AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Grupa Azoty S.A.

Quarterly Report Aug 24, 2017

5631_rns_2017-08-24_1d3301b8-47ad-49a0-bd9f-7cdcffc6354d.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Interim condensed separate financial statements for the six months ended June 30th 2017, prepared in accordance with IAS 34 Interim Financial Reporting, as endorsed by the European Union

Contents

Interim condensed separate statement of profit or loss and other comprehensive income 3
Interim condensed separate statement of financial position 5
Interim condensed separate statement of changes in equity7
Interim condensed separate statement of cash flows8
1. Basis of preparation of the interim condensed separate financial statements 10
1.1.
Statement of compliance and general basis of preparation 10
1.2.
Changes in presentation of financial statements and correction of errors 11
2. Selected notes and supplementary information 13
2.1.
Notes 13
Note 1 Revenue 13
Note 2 Operating expenses 13
Note 3 Other income 15
Note 4 Other expenses 16
Note 5 Finance income 17
Note 6 Finance costs 18
Note 7 Income tax 19
Note 7.1 Income tax disclosed in the statement of profit or loss 19
Note 7.2 Effective tax rate 19
Note 7.3 Income tax disclosed in other comprehensive income 20
Note 7.4 Deferred tax assets and liabilities 21
Note 8 Property, plant and equipment 22
Note 9 Intangible assets 24
Note 10 Shares 24
Note 11 Trade and other receivables 25
Note 12 Borrowings 25
Note 13 Other financial liabilities 26
Note 14 Trade and other payables 27
Note 15 Subsidies 27
Note 16 Financial instruments 28
Note 17 Investment commitments 31
Note 18 Related-party transactions 32
Note 19 Contingent liabilities and assets, sureties and guarantees 33

Interim condensed separate statement of profit or loss and other comprehensive income

for the period for the period for the period for the period
Jan 1 − Jan 1− Apr 1− Apr 1−
Note Jun 30 2017 Jun 30 2016 Jun 30 2017 Jun 30 2016
Profit or loss unaudited unaudited unaudited unaudited
Revenue 1 856,000 793,309 377,151 357,076
Cost of sales 2 (641,264) (660,594) (288,587) (320,186)
Gross profit 214,736 132,715 88,564 36,890
Selling and distribution
expenses 2 (48,334) (44,607) (21,524) (20,777)
Administrative expenses 2 (68,893) (79,089) (32,026) (43,696)
Other income 3 5,700 5,138 3,514 2,487
Other expenses 4 (6,475) (11,145) (3,400) (5,123)
Operating profit/(loss) 96,734 3,012 35,128 (30,219)
Finance income 5 242,265 278,220 237,062 275,532
Finance costs 6 (19,561) (20,015) (10,219) (11,992)
Net finance income 222,704 258,205 226,843 263,540
Profit before tax 319,438 261,217 261,971 233,321
Income tax 7 8,430 (3,023) 20,523 2,615
Net profit 327,868 258,194 282,494 235,936
Other comprehensive
income
Items that will not be
reclassified to profit or loss
Remeasurement of defined
benefit obligation
Tax on items that will not
be reclassified to profit or
(1,742) (5,468) (1,742) (5,468)
loss 7 331 1,038 331 1,038
(1,411) (4,430) (1,411) (4,430)

Interim condensed separate statement of profit or loss and other comprehensive income (continued)

for the period for the period for the period for the period
Jan 1 − Jan 1− Apr 1− Apr 1−
Note Jun 30 2017 Jun 30 2016 Jun 30 2017 Jun 30 2016
unaudited unaudited unaudited unaudited
Items that are or may be
reclassified to profit or loss
Cash flow hedging –
effective portion of change
in fair-value measurement
Tax on items that are or
may be reclassified to profit
20,725 (8,200) (852) (7,855)
or loss 7 (3,938) 162
16,787 (8,200) (690) (7,855)
Total other comprehensive
income 15,376 (12,630) (2,101) (12,285)
Total profit or loss and other
comprehensive income 343,244 245,564 280,393 223,651
Earnings per share:
Basic (PLN) 3.31 2.60 2.85 2.38
Diluted (PLN) 3.31 2.60 2.85 2.38

Interim condensed separate statement of financial position

Note as at
Jun 30 2017
as at
Dec 31 2016*
restated
unaudited audited
Assets
Non-current assets
Property, plant and equipment 8 1,522,634 1,435,521
Perpetual usufruct of land 371 373
Intangible assets 9 49,953 50,864
Investment property 17,116 17,700
Shares 10 3,907,837 3,883,721
Other financial assets 283,551 244,220
Total non-current assets 5,781,462 5,632,399
Current assets
Inventories 178,595 171,256
Property rights 26,780 31,423
Derivatives 2,736 834
Other financial assets 68,275 53,944
Trade and other receivables 11 320,766 226,678
Cash and cash equivalents 394,724 326,031
Non-current assets held for sale 95 691
Total current assets 991,971 810,857
Total assets 6,773,433 6,443,256

* Financial data restated in accordance with the information presented in Note 1.2.b to the financial statements.

Interim condensed separate statement of financial position (continued)

Note as at
Jun 30 2017
as at
Dec 31 2016*
restated
unaudited audited
Equity and liabilities
Equity
Share capital 495,977 495,977
Share premium 2,418,270 2,418,270
Hedging reserve 9,682 (7,105)
Retained earnings, including: 1,830,366 1,582,273
net profit for period 327,868 197,053
Total equity 4,754,295 4,489,415
Liabilities
Borrowings 12 1,261,622 1,166,290
Other financial liabilities 13 25,308 28,538
Employee benefit obligations 45,588 46,136
Provisions 26,186 25,992
Government grants received 15 26,176 19,222
Deferred tax liabilities 9,864 24,713
Total non-current liabilities 1,394,744 1,310,891
Borrowings 12 279,947 307,375
Derivatives - 1,108
Other financial liabilities 13 28,837 65,131
Employee benefit obligations 2,852 2,994
Provisions 2,482 2,355
Current tax liabilities 4,036 -
Trade and other payables 14 298,259 262,140
Government grants received 15 7,981 1,847
Total current liabilities 624,394 642,950
Total liabilities 2,019,138 1,953,841
Total equity and liabilities 6,773,433 6,443,256

* Financial data restated in accordance with the information presented in Note 1.2.b to the financial statements.

