Quarterly Report • Nov 9, 2017
Quarterly Report
Open in ViewerOpens in native device viewer
| Interim condensed consolidated financial statements for the three and nine months ended | |
|---|---|
| September 30th 2017 prepared in accordance with IAS 34: Interim Financial Reporting | |
| as endorsed by the European Union 4 | |
| Interim condensed consolidated statement of profit or loss and other comprehensive income 5 Interim condensed consolidated statement of financial position 7 Interim condensed consolidated statement of changes in equity9 Interim condensed consolidated statement of cash flows 11 Supplementary information to the interim condensed consolidated financial statements 13 1. Description of the Group 13 1.1. The Group's organisational structure 13 |
|
| 1.2. Changes in the Group's structure 15 | |
| 2. Basis of preparation of the interim condensed consolidated financial statements 16 2.1. Statement of compliance and general basis of preparation 16 |
|
| 2.2. Accounting policies and computation methods 16 | |
| 3. Selected notes and supplementary information 19 3.1. Notes 19 |
|
| 3.2. Related-party transactions 27 | |
| 3.3. Events after the reporting period that could affect financial results in the future 28 | |
| 3.4. Dividend 28 | |
| 3.5. Seasonality of operations 28 | |
| Interim condensed separate statement of profit or loss and other comprehensive income 31 Interim condensed separate statement of financial position 32 Interim condensed separate statement of changes in equity 34 Interim condensed separate statement of cash flows 35 1. Basis of preparation of the interim condensed separate financial statements 37 1.1. Statement of compliance and general basis of preparation 37 |
|
| 1.2. Changes in presentation of financial statements and correction of errors 38 | |
| 2. General information on the Grupa Azoty Group 42 3. Assets and financial position 45 3.1. Assessment of factors and non-typical events having a material impact on the Group's operations and financial performance 45 |
|
| 3.2. Market overview 46 | |
| 3.3. Key financial and economic data 57 | |
| 2.3.1. Consolidated financial information 57 | |
| 2.3.2. Segment results 58 | |
| 2.3.3. Cost structure 60 | |
| 2.3.4. Structure of assets, equity and liabilities 61 | |
| 2.3.5. Financial ratios 62 | |
| 3.4. Financial liquidity 64 | |
| 3.5. Borrowings 64 | |
| 3.6. Type and amounts of one-off items affecting the assets, equity and liabilities, capital, net profit/loss or cash flows 64 |
|
| 3.7. Other information 65 | |
| 3.8. Key investment projects 65 | |
| 3.9. Factors which will affect the Group's performance over at least the next reporting period 69 | |
| 4. Other information 71 |
| 4.1. Other significant events 71 | |
|---|---|
| 4.2. Significant agreements 71 | |
| 4.3. Sureties for credit facilities or loans, guarantees issued 73 | |
| 4.4. Shareholding structure 73 | |
| 4.5. Parent shares held by management and supervisory personnel 74 | |
| 4.6. Composition of the management and supervisory bodies 74 | |
| 5. Supplementary information 77 | |
Interim condensed consolidated financial statements for the three and nine months ended September 30th 2017 prepared in accordance with IAS 34: Interim Financial Reporting as endorsed by the European Union
| for the period | for the period | for the period | for the period | |
|---|---|---|---|---|
| Jul 1− | Jul 1 − | Jan 1− | Jan 1− | |
| Sep 30 2017 | Sep 30 2016 | Sep 30 2017 | Sep 30 2016 | |
| Profit/loss | unaudited | unaudited | unaudited | unaudited |
| Revenue | 2,196,069 | 1,999,643 | 7,065,760 | 6,633,725 |
| Cost of sales | (1,738,868) | (1,666,143) | (5,443,469) | (5,125,603) |
| Gross profit | 457,201 | 333,500 | 1,622,291 | 1,508,122 |
| Selling and distribution expenses | (157,176) | (143,849) | (495,181) | (488,821) |
| Administrative expenses | (185,546) | (165,470) | (529,634) | (531,314) |
| Other income | 8,472 | 9,648 | 35,220 | 25,828 |
| Other expenses | (22,416) | (20,330) | (90,099) | (63,189) |
| Operating profit | 100,535 | 13,499 | 542,597 | 450,626 |
| Finance income | 1,786 | 54 | 29,056 | 27,370 |
| Finance costs | (2,398) | 670 | (36,965) | (29,814) |
| Net finance (costs)/income | (612) | 724 | (7,909) | (2,444) |
| Share of profit of equity | ||||
| accounted investees | 4,402 | 2,918 | 13,007 | 10,881 |
| Profit before tax | 104,325 | 17,141 | 547,695 | 459,063 |
| Income tax | (28,834) | (11,707) | (94,533) | (99,167) |
| Net profit | 75,491 | 5,434 | 453,162 | 359,896 |
| Other comprehensive income Items that will not be reclassified to profit or loss |
||||
