AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Grupa Azoty S.A.

Quarterly Report Aug 24, 2017

5631_rns_2017-08-24_195db309-a353-4e44-8ccd-cff8132802db.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Interim condensed consolidated financial statements for the six months ended June 30th 2017, prepared in accordance with IAS 34 Interim Financial Reporting, as endorsed by the European Union

Contents

1.1. Interim condensed consolidated statement of profit or loss and other comprehensive income 3
Interim condensed consolidated statement of financial position 5
Interim condensed consolidated statement of changes in equity 7
Interim condensed consolidated statement of cash flows 9
1. Description of the Group 11
Organisational structure 11
1.2. Changes in the Group's structure 13
2.1. 2. Basis of preparation of the interim condensed consolidated financial statements 13
Statement of compliance and general basis of preparation 13
2.2. Changes in presentation of financial statements and correction of errors 14
3.1. 3. Selected notes and supplementary information 17
Notes 17
Segment reporting 17
Note 1 Revenue 24
Note 2 Operating expenses 25
Note 3 Other income 26
Note 4 Other expenses 27
Loss on disposal of property, plant and equipment 27
Note 5 Finance income 28
Note 6 Finance costs 29
Note 7 Income tax 30
Note 7.1 Income tax disclosed in the statement of profit or loss 30
Note 7.2 Effective tax rate 31
Note 7.3 Income tax disclosed in other comprehensive income 32
Note 7.4 Deferred tax assets and liabilities 33
Note 8 Earnings per share 34
Note 9 Property, plant and equipment 34
Note 10 Intangible assets 36
Note 11 Cash and cash equivalents 36
Note 12 Borrowings 37
Note 13 Employee benefit obligations 38
Note 15 Other material changes in items of the statement of financial position 39
Note 16 Financial instruments 39
Note 17 Contingent liabilities, contingent assets and guarantees 44
Note 20 Investment commitments 47
3.2. Events after the reporting period that could affect financial results in the future 47
3.3. Dividends 47
3.4. Seasonality of operations 48

Interim condensed consolidated statement of profit or loss and other comprehensive income

for the period for the period for the period for the period
Jan 1 − Jan 1− Apr 1− Apr 1−
Note Jun 30 2017 Jun 30 2016 Jun 30 2017 Jun 30 2016
Profit or loss unaudited unaudited unaudited unaudited
Revenue 1 4,869,691 4,634,082 2,182,297 2,158,307
Cost of sales 2 (3,704,601) (3,459,460) (1,692,255) (1,714,239)
Gross profit 1,165,090 1,174,622 490,042 444,068
Selling and distribution
expenses 2 (338,005) (344,972) (162,357) (182,834)
Administrative expenses 2 (344,088) (365,844) (171,643) (191,645)
Other income 3 26,748, 16,180 13,877 7,760
Other expenses 4 (67,683) (42,859) (46,696) (29,172)
Operating profit 442,062 437,127 123,223 48,177
Finance income 5 31,454 27,316 16,661 27,754
Finance costs 6 (38,751) (30,484) (24,786) (19,290)
Net finance (costs)/income (7,297) (3,168) (8,125) 8,464
Share of profit of equity
accounted investees
8,605 7,963 5,031 5,255
Profit before tax 443,370 441,922 120,129 61,896
Income tax 7 (65,699) (87,460) 2,438 (14,036)
Net profit 377,671 354,462 122,567 47,860
Other comprehensive income
Items that will not be
reclassified to profit or loss
Remeasurement of defined
benefit obligation (7,785) (8,332) (7,785) (8,332)
Other income
Tax on items that will not
be reclassified to profit or
6 - 6 -
loss 1,479 1,582 1,479 1,582
(6,300) (6,750) (6,300) (6,750)

Interim condensed consolidated statement of profit or loss and other comprehensive income (continued)

for the period for the period for the period for the period
Jan 1 − Jan 1− Apr 1− Apr 1−
Note Jun 30 2017 Jun 30 2016 Jun 30 2017 Jun 30 2016
unaudited unaudited unaudited unaudited
Items that are or may be
reclassified to profit or loss
Cash flow hedging –
effective portion of change
in fair-value measurement 20,725 (8,200) (852) (7,855)
Translation reserve
Tax on items that are or
may be reclassified to profit
1,700 1,842 736 2,257
or loss (3,938) - 162 -
18,477 (6,358) 46 (5,598)
Total other comprehensive
income
12,177 (13,108) (6,254) (12,348)
Total profit or loss and other
comprehensive income
389,848 341,354 116,313 35,512
Net profit attributable to:
Owners of the parent 335,502 316,034 104,617 43,920
Non-controlling interests
Total profit or loss and other
comprehensive income
attributable to:
42,169 38,428 17,950 3,940
Owners of the parent 344,672 303,908 98,088 32,250
Non-controlling interests 45,176 37,446 18,225 3,262
Earnings per share: 8
Basic (PLN) 3.38 3.19 1.05 0.44
Diluted (PLN) 3.38 3.19 1.05 0.44

Interim condensed consolidated statement of financial position

Note as at
Jun 30 2017
as at
Dec 31 2016*
restated
unaudited audited
Assets
Non-current assets
Property, plant and equipment 9 6,599,807 6,390,039
Perpetual usufruct of land 482,176 485,396
Intangible assets 10 464,176 476,611
Goodwill 35,602 35,602
Investment property 50,716 60,247
Shares 12,584 12,345
Equity-accounted investees 105,409 110,578
Other financial assets 281 837
Other receivables 3,463 6,259
Deferred tax assets 7.4 47,664 45,548
Other assets 325 199
Total non-current assets 7,802,203 7,623,661
Current assets
Inventories 952,899 858,033
Property rights 159,606 214,675
Other financial assets 291,003 580,849
Derivatives 15,148 8,435
Current tax assets 11,404 3,750
Trade and other receivables 1,251,814 1,073,473
Cash and cash equivalents 11 660,718 641,895
Other assets 10,725 8,092
Non-current assets held for sale 3,148 691
Total current assets 3,356,465 3,389,893
Total assets 11,158,668 11,013,554

* Financial data restated in accordance with the information presented in Note 2.2.b to the financial statements.

Interim condensed consolidated statement of financial position (continued)

Note as at
Jun 30 2017
as at
Dec 31 2016*
restated
unaudited audited
Equity and liabilities
Equity
Share capital 495,977 495,977
Share premium 2,418,270 2,418,270
Hedging reserve 9,682 (7,105)
Translation reserve 1,443 3,874
Retained earnings, including: 3,824,158 3,572,309
net profit for period 335,502 302,721
Equity attributable to owners of the parent 6,749,530 6,483,325
Non-controlling interests 595,502 572,023
Total equity 7,345,032 7,055,348
Liabilities
Borrowings 12 1,468,971 1,372,047
Other financial liabilities 36,508 42,101
Employee benefit obligations 13 323,050 321,209
Provisions 14 105,167 97,692
Trade and other payables 1,259 1,082
Government grants received 76,310 68,431
Deferred tax liabilities 7.4 198,648 198,277
Total non-current liabilities 2,209,913 2,100,839
Borrowings 12 88,991 52,034
Derivatives 2,244 8,213
Other financial liabilities 36,414 74,485
Employee benefit obligations 13 41,514 39,917
Provisions 14 29,077 46,985
Current tax liabilities 10,589 30,553
Trade and other payables 1,347,722 1,595,348
Government grants received 47,172 9,832
Total current liabilities 1,603,723 1,857,367
Total liabilities 3,813,636 3,958,206
Total equity and liabilities 11,158,668 11,013,554

* Financial data restated in accordance with the information presented in Note 2.2.b to the financial statements.

Interim condensed consolidated statement of changes in equity for the period ended June 30th 2017

Share capital Share
premium
Hedging reserve Translation reserve Retained
earnings
Equity
attributable to
owners of the
parent
Non-controlling
interests
Total equity
Balance as at January 1st 2017 495,977 2,418,270 (7,105) 2,401 3,624,334 6,533,877 595,388 7,129,265
Correction of errors - - - 1,473 (52,025) (50,552) (23,365) (73,917)
Balance as at January 1st 2017,
adjusted
495,977 2,418,270 (7,105) 3,874 3,572,309 6,483,325 572,023 7,055,348
Profit or loss and other
comprehensive income
Net profit - - - - 335,502 335,502 42,169 377,671
Other comprehensive income - - 16,787 (2,431) (5,186) 9,170 3,007, 12,177
Total profit or loss and other
comprehensive income
- - 16,787 (2,431) 330,316 344,672 45,176 389,848
Transactions with owners, recognised
directly in equity
Dividends - - - - (78,364) (78,364) (21,949) (100,313)
Total contributions by and
distributions to owners
- - - - (78,364) (78,364) (21,949) (100,313)
Acquisition of non-controlling
interests without change of control
- - - - - - 252 252
Total transactions with owners - - - - (78,364) (78,364) (21,697) (100,061)
Other - - - - (103) (103) - (103)
Balance as at June 30th 2017
(unaudited)
495,977 2,418,270 9,682 1,443 3,824,158 6,749,530 595,502 7,345,032

Interim condensed consolidated statement of changes in equity (continued) for the period ended June 30th 2016

Share capital Share
premium
Hedging reserve Translation reserve Retained
earnings
Equity
attributable to
owners of the
parent
Non-controlling
interests
Total equity
Balance as at January 1st 2016 495,977 2,418,270 65 (39) 3,371,422 6,285,695 625,753 6,911,448
Correction of errors - - - - (11,408) (11,408) (4,662) (16,070)
Balance as at January 1st 2016,
adjusted
495,977 2,418,270 65 (39) 3,360,014 6,274,287 621,091 6,895,378
Profit or loss and other
comprehensive income
Net profit - - - - 316,034 316,034 38,428 354,462
Other comprehensive income - - (8,200) 2,761 (6,687) (12,126) (982) (13,108)
Total profit or loss and other
comprehensive income
- - (8,200) 2,761 309,347 303,908 37,446 341,354
Transactions with owners, recognised
directly in equity
Issue of ordinary shares
Dividends - - - - (83,324) (83,324) (13,526) (96,850)
Total contributions by and
distributions to owners
- - - - (83,324) (83,324) (13,526) (96,850)
Acquisition of non-controlling
interests without change of control
- - - - 221 221 (34,280) (34,059)
Total transactions with owners - - - - (83,103) (83,103) (47,806) (130,909)
Balance as at June 30th 2016
(unaudited)
495,977 2,418,270 (8,135) 2,722 3,586,258 6,495,092 610,731 7,105,823