Interim condensed separate statement of changes in equity

for the period ended June 30th 2017

Share capital Share premium Hedging reserve Retained
earnings
Total equity
Balance as at January 1st 2017 495,977 2,418,270 (7,105) 1,609,995 4,517,137
Correction of errors (27,722) (27,722)
Balance as at January 1st 2017, adjusted*) 495,977 2,418,270 (7,105) 1,582,273 4,489,415
Profit or loss and other comprehensive income
Net profit - - - 327,868 327,868
Other comprehensive income - - 16,787 (1,411) 15,376
Total profit or loss and other comprehensive
income
- - 16,787 326,457 343,244
Transactions with owners,
recognised directly in
equity
Dividends - - - (78,364) (78,364)
Total transactions with owners - - (78,364) (78,364)
Balance as at June 30th 2017 (unaudited) 495,977 2,418,270 9,682 1,830,366 4,754,295

*) - Financial data restated in accordance with the information presented in Note 1.2.c to the financial statements.

for the period ended June 30th 2016

Share capital Share premium Hedging reserve Retained
earnings
Total equity
Balance as at January 1st 2016 495,977 2,418,270 65 1,468,459 4,382,771
Profit or loss and other comprehensive income
Net profit - - - 258,194 258,194
Other comprehensive income - - (8,200) (4,430) (12,630)
Total profit or loss and other comprehensive
income
- - (8,200) 253,764 245,564
Transactions with owners, recognised directly in
equity
Dividends - - - (83,324) (83,324)
Total transactions with owners - - (83,324) (83,324)
Balance as at June 30th 2016 (unaudited) 495,977 2,418,270 (8,135) 1,638,899 4,545,011

Interim condensed separate statement of cash flows

for the period for the period
Jan 1 − Jan 1−
Jun 30 2017 Jun 30 2016
unaudited unaudited
Cash flows from operating activities
Profit before tax 319,438 261,217
Adjustments for: (177,541) (210,767)
Depreciation and amortisation 47,802 46,208
(Reversal of)/impairment losses on assets (1,242) 27
Loss from investing activities 1,063 939
Loss on disposal of financial assets - 11
Interest, foreign exchange gains or losses 9,362 10,316
Dividends (231,516) (272,704)
Net change in fair value of financial assets at fair value
through profit or loss
Cash from operating activities before changes in working
(3,010) 4,436
capital 141,897 50,450
Change in trade and other receivables (24,980) (38,955)
Change in inventories and property rights (2,695) 15,759
Change in trade and other payables (25,745) (45,908)
Change in provisions, prepayments and grants 1,273 (9,160)
Other adjustments (6,572) -
Cash generated from operating activities 83,178 (27,814)
Income taxes paid (6,005) -
Net cash from operating activities 77,173 (27,814)

Interim condensed separate statement of cash flows (continued)

for the period
Jan 1 −
for the period
Jan 1−
Jun 30 2017 Jun 30 2016
unaudited unaudited
Cash flows from investing activities
Proceeds from sale of intangible assets, property, plant
and equipment and investment property
Acquisition of intangible assets, property, plant and
253 203
equipment and investment property (138,731) (196,962)
Dividend received 162,762 257,728
Acquisition of financial assets (23,786) (34,060)
Proceeds from sale of financial assets - 9
Interest received 4,199 3,544
Loans repaid 23,924 15,096
Loans advanced (77,918) (75,090)
Other disbursements (1,316) (1,116)
Net cash used in investing activities (50,613) (30,648)
Cash flows from financing activities
Proceeds from borrowings 115,673 -
Payment of borrowings (27,405) -
Interest paid (13,185) (13,023)
Payment of finance lease liabilities (335) (331)
Other proceeds/(disbursements) (32,615) 15,986
Net cash from financing activities 42,133 2,632
Net increase/(decrease) in cash and cash equivalents 68,693 (55,830)
Cash and cash equivalents at beginning of period 326,031 111,942
Cash and cash equivalents at end of period 394,724 56,112

Supplementary information to the interim condensed separate financial statements.

1. Basis of preparation of the interim condensed separate financial statements

1.1. Statement of compliance and general basis of preparation

Grupa Azoty S.A. ("the Company") is a publicly-traded joint stock company with its registered office in Tarnów, Poland.

These interim condensed separate financial statements have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting and the Minister of Finance's Regulation on current and periodic information to be published by issuers of securities and conditions for recognition as equivalent of information whose disclosure is required under the laws of a nonmember state, dated February 19th 2009 (consolidated text: Dz.U. of 2014, item 133, as amended). These interim condensed separate statements of the Company cover the six months ended June 30th 2017 and contain comparative data for the six months ended June 30th 2016 and as at December 31st 2016.

The Company is entered in the Business Register of the National Court Register maintained by the District Court in Kraków, 12th Commercial Division of the National Court Register, under entry No. KRS 0000075450. The Company's REGON number for public statistics purposes is 850002268.

The Company has been established for an indefinite term.

Grupa Azoty's business includes in particular:

  • Manufacture of basic chemicals,
  • Manufacture of fertilizers and nitrogen compounds,
  • Manufacture of plastics and synthetic rubber in primary forms,
  • Manufacture of plastics.

These interim condensed separate financial statements of the Company for the six months ended June 30th 2017 have been authorised for issue by the Management Board.

The Company has also prepared interim condensed consolidated financial statements for the six months ended June 30th 2017, which were authorised for issue by the Management Board on August 22nd 2017.

Interim condensed financial statements do not include all the information and disclosures required in full-year financial statements and should be read in conjunction with the financial statements of the Company for the year ended December 31st 2016, which were authorised for issue on April 26th 2017.

The Company's interim financial results may not be indicative of its potential full-year financial results.

All amounts in these interim condensed separate financial statements are presented in thousands of złoty.