| Remeasurement of defined benefit obligation |
7 | - | (7,778) | (8,332) |
| Other income | (6) | - | - | - |
| Tax on items that will not be | ||||
| reclassified to profit or loss | (2) | - | 1,477 | 1,582 |
| (1) | - | (6,301) | (6,750) |
| for the period | for the period | for the period | for the period | |
|---|---|---|---|---|
| Jul 1− | Jul 1 − | Jan 1− | Jan 1− | |
| Sep 30 2017 | Sep 30 2016 | Sep 30 2017 | Sep 30 2016 | |
| unaudited | unaudited | unaudited | unaudited | |
| Items that are or may be | ||||
| reclassified to profit or loss | ||||
| Cash flow hedging – effective | ||||
| portion of change in fair-value | ||||
| measurement | (10,486) | 7,215 | 10,239 | (985) |
| Exchange differences on | ||||
| translating foreign operations | (5,575) | (2,198) | (3,885) | (356) |
| Tax on items that are or may be | ||||
| reclassified to profit or loss | 1,980 | - | (1,958) | - |
| (14,081) | 5,017 | 4,396 | (1,341) | |
| Total other comprehensive income | (14,082) | 5,017 | (1,905) | (8,091) |
| Total profit or loss and other | ||||
| comprehensive income | 61,409 | 10,451 | 451,257 | 351,805 |
| Net profit attributable to: | ||||
| Owners of the Parent | 67,043 | 3,460 | 402,545 | 319,494 |
| Non-controlling interests | 8,448 | 1,974 | 50,617 | 40,402 |
| Total profit or loss and other | ||||
| comprehensive income attributable | ||||
| to: | ||||
| Owners of the Parent | 56,239 | 8,465 | 400,911 | 312,373 |
| Non-controlling interests | 5,170 | 1,986 | 50,346 | 39,432 |
| Earnings per share: | ||||
| Basic (PLN) | 0.68 | 0.03 | 4.06 | 3.22 |
| Diluted (PLN) | 0.68 | 0.03 | 4.06 | 3.22 |
| as at Sep 30 2017 |
as at Dec 31 2016* restated |
|
|---|---|---|
| unaudited | audited | |
| Assets | ||
| Non-current assets | ||
| Property, plant and equipment | 6,659,677 | 6,388,264 |
| Perpetual usufruct of land | 478,809 | 487,171 |
| Intangible assets | 453,935 | 476,611 |
| Goodwill | 35,602 | 35,602 |
| Investment property | 52,403 | 60,247 |
| Shares | 12,545 | 12,345 |
| Equity-accounted investees | 107,495 | 110,578 |
| Other financial assets | 4,955 | 837 |
| Other receivables | 3,431 | 6,259 |
| Deferred tax assets | 34,810 | 45,548 |
| Other assets | 403 | 199 |
| Total non-current assets | 7,844,065 | 7,623,661 |
| Current assets | ||
| Inventories | 923,705 | 858,043 |
| Property rights | 160,813 | 214,675 |
| Other financial assets | 321,900 | 580,849 |
| Derivatives | 14,912 | 8,435 |
| Current tax assets | 9,965 | 3,750 |
| Trade and other receivables | 1,262,838 | 1,073,477 |
| Cash and cash equivalents | 655,600 | 641,895 |
| Other assets | 11,163 | 8,092 |
| Assets held for sale | 4,797 | 691 |
| Total current assets | 3,365,693 | 3,389,907 |
| Total assets | 11,209,758 | 11,013,568 |
* Financial data restated in accordance with the information presented in Section 2.2.b of 'Supplementary information to the interim condensed consolidated financial statements' below.
| as at Sep 30 2017 |
as at Dec 31 2016* restated |
|
|---|---|---|
| unaudited | audited | |
| Equity and liabilities | ||
| Equity | ||
| Share capital | 495,977 | 495,977 |
| Share premium | 2,418,270 | 2,418,270 |
| Hedging reserve | 1,176 | (7,105) |
| Exchange differences on translating foreign operations | 103 | 3,874 |
| Retained earnings, including: | 3,895,551 | 3,577,358 |
| net profit for period | 402,545 | 302,559 |
| Equity attributable to owners of the Parent | 6,811,077 | 6,488,374 |
| Non-controlling interests | 600,822 | 574,627 |
| Total equity | 7,411,899 | 7,063,001 |
| Liabilities | ||
| Borrowings | 1,485,440 | 1,372,047 |
| Other financial liabilities | 36,727 | 42,101 |
| Employee benefit obligations | 322,771 | 321,209 |
| Provisions | 105,559 | 97,692 |
| Trade and other payables | 1,359 | 1,082 |
| Government grants received | 75,854 | 68,431 |
| Deferred tax liabilities | 187,714 | 198,277 |
| Total non-current liabilities | 2,215,424 | 2,100,839 |
| Borrowings | 80,903 | 52,034 |
| Derivatives | 1,152 | 8,213 |
| Other financial liabilities | 41,776 | 74,485 |
| Employee benefit obligations | 38,019 | 39,917 |
| Provisions | 21,161 | 39,341 |
| Current tax liabilities | 6,961 | 30,553 |
| Trade and other payables | 1,354,701 | 1,595,353 |
| Government grants received | 37,762 | 9,832 |
| Total current liabilities | 1,582,435 | 1,849,728 |
| Total liabilities | 3,797,859 | 3,950,567 |
| Total equity and liabilities | 11,209,758 | 11,013,568 |
* Financial data restated in accordance with the information presented in Section 2.2.b of 'Supplementary information to the interim condensed consolidated financial statements' below.