Interim condensed consolidated statement of cash flows

for the period for the period
Jan 1 − Jan 1−
Jun 30 2017 Jun 30 2016
unaudited unaudited
Cash flows from operating activities
Profit before tax 443,370 441,922
Adjustments for: 297,512 284,899
Depreciation and amortisation 272,104 256,667
Impairment losses on assets 21,215 4,749
Loss from investing activities 7,352 6,562
(Profit)/loss from disposal of financial assets (25) 11
Share of profit of equity-accounted investees (8,605) (7,963)
Interest, foreign exchange gains or losses 16,832 5,134
Dividends (668) (996)
Net change in fair value of financial assets at fair value
through profit or loss
(10,693) 20,735
Cash from operating activities before changes in working
capital 740,882 726,821
Change in trade and other receivables (385,658) (112,867)
Change in inventories (41,100) 104,277
Change in trade and other payables (153,502) (269,142)
Change in provisions, prepayments and grants 10,991 25,750
Other adjustments (99) (506)
Cash generated from operating activities 171,514 474,333
Income taxes paid (25,901) (42,922)
Net cash from operating activities 145,613 431,411

Interim condensed consolidated statement of cash flows (continued)

for the period
Jan 1 −
for the period
Jan 1−
Jun 30 2017 Jun 30 2016
unaudited unaudited
Cash flows from investing activities
Proceeds from sale of intangible assets, property, plant
and equipment and investment property
Acquisition of intangible assets, property, plant and
4,737 1,397
equipment and investment property (522,972) (566,573)
Dividend received 11,918 11,553
Acquisition of financial assets (415,100) (825,371)
Proceeds from sale of financial assets 711,000 822,430
Interest received 6,402 6,998
Government grants received 250 -
Non-bank borrowings (1,225) (561)
Other disbursements (11,744) (1,949)
Net cash used in investing activities (216,734) (552,076)
Cash flows from financing activities
Dividends paid (6,321) (11,726)
Proceeds from borrowings 227,978 76,942
Acquisition of non-controlling interests (965) (34,060)
Payment of borrowings (65,768) (16,727)
Interest paid (21,343) (17,497)
Payment of finance lease liabilities (6,137) (6,757)
Other proceeds/(disbursements) (31,525) 19,784
Net cash from financing activities 95,919 9,959
Net increase/(decrease) in cash and cash equivalents 24,798 (110,706)
Cash and cash equivalents at beginning of period 641,895 754,289
Effect of exchange rate fluctuations on cash held (5,975) 1,463
Cash and cash equivalents at end of period 660,718 645,046

Supplementary information to the interim condensed consolidated financial statements

1. Description of the Group

1.1. Organisational structure

As at June 30th 2017, the Grupa Azoty Group (the "Group") comprised Grupa Azoty S.A. (the parent) and the following nine subsidiaries:

  • Grupa Azoty Zakłady Azotowe Puławy S.A. (Grupa Azoty PUŁAWY),
  • Grupa Azoty Zakłady Azotowe Kędzierzyn S.A. (Grupa Azoty KĘDZIERZYN),
  • Grupa Azoty Zakłady Chemiczne Police S.A. (Grupa Azoty POLICE),
  • Grupa Azoty ATT Polymers GmbH,
  • Grupa Azoty Polskie Konsorcjum Chemiczne Sp. z o.o. (Grupa Azoty PKCh Sp. z o.o.),
  • Grupa Azoty Koltar Sp. z o.o. (Grupa Azoty KOLTAR Sp. z o.o.),
  • Grupa Azoty Kopalnie i Zakłady Chemiczne Siarki Siarkopol S.A. (Grupa Azoty SIARKOPOL),
  • Grupa Azoty Folie Sp. z o.o.,
  • Grupa Azoty Compounding Sp. z o.o.

Furthermore:

  • Grupa Azoty PUŁAWY is the parent of nine subsidiaries and holds ownership interests in two joint ventures and one associate,
  • Grupa Azoty KĘDZIERZYN is the parent of one subsidiary and holds ownership interests in two associates,
  • Grupa Azoty POLICE is the parent of nine subsidiaries, and holds ownership interests in two associates,
  • Grupa Azoty PKCh Sp. z o.o. is the parent of three subsidiaries.

The parent was entered in the Business Register of the National Court Register (entry No. KRS 0000075450) on December 28th 2001, pursuant to a ruling of the District Court for Kraków-Śródmieście in Kraków, 12th Commercial Division of the National Court Register, dated December 28th 2001. The parent's REGON number for public statistics purposes is 850002268.

Since April 22nd 2013, the Company has been trading under its new name Grupa Azoty Spółka Akcyjna (abbreviated to Grupa Azoty S.A.).

Grupa Azoty's business includes in particular:

  • Processing of nitrogen products,
  • Manufacture and sale of fertilizers,
  • Manufacture and sale of plastics,
  • Manufacture and sale of OXO alcohols,
  • Manufacture and sale of titanium white,
  • Manufacture and sale of melamine,
  • Production of sulfur and processing of sulfur-based products.

The parent and the other Grupa Azoty Group companies were incorporated for unlimited period.

Grupa Azoty S.A. Grupa Azoty Compounding Sp. z o.o. (100%) Grupa Azoty Polskie Konsorcjum Chemiczne Sp. z o.o. (63.27%)1) Grupa Azoty Zakłady Chemiczne Police S.A. (66%) Grupa Azoty KiZCh Siarkopol S.A. (98.78%) Grupa Azoty Zakłady Azotowe Puławy S.A. (95,98%) Grupa Azoty Zakłady Azotowe Kędzierzyn S.A. (93.48%) Grupa Azoty ATT Polymers GmbH (100%) Grupa Azoty Folie Sp. z o.o. (100%) Grupa Azoty Koltar Sp. z o.o. (100%) ZAKSA S.A. (91.67%)2) Agrochem Sp. z o.o. (100%) Agrochem Puławy Sp. z o.o. (100%) Grupa Azoty Police Serwis Sp. z o.o. (100%) Grupa Azoty Jednostka Ratownictwa Chemicznego Sp. z o.o. (100%) CTL CHEMKOL Sp. z o.o. (49%) SCF Natural Sp. z o.o. (99.99%) Elektrownia Puławy Sp. z o.o. (100%) KONCEPT Sp. z o.o. (100%) Konsorcjum EKO TECHNOLOGIES (60%) TRANSTECH Usługi Sprzętowe i Transportowe Sp. z o.o. (100%) Grupa Azoty Polskie Konsorcjum Chemiczne Sp. z o.o. (36.73%)1) STO-ZAP Sp. z o.o. (96.15%) GZNF Fosfory Sp. z o.o. (99.19%) EKOTAR Sp. z o.o. w upadłości likwidacyjnej (in liquidation bankruptcy) (12%)3) Supra Agrochemia Sp. z o.o. (100%) Zakłady Azotowe Chorzów S.A. (94,32%) REMZAP Sp. z o.o. (94.61%) Grupa Azoty PROREM Sp. z o.o. (100%) Grupa Azoty AFRICA S.A.4) w likwidacji (in liquidation) (99.99%) Bałtycka Baza Masowa Sp. z o.o. (50%) PROZAP Sp. z o.o. (84.69%) EKOTAR Sp. z o.o. w upadłości likwidacyjnej (in liquidation bankruptcy) (12%)3) Zarząd Morskiego Portu Police Sp. z o.o. (99.98%) CTL KOLZAP Sp. z o.o. (49%) Grupa Azoty Automatyka Sp. z o.o. (77.86%) Legend: 1) Grupa Azoty Polskie Konsorcjum Chemiczne Sp. z o.o. − shares held by the parent and Grupa Azoty Zakłady Azotowe Kędzierzyn S.A. 2) ZAKSA S.A. − shares held by Grupa Azoty Zakłady Azotowe Kędzierzyn S.A. (91.67%) and CTL Chemkol Sp. z o.o. (0.783%). 3) EKOTAR Sp. z o.o. w upadłości likwidacyjnej (in liquidation bankruptcy) − shares held by Grupa Azoty JRCh Sp. z o.o. and Grupa Azoty PROREM Sp. z o.o. 4) Grupa Azoty Africa S.A. – one share held by African Investment Group S.A. 5) PDH Polska S.A. − shares held by Grupa Azoty POLICE (84.54%) and the parent (15.46%). 6) African Investment Group S.A. − a 0.1% interest in the share capital held by Grupa Azoty Police Serwis Sp. z o.o. TECHNOCHIMSERWIS S.A. (closed joint-stock company) (25%) PDH Polska S.A. (84.54%)5) - Parent - Direct subsidiaries African Investment Group S.A. (54.90%)6) - Other entities AFRIG Trade S.à r.l. (100%) INFRAPARK Police S.A. w likwidacji (in liquidation) (54.43%) Budchem Sp. z o.o. w upadłości likwidacyjnej (in liquidation bankruptcy) (48,96%) KEMIPOL Sp. z o.o.

Structure of the Group as at June 30th 2017:

(33.99%)

Companies classified as associates:

  • TECHNOCHIMSERWIS S.A. (closed joint-stock company),
  • CTL CHEMKOL Sp. z o.o.,
  • Budchem Sp. z o.o.,
  • KEMIPOL Sp. z o.o.,
  • EKOTAR Sp. z o.o. w upadłości likwidacyjnej (in liquidation bankruptcy).

Companies classified as joint ventures:

  • CTL KOLZAP Sp. z o.o.,
  • Bałtycka Baza Masowa Sp. z o.o.

The other companies presented on the diagram above are the parent's subsidiaries.

1.2. Changes in the Group's structure

Changes in the Group's structure, including changes resulting from business combinations, acquisitions or disposals of Group entities, as well as long-term investments, demergers, restructuring or discontinuation of operations in the reporting period

Acquisition of shares in Grupa Azoty SIARKOPOL

In accordance with the agreement on sale of shares in Grupa Azoty SIARKOPOL of September 25th 2013 and the provisions of the Social Package, since November 2015, the parent has been buying out shares held by employees of Grupa Azoty SIARKOPOL and their heirs. Up to 825,000 shares are to be purchased as part of the buy-out.

In Q1 2017, the parent acquired (for PLN 1,139 thousand) 17,466 shares in Grupa Azoty SIARKOPOL, representing 0.32% of that company's share capital, thus increasing its equity interest in Grupa Azoty SIARKOPOL from 98.42% to 98.74%.

On April 28th 2017, the parent acquired 1,106 shares in Grupa Azoty SIARKOPOL, representing 0.02% of that company's share capital, for PLN 76 thousand. Thus, the parent's equity interest in the entity was 98.76% as at June 30th 2017.

On July 12th 2017, the parent acquired 1,427 shares in Grupa Azoty SIARKOPOL, representing 0.02% of that company's share capital, for PLN 98 thousand. Following the transaction, the parent holds 98.80% of Grupa Azoty SIARKOPOL's share capital.

