer in the sim racing world, said that "99% of Xbox console owners are looking forward to this new racing wheel." This exclusive technology delivers high-fidelity Force Feedback, giving racers a subtle and precise feel of road surface conditions and car behavior.

The latest T248R racing wheel, officially licensed for PlayStation, is the new version of the best-selling T248. This next-generation version follows in the footsteps of T248, leveraging the latter's tried and tested framework while incorporating key improvements to deliver a more intuitive driving experience. It features the same color LCD screen as its big brother, T598, and a new "R" carbon finish together with perforated leather wrapping offering improved grip, ideal for extended gaming sessions in all conditions. Its magnetic paddle shifters have been reworked to make them quieter and more responsive, while its next-gen interface offers a more immersive experience thanks to a combination of the new LCD screen and integrated LEDs displaying race information. Available since September 17, the new model has won over distribution networks thanks to its balance between technological heritage and functional innovation.

The T98 Ferrari 296 GTB racing wheel, officially licensed by Ferrari, offers an immersive driving experience. With its compact design, carbon accents and paddle shifters, it gives gamers the opportunity to experience what it feels like to be a racing driver. Thanks to its new design, the wheel offers improved value for consumers, returning to the attractive historical price of €99.99 in Europe (vs. €129.99).

These new products have helped the Group expand its listings in the United States: the T98 racing wheel is available from Best Buy and Walmart, the two largest U.S. resellers, while the T598 Xbox racing wheel is currently available to preorder exclusively from Best Buy.

With a total worldwide box office of \$623 million, the global success of the F1 movie, a Warner Brothers film starring Brad Pritt set in the world of Formula 1, has boosted interest in the world of motor racing.

The 2025/2026 season is set to be a busy one for new racing game releases, which include Assetto Corsa EVO, Project Motor Racing, Rennsport, NASCAR 25 and Endurance Motorsport Series.

➢ Flight sim/Joysticks:

Four new flight sim accessories will be added to Thrustmaster's Sol-R range before the end of the year.

➢ Farming:

The current SimTask range is now available for PlayStation, Xbox and PC. Its footprint continues to expand, with sales growing strongly (sell-out of a panel of major customers: +100% compared to the first half of 2024).

Hercules news

Hercules is capitalizing on its recent new product launches: the new DJControl Inpulse 500 Silver Edition controller, which includes the DJUCED PRO software, was launched on April 15 and continues to roll out. The new DJControl Mix Ultra, launched in early 2025, expands the DJ experience for tablets, smartphones and Meta Quest virtual reality headsets.

Over the period, the brand also strengthened its presence at major players such as Guitar Center in the United States and Thomann in Europe.

Outlook

The rollout of new products is continuing successfully, with the aim of gaining market share by the end of the year.

The Group's racing wheels are breaking new ground in their categories and are very well positioned commercially. In flight sim, the Sol-R range, launched in the spring, is set to be expanded and will help consolidate the Group's leading position in flight sim accessories.

The Group confirms its full-year 2025 forecast — upgraded at the end of July — of turnover in excess of €120 million and a net operating profit.

Guillemot Corporation is a designer and manufacturer of interactive entertainment hardware and accessories. The Group offers a diversified range of products under the Hercules and Thrustmaster brand names. Active in this market since 1984, the Guillemot Corporation Group is currently present in 11 countries (France, Germany, Spain, the UK, the United States, Canada, Italy, Belgium, Romania, the Netherlands and China [Shanghai, Shenzhen and Hong Kong]) and distributes its products in more than 150 countries worldwide. The Group's mission is to offer high-performance, ergonomic products which maximize the enjoyment of digital interactive entertainment for end users. Contact: Guillemot Financial Information — Telephone: +33 (0) 2 99 08 08 80 — www.guillemot.com

APPENDICES

(All figures in €k)