These interim condensed separate financial statements have been prepared on the assumption that the Company will continue as a going concern in the foreseeable future. As at the date of authorisation of these financial statements for issue, no circumstances were identified which would indicate any threat to the Company continuing as a going concern.

1.2. Changes in presentation of financial statements and correction of errors

a) Changes in International Financial Reporting Standards

The accounting policies applied to prepare these interim condensed separate financial statements are consistent with the policies applied to draw up the Company's full-year separate financial statements for the year beginning on January 1st 2016. After January 1st 2016, no new or amended standards or interpretations were published that would be effective for annual periods beginning on or after January 1st 2016. The standards and interpretations which have been issued but are not yet effective as they have not yet been endorsed by the European Union or have been endorsed by the European Union but have not been early adopted by the Company were presented by the Company in its financial statements for 2016. Only the following two standards were issued in the first half of 2017: IFRS 17 Insurance Contracts and IFRIC 23 Uncertainty over Income Tax Treatments.

The Company has not elected to early adopt any of the standards, interpretations or amendments that have been published but are not yet effective in accordance with the European Union regulations.

At the date of authorisation of these interim condensed separate financial statements for issue, the Company's Management Board had not completed its assessment of the impact of the new standards and interpretations on the accounting principles (policy) applied by the Company with respect to the Company's operations or financial results.

b) Correction of prior period errors and changes in presentation of financial statements

In the reporting period the prior period errors were corrected and the presentation of financial statements was changed to improve the disclosure of information on the effect of certain transactions on the Company's assets and financial position. The comparative data was restated accordingly.

The table below presents the impact of the changes on the separate statement of financial position:

Previously
reported
Restated
As at
Dec 31 2016
As at
Dec 31 2016
Impact of
change 1
Impact of
change 2
Impact of
change 3
Assets
Non-current assets
Shares - 3,883,721 3,883,721 - -
Investments in subordinated
entities
3,871,587 - (3,871,587) - -
Available-for-sale financial
assets
12,134 - (12,134) - -
Total non-current assets 5,632,399 5,632,399 - - -
Total assets 6,443,256 6,443,256 - - -
Equity and liabilities
Equity
Retained earnings, including: 1,609,995 1,582,273 - 6,277 (33,999)
net profit for period 224,775 197,053 - 6,277 (33,999)
Total equity 4,517,137 4,489,415 - 6,277 (33,999)
Liabilities
Other financial liabilities 1,539 28,538 - - 26,999
Deferred tax liabilities 23,241 24,713 - 1,472 -
Total non-current liabilities 1,282,420 1,310,891 - 1,472 26,999
Other financial liabilities 58,131 65,131 - 7,000
Trade and other payables 269,889 262,140 - (7,749)
Total current liabilities 643,699 642,950 - (7,749) 7,000
Total liabilities 1,926,119 1,953,841 - (6,277) 33,999
Total equity and liabilities 6,443,256 6,443,256 - - -

1 – Change in the presentation of investments in subordinates and available-for-sale investments

2 – Adjustment of overstated provision for bonuses

3 – Adjustment related to the recognition of an expense and a liability to reflect the signing of a deed of incorporation of the Polish National Foundation, under which the Company is required to co-fund the Foundation's operations for ten years from 2017

2. Selected notes and supplementary information

2.1. Notes

Note 1 Revenue1

for the period for the period for the period for the period
Jan 1 − Jan 1− Apr 1− Apr 1−
Jun 30 2017 Jun 30 2016 Jun 30 2017 Jun 30 2016
unaudited unaudited unaudited unaudited
Revenue from sale of
products and services 847,896 787,706 372,199 354,037
Revenue from sale of
merchandise and materials 6,791 4,450 4,200 2,313
Revenue from sale of
property rights 1,313 1,153 752 726
856,000 793,309 377,151 357,076

Note 2 Operating expenses

for the period
Jan 1 −
for the period
Jan 1−
for the period
Apr 1−
for the period
Apr 1−
Jun 30 2017 Jun 30 2016 Jun 30 2017 Jun 30 2016
unaudited unaudited unaudited unaudited
Depreciation and
amortisation
Raw materials and
47,218 45,132 23,368 22,743
consumables used 466,598 459,133 212,984 224,559
Services 112,821 145,880 56,099 75,111
Taxes and charges 22,083 19,835 10,602 9,980
Remuneration 70,393 80,879 33,386 41,486
Social security and other
employee benefits
20,401 19,892 9,812 10,110
Other costs 10,831 10,956 2,874 7,260
Costs by nature of expense 750,345 781,707 349,125 391,249
Change in inventories of
finished goods (+/-)
Work performed by the
11,646 (983) (2,266) (8,034)
entity and capitalised (-)
Selling and distribution
(9,889) (784) (8,791) (528)
expenses (-) (48,334) (44,607) (21,524) (20,777)
Administrative expenses (-)
Cost of merchandise and
(68,893) (79,089) (32,026) (43,696)
materials sold 6,389 4,350 4,069 1,972
Cost of sales 641,264 660,594 288,587 320,186
including excise duty 2,598 1,787 1,204 899

The increase in social security and other benefits is mainly the effect of a voluntary increase in contributions to the Company Social Benefits Fund. Higher change in inventories of finished goods came as a result of larger production volumes, which were added to inventories. Work performed by the entity and capitalised in 2017 related primarily to the consumption of energy and semi-finished products for the purpose of implementing investment projects, in particular construction of Granulation Plant II.

Lower cost of sales (excluding selling and distribution costs and administrative expenses) was due primarily to a change in the structure of sales and discontinuation of caprolactam processing by a subsidiary.

The decrease in administrative expenses in the first half of 2017, as compared with the first half of 2016, was reported mainly under 'Wages and salaries', which followed from a reduction in the annual bonus provision.

