Quarterly Report • Aug 24, 2017
Quarterly Report
Open in ViewerOpens in native device viewer
Interim condensed separate financial statements for the six months ended June 30th 2017, prepared in accordance with IAS 34 Interim Financial Reporting, as endorsed by the European Union
| Interim condensed separate statement of profit or loss and other comprehensive income 3 |
|---|
| Interim condensed separate statement of financial position 5 |
| Interim condensed separate statement of changes in equity7 |
| Interim condensed separate statement of cash flows8 |
| 1. Basis of preparation of the interim condensed separate financial statements 10 |
| 1.1. Statement of compliance and general basis of preparation 10 |
| 1.2. Changes in presentation of financial statements and correction of errors 11 |
| 2. Selected notes and supplementary information 13 |
| 2.1. Notes 13 |
| Note 1 Revenue 13 |
| Note 2 Operating expenses 13 |
| Note 3 Other income 15 |
| Note 4 Other expenses 16 |
| Note 5 Finance income 17 |
| Note 6 Finance costs 18 |
| Note 7 Income tax 19 |
| Note 7.1 Income tax disclosed in the statement of profit or loss 19 Note 7.2 Effective tax rate 19 Note 7.3 Income tax disclosed in other comprehensive income 20 Note 7.4 Deferred tax assets and liabilities 21 |
| Note 8 Property, plant and equipment 22 |
| Note 9 Intangible assets 24 |
| Note 10 Shares 24 |
| Note 11 Trade and other receivables 25 |
| Note 12 Borrowings 25 |
| Note 13 Other financial liabilities 26 |
| Note 14 Trade and other payables 27 |
| Note 15 Subsidies 27 |
| Note 16 Financial instruments 28 |
| Note 17 Investment commitments 31 |
| Note 18 Related-party transactions 32 |
| Note 19 Contingent liabilities and assets, sureties and guarantees 33 |
| for the period | for the period | for the period | for the period | ||
|---|---|---|---|---|---|
| Jan 1 − | Jan 1− | Apr 1− | Apr 1− | ||
| Note | Jun 30 2017 | Jun 30 2016 | Jun 30 2017 | Jun 30 2016 | |
| Profit or loss | unaudited | unaudited | unaudited | unaudited | |
| Revenue | 1 | 856,000 | 793,309 | 377,151 | 357,076 |
| Cost of sales | 2 | (641,264) | (660,594) | (288,587) | (320,186) |
| Gross profit | 214,736 | 132,715 | 88,564 | 36,890 | |
| Selling and distribution | |||||
| expenses | 2 | (48,334) | (44,607) | (21,524) | (20,777) |
| Administrative expenses | 2 | (68,893) | (79,089) | (32,026) | (43,696) |
| Other income | 3 | 5,700 | 5,138 | 3,514 | 2,487 |
| Other expenses | 4 | (6,475) | (11,145) | (3,400) | (5,123) |
| Operating profit/(loss) | 96,734 | 3,012 | 35,128 | (30,219) | |
| Finance income | 5 | 242,265 | 278,220 | 237,062 | 275,532 |
| Finance costs | 6 | (19,561) | (20,015) | (10,219) | (11,992) |
| Net finance income | 222,704 | 258,205 | 226,843 | 263,540 | |
| Profit before tax | 319,438 | 261,217 | 261,971 | 233,321 | |
| Income tax | 7 | 8,430 | (3,023) | 20,523 | 2,615 |
| Net profit | 327,868 | 258,194 | 282,494 | 235,936 | |
| Other comprehensive income Items that will not be |
|||||
| reclassified to profit or loss Remeasurement of defined benefit obligation Tax on items that will not be reclassified to profit or |
(1,742) | (5,468) | (1,742) | (5,468) | |
| loss | 7 | 331 | 1,038 | 331 | 1,038 |
| (1,411) | (4,430) | (1,411) | (4,430) |
| for the period | for the period | for the period | for the period | ||
|---|---|---|---|---|---|
| Jan 1 − | Jan 1− | Apr 1− | Apr 1− | ||
| Note | Jun 30 2017 | Jun 30 2016 | Jun 30 2017 | Jun 30 2016 | |
| unaudited | unaudited | unaudited | unaudited | ||
| Items that are or may be reclassified to profit or loss Cash flow hedging – effective portion of change |
|||||
| in fair-value measurement Tax on items that are or may be reclassified to profit |
20,725 | (8,200) | (852) | (7,855) | |
| or loss | 7 | (3,938) | 162 | ||
| 16,787 | (8,200) | (690) | (7,855) | ||
| Total other comprehensive | |||||
| income | 15,376 | (12,630) | (2,101) | (12,285) | |
| Total profit or loss and other | |||||
| comprehensive income | 343,244 | 245,564 | 280,393 | 223,651 | |
| Earnings per share: | |||||
| Basic (PLN) | 3.31 | 2.60 | 2.85 | 2.38 | |
| Diluted (PLN) | 3.31 | 2.60 | 2.85 | 2.38 |
| Note | as at Jun 30 2017 |
as at Dec 31 2016* restated |
|
|---|---|---|---|
| unaudited | audited | ||
| Assets | |||
| Non-current assets | |||
| Property, plant and equipment | 8 | 1,522,634 | 1,435,521 |
| Perpetual usufruct of land | 371 | 373 | |
| Intangible assets | 9 | 49,953 | 50,864 |
| Investment property | 17,116 | 17,700 | |
| Shares | 10 | 3,907,837 | 3,883,721 |
| Other financial assets | 283,551 | 244,220 | |
| Total non-current assets | 5,781,462 | 5,632,399 | |
| Current assets | |||
| Inventories | 178,595 | 171,256 | |
| Property rights | 26,780 | 31,423 | |
| Derivatives | 2,736 | 834 | |
| Other financial assets | 68,275 | 53,944 | |
| Trade and other receivables | 11 | 320,766 | 226,678 |
| Cash and cash equivalents | 394,724 | 326,031 | |
| Non-current assets held for sale | 95 | 691 | |
| Total current assets | 991,971 | 810,857 | |
| Total assets | 6,773,433 | 6,443,256 |
* Financial data restated in accordance with the information presented in Note 1.2.b to the financial statements.
