Quarterly Report • Aug 24, 2017
Quarterly Report
Open in ViewerOpens in native device viewer
Interim condensed consolidated financial statements for the six months ended June 30th 2017, prepared in accordance with IAS 34 Interim Financial Reporting, as endorsed by the European Union
| 1.1. | Interim condensed consolidated statement of profit or loss and other comprehensive income 3 Interim condensed consolidated statement of financial position 5 Interim condensed consolidated statement of changes in equity 7 Interim condensed consolidated statement of cash flows 9 1. Description of the Group 11 Organisational structure 11 |
|
|---|---|---|
| 1.2. | Changes in the Group's structure 13 | |
| 2.1. | 2. Basis of preparation of the interim condensed consolidated financial statements 13 Statement of compliance and general basis of preparation 13 |
|
| 2.2. | Changes in presentation of financial statements and correction of errors 14 | |
| 3.1. | 3. Selected notes and supplementary information 17 Notes 17 |
|
| Segment reporting 17 | ||
| Note 1 Revenue 24 | ||
| Note 2 Operating expenses 25 | ||
| Note 3 Other income 26 | ||
| Note 4 Other expenses 27 Loss on disposal of property, plant and equipment 27 |
||
| Note 5 Finance income 28 | ||
| Note 6 Finance costs 29 | ||
| Note 7 Income tax 30 | ||
| Note 7.1 Income tax disclosed in the statement of profit or loss 30 | ||
| Note 7.2 Effective tax rate 31 | ||
| Note 7.3 Income tax disclosed in other comprehensive income 32 | ||
| Note 7.4 Deferred tax assets and liabilities 33 | ||
| Note 8 Earnings per share 34 | ||
| Note 9 Property, plant and equipment 34 | ||
| Note 10 Intangible assets 36 | ||
| Note 11 Cash and cash equivalents 36 | ||
| Note 12 Borrowings 37 Note 13 Employee benefit obligations 38 |
||
| Note 15 Other material changes in items of the statement of financial position 39 | ||
| Note 16 Financial instruments 39 | ||
| Note 17 Contingent liabilities, contingent assets and guarantees 44 | ||
| Note 20 Investment commitments 47 | ||
| 3.2. | Events after the reporting period that could affect financial results in the future 47 | |
| 3.3. | Dividends 47 | |
| 3.4. | Seasonality of operations 48 |
| for the period | for the period | for the period | for the period | ||
|---|---|---|---|---|---|
| Jan 1 − | Jan 1− | Apr 1− | Apr 1− | ||
| Note | Jun 30 2017 | Jun 30 2016 | Jun 30 2017 | Jun 30 2016 | |
| Profit or loss | unaudited | unaudited | unaudited | unaudited | |
| Revenue | 1 | 4,869,691 | 4,634,082 | 2,182,297 | 2,158,307 |
| Cost of sales | 2 | (3,704,601) | (3,459,460) | (1,692,255) | (1,714,239) |
| Gross profit | 1,165,090 | 1,174,622 | 490,042 | 444,068 | |
| Selling and distribution | |||||
| expenses | 2 | (338,005) | (344,972) | (162,357) | (182,834) |
| Administrative expenses | 2 | (344,088) | (365,844) | (171,643) | (191,645) |
| Other income | 3 | 26,748, | 16,180 | 13,877 | 7,760 |
| Other expenses | 4 | (67,683) | (42,859) | (46,696) | (29,172) |
| Operating profit | 442,062 | 437,127 | 123,223 | 48,177 | |
| Finance income | 5 | 31,454 | 27,316 | 16,661 | 27,754 |
| Finance costs | 6 | (38,751) | (30,484) | (24,786) | (19,290) |
| Net finance (costs)/income | (7,297) | (3,168) | (8,125) | 8,464 | |
| Share of profit of equity accounted investees |
8,605 | 7,963 | 5,031 | 5,255 | |
| Profit before tax | 443,370 | 441,922 | 120,129 | 61,896 | |
| Income tax | 7 | (65,699) | (87,460) | 2,438 | (14,036) |
| Net profit | 377,671 | 354,462 | 122,567 | 47,860 | |
| Other comprehensive income Items that will not be reclassified to profit or loss Remeasurement of defined |
|||||
| benefit obligation | (7,785) | (8,332) | (7,785) | (8,332) | |
| Other income Tax on items that will not be reclassified to profit or |
6 | - | 6 | - | |
| loss | 1,479 | 1,582 | 1,479 | 1,582 | |
| (6,300) | (6,750) | (6,300) | (6,750) |
| for the period | for the period | for the period | for the period | ||
|---|---|---|---|---|---|
| Jan 1 − | Jan 1− | Apr 1− | Apr 1− | ||
| Note | Jun 30 2017 | Jun 30 2016 | Jun 30 2017 | Jun 30 2016 | |
| unaudited | unaudited | unaudited | unaudited | ||
| Items that are or may be reclassified to profit or loss Cash flow hedging – effective portion of change |
|||||
| in fair-value measurement | 20,725 | (8,200) | (852) | (7,855) | |
| Translation reserve Tax on items that are or may be reclassified to profit |
1,700 | 1,842 | 736 | 2,257 | |
| or loss | (3,938) | - | 162 | - | |
| 18,477 | (6,358) | 46 | (5,598) | ||
| Total other comprehensive income |
12,177 | (13,108) | (6,254) | (12,348) | |
| Total profit or loss and other comprehensive income |
389,848 | 341,354 | 116,313 | 35,512 | |
| Net profit attributable to: | |||||
| Owners of the parent | 335,502 | 316,034 | 104,617 | 43,920 | |
| Non-controlling interests Total profit or loss and other comprehensive income attributable to: |
42,169 | 38,428 | 17,950 | 3,940 | |
| Owners of the parent | 344,672 | 303,908 | 98,088 | 32,250 | |
| Non-controlling interests | 45,176 | 37,446 | 18,225 | 3,262 | |
| Earnings per share: | 8 | ||||
| Basic (PLN) | 3.38 | 3.19 | 1.05 | 0.44 | |
| Diluted (PLN) | 3.38 | 3.19 | 1.05 | 0.44 |
| Note | as at Jun 30 2017 |
as at Dec 31 2016* restated |
|
|---|---|---|---|
| unaudited | audited | ||
| Assets | |||
| Non-current assets | |||
| Property, plant and equipment | 9 | 6,599,807 | 6,390,039 |
| Perpetual usufruct of land | 482,176 | 485,396 | |
| Intangible assets | 10 | 464,176 | 476,611 |
| Goodwill | 35,602 | 35,602 | |
| Investment property | 50,716 | 60,247 | |
| Shares | 12,584 | 12,345 | |
| Equity-accounted investees | 105,409 | 110,578 | |
| Other financial assets | 281 | 837 | |
| Other receivables | 3,463 | 6,259 | |
| Deferred tax assets | 7.4 | 47,664 | 45,548 |
| Other assets | 325 | 199 | |
| Total non-current assets | 7,802,203 | 7,623,661 | |
| Current assets | |||
| Inventories | 952,899 | 858,033 | |
| Property rights | 159,606 | 214,675 | |
| Other financial assets | 291,003 | 580,849 | |
| Derivatives | 15,148 | 8,435 | |
| Current tax assets | 11,404 | 3,750 | |
| Trade and other receivables | 1,251,814 | 1,073,473 | |
| Cash and cash equivalents | 11 | 660,718 | 641,895 |
| Other assets | 10,725 | 8,092 | |
| Non-current assets held for sale | 3,148 | 691 | |
| Total current assets | 3,356,465 | 3,389,893 | |
| Total assets | 11,158,668 | 11,013,554 |
* Financial data restated in accordance with the information presented in Note 2.2.b to the financial statements.
| Note | as at Jun 30 2017 |
as at Dec 31 2016* restated |
|
|---|---|---|---|
| unaudited | audited | ||
| Equity and liabilities | |||
| Equity | |||
| Share capital | 495,977 | 495,977 | |
| Share premium | 2,418,270 | 2,418,270 | |
| Hedging reserve | 9,682 | (7,105) | |
| Translation reserve | 1,443 | 3,874 | |
| Retained earnings, including: | 3,824,158 | 3,572,309 | |
| net profit for period | 335,502 | 302,721 | |
| Equity attributable to owners of the parent | 6,749,530 | 6,483,325 | |
| Non-controlling interests | 595,502 | 572,023 | |
| Total equity | 7,345,032 | 7,055,348 | |
| Liabilities | |||
| Borrowings | 12 | 1,468,971 | 1,372,047 |
| Other financial liabilities | 36,508 | 42,101 | |
| Employee benefit obligations | 13 | 323,050 | 321,209 |
| Provisions | 14 | 105,167 | 97,692 |
| Trade and other payables | 1,259 | 1,082 | |
| Government grants received | 76,310 | 68,431 | |
| Deferred tax liabilities | 7.4 | 198,648 | 198,277 |
| Total non-current liabilities | 2,209,913 | 2,100,839 | |
| Borrowings | 12 | 88,991 | 52,034 |
| Derivatives | 2,244 | 8,213 | |
| Other financial liabilities | 36,414 | 74,485 | |
| Employee benefit obligations | 13 | 41,514 | 39,917 |
| Provisions | 14 | 29,077 | 46,985 |
| Current tax liabilities | 10,589 | 30,553 | |
| Trade and other payables | 1,347,722 | 1,595,348 | |
| Government grants received | 47,172 | 9,832 | |
| Total current liabilities | 1,603,723 | 1,857,367 | |
| Total liabilities | 3,813,636 | 3,958,206 | |
| Total equity and liabilities | 11,158,668 | 11,013,554 |
* Financial data restated in accordance with the information presented in Note 2.2.b to the financial statements.