Note 3 Other income

for the period
Jan 1 −
Jun 30 2017
for the period
Jan 1−
Jun 30 2016
for the period
Apr 1−
Jun 30 2017
for the period
Apr 1−
Jun 30 2016
unaudited unaudited unaudited unaudited
Reversed impairment losses
on:
Property, plant and
equipment 1,223 1,223
Other receivables 10 - 7 -
Other - 2 - -
1,233 2 1,230 -
Other income:
Income from lease of
investment property 3,658 3,848 1,844 1,946
Received compensation 318 849 118 397
Government grants received
Other (aggregated items),
272 75 200 37
including:
provision of welfare
219 364 122 107
services 8 10 8 10
court fees refunded 6 5 - 4
other 205 349 114 93
4,467 5,136 2,284 2,487
5,700 5,138 3,514 2,487

Note 4Other expenses

for the period for the period for the period for the period
Jan 1 −
Jun 30 2017
Jan 1−
Jun 30 2016
Apr 1−
Jun 30 2017
Apr 1−
Jun 30 2016
unaudited unaudited unaudited unaudited
Loss on disposal of assets:
Loss on disposal of property,
plant and equipment 691 887 195 480
691 887 195 480
Recognised impairment losses
on:
Property, plant and
equipment 353 37 209 36
Other receivables 3 - - 326
Other - (312) - (312)
356 (275) 209 50
Other expenses:
Investment property
maintenance costs 2,341 3,096 1,214 1,621
Fines and compensations 4 155 2 3
Plant outages 255 220 125 107
Disaster recovery costs 1,699 5,825 835 2,237
Recognised provisions 917 711 754 422
Other (aggregated items),
including: 212 526 66 203
cost of provision of
welfare services
86 133 45 92
court fees paid 14 2 - -
donations 105 354 15 106
other 7 37 6 5
5,428 10,533 2,996 4,593
6,475 11,145 3,400 5,123

In the first half of 2017, disaster recovery expenses were lower year on year as the number of failures also decreased year on year.

Note 5 Finance income

for the period for the period for the period for the period
Jan 1 −
Jun 30 2017
Jan 1−
Jun 30 2016
Apr 1−
Jun 30 2017
Apr 1−
Jun 30 2016
unaudited unaudited unaudited unaudited
Interest income:
Interest on bank deposits 4 80 2 48
Interest on cash pooling 1,337 3 651 3
Interest on loans 4,199 3,544 2,184 1,873
Interest on trade receivables 163 116 95 48
5,703 3,743 2,932 1,972
Profit from sale of financial
investments:
Profit from sale of financial
investments
69 - - -
69 - - -
Gains on measurement of
financial assets and liabilities:
Gains on measurement of
financial assets at fair value
through profit or loss 3,560 - - -
3,560 - - -
Other finance income:
Foreign exchange gains - - 1,926 -
Dividends received 231,516 272,704 231,516 272,704
Other finance income 1,417 1,773 688 856
232,933 274,477 234,130 273,560
242,265 278,220 237,062 275,532

Included in 'Gains on measurement of financial assets at fair value through profit or loss' is a net gain on measurement of open currency derivatives (currency forwards with maturities of up to one year) as at the beginning and end of the reporting period, as discussed in detail in Note 11 "Derivative instruments and hedge accounting".

Note 6 Finance costs

for the period
Jan 1 −
for the period
Jan 1−
for the period
Apr 1−
for the period
Apr 1−
Jun 30 2017 Jun 30 2016 Jun 30 2017 Jun 30 2016
unaudited unaudited unaudited unaudited
Interest expense:
Interest on bank borrowings
and overdraft facilities 11,094 10,915 4,478 4,800
Interest on cash pooling 1,640 287 890 259
Interest on borrowings 536 521 270 258
Interest on finance lease
liabilities
19 11 9 6
Interest on factoring 107 176 52 76
Interest on receivables
discounting 384 390 112 234
Interest on trade payables 10 1 5 -
Interest on public charges 15 1 15 -
Other interest expense 884 800 884 799
14,689 13,102 6,715 6,432
Loss on sale of financial
investments:
Loss on sale of financial
investments
- 11 - -
- 11 - -
Loss on measurement of
financial assets and liabilities:
Loss on measurement of
financial assets at fair value
through profit or loss - 2,704 2,100 3,665
- 2,704 2,100 3,665
Other finance costs:
Other finance costs:
Foreign exchange losses 2,495 2,293 - 940
Other finance costs 2,377 1,905 1,404 955
4,872 4,198 1,404 1,895
19,561 20,015 10,219 11,992

In the corresponding period of 2016, the item 'Loss on measurement of financial assets and liabilities' included primarily a net loss on measurement of open currency forwards.

Note 7 Income tax

for the period
Jan 1 −
Jun 30 2017
for the period
Jan 1−
Jun 30 2016
for the period
Apr 1−
Jun 30 2017
for the period
Apr 1−
Jun 30 2016
unaudited unaudited unaudited unaudited
Current income tax:
Current income tax expense 10,041 - 9,211 -
10,041 - 9,211 -
Deferred income tax:
Deferred income tax
associated with origination
and reversal of temporary
differences (18,471) 3,023 (29,734) (2,615)
(18,471) 3,023 (29,734) (2,615)
Income tax disclosed in the
statement of profit or loss
(8,430) 3,023 (20,523) (2,615)

Note 7.1 Income tax disclosed in the statement of profit or loss

Note 7.2 Effective tax rate

for the period
Jan 1 −
Jun 30 2017
for the period
Jan 1−
Jun 30 2016
for the period
Apr 1−
Jun 30 2017
for the period
Apr 1−
Jun 30 2016
unaudited unaudited unaudited unaudited
Profit before tax 319,438 261,217 261,971 233,321
Tax calculated at the
applicable tax rate
Tax exempt dividends
60,693 49,631 49,774 44,331
received
Other tax exempt income
(43,988) (51,814) (43,988) (51,814)
(+/-) 162 204 (148) 233
Non tax deductible expenses
(+/-)
Recognition of state aid
7,375 4,365 6,144 3,638
deductible in future periods
(+/-) (32,655) - (32,655) -
Other (+/-) (17) 989 (2) 997
Income tax disclosed in the
statement of profit or loss
(8,430) 3,023 (20,523) (2,615)
Effective tax rate (2.6%) 1.2% (7.8%) (1.1%)
for the period
Jan 1 −
for the period
Jan 1−
for the period
Apr 1−
for the period
Apr 1−
Jun 30 2017 Jun 30 2016 Jun 30 2017 Jun 30 2016
unaudited unaudited unaudited unaudited
Income tax on items that will
not be reclassified to profit
or loss (+/-) (331) (1,038) (331) (1,038)
Remeasurement of net
defined benefit
obligation/asset (331) (1,038) (331) (1,038)
Income tax on items that are
or will be reclassified to
profit or loss (+/-) 3,938 - (162) -
Measurement of hedging
instruments through hedge
accounting 3,938 - (162) -
Income tax disclosed in other
comprehensive income 3,607 (1,038) (493) (1,038)