| Share capital | Share premium |
Hedging reserve | Exchange differences on translating foreign operations |
Retained earnings |
Equity attributable to owners of the Parent |
Non-controlling interests |
Total equity | |
|---|---|---|---|---|---|---|---|---|
| Balance as at 1 January 2017 | 495,977 | 2,418,270 | (7,105) | 2,401 | 3,624,334 | 6,533,877 | 595,388 | 7,129,265 |
| Correction of errors | - | - | - | 1,473 | (46,994) | (45,521) | (20,774) | (66,295) |
| Balance as at January 1st 2017, adjusted |
495,977 | 2,418,270 | (7,105) | 3,874 | 3,577,340 | 6,488,356 | 574,614 | 7,062,970 |
| Profit / loss and other comprehensive income |
||||||||
| Net profit | - | - | - | - | 402,545 | 402,545 | 50,617 | 453,162 |
| Other comprehensive income | - | - | 8,281 | (3,771) | (6,144) | (1,634) | (271) | (1,905) |
| Total profit or loss and other comprehensive income |
- | - | 8,281 | (3,771) | 396,401 | 400,911 | 50,346 | 451,257 |
| Transactions with owners recognised directly in equity |
||||||||
| Dividends | - | - | - | - | (78,364) | (78,364) | (21,949) | (100,313) |
| Total contributions by and distributions to owners |
- | - | - | - | (78,364) | (78,364) | (21,949) | (100,313) |
| Acquisition of non-controlling interests without change of control |
- | - | - | - | 277 | 277 | (2,189) | (1,912) |
| Total transactions with owners | - | - | - | - | (78,087) | (78,087) | (24,138) | (102,225) |
| Other | - | - | - | - | (103) | (103) | - | (103) |
| Balance as at September 30th 2017 (unaudited) |
495,977 | 2,418,270 | 1,176 | 103 | 3,895,551 | 6,811,077 | 600,822 | 7,411,899 |
| Share capital | Share premium |
Hedging reserve | Exchange differences on translating foreign operations |
Retained earnings |
Equity attributable to owners of the Parent |
Non-controlling interests |
Total equity | |
|---|---|---|---|---|---|---|---|---|
| Balance as at 1 January 2016 | 495,977 | 2,418,270 | 65 | (39) | 3,371,422 | 6,285,695 | 625,753 | 6,911,448 |
| Correction of errors | - | - | - | - | (6,197) | (6,197) | (1,974) | (8,171) |
| Balance as at January 1st 2016, adjusted |
495,977 | 2,418,270 | 65 | (39) | 3,365,225 | 6,279,498 | 623,779 | 6,903,277 |
| Profit / loss and other comprehensive income |
||||||||
| Net profit | - | - | - | - | 319,494 | 319,494 | 40,402 | 359,896 |
| Other comprehensive income | - | - | (985) | 870 | (7,006) | (7,121) | (970) | (8,091) |
| Total profit or loss and other comprehensive income |
- | - | (985) | 870 | 312,488 | 312,373 | 39,432 | 351,805 |
| Transactions with owners recognised directly in equity |
||||||||
| Dividends | - | - | - | - | (83,324) | (83,324) | (13,461) | (96,785) |
| Total contributions by and distributions to owners |
- | - | - | - | (83,324) | (83,324) | (13,461) | (96,785) |
| Acquisition of non-controlling interests without change of control |
- | - | - | - | 221 | 221 | (34,280) | (34,059) |
| Total transactions with owners | - | - | - | - | (83,103) | (83,103) | (47,741) | (130,844) |
| Balance at September 30th 2016 (unaudited) |
495,977 | 2,418,270 | (920) | 831 | 3,594,610 | 6,508,768 | 615,470 | 7,124,238 |
| for the period | for the period | |
|---|---|---|
| Jan 1− | Jan 1− | |
| Sep 30 2017 | Sep 30 2016 | |
| unaudited | unaudited | |
| Cash flows from operating activities | ||
| Profit before tax | 547,695 | 459,063 |
| Adjustments for: | 454,000 | 403,094 |
| Depreciation and amortisation | 426,891 | 387,060 |
| Impairment losses | 19,885 | 4,782 |
| Loss on investing activities | 9,767 | 7,285 |
| (Profit)/loss from disposal of financial assets | (4) | 11 |
| Share of profit of equity-accounted investees | (13,007) | (10,881) |
| Interest, foreign exchange gains or losses | 22,614 | 13,044 |
| Dividends | (677) | (1,528) |
| Change in fair value of financial assets at fair value through profit or loss |
(11,469) | 3,321 |
| Operating profit before changes in working capital | 1,001,695 | 862,157 |
| Change in trade and other receivables | (213,979) | 26,322 |
| Change in inventories and property rights | (12,662) | 168,117 |
| Change in trade and other payables | (222,721) | (263,357) |
| Change in provisions, prepayments and grants | 11,432 | (9,532) |
| Other adjustments | (5,321) | (250) |
| Cash generated from operating activities | 558,444 | 783,457 |
| Income taxes paid | (42,868) | (30,210) |
| Net cash from operating activities | 515,576 | 753,247 |
Interim consolidated report of the Grupa Azoty Group for Q3 2017 Interim condensed consolidated financial statements for the three and nine months ended September 30th 2017 (all amounts in PLN '000 unless indicated otherwise)
| for the period Jan 1− |