Share capital increase at PDH Polska S.A.

On July 11th 2017, the management board of PDH Polska S.A. allotted in a private placement 2,282,125 Series C shares to the parent and 2,917,875 these shares to Grupa Azoty Police (the issue price and par value per share was PLN 10). On July 14th 2017, the share capital increase was registered with the National Court Register. Following the registration, the share capital of PDH Polska S.A. amounted to PLN 180,000 thousand. PDH Polska's share capital currently comprises 18,000,000 shares.

As a result, Grupa Azoty S.A. came to hold 2,782,125 shares in the company, representing 15.46% of its share capital. The remaining shares in the company are held by Grupa Azoty POLICE.

Liquidation of Grupa Azoty AFRICA S.A.

On May 12th 2017, the Annual General Meeting of Grupa Azoty AFRICA S.A. passed a resolution to liquidate the company.

2. Basis of preparation of the interim condensed consolidated financial statements

2.1. Statement of compliance and general basis of preparation

These interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting and the Minister of Finance's Regulation on current and periodic information to be published by issuers of securities and conditions for recognition as equivalent of information whose disclosure is required under the laws of a nonmember state, dated February 19th 2009 (consolidated text: Dz.U. of 2014, item 133, as amended). These interim condensed consolidated financial statements of the Group cover the six months ended June 30th 2017 and contain comparative data for the six months ended June 30th 2016 and as at December 31st 2016.

These interim condensed consolidated financial statements of the Group for the six months ended June 30th 2017 were authorised for issue by the Management Board on August 22nd 2017.

Interim condensed consolidated financial statements do not include all the information and disclosures required in full-year financial statements and should be read in conjunction with the consolidated financial statements of the Group for the year ended December 31st 2016, which were authorised for issue on April 26th 2017.

The Company's interim financial results may not be indicative of its potential full-year financial results.

All amounts in these interim condensed consolidated financial statements are presented in thousands of złoty.

These interim condensed consolidated financial statements have been prepared on the assumption that the Group companies will continue as going concerns in the foreseeable future. As at the date of authorisation of these financial statements for issue, no circumstances were identified which would indicate any threat to the Group companies continuing as a going concerns.

2.2. Changes in presentation of financial statements and correction of errors

a) Changes in International Financial Reporting Standards

The accounting policies applied to prepare these interim condensed consolidated financial statements are consistent with the policies applied to draw up the Group's full-year consolidated financial statements for the year beginning on January 1st 2016. After January 1st 2016, no new or amended standards or interpretations were published that would be effective for annual periods beginning on or after January 1st 2016. The standards and interpretations which have been issued but are not yet effective as they have not yet been endorsed by the European Union or have been endorsed by the European Union but have not been early adopted by the Group, were presented by the Group in its financial statements for 2016. Only the following two standards were issued in the first half of 2017: IFRS 17 Insurance Contracts and IFRIC 23 Uncertainty over Income Tax Treatments.

The Group has not elected to early adopt any of the standards, interpretations or amendments that have been published but are not yet effective in accordance with the European Union regulations.

At the date of authorisation of these interim condensed consolidated financial statements for issue, the parent's Management Board had not completed its assessment of the impact of the new standards and interpretations on the accounting policies applied by the Group with respect to its operations or financial results.

b) Correction of prior period errors and changes in presentation of financial statements

In the reporting period the prior period errors were corrected and the presentation of financial statements was changed to improve the disclosure of information on the effect of certain transactions on the Company's assets and financial position. The comparative data was restated accordingly.

Previously reported Restated As at Dec 31 2016 As at Dec 31 2016 Impact of change 1 Impact of change 2 Impact of change 3 Impact of change 4 Impact of change 5 Impact of change 6 Assets Non-current assets Property, plant and equipment 6,387,823 6,390,039 - - - - 2,216 - Intangible assets 530,577 476,611 (28,421) - - - - (25,545) Goodwill 10,057 35,602 25,545 Investment property 59,504 60,247 - - - - 743 - Shares - 12,345 - - - 12,345 - - Equity-accounted investees - 110,578 - - - 112,935 (2,357) - Investments in subordinated entities 112,935 - - - - (112,935) - - Available-for-sale financial assets 12,345 - - - - (12,345) - - Total non-current assets 7,651,480 7,623,661 (28,421) - - - 602 - Current assets Inventories 858,029 858,033 - - - - 4 - Other financial assets 591,661 580,849 - - - - (10,812) - Trade and other receivables 1,073,396 1,073,473 - - - - 77 - Cash and cash equivalents 641,711 641,895 - - - - 184 - Total current assets 3,400,440 3,389,893 - - - - (10,547) - Total assets 11,051,920 11,013,554 (28,421) - - - (9,945) -

The table below presents the impact of the changes on the consolidated statement of financial position:

Interim report of the Grupa Azoty Group for H1 2017 Interim condensed consolidated financial statements for the six months ended June 30th 2017 (all amounts in PLN '000 unless indicated otherwise)

Previously reported Restated
As at As at Impact of Impact of Impact of Impact of Impact of Impact of
Dec 31 2016 Dec 31 2016 change 1 change 2 change 3 change 4 change 5 change 6
Equity and liabilities
Equity
Translation reserve 2,401 3,874 1,473 - - - - -
Retained earnings, including: 3,624,334 3,572,309 (11,771) 6,276 (33,999) - (12,531) -
net profit for period 343,339 302,721 (11,771) 6,276 (33,999) - (1,124) -
Equity attributable to owners of the parent 6,533,877 6,483,325 (10,298) 6,276 (33,999) - (12,531) -
Non-controlling interests 595,388 572,023 (18,123) - - - (5,242) -
Total equity 7,129,265 7,055,348 (28,421) 6,276 (33,999) - (17,773) -
Liabilities
Other financial liabilities 15,102 42,101 - - 26,999 - - -
Deferred tax liabilities 196,805 198,277 - 1,472 - - - -
Total non-current liabilities 2,072,368 2,100,839 - 1,472 26,999 - - -
Other financial liabilities 67,485 74,485 - - 7,000 - - -
Provisions 39,324 46,985 - - - - 7,661 -
Trade and other payables 1,602,929 1,595,348 - (7,748) - - 167 -
Total current liabilities 1,850,287 1,857,367 - (7,748) 7,000 - 7,828 -
Total liabilities 3,922,655 3,958,206 - (6,276) 33,999 - 7,828 -
Total equity and liabilities 11,051,920 11,013,554 (28,421) - - - (9,945) -
  • Change 1 revaluation of the exploration and evaluation assets of African Investment Group S.A., of XOF 4,241,955 thousand (the equivalent of PLN 28,421 thousand) Following analyses of the documentation held by the subsidiary, it was found that no clear relationship could be established between the expenditure incurred and discovery of any specific mineral resources, therefore the expenditure could not be accounted for in the initial value of exploration and evaluation assets. Therefore, it was found that this expenditure had not generated and would not generate in the future any economic benefits. At the same time, in view of the information available in December 2016, including that potential abuses relating to this area were reported to the prosecutor's office, the parent's Management Board found that the revaluation should be reflected already in the 2016 results;
  • Change 2 Adjustment of overstated provision for bonuses;
  • Change 3 Adjustment related to the recognition of an expense and a liability to reflect the signing of a deed of incorporation of the Polish National Foundation, under which the parent is required to co-fund the Foundation's operations for ten years from 2017;
  • Change 4 Change in the presentation of investments in subordinates and available-for-sale investments;
  • Change 5 Consolidation of Supra Agrochemia Sp. z o.o., which was already controlled by the parent in previous years;
  • Change 6 following an analysis of the intangible assets recognised on acquisition of control of Grupa Azoty Zakłady Chemiczne Police ("ZCh Police") it was found that the corporate brand which was then recognised with a specific value for the most part represented economic benefits arising from other, not separately identifiable assets, acquired as part of the acquisition of ZCh Police, which in essence met the definition of goodwill as provided in IAS 38.

c) Judgements and estimates

The preparation of these interim condensed consolidated financial statements requires the Management Board to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. The estimates and underlying assumptions are based on historical experience and other factors reasonable in the circumstances and are the basis for determining the net carrying amounts of assets and liabilities that do not result directly from other sources. Actual results may differ from the estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Changes to accounting estimates are recognised in the period in which the estimates are revised or in the current and any future periods affected.

The key judgements and estimates made by the Management Board in preparing these interim condensed consolidated financial statements were the same as those made in preparing the consolidated financial statements for the financial year ended December 31st 2016.

3. Selected notes and supplementary information

3.1. Notes

Segment reporting

Operating segments

The Grupa Azoty Group's business is carried out through four main reportable segments, each with a separate management strategy for production, sales, and marketing.

The following summary describes the operations of each of the Group's reportable segments:

  • The Agro Fertilizers segment comprises the manufacturing and marketing of the following products:
  • Nitrogen fertilizers (Saletrzak 27 Standard (calcium ammonium nitrate), Saletrzak , Salmag®, Saletrzak z borem (with boron) 27+B Standard, Salmag z borem®, ZAKsan® (Kędzierzyńska Saletra Amonowa (Kędzierzyn ammonium nitrate)), Saletra Amonowa 30 Makro, mocznik.pl® (urea), 46% granulated urea, PULGRAN®, PULAN®, RSM®, PULREA®),

  • Nitrogen-sulfur fertilizers (ammonium sulfate AS21, Saletrosan®30 (ammonium sulfate nitrate), Saletrosan® 26, POLIFOSKA® 21, Salmag z siarką®, Pulgran®S, Pulsar®, Pulaska®, RSM®S),

  • Compound fertilizers (POLIFOSKA® 4, POLIFOSKA® 5, POLIFOSKA® 6, POLIFOSKA® 8, POLIFOSKA® 12, POLIFOSKA® M, POLIFOSKA® TYTAN, POLIFOSKA® START, POLIFOSKA® Petroplon, POLIMAG® S, POLIFOSKA®PLUS, Amofoska® NPK 5-10-25 +0,1B, Amofoska® NPK 4-16-18, Amofoska® NPK 4- 10-28 +2,5Mg+0,1B, Amofoska® NPK 4-12-20, Amofoska® NPKMg 4-12-12+2,5, Amofoska® NPK 4- 14-32, Amofoska® Corn NPK 4-10-22 +2,5Mg+0,2Zn),
  • Nitrogen-phosphorus and phosphorus fertilizers (POLIDAP® TYTAN, POLIDAP®, POLIDAP® light, Super FOS DAR 40™),
  • Ammonia,
  • Technical-grade and concentrated nitric acid,
  • Industrial gases.
  • The Plastics segment comprises the manufacturing and marketing of the following products:
  • Tarnamid® (PA6) and its modifications,
  • Tarnoform® (POM) and its modifications,
  • Alphalon™ (PA6),
  • Tarnoprop C and H (PPC, modified PPH),
  • Tarnodur A (modified PBT),
  • Tarnamid® A (modified PA66),
  • Caprolactam,
  • Polyamide 11 and 12 tubes, polyethylene tubes, polyamide 6 tubes,
  • Standard Ż polyamide casings.
  • The Chemicals segment comprises the manufacturing and marketing of the following products:
  • Oxo alcohols (2-ethylhexanol, N-butanol, Isobutanol and Oktanol F),
  • Plasticizers (Oxoplast® O, Oxoviflex®, Oxoplast Medic and Oxoplast® PH),
  • Titanium white (Tytanpol®),
  • Melamine,
  • Iron II sulfate (Fespol®),
  • Urea- and ammonia-based special solutions, including: water solution of urea (Noxy®), water solution of urea with a 35%, 40% and 45% urea content (PULNOx®), ammonia water (LIKAM®).
  • The Energy segment comprises the production of electricity and heat for the purposes of chemical installations and contract-based sale of electricity to customers connected to the power network.
  • The Other Activities segment comprises the remaining activities, including laboratory services, catalyst production (iron-chromium catalyst, copper catalysts, iron catalysts), rental of real estate, and other activities which cannot be allocated to any of the segments specified above. None of those activities met the quantitative criteria to be identified as a reportable segment in 2017 and 2016.