| Share capital | Share premium |
Hedging reserve | Translation reserve | Retained earnings |
Equity attributable to owners of the parent |
Non-controlling interests |
Total equity | |
|---|---|---|---|---|---|---|---|---|
| Balance as at January 1st 2017 | 495,977 | 2,418,270 | (7,105) | 2,401 | 3,624,334 | 6,533,877 | 595,388 | 7,129,265 |
| Correction of errors | - | - | - | 1,473 | (52,025) | (50,552) | (23,365) | (73,917) |
| Balance as at January 1st 2017, adjusted |
495,977 | 2,418,270 | (7,105) | 3,874 | 3,572,309 | 6,483,325 | 572,023 | 7,055,348 |
| Profit or loss and other comprehensive income |
||||||||
| Net profit | - | - | - | - | 335,502 | 335,502 | 42,169 | 377,671 |
| Other comprehensive income | - | - | 16,787 | (2,431) | (5,186) | 9,170 | 3,007, | 12,177 |
| Total profit or loss and other comprehensive income |
- | - | 16,787 | (2,431) | 330,316 | 344,672 | 45,176 | 389,848 |
| Transactions with owners, recognised directly in equity |
||||||||
| Dividends | - | - | - | - | (78,364) | (78,364) | (21,949) | (100,313) |
| Total contributions by and distributions to owners |
- | - | - | - | (78,364) | (78,364) | (21,949) | (100,313) |
| Acquisition of non-controlling interests without change of control |
- | - | - | - | - | - | 252 | 252 |
| Total transactions with owners | - | - | - | - | (78,364) | (78,364) | (21,697) | (100,061) |
| Other | - | - | - | - | (103) | (103) | - | (103) |
| Balance as at June 30th 2017 (unaudited) |
495,977 | 2,418,270 | 9,682 | 1,443 | 3,824,158 | 6,749,530 | 595,502 | 7,345,032 |
| Share capital | Share premium |
Hedging reserve | Translation reserve | Retained earnings |
Equity attributable to owners of the parent |
Non-controlling interests |
Total equity | |
|---|---|---|---|---|---|---|---|---|
| Balance as at January 1st 2016 | 495,977 | 2,418,270 | 65 | (39) | 3,371,422 | 6,285,695 | 625,753 | 6,911,448 |
| Correction of errors | - | - | - | - | (11,408) | (11,408) | (4,662) | (16,070) |
| Balance as at January 1st 2016, adjusted |
495,977 | 2,418,270 | 65 | (39) | 3,360,014 | 6,274,287 | 621,091 | 6,895,378 |
| Profit or loss and other comprehensive income |
||||||||
| Net profit | - | - | - | - | 316,034 | 316,034 | 38,428 | 354,462 |
| Other comprehensive income | - | - | (8,200) | 2,761 | (6,687) | (12,126) | (982) | (13,108) |
| Total profit or loss and other comprehensive income |
- | - | (8,200) | 2,761 | 309,347 | 303,908 | 37,446 | 341,354 |
| Transactions with owners, recognised directly in equity |
||||||||
| Issue of ordinary shares | ||||||||
| Dividends | - | - | - | - | (83,324) | (83,324) | (13,526) | (96,850) |
| Total contributions by and distributions to owners |
- | - | - | - | (83,324) | (83,324) | (13,526) | (96,850) |
| Acquisition of non-controlling interests without change of control |
- | - | - | - | 221 | 221 | (34,280) | (34,059) |
| Total transactions with owners | - | - | - | - | (83,103) | (83,103) | (47,806) | (130,909) |
| Balance as at June 30th 2016 (unaudited) |
495,977 | 2,418,270 | (8,135) | 2,722 | 3,586,258 | 6,495,092 | 610,731 | 7,105,823 |
| for the period | for the period | |
|---|---|---|
| Jan 1 − | Jan 1− | |
| Jun 30 2017 | Jun 30 2016 | |
| unaudited | unaudited | |
| Cash flows from operating activities | ||
| Profit before tax | 443,370 | 441,922 |
| Adjustments for: | 297,512 | 284,899 |
| Depreciation and amortisation | 272,104 | 256,667 |
| Impairment losses on assets | 21,215 | 4,749 |
| Loss from investing activities | 7,352 | 6,562 |
| (Profit)/loss from disposal of financial assets | (25) | 11 |
| Share of profit of equity-accounted investees | (8,605) | (7,963) |
| Interest, foreign exchange gains or losses | 16,832 | 5,134 |
| Dividends | (668) | (996) |
| Net change in fair value of financial assets at fair value through profit or loss |
(10,693) | 20,735 |
| Cash from operating activities before changes in working | ||
| capital | 740,882 | 726,821 |
| Change in trade and other receivables | (385,658) | (112,867) |
| Change in inventories | (41,100) | 104,277 |
| Change in trade and other payables | (153,502) | (269,142) |
| Change in provisions, prepayments and grants | 10,991 | 25,750 |
| Other adjustments | (99) | (506) |
| Cash generated from operating activities | 171,514 | 474,333 |
| Income taxes paid | (25,901) | (42,922) |
| Net cash from operating activities | 145,613 | 431,411 |
| for the period Jan 1 − |
for the period Jan 1− |
|
|---|---|---|
| Jun 30 2017 | Jun 30 2016 | |
| unaudited | unaudited | |
| Cash flows from investing activities | ||
| Proceeds from sale of intangible assets, property, plant and equipment and investment property Acquisition of intangible assets, property, plant and |
4,737 | 1,397 |
| equipment and investment property | (522,972) | (566,573) |
| Dividend received | 11,918 | 11,553 |
| Acquisition of financial assets | (415,100) | (825,371) |
| Proceeds from sale of financial assets | 711,000 | 822,430 |
| Interest received | 6,402 | 6,998 |
| Government grants received | 250 | - |
| Non-bank borrowings | (1,225) | (561) |
| Other disbursements | (11,744) | (1,949) |
| Net cash used in investing activities | (216,734) | (552,076) |
| Cash flows from financing activities | ||
| Dividends paid | (6,321) | (11,726) |
| Proceeds from borrowings | 227,978 | 76,942 |
| Acquisition of non-controlling interests | (965) | (34,060) |
| Payment of borrowings | (65,768) | (16,727) |
| Interest paid | (21,343) | (17,497) |
| Payment of finance lease liabilities | (6,137) | (6,757) |
| Other proceeds/(disbursements) | (31,525) | 19,784 |
| Net cash from financing activities | 95,919 | 9,959 |
| Net increase/(decrease) in cash and cash equivalents | 24,798 | (110,706) |
| Cash and cash equivalents at beginning of period | 641,895 | 754,289 |
| Effect of exchange rate fluctuations on cash held | (5,975) | 1,463 |
| Cash and cash equivalents at end of period | 660,718 | 645,046 |
As at June 30th 2017, the Grupa Azoty Group (the "Group") comprised Grupa Azoty S.A. (the parent) and the following nine subsidiaries:
Furthermore:
The parent was entered in the Business Register of the National Court Register (entry No. KRS 0000075450) on December 28th 2001, pursuant to a ruling of the District Court for Kraków-Śródmieście in Kraków, 12th Commercial Division of the National Court Register, dated December 28th 2001. The parent's REGON number for public statistics purposes is 850002268.
Since April 22nd 2013, the Company has been trading under its new name Grupa Azoty Spółka Akcyjna (abbreviated to Grupa Azoty S.A.).
Grupa Azoty's business includes in particular:
The parent and the other Grupa Azoty Group companies were incorporated for unlimited period.
Grupa Azoty S.A. Grupa Azoty Compounding Sp. z o.o. (100%) Grupa Azoty Polskie Konsorcjum Chemiczne Sp. z o.o. (63.27%)1) Grupa Azoty Zakłady Chemiczne Police S.A. (66%) Grupa Azoty KiZCh Siarkopol S.A. (98.78%) Grupa Azoty Zakłady Azotowe Puławy S.A. (95,98%) Grupa Azoty Zakłady Azotowe Kędzierzyn S.A. (93.48%) Grupa Azoty ATT Polymers GmbH (100%) Grupa Azoty Folie Sp. z o.o. (100%) Grupa Azoty Koltar Sp. z o.o. (100%) ZAKSA S.A. (91.67%)2) Agrochem Sp. z o.o. (100%) Agrochem Puławy Sp. z o.o. (100%) Grupa Azoty Police Serwis Sp. z o.o. (100%) Grupa Azoty Jednostka Ratownictwa Chemicznego Sp. z o.o. (100%) CTL CHEMKOL Sp. z o.o. (49%) SCF Natural Sp. z o.o. (99.99%) Elektrownia Puławy Sp. z o.o. (100%) KONCEPT Sp. z o.o. (100%) Konsorcjum EKO TECHNOLOGIES (60%) TRANSTECH Usługi Sprzętowe i Transportowe Sp. z o.o. (100%) Grupa Azoty Polskie Konsorcjum Chemiczne Sp. z o.o. (36.73%)1) STO-ZAP Sp. z o.o. (96.15%) GZNF Fosfory Sp. z o.o. (99.19%) EKOTAR Sp. z o.o. w upadłości likwidacyjnej (in liquidation bankruptcy) (12%)3) Supra Agrochemia Sp. z o.o. (100%) Zakłady Azotowe Chorzów S.A. (94,32%) REMZAP Sp. z o.o. (94.61%) Grupa Azoty PROREM Sp. z o.o. (100%) Grupa Azoty AFRICA S.A.4) w likwidacji (in liquidation) (99.99%) Bałtycka Baza Masowa Sp. z o.o. (50%) PROZAP Sp. z o.o. (84.69%) EKOTAR Sp. z o.o. w upadłości likwidacyjnej (in liquidation bankruptcy) (12%)3) Zarząd Morskiego Portu Police Sp. z o.o. (99.98%) CTL KOLZAP Sp. z o.o. (49%) Grupa Azoty Automatyka Sp. z o.o. (77.86%) Legend: 1) Grupa Azoty Polskie Konsorcjum Chemiczne Sp. z o.o. − shares held by the parent and Grupa Azoty Zakłady Azotowe Kędzierzyn S.A. 2) ZAKSA S.A. − shares held by Grupa Azoty Zakłady Azotowe Kędzierzyn S.A. (91.67%) and CTL Chemkol Sp. z o.o. (0.783%). 3) EKOTAR Sp. z o.o. w upadłości likwidacyjnej (in liquidation bankruptcy) − shares held by Grupa Azoty JRCh Sp. z o.o. and Grupa Azoty PROREM Sp. z o.o. 4) Grupa Azoty Africa S.A. – one share held by African Investment Group S.A. 5) PDH Polska S.A. − shares held by Grupa Azoty POLICE (84.54%) and the parent (15.46%). 6) African Investment Group S.A. − a 0.1% interest in the share capital held by Grupa Azoty Police Serwis Sp. z o.o. TECHNOCHIMSERWIS S.A. (closed joint-stock company) (25%) PDH Polska S.A. (84.54%)5) - Parent - Direct subsidiaries African Investment Group S.A. (54.90%)6) - Other entities AFRIG Trade S.à r.l. (100%) INFRAPARK Police S.A. w likwidacji (in liquidation) (54.43%) Budchem Sp. z o.o. w upadłości likwidacyjnej (in liquidation bankruptcy) (48,96%) KEMIPOL Sp. z o.o.
Structure of the Group as at June 30th 2017:
(33.99%)
Companies classified as associates:
Companies classified as joint ventures:
The other companies presented on the diagram above are the parent's subsidiaries.
Changes in the Group's structure, including changes resulting from business combinations, acquisitions or disposals of Group entities, as well as long-term investments, demergers, restructuring or discontinuation of operations in the reporting period
In accordance with the agreement on sale of shares in Grupa Azoty SIARKOPOL of September 25th 2013 and the provisions of the Social Package, since November 2015, the parent has been buying out shares held by employees of Grupa Azoty SIARKOPOL and their heirs. Up to 825,000 shares are to be purchased as part of the buy-out.
In Q1 2017, the parent acquired (for PLN 1,139 thousand) 17,466 shares in Grupa Azoty SIARKOPOL, representing 0.32% of that company's share capital, thus increasing its equity interest in Grupa Azoty SIARKOPOL from 98.42% to 98.74%.