Note 7.3 Income tax disclosed in other comprehensive income

Note 7.4 Deferred tax assets and liabilities

Assets (-) Liabilities (+)
Jun 30 2017 Dec 31 2016
(restated)
Jun 30 2017 Dec 31 2016
(restated)
unaudited audited unaudited audited
Property, plant and equipment (9,632) (9,593) 77,497 84,285
Perpetual usufruct of land - - - -
Investment property - - 2,431 2,541
Intangible assets (1,357) (1,357) 7,209 7,212
Financial assets - (2,815) 105 105
Inventories and property rights (1,080) (1,143) 4,515 4,954
Trade and other receivables (27) (140) 41 20
Trade and other payables (4,816) (6,941) 393 418
Other assets - - - -
Employee benefits (13,252) (12,325) - -
Provisions (5,340) (5,353) 409 222
Bank borrowings (51) (62)
Other financial liabilities - -
Measurement of hedging instruments through hedge accounting - (1,682) 2,271 -
State aid deductible in future periods (32,655) -
Tax losses (15,332) (31,065)
Other (1,933) (2,570) 468 2
Deferred tax assets (-)/liabilities (+) (85,475) (75,046) 95,339 99,759
Offset 85,475 75,046 (85,475) (75,046)
Deferred tax
assets (-)/liabilities (+) recognised in the statement of
financial position - - 9,864 24,713

In connection with the project involving construction of Polyamide Plant II, the Parent obtained a licence to operate in the Krakowski Park Technologiczny Special Economic Zone. As at June 30th 2017, the Company recognised for the first time an asset in respect of benefits it can derive from operations in the Special Economic Zone, the asset being equal to the forecast tax savings on the operations in 2017-2020, i.e. PLN 32,655 thousand. As at June 30th 2017, the Company's eligible capital expenditure totalled PLN 261,142 thousand, which in the future may allow the Company to realise tax savings on operations in the zone of approx. PLN 130 million (net of the discount effect).

The decrease in the deferred tax liability on temporary differences relating to non-current assets results from the reduction, as of the start of 2017, of tax depreciation rates applicable to property, plant and equipment. The decrease in deferred tax asset on unused tax losses is a consequence of a settlement of the losses in the first half of 2017.

Note 8 Property, plant and equipment

Carrying amount

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
Land 572 572
Buildings and structures 269,987 258,386
Plant and equipment 687,957 623,613
Vehicles 3,944 4,391
Other property, plant and equipment 15,317 16,207
977,777 903,169
Property, plant and equipment under construction 544,857 532,352

1,522,634 1,435,521

Net property, plant and equipment, by type

Land Buildings and
structures
Plant and
equipment
Vehicles Other
property,
plant and
equipment
Property,
plant and
equipment
under
construction
Total
Net carrying amount
as at December 31st 2016 (restated) 572 258,386 623,613 4,391 16,207 532,352 1,435,521
Increase, including: - 20,920 98,062 - 786 129,835 249,603
Increase due to acquisition, manufacturing,
commissioning - 19,697 97,092 786 129,835 247,410
Increase due to reversal of impairment loss - 1,223 (80) - - - 1,143
Other increases - - 1,050 - - - 1,050
Decrease, including :(-) - (9,319) (33,718) (447) (1,676) (117,330) (162,490)
Depreciation - (9,311) (33,372) (447) (1,676) - (44,806)
Decrease due to liquidation - - (1) - - - (1)
Decrease due to commissioning - - - - - (117,330) (117,330)
Decrease due to recognition of impairment loss - (8) (345) - - - (353)
Net carrying amount
as at June 30th 2017 (unaudited) 572 269,987 687,957 3,944 15,317 544,857 1,522,634

Decrease due to reversal of impairment loss is related to the commissioning of a plant building (to be used as a fertilizer storehouse) for which an impairment loss was previously recognised.

Note 9 Intangible assets

Carrying amount

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
Patents and licences 32,049 32,463
Software 5,917 6,187
Development costs 6,524 6,511
Other intangible assets 2,046 2,147
46,536 47,308
Intangible assets under development 3,417 3,556
49,953 50,864

Development costs include preparation of the design for graphene manufacturing of PLN 3,450 thousand, research on PPA synthesis of PLN 2,398 thousand, and other research work. Other intangible assets are related to the costs of REACH registration.

Note 10 Shares

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
Shares 3,907,837 3,883,721
3,907,837 3,883,721
including
Non-current 3,907,837 3,883,721
3,907,837 3,883,721

Movements in subsidiaries

for the period
from Jan 1 to
Jun 30 2017
for the period
from Jan 1 to
Dec 31 2016
(restated)
unaudited audited
Balance at beginning of period 3,883,721 3,844,670
Increase, including: 24,116 43,471
Increase due to acquisition 24,116 43,471
Decrease, including :(-) - (4,420)
Decrease due to sale, winding up - (20)
Decrease due to recognition of impairment loss - (4,400)
Balance at end of period 3,907,837 3,883,721

Increase due to acquisition is related to the buyout of shares of Grupa Azoty Kopalnie i Zakłady Chemiczne Siarki "Siarkopol" S.A. for a total amount of PLN 1,295 thousand and purchase of shares in PDH "Polska" S.A. for PLN 22,821 thousand.