Key financial results and performance of each of the segments are discussed below. Key performance metrics for each segment are revenue, EBIT and EBITDA.

The internal management reports of each segment are reviewed by the Management Board on a monthly basis.

For its internal purposes, Grupa Azoty prepares and uses management information focusing on the following operating segments:

  • Nitrogen fertilizers,
  • Compound fertilizers,
  • Plastics,
  • OXO alcohols,
  • Melamine,
  • Pigments,
  • Chemicals,
  • Mineral extraction,
  • Energy,
  • Other.

This structure reflects business areas managed from the perspective of the Group's principal companies. The areas were identified based on the key core business areas which make it possible –

through diversification of the product portfolio − to mitigate market and economic cycle risks, thus maximising profits and cash flows. The division was made based on the following parameters:

  • Target market (B2B or B2C segments), including with respect to industries and, ultimately, customers,
  • Nature of the product and its final use (consumption or further processing),
  • Nature of the manufacturing process and production lines, including extension of the value chain.

For the purposes of reportable segments, the Group has aggregated the operating segments based on the following business and formal rationale.

Business rationale (sales- and production-related)

  • Agro Fertilizers: aggregation of nitrogen fertilizers and compound fertilizers as well as the mineral extraction area (phosphate rock). Rationale:
  • o Common sales policy (pricing, marketing) dedicated to the markets for products based on nitrogen (N), sulfur (S), phosphorus (P), potassium chloride (K) and their mixtures,
  • o Management of Group-wide manufacturing process taking into account the use of key intermediate products (ammonia/urea);
  • Plastics: end-to-end use of the Benzene/Phenol Caprolactam Polyamide value chain by individual Group companies;
  • Chemicals: aggregation of the melamine, chemicals, pigments, OXO, mineral extraction (sulfur) areas as intermediate products for a broad range of applications in the chemical sector for their further processing into finished products;
  • Energy: similar nature of the manufacturing process, the product and its use at individual Group companies.

Formal rationale (IFRS 8 guidelines)

  • Chemicals: aggregation of the chemical operations: melamine, chemicals, pigments, OXO, mineral extraction (sulfur), partly because none of the segments separately meets the quantitative thresholds set out in IFRS 8;
  • Energy: as a support segment with significant quantitative parameters.

Other rationale:

Other Activities, supporting the core business and/or focusing on non-core business areas.

Operating segments

Operating segments' income, expenses and financial results for the six months ended June 30th 2017 (unaudited)

Agro Other
Continued operations Fertilizers Plastics Chemicals Energy Activities Total
External revenue 2,672,557 743,063 1,264,386 117,499 72,186 4,869,691
Inter-segment revenue 994,919 149,433 478,037 1,266,892 395,099 3,284,380
Total revenue 3,667,476 892,496 1,742,423 1,384,391 467,285 8,154,071
Operating expenses, including: (-) (3,374,958) (796,041) (1,624,745) (1,392,973) (482,357) (7,671,074)
Selling and distribution expenses (-) (224,917) (29,146) (82,635) (116) (1,191) (338,005)
Administrative expenses (-) (159,017) (54,430) (82,556) (8,872) (39,213) (344,088)
Other income 6,826 1,544 678 2,139 15,561 26,748
Other expenses (-) (7,794) (744) (18,733) (15,613) (24,799) (67,683)
Segment's EBIT* 291,550 97,255 99,623 (22,056) (24,310) 442,062
Finance income - - - - - 31,454
Finance costs (-) - - - - - (38,751)
Share of profit of equity-accounted investees - - - - - 8,605
Profit before tax - - - - - 443,370
Income tax - - - - - (65,699)
Net profit - - - - - 377,671
EBIT* 291,550 97,255 99,623 (22,056) (24,310) 442,062
Depreciation and amortisation 93,370 23,866 51,544 44,642 40,917 254,339
Unallocated depreciation and amortisation - - - - - 17,765
EBITDA** 384,920 121,121 151,167 22,586 16,607 714,166

* EBIT is calculated as operating profit (loss) as disclosed in the statement of profit or loss.

Operating segments'
income, expenses and financial results for the six months ended June 30th 2016 (unaudited)
------------------------------------------------------------------------------------------------------------------- --
Agro Other
Fertilizers Plastics Chemicals Energy Activities Total
External revenue 2,742,039 571,297 1,127,530 118,804 74,412 4,634,082
Inter-segment revenue 949,604 158,336 435,105 1,159,183 214,645 2,916,873
Total revenue 3,691,643 729,633 1,562,635 1,277,987 289,057 7,550,955
Operating expenses, including: (-) (3,287,146) (779,558) (1,449,757) (1,277,867) (292,821) (7,087,149)
Selling and distribution expenses (-) (238,785) (27,795) (77,521) (85) (786) (344,972)
Administrative expenses (-) (180,208) (61,542) (84,809) (9,546) (29,739) (365,844)
Other income 3,596 1,857 1,354 1,852 7,521 16,180
Other expenses (-) (11,824) (2,256) (1,032) (2,018) (25,729) (42,859)
Segment's EBIT** 396,269 (50,324) 113,200 (46) (21,972) 437,127
Finance income - - - - - 27,316
Finance costs (-) - - - - - (30,484)
Share of profit of equity-accounted investees - - - - - 7,963
Profit before
tax
- - - - - 441,922
Income tax - - - - - (87,460)
Net profit - - - - - 354,462
EBIT* 396,269 (50,324) 113,200 (46) (21,972) 437,127
Depreciation and amortisation 99,230 24,872 51,913 39,383 26,867 242,265
Unallocated depreciation and amortisation - - - - - 14,402
EBITDA** 495,499 (25,452) 165,113 39,337 4,895 693,794

* EBIT is calculated as operating profit (loss) as disclosed in the statement of profit or loss.

Operating segments' income, expenses and financial results for the three months ended June 30th 2017 (unaudited)
--------------------- -- -- ----------------------------------------------------------------------------------------------
Agro Other
Fertilizers Plastics Chemicals Energy Activities Total
External revenue 1,149,327 332,173 617,612 55,390 27,795 2,182,297
Inter-segment revenue 501,041 70,780 239,832 593,716 222,900 1,628,269
Total revenue 1,650,368 402,953 857,444 649,106 250,695 3,810,566
Operating expenses, including: (-) (1,572,195) (359,922) (812,861) (658,388) (251,158) (3,654,524)
Selling and distribution expenses (-) (106,630) (13,127) (41,501) (72) (1,027) (162,357)
Administrative expenses (-) (76,750) (26,753) (43,728) (4,888) (19,524) (171,643)
Other income 5,969 624 276 1,235 5,773 13,877
Other expenses (-) (7,138) (378) (18,502) (5,672) (15,006) (46,696)
Segment's EBIT* 77,004 43,277 26,357 (13,719) (9,696) 123,223
Finance income - - - - - 16,661
Finance costs (-) - - - - - (24,786)
Share of profit of equity-accounted investees - - - - - 5,031
Profit before tax - - - - - 120,129
Income tax - - - - - 2,438
Net profit - - - - - 122,567
EBIT* 77,004 43,277 26,357 (13,719) (9,696) 123,223
Depreciation and amortisation 46,969 11,850 26,016 24,609 19,850 129,294
Unallocated depreciation and amortisation - - - - - 8,827
EBITDA** 123,973 55,127 52,373 10,890 10,154 261,344

* EBIT is calculated as operating profit (loss) as disclosed in the statement of profit or loss.

Operating segments' income, expenses and financial results for the three months ended June 30th 2016 (unaudited)
--------------------- -- -- ----------------------------------------------------------------------------------------------
Agro Other
Fertilizers Plastics Chemicals Energy Activities Total
External revenue 1,165,838 293,130 592,672 58,492 48,175 2,158,307
Inter-segment revenue 496,065 79,762 216,583 560,736 113,792 1,466,938
Total revenue 1,661,903 372,892 809,255 619,228 161,967 3,625,245
Operating expenses, including: (-) (1,595,676) (397,284) (757,553) (625,081) (180,062) (3,555,656)
Selling and distribution expenses (-) (127,222) (14,436) (40,942) (53) (181) (182,834)
Administrative expenses (-) (88,310) (35,097) (45,334) (5,419) (17,485) (191,645)
Other income 3,071 734 184 936 2,835 7,760
Other expenses (-) (10,359) (1,461) (396) (1,250) (15,706) (29,172)
Segment's EBIT** 58,939 (25,119) 51,490 (6,167) (30,966) 48,177
Finance income - - - - - 27,754,
Finance costs (-) - - - - - (19,290)
Share of profit of equity-accounted investees - - - - - 5,255
Profit before tax - - - - - 61,896
Income tax - - - - - (14,036)
Net profit - - - - - 47,860
EBIT* 58,939 (25,119) 51,490 (6,167) (30,966) 48,177
Depreciation and amortisation 57,242 12,466 27,073 19,839 5,105 121,725
Unallocated depreciation and amortisation - - - - - 7,486
EBITDA** 116,181 (12,653) 78,563 13,672 (25,861) 177,388

* EBIT is calculated as operating profit (loss) as disclosed in the statement of profit or loss.

Geographical areas

Revenue split by geographical areas is determined based on the location of customers. Assets are allocated to geographical areas based on the assets' location.