Consolidated statement of net income to June 30, 2025

(€k)	Jun 30, 2025	Jun 30, 2024
Net turnover	51,706	56,007
Purchases	−26,724	−23,995
Change in inventories	844	−551
External expenses	−11,229	−10,966
Employee expenses	−9,880	−9,113
Taxes and duties	−379	−335
Additions to amortization and depreciation	−3,750	−3,498
Additions to provisions	−680	−993
Other income from ordinary activities	170	79
Other expenses from ordinary activities	−2,761	−3,003
Net income (loss) from ordinary activities	−2,683	3,632
Other operating income	0	0
Other operating expenses	0	0
Net operating income	−2,683	3,632
Income from cash and cash equivalents	329	447
Cost of gross financial debt	−83	−62
Cost of net financial debt	246	385
Other financial income	0	441
Other financial expenses	−2,221	−1,185
Corporate income tax	1,073	−834
Net income before minority interests	−3,585	2,439
O/w net income from discontinued operations	0	0
Attributable to minority interests	0	0
Net income attributable to equity holders of the parent	−3,585	2,439
Basic earnings per share	−0.25	0.17
Diluted earnings per share	−0.24	0.16

Consolidated balance sheet at June 30, 2025

Goodwill on acquisitions 0 0 Intangible assets 24,546 24,408 Property, plant and equipment 10,454 10,637 Financial assets 500 501 Tax assets 163 508 Deferred tax assets 6,835 5,598 Non-current assets 42,498 41,652 Inventories 37,879 38,315 Trade receivables 25,185 32,503 Other receivables 3,664 2,790 Financial assets 4,166 5,837 Current tax assets 773 810 Cash and cash equivalents 27,946 30,618 Current assets 99,613 110,873 Total assets 142,111 152,525 LIABILITIES AND EQUITY (€k) Jun 30, 2025 Dec 31, 2024 Share capital (1) 11,309 11,617 Premiums (1) 5,905 8,076 Reserves and consolidated income (2) 79,697 80,576 Currency translation adjustments −1,198 −9 Group shareholders' equity 95,713 100,260 Minority interests 0 0 Consolidated shareholders' equity 95,713 100,260 Employee benefit liabilities 2,059 2,026 Borrowings 3,495 3,566 Other liabilities 0 0 Deferred tax liabilities 10 12 Non-current liabilities 5,564 5,604 24,232 22,029 Trade payables 1,654 3,315 Short-term borrowings 795 955 Taxes payable 14,105 20,319 Other liabilities 48 43 Provisions Current liabilities 40,834 46,661 Total liabilities and equity 142,111 152,525	(€k)	Jun 30, 2025	Dec 31, 2024

(1) Of the consolidating parent.

(2) Of which net loss for the period: €3,585k.

Consolidated statement of cash flows to June 30, 2025

(€k)	Jun 30, 2025	Jun 30, 2024
Cash flows from operating activities
Net income from consolidated companies	−3,585	2,439
+ Additions to amortization, depreciation and provisions (except on current assets)	5,430	3,740
− Reversals of amortization, depreciation and provisions	−1,405	−177
−/+ Unrealized gains and losses arising from changes in fair value	1,671	1,185
+/− Expenses and income arising from stock options	50	110
−/+ Capital gains and losses on disposals	4	0
Change in deferred taxes	−1,240	141
Operating cash flow after cost of net financial debt	925	7,438
Cost of net financial debt	−246	−385
Operating cash flow before cost of net financial debt	679	7,053
Inventories	437	1,392
Trade receivables	7,318	9,326
Trade payables	2,204	−3,552
Other	−7,552	−4,527
Change in working capital	2,407	2,639
Net cash flows from operating activities	3,332	10,077
Cash flows from investing activities
Acquisitions of intangible assets	−1,932	−2,084
Acquisitions of property, plant and equipment	−809	−1,817
Disposals of property, plant and equipment and intangible assets	25	1
Acquisitions of non-current financial assets	−13	−24
Disposals of non-current financial assets	4	108
Net cash from acquisitions and disposals of subsidiaries	0	0
Net cash flows from investing activities	−2,725	−3,816
Cash flows from financing activities
Increases in capital and cash injections	0	0
Buybacks of treasury shares	0	−1,567
Dividends paid	0	0
Borrowings	0	0
Repayment of borrowings	−1,677	−1,667
Impact of IFRS 16 adoption	−470	−334
Other cash flows from financing activities	6	−12
Total cash flows from financing activities	−2,141	−3,580
Impact of foreign currency translation adjustments	–1,138	21
Change in cash	−2,672	2,702
Net cash at the beginning of the period	30,618	25,728
Net cash at the end of the period	27,946	28,430