On April 28th 2017, the parent acquired 1,106 shares in Grupa Azoty SIARKOPOL, representing 0.02% of that company's share capital, for PLN 76 thousand. Thus, the parent's equity interest in the entity was 98.76% as at June 30th 2017.
On July 12th 2017, the parent acquired 1,427 shares in Grupa Azoty SIARKOPOL, representing 0.02% of that company's share capital, for PLN 98 thousand. Following the transaction, the parent holds 98.80% of Grupa Azoty SIARKOPOL's share capital.
On July 11th 2017, the management board of PDH Polska S.A. allotted in a private placement 2,282,125 Series C shares to the parent and 2,917,875 these shares to Grupa Azoty Police (the issue price and par value per share was PLN 10). On July 14th 2017, the share capital increase was registered with the National Court Register. Following the registration, the share capital of PDH Polska S.A. amounted to PLN 180,000 thousand. PDH Polska's share capital currently comprises 18,000,000 shares.
As a result, Grupa Azoty S.A. came to hold 2,782,125 shares in the company, representing 15.46% of its share capital. The remaining shares in the company are held by Grupa Azoty POLICE.
On May 12th 2017, the Annual General Meeting of Grupa Azoty AFRICA S.A. passed a resolution to liquidate the company.
These interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting and the Minister of Finance's Regulation on current and periodic information to be published by issuers of securities and conditions for recognition as equivalent of information whose disclosure is required under the laws of a nonmember state, dated February 19th 2009 (consolidated text: Dz.U. of 2014, item 133, as amended). These interim condensed consolidated financial statements of the Group cover the six months ended June 30th 2017 and contain comparative data for the six months ended June 30th 2016 and as at December 31st 2016.
These interim condensed consolidated financial statements of the Group for the six months ended June 30th 2017 were authorised for issue by the Management Board on August 22nd 2017.
Interim condensed consolidated financial statements do not include all the information and disclosures required in full-year financial statements and should be read in conjunction with the consolidated financial statements of the Group for the year ended December 31st 2016, which were authorised for issue on April 26th 2017.
The Company's interim financial results may not be indicative of its potential full-year financial results.
All amounts in these interim condensed consolidated financial statements are presented in thousands of złoty.
These interim condensed consolidated financial statements have been prepared on the assumption that the Group companies will continue as going concerns in the foreseeable future. As at the date of authorisation of these financial statements for issue, no circumstances were identified which would indicate any threat to the Group companies continuing as a going concerns.
The accounting policies applied to prepare these interim condensed consolidated financial statements are consistent with the policies applied to draw up the Group's full-year consolidated financial statements for the year beginning on January 1st 2016. After January 1st 2016, no new or amended standards or interpretations were published that would be effective for annual periods beginning on or after January 1st 2016. The standards and interpretations which have been issued but are not yet effective as they have not yet been endorsed by the European Union or have been endorsed by the European Union but have not been early adopted by the Group, were presented by the Group in its financial statements for 2016. Only the following two standards were issued in the first half of 2017: IFRS 17 Insurance Contracts and IFRIC 23 Uncertainty over Income Tax Treatments.
The Group has not elected to early adopt any of the standards, interpretations or amendments that have been published but are not yet effective in accordance with the European Union regulations.
At the date of authorisation of these interim condensed consolidated financial statements for issue, the parent's Management Board had not completed its assessment of the impact of the new standards and interpretations on the accounting policies applied by the Group with respect to its operations or financial results.
In the reporting period the prior period errors were corrected and the presentation of financial statements was changed to improve the disclosure of information on the effect of certain transactions on the Company's assets and financial position. The comparative data was restated accordingly.
Previously reported Restated As at Dec 31 2016 As at Dec 31 2016 Impact of change 1 Impact of change 2 Impact of change 3 Impact of change 4 Impact of change 5 Impact of change 6 Assets Non-current assets Property, plant and equipment 6,387,823 6,390,039 - - - - 2,216 - Intangible assets 530,577 476,611 (28,421) - - - - (25,545) Goodwill 10,057 35,602 25,545 Investment property 59,504 60,247 - - - - 743 - Shares - 12,345 - - - 12,345 - - Equity-accounted investees - 110,578 - - - 112,935 (2,357) - Investments in subordinated entities 112,935 - - - - (112,935) - - Available-for-sale financial assets 12,345 - - - - (12,345) - - Total non-current assets 7,651,480 7,623,661 (28,421) - - - 602 - Current assets Inventories 858,029 858,033 - - - - 4 - Other financial assets 591,661 580,849 - - - - (10,812) - Trade and other receivables 1,073,396 1,073,473 - - - - 77 - Cash and cash equivalents 641,711 641,895 - - - - 184 - Total current assets 3,400,440 3,389,893 - - - - (10,547) - Total assets 11,051,920 11,013,554 (28,421) - - - (9,945) -
The table below presents the impact of the changes on the consolidated statement of financial position:
Interim report of the Grupa Azoty Group for H1 2017 Interim condensed consolidated financial statements for the six months ended June 30th 2017 (all amounts in PLN '000 unless indicated otherwise)
| Previously reported | Restated | |||||||
|---|---|---|---|---|---|---|---|---|
| As at | As at | Impact of | Impact of | Impact of | Impact of | Impact of | Impact of | |
| Dec 31 2016 | Dec 31 2016 | change 1 | change 2 | change 3 | change 4 | change 5 | change 6 | |
| Equity and liabilities | ||||||||
| Equity | ||||||||
| Translation reserve | 2,401 | 3,874 | 1,473 | - | - | - | - | - |
| Retained earnings, including: | 3,624,334 | 3,572,309 | (11,771) | 6,276 | (33,999) | - | (12,531) | - |
| net profit for period | 343,339 | 302,721 | (11,771) | 6,276 | (33,999) | - | (1,124) | - |
| Equity attributable to owners of the parent | 6,533,877 | 6,483,325 | (10,298) | 6,276 | (33,999) | - | (12,531) | - |
| Non-controlling interests | 595,388 | 572,023 | (18,123) | - | - | - | (5,242) | - |
| Total equity | 7,129,265 | 7,055,348 | (28,421) | 6,276 | (33,999) | - | (17,773) | - |
| Liabilities | ||||||||
| Other financial liabilities | 15,102 | 42,101 | - | - | 26,999 | - | - | - |
| Deferred tax liabilities | 196,805 | 198,277 | - | 1,472 | - | - | - | - |
| Total non-current liabilities | 2,072,368 | 2,100,839 | - | 1,472 | 26,999 | - | - | - |
| Other financial liabilities | 67,485 | 74,485 | - | - | 7,000 | - | - | - |
| Provisions | 39,324 | 46,985 | - | - | - | - | 7,661 | - |
| Trade and other payables | 1,602,929 | 1,595,348 | - | (7,748) | - | - | 167 | - |
| Total current liabilities | 1,850,287 | 1,857,367 | - | (7,748) | 7,000 | - | 7,828 | - |
| Total liabilities | 3,922,655 | 3,958,206 | - | (6,276) | 33,999 | - | 7,828 | - |
| Total equity and liabilities | 11,051,920 | 11,013,554 | (28,421) | - | - | - | (9,945) | - |
The preparation of these interim condensed consolidated financial statements requires the Management Board to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. The estimates and underlying assumptions are based on historical experience and other factors reasonable in the circumstances and are the basis for determining the net carrying amounts of assets and liabilities that do not result directly from other sources. Actual results may differ from the estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Changes to accounting estimates are recognised in the period in which the estimates are revised or in the current and any future periods affected.
The key judgements and estimates made by the Management Board in preparing these interim condensed consolidated financial statements were the same as those made in preparing the consolidated financial statements for the financial year ended December 31st 2016.
The Grupa Azoty Group's business is carried out through four main reportable segments, each with a separate management strategy for production, sales, and marketing.
The following summary describes the operations of each of the Group's reportable segments:
Nitrogen fertilizers (Saletrzak 27 Standard (calcium ammonium nitrate), Saletrzak , Salmag®, Saletrzak z borem (with boron) 27+B Standard, Salmag z borem®, ZAKsan® (Kędzierzyńska Saletra Amonowa (Kędzierzyn ammonium nitrate)), Saletra Amonowa 30 Makro, mocznik.pl® (urea), 46% granulated urea, PULGRAN®, PULAN®, RSM®, PULREA®),
Nitrogen-sulfur fertilizers (ammonium sulfate AS21, Saletrosan®30 (ammonium sulfate nitrate), Saletrosan® 26, POLIFOSKA® 21, Salmag z siarką®, Pulgran®S, Pulsar®, Pulaska®, RSM®S),
Key financial results and performance of each of the segments are discussed below. Key performance metrics for each segment are revenue, EBIT and EBITDA.
The internal management reports of each segment are reviewed by the Management Board on a monthly basis.
For its internal purposes, Grupa Azoty prepares and uses management information focusing on the following operating segments:
This structure reflects business areas managed from the perspective of the Group's principal companies. The areas were identified based on the key core business areas which make it possible –
through diversification of the product portfolio − to mitigate market and economic cycle risks, thus maximising profits and cash flows. The division was made based on the following parameters:
For the purposes of reportable segments, the Group has aggregated the operating segments based on the following business and formal rationale.
Other Activities, supporting the core business and/or focusing on non-core business areas.
Operating segments' income, expenses and financial results for the six months ended June 30th 2017 (unaudited)
| Agro | Other | |||||
|---|---|---|---|---|---|---|
| Continued operations | Fertilizers | Plastics | Chemicals | Energy | Activities | Total |
| External revenue | 2,672,557 | 743,063 | 1,264,386 | 117,499 | 72,186 | 4,869,691 |
| Inter-segment revenue | 994,919 | 149,433 | 478,037 | 1,266,892 | 395,099 | 3,284,380 |
| Total revenue | 3,667,476 | 892,496 | 1,742,423 | 1,384,391 | 467,285 | 8,154,071 |
| Operating expenses, including: (-) | (3,374,958) | (796,041) | (1,624,745) | (1,392,973) | (482,357) | (7,671,074) |
| Selling and distribution expenses (-) | (224,917) | (29,146) | (82,635) | (116) | (1,191) | (338,005) |
| Administrative expenses (-) | (159,017) | (54,430) | (82,556) | (8,872) | (39,213) | (344,088) |
| Other income | 6,826 | 1,544 | 678 | 2,139 | 15,561 | 26,748 |
| Other expenses (-) | (7,794) | (744) | (18,733) | (15,613) | (24,799) | (67,683) |
| Segment's EBIT* | 291,550 | 97,255 | 99,623 | (22,056) | (24,310) | 442,062 |
| Finance income | - | - | - | - | - | 31,454 |
| Finance costs (-) | - | - | - | - | - | (38,751) |
| Share of profit of equity-accounted investees | - | - | - | - | - | 8,605 |
| Profit before tax | - | - | - | - | - | 443,370 |
| Income tax | - | - | - | - | - | (65,699) |
| Net profit | - | - | - | - | - | 377,671 |
| EBIT* | 291,550 | 97,255 | 99,623 | (22,056) | (24,310) | 442,062 |
| Depreciation and amortisation | 93,370 | 23,866 | 51,544 | 44,642 | 40,917 | 254,339 |
| Unallocated depreciation and amortisation | - | - | - | - | - | 17,765 |
| EBITDA** | 384,920 | 121,121 | 151,167 | 22,586 | 16,607 | 714,166 |
* EBIT is calculated as operating profit (loss) as disclosed in the statement of profit or loss.