for the period Jan 1− |
|
|---|---|---|
| Sep 30 2017 | Sep 30 2016 | |
| unaudited | unaudited | |
| Cash flows from investing activities | ||
| Proceeds from sale of property, plant and equipment, | ||
| intangible assets and investment property Acquisition of property, plant and equipment, intangible |
5,187 | 3,435 |
| assets and investment property | (761,573) | (897,299) |
| Dividend received | 13,990 | 12,441 |
| Acquisition of financial assets | (545,455) | (1,195,441) |
| Proceeds from sale of financial assets | 808,900 | 1,100,600 |
| Cash acquired, net of consideration transferred in acquisition of subsidiaries |
||
| Interest received | 15,436 | 16,458 |
| Government grants received | 1,123 | 350 |
| Non-bank borrowings | (2,088) | 1,576 |
| Other disbursements | (13,724) | (3,499) |
| Net from investing activities | (478,204) | (961,379) |
| Cash flows from financing activities | ||
| Dividends paid | (100,423) | (95,455) |
| Proceeds from loans and borrowings | 327,420 | 305,310 |
| Acquisition of non-controlling interests | (1,447) | (34,060) |
| Payment of loans and borrowings | (174,371) | (13,907) |
| Interest paid | (37,049) | (33,022) |
| Payment of finance lease liabilities | (8,579) | (10,626) |
| Other proceeds/(disbursements) | (26,458) | 7,957 |
| Net cash from financing activities | (20,907) | 126,197 |
| Net increase/(decrease) in cash and cash equivalents | 16,465 | (81,935) |
| Cash and cash equivalents at beginning of period | 641,895 | 754,289 |
| Effect of exchange rate fluctuations on cash held | (2,760) | 85 |
| Cash and cash equivalents at end of period | 655,600 | 672,439 |
As at September 30th 2017, the Grupa Azoty Group (the "Group") comprised Grupa Azoty S.A. (the Parent) and the following nine subsidiaries:
Furthermore:
The Parent was entered in the Register of Businesses in the National Court Register (entry No. KRS 0000075450) on December 28th 2001, pursuant to a ruling of the District Court for Kraków-Śródmieście in Kraków, 12th Commercial Division of the National Court Register, dated December 28th 2001. The Parent's REGON number for public statistics purposes is 850002268.
Since April 22nd 2013, the Company has been trading under its new name Grupa Azoty Spółka Akcyjna (abbreviated to Grupa Azoty S.A.).
The Group's business includes in particular:
The Parent and the Group companies were incorporated for unlimited period.
Interim consolidated report of the Grupa Azoty Group for Q3 2017 Interim condensed consolidated financial statements for the three and nine months ended September 30th 2017 (all amounts in PLN '000 unless indicated otherwise)
Structure of the Grupa Azoty Group as at September 30th 2017:
Interim consolidated report of the Grupa Azoty Group for Q3 2017 Interim condensed consolidated financial statements for the three and nine months ended September 30th 2017 (all amounts in PLN '000 unless indicated otherwise)
Companies classified as associates:
Companies classified as joint ventures:
The other companies presented on the diagram above are the Parent's subsidiaries.
Changes in the Group's structure, including changes resulting from business combinations, acquisitions or disposals of Group entities, as well as long-term investments, demergers, restructuring or discontinuation of operations in the reporting period
In accordance with the agreement on sale of shares in Grupa Azoty SIARKOPOL of September 25th 2013 and the provisions of the Social Package, since November 2015, the Parent has been buying out shares held by employees of Grupa Azoty SIARKOPOL and their heirs. Up to 825,000 shares are to be purchased as part of the buy-out.
In Q3 2017, the Parent acquired (for PLN 484 thousand) 7,066 shares in Grupa Azoty SIARKOPOL, representing 0.13% of that company's share capital, thus increasing its equity interest in Grupa Azoty SIARKOPOL to 98.91%.
After the reporting date, on October 6th 2017, the Parent acquired 3,422 shares in Grupa Azoty SIARKOPOL, representing 0.06% of that company's share capital, for PLN 234 thousand. Following the transaction, the Parent holds 98.97% of Grupa Azoty SIARKOPOL's share capital.
On July 11th 2017, the Management Board of PDH Polska S.A. allotted, in a private placement, 2,282,125 Series C shares to the Parent and 2,917,875 Series C shares to Grupa Azoty POLICE (the issue price and par value per share was PLN 10). On July 14th 2017, the share capital increase at PDH Polska S.A. was registered with the National Court Register. Following the registration, the company's share capital was increased to PLN 180,000 thousand and currently comprises 18,000,000 shares.