Revenue

for the period
Jan 1 −
for the period
Jan 1−
for the period
Apr 1−
for the period
Apr 1−
Jun 30 2017 Jun 30 2016 Jun 30 2017 Jun 30 2016
unaudited unaudited unaudited unaudited
Poland 2,593,863 2,599,627 1,104,097 1,075,849
Germany 579,229 535,899 278,848 278,463
Other EU countries 1,195,134 1,010,098 571,583 492,067
Asia 221,494 174,370 67,105 92,573
South America 68,796 84,460 56,108 83,731
Other countries 211,175 229,628 104,556 135,624
Total 4,869,691 4,634,082 2,182,297 2,158,307

No single trading partner accounted for more than 10% of revenue in the first half of 2017 and the first half of 2016.

Note 1 Revenue1

for the period for the period for the period for the period
Jan 1 − Jan 1− Apr 1− Apr 1−
Jun 30 2017 Jun 30 2016 Jun 30 2017 Jun 30 2016
unaudited unaudited unaudited unaudited
Revenue from sale of
products and services 4,750,300 4,516,598 2,124,391 2,086,173
Revenue from construction
contracts 19,545 30,978 6,813 22,296
Revenue from sale of
merchandise and materials 97,551 84,758 49,662 48,517
Revenue from sale of
property rights 2,295 1,748 1,431 1,321
4,869,691 4,634,082 2,182,297 2,158,307

Note 2 Operating expenses

for the period
Jan 1 −
Jun 30 2017
for the period
Jan 1−
Jun 30 2016
for the period
Apr 1−
Jun 30 2017
for the period
Apr 1−
Jun 30 2016
unaudited unaudited unaudited unaudited
Depreciation and
amortisation
Raw materials and
270,763 254,471 137,686 127,930
consumables used 2,767,155 2,546,374 1,259,268 1,277,961
Services 480,920 501,826 218,416 262,155
Taxes and charges 159,524 181,836 69,171 85,800
Remuneration 529,125 522,027 267,169 273,710
Social security and other
employee benefits
143,789 136,033 72,499 70,156
Other costs 83,644 110,107 38,463 71,474
Costs by nature of expense 4,434,920 4,252,674 2,062,672 2,169,186
Change in inventories of
finished goods (+/-)
Work performed by the
(60,314) (54,963) (33,796) (45,484)
entity and capitalised (-)
Selling and distribution
(75,148) (100,266) (47,503) (55,492)
expenses (-) (338,005) (344,972) (162,357) (182,834)
Administrative expenses (-)
Cost of merchandise and
(344,088) (365,844) (171,643) (191,645)
materials sold 87,236 72,831 44,882 20,508
Cost of sales 3,704,601 3,459,460 1,692,255 1,714,239
including excise duty 13,080 10,591 6,355 5,435

The decrease in selling and distribution expenses resulted from higher volumes of sales by the Group's key companies and the absence of selling and distribution expenses at African Investment Group S.A. (down from PLN 19,104 thousand in the comparative period to PLN 0 in the first half of 2017). The upward trend seen in revenue deviates from the trend followed by the selling and distribution expenses as the former is price-driven, as reflected most clearly in the results of the Plastics segment.

The downward trend in administrative expenses is the effect of the previous year's higher base, which included severance pays for the previous Management Board members, as well as of the reduction of expenditure on advisory and legal services which currently are performed using in-house resources.

Note 3 Other income

for the period for the period for the period for the period
Jan 1 −
Jun 30 2017
Jan 1−
Jun 30 2016
Apr 1−
Jun 30 2017
Apr 1−
Jun 30 2016
unaudited unaudited unaudited unaudited
Gains on disposal of assets:
Gain on disposal of property,
plant and equipment
- 8 - 2
- 8 - 2
Reversed impairment losses
on:
Property, plant and
equipment
- 354 - 354
Other receivables 296 - 150 (253)
Other 15 73 1 (183)
311 427 151 (82)
Other income:
Income from lease of
investment property 8,688 8,280 4,369 4,146
Received compensation 2,315 3,426 1,286 1,808
Provisions reversed 8,649 929 4,502 620
Government grants received
Other (aggregated items),
3,635 2,590 2,124 1,308
including: 3,150 520 1,445 (42)
stock-taking surplus
provision of welfare
74 - 74 -
services 8 10 8 10
court fees refunded 148 89 106 43
other 2,920 421 1,257 (95)
26,437 15,745 13,726 7,840
26,748 16,180 13,877 7,760

Note 4Other expenses

for the period for the period for the period for the period
Jan 1 −
Jun 30 2017
Jan 1−
Jun 30 2016
Apr 1−
Jun 30 2017
Apr 1−
Jun 30 2016
unaudited unaudited unaudited unaudited
Loss on disposal of assets:
Loss on disposal of property,
plant and equipment 9,224 788 6,520 (201)
Loss on disposal of
intangible assets
7 - 7 -
Loss on disposal of perpetual
usufruct of land - - - -
9,231 788 6,527 (201)
Recognised impairment losses
on:
Property, plant and
equipment 24,916 2,239 15,139 2,238
Goodwill - 2,493 - 2,493
Other receivables 1,012 - 962 240
Other - 579 - 579
25,928 5,311 16,101 5,550
Other expenses:
Investment property
maintenance costs 5,271 6,250 2,480 3,303
Fines and compensations 6,807 1,338 6,743 1,141
Plant outages 1,428 1,203 703 548
Disaster recovery costs 2,045 4,686 1,133 1,370
Recognised provisions
Other (aggregated items),
10,838 13,209 10,403 12,920
including: 6,135 10,074 2,606 4,541
stock-taking shortage - 1 - 1
cost of provision of
welfare services
current asset
86 133 45 92
decommissioning costs 220 3,727 77 928
court fees paid 176 123 72 45
donations 2,864 3,400 1,273 2,261
debt collection costs - - - (84)
waste disposal cost - 113 - 103
non-deducted income tax - 13 - -
other 2,789 2,564 1,139 1,195
32,524 36,760 24,068 23,823
67,683 42,859 46,696 29,172

Impairment losses on property, plant and equipment of PLN 24,916 thousand represent the largest item of other expenses. The impairment losses include a PLN 14.7m write-down of the carrying amount of the fats processing plant at Zakłady Azotowe Chorzów S.A. (recognised due to limited production capacity utilization and persisting low selling prices for the plant's products) and a PLN 9m write-down of capitalised expenditure (impairment of property, plant and equipment) incurred by the Group on a CCGT project, which was recognised after a decision was made to abandon the tender process without selecting the winning bid.

The loss on disposal of property, plant and equipment is attributable to the fact that the net carrying amount of liquidated and sold tangible assets (including catalysts) was higher than proceeds from the sale and physical liquidation of the assets.

Note 5 Finance income

for the period
Jan 1 −
Jun 30 2017
for the period
Jan 1−
Jun 30 2016
for the period
Apr 1−
Jun 30 2017
for the period
Apr 1−
Jun 30 2016
unaudited unaudited unaudited unaudited
Interest income:
Interest on bank deposits 6,022 8,844 2,911 5,069
Interest on cash pooling 414 532 53 439
Interest on borrowings 20 18 10 (7)
Interest on trade receivables 4,145 1,116 3,590 570
Other 29 67 12 22
10,630 10,577 6,576 6,093
Profit from sale of financial
investments:
Profit from sale of financial
investments
69 - - -
Other - - - -
69 - - -
Gains on measurement of
financial assets and liabilities:
Gains on measurement of
financial assets at fair value
through profit or loss
Gains on measurement of
financial liabilities at fair
value through profit or loss
Gains on measurement of
derivatives hedging fair value
7,220
12,618
25
142
(324)
-
-
-
25
-
(324)
-
19,863 (182) 25 (324)
Other finance income:
Foreign exchange gains - 9,565 9,336 15,644
Dividends received 668 996 668 996
Discounting of liabilities
Current exchange of
currency
56
-
-
-
56
-
-
-
Other finance income,
including:
168 6,360 - 5,345
cancelled loan 168 - - -
other - 6,360 - 5,345
892 16,921 10,060 21,985
31,454 27,316 16,661 27,754

Included in 'Gains on measurement of financial assets/liabilities at fair value through profit or loss' is a net gain on measurement of open currency derivatives (currency forwards with maturities of up to one year) as at the beginning and end of the reporting period, as discussed in detail in Note 16 'Derivative instruments and hedge accounting'.

Note 6 Finance costs

for the period
Jan 1 −
Jun 30 2017
for the period
Jan 1−
Jun 30 2016
for the period
Apr 1−
Jun 30 2017
for the period
Apr 1−
Jun 30 2016
unaudited unaudited unaudited unaudited
Interest expense:
Interest on bank borrowings
and overdraft facilities 13,071 9,238 5,693 2,895
Interest on cash pooling 300 480 300 445
Interest on borrowings
Interest on finance lease
52 883 2,067 775
liabilities 853 808 412 389
Interest on factoring
Interest on receivables
107 184 52 76
discounting 384 390 112 234
Interest on trade payables 344 69 302 58
Interest on public charges 316 461 262 376
Other interest expense 2,853 4,695 2,756 3,668
Loss on sale of financial
investments:
Loss on sale of financial
investments
18,280
-
-
17,208
11
11
11,956
-
-
8,916
-
-
Loss on measurement of
financial assets and liabilities:
Loss on measurement of
financial assets at fair value
through profit or loss
Loss on measurement of
financial liabilities at fair
value through profit or loss
-
-
-
5,971
1,401
7,372
4,571
3,394
7,965
3,477
1,401
4,878
Other finance costs:
Foreign exchange losses
Unwind of discount on
12,497 - - -
provisions and loans 477 493 462 484
Other finance costs 7,497 5,400 4,403 5,012
20,471 5,893 4,865 5,496
38,751 30,484 24,786 19,290

Note 7 Income tax

for the period
Jan 1 −
Jun 30 2017
for the period
Jan 1−
Jun 30 2016
for the period
Apr 1−
Jun 30 2017
for the period
Apr 1−
Jun 30 2016
unaudited unaudited unaudited unaudited
Current income tax:
Current income tax expense
Adjustments to current
income tax for previous
70,969 69,038 24,815 24,640
years (1,502) (1,102) (1,502) (1,102)
69,467 67,936 23,313 23,538
Deferred income tax:
Deferred income tax
associated with origination
and reversal of temporary
differences (3,768) 19,524 (25,751) (9,502)
(3,768) 19,524 (25,751) (9,502)
Income tax disclosed in the
statement of profit or loss
65,699 87,460 (2,438) 14,036

Note 7.1 Income tax disclosed in the statement of profit or loss

Note 7.2 Effective tax rate

for the period for the period for the period for the period
Jan 1 −
Jun 30 2017
Jan 1−
Jun 30 2016
Apr 1−
Jun 30 2017
Apr 1−
Jun 30 2016
unaudited unaudited unaudited unaudited
Profit before tax 443 370 441 922 120 129 61 896
Tax calculated at the
applicable tax rate 84,240 84,163 22,826, 11,761,
Effect of tax rates in foreign
jurisdictions
(312) (2,410) (156) (1,205)
Tax-exempt income (+/-) (216) (1,501) (216) (750)
Non tax deductible expenses
(+/-) 16,320 10,414 8,160 5,207
Tax effect of tax losses
deducted in the period (+/-)
Recognition of state aid
252 (171) 126 (85)
deductible in future periods
(+/-) (34,922) (819) (29,089) (409)
Other (+/-) 337 (2,216) (4,089) (483)
Income tax disclosed in the
statement of profit or loss 65,699 87,460 (2,438) 14,036
Effective tax rate 14.8 % 19.8 % (2.0 %) 22.7 %

The effective tax rate of 14.8% for the period from January 1st to June 30th 2017 reflects mainly an asset recognised by the parent in respect of benefits it can derive from operations in the Special Economic Zone (in connection with the project involving construction of Polyamide Plant II, the parent obtained a licence to operate in the Krakowski Park Technologiczny Special Economic Zone), the asset being equal to the forecast tax savings on the operations in 2017–2020, i.e. PLN 32,655 thousand. As at June 30th 2017, the parent's eligible capital expenditure totalled PLN 261,142 thousand, which in the future may allow the parent to realise tax savings on operations in the zone of approx. PLN 130 million (net of the discount effect).