| Note | as at Jun 30 2017 |
as at Dec 31 2016* restated |
|
|---|---|---|---|
| unaudited | audited | ||
| Equity and liabilities | |||
| Equity | |||
| Share capital | 495,977 | 495,977 | |
| Share premium | 2,418,270 | 2,418,270 | |
| Hedging reserve | 9,682 | (7,105) | |
| Retained earnings, including: | 1,830,366 | 1,582,273 | |
| net profit for period | 327,868 | 197,053 | |
| Total equity | 4,754,295 | 4,489,415 | |
| Liabilities | |||
| Borrowings | 12 | 1,261,622 | 1,166,290 |
| Other financial liabilities | 13 | 25,308 | 28,538 |
| Employee benefit obligations | 45,588 | 46,136 | |
| Provisions | 26,186 | 25,992 | |
| Government grants received | 15 | 26,176 | 19,222 |
| Deferred tax liabilities | 9,864 | 24,713 | |
| Total non-current liabilities | 1,394,744 | 1,310,891 | |
| Borrowings | 12 | 279,947 | 307,375 |
| Derivatives | - | 1,108 | |
| Other financial liabilities | 13 | 28,837 | 65,131 |
| Employee benefit obligations | 2,852 | 2,994 | |
| Provisions | 2,482 | 2,355 | |
| Current tax liabilities | 4,036 | - | |
| Trade and other payables | 14 | 298,259 | 262,140 |
| Government grants received | 15 | 7,981 | 1,847 |
| Total current liabilities | 624,394 | 642,950 | |
| Total liabilities | 2,019,138 | 1,953,841 | |
| Total equity and liabilities | 6,773,433 | 6,443,256 |
* Financial data restated in accordance with the information presented in Note 1.2.b to the financial statements.
for the period ended June 30th 2017
| Share capital | Share premium | Hedging reserve | Retained earnings |
Total equity | |
|---|---|---|---|---|---|
| Balance as at January 1st 2017 | 495,977 | 2,418,270 | (7,105) | 1,609,995 | 4,517,137 |
| Correction of errors | (27,722) | (27,722) | |||
| Balance as at January 1st 2017, adjusted*) | 495,977 | 2,418,270 | (7,105) | 1,582,273 | 4,489,415 |
| Profit or loss and other comprehensive income | |||||
| Net profit | - | - | - | 327,868 | 327,868 |
| Other comprehensive income | - | - | 16,787 | (1,411) | 15,376 |
| Total profit or loss and other comprehensive income |
- | - | 16,787 | 326,457 | 343,244 |
| Transactions with owners, recognised directly in equity |
|||||
| Dividends | - | - | - | (78,364) | (78,364) |
| Total transactions with owners | - | - | (78,364) | (78,364) | |
| Balance as at June 30th 2017 (unaudited) | 495,977 | 2,418,270 | 9,682 | 1,830,366 | 4,754,295 |
*) - Financial data restated in accordance with the information presented in Note 1.2.c to the financial statements.
for the period ended June 30th 2016
| Share capital | Share premium | Hedging reserve | Retained earnings |
Total equity | |
|---|---|---|---|---|---|
| Balance as at January 1st 2016 | 495,977 | 2,418,270 | 65 | 1,468,459 | 4,382,771 |
| Profit or loss and other comprehensive income | |||||
| Net profit | - | - | - | 258,194 | 258,194 |
| Other comprehensive income | - | - | (8,200) | (4,430) | (12,630) |
| Total profit or loss and other comprehensive income |
- | - | (8,200) | 253,764 | 245,564 |
| Transactions with owners, recognised directly in equity |
|||||
| Dividends | - | - | - | (83,324) | (83,324) |
| Total transactions with owners | - | - | (83,324) | (83,324) | |
| Balance as at June 30th 2016 (unaudited) | 495,977 | 2,418,270 | (8,135) | 1,638,899 | 4,545,011 |
| for the period | for the period | |
|---|---|---|
| Jan 1 − | Jan 1− | |
| Jun 30 2017 | Jun 30 2016 | |
| unaudited | unaudited | |
| Cash flows from operating activities | ||
| Profit before tax | 319,438 | 261,217 |
| Adjustments for: | (177,541) | (210,767) |
| Depreciation and amortisation | 47,802 | 46,208 |
| (Reversal of)/impairment losses on assets | (1,242) | 27 |
| Loss from investing activities | 1,063 | 939 |
| Loss on disposal of financial assets | - | 11 |
| Interest, foreign exchange gains or losses | 9,362 | 10,316 |
| Dividends | (231,516) | (272,704) |
| Net change in fair value of financial assets at fair value | ||
| through profit or loss Cash from operating activities before changes in working |
(3,010) | 4,436 |
| capital | 141,897 | 50,450 |
| Change in trade and other receivables | (24,980) | (38,955) |
| Change in inventories and property rights | (2,695) | 15,759 |
| Change in trade and other payables | (25,745) | (45,908) |
| Change in provisions, prepayments and grants | 1,273 | (9,160) |
| Other adjustments | (6,572) | - |
| Cash generated from operating activities | 83,178 | (27,814) |
| Income taxes paid | (6,005) | - |
| Net cash from operating activities | 77,173 | (27,814) |
| for the period Jan 1 − |
for the period Jan 1− |
|
|---|---|---|
| Jun 30 2017 | Jun 30 2016 | |
| unaudited | unaudited | |
| Cash flows from investing activities | ||
| Proceeds from sale of intangible assets, property, plant | ||
| and equipment and investment property Acquisition of intangible assets, property, plant and |
253 | 203 |
| equipment and investment property | (138,731) | (196,962) |
| Dividend received | 162,762 | 257,728 |
| Acquisition of financial assets | (23,786) | (34,060) |
| Proceeds from sale of financial assets | - | 9 |
| Interest received | 4,199 | 3,544 |
| Loans repaid | 23,924 | 15,096 |
| Loans advanced | (77,918) | (75,090) |
| Other disbursements | (1,316) | (1,116) |
| Net cash used in investing activities | (50,613) | (30,648) |
| Cash flows from financing activities | ||
| Proceeds from borrowings | 115,673 | - |
| Payment of borrowings | (27,405) | - |
| Interest paid | (13,185) | (13,023) |
| Payment of finance lease liabilities | (335) | (331) |
| Other proceeds/(disbursements) | (32,615) | 15,986 |
| Net cash from financing activities | 42,133 | 2,632 |
| Net increase/(decrease) in cash and cash equivalents | 68,693 | (55,830) |
| Cash and cash equivalents at beginning of period | 326,031 | 111,942 |
| Cash and cash equivalents at end of period | 394,724 | 56,112 |
Grupa Azoty S.A. ("the Company") is a publicly-traded joint stock company with its registered office in Tarnów, Poland.
These interim condensed separate financial statements have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting and the Minister of Finance's Regulation on current and periodic information to be published by issuers of securities and conditions for recognition as equivalent of information whose disclosure is required under the laws of a nonmember state, dated February 19th 2009 (consolidated text: Dz.U. of 2014, item 133, as amended). These interim condensed separate statements of the Company cover the six months ended June 30th 2017 and contain comparative data for the six months ended June 30th 2016 and as at December 31st 2016.