As a result, Grupa Azoty S.A. came to hold 2,782,125 shares in the company, representing 15.46% of its share capital. The remaining shares in the company are held by Grupa Azoty POLICE.
On October 18th 2017, the Management Boards of the Parent and Grupa Azoty POLICE resolved to acquire registered new issue shares in PDH Polska S.A.
Pursuant to the adopted resolutions, the Parent decided to acquire 9,400,000 shares for PLN 94,400 thousand, and Grupa Azoty POLICE decided to acquire 3,000,000 shares for PLN 30,000 thousand, in each case by way of subscription for shares in PDH Polska S.A.'s increased share capital.
On September 28th 2017, the Extraordinary General Meeting of Grupa Azoty Compounding Sp. z o.o. resolved to increase the company's share capital from PLN 5 thousand to PLN 1,100 thousand.
The share capital was increased through the issue of 11,000 new, equal and indivisible shares with a par value of PLN 100 per share, and will amount to PLN 1,105 thousand.
All new issue shares in the increased share capital were subscribed for by the Parent.
On October 6th 2017, a cash contribution was made as payment for the new shares.
As at the date of this report, the change in the share capital had not been registered with the National Court Register.
These interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard 34: Interim Financial Reporting and the Minister of Finance's Regulation on current and periodic information to be published by issuers of securities and conditions for recognition as equivalent of information whose disclosure is required under the laws of a nonmember state, dated February 19th 2009 (consolidated text: Dz.U. of 2014, item 133, as amended). These interim condensed consolidated financial statements of the Group cover the three and nine months ended September 30th 2017 and contain comparative data for the three and nine months ended September 30th 2016 and as at December 31st 2016.
Interim condensed consolidated financial statements do not include all the information and disclosures required in full-year financial statements and should be read in conjunction with the consolidated financial statements of the Group for the year ended December 31st 2016, which were authorised for issue on April 26th 2017.
The Company's interim financial results may not be indicative of its potential full-year financial results.
All amounts in these interim condensed consolidated financial statements are presented in thousands of złoty.
These interim condensed consolidated financial statements have been prepared on the assumption that the Group companies will continue as going concerns in the foreseeable future. As at the date of authorisation of these financial statements for issue, no circumstances were identified which would indicate any threat to the Group companies continuing as a going concerns.
The accounting policies applied to prepare these interim condensed consolidated financial statements are consistent with the policies applied to draw up the Group's full-year consolidated financial statements for the year beginning on January 1st 2016. After January 1st 2016, no new or amended standards or interpretations were published that would be effective for annual periods beginning on or after January 1st 2016. The standards and interpretations which have been issued but are not yet effective as they have not yet been endorsed by the European Union or have been endorsed by the European Union but have not been early adopted by the Group, were presented by the Group in its full-year financial statements for 2016. Only the following standards and interpretations were issued in the first half of 2017: IFRS 17: Insurance Contracts and IFRIC 23: Uncertainty over Income Tax Treatments. The Group has not elected to early adopt any of the standards, interpretations or amendments that have been published but are not yet effective in accordance with the European Union regulations.
At the date of authorisation of these interim condensed consolidated financial statements for issue, the Parent's Management Board had not completed its assessment of the impact of the new standards and interpretations on the accounting policies applied by the Group with respect to its operations or financial results.
In the reporting period certain prior period errors were corrected and the presentation of financial statements was changed to improve the disclosure of information on the effect of certain transactions on the Group's assets and financial position. The comparative data have been appropriately restated.
Previously reported Restated as at Dec 31 2016 as at Dec 31 2016 Impact of change 1 Impact of change 2 Impact of change 3 Impact of change 4 Impact of change 5 Impact of change 6 Assets Non-current assets Property, plant and equipment 6,387,823 6,388,264 - - - - 441 - Perpetual usufruct of land 485,396 487,171 1,775 Intangible assets 530,577 476,611 (28,421) - - - - (25,545) Goodwill 10,057 35,602 25,545 Investment property 59,504 60,247 - - - - 743 - Shares - 12,345 - - - 12,345 - - Equity-accounted investees - 110,578 - - - 112,935 (2,357) - Investments in subordinated entities 112,935 - - - - (112,935) - - Available-for-sale financial assets 12,345 - - - - (12,345) - - Total non-current assets 7,651,480 7,623,661 (28,421) - - - 602 - Current assets Inventories 858,029 858,043 - - - - 14 - Other financial assets 591,661 580,849 - - - - (10,812) - Trade and other receivables 1,073,396 1,073,477 - - - - 81 - Cash and cash equivalents 641,711 641,895 - - - - 184 - Total current assets 3,400,440 3,389,907 - - - - (10,533) - Total assets 11,051,920 11,013,568 (28,421) - - - (9,931) -
The table below presents the impact of the changes on the consolidated statement of financial position:
Interim condensed consolidated financial statements for the three and nine months ended September 30th 2017
(all amounts in PLN '000 unless indicated otherwise)
| Previously reported | Restated | |||||||