| Operating segments' income, expenses and financial results for the six months ended June 30th 2016 (unaudited) |
|
|---|---|
| ------------------------------------------------------------------------------------------------------------------- | -- |
| Agro | Other | |||||
|---|---|---|---|---|---|---|
| Fertilizers | Plastics | Chemicals | Energy | Activities | Total | |
| External revenue | 2,742,039 | 571,297 | 1,127,530 | 118,804 | 74,412 | 4,634,082 |
| Inter-segment revenue | 949,604 | 158,336 | 435,105 | 1,159,183 | 214,645 | 2,916,873 |
| Total revenue | 3,691,643 | 729,633 | 1,562,635 | 1,277,987 | 289,057 | 7,550,955 |
| Operating expenses, including: (-) | (3,287,146) | (779,558) | (1,449,757) | (1,277,867) | (292,821) | (7,087,149) |
| Selling and distribution expenses (-) | (238,785) | (27,795) | (77,521) | (85) | (786) | (344,972) |
| Administrative expenses (-) | (180,208) | (61,542) | (84,809) | (9,546) | (29,739) | (365,844) |
| Other income | 3,596 | 1,857 | 1,354 | 1,852 | 7,521 | 16,180 |
| Other expenses (-) | (11,824) | (2,256) | (1,032) | (2,018) | (25,729) | (42,859) |
| Segment's EBIT** | 396,269 | (50,324) | 113,200 | (46) | (21,972) | 437,127 |
| Finance income | - | - | - | - | - | 27,316 |
| Finance costs (-) | - | - | - | - | - | (30,484) |
| Share of profit of equity-accounted investees | - | - | - | - | - | 7,963 |
| Profit before tax |
- | - | - | - | - | 441,922 |
| Income tax | - | - | - | - | - | (87,460) |
| Net profit | - | - | - | - | - | 354,462 |
| EBIT* | 396,269 | (50,324) | 113,200 | (46) | (21,972) | 437,127 |
| Depreciation and amortisation | 99,230 | 24,872 | 51,913 | 39,383 | 26,867 | 242,265 |
| Unallocated depreciation and amortisation | - | - | - | - | - | 14,402 |
| EBITDA** | 495,499 | (25,452) | 165,113 | 39,337 | 4,895 | 693,794 |
* EBIT is calculated as operating profit (loss) as disclosed in the statement of profit or loss.
| Operating segments' | income, expenses and financial results for the three months ended June 30th 2017 (unaudited) | ||
|---|---|---|---|
| --------------------- | -- | -- | ---------------------------------------------------------------------------------------------- |
| Agro | Other | |||||
|---|---|---|---|---|---|---|
| Fertilizers | Plastics | Chemicals | Energy | Activities | Total | |
| External revenue | 1,149,327 | 332,173 | 617,612 | 55,390 | 27,795 | 2,182,297 |
| Inter-segment revenue | 501,041 | 70,780 | 239,832 | 593,716 | 222,900 | 1,628,269 |
| Total revenue | 1,650,368 | 402,953 | 857,444 | 649,106 | 250,695 | 3,810,566 |
| Operating expenses, including: (-) | (1,572,195) | (359,922) | (812,861) | (658,388) | (251,158) | (3,654,524) |
| Selling and distribution expenses (-) | (106,630) | (13,127) | (41,501) | (72) | (1,027) | (162,357) |
| Administrative expenses (-) | (76,750) | (26,753) | (43,728) | (4,888) | (19,524) | (171,643) |
| Other income | 5,969 | 624 | 276 | 1,235 | 5,773 | 13,877 |
| Other expenses (-) | (7,138) | (378) | (18,502) | (5,672) | (15,006) | (46,696) |
| Segment's EBIT* | 77,004 | 43,277 | 26,357 | (13,719) | (9,696) | 123,223 |
| Finance income | - | - | - | - | - | 16,661 |
| Finance costs (-) | - | - | - | - | - | (24,786) |
| Share of profit of equity-accounted investees | - | - | - | - | - | 5,031 |
| Profit before tax | - | - | - | - | - | 120,129 |
| Income tax | - | - | - | - | - | 2,438 |
| Net profit | - | - | - | - | - | 122,567 |
| EBIT* | 77,004 | 43,277 | 26,357 | (13,719) | (9,696) | 123,223 |
| Depreciation and amortisation | 46,969 | 11,850 | 26,016 | 24,609 | 19,850 | 129,294 |
| Unallocated depreciation and amortisation | - | - | - | - | - | 8,827 |
| EBITDA** | 123,973 | 55,127 | 52,373 | 10,890 | 10,154 | 261,344 |
* EBIT is calculated as operating profit (loss) as disclosed in the statement of profit or loss.
| Operating segments' | income, expenses and financial results for the three months ended June 30th 2016 (unaudited) | ||
|---|---|---|---|
| --------------------- | -- | -- | ---------------------------------------------------------------------------------------------- |
| Agro | Other | |||||
|---|---|---|---|---|---|---|
| Fertilizers | Plastics | Chemicals | Energy | Activities | Total | |
| External revenue | 1,165,838 | 293,130 | 592,672 | 58,492 | 48,175 | 2,158,307 |
| Inter-segment revenue | 496,065 | 79,762 | 216,583 | 560,736 | 113,792 | 1,466,938 |
| Total revenue | 1,661,903 | 372,892 | 809,255 | 619,228 | 161,967 | 3,625,245 |
| Operating expenses, including: (-) | (1,595,676) | (397,284) | (757,553) | (625,081) | (180,062) | (3,555,656) |
| Selling and distribution expenses (-) | (127,222) | (14,436) | (40,942) | (53) | (181) | (182,834) |
| Administrative expenses (-) | (88,310) | (35,097) | (45,334) | (5,419) | (17,485) | (191,645) |
| Other income | 3,071 | 734 | 184 | 936 | 2,835 | 7,760 |
| Other expenses (-) | (10,359) | (1,461) | (396) | (1,250) | (15,706) | (29,172) |
| Segment's EBIT** | 58,939 | (25,119) | 51,490 | (6,167) | (30,966) | 48,177 |
| Finance income | - | - | - | - | - | 27,754, |
| Finance costs (-) | - | - | - | - | - | (19,290) |
| Share of profit of equity-accounted investees | - | - | - | - | - | 5,255 |
| Profit before tax | - | - | - | - | - | 61,896 |
| Income tax | - | - | - | - | - | (14,036) |
| Net profit | - | - | - | - | - | 47,860 |
| EBIT* | 58,939 | (25,119) | 51,490 | (6,167) | (30,966) | 48,177 |
| Depreciation and amortisation | 57,242 | 12,466 | 27,073 | 19,839 | 5,105 | 121,725 |
| Unallocated depreciation and amortisation | - | - | - | - | - | 7,486 |
| EBITDA** | 116,181 | (12,653) | 78,563 | 13,672 | (25,861) | 177,388 |
* EBIT is calculated as operating profit (loss) as disclosed in the statement of profit or loss.
Revenue split by geographical areas is determined based on the location of customers. Assets are allocated to geographical areas based on the assets' location.
| for the period Jan 1 − |
for the period Jan 1− |
for the period Apr 1− |
for the period Apr 1− |
|
|---|---|---|---|---|
| Jun 30 2017 | Jun 30 2016 | Jun 30 2017 | Jun 30 2016 | |
| unaudited | unaudited | unaudited | unaudited | |
| Poland | 2,593,863 | 2,599,627 | 1,104,097 | 1,075,849 |
| Germany | 579,229 | 535,899 | 278,848 | 278,463 |
| Other EU countries | 1,195,134 | 1,010,098 | 571,583 | 492,067 |
| Asia | 221,494 | 174,370 | 67,105 | 92,573 |
| South America | 68,796 | 84,460 | 56,108 | 83,731 |
| Other countries | 211,175 | 229,628 | 104,556 | 135,624 |
| Total | 4,869,691 | 4,634,082 | 2,182,297 | 2,158,307 |
No single trading partner accounted for more than 10% of revenue in the first half of 2017 and the first half of 2016.
| for the period | for the period | for the period | for the period | |
|---|---|---|---|---|
| Jan 1 − | Jan 1− | Apr 1− | Apr 1− | |
| Jun 30 2017 | Jun 30 2016 | Jun 30 2017 | Jun 30 2016 | |
| unaudited | unaudited | unaudited | unaudited | |
| Revenue from sale of | ||||
| products and services | 4,750,300 | 4,516,598 | 2,124,391 | 2,086,173 |
| Revenue from construction | ||||
| contracts | 19,545 | 30,978 | 6,813 | 22,296 |
| Revenue from sale of | ||||
| merchandise and materials | 97,551 | 84,758 | 49,662 | 48,517 |
| Revenue from sale of | ||||
| property rights | 2,295 | 1,748 | 1,431 | 1,321 |
| 4,869,691 | 4,634,082 | 2,182,297 | 2,158,307 |
| for the period Jan 1 − Jun 30 2017 |
for the period Jan 1− Jun 30 2016 |
for the period Apr 1− Jun 30 2017 |
for the period Apr 1− Jun 30 2016 |
|
|---|---|---|---|---|
| unaudited | unaudited | unaudited | unaudited | |
| Depreciation and amortisation Raw materials and |
270,763 | 254,471 | 137,686 | 127,930 |
| consumables used | 2,767,155 | 2,546,374 | 1,259,268 | 1,277,961 |
| Services | 480,920 | 501,826 | 218,416 | 262,155 |
| Taxes and charges | 159,524 | 181,836 | 69,171 | 85,800 |
| Remuneration | 529,125 | 522,027 | 267,169 | 273,710 |
| Social security and other employee benefits |
143,789 | 136,033 | 72,499 | 70,156 |
| Other costs | 83,644 | 110,107 | 38,463 | 71,474 |
| Costs by nature of expense | 4,434,920 | 4,252,674 | 2,062,672 | 2,169,186 |
| Change in inventories of finished goods (+/-) Work performed by the |
(60,314) | (54,963) | (33,796) | (45,484) |
| entity and capitalised (-) Selling and distribution |
(75,148) | (100,266) | (47,503) | (55,492) |
| expenses (-) | (338,005) | (344,972) | (162,357) | (182,834) |
| Administrative expenses (-) Cost of merchandise and |
(344,088) | (365,844) | (171,643) | (191,645) |
| materials sold | 87,236 | 72,831 | 44,882 | 20,508 |
| Cost of sales | 3,704,601 | 3,459,460 | 1,692,255 | 1,714,239 |
| including excise duty | 13,080 | 10,591 | 6,355 | 5,435 |
The decrease in selling and distribution expenses resulted from higher volumes of sales by the Group's key companies and the absence of selling and distribution expenses at African Investment Group S.A. (down from PLN 19,104 thousand in the comparative period to PLN 0 in the first half of 2017). The upward trend seen in revenue deviates from the trend followed by the selling and distribution expenses as the former is price-driven, as reflected most clearly in the results of the Plastics segment.