The Company is entered in the Business Register of the National Court Register maintained by the District Court in Kraków, 12th Commercial Division of the National Court Register, under entry No. KRS 0000075450. The Company's REGON number for public statistics purposes is 850002268.
The Company has been established for an indefinite term.
Grupa Azoty's business includes in particular:
These interim condensed separate financial statements of the Company for the six months ended June 30th 2017 have been authorised for issue by the Management Board.
The Company has also prepared interim condensed consolidated financial statements for the six months ended June 30th 2017, which were authorised for issue by the Management Board on August 22nd 2017.
Interim condensed financial statements do not include all the information and disclosures required in full-year financial statements and should be read in conjunction with the financial statements of the Company for the year ended December 31st 2016, which were authorised for issue on April 26th 2017.
The Company's interim financial results may not be indicative of its potential full-year financial results.
All amounts in these interim condensed separate financial statements are presented in thousands of złoty.
These interim condensed separate financial statements have been prepared on the assumption that the Company will continue as a going concern in the foreseeable future. As at the date of authorisation of these financial statements for issue, no circumstances were identified which would indicate any threat to the Company continuing as a going concern.
The accounting policies applied to prepare these interim condensed separate financial statements are consistent with the policies applied to draw up the Company's full-year separate financial statements for the year beginning on January 1st 2016. After January 1st 2016, no new or amended standards or interpretations were published that would be effective for annual periods beginning on or after January 1st 2016. The standards and interpretations which have been issued but are not yet effective as they have not yet been endorsed by the European Union or have been endorsed by the European Union but have not been early adopted by the Company were presented by the Company in its financial statements for 2016. Only the following two standards were issued in the first half of 2017: IFRS 17 Insurance Contracts and IFRIC 23 Uncertainty over Income Tax Treatments.
The Company has not elected to early adopt any of the standards, interpretations or amendments that have been published but are not yet effective in accordance with the European Union regulations.
At the date of authorisation of these interim condensed separate financial statements for issue, the Company's Management Board had not completed its assessment of the impact of the new standards and interpretations on the accounting principles (policy) applied by the Company with respect to the Company's operations or financial results.
b) Correction of prior period errors and changes in presentation of financial statements
In the reporting period the prior period errors were corrected and the presentation of financial statements was changed to improve the disclosure of information on the effect of certain transactions on the Company's assets and financial position. The comparative data was restated accordingly.
The table below presents the impact of the changes on the separate statement of financial position:
| Previously reported |
Restated | ||||
|---|---|---|---|---|---|
| As at Dec 31 2016 |
As at Dec 31 2016 |
Impact of change 1 |
Impact of change 2 |
Impact of change 3 |
|
| Assets | |||||
| Non-current assets | |||||
| Shares | - | 3,883,721 | 3,883,721 | - | - |
| Investments in subordinated entities |
3,871,587 | - | (3,871,587) | - | - |
| Available-for-sale financial assets |
12,134 | - | (12,134) | - | - |
| Total non-current assets | 5,632,399 | 5,632,399 | - | - | - |
| Total assets | 6,443,256 | 6,443,256 | - | - | - |
| Equity and liabilities | |||||
| Equity | |||||
| Retained earnings, including: | 1,609,995 | 1,582,273 | - | 6,277 | (33,999) |
| net profit for period | 224,775 | 197,053 | - | 6,277 | (33,999) |
| Total equity | 4,517,137 | 4,489,415 | - | 6,277 | (33,999) |
| Liabilities | |||||
| Other financial liabilities | 1,539 | 28,538 | - | - | 26,999 |
| Deferred tax liabilities | 23,241 | 24,713 | - | 1,472 | - |
| Total non-current liabilities | 1,282,420 | 1,310,891 | - | 1,472 | 26,999 |
| Other financial liabilities | 58,131 | 65,131 | - | 7,000 | |
| Trade and other payables | 269,889 | 262,140 | - | (7,749) | |
| Total current liabilities | 643,699 | 642,950 | - | (7,749) | 7,000 |
| Total liabilities | 1,926,119 | 1,953,841 | - | (6,277) | 33,999 |
| Total equity and liabilities | 6,443,256 | 6,443,256 | - | - | - |
1 – Change in the presentation of investments in subordinates and available-for-sale investments
2 – Adjustment of overstated provision for bonuses
3 – Adjustment related to the recognition of an expense and a liability to reflect the signing of a deed of incorporation of the Polish National Foundation, under which the Company is required to co-fund the Foundation's operations for ten years from 2017
| for the period | for the period | for the period | for the period | |
|---|---|---|---|---|
| Jan 1 − | Jan 1− | Apr 1− | Apr 1− | |
| Jun 30 2017 | Jun 30 2016 | Jun 30 2017 | Jun 30 2016 | |
| unaudited | unaudited | unaudited | unaudited | |
| Revenue from sale of | ||||
| products and services | 847,896 | 787,706 | 372,199 | 354,037 |
| Revenue from sale of | ||||
| merchandise and materials | 6,791 | 4,450 | 4,200 | 2,313 |
| Revenue from sale of | ||||
| property rights | 1,313 | 1,153 | 752 | 726 |
| 856,000 | 793,309 | 377,151 | 357,076 |
| for the period Jan 1 − |
for the period Jan 1− |
for the period Apr 1− |
for the period Apr 1− |
|
|---|---|---|---|---|
| Jun 30 2017 | Jun 30 2016 | Jun 30 2017 | Jun 30 2016 | |
| unaudited | unaudited | unaudited | unaudited | |
| Depreciation and amortisation Raw materials and |
47,218 | 45,132 | 23,368 | 22,743 |
| consumables used | 466,598 | 459,133 | 212,984 | 224,559 |
| Services | 112,821 | 145,880 | 56,099 | 75,111 |
| Taxes and charges | 22,083 | 19,835 | 10,602 | 9,980 |
| Remuneration | 70,393 | 80,879 | 33,386 | 41,486 |
| Social security and other employee benefits |
20,401 | 19,892 | 9,812 | 10,110 |
| Other costs | 10,831 | 10,956 | 2,874 | 7,260 |
| Costs by nature of expense | 750,345 | 781,707 | 349,125 | 391,249 |
| Change in inventories of finished goods (+/-) Work performed by the |
11,646 | (983) | (2,266) | (8,034) |
| entity and capitalised (-) Selling and distribution |
(9,889) | (784) | (8,791) | (528) |
| expenses (-) | (48,334) | (44,607) | (21,524) | (20,777) |
| Administrative expenses (-) Cost of merchandise and |
(68,893) | (79,089) | (32,026) | (43,696) |
| materials sold | 6,389 | 4,350 | 4,069 | 1,972 |
| Cost of sales | 641,264 | 660,594 | 288,587 | 320,186 |
| including excise duty | 2,598 | 1,787 | 1,204 | 899 |
The increase in social security and other benefits is mainly the effect of a voluntary increase in contributions to the Company Social Benefits Fund. Higher change in inventories of finished goods came as a result of larger production volumes, which were added to inventories. Work performed by the entity and capitalised in 2017 related primarily to the consumption of energy and semi-finished products for the purpose of implementing investment projects, in particular construction of Granulation Plant II.