|---|---|---|---|---|---|---|---|---|
| as at Dec 31 2016 |
as at Dec 31 2016 |
Impact of change 1 |
Impact of change 2 |
Impact of change 3 |
Impact of change 4 |
Impact of change 5 |
Impact of change 6 |
|
| Equity and liabilities | ||||||||
| Equity | ||||||||
| Exchange differences on translating foreign operations |
2,401 | 3,874 | 1,473 | - | - | - | - | - |
| Retained earnings, including: | 3,624,334 | 3,577,358 | (11,771) | 6,276 | (33,999) | - | (7,482) | - |
| net profit for period | 343,339 | 302,559 | (11,771) | 6,276 | (33,999) | - | (1,286) | - |
| Equity attributable to owners of the Parent | 6,533,877 | 6,488,374 | (10,298) | 6,276 | (33,999) | - | (7,482) | - |
| Non-controlling interests | 595,388 | 574,627 | (18,123) | - | - | - | (2,638) | - |
| Total equity | 7,129,265 | 7,063,001 | (28,421) | 6,276 | (33,999) | - | (10,120) | - |
| Liabilities | ||||||||
| Other financial liabilities | 15,102 | 42,101 | - | - | 26,999 | - | - | - |
| Deferred tax liabilities | 196,805 | 198,277 | - | 1,472 | - | - | - | - |
| Total non-current liabilities | 2,072,368 | 2,100,839 | - | 1,472 | 26,999 | - | - | - |
| Other financial liabilities | 67,485 | 74,485 | - | - | 7,000 | - | - | - |
| Provisions | 39,324 | 39,341 | - | - | - | - | 17 | - |
| Trade and other payables | 1,602,929 | 1,595,353 | - | (7,748) | - | - | 172 | - |
| Total current liabilities | 1,850,287 | 1,849,728 | - | (7,748) | 7,000 | - | 189 | - |
| Total liabilities | 3,922,655 | 3,950,567 | - | (6,276) | 33,999 | - | 189 | - |
| Total equity and liabilities |
11,051,920 | 11,013,568 | (28,421) | - | - | - | (9,931) | - |
The preparation of these interim condensed consolidated financial statements requires the Management Board to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Estimates and underlying assumptions are based on historical experience and other factors deemed reasonable under the circumstances, and their results provide a basis for judgements regarding the net carrying amounts of assets and liabilities, where they are not directly available from other sources. The actual amounts may differ from the estimated amounts.
Estimates and the underlying assumptions are subject to ongoing verification. A change in accounting estimates is recognised in the period in which the change is made or in current and future periods if the change in estimate affects both the current period and the future periods.
The key judgements and estimates made by the Management Board in preparing these interim condensed consolidated financial statements were the same as those made in preparing the consolidated financial statements for the financial year ended December 31st 2016.
The Grupa Azoty Group's business objectives are delivered through four main reportable segments, identified based on separate management strategies (production, sales, and marketing) adopted in each of the segments.
(Kędzierzyn ammonium nitrate)), Saletra Amonowa 30 Makro, mocznik.pl® (urea), 46% granular urea, PULGRAN® , PULAN®, RSM®, PULREA®),
Key financial results and performance of each of the segments are discussed below. Key performance metrics for each segment are revenue, EBIT and EBITDA.
The internal management reports of each segment are reviewed by the Management Board on a monthly basis.
For its internal purposes, the Group prepares and uses management information focusing on the following operating segments:
Interim consolidated report of the Grupa Azoty Group for Q3 2017
Interim condensed consolidated financial statements for the three and nine months ended September 30th 2017 (all amounts in PLN '000 unless indicated otherwise)
This structure reflects business areas managed from the perspective of the Group's principal companies. The areas were identified based on the key core business areas which make it possible – through diversification of the product portfolio − to mitigate market and economic cycle risks, thus maximising profits and cash flows. The division was made based on the following parameters:
For the purposes of reportable segments, the Group has aggregated the operating segments based on the following business and formal rationale.
Other Activities, supporting the core business and/or focusing on non-core business areas.
Operating segments' revenue, expenses and financial results for the three months ended September 30th 2017 (unaudited)
| Agro | ||||||
|---|---|---|---|---|---|---|
| Continued operations | Fertilizers | Plastics | Chemicals | Energy | Other | Total |
| External revenue | 1,107,613 | 352,429 | 645,526 | 48,991 | 41,510 | 2,196,069 |
| Intersegment revenue |
482,824 | 82,397 | 193,806 | 565,725 | 212,243 | 1,536,995 |
| Total revenue | 1,590,437 | 434,826 | 839,332 | 614,716 | 253,753 | 3,733,064 |
| Operating expenses, including: (-) | (1,570,824) | (388,434) | (785,543) | (618,891) | (254,893) | (3,618,585) |
| selling and distribution expenses (-) | (97,358) | (14,825) | (45,020) | (21) | 48 | (157,176) |
| administrative expenses (-) | (82,686) | (27,590) | (43,449) | (3,819) | (28,002) | (185,546) |
| Other income | 363 | 133 | 288 | 1,202 | 6,486 | 8,472 |
| Other expenses (-) | (7,508) | (1,325) | (289) | (943) | (12,351) | (22,416) |
| Segment's EBIT* | 12,468 | 45,200 | 53,788 | (3,916) | (7,005) | 100,535 |
| Finance income | - | - | - | - | - | 1,786 |
| Finance costs (-) | - | - | - | - | - | (2,398) |
| Share of profit of equity-accounted investees | - | - | - | - | - | 4,402 |
| Profit before tax | - | - | - | - | - | 104,325 |
| Income tax | - | - | - | - | - | (28,834) |
| Net profit | - | - | - | - | - | 75,491 |
| EBIT* | 12,468 | 45,200 | 53,788 | (3,916) | (7,005) | 100,535 |
| Depreciation and amortisation | 51,150 | 11,929 | 25,755 | 25,334 | 20,046 | 134,214 |
| Unallocated depreciation and amortisation | - | - | - | - | - | 20,573 |
| EBITDA** | 63,618 | 57,129 | 79,543 | 21,418 | 13,041 | 255,322 |
* EBIT is calculated as operating profit (loss) as disclosed in the statement of profit or loss.