Note 11 Trade and other receivables

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
Trade receivables - related parties 55,032 76,058
Trade receivables - other entities 125,680 66,173
Receivables from state budget, except for income tax 40,775 52,559
Prepayments for deliveries of property, plant and
equipment - related parties
110 450
Prepayments for deliveries of property, plant and
equipment - other entities
13,169 17,671
Prepayments for deliveries of materials, goods and
services - other entities
1,159 3,414
Prepaid expenses - related parties - 279
Prepaid expenses - other entities 11,695 6,217
Other receivables - related parties 70,733 2,350
Other receivables - other entities 2,413 1,507
320,766 226,678
including
Current 320,766 226,678
320,766 226,678

The increase in "Other receivables - related parties" is related to dividends receivable. The increase in "Trade receivables - other entities" results from seasonality of sales (mainly of fertilizers).

Note 12 Borrowings

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
Bank borrowings 1,260,581 1,165,271
Non-bank borrowings 280,988 308,394
1,541,569 1,473,665
including
Long-term borrowings 1,261,622 1,166,290
Short-term borrowings 279,947 307,375
1,541,569 1,473,665

In the first half of 2017, the Company drew down the last, fifth loan under EIB Credit Facility of EUR 27,134 thousand. The total amount of loans to be repaid under the facility (EUR 127,134 thousand) is divided into 14 equal half-yearly instalments, payable in 2018-2025. The decrease drop in non-current liabilities under borrowings is related to a change in the balance of liabilities under the cash pool arrangement, where the Company acts as the agent.

As at Jun 30 2017 (unaudited) Currenc y Reference rate Amount as at the reporting date Up to one year 1−2 years 2−5 years Over 5 in foreign currency in PLN PLN variable 1,000,096 1,000,096 279,947 769 714,818 4,562 EUR variable 1,104 4,648 - - 4,648 - EUR fixed 127,134 536,825 - 75,531 231,077 230,217 1,541,569 279,947 76,300 950,543 234,779

Maturities and currencies

As at Dec 31 2016 (audited)

Currenc
y
Reference
rate
Amount as at the
reporting date
Up to one
year
1−2 years 2−5 years Over 5
years
in foreign
currency
in PLN
PLN variable 1,026,948 1,026,948 307,375 - 714,260 5,313
EUR variable 1,104 4,862 - - 4,862 -
EUR fixed 100,000 441,855 - 30,365 190,384 221,106
1,473,66
5 307,375 30,365 909,506 226,419

Note 13 Other financial liabilities

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
Finance lease liabilities 1,806 2,140
Liabilities under receivables discounting 24,912 57,530
Other financial liabilities 27,427 33,999
54,145 93,669
including
Non-current liabilities 25,308 28,538
Current liabilities 28,837 65,131
54,145 93,669

"Other current financial liabilities" includes liabilities under receivables discounting (factoring) from a related entity (Grupy Azoty ATT Polymers GmbH, with mBank) and it resulted from decrease in the balance of receivables sold as at June 30th 2017, compared with the balance as at December 31st 2016 (including due to a surplus of foreign currencies in the Company's account).

years

Note 14 Trade and other payables

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
Trade payables - related parties 27,848 30,506
Trade payables - other entities 88,452 106,849
Liabilities to state budget, except for income tax 15,872 22,658
Salaries payable 6,980 7,717
Liabilities under purchases of property, plant and
equipment, intangible assets, investment properties -
related parties
10,412 15,624
Liabilities under purchases of property, plant and
equipment, intangible assets, investment properties -
other entities
22,038 28,819
Prepayments for deliveries - related parties - 11
Prepayments for deliveries - other entities 1,840 702
Other liabilities - other entities 85,236 5,166
Accrued expenses - related parties 4 809
Accrued expenses - other entities 39,522 43,256
Deferred income 55 23
298,259 262,140
including
Current 298,259 262,140
298,259 262,140

"Other liabilities - other entities" includes mainly dividend payable to shareholders. The decrease in trade payables results from scheduled plant shutdowns (repairs and maintenance work) planned for July and August.

Note 15 Subsidies

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
Government grants 26,977 19,374
Other subsidies 7,180 1,695
34,157 21,069
including
Long-term subsidies 26,176 19,222
Short-term subsidies 7,981 1,847
34,157 21,069

In February and April 2017, CO2 emissions allowances were allocated free of charge, which affected the balance of subsidies.

Note 16 Financial instruments

Categories of financial instruments

Financial assets

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
At fair value through profit or loss 2,736 834
Loans and receivables 605,685 444,252
Cash and cash equivalents 394,724 326,031
Financial assets available for sale 107 107
1,003,252 771,224
Recognised in the statement of financial position as:
Available-for-sale financial assets 107 107
Trade and other receivables* 253,859 146,088
Cash and cash equivalents 394,724 326,031
Derivatives 2,736 834
Other financial assets 351,826 298,164
1,003,252 771,224

Financial liabilities

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
At fair value through profit or loss - 1,108
At amortised cost 1,758,207 1,761,930
1,758,207 1,763,038
Recognised in the statement of financial position as:
Long-term borrowings 1,261,622 1,166,290
Short-term borrowings 279,947 307,375
Derivatives - 1,108
Trade and other payables** 162,493 194,596
Other financial liabilities 54,145 93,669
1,758,207 1,763,038

*"Trade and other receivables" in the statement of financial position represents this asset item less non-financial receivables not classified as financial instruments (including: receivables under advance payments; taxes, subsidies, customs duties and social security receivable; prepaid expenses).

**"Trade and other payables" in the statement of financial position represents this item of liabilities less non-financial liabilities not classified as financial instruments (including: liabilities under advance payments received; taxes, subsidies, customs duties and social security payable; liabilities to shareholders; accrued expenses and deferred revenue).