Note 7.3 Income tax disclosed in other comprehensive income

for the period for the period for the period for the period
Jan 1 − Jan 1− Apr 1− Apr 1−
Jun 30 2017 Jun 30 2016 Jun 30 2017 Jun 30 2016
unaudited unaudited unaudited unaudited
Income tax on items that will
not be reclassified to profit
or loss (+/-) (1,479) (1,582) (1,479) (1,582)
Remeasurement of net
defined benefit
obligation/asset (1,480) (1,582) (1480) (1,582)
Other income (1) - (1) -
Income tax on items that are
or will be reclassified to
profit or loss (+/-) 3,938 - (162) -
Measurement of hedging
instruments through hedge
accounting 3,938 - (162) -
Income tax disclosed in other
comprehensive income 2,459 (1,582) (1,641),, (1,582)

Note 7.4 Deferred tax assets and liabilities

Assets (-) Liabilities (+)
Jun 30 2017 Dec 31 2016
(restated)
Jun 30 2017 Dec 31 2016
(restated)
unaudited audited unaudited audited
Property, plant and equipment (93,346) (110,807) 329,665 351,712
Perpetual usufruct of land (71) (62) 67,456 67,084
Investment property (1,103) (1,099) 8,205 8,618
Intangible assets (2,813) (2,029) 77,563 80,540
Financial assets (12,706) (14,780) 20,764 19,830
Inventories and property rights (11,594) (1,567) 16,795 10,489
Trade and other receivables (3,048) (2,583) 1,519 1,266
Trade and other payables (44,939) (57,586) 2,968 1,525
Other assets (91) (64) 306 253
Employee benefits (78,133) (75,436) 20 18
Provisions (30,401) (31,491) 922 222
Bank borrowings (51) (62) -
Other financial liabilities (1,083) (442) 941 1,289
Measurement of hedging instruments through hedge accounting - (1,682) 2,271
State aid
deductible in future periods
(88,571) (65,314) - -
Tax losses (16,097) (31,857) - -
Other (5,916) (1,748) 11,552 8,492
Deferred tax assets (-)/liabilities (+) (389,963) (398,609 540,947 551,338
Offset 342,299 353,061 (342,299) (353,061)
Deferred tax assets (-)/liabilities (+) recognised in the statement of
financial position (47,664) (45,548) 198,648 198,277

In connection with the project involving construction of Polyamide Plant II, the parent obtained a licence to operate in the Krakowski Park Technologiczny Special Economic Zone. As at June 30th 2017, the Company recognised for the first time an asset in respect of benefits it can derive from operations in the Special Economic Zone, the asset being equal to the forecast tax savings on the operations in 2017-2020, i.e. PLN 32,655 thousand. As at June 30th 2017, the Company's eligible capital expenditure totalled PLN 261,142 thousand, which in the future may allow the Company to realise tax savings on operations in the zone of approx. PLN 130 million (net of the discount effect).

The decrease in the deferred tax liability on temporary differences relating to non-current assets results from the reduction, as of the start of 2017, of tax depreciation rates applicable to property, plant and equipment at the parent. The decrease in deferred tax asset on unused tax losses is a consequence of a settlement of the losses by the parent in the first half of 2017.

Note 8 Earnings per share8

Basic earnings per share were calculated based on the net profit attributable to equity holders of the parent and the weighted average number of shares outstanding in the reporting period. The amounts were determined as follows:

for the period for the period for the period for the period
Jan 1 − Jan 1− Apr 1− Apr 1−
Jun 30 2017 Jun 30 2016 Jun 30 2017 Jun 30 2016
unaudited unaudited unaudited unaudited
Net profit 335,502 316,034 104,617 43,920
Number of shares at
beginning of period 99,195,484 99,195,484 99,195,484 99,195,484
Number of shares at end of
period 99,195,484 99,195,484 99,195,484 99,195,484
Weighted average number
of shares in the period 99,195,484 99,195,484 99,195,484 99,195,484
Earnings per share:
Basic (PLN) 3.38 3.19 1.05 0.44
Diluted (PLN) 3.38 3.19 1.05 0.44

Diluted earnings per share

There are no potentially dilutive shares which would cause dilution of earnings per share.

Note 9 Property, plant and equipment9

Carrying amount

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
Land 26,358 28,072
Mineral deposits 50,748 52,426
Buildings and structures 2,098,275 1,914,598
Plant and equipment 3,002,821 2,718,088
Vehicles 118,238 123,402
Other property, plant and equipment 103,237 105,529
5,399,677 4,942,115
Property, plant and equipment under construction 1,200,130 1,447,924
6,599,807 6,390,039

Property, plant and equipment by type

Land Mineral
deposits
Buildings and
structures
Plant and
equipment
Vehicles Other
property,
plant
and
equipment
Property,
plant and
equipment
under
construction
Total
As at Jun 30 2017
Gross carrying amount 31,236 52,426 3,104,815 5,427,857
(2,305,810
265,241 244,764 1,278,440 10,404,779
Accumulated depreciation (-) (2,765) (1,678) (950,873) ) (102,260) (140,872) - (3,504,258)
Impairment (-) (2,113) - (55,667) (119,226) (44,743) (655) (78,310) (300,714)
Net carrying amount as at Jun 30 2017
(unaudited)
26,358 50,748 2,098,275 3,002,821 118,238 103,237 1,200,130 6,599,807
As at Dec 31 2016 (restated)
Gross carrying amount 29,471 52,426 2,867,396 4,973,288
(2,143,146
265,258 242,564 1,518,118 9,948,521
Accumulated depreciation (-) - - (901,459) ) (97,000) (136,509) - (3,278,114)
Impairment (-) (1,399) - (51,339) (112,054) (44,856) (526) (70,194) (280,368)
Net carrying amount at Dec 31 2016 (audited,
restated)
28,072 52,426 1,914,598 2,718,088 123,402 105,529 1,447,924 6,390,039

In the six months ended June 30th 2017, the Group purchased property, plant and equipment for PLN 1,215,285 thousand (in the six months ended June 30th 2016: PLN 1,864,668 thousand). In the six months ended June 30th 2017, the Group sold items of property, plant and equipment with a net amount of PLN 2,778 thousand (in the six months ended June 30th 2016: PLN 1,477 thousand). For more information on the loss on sale and liquidation of property, plant and equipment, see Note 4.

For more information on impairment losses, see Note 4.

Note 10 Intangible assets10

Carrying amount

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
Trademarks 88,596 88,788
Corporate logo 105,002 105,002
Customer base 62,756 71,157
Patents and licences 93,997 96,088
Software 33,531 32,864
Development costs 10,425 9,611
Other intangible assets 7,425 8,482
401,732 411,992
Intangible assets under construction 26,232 28,830
Exploration for and evaluation of mineral resources 36,212 35,789
464,176 476,611

Besides the above intangible assets, the Group also recognises goodwill of PLN 35,602 thousand.

Note 11 Cash and cash equivalents11

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
Cash in hand 940 590
Bank balances in PLN 142,135 174,238
Bank balances in foreign currencies (translated to PLN) 309,532 285,440
Bank deposits − up to 3 months 205,199 179,001
Other bank deposits 2,912 2,588
Other - 38
660,718 641,895
Cash and cash equivalents in the statement of financial
position 660,718 641,895
Cash and cash equivalents in the statement of cash flows 660,718 641,895

As at June 30th 2017, the Group held restricted cash of PLN 2,767 thousand (December 31st 2016: PLN 4,024 thousand).

Restricted cash comprises in particular cash at bank held as an interest-bearing security deposit securing open letters of credit, and funds blocked in bank account.

Note 12 Borrowings12

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
Bank borrowings 1,410,315 1,269,300
Non-bank borrowings 147,647 154,781
1,557,962 1,424,081
including
Long-term subsidies 1,468,971 1,372,047
Short-term subsidies 88,991 52,034
1,557,962 1,424,081

In the first half of 2017, the parent drew down the last, fifth loan under EIB Credit Facility of EUR 27,134 thousand. The increase in short-term borrowings is attributable to higher drawdowns on overdraft facilities.

For the remaining part, the increase in long-term borrowings is due to the credit facility contracted by ATT Polymers and an increase in borrowings at African Investment Group S.A.

Maturities and currencies

Reference Amount as at the Up to one Over 5
Currency rate reporting date year 1−2 years 2−5 years years
in foreign
currency
in PLN
PLN variable 933,165 933,165 88,991 23,650 787,921 32,603
EUR fixed 148,057 624,797 - 76,762 314,752 233,283
1,102,67
1,557,962 88,991 100,412 3 265,886

As at Dec 31 2016 (audited)

Currency Reference
rate
reporting date Amount as at the Up to one
year
1−2 years 2−5 years Over 5
years
in foreign
currency
in PLN
PLN variable 899,911 899,911 52,016 22,875 787,351 37,669
EUR variable 118,478 524,170 18 31,600 271,352 221,200
1,058,70
1,424,081 52,034 54,475 3 258,869

The Group pays variable interest on its borrowings. The rates are based on WIBOR, EURIBOR or LIBOR, depending on the currency of a borrowing.

As at June 30th 2017, the Group had approximately PLN 1,415m available under open lines of credit (December 31st 2016: PLN 1,511m).