** EBITDA is calculated as operating profit (loss) before depreciation and amortisation.
.
| Operating segments' | revenue, expenses and | financial results for the three months ended September 30th 2016 (unaudited) | ||
|---|---|---|---|---|
| --------------------- | ----------------------- | -- | ------------------------------------------------------------------------------ | -- |
| Agro Fertilizers | Plastics | Chemicals | Energy | Other | Total | |
|---|---|---|---|---|---|---|
| External revenue | 1,087,600 | 262,344 | 555,980 | 42,449 | 51,270 | 1,999,643 |
| Intersegment revenue | 465,604 | 92,108 | 196,188 | 532,839 | 264,509 | 1,551,248 |
| Total revenue | 1,553,204 | 354,452 | 752,168 | 575,288 | 315,779 | 3,550,891 |
| Operating expenses, including: (-) | (1,549,666) | (376,164) | (707,849) | (577,210) | (315,821) | (3,526,710) |
| selling and distribution expenses (-) | (93,564) | (12,119) | (37,280) | (108) | (778) | (143,849) |
| administrative expenses (-) | (82,907) | (27,693) | (40,930) | (3,364) | (10,576) | (165,470) |
| Other income | 2,116 | (47) | 2,949 | 1,133 | 3,497 | 9,648 |
| Other expenses (-) | (12,260) | (434) | (941) | (1,207) | (5,488) | (20,330) |
| Segment's EBIT* | (6,606) | (22,193) | 46,327 | (1,996) | (2,033) | 13,499 |
| Finance income | - | - | - | - | - | 54 |
| Finance costs (-) | - | - | - | - | - | 670 |
| Share of profit of equity-accounted investees | - | - | - | - | - | 2,918 |
| Profit before tax | - | - | - | - | - | 17,141 |
| Income tax | - | - | - | - | - | (11,707) |
| Net profit | - | - | - | - | - | 5,434 |
| EBIT* | (6,606) | (22,193) | 46,327 | (1,996) | (2,033) | 13,499 |
| Depreciation and amortisation | 29,240 | 12,390 | 22,765 | 21,045 | 36,286 | 121,726 |
| Unallocated depreciation and amortisation | - | - | - | - | - | 8,667 |
| EBITDA** | 22,634 | (9,803) | 69,092 | 19,049 | 34,253 | 143,892 |
* EBIT is calculated as operating profit (loss) as disclosed in the statement of profit or loss.
** EBITDA is calculated as operating profit (loss) before depreciation and amortisation.
| Operating segments' | revenue, expenses and financial results for the nine months ended September 30th 2017 (unaudited) | |||
|---|---|---|---|---|
| --------------------- | -- | -- | --------------------------------------------------------------------------------------------------- | -- |
| Agro Fertilizers | Plastics | Chemicals | Energy | Other | Total | |
|---|---|---|---|---|---|---|
| External revenue | 3,780,170 | 1,095,492 | 1,909,912 | 166,490 | 113,696 | 7,065,760 |
| Intersegment revenue | 1,477,743 | 231,830 | 671,843 | 1,832,617 | 607,342 | 4,821,375 |
| Total revenue | 5,257,913 | 1,327,322 | 2,581,755 | 1,999,107 | 721,038 | 11,887,135 |
| Operating expenses, including: (-) | (4,945,782) | (1,184,475) | (2,410,288) | (2,011,864) | (737,250) | (11,289,659) |
| selling and distribution expenses (-) | (322,275) | (43,971) | (127,655) | (137) | (1,143) | (495,181) |
| administrative expenses (-) | (241,703) | (82,020) | (126,005) | (12,691) | (67,215) | (529,634) |
| Other income | 7,189 | 1,677 | 966 | 3,341 | 22,047 | 35,220 |
| Other expenses (-) | (15,302) | (2,069) | (19,022) | (16,556) | (37,150) | (90,099) |
| Segment's EBIT* | 304,018 | 142,455 | 153,411 | (25,972) | (31,315) | 542,597 |
| Finance income | - | - | - | - | - | 29,056 |
| Finance costs (-) | - | - | - | - | - | (36,965) |
| Share of profit of equity-accounted investees | - | - | - | - | - | 13,007 |
| Profit before tax | - | - | - | - | - | 547,695 |
| Income tax | - | - | - | - | - | (94,533) |
| Net profit | - | - | - | - | - | 453,162 |
| EBIT* | 304,018 | 142,455 | 153,411 | (25,972) | (31,315) | 542,597 |
| Depreciation and amortisation | 144,520 | 35,795 | 77,299 | 69,976 | 60,963 | 388,553 |
| Unallocated depreciation and amortisation | - | - | - | - | - | 38,338 |
| EBITDA** | 448,538 | 178,250 | 230,710 | 44,004 | 29,648 | 969,488 |
* EBIT is calculated as operating profit (loss) as disclosed in the statement of profit or loss.