Credit risk

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations. The Company is exposed to credit risk principally in connection with its trade receivables, advanced loans, short-term bank deposits, bank accounts and cash pooling. The following table presents Grupa Azoty's maximum exposure to credit risk:

Interim report of Grupa Azoty for H1 2017 Interim condensed separate financial statements for the six months ended June 30th 2017 (all amounts in PLN '000 unless indicated otherwise)

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
Assets at fair value through profit or loss 2,736 834
Loans and receivables 605,685 444,252
Cash and cash equivalents 394,724 326,031
1,003,145 771,117

Not impaired past due trade receivables

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
Past due up to 60 days 8,463 3,841
Past due 60−180 days 372 41
Past due 180−360 days 5 -
8,840 3,882

The Company's trade receivables from unrelated entities are insured in the first place under a global trade credit insurance policy, which limits the credit risk to the amount of deductible (5% to 10% of the value of insured receivables). The policy provides ongoing monitoring of customers' financial condition and enables debt recovery when required. Upon a customer's actual or legal insolvency, the Group receives compensation equal to 90-95% of the amount of the insured receivables.

Some of the Company's trade receivables from unrelated entities which are not covered by the insurance are secured with letters of credit, guarantees or other forms of security acceptable to the Company.

Trade credit limit is granted first of all on the basis of the insurance company's decision, but also taking into account positive trading history with the customer and the customer's creditworthiness (assessed based on business intelligence reports), financial statements and payment history.

If there is no positive history of trading between the Company and a customer, or where transactions are occasional and the credit limit cannot be insured, the customer is required to make a prepayment or provide security prior to delivery.

Credit risk exposure is defined as the total of unpaid receivables, monitored on an ongoing basis by the Company's internal financial staff (individually for each trading partner) and, if a receivable is insured, also by insurance companies' credit analysts.

Fair value of financial instruments

Detailed information on the fair value of financial instruments whose fair values can be estimated is presented below:

  • Cash and cash equivalents, short-term bank deposits and short-term bank borrowings. Carrying amounts of these instruments approximate their fair values because of their short maturities.
  • Trade and other receivables, trade payables. Carrying amounts of these instruments approximate their fair values due to their short-term nature.
  • Long-term variable-rate borrowings. Carrying amounts of these instruments approximate their fair values due to the variable nature of their interest rates.
  • Long-term fixed-rate borrowings. Carrying amount of these instruments is PLN 536,825 thousand, and their fair value is approximately PLN 541,644 thousand (Level 2 in the fair value hierarchy).
  • FX derivatives and emission allowance derivatives. Carrying amounts of these instruments are equal to their fair values.
  • Financial assets available for sale. Carrying amounts of these instruments are equal to their fair values.

The table below presents financial instruments carried at fair value, by levels in the fair value hierarchy as at June 30th 2017:

Interim report of Grupa Azoty for H1 2017 Interim condensed separate financial statements for the six months ended June 30th 2017 (all amounts in PLN '000 unless indicated otherwise)

Hierarchy level (unaudited) Level 2 Level 3
Financial assets at fair value, including:
shares classified as held for sale 107
currency futures and forward contracts 2,452
contracts for purchase of CO2
emission allowances
284
interest rate contracts
other
2,736 107

The table below presents financial instruments, carried at fair value, by levels in the fair value hierarchy as at December 31st 2016:

Hierarchy level (audited) Level 2 Level 3
Financial assets at fair value, including:
shares classified as held for sale - 107
contracts for purchase of CO2
emission allowances
834 -
834 107
Financial liabilities at fair value, including:
currency futures and forward contracts 1,108

The fair value hierarchy presented in the tables above is as follows:

Level 1 - price quoted in an active market for the same asset or liability,

Level 2 - values based on inputs other than quoted level 1 prices that are either directly or indirectly observable or determined on the basis of market data,

Level 3 - values based on input data that are not based on observable market data.

The fair value of currency forwards and forward emissions allowances presented in Level 2 is determined on the basis of a valuation carried out by brokers or banks with which the relevant contracts have been concluded. The valuations are verified by discounting the expected cash flows from the contracts at market interest rates effective as at the reporting date.

Derivative instruments and hedge accounting

Foreign currency derivatives

As at June 30th 2017, the notional amount of the Company's open currency derivatives (forwards) totalled EUR 23m (which included instruments maturing in H2 2017: July – EUR 3.0m, August – EUR 3.0m, September – EUR 3.0m, October – EUR 2.5m, November – EUR 2.5m and December – EUR 2.5m, and instruments maturing in H 1 2018: February – EUR 1.5m, March – EUR 2.0m, April – EUR 1.0m, May – EUR 1.0m and June – EUR 1.0m). As at December 31st 2016, the notional amount of Grupa Azoty's open currency derivatives (forwards) was EUR 33m.

The contracts are concluded exclusively with creditworthy banks under framework agreements. All concluded contracts are reflected in actual cash flows in foreign currencies. FX forwards and derivative contracts are executed to match the Company's currency exposure and their purpose is to limit the effect of exchange rate fluctuations on the Company's financial performance.

Hedge accounting

The Company applies cash flow hedge accounting. The hedged items are highly probable future proceeds from sale transactions in the euro, which will be recognised in profit or loss in the period from December 2018 to June 2025. The hedging covers currency risk. The hedge is a eurodenominated credit facility of EUR 127,134 thousand as at June 30th 2017, repayable from December 2018 to June 2025 in 14 equal half-yearly instalments of EUR 9,081 thousand each. As at June 30th 2017, the fair value of the facility was PLN 541,644 thousand. As at June 30th 2017, the hedging reserve included PLN 11,953 thousand on account of the effective hedge. In the first half of 2017, the Company did not reclassify any hedge accounting amounts from other comprehensive income to the statement of profit or loss.

Note 17 Investment commitments

In the period ended June 30th 2017, the Company signed contracts for new investment projects and for continuation of on-going investment projects. The projects involve mainly the provision of chemical, construction, mechanical, electrical industry services, design services, and project supervision.