Note 13 Employee benefit obligations13

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
Pension benefit obligations 135,664 129,650
Jubilee benefit obligations 190,561 194,409
Pensioner Social Fund benefit obligations 16,935 15,980
Other obligations 21,404 21,087
364,564 361,126
including
Long-term subsidies 323,050 321,209
Short-term subsidies 41,514 39,917
364,564 361,126

Key actuarial assumptions relating to the provisions for jubilee benefit obligations and pension benefit obligations:

discount rate of 3.2% (December 31st 2016: 3.6%),

future minimum pay increase rate of 4.0% (December 31st 2016: 4.0%),

future average pay increase rate of 3.0% (December 31st 2016: 3.5%).

Note 14 Provisions

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
Provision for litigations 3,908 2,849
Provision for environmental protection, including site
restoration 98,437 91,826
Provision for demolition of mercury electrolysis facilities 8,322 8,161
Other provisions, including: 23,577 41,841
Provision for properties ordering 1,132 9,304
Provision for demolition 525 525
other 21,920 32,012
134,244 144,677
including
Long-term subsidies 105,167 97,692
Short-term subsidies 29,077 46,985
134,244 144,677

Items classified as other provisions include provisions for future obligations related to anticipated fines and compensations due for damage to property, as well as provisions for costs related to removal and disposal of waste.

The decrease in other provisions in the first six months of 2017 was attributable to a settlement was made with a counterparty concerning the amount due for technical consultancy services related to phosphate rock supplies from Senegal. In connection with the settlement, PLN 4,701 thousand of the provision amount was reversed, while the remainder of the provision, of PLN 4,710 thousand, was used.

Note 15 Other material changes in items of the statement of financial position

The PLN 94,866 thousand increase in inventories relative to December 31st 2016 was mainly attributable to higher cost of production inputs (in connection with the technological start-up of new installations) and recognition of inventories of finished products (fertilizers for the following season).

The PLN 289,846 thousand decrease in other financial assets was related to termination of term deposits on maturity.

The PLN 6,713 thousand increase in financial derivatives was due to the positive fair value of open forward contracts.

The PLN 178,341 thousand increase in receivables, in particular trade receivables, was attributable to longer periods of collection of payments for fertilizers sold off-season.

The PLN 2,457 thousand increase in non-current assets available for sale was a consequence of recognition of all assets of Supra Agrochemia Sp. z o.o. in this item.

The PLN 38,071 thousand decrease in other current financial liabilities was related a lower amount of receivables sold as at June 30th 2017 compared with December 31st 2016 (the item includes Grupa Azoty ATT Polymers GmbH's liabilities arising in connection with the company's receivables discounting arrangement with mBank, including due to a surplus of foreign currencies in the Company's account).

The PLN 247,626 thousand decrease in liabilities, including in particular in trade payables, was due to the scheduled plant shutdowns for repairs and maintenance work in June (and planned for July), which resulted in lower consumption of natural gas.

Note 16 Financial instruments

Categories of financial instruments

Financial assets

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
At fair value through profit or loss 15,148 8,435
Loans and receivables 1,141,643 1,365,891
Cash and cash equivalents 660,718 641,895
Financial assets available for sale 303 318
1,817,812 2,016,539
Recognised in the statement of financial position as:
Shares 303 318
Trade and other receivables 850,359 785,039
Cash and cash equivalents 660,718 641,895
Derivatives 15,148 8,435
Other financial assets 291,284 580,852
1,817,812 2,016539

Financial liabilities

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
At fair value through profit or loss 2,244 8,213
At amortised cost 2,561,729 2,611,123
2,563,973 2,619,336
Recognised in the statement of financial position as:
Long-term borrowings 1,468,971 1,372,047
Short-term borrowings 88,991 52,034
Derivatives 2,244 8,213
Trade and other payables 930,845 1,070,456
Other non-current financial liabilities 36,508 42,101
Other current financial liabilities 36,414 74,485
2,563,973 2,619,336

*"Trade and other receivables" in the statement of financial position represents this asset item less non-financial receivables not classified as financial instruments (including: receivables under advance payments; taxes, subsidies, customs duties and social security receivable; prepaid expenses).

**"Trade and other payables" in the statement of financial position represents this item of liabilities less non-financial liabilities not classified as financial instruments (including: liabilities under advance payments received; taxes, subsidies, customs duties and social security payable; liabilities to shareholders; accrued expenses and deferred revenue).

Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations. The Group is exposed to credit risk principally in connection with its trade receivables, short-term bank deposits, bank accounts and cash pooling.

The following table presents Grupa Azoty's maximum exposure to credit risk:

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
Assets at fair value through profit or loss 15,148 8,435
Loans and receivables 1,141,643 1,365,891
Cash and cash equivalents 660,718 641,895
1,817,509 2,016,221

Trade receivables

The following table presents credit risk related to trade receivables by product groups:

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
Agro Fertilizers 346,736 271,062
Plastics 166,352 168,489
Chemicals 264,085 262,516
Energy 40,230 32,286
Other Activities 11,364 28,302
828,767 762,655

Not impaired past due trade receivables

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
Past due up to 60 days 32,185 36,485
Past due 60−180 days 7,264 7,424
Past due 180−360 days 4,750 1,432
Past due more than 360 days 3,230 1,711
47,429 47,052

The Group's trade receivables are insured in the first place under trade credit insurance policies, which limit the credit risk to the amount of deductible (5% to 10% of the value of insured receivables). The policies ensure that customers' financial condition is monitored on an ongoing basis and enable debt recovery when required. Upon a customer's actual or legal insolvency, the Group receives compensation equal to 90-95% of the amount of the insured receivables.

Most of the Group's other trade receivables from unrelated entities are secured with letters of credit, guarantees or other forms of security acceptable to the Group.

Trade credit limit is granted first of all on the basis of the insurance company's decision, but also taking into account positive trading history with the customer and the customer's creditworthiness (assessed based on business intelligence reports), financial statements and payment history.

If there is no positive history of trading between the Group and a customer, or where transactions are occasional and the credit limit cannot be insured, the customer is required to make a prepayment or provide collateral prior to delivery.

Credit risk exposure is defined as the total of unpaid receivables, monitored on an ongoing basis by the Group's internal financial staff (individually for each trading partner) and, if a receivable is insured, also by insurance companies' credit analysts.

Fair value of financial instruments

Detailed information on the fair value of financial instruments whose fair values can be estimated is presented below:

  • Cash and cash equivalents, short-term bank deposits and short-term bank borrowings. Carrying amounts of these instruments approximate their fair values because of their short maturities.
  • Trade and other receivables, trade payables. Carrying amounts of these instruments approximate their fair values due to their short-term nature.
  • Long-term variable-rate borrowings. Carrying amounts of these instruments approximate their fair values due to the variable nature of their interest rates.
  • Long-term fixed-rate borrowings. Carrying amount of these instruments is PLN 536,825 thousand, and their fair value is approximately PLN 541,644 thousand (Level 2 in the fair value hierarchy).
  • FX derivatives and emission allowance derivatives. Carrying amounts of these instruments are equal to their fair values.

Financial assets available for sale. Carrying amounts of these instruments are equal to their fair values.

The table below presents financial instruments carried at fair value, by levels in the fair value hierarchy as at June 30th 2017:

Hierarchy level (unaudited) Level 1 Level 2 Level 3
Financial assets at fair value, including:
shares classified as held for sale - - 303
currency futures and forward contracts - 13,850 -
contracts for purchase of CO2
emission
allowances - 1,273 -
- 15,123 303
Financial liabilities at fair value,
including:
contracts for purchase of CO2
emission
allowances - (2,244) -
- (2,244) -

The table below presents financial instruments, carried at fair value, by levels in the fair value hierarchy as at December 31st 2016:

Hierarchy level (audited, restated) Level 1 Level 2 Level 3
Financial assets at fair value, including:
shares classified as held for sale - - 318
currency futures and forward contracts - 1,010 -
contracts for purchase of CO2
emission
allowances - 7,425 -
- 8,435 318
Financial liabilities at fair value,
including:
currency futures and forward contracts - (7,130) -
contracts for purchase of CO2
emission
allowances - (1,083) -
- (8,213) -

The fair value hierarchy presented in the tables above is as follows:

Level 1 - price quoted in an active market for the same asset or liability,

Level 2 - values based on inputs other than quoted level 1 prices that are either directly or indirectly observable or determined on the basis of market data,

Level 3 - values based on input data that are not based on observable market data.

The fair value of foreign currency contracts and forwarding rights presented in Level 2 is determined on the basis of a valuation carried out by brokers or banks with which the relevant contracts have been concluded. The valuations are verified by discounting the expected cash flows from the contracts at market interest rates effective as at the reporting date.

The Group carries an investment of PLN 303 thousand (December 31st 2016: PLN 318 thousand) in shares that are classified under Level 3 as they are not quoted on an active market and there were no transactions in the shares. The fair value of the shares was estimated by an expert using valuation techniques containing significant unobservable inputs, i.e. projected cash flows and discount rates.

Derivative instruments and hedge accounting

Foreign currency derivatives

As at June 30th 2017, the notional amount of the Group's open currency derivatives (forwards) totalled EUR 59.5m (which included instruments maturing in the second half of 2017: July – EUR 11.3m, August – EUR 9.7m, September – EUR 9.7m, October – EUR 8.8m, November – EUR 9.5m and December – EUR 4m; and instruments maturing in 2018: February – EUR 1.5m, March – EUR 2.0m, April – EUR 1.0m, May – EUR 1.0m and June – EUR 1.0m) and USD 6.9m (which included instruments maturing in H2 2017: July – USD 0.6m, August – USD 0.8m, September – USD 1.3m, October – USD 1.9m, November – USD 2.3m.

As at December 31st 2016, the notional amount of the Group's open currency derivatives (forwards) was EUR 110.4m and USD 34.4m.

The contracts are concluded exclusively with creditworthy banks under framework agreements. All concluded contracts are reflected in actual cash flows in foreign currencies. FX forwards and derivative contracts are executed to match the Company's currency exposure and their purpose is to limit the effect of exchange rate fluctuations on the Company's financial performance.

Hedge accounting

The Group applies cash flow hedge accounting. The hedged items are highly probable future proceeds from sale transactions in the euro, which will be recognised in profit or loss in the period from December 2018 to June 2025. The hedging covers currency risk. The hedge is a euro-denominated credit facility of EUR 127,134 thousand as at June 30th 2017, repayable from December 2018 to June 2025 in 14 equal half-yearly instalments of EUR 9,081 thousand each. As at June 30th 2017, the fair value of the facility was PLN 541,644 thousand. As at June 30th 2017, the hedging reserve included PLN 11,953 thousand on account of the effective hedge. In the first half of 2017, the Group did not reclassify any hedge accounting amounts from other comprehensive income to the statement of profit or loss.