Lower cost of sales (excluding selling and distribution costs and administrative expenses) was due primarily to a change in the structure of sales and discontinuation of caprolactam processing by a subsidiary.
The decrease in administrative expenses in the first half of 2017, as compared with the first half of 2016, was reported mainly under 'Wages and salaries', which followed from a reduction in the annual bonus provision.
| for the period Jan 1 − Jun 30 2017 |
for the period Jan 1− Jun 30 2016 |
for the period Apr 1− Jun 30 2017 |
for the period Apr 1− Jun 30 2016 |
|
|---|---|---|---|---|
| unaudited | unaudited | unaudited | unaudited | |
| Reversed impairment losses on: Property, plant and |
||||
| equipment | 1,223 | 1,223 | ||
| Other receivables | 10 | - | 7 | - |
| Other | - | 2 | - | - |
| 1,233 | 2 | 1,230 | - | |
| Other income: Income from lease of |
||||
| investment property | 3,658 | 3,848 | 1,844 | 1,946 |
| Received compensation | 318 | 849 | 118 | 397 |
| Government grants received Other (aggregated items), |
272 | 75 | 200 | 37 |
| including: provision of welfare |
219 | 364 | 122 | 107 |
| services | 8 | 10 | 8 | 10 |
| court fees refunded | 6 | 5 | - | 4 |
| other | 205 | 349 | 114 | 93 |
| 4,467 | 5,136 | 2,284 | 2,487 | |
| 5,700 | 5,138 | 3,514 | 2,487 |
| for the period | for the period | for the period | for the period | |
|---|---|---|---|---|
| Jan 1 − Jun 30 2017 |
Jan 1− Jun 30 2016 |
Apr 1− Jun 30 2017 |
Apr 1− Jun 30 2016 |
|
| unaudited | unaudited | unaudited | unaudited | |
| Loss on disposal of assets: | ||||
| Loss on disposal of property, | ||||
| plant and equipment | 691 | 887 | 195 | 480 |
| 691 | 887 | 195 | 480 | |
| Recognised impairment losses on: |
||||
| Property, plant and | ||||
| equipment | 353 | 37 | 209 | 36 |
| Other receivables | 3 | - | - | 326 |
| Other | - | (312) | - | (312) |
| 356 | (275) | 209 | 50 | |
| Other expenses: | ||||
| Investment property | ||||
| maintenance costs | 2,341 | 3,096 | 1,214 | 1,621 |
| Fines and compensations | 4 | 155 | 2 | 3 |
| Plant outages | 255 | 220 | 125 | 107 |
| Disaster recovery costs | 1,699 | 5,825 | 835 | 2,237 |
| Recognised provisions | 917 | 711 | 754 | 422 |
| Other (aggregated items), | ||||
| including: | 212 | 526 | 66 | 203 |
| cost of provision of welfare services |
86 | 133 | 45 | 92 |
| court fees paid | 14 | 2 | - | - |
| donations | 105 | 354 | 15 | 106 |
| other | 7 | 37 | 6 | 5 |
| 5,428 | 10,533 | 2,996 | 4,593 | |
| 6,475 | 11,145 | 3,400 | 5,123 |
In the first half of 2017, disaster recovery expenses were lower year on year as the number of failures also decreased year on year.
| for the period | for the period | for the period | for the period | |
|---|---|---|---|---|
| Jan 1 − Jun 30 2017 |
Jan 1− Jun 30 2016 |
Apr 1− Jun 30 2017 |
Apr 1− Jun 30 2016 |
|
| unaudited | unaudited | unaudited | unaudited | |
| Interest income: | ||||
| Interest on bank deposits | 4 | 80 | 2 | 48 |
| Interest on cash pooling | 1,337 | 3 | 651 | 3 |
| Interest on loans | 4,199 | 3,544 | 2,184 | 1,873 |
| Interest on trade receivables | 163 | 116 | 95 | 48 |
| 5,703 | 3,743 | 2,932 | 1,972 | |
| Profit from sale of financial investments: |
||||
| Profit from sale of financial investments |
69 | - | - | - |
| 69 | - | - | - | |
| Gains on measurement of financial assets and liabilities: Gains on measurement of financial assets at fair value |
||||
| through profit or loss | 3,560 | - | - | - |
| 3,560 | - | - | - | |
| Other finance income: | ||||
| Foreign exchange gains | - | - | 1,926 | - |
| Dividends received | 231,516 | 272,704 | 231,516 | 272,704 |
| Other finance income | 1,417 | 1,773 | 688 | 856 |
| 232,933 | 274,477 | 234,130 | 273,560 | |
| 242,265 | 278,220 | 237,062 | 275,532 |
Included in 'Gains on measurement of financial assets at fair value through profit or loss' is a net gain on measurement of open currency derivatives (currency forwards with maturities of up to one year) as at the beginning and end of the reporting period, as discussed in detail in Note 11 "Derivative instruments and hedge accounting".
| for the period Jan 1 − |
for the period Jan 1− |
for the period Apr 1− |
for the period Apr 1− |
|
|---|---|---|---|---|
| Jun 30 2017 | Jun 30 2016 | Jun 30 2017 | Jun 30 2016 | |
| unaudited | unaudited | unaudited | unaudited | |
| Interest expense: | ||||
| Interest on bank borrowings | ||||
| and overdraft facilities | 11,094 | 10,915 | 4,478 | 4,800 |
| Interest on cash pooling | 1,640 | 287 | 890 | 259 |
| Interest on borrowings | 536 | 521 | 270 | 258 |
| Interest on finance lease liabilities |
19 | 11 | 9 | 6 |
| Interest on factoring | 107 | 176 | 52 | 76 |
| Interest on receivables | ||||
| discounting | 384 | 390 | 112 | 234 |
| Interest on trade payables | 10 | 1 | 5 | - |
| Interest on public charges | 15 | 1 | 15 | - |
| Other interest expense | 884 | 800 | 884 | 799 |
| 14,689 | 13,102 | 6,715 | 6,432 | |
| Loss on sale of financial investments: |
||||
| Loss on sale of financial investments |
- | 11 | - | - |
| - | 11 | - | - | |
| Loss on measurement of | ||||
| financial assets and liabilities: Loss on measurement of |
||||
| financial assets at fair value | ||||
| through profit or loss | - | 2,704 | 2,100 | 3,665 |
| - | 2,704 | 2,100 | 3,665 | |
| Other finance costs: | ||||
| Other finance costs: | ||||
| Foreign exchange losses | 2,495 | 2,293 | - | 940 |
| Other finance costs | 2,377 | 1,905 | 1,404 | 955 |
| 4,872 | 4,198 | 1,404 | 1,895 | |
| 19,561 | 20,015 | 10,219 | 11,992 |
In the corresponding period of 2016, the item 'Loss on measurement of financial assets and liabilities' included primarily a net loss on measurement of open currency forwards.