The downward trend in administrative expenses is the effect of the previous year's higher base, which included severance pays for the previous Management Board members, as well as of the reduction of expenditure on advisory and legal services which currently are performed using in-house resources.
| for the period | for the period | for the period | for the period | |
|---|---|---|---|---|
| Jan 1 − Jun 30 2017 |
Jan 1− Jun 30 2016 |
Apr 1− Jun 30 2017 |
Apr 1− Jun 30 2016 |
|
| unaudited | unaudited | unaudited | unaudited | |
| Gains on disposal of assets: | ||||
| Gain on disposal of property, plant and equipment |
- | 8 | - | 2 |
| - | 8 | - | 2 | |
| Reversed impairment losses on: |
||||
| Property, plant and equipment |
- | 354 | - | 354 |
| Other receivables | 296 | - | 150 | (253) |
| Other | 15 | 73 | 1 | (183) |
| 311 | 427 | 151 | (82) | |
| Other income: Income from lease of |
||||
| investment property | 8,688 | 8,280 | 4,369 | 4,146 |
| Received compensation | 2,315 | 3,426 | 1,286 | 1,808 |
| Provisions reversed | 8,649 | 929 | 4,502 | 620 |
| Government grants received Other (aggregated items), |
3,635 | 2,590 | 2,124 | 1,308 |
| including: | 3,150 | 520 | 1,445 | (42) |
| stock-taking surplus provision of welfare |
74 | - | 74 | - |
| services | 8 | 10 | 8 | 10 |
| court fees refunded | 148 | 89 | 106 | 43 |
| other | 2,920 | 421 | 1,257 | (95) |
| 26,437 | 15,745 | 13,726 | 7,840 | |
| 26,748 | 16,180 | 13,877 | 7,760 |
| for the period | for the period | for the period | for the period | |
|---|---|---|---|---|
| Jan 1 − Jun 30 2017 |
Jan 1− Jun 30 2016 |
Apr 1− Jun 30 2017 |
Apr 1− Jun 30 2016 |
|
| unaudited | unaudited | unaudited | unaudited | |
| Loss on disposal of assets: | ||||
| Loss on disposal of property, | ||||
| plant and equipment | 9,224 | 788 | 6,520 | (201) |
| Loss on disposal of intangible assets |
7 | - | 7 | - |
| Loss on disposal of perpetual | ||||
| usufruct of land | - | - | - | - |
| 9,231 | 788 | 6,527 | (201) | |
| Recognised impairment losses | ||||
| on: Property, plant and |
||||
| equipment | 24,916 | 2,239 | 15,139 | 2,238 |
| Goodwill | - | 2,493 | - | 2,493 |
| Other receivables | 1,012 | - | 962 | 240 |
| Other | - | 579 | - | 579 |
| 25,928 | 5,311 | 16,101 | 5,550 | |
| Other expenses: | ||||
| Investment property | ||||
| maintenance costs | 5,271 | 6,250 | 2,480 | 3,303 |
| Fines and compensations | 6,807 | 1,338 | 6,743 | 1,141 |
| Plant outages | 1,428 | 1,203 | 703 | 548 |
| Disaster recovery costs | 2,045 | 4,686 | 1,133 | 1,370 |
| Recognised provisions Other (aggregated items), |
10,838 | 13,209 | 10,403 | 12,920 |
| including: | 6,135 | 10,074 | 2,606 | 4,541 |
| stock-taking shortage | - | 1 | - | 1 |
| cost of provision of | ||||
| welfare services current asset |
86 | 133 | 45 | 92 |
| decommissioning costs | 220 | 3,727 | 77 | 928 |
| court fees paid | 176 | 123 | 72 | 45 |
| donations | 2,864 | 3,400 | 1,273 | 2,261 |
| debt collection costs | - | - | - | (84) |
| waste disposal cost | - | 113 | - | 103 |
| non-deducted income tax | - | 13 | - | - |
| other | 2,789 | 2,564 | 1,139 | 1,195 |
| 32,524 | 36,760 | 24,068 | 23,823 | |
| 67,683 | 42,859 | 46,696 | 29,172 |
Impairment losses on property, plant and equipment of PLN 24,916 thousand represent the largest item of other expenses. The impairment losses include a PLN 14.7m write-down of the carrying amount of the fats processing plant at Zakłady Azotowe Chorzów S.A. (recognised due to limited production capacity utilization and persisting low selling prices for the plant's products) and a PLN 9m write-down of capitalised expenditure (impairment of property, plant and equipment) incurred by the Group on a CCGT project, which was recognised after a decision was made to abandon the tender process without selecting the winning bid.
The loss on disposal of property, plant and equipment is attributable to the fact that the net carrying amount of liquidated and sold tangible assets (including catalysts) was higher than proceeds from the sale and physical liquidation of the assets.
| for the period Jan 1 − Jun 30 2017 |
for the period Jan 1− Jun 30 2016 |
for the period Apr 1− Jun 30 2017 |
for the period Apr 1− Jun 30 2016 |
|
|---|---|---|---|---|
| unaudited | unaudited | unaudited | unaudited | |
| Interest income: | ||||
| Interest on bank deposits | 6,022 | 8,844 | 2,911 | 5,069 |
| Interest on cash pooling | 414 | 532 | 53 | 439 |
| Interest on borrowings | 20 | 18 | 10 | (7) |
| Interest on trade receivables | 4,145 | 1,116 | 3,590 | 570 |
| Other | 29 | 67 | 12 | 22 |
| 10,630 | 10,577 | 6,576 | 6,093 | |
| Profit from sale of financial investments: Profit from sale of financial investments |
69 | - | - | - |
| Other | - | - | - | - |
| 69 | - | - | - | |
| Gains on measurement of financial assets and liabilities: Gains on measurement of financial assets at fair value |
||||
| through profit or loss Gains on measurement of financial liabilities at fair value through profit or loss Gains on measurement of derivatives hedging fair value |
7,220 12,618 25 |
142 (324) - |
- - 25 |
- (324) - |
| 19,863 | (182) | 25 | (324) | |
| Other finance income: | ||||
| Foreign exchange gains | - | 9,565 | 9,336 | 15,644 |
| Dividends received | 668 | 996 | 668 | 996 |
| Discounting of liabilities Current exchange of currency |
56 - |
- - |
56 - |
- - |
| Other finance income, including: |
168 | 6,360 | - | 5,345 |
| cancelled loan | 168 | - | - | - |
| other | - | 6,360 | - | 5,345 |
| 892 | 16,921 | 10,060 | 21,985 | |
| 31,454 | 27,316 | 16,661 | 27,754 |
Included in 'Gains on measurement of financial assets/liabilities at fair value through profit or loss' is a net gain on measurement of open currency derivatives (currency forwards with maturities of up to one year) as at the beginning and end of the reporting period, as discussed in detail in Note 16 'Derivative instruments and hedge accounting'.
| for the period Jan 1 − Jun 30 2017 |
for the period Jan 1− Jun 30 2016 |
for the period Apr 1− Jun 30 2017 |
for the period Apr 1− Jun 30 2016 |
|
|---|---|---|---|---|
| unaudited | unaudited | unaudited | unaudited | |
| Interest expense: Interest on bank borrowings |
||||
| and overdraft facilities | 13,071 | 9,238 | 5,693 | 2,895 |
| Interest on cash pooling | 300 | 480 | 300 | 445 |
| Interest on borrowings Interest on finance lease |
52 | 883 | 2,067 | 775 |
| liabilities | 853 | 808 | 412 | 389 |
| Interest on factoring Interest on receivables |
107 | 184 | 52 | 76 |
| discounting | 384 | 390 | 112 | 234 |
| Interest on trade payables | 344 | 69 | 302 | 58 |
| Interest on public charges | 316 | 461 | 262 | 376 |
| Other interest expense | 2,853 | 4,695 | 2,756 | 3,668 |
| Loss on sale of financial investments: Loss on sale of financial investments |
18,280 - - |
17,208 11 11 |
11,956 - - |
8,916 - - |
| Loss on measurement of financial assets and liabilities: Loss on measurement of financial assets at fair value through profit or loss Loss on measurement of financial liabilities at fair value through profit or loss |
- - - |
5,971 1,401 7,372 |
4,571 3,394 7,965 |
3,477 1,401 4,878 |
| Other finance costs: | ||||
| Foreign exchange losses Unwind of discount on |
12,497 | - | - | - |
| provisions and loans | 477 | 493 | 462 | 484 |
| Other finance costs | 7,497 | 5,400 | 4,403 | 5,012 |
| 20,471 | 5,893 | 4,865 | 5,496 | |
| 38,751 | 30,484 | 24,786 | 19,290 |
| for the period Jan 1 − Jun 30 2017 |
for the period Jan 1− Jun 30 2016 |
for the period Apr 1− Jun 30 2017 |
for the period Apr 1− Jun 30 2016 |
|
|---|---|---|---|---|
| unaudited | unaudited | unaudited | unaudited | |
| Current income tax: | ||||
| Current income tax expense Adjustments to current income tax for previous |
70,969 | 69,038 | 24,815 | 24,640 |
| years | (1,502) | (1,102) | (1,502) | (1,102) |
| 69,467 | 67,936 | 23,313 | 23,538 | |
| Deferred income tax: Deferred income tax associated with origination and reversal of temporary |
||||
| differences | (3,768) | 19,524 | (25,751) | (9,502) |
| (3,768) | 19,524 | (25,751) | (9,502) | |
| Income tax disclosed in the statement of profit or loss |
65,699 | 87,460 | (2,438) | 14,036 |
| for the period | for the period | for the period | for the period | |
|---|---|---|---|---|
| Jan 1 − Jun 30 2017 |
Jan 1− Jun 30 2016 |
Apr 1− Jun 30 2017 |
Apr 1− Jun 30 2016 |
|
| unaudited | unaudited | unaudited | unaudited | |
| Profit before tax | 443 370 | 441 922 | 120 129 | 61 896 |
| Tax calculated at the | ||||
| applicable tax rate | 84,240 | 84,163 | 22,826, | 11,761, |
| Effect of tax rates in foreign jurisdictions |
(312) | (2,410) | (156) | (1,205) |
| Tax-exempt income (+/-) | (216) | (1,501) | (216) | (750) |
| Non tax deductible expenses | ||||
| (+/-) | 16,320 | 10,414 | 8,160 | 5,207 |
| Tax effect of tax losses | ||||
| deducted in the period (+/-) Recognition of state aid |
252 | (171) | 126 | (85) |
| deductible in future periods | ||||
| (+/-) | (34,922) | (819) | (29,089) | (409) |
| Other (+/-) | 337 | (2,216) | (4,089) | (483) |
| Income tax disclosed in the | ||||
| statement of profit or loss | 65,699 | 87,460 | (2,438) | 14,036 |
| Effective tax rate | 14.8 % | 19.8 % | (2.0 %) | 22.7 % |
The effective tax rate of 14.8% for the period from January 1st to June 30th 2017 reflects mainly an asset recognised by the parent in respect of benefits it can derive from operations in the Special Economic Zone (in connection with the project involving construction of Polyamide Plant II, the parent obtained a licence to operate in the Krakowski Park Technologiczny Special Economic Zone), the asset being equal to the forecast tax savings on the operations in 2017–2020, i.e. PLN 32,655 thousand. As at June 30th 2017, the parent's eligible capital expenditure totalled PLN 261,142 thousand, which in the future may allow the parent to realise tax savings on operations in the zone of approx. PLN 130 million (net of the discount effect).