Note 17 Contingent liabilities, contingent assets and guarantees

Contingent assets

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
Contingent receivables 25,610 27,033

As at December 31st 2016, contingent receivables comprised primarily receivables related to the claim raised against Ciech S.A. for payment of PLN 18,864 thousand for breach of the warranties made by Ciech S.A. in the agreement for purchase of shares in GZNF Fosfory Sp. z o.o. (a subsidiary of Grupa Azoty PUŁAWY). On October 30th 2012, the Grupa Azoty PUŁAWY filed a suit with the Regional Court in Warsaw. The case is pending.

Contingent liabilities, sureties and guarantees

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
Guarantees 881 366
Other contingent liabilities 25,719 27,344
26,600 27,710

There were no major changes in contingent assets and liabilities relative to disclosures made in the full-year consolidated financial statements.

Note 18 Accounting estimates and assumptions

Changes in impairment losses on property, plant and equipment

for the period
Jan 1 −
Jun 30 2017
for the period
Jan 1−
Jun 30 2016
for the period
Apr 1−
Jun 30 2017
for the period
Apr 1−
Jun 30 2016
unaudited unaudited unaudited unaudited
Balance at beginning of
period
280,368 259,451 288,230 259,382
Recognised 24,216 3,202 14,392 3,202
Reversed (-) (1,741) (616) (1,741) (571)
Used (-) (2,129) (103) (167) (79)
Balance at end of period 300,714 261,934 300,714 261,934

Changes in inventory write-downs

for the period
Jan 1 −
Jun 30 2017
for the period
Jan 1−
Jun 30 2016
for the period
Apr 1−
Jun 30 2017
for the period
Apr 1−
Jun 30 2016
unaudited unaudited unaudited unaudited
Balance at beginning of
period 43,028 50,432 42,233 49,526
Recognised 13,844 31,680 11,352 20,998
Reversed (-) (1,841) (10,968) (535) (5,206)
Used (-) (5,440) (8,087) (3,459) (2,261)
Balance at end of period 49,591 63,057 49,591 63,057

Recognition of additional write-downs on the inventories was related to the presence of slow-moving materials and finished products in the warehouses. Such write-downs are reversed or used in the case of sale or physical liquidation of the inventory items.

Changes in impairment losses on receivables

for the period
Jan 1 −
Jun 30 2017
for the period
Apr 1−
Jun 30 2017
for the period
Jan 1−
Jun 30 2016
for the period
Apr 1−
Jun 30 2016
unaudited unaudited unaudited unaudited
Balance at beginning of
period 80,505 63,479 79,924 58,387
Recognised 5,839 23,076 1,367 22,149
Reversed (-) (2,333) (2,135) 1,988 (1,131)
Used (-) (403) (5,249) 329 (234)
Balance at end of period 83,608 79,171 83,608 79,171

Note 19Related-party transactions

Trade transactions with associates Trade transactions

Revenue Receivables Purchases Liabilities
In the six months ended June 30th
2017 and as at this day (unaudited)
Related parties of Grupa Azoty
KĘDZIERZYN (CTL Chemkol)
748 450 8,775 2,425
Related parties of Grupa Azoty
POLICE (Budchem, Kemipol)
4,870 1,062 6,165 1,796
Related parties of Grupa Azoty
PUŁAWY (Technochimserwis, CTL
Kolzap, Bałtycka Baza Masowa) 1,809 2,595 17,323 3,556
7,427 4,107 32,263 7,777
Revenue Purchases
Period ended Jun 30 2016 (unaudited)
Related parties of Grupa Azoty KĘDZIERZYN (CTL
Chemkol)
658 8,561
Related parties of Grupa Azoty PKCh Sp. z o.o.
(Ekotar)
- -
Related parties of Grupa Azoty POLICE (Budchem,
Kemipol)
2,583 5,788
Related parties of Grupa Azoty PUŁAWY
(Technochimserwis, CTL Kolzap, Bałtycka Baza
Masowa) 1,784 18,188
5,025 32,537
Receivables Liabilities
Balance as at Dec 31 2016 (audited, restated)
Related parties of Grupa Azoty KĘDZIERZYN
(CTL Chemkol) 416 2,711
Related parties of Grupa Azoty PKCh Sp. z o.o. (Ekotar) 17 -
Related parties of Grupa Azoty POLICE
(Budchem, Kemipol) 1,726
Related parties of Grupa Azoty PUŁAWY
(Technochimserwis, CTL Kolzap, Bałtycka Baza Masowa) 505 3,836
938 8,273

Other transactions

Other
income
Other
expenses
Finance
income
Finance
costs
Period ended Jun 30 2017 (unaudited)
Related parties of Grupa Azoty
KĘDZIERZYN (CTL Chemkol)
1,129 6 -
Related parties of Grupa Azoty POLICE
(Budchem, Kemipol)
- - 38 -
Related parties of Grupa Azoty
PUŁAWY (Technochimserwis, CTL
Kolzap, Bałtycka Baza Masowa)
171 - 6 -
1,300 6 44 -
Other
income
Other
expenses
Finance
income
Finance
costs
Period ended Dec 31 2016 (audited)
Related parties of Grupa Azoty
KĘDZIERZYN (CTL Chemkol)
1,129 5 - -
Related parties of Grupa Azoty
PUŁAWY (Technochimserwis, CTL
Kolzap, Bałtycka Baza Masowa)
172 - 47 -
1,301 5 47 -

Loans granted to related parties

The Group granted the following loans to the related parties:

as at
Jun 30 2017
as at
Dec 31 2016
(restated)
unaudited audited
Associates - 1,336
Other parties 394 450
394 1,786

Transactions with owners

As at June 30th 2017 and December 31st 2016, the Group had a credit facility of PLN 10,019 thousand contracted with the EBRD.

Significant related-party transactions executed by the Grupa Azoty Group on non-arm's length terms

In the six months ended June 30th 2017, the Grupa Azoty Group did not execute any related-party transactions other than on arm's length basis.

Transactions with members of the Management Board and Supervisory Board of the parent, their spouses, siblings, ascendants, descendants or other closely related persons

During the six months ended June 30th 2017, the Grupa Azoty Group did not grant any advances, loans, guarantees or sureties to management or supervisory personnel or persons closely related to them, nor did it enter into any agreements with them to provide any services to the Group.

Note 20 Investment commitments

In the period ended June 30th 2017, the Company signed contracts for new investment projects and for continuation of on-going investment projects. The projects involve mainly the provision of chemical, construction, mechanical, electrical industry services, design services, and project supervision.

The largest capital commitments are as follows:

  • Construction of a nitric acid unit − PLN 99,783 thousand (December 31st 2016: PLN 0 thousand),
  • Construction of a polypropylene unit − PLN 55,788 thousand committed (December 31st 2016: PLN 0 thousand),
  • Construction of a unit for production of granular ammonium nitrate-based fertilizers − PLN 34,631 thousand committed (December 31st 2016: PLN 35,803 thousand),
  • Construction of a polyamides production unit PLN 32,538 thousand committed (December 31st 2016: PLN 66,980 thousand),
  • Construction of a flue gas treatment unit and a plant upgrade − PLN 22,120 thousand committed (December 31st 2016: PLN 49,485 thousand),

Total amount of the Group's commitments under executed contracts is PLN 356,961 thousand (December 31st 2016: PLN 366,394 thousand).

3.2. Events after the reporting period that could affect financial results in the future

No such events occurred.

3.3. Dividends

On May 25th 2017, the Management Board of the parent passed a resolution to propose to the Annual General Meeting that the net profit for 2016, in the amount of PLN 224,775,178.67, be allocated as follows:

  • PLN 78,364,432.36, i.e. PLN 0.79 per share, as dividend to the Shareholders;
  • PLN 146,410,746.31 to be transferred to the statutory reserve funds.

On May 29th 2017, the Management Board of the parent announced that it would request the Company's Supervisory Board for an opinion on the proposed dates relating to the payment of dividend, and subsequently submit the proposal to the Company's Annual General Meeting convened for June 30th 2017 for approval. The proposed dates are:

  • August 4th 2017 as the dividend record date, i.e. the date on which the list of shareholders entitled to receive dividend for the financial year from January 1st to December 31st 2016 is to be determined;
  • August 23rd 2017 as the dividend payment date.

On May 29th 2017, the Company's Supervisory Board issued a positive opinion on the Management Board's proposal to the Annual General Meeting that the 2016 net profit of PLN 224,775,178.67 be allocated as proposed in the Management Board's resolution of May 25th 2017.

On June 30th 2017, the Annual General Meeting passed a resolution to distribute the dividend for 2016 in the following manner:

  • The amount allocated to dividend payments is PLN 78,364,432.36;
  • Dividend per share is PLN 0.79;
  • Dividend is paid on all Company shares (99,195,484 shares);
  • Dividend record date is August 4th 2017;

Dividend payment date is August 23rd 2017.

3.4. Seasonality of operations

Seasonality of operations is seen mainly in the markets for mineral fertilizers.

Mineral fertilizers

Each calendar year, the first six months is a period of increased activity in the agricultural sector, preceded by demand for agricultural materials (including mineral fertilizers). The Grupa Azoty Group follows a policy of mitigating seasonality through optimum volume allocation in all-year supplies to the distribution network and partially by placing products on geographical markets with different seasonality patterns.

Titanium white

Because of its chief application (as a component of paints and varnishes), titanium white is a seasonal product used in structural construction. The demand for titanium white depends on the situation on the application markets, especially the construction market. It usually starts to rise at the end of the first quarter and falls as the construction season ends.

In the case of other Grupa Azoty Group's products, seasonality does not have a material effect on the Group's results as they represent a small proportion of total output.

Interim report of the Grupa Azoty Group for H1 2017 Interim condensed consolidated financial statements for the six months ended June 30th 2017 (all amounts in PLN '000 unless indicated otherwise)

These interim condensed consolidated financial statements for the six months ended June 30th 2017 contain 49 pages.

Signatures of Members of the Management Board

……………………………… ……………………………… Wojciech Wardacki, PhD Witold Szczypiński

President of the Management Board Vice President of the Management Board Director General

……………………………… Tomasz Hinc Grzegorz Kądzielawski Vice President of the Management

………………………………

Board Vice President of the Management Board

……………………………… ……………………………… Paweł Łapiński Józef Rojek Vice President of the Management

Board Vice President of the Management Board

……………………………… Artur Kopeć Member of the Management Board

Person responsible for maintaining accounting records

……………………………… Ewa Gładysz Head of Corporate Finance Department

Tarnów, August 22nd 2017

Talk to a Data Expert

Have a question? We'll get back to you promptly.