| for the period Jan 1 − Jun 30 2017 |
for the period Jan 1− Jun 30 2016 |
for the period Apr 1− Jun 30 2017 |
for the period Apr 1− Jun 30 2016 |
|
|---|---|---|---|---|
| unaudited | unaudited | unaudited | unaudited | |
| Current income tax: | ||||
| Current income tax expense | 10,041 | - | 9,211 | - |
| 10,041 | - | 9,211 | - | |
| Deferred income tax: Deferred income tax associated with origination and reversal of temporary |
||||
| differences | (18,471) | 3,023 | (29,734) | (2,615) |
| (18,471) | 3,023 | (29,734) | (2,615) | |
| Income tax disclosed in the statement of profit or loss |
(8,430) | 3,023 | (20,523) | (2,615) |
| for the period Jan 1 − Jun 30 2017 |
for the period Jan 1− Jun 30 2016 |
for the period Apr 1− Jun 30 2017 |
for the period Apr 1− Jun 30 2016 |
|
|---|---|---|---|---|
| unaudited | unaudited | unaudited | unaudited | |
| Profit before tax | 319,438 | 261,217 | 261,971 | 233,321 |
| Tax calculated at the applicable tax rate Tax exempt dividends |
60,693 | 49,631 | 49,774 | 44,331 |
| received Other tax exempt income |
(43,988) | (51,814) | (43,988) | (51,814) |
| (+/-) | 162 | 204 | (148) | 233 |
| Non tax deductible expenses (+/-) Recognition of state aid |
7,375 | 4,365 | 6,144 | 3,638 |
| deductible in future periods | ||||
| (+/-) | (32,655) | - | (32,655) | - |
| Other (+/-) | (17) | 989 | (2) | 997 |
| Income tax disclosed in the statement of profit or loss |
(8,430) | 3,023 | (20,523) | (2,615) |
| Effective tax rate | (2.6%) | 1.2% | (7.8%) | (1.1%) |
| for the period Jan 1 − |
for the period Jan 1− |
for the period Apr 1− |
for the period Apr 1− |
|
|---|---|---|---|---|
| Jun 30 2017 | Jun 30 2016 | Jun 30 2017 | Jun 30 2016 | |
| unaudited | unaudited | unaudited | unaudited | |
| Income tax on items that will | ||||
| not be reclassified to profit | ||||
| or loss (+/-) | (331) | (1,038) | (331) | (1,038) |
| Remeasurement of net | ||||
| defined benefit | ||||
| obligation/asset | (331) | (1,038) | (331) | (1,038) |
| Income tax on items that are | ||||
| or will be reclassified to | ||||
| profit or loss (+/-) | 3,938 | - | (162) | - |
| Measurement of hedging | ||||
| instruments through hedge | ||||
| accounting | 3,938 | - | (162) | - |
| Income tax disclosed in other | ||||
| comprehensive income | 3,607 | (1,038) | (493) | (1,038) |
| Assets (-) | Liabilities (+) | |||
|---|---|---|---|---|
| Jun 30 2017 | Dec 31 2016 (restated) |
Jun 30 2017 | Dec 31 2016 (restated) |
|
| unaudited | audited | unaudited | audited | |
| Property, plant and equipment | (9,632) | (9,593) | 77,497 | 84,285 |
| Perpetual usufruct of land | - | - | - | - |
| Investment property | - | - | 2,431 | 2,541 |
| Intangible assets | (1,357) | (1,357) | 7,209 | 7,212 |
| Financial assets | - | (2,815) | 105 | 105 |
| Inventories and property rights | (1,080) | (1,143) | 4,515 | 4,954 |
| Trade and other receivables | (27) | (140) | 41 | 20 |
| Trade and other payables | (4,816) | (6,941) | 393 | 418 |
| Other assets | - | - | - | - |
| Employee benefits | (13,252) | (12,325) | - | - |
| Provisions | (5,340) | (5,353) | 409 | 222 |
| Bank borrowings | (51) | (62) | ||
| Other financial liabilities | - | - | ||
| Measurement of hedging instruments through hedge accounting | - | (1,682) | 2,271 | - |
| State aid deductible in future periods | (32,655) | - | ||
| Tax losses | (15,332) | (31,065) | ||
| Other | (1,933) | (2,570) | 468 | 2 |
| Deferred tax assets (-)/liabilities (+) | (85,475) | (75,046) | 95,339 | 99,759 |
| Offset | 85,475 | 75,046 | (85,475) | (75,046) |
| Deferred tax assets (-)/liabilities (+) recognised in the statement of |
||||
| financial position | - | - | 9,864 | 24,713 |
In connection with the project involving construction of Polyamide Plant II, the Parent obtained a licence to operate in the Krakowski Park Technologiczny Special Economic Zone. As at June 30th 2017, the Company recognised for the first time an asset in respect of benefits it can derive from operations in the Special Economic Zone, the asset being equal to the forecast tax savings on the operations in 2017-2020, i.e. PLN 32,655 thousand. As at June 30th 2017, the Company's eligible capital expenditure totalled PLN 261,142 thousand, which in the future may allow the Company to realise tax savings on operations in the zone of approx. PLN 130 million (net of the discount effect).
The decrease in the deferred tax liability on temporary differences relating to non-current assets results from the reduction, as of the start of 2017, of tax depreciation rates applicable to property, plant and equipment. The decrease in deferred tax asset on unused tax losses is a consequence of a settlement of the losses in the first half of 2017.