| for the period | for the period | for the period | for the period | |
|---|---|---|---|---|
| Jan 1 − | Jan 1− | Apr 1− | Apr 1− | |
| Jun 30 2017 | Jun 30 2016 | Jun 30 2017 | Jun 30 2016 | |
| unaudited | unaudited | unaudited | unaudited | |
| Income tax on items that will | ||||
| not be reclassified to profit | ||||
| or loss (+/-) | (1,479) | (1,582) | (1,479) | (1,582) |
| Remeasurement of net | ||||
| defined benefit | ||||
| obligation/asset | (1,480) | (1,582) | (1480) | (1,582) |
| Other income | (1) | - | (1) | - |
| Income tax on items that are | ||||
| or will be reclassified to | ||||
| profit or loss (+/-) | 3,938 | - | (162) | - |
| Measurement of hedging | ||||
| instruments through hedge | ||||
| accounting | 3,938 | - | (162) | - |
| Income tax disclosed in other | ||||
| comprehensive income | 2,459 | (1,582) | (1,641),, | (1,582) |
| Assets (-) | Liabilities (+) | ||||
|---|---|---|---|---|---|
| Jun 30 2017 | Dec 31 2016 (restated) |
Jun 30 2017 | Dec 31 2016 (restated) |
||
| unaudited | audited | unaudited | audited | ||
| Property, plant and equipment | (93,346) | (110,807) | 329,665 | 351,712 | |
| Perpetual usufruct of land | (71) | (62) | 67,456 | 67,084 | |
| Investment property | (1,103) | (1,099) | 8,205 | 8,618 | |
| Intangible assets | (2,813) | (2,029) | 77,563 | 80,540 | |
| Financial assets | (12,706) | (14,780) | 20,764 | 19,830 | |
| Inventories and property rights | (11,594) | (1,567) | 16,795 | 10,489 | |
| Trade and other receivables | (3,048) | (2,583) | 1,519 | 1,266 | |
| Trade and other payables | (44,939) | (57,586) | 2,968 | 1,525 | |
| Other assets | (91) | (64) | 306 | 253 | |
| Employee benefits | (78,133) | (75,436) | 20 | 18 | |
| Provisions | (30,401) | (31,491) | 922 | 222 | |
| Bank borrowings | (51) | (62) | - | ||
| Other financial liabilities | (1,083) | (442) | 941 | 1,289 | |
| Measurement of hedging instruments through hedge accounting | - | (1,682) | 2,271 | ||
| State aid deductible in future periods |
(88,571) | (65,314) | - | - | |
| Tax losses | (16,097) | (31,857) | - | - | |
| Other | (5,916) | (1,748) | 11,552 | 8,492 | |
| Deferred tax assets (-)/liabilities (+) | (389,963) | (398,609 | 540,947 | 551,338 | |
| Offset | 342,299 | 353,061 | (342,299) | (353,061) | |
| Deferred tax assets (-)/liabilities (+) recognised in the statement of | |||||
| financial position | (47,664) | (45,548) | 198,648 | 198,277 |
In connection with the project involving construction of Polyamide Plant II, the parent obtained a licence to operate in the Krakowski Park Technologiczny Special Economic Zone. As at June 30th 2017, the Company recognised for the first time an asset in respect of benefits it can derive from operations in the Special Economic Zone, the asset being equal to the forecast tax savings on the operations in 2017-2020, i.e. PLN 32,655 thousand. As at June 30th 2017, the Company's eligible capital expenditure totalled PLN 261,142 thousand, which in the future may allow the Company to realise tax savings on operations in the zone of approx. PLN 130 million (net of the discount effect).
The decrease in the deferred tax liability on temporary differences relating to non-current assets results from the reduction, as of the start of 2017, of tax depreciation rates applicable to property, plant and equipment at the parent. The decrease in deferred tax asset on unused tax losses is a consequence of a settlement of the losses by the parent in the first half of 2017.
Basic earnings per share were calculated based on the net profit attributable to equity holders of the parent and the weighted average number of shares outstanding in the reporting period. The amounts were determined as follows:
| for the period | for the period | for the period | for the period | |
|---|---|---|---|---|
| Jan 1 − | Jan 1− | Apr 1− | Apr 1− | |
| Jun 30 2017 | Jun 30 2016 | Jun 30 2017 | Jun 30 2016 | |
| unaudited | unaudited | unaudited | unaudited | |
| Net profit | 335,502 | 316,034 | 104,617 | 43,920 |
| Number of shares at | ||||
| beginning of period | 99,195,484 | 99,195,484 | 99,195,484 | 99,195,484 |
| Number of shares at end of | ||||
| period | 99,195,484 | 99,195,484 | 99,195,484 | 99,195,484 |
| Weighted average number | ||||
| of shares in the period | 99,195,484 | 99,195,484 | 99,195,484 | 99,195,484 |
| Earnings per share: | ||||
| Basic (PLN) | 3.38 | 3.19 | 1.05 | 0.44 |
| Diluted (PLN) | 3.38 | 3.19 | 1.05 | 0.44 |
There are no potentially dilutive shares which would cause dilution of earnings per share.
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Land | 26,358 | 28,072 |
| Mineral deposits | 50,748 | 52,426 |
| Buildings and structures | 2,098,275 | 1,914,598 |
| Plant and equipment | 3,002,821 | 2,718,088 |
| Vehicles | 118,238 | 123,402 |
| Other property, plant and equipment | 103,237 | 105,529 |
| 5,399,677 | 4,942,115 | |
| Property, plant and equipment under construction | 1,200,130 | 1,447,924 |
| 6,599,807 | 6,390,039 |
| Land | Mineral deposits |
Buildings and structures |
Plant and equipment |
Vehicles | Other property, plant and equipment |
Property, plant and equipment under construction |
Total | |
|---|---|---|---|---|---|---|---|---|
| As at Jun 30 2017 | ||||||||
| Gross carrying amount | 31,236 | 52,426 | 3,104,815 | 5,427,857 (2,305,810 |
265,241 | 244,764 | 1,278,440 | 10,404,779 |
| Accumulated depreciation (-) | (2,765) | (1,678) | (950,873) | ) | (102,260) | (140,872) | - | (3,504,258) |
| Impairment (-) | (2,113) | - | (55,667) | (119,226) | (44,743) | (655) | (78,310) | (300,714) |
| Net carrying amount as at Jun 30 2017 (unaudited) |
26,358 | 50,748 | 2,098,275 | 3,002,821 | 118,238 | 103,237 | 1,200,130 | 6,599,807 |
| As at Dec 31 2016 (restated) | ||||||||
| Gross carrying amount | 29,471 | 52,426 | 2,867,396 | 4,973,288 (2,143,146 |
265,258 | 242,564 | 1,518,118 | 9,948,521 |
| Accumulated depreciation (-) | - | - | (901,459) | ) | (97,000) | (136,509) | - | (3,278,114) |
| Impairment (-) | (1,399) | - | (51,339) | (112,054) | (44,856) | (526) | (70,194) | (280,368) |
| Net carrying amount at Dec 31 2016 (audited, restated) |
28,072 | 52,426 | 1,914,598 | 2,718,088 | 123,402 | 105,529 | 1,447,924 | 6,390,039 |
In the six months ended June 30th 2017, the Group purchased property, plant and equipment for PLN 1,215,285 thousand (in the six months ended June 30th 2016: PLN 1,864,668 thousand). In the six months ended June 30th 2017, the Group sold items of property, plant and equipment with a net amount of PLN 2,778 thousand (in the six months ended June 30th 2016: PLN 1,477 thousand). For more information on the loss on sale and liquidation of property, plant and equipment, see Note 4.
For more information on impairment losses, see Note 4.
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Trademarks | 88,596 | 88,788 |
| Corporate logo | 105,002 | 105,002 |
| Customer base | 62,756 | 71,157 |
| Patents and licences | 93,997 | 96,088 |
| Software | 33,531 | 32,864 |
| Development costs | 10,425 | 9,611 |
| Other intangible assets | 7,425 | 8,482 |
| 401,732 | 411,992 | |
| Intangible assets under construction | 26,232 | 28,830 |
| Exploration for and evaluation of mineral resources | 36,212 | 35,789 |
| 464,176 | 476,611 |
Besides the above intangible assets, the Group also recognises goodwill of PLN 35,602 thousand.
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Cash in hand | 940 | 590 |
| Bank balances in PLN | 142,135 | 174,238 |
| Bank balances in foreign currencies (translated to PLN) | 309,532 | 285,440 |
| Bank deposits − up to 3 months | 205,199 | 179,001 |
| Other bank deposits | 2,912 | 2,588 |
| Other | - | 38 |
| 660,718 | 641,895 | |
| Cash and cash equivalents in the statement of financial | ||
| position | 660,718 | 641,895 |
| Cash and cash equivalents in the statement of cash flows | 660,718 | 641,895 |
As at June 30th 2017, the Group held restricted cash of PLN 2,767 thousand (December 31st 2016: PLN 4,024 thousand).
Restricted cash comprises in particular cash at bank held as an interest-bearing security deposit securing open letters of credit, and funds blocked in bank account.
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Bank borrowings | 1,410,315 | 1,269,300 |
| Non-bank borrowings | 147,647 | 154,781 |
| 1,557,962 | 1,424,081 | |
| including | ||
| Long-term subsidies | 1,468,971 | 1,372,047 |
| Short-term subsidies | 88,991 | 52,034 |
| 1,557,962 | 1,424,081 |
In the first half of 2017, the parent drew down the last, fifth loan under EIB Credit Facility of EUR 27,134 thousand. The increase in short-term borrowings is attributable to higher drawdowns on overdraft facilities.