The largest capital commitments are as follows:

  • Construction of Polyamide Plant II as at June 30th 2017, the amount of the Company's capital commitments under executed contracts was PLN 32,538 thousand (December 31st 2016: PLN 66,980 thousand);
  • Extension of Phenol Storage and Distribution Facilities as at June 30th 2017, the amount of the Company's capital commitments under executed contracts was PLN 8,494 thousand (December 31st 2016: PLN 0);
  • Utilisation of Purge Gases from the Ammonia Synthesis Unit as at June 30th 2017, the amount of the Company's capital commitments under executed contracts was PLN 7,021 thousand (December 31st 2016: PLN 0);
  • Construction of a Flue Gas Desulfurization Unit as at June 30th 2017, the amount of the Company's capital commitments under executed contracts was PLN 3,419 thousand (December 31st 2016: PLN 7,582 thousand);
  • Heat Recovery from the Beckmann Rearrangement Process as at June 30th 2017, the amount of the Company's capital commitments under executed contracts was PLN 3,707 thousand (December 31st 2016: PLN 2,243 thousand);
  • Construction of Granulation Plant II as at June 30th 2017, the amount of the Company's capital commitments under executed contracts was PLN 1,970 thousand (December 31st 2016: PLN 8,969 thousand).

The total amount of the Company's capital commitments under executed contracts was PLN 72,646 thousand (December 31st 2016: PLN 104,951 thousand).

Note 18 Related-party transactions

Trade transactions with related parties Trade transactions

Revenue Receivables Purchases Liabilities
In the six months ended June 30th
2017 and as at this day (unaudited)
Related parties of Grupa Azoty 162,184 122,854 110,457 27,195
Related parties of Grupa Azoty
KĘDZIERZYN
- - 87 -
Related parties of Grupa Azoty
POLICE
49 13 25 4
Related parties of Grupa Azoty
PUŁAWY
13,618 2,689 3,057 754
Related parties of Grupa Azoty
PKCh Sp. z o.o.
1,621 319 35,081 10,311
177,472 125,875 148,707 38,264
Revenue Purchases
Period ended Jun 30 2016 (unaudited)
Related parties of Grupa Azoty 176,178 208,505
Related parties of Grupa Azoty KĘDZIERZYN - 99
Related parties of Grupa Azoty POLICE 26 88
Related parties of Grupa Azoty PUŁAWY 16,137 6,678
Related parties of Grupa Azoty PKCh Sp. z o.o. 1,638 38,535
193,979 253,905
Receivables Liabilities
Balance as at Dec 31 2016 (audited, restated)
Related parties of Grupa Azoty 77,694 35,882
Related parties of Grupa Azoty KĘDZIERZYN - -
Related parties of Grupa Azoty POLICE 33 61
Related parties of Grupa Azoty PUŁAWY 1,028 732
Related parties of Grupa Azoty PKCh Sp. z o.o. 382 10,275
79,137 46,950

Interim condensed separate financial statements for the six months ended June 30th 2017 (all amounts in PLN '000 unless indicated otherwise)

Other transactions

Other
income
Other
expenses
Finance
income
Finance
costs
Period ended Jun 30 2017
(unaudited)
Related parties of Grupa Azoty 490 19 237,856 2,853
Related parties of Grupa Azoty
POLICE
- - - 426
Related parties of Grupa Azoty
PUŁAWY
- - 103 96
Related parties of Grupa Azoty
PKCh Sp. z o.o.
690 1,065 - 250
1,180 1,084 237,959 3,625
Other
income
Other
expenses
Finance
income
Finance
costs
Period ended Jun 30 2016
(unaudited)
Related parties of Grupa Azoty 1,091 340 277,913 2,260
Related parties of Grupa Azoty
POLICE
- - - -
Related parties of Grupa Azoty
PUŁAWY
- - - -
Related parties of Grupa Azoty
PKCh Sp. z o.o.
705 1,986 - -

Loans granted to related parties

In the first half of 2017, the Company advanced loans to Grupa Azoty KĘDZIERZYN for a total amount of PLN 77,918 thousand (2016: PLN 80,722 thousand advanced to Grupa Azoty KĘDZIERZYN).

In the first half of 2017, the Company also obtained timely repayment of previously granted loans of PLN 23,924 thousand, including PLN 12,000 thousand from Grupa Azoty Police and PLN 11,924 thousand from Grupa Azoty Kędzierzyn (2016: PLN 30,193 thousand, including PLN 24,000 from Grupa Azoty Police and PLN 6,193 thousand from Grupa Azoty Kędzierzyn).

Note 19 Contingent liabilities and assets, sureties and guarantees

Contingent liabilities, sureties and guarantees

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
Sureties 7,608 -

In the first half of 2017, the Company granted a surety for the benefit of Grupa Azoty ATT Polymers GmbH, a related party, of up to EUR 1,800 thousand, to Brandenburg Investment Bank (Investitionsbank des Landes Brandenburg, ILB) to secure a grant for co-financing of an investment project "Construction of a Logistics Centre"; the surety will expire on October 23rd 2023.

Borrowings from related parties

As at June 30th 2017 and December 31st 2016, the Company carried a loan of PLN 50,000 thousand from Grupa Azoty Kopalnie i Zakłady Chemiczne Siarki Siarkopol S.A.

Cash pooling

As at June 30th 2017, the Company presented cash provided to other Group companies participating in the cash pooling service as cash equivalents (PLN 151,379 thousand), whereas cash received by the Company from other Group companies is presented as short-term borrowings (PLN 230,988 thousand as at June 30th 2017).

Transactions with owners

As at June 30th 2017 and December 31st 2016, the Company had a credit facility of PLN 10,020 thousand contracted with the EBRD.

Interim report of Grupa Azoty for H1 2017 Interim condensed separate financial statements for the six months ended June 30th 2017 (all amounts in PLN '000 unless indicated otherwise)

Interim condensed separate financial statements for the six months ended June 30th 2017 comprise 35 pages.

Signatures of Members of the Management Board

……………………………… ……………………………… Wojciech Wardacki, PhD Witold Szczypiński

President of the Management Board Vice President of the Management Board Director General

……………………………… Tomasz Hinc Grzegorz Kądzielawski Vice President of the Management

………………………………

Board Vice President of the Management Board

……………………………… ……………………………… Paweł Łapiński Józef Rojek Vice President of the Management

Board Vice President of the Management Board

……………………………… Artur Kopeć Member of the Management Board

Person responsible for maintaining accounting records

……………………………… Ewa Gładysz Head of Corporate Finance Department

Tarnów, August 22nd 2017

Talk to a Data Expert

Have a question? We'll get back to you promptly.