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Land | 572 | 572 |
| Buildings and structures | 269,987 | 258,386 |
| Plant and equipment | 687,957 | 623,613 |
| Vehicles | 3,944 | 4,391 |
| Other property, plant and equipment | 15,317 | 16,207 |
| 977,777 | 903,169 | |
| Property, plant and equipment under construction | 544,857 | 532,352 |
1,522,634 1,435,521
| Land | Buildings and structures |
Plant and equipment |
Vehicles | Other property, plant and equipment |
Property, plant and equipment under construction |
Total | |
|---|---|---|---|---|---|---|---|
| Net carrying amount | |||||||
| as at December 31st 2016 (restated) | 572 | 258,386 | 623,613 | 4,391 | 16,207 | 532,352 | 1,435,521 |
| Increase, including: | - | 20,920 | 98,062 | - | 786 | 129,835 | 249,603 |
| Increase due to acquisition, manufacturing, | |||||||
| commissioning | - | 19,697 | 97,092 | 786 | 129,835 | 247,410 | |
| Increase due to reversal of impairment loss | - | 1,223 | (80) | - | - | - | 1,143 |
| Other increases | - | - | 1,050 | - | - | - | 1,050 |
| Decrease, including :(-) | - | (9,319) | (33,718) | (447) | (1,676) | (117,330) | (162,490) |
| Depreciation | - | (9,311) | (33,372) | (447) | (1,676) | - | (44,806) |
| Decrease due to liquidation | - | - | (1) | - | - | - | (1) |
| Decrease due to commissioning | - | - | - | - | - | (117,330) | (117,330) |
| Decrease due to recognition of impairment loss | - | (8) | (345) | - | - | - | (353) |
| Net carrying amount | |||||||
| as at June 30th 2017 (unaudited) | 572 | 269,987 | 687,957 | 3,944 | 15,317 | 544,857 | 1,522,634 |
Decrease due to reversal of impairment loss is related to the commissioning of a plant building (to be used as a fertilizer storehouse) for which an impairment loss was previously recognised.
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Patents and licences | 32,049 | 32,463 |
| Software | 5,917 | 6,187 |
| Development costs | 6,524 | 6,511 |
| Other intangible assets | 2,046 | 2,147 |
| 46,536 | 47,308 | |
| Intangible assets under development | 3,417 | 3,556 |
| 49,953 | 50,864 |
Development costs include preparation of the design for graphene manufacturing of PLN 3,450 thousand, research on PPA synthesis of PLN 2,398 thousand, and other research work. Other intangible assets are related to the costs of REACH registration.
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Shares | 3,907,837 | 3,883,721 |
| 3,907,837 | 3,883,721 | |
| including | ||
| Non-current | 3,907,837 | 3,883,721 |
| 3,907,837 | 3,883,721 |
| for the period from Jan 1 to Jun 30 2017 |
for the period from Jan 1 to Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Balance at beginning of period | 3,883,721 | 3,844,670 |
| Increase, including: | 24,116 | 43,471 |
| Increase due to acquisition | 24,116 | 43,471 |
| Decrease, including :(-) | - | (4,420) |
| Decrease due to sale, winding up | - | (20) |
| Decrease due to recognition of impairment loss | - | (4,400) |
| Balance at end of period | 3,907,837 | 3,883,721 |
Increase due to acquisition is related to the buyout of shares of Grupa Azoty Kopalnie i Zakłady Chemiczne Siarki "Siarkopol" S.A. for a total amount of PLN 1,295 thousand and purchase of shares in PDH "Polska" S.A. for PLN 22,821 thousand.
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Trade receivables - related parties | 55,032 | 76,058 |
| Trade receivables - other entities | 125,680 | 66,173 |
| Receivables from state budget, except for income tax | 40,775 | 52,559 |
| Prepayments for deliveries of property, plant and equipment - related parties |
110 | 450 |
| Prepayments for deliveries of property, plant and equipment - other entities |
13,169 | 17,671 |
| Prepayments for deliveries of materials, goods and services - other entities |
1,159 | 3,414 |
| Prepaid expenses - related parties | - | 279 |
| Prepaid expenses - other entities | 11,695 | 6,217 |
| Other receivables - related parties | 70,733 | 2,350 |
| Other receivables - other entities | 2,413 | 1,507 |
| 320,766 | 226,678 | |
| including | ||
| Current | 320,766 | 226,678 |
| 320,766 | 226,678 |
The increase in "Other receivables - related parties" is related to dividends receivable. The increase in "Trade receivables - other entities" results from seasonality of sales (mainly of fertilizers).
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Bank borrowings | 1,260,581 | 1,165,271 |
| Non-bank borrowings | 280,988 | 308,394 |
| 1,541,569 | 1,473,665 | |
| including | ||
| Long-term borrowings | 1,261,622 | 1,166,290 |
| Short-term borrowings | 279,947 | 307,375 |
| 1,541,569 | 1,473,665 |
In the first half of 2017, the Company drew down the last, fifth loan under EIB Credit Facility of EUR 27,134 thousand. The total amount of loans to be repaid under the facility (EUR 127,134 thousand) is divided into 14 equal half-yearly instalments, payable in 2018-2025. The decrease drop in non-current liabilities under borrowings is related to a change in the balance of liabilities under the cash pool arrangement, where the Company acts as the agent.
| Currenc y |
Reference rate |
Amount as at the reporting date |
Up to one year |
1−2 years | 2−5 years | Over 5 years |
|
|---|---|---|---|---|---|---|---|
| in foreign currency |
in PLN | ||||||
| PLN | variable | 1,026,948 | 1,026,948 | 307,375 | - | 714,260 | 5,313 |
| EUR | variable | 1,104 | 4,862 | - | - | 4,862 | - |
| EUR | fixed | 100,000 | 441,855 | - | 30,365 | 190,384 | 221,106 |
| 1,473,66 | |||||||
| 5 | 307,375 | 30,365 | 909,506 | 226,419 |
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Finance lease liabilities | 1,806 | 2,140 |
| Liabilities under receivables discounting | 24,912 | 57,530 |
| Other financial liabilities | 27,427 | 33,999 |
| 54,145 | 93,669 | |
| including | ||
| Non-current liabilities | 25,308 | 28,538 |
| Current liabilities | 28,837 | 65,131 |
| 54,145 | 93,669 |
"Other current financial liabilities" includes liabilities under receivables discounting (factoring) from a related entity (Grupy Azoty ATT Polymers GmbH, with mBank) and it resulted from decrease in the balance of receivables sold as at June 30th 2017, compared with the balance as at December 31st 2016 (including due to a surplus of foreign currencies in the Company's account).
years
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Trade payables - related parties | 27,848 | 30,506 |
| Trade payables - other entities | 88,452 | 106,849 |
| Liabilities to state budget, except for income tax | 15,872 | 22,658 |
| Salaries payable | 6,980 | 7,717 |
| Liabilities under purchases of property, plant and equipment, intangible assets, investment properties - related parties |
10,412 | 15,624 |
| Liabilities under purchases of property, plant and equipment, intangible assets, investment properties - other entities |
22,038 | 28,819 |
| Prepayments for deliveries - related parties | - | 11 |
| Prepayments for deliveries - other entities | 1,840 | 702 |
| Other liabilities - other entities | 85,236 | 5,166 |
| Accrued expenses - related parties | 4 | 809 |
| Accrued expenses - other entities | 39,522 | 43,256 |
| Deferred income | 55 | 23 |
| 298,259 | 262,140 | |
| including | ||
| Current | 298,259 | 262,140 |
| 298,259 | 262,140 |
"Other liabilities - other entities" includes mainly dividend payable to shareholders. The decrease in trade payables results from scheduled plant shutdowns (repairs and maintenance work) planned for July and August.