For the remaining part, the increase in long-term borrowings is due to the credit facility contracted by ATT Polymers and an increase in borrowings at African Investment Group S.A.
| Reference | Amount as at the | Up to one | Over 5 | ||||
|---|---|---|---|---|---|---|---|
| Currency | rate | reporting date | year | 1−2 years | 2−5 years | years | |
| in foreign currency |
in PLN | ||||||
| PLN | variable | 933,165 | 933,165 | 88,991 | 23,650 | 787,921 | 32,603 |
| EUR | fixed | 148,057 | 624,797 | - | 76,762 | 314,752 | 233,283 |
| 1,102,67 | |||||||
| 1,557,962 | 88,991 | 100,412 | 3 | 265,886 |
| Currency | Reference rate |
reporting date | Amount as at the | Up to one year |
1−2 years | 2−5 years | Over 5 years |
|---|---|---|---|---|---|---|---|
| in foreign currency |
in PLN | ||||||
| PLN | variable | 899,911 | 899,911 | 52,016 | 22,875 | 787,351 | 37,669 |
| EUR | variable | 118,478 | 524,170 | 18 | 31,600 | 271,352 | 221,200 |
| 1,058,70 | |||||||
| 1,424,081 | 52,034 | 54,475 | 3 | 258,869 |
The Group pays variable interest on its borrowings. The rates are based on WIBOR, EURIBOR or LIBOR, depending on the currency of a borrowing.
As at June 30th 2017, the Group had approximately PLN 1,415m available under open lines of credit (December 31st 2016: PLN 1,511m).
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Pension benefit obligations | 135,664 | 129,650 |
| Jubilee benefit obligations | 190,561 | 194,409 |
| Pensioner Social Fund benefit obligations | 16,935 | 15,980 |
| Other obligations | 21,404 | 21,087 |
| 364,564 | 361,126 | |
| including | ||
| Long-term subsidies | 323,050 | 321,209 |
| Short-term subsidies | 41,514 | 39,917 |
| 364,564 | 361,126 |
Key actuarial assumptions relating to the provisions for jubilee benefit obligations and pension benefit obligations:
discount rate of 3.2% (December 31st 2016: 3.6%),
future minimum pay increase rate of 4.0% (December 31st 2016: 4.0%),
future average pay increase rate of 3.0% (December 31st 2016: 3.5%).
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Provision for litigations | 3,908 | 2,849 |
| Provision for environmental protection, including site | ||
| restoration | 98,437 | 91,826 |
| Provision for demolition of mercury electrolysis facilities | 8,322 | 8,161 |
| Other provisions, including: | 23,577 | 41,841 |
| Provision for properties ordering | 1,132 | 9,304 |
| Provision for demolition | 525 | 525 |
| other | 21,920 | 32,012 |
| 134,244 | 144,677 | |
| including | ||
| Long-term subsidies | 105,167 | 97,692 |
| Short-term subsidies | 29,077 | 46,985 |
| 134,244 | 144,677 |
Items classified as other provisions include provisions for future obligations related to anticipated fines and compensations due for damage to property, as well as provisions for costs related to removal and disposal of waste.
The decrease in other provisions in the first six months of 2017 was attributable to a settlement was made with a counterparty concerning the amount due for technical consultancy services related to phosphate rock supplies from Senegal. In connection with the settlement, PLN 4,701 thousand of the provision amount was reversed, while the remainder of the provision, of PLN 4,710 thousand, was used.
The PLN 94,866 thousand increase in inventories relative to December 31st 2016 was mainly attributable to higher cost of production inputs (in connection with the technological start-up of new installations) and recognition of inventories of finished products (fertilizers for the following season).
The PLN 289,846 thousand decrease in other financial assets was related to termination of term deposits on maturity.
The PLN 6,713 thousand increase in financial derivatives was due to the positive fair value of open forward contracts.
The PLN 178,341 thousand increase in receivables, in particular trade receivables, was attributable to longer periods of collection of payments for fertilizers sold off-season.
The PLN 2,457 thousand increase in non-current assets available for sale was a consequence of recognition of all assets of Supra Agrochemia Sp. z o.o. in this item.
The PLN 38,071 thousand decrease in other current financial liabilities was related a lower amount of receivables sold as at June 30th 2017 compared with December 31st 2016 (the item includes Grupa Azoty ATT Polymers GmbH's liabilities arising in connection with the company's receivables discounting arrangement with mBank, including due to a surplus of foreign currencies in the Company's account).
The PLN 247,626 thousand decrease in liabilities, including in particular in trade payables, was due to the scheduled plant shutdowns for repairs and maintenance work in June (and planned for July), which resulted in lower consumption of natural gas.
Financial assets
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| At fair value through profit or loss | 15,148 | 8,435 |
| Loans and receivables | 1,141,643 | 1,365,891 |
| Cash and cash equivalents | 660,718 | 641,895 |
| Financial assets available for sale | 303 | 318 |
| 1,817,812 | 2,016,539 | |
| Recognised in the statement of financial position as: | ||
| Shares | 303 | 318 |
| Trade and other receivables | 850,359 | 785,039 |
| Cash and cash equivalents | 660,718 | 641,895 |
| Derivatives | 15,148 | 8,435 |
| Other financial assets | 291,284 | 580,852 |
| 1,817,812 | 2,016539 |
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| At fair value through profit or loss | 2,244 | 8,213 |
| At amortised cost | 2,561,729 | 2,611,123 |
| 2,563,973 | 2,619,336 | |
| Recognised in the statement of financial position as: | ||
| Long-term borrowings | 1,468,971 | 1,372,047 |
| Short-term borrowings | 88,991 | 52,034 |
| Derivatives | 2,244 | 8,213 |
| Trade and other payables | 930,845 | 1,070,456 |
| Other non-current financial liabilities | 36,508 | 42,101 |
| Other current financial liabilities | 36,414 | 74,485 |
| 2,563,973 | 2,619,336 |
*"Trade and other receivables" in the statement of financial position represents this asset item less non-financial receivables not classified as financial instruments (including: receivables under advance payments; taxes, subsidies, customs duties and social security receivable; prepaid expenses).
**"Trade and other payables" in the statement of financial position represents this item of liabilities less non-financial liabilities not classified as financial instruments (including: liabilities under advance payments received; taxes, subsidies, customs duties and social security payable; liabilities to shareholders; accrued expenses and deferred revenue).
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations. The Group is exposed to credit risk principally in connection with its trade receivables, short-term bank deposits, bank accounts and cash pooling.
The following table presents Grupa Azoty's maximum exposure to credit risk:
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Assets at fair value through profit or loss | 15,148 | 8,435 |
| Loans and receivables | 1,141,643 | 1,365,891 |
| Cash and cash equivalents | 660,718 | 641,895 |
| 1,817,509 | 2,016,221 |
The following table presents credit risk related to trade receivables by product groups:
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Agro Fertilizers | 346,736 | 271,062 |
| Plastics | 166,352 | 168,489 |
| Chemicals | 264,085 | 262,516 |
| Energy | 40,230 | 32,286 |
| Other Activities | 11,364 | 28,302 |
| 828,767 | 762,655 |
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Past due up to 60 days | 32,185 | 36,485 |
| Past due 60−180 days | 7,264 | 7,424 |
| Past due 180−360 days | 4,750 | 1,432 |
| Past due more than 360 days | 3,230 | 1,711 |
| 47,429 | 47,052 |
The Group's trade receivables are insured in the first place under trade credit insurance policies, which limit the credit risk to the amount of deductible (5% to 10% of the value of insured receivables). The policies ensure that customers' financial condition is monitored on an ongoing basis and enable debt recovery when required. Upon a customer's actual or legal insolvency, the Group receives compensation equal to 90-95% of the amount of the insured receivables.
Most of the Group's other trade receivables from unrelated entities are secured with letters of credit, guarantees or other forms of security acceptable to the Group.
Trade credit limit is granted first of all on the basis of the insurance company's decision, but also taking into account positive trading history with the customer and the customer's creditworthiness (assessed based on business intelligence reports), financial statements and payment history.
If there is no positive history of trading between the Group and a customer, or where transactions are occasional and the credit limit cannot be insured, the customer is required to make a prepayment or provide collateral prior to delivery.
Credit risk exposure is defined as the total of unpaid receivables, monitored on an ongoing basis by the Group's internal financial staff (individually for each trading partner) and, if a receivable is insured, also by insurance companies' credit analysts.
Detailed information on the fair value of financial instruments whose fair values can be estimated is presented below:
Financial assets available for sale. Carrying amounts of these instruments are equal to their fair values.
The table below presents financial instruments carried at fair value, by levels in the fair value hierarchy as at June 30th 2017:
| Hierarchy level (unaudited) | Level 1 | Level 2 | Level 3 |
|---|---|---|---|
| Financial assets at fair value, including: | |||
| shares classified as held for sale | - | - | 303 |
| currency futures and forward contracts | - | 13,850 | - |
| contracts for purchase of CO2 emission |
|||
| allowances | - | 1,273 | - |
| - | 15,123 | 303 | |
| Financial liabilities at fair value, including: |
|||
| contracts for purchase of CO2 emission |
|||
| allowances | - | (2,244) | - |
| - | (2,244) | - |
The table below presents financial instruments, carried at fair value, by levels in the fair value hierarchy as at December 31st 2016:
| Hierarchy level (audited, restated) | Level 1 | Level 2 | Level 3 | |
|---|---|---|---|---|
| Financial assets at fair value, including: | ||||
| shares classified as held for sale | - | - | 318 | |
| currency futures and forward contracts | - | 1,010 | - | |
| contracts for purchase of CO2 emission |
||||
| allowances | - | 7,425 | - | |
| - | 8,435 | 318 | ||
| Financial liabilities at fair value, including: |
||||
| currency futures and forward contracts | - | (7,130) | - | |
| contracts for purchase of CO2 emission |
||||
| allowances | - | (1,083) | - | |
| - | (8,213) | - |
The fair value hierarchy presented in the tables above is as follows:
Level 1 - price quoted in an active market for the same asset or liability,
Level 2 - values based on inputs other than quoted level 1 prices that are either directly or indirectly observable or determined on the basis of market data,
Level 3 - values based on input data that are not based on observable market data.
The fair value of foreign currency contracts and forwarding rights presented in Level 2 is determined on the basis of a valuation carried out by brokers or banks with which the relevant contracts have been concluded. The valuations are verified by discounting the expected cash flows from the contracts at market interest rates effective as at the reporting date.
The Group carries an investment of PLN 303 thousand (December 31st 2016: PLN 318 thousand) in shares that are classified under Level 3 as they are not quoted on an active market and there were no transactions in the shares. The fair value of the shares was estimated by an expert using valuation techniques containing significant unobservable inputs, i.e. projected cash flows and discount rates.
As at June 30th 2017, the notional amount of the Group's open currency derivatives (forwards) totalled EUR 59.5m (which included instruments maturing in the second half of 2017: July – EUR 11.3m, August – EUR 9.7m, September – EUR 9.7m, October – EUR 8.8m, November – EUR 9.5m and December – EUR 4m; and instruments maturing in 2018: February – EUR 1.5m, March – EUR 2.0m, April – EUR 1.0m, May – EUR 1.0m and June – EUR 1.0m) and USD 6.9m (which included instruments maturing in H2 2017: July – USD 0.6m, August – USD 0.8m, September – USD 1.3m, October – USD 1.9m, November – USD 2.3m.
As at December 31st 2016, the notional amount of the Group's open currency derivatives (forwards) was EUR 110.4m and USD 34.4m.
The contracts are concluded exclusively with creditworthy banks under framework agreements. All concluded contracts are reflected in actual cash flows in foreign currencies. FX forwards and derivative contracts are executed to match the Company's currency exposure and their purpose is to limit the effect of exchange rate fluctuations on the Company's financial performance.
The Group applies cash flow hedge accounting. The hedged items are highly probable future proceeds from sale transactions in the euro, which will be recognised in profit or loss in the period from December 2018 to June 2025. The hedging covers currency risk. The hedge is a euro-denominated credit facility of EUR 127,134 thousand as at June 30th 2017, repayable from December 2018 to June 2025 in 14 equal half-yearly instalments of EUR 9,081 thousand each. As at June 30th 2017, the fair value of the facility was PLN 541,644 thousand. As at June 30th 2017, the hedging reserve included PLN 11,953 thousand on account of the effective hedge. In the first half of 2017, the Group did not reclassify any hedge accounting amounts from other comprehensive income to the statement of profit or loss.
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Contingent receivables | 25,610 | 27,033 |
As at December 31st 2016, contingent receivables comprised primarily receivables related to the claim raised against Ciech S.A. for payment of PLN 18,864 thousand for breach of the warranties made by Ciech S.A. in the agreement for purchase of shares in GZNF Fosfory Sp. z o.o. (a subsidiary of Grupa Azoty PUŁAWY). On October 30th 2012, the Grupa Azoty PUŁAWY filed a suit with the Regional Court in Warsaw. The case is pending.
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Guarantees | 881 | 366 |
| Other contingent liabilities | 25,719 | 27,344 |
| 26,600 | 27,710 |
There were no major changes in contingent assets and liabilities relative to disclosures made in the full-year consolidated financial statements.
Changes in impairment losses on property, plant and equipment
| for the period Jan 1 − Jun 30 2017 |
for the period Jan 1− Jun 30 2016 |
for the period Apr 1− Jun 30 2017 |
for the period Apr 1− Jun 30 2016 |
|
|---|---|---|---|---|
| unaudited | unaudited | unaudited | unaudited | |
| Balance at beginning of period |
280,368 | 259,451 | 288,230 | 259,382 |
| Recognised | 24,216 | 3,202 | 14,392 | 3,202 |
| Reversed (-) | (1,741) | (616) | (1,741) | (571) |
| Used (-) | (2,129) | (103) | (167) | (79) |
| Balance at end of period | 300,714 | 261,934 | 300,714 | 261,934 |
Changes in inventory write-downs
| for the period Jan 1 − Jun 30 2017 |
for the period Jan 1− Jun 30 2016 |
for the period Apr 1− Jun 30 2017 |
for the period Apr 1− Jun 30 2016 |
|
|---|---|---|---|---|
| unaudited | unaudited | unaudited | unaudited | |
| Balance at beginning of | ||||
| period | 43,028 | 50,432 | 42,233 | 49,526 |
| Recognised | 13,844 | 31,680 | 11,352 | 20,998 |
| Reversed (-) | (1,841) | (10,968) | (535) | (5,206) |
| Used (-) | (5,440) | (8,087) | (3,459) | (2,261) |
| Balance at end of period | 49,591 | 63,057 | 49,591 | 63,057 |
Recognition of additional write-downs on the inventories was related to the presence of slow-moving materials and finished products in the warehouses. Such write-downs are reversed or used in the case of sale or physical liquidation of the inventory items.
| for the period Jan 1 − Jun 30 2017 |
for the period Apr 1− Jun 30 2017 |
for the period Jan 1− Jun 30 2016 |
for the period Apr 1− Jun 30 2016 |
|
|---|---|---|---|---|
| unaudited | unaudited | unaudited | unaudited | |
| Balance at beginning of | ||||
| period | 80,505 | 63,479 | 79,924 | 58,387 |
| Recognised | 5,839 | 23,076 | 1,367 | 22,149 |
| Reversed (-) | (2,333) | (2,135) | 1,988 | (1,131) |
| Used (-) | (403) | (5,249) | 329 | (234) |
| Balance at end of period | 83,608 | 79,171 | 83,608 | 79,171 |
Trade transactions with associates Trade transactions
| Revenue | Receivables | Purchases | Liabilities | |
|---|---|---|---|---|
| In the six months ended June 30th 2017 and as at this day (unaudited) |
||||
| Related parties of Grupa Azoty KĘDZIERZYN (CTL Chemkol) |
748 | 450 | 8,775 | 2,425 |
| Related parties of Grupa Azoty POLICE (Budchem, Kemipol) |
4,870 | 1,062 | 6,165 | 1,796 |
| Related parties of Grupa Azoty PUŁAWY (Technochimserwis, CTL |
||||
| Kolzap, Bałtycka Baza Masowa) | 1,809 | 2,595 | 17,323 | 3,556 |
| 7,427 | 4,107 | 32,263 | 7,777 |
| Revenue | Purchases | |
|---|---|---|
| Period ended Jun 30 2016 (unaudited) | ||
| Related parties of Grupa Azoty KĘDZIERZYN (CTL Chemkol) |
658 | 8,561 |
| Related parties of Grupa Azoty PKCh Sp. z o.o. (Ekotar) |
- | - |
| Related parties of Grupa Azoty POLICE (Budchem, Kemipol) |
2,583 | 5,788 |
| Related parties of Grupa Azoty PUŁAWY (Technochimserwis, CTL Kolzap, Bałtycka Baza |
||
| Masowa) | 1,784 | 18,188 |
| 5,025 | 32,537 |
| Receivables | Liabilities | |
|---|---|---|
| Balance as at Dec 31 2016 (audited, restated) | ||
| Related parties of Grupa Azoty KĘDZIERZYN | ||
| (CTL Chemkol) | 416 | 2,711 |
| Related parties of Grupa Azoty PKCh Sp. z o.o. (Ekotar) | 17 | - |
| Related parties of Grupa Azoty POLICE | ||
| (Budchem, Kemipol) | 1,726 | |
| Related parties of Grupa Azoty PUŁAWY | ||
| (Technochimserwis, CTL Kolzap, Bałtycka Baza Masowa) | 505 | 3,836 |
| 938 | 8,273 |
| Other income |
Other expenses |
Finance income |
Finance costs |
|
|---|---|---|---|---|
| Period ended Jun 30 2017 (unaudited) | ||||
| Related parties of Grupa Azoty KĘDZIERZYN (CTL Chemkol) |
1,129 | 6 | - | |
| Related parties of Grupa Azoty POLICE (Budchem, Kemipol) |
- | - | 38 | - |
| Related parties of Grupa Azoty PUŁAWY (Technochimserwis, CTL Kolzap, Bałtycka Baza Masowa) |
171 | - | 6 | - |
| 1,300 | 6 | 44 | - |
| Other income |
Other expenses |
Finance income |
Finance costs |
|
|---|---|---|---|---|
| Period ended Dec 31 2016 (audited) | ||||
| Related parties of Grupa Azoty KĘDZIERZYN (CTL Chemkol) |
1,129 | 5 | - | - |
| Related parties of Grupa Azoty PUŁAWY (Technochimserwis, CTL Kolzap, Bałtycka Baza Masowa) |
172 | - | 47 | - |
| 1,301 | 5 | 47 | - |
The Group granted the following loans to the related parties:
| as at Jun 30 2017 |
as at Dec 31 2016 (restated) |
|
|---|---|---|
| unaudited | audited | |
| Associates | - | 1,336 |
| Other parties | 394 | 450 |
| 394 | 1,786 |
As at June 30th 2017 and December 31st 2016, the Group had a credit facility of PLN 10,019 thousand contracted with the EBRD.
In the six months ended June 30th 2017, the Grupa Azoty Group did not execute any related-party transactions other than on arm's length basis.
During the six months ended June 30th 2017, the Grupa Azoty Group did not grant any advances, loans, guarantees or sureties to management or supervisory personnel or persons closely related to them, nor did it enter into any agreements with them to provide any services to the Group.
In the period ended June 30th 2017, the Company signed contracts for new investment projects and for continuation of on-going investment projects. The projects involve mainly the provision of chemical, construction, mechanical, electrical industry services, design services, and project supervision.
The largest capital commitments are as follows:
Total amount of the Group's commitments under executed contracts is PLN 356,961 thousand (December 31st 2016: PLN 366,394 thousand).
No such events occurred.
On May 25th 2017, the Management Board of the parent passed a resolution to propose to the Annual General Meeting that the net profit for 2016, in the amount of PLN 224,775,178.67, be allocated as follows:
On May 29th 2017, the Management Board of the parent announced that it would request the Company's Supervisory Board for an opinion on the proposed dates relating to the payment of dividend, and subsequently submit the proposal to the Company's Annual General Meeting convened for June 30th 2017 for approval. The proposed dates are:
On May 29th 2017, the Company's Supervisory Board issued a positive opinion on the Management Board's proposal to the Annual General Meeting that the 2016 net profit of PLN 224,775,178.67 be allocated as proposed in the Management Board's resolution of May 25th 2017.
On June 30th 2017, the Annual General Meeting passed a resolution to distribute the dividend for 2016 in the following manner:
Dividend payment date is August 23rd 2017.
Seasonality of operations is seen mainly in the markets for mineral fertilizers.
Each calendar year, the first six months is a period of increased activity in the agricultural sector, preceded by demand for agricultural materials (including mineral fertilizers). The Grupa Azoty Group follows a policy of mitigating seasonality through optimum volume allocation in all-year supplies to the distribution network and partially by placing products on geographical markets with different seasonality patterns.
Because of its chief application (as a component of paints and varnishes), titanium white is a seasonal product used in structural construction. The demand for titanium white depends on the situation on the application markets, especially the construction market. It usually starts to rise at the end of the first quarter and falls as the construction season ends.
In the case of other Grupa Azoty Group's products, seasonality does not have a material effect on the Group's results as they represent a small proportion of total output.
Interim report of the Grupa Azoty Group for H1 2017 Interim condensed consolidated financial statements for the six months ended June 30th 2017 (all amounts in PLN '000 unless indicated otherwise)
These interim condensed consolidated financial statements for the six months ended June 30th 2017 contain 49 pages.
Signatures of Members of the Management Board
……………………………… ……………………………… Wojciech Wardacki, PhD Witold Szczypiński
President of the Management Board Vice President of the Management Board Director General
……………………………… Tomasz Hinc Grzegorz Kądzielawski Vice President of the Management
………………………………
Board Vice President of the Management Board
……………………………… ……………………………… Paweł Łapiński Józef Rojek Vice President of the Management
Board Vice President of the Management Board
……………………………… Artur Kopeć Member of the Management Board
Person responsible for maintaining accounting records
……………………………… Ewa Gładysz Head of Corporate Finance Department
Tarnów, August 22nd 2017
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.