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Government grants | 26,977 | 19,374 |
| Other subsidies | 7,180 | 1,695 |
| 34,157 | 21,069 | |
| including | ||
| Long-term subsidies | 26,176 | 19,222 |
| Short-term subsidies | 7,981 | 1,847 |
| 34,157 | 21,069 |
In February and April 2017, CO2 emissions allowances were allocated free of charge, which affected the balance of subsidies.
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| At fair value through profit or loss | 2,736 | 834 |
| Loans and receivables | 605,685 | 444,252 |
| Cash and cash equivalents | 394,724 | 326,031 |
| Financial assets available for sale | 107 | 107 |
| 1,003,252 | 771,224 | |
| Recognised in the statement of financial position as: | ||
| Available-for-sale financial assets | 107 | 107 |
| Trade and other receivables* | 253,859 | 146,088 |
| Cash and cash equivalents | 394,724 | 326,031 |
| Derivatives | 2,736 | 834 |
| Other financial assets | 351,826 | 298,164 |
| 1,003,252 | 771,224 |
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| At fair value through profit or loss | - | 1,108 |
| At amortised cost | 1,758,207 | 1,761,930 |
| 1,758,207 | 1,763,038 | |
| Recognised in the statement of financial position as: | ||
| Long-term borrowings | 1,261,622 | 1,166,290 |
| Short-term borrowings | 279,947 | 307,375 |
| Derivatives | - | 1,108 |
| Trade and other payables** | 162,493 | 194,596 |
| Other financial liabilities | 54,145 | 93,669 |
| 1,758,207 | 1,763,038 |
*"Trade and other receivables" in the statement of financial position represents this asset item less non-financial receivables not classified as financial instruments (including: receivables under advance payments; taxes, subsidies, customs duties and social security receivable; prepaid expenses).
**"Trade and other payables" in the statement of financial position represents this item of liabilities less non-financial liabilities not classified as financial instruments (including: liabilities under advance payments received; taxes, subsidies, customs duties and social security payable; liabilities to shareholders; accrued expenses and deferred revenue).
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations. The Company is exposed to credit risk principally in connection with its trade receivables, advanced loans, short-term bank deposits, bank accounts and cash pooling. The following table presents Grupa Azoty's maximum exposure to credit risk:
Interim report of Grupa Azoty for H1 2017 Interim condensed separate financial statements for the six months ended June 30th 2017 (all amounts in PLN '000 unless indicated otherwise)
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Assets at fair value through profit or loss | 2,736 | 834 |
| Loans and receivables | 605,685 | 444,252 |
| Cash and cash equivalents | 394,724 | 326,031 |
| 1,003,145 | 771,117 |
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Past due up to 60 days | 8,463 | 3,841 |
| Past due 60−180 days | 372 | 41 |
| Past due 180−360 days | 5 | - |
| 8,840 | 3,882 |
The Company's trade receivables from unrelated entities are insured in the first place under a global trade credit insurance policy, which limits the credit risk to the amount of deductible (5% to 10% of the value of insured receivables). The policy provides ongoing monitoring of customers' financial condition and enables debt recovery when required. Upon a customer's actual or legal insolvency, the Group receives compensation equal to 90-95% of the amount of the insured receivables.
Some of the Company's trade receivables from unrelated entities which are not covered by the insurance are secured with letters of credit, guarantees or other forms of security acceptable to the Company.
Trade credit limit is granted first of all on the basis of the insurance company's decision, but also taking into account positive trading history with the customer and the customer's creditworthiness (assessed based on business intelligence reports), financial statements and payment history.
If there is no positive history of trading between the Company and a customer, or where transactions are occasional and the credit limit cannot be insured, the customer is required to make a prepayment or provide security prior to delivery.
Credit risk exposure is defined as the total of unpaid receivables, monitored on an ongoing basis by the Company's internal financial staff (individually for each trading partner) and, if a receivable is insured, also by insurance companies' credit analysts.
Detailed information on the fair value of financial instruments whose fair values can be estimated is presented below:
The table below presents financial instruments carried at fair value, by levels in the fair value hierarchy as at June 30th 2017:
Interim report of Grupa Azoty for H1 2017 Interim condensed separate financial statements for the six months ended June 30th 2017 (all amounts in PLN '000 unless indicated otherwise)
| Hierarchy level (unaudited) | Level 2 | Level 3 |
|---|---|---|
| Financial assets at fair value, including: | ||
| shares classified as held for sale | 107 | |
| currency futures and forward contracts | 2,452 | |
| contracts for purchase of CO2 emission allowances |
284 | |
| interest rate contracts | ||
| other | ||
| 2,736 | 107 |
The table below presents financial instruments, carried at fair value, by levels in the fair value hierarchy as at December 31st 2016:
| Hierarchy level (audited) | Level 2 | Level 3 |
|---|---|---|
| Financial assets at fair value, including: | ||
| shares classified as held for sale | - | 107 |
| contracts for purchase of CO2 emission allowances |
834 | - |
| 834 | 107 | |
| Financial liabilities at fair value, including: | ||
| currency futures and forward contracts | 1,108 | |
The fair value hierarchy presented in the tables above is as follows:
Level 1 - price quoted in an active market for the same asset or liability,
Level 2 - values based on inputs other than quoted level 1 prices that are either directly or indirectly observable or determined on the basis of market data,
Level 3 - values based on input data that are not based on observable market data.
The fair value of currency forwards and forward emissions allowances presented in Level 2 is determined on the basis of a valuation carried out by brokers or banks with which the relevant contracts have been concluded. The valuations are verified by discounting the expected cash flows from the contracts at market interest rates effective as at the reporting date.
As at June 30th 2017, the notional amount of the Company's open currency derivatives (forwards) totalled EUR 23m (which included instruments maturing in H2 2017: July – EUR 3.0m, August – EUR 3.0m, September – EUR 3.0m, October – EUR 2.5m, November – EUR 2.5m and December – EUR 2.5m, and instruments maturing in H 1 2018: February – EUR 1.5m, March – EUR 2.0m, April – EUR 1.0m, May – EUR 1.0m and June – EUR 1.0m). As at December 31st 2016, the notional amount of Grupa Azoty's open currency derivatives (forwards) was EUR 33m.
The contracts are concluded exclusively with creditworthy banks under framework agreements. All concluded contracts are reflected in actual cash flows in foreign currencies. FX forwards and derivative contracts are executed to match the Company's currency exposure and their purpose is to limit the effect of exchange rate fluctuations on the Company's financial performance.
The Company applies cash flow hedge accounting. The hedged items are highly probable future proceeds from sale transactions in the euro, which will be recognised in profit or loss in the period from December 2018 to June 2025. The hedging covers currency risk. The hedge is a eurodenominated credit facility of EUR 127,134 thousand as at June 30th 2017, repayable from December 2018 to June 2025 in 14 equal half-yearly instalments of EUR 9,081 thousand each. As at June 30th 2017, the fair value of the facility was PLN 541,644 thousand. As at June 30th 2017, the hedging reserve included PLN 11,953 thousand on account of the effective hedge. In the first half of 2017, the Company did not reclassify any hedge accounting amounts from other comprehensive income to the statement of profit or loss.
In the period ended June 30th 2017, the Company signed contracts for new investment projects and for continuation of on-going investment projects. The projects involve mainly the provision of chemical, construction, mechanical, electrical industry services, design services, and project supervision.
The largest capital commitments are as follows:
The total amount of the Company's capital commitments under executed contracts was PLN 72,646 thousand (December 31st 2016: PLN 104,951 thousand).
| Revenue | Receivables | Purchases | Liabilities | |
|---|---|---|---|---|
| In the six months ended June 30th 2017 and as at this day (unaudited) |
||||
| Related parties of Grupa Azoty | 162,184 | 122,854 | 110,457 | 27,195 |
| Related parties of Grupa Azoty KĘDZIERZYN |
- | - | 87 | - |
| Related parties of Grupa Azoty POLICE |
49 | 13 | 25 | 4 |
| Related parties of Grupa Azoty PUŁAWY |
13,618 | 2,689 | 3,057 | 754 |
| Related parties of Grupa Azoty PKCh Sp. z o.o. |
1,621 | 319 | 35,081 | 10,311 |
| 177,472 | 125,875 | 148,707 | 38,264 |
| Revenue | Purchases | |
|---|---|---|
| Period ended Jun 30 2016 (unaudited) | ||
| Related parties of Grupa Azoty | 176,178 | 208,505 |
| Related parties of Grupa Azoty KĘDZIERZYN | - | 99 |
| Related parties of Grupa Azoty POLICE | 26 | 88 |
| Related parties of Grupa Azoty PUŁAWY | 16,137 | 6,678 |
| Related parties of Grupa Azoty PKCh Sp. z o.o. | 1,638 | 38,535 |
| 193,979 | 253,905 | |
| Receivables | Liabilities | |
| Balance as at Dec 31 2016 (audited, restated) | ||
| Related parties of Grupa Azoty | 77,694 | 35,882 |
| Related parties of Grupa Azoty KĘDZIERZYN | - | - |
| Related parties of Grupa Azoty POLICE | 33 | 61 |
| Related parties of Grupa Azoty PUŁAWY | 1,028 | 732 |
| Related parties of Grupa Azoty PKCh Sp. z o.o. | 382 | 10,275 |
| 79,137 | 46,950 |
Interim condensed separate financial statements for the six months ended June 30th 2017 (all amounts in PLN '000 unless indicated otherwise)
| Other income |
Other expenses |
Finance income |
Finance costs |
|
|---|---|---|---|---|
| Period ended Jun 30 2017 (unaudited) |
||||
| Related parties of Grupa Azoty | 490 | 19 | 237,856 | 2,853 |
| Related parties of Grupa Azoty POLICE |
- | - | - | 426 |
| Related parties of Grupa Azoty PUŁAWY |
- | - | 103 | 96 |
| Related parties of Grupa Azoty PKCh Sp. z o.o. |
690 | 1,065 | - | 250 |
| 1,180 | 1,084 | 237,959 | 3,625 | |
| Other income |
Other expenses |
Finance income |
Finance costs |
|
| Period ended Jun 30 2016 (unaudited) |
||||
| Related parties of Grupa Azoty | 1,091 | 340 | 277,913 | 2,260 |
| Related parties of Grupa Azoty POLICE |
- | - | - | - |
| Related parties of Grupa Azoty PUŁAWY |
- | - | - | - |
| Related parties of Grupa Azoty PKCh Sp. z o.o. |
705 | 1,986 | - | - |
In the first half of 2017, the Company advanced loans to Grupa Azoty KĘDZIERZYN for a total amount of PLN 77,918 thousand (2016: PLN 80,722 thousand advanced to Grupa Azoty KĘDZIERZYN).
In the first half of 2017, the Company also obtained timely repayment of previously granted loans of PLN 23,924 thousand, including PLN 12,000 thousand from Grupa Azoty Police and PLN 11,924 thousand from Grupa Azoty Kędzierzyn (2016: PLN 30,193 thousand, including PLN 24,000 from Grupa Azoty Police and PLN 6,193 thousand from Grupa Azoty Kędzierzyn).
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Sureties | 7,608 | - |
In the first half of 2017, the Company granted a surety for the benefit of Grupa Azoty ATT Polymers GmbH, a related party, of up to EUR 1,800 thousand, to Brandenburg Investment Bank (Investitionsbank des Landes Brandenburg, ILB) to secure a grant for co-financing of an investment project "Construction of a Logistics Centre"; the surety will expire on October 23rd 2023.
As at June 30th 2017 and December 31st 2016, the Company carried a loan of PLN 50,000 thousand from Grupa Azoty Kopalnie i Zakłady Chemiczne Siarki Siarkopol S.A.
As at June 30th 2017, the Company presented cash provided to other Group companies participating in the cash pooling service as cash equivalents (PLN 151,379 thousand), whereas cash received by the Company from other Group companies is presented as short-term borrowings (PLN 230,988 thousand as at June 30th 2017).
As at June 30th 2017 and December 31st 2016, the Company had a credit facility of PLN 10,020 thousand contracted with the EBRD.
Interim report of Grupa Azoty for H1 2017 Interim condensed separate financial statements for the six months ended June 30th 2017 (all amounts in PLN '000 unless indicated otherwise)
Interim condensed separate financial statements for the six months ended June 30th 2017 comprise 35 pages.
Signatures of Members of the Management Board
……………………………… ……………………………… Wojciech Wardacki, PhD Witold Szczypiński
President of the Management Board Vice President of the Management Board Director General
……………………………… Tomasz Hinc Grzegorz Kądzielawski Vice President of the Management
………………………………
Board Vice President of the Management Board
……………………………… ……………………………… Paweł Łapiński Józef Rojek Vice President of the Management
Board Vice President of the Management Board
……………………………… Artur Kopeć Member of the Management Board
Person responsible for maintaining accounting records
……………………………… Ewa Gładysz Head of Corporate Finance Department
Tarnów, August 22nd 2017
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.