** EBITDA is calculated as operating profit (loss) before depreciation and amortisation.
| Operating segments' | revenue, expenses and financial results for the nine months ended September 30th 2016 (unaudited) | |||
|---|---|---|---|---|
| --------------------- | -- | -- | --------------------------------------------------------------------------------------------------- | -- |
| Agro Fertilizers | Plastics | Chemicals | Energy | Other | Total | |
|---|---|---|---|---|---|---|
| External revenue | 3,829,639 | 833,641 | 1,683,510 | 161,253 | 125,682 | 6,633,725 |
| Intersegment revenue | 1,313,634 | 236,465 | 596,519 | 1,663,694 | 657,809 | 4,468,121 |
| Total revenue | 5,143,273 | 1,070,106 | 2,280,029 | 1,824,947 | 783,491 | 11,101,846 |
| Operating expenses, including: (-) | (4,735,238) | (1,141,743) | (2,122,832) | (1,826,749) | (787,297) | (10,613,859) |
| selling and distribution expenses (-) | (332,349) | (39,914) | (114,801) | (193) | (1,564) | (488,821) |
| administrative expenses (-) | (263,115) | (89,235) | (125,739) | (12,910) | (40,315) | (531,314) |
| Other income | 5,712 | 1,810 | 4,303 | 2,985 | 11,018 | 25,828 |
| Other expenses (-) | (24,084) | (2,690) | (1,973) | (3,225) | (31,217) | (63,189) |
| Segment's EBIT* | 389,663 | (72,517) | 159,527 | (2,042) | (24,005) | 450,626 |
| Finance income | - | - | - | - | - | 27,370 |
| Finance costs (-) | - | - | - | - | - | (29,814) |
| Share of profit of equity-accounted investees | - | - | - | - | - | 10,881 |
| Profit before tax | - | - | - | - | - | 459,063 |
| Income tax | - | - | - | - | - | (99,167) |
| Net profit | - | - | - | - | - | 359,896 |
| EBIT* | 389,663 | (72,517) | 159,527 | (2,042) | (24,005) | 450,626 |
| Depreciation and amortisation | 128,470 | 37,262 | 74,678 | 60,428 | 63,153 | 363,991 |
| Unallocated depreciation and amortisation | - | - | - | - | - | 23,069 |
| EBITDA** | 518,133 | (35,255) | 234,205 | 58,386 | 39,148 | 837,686 |
* EBIT is calculated as operating profit (loss) as disclosed in the statement of profit or loss.
** EBITDA is calculated as operating profit (loss) before depreciation and amortisation.
Revenue split by geographical areas is determined based on the location of customers. Assets allocated to a geographical area are identified on the basis of their geographical location.
| for the period Jul 1− |
for the period Jul 1 − |
for the period Jan 1− |
for the period Jan 1− |
|
|---|---|---|---|---|
| Sep 30 2017 | Sep 30 2016 | Sep 30 2017 | Sep 30 2016 | |
| unaudited | unaudited | unaudited | unaudited | |
| Poland | 1,176,228 | 1,106,722 | 3,770,091 | 3,706,349 |
| Germany | 261,664 | 246,008 | 840,893 | 781,907 |
| Other EU countries | 524,164 | 445,267 | 1,719,298 | 1,455,365 |
| Asia | 89,137 | 82,753 | 310,631 | 257,123 |
| South America | 21,245 | 24,688 | 90,041 | 109,148 |
| Other countries | 123,631 | 94,205 | 334,806 | 323,833 |
| Total | 2,196,069 | 1,999,643 | 7,065,760 | 6,633,725 |
No single trading partner accounted for more than 10% of revenue in Q3 2017 and Q3 2017.
| as at Sep 30 2017 |
as at Dec 31 2016 |
|
|---|---|---|
| unaudited | audited | |
| Contingent receivables | 25,025 | 27,033 |
As at December 31st 2016, contingent receivables comprised primarily receivables related to the claim raised against Ciech S.A. for payment of PLN 18,864 thousand for breach of the warranties made by Ciech S.A. in the agreement for purchase of shares in GZNF Fosfory Sp. z o.o. (a subsidiary of Grupa Azoty PUŁAWY). On October 30th 2012, Grupa Azoty PUŁAWY filed a suit with the Regional Court in Warsaw. The case is pending.
| as at | as at | |
|---|---|---|
| Sep 30 2017 | Dec 31 2016 | |
| unaudited | audited | |
| Guarantees | 657 | 366 |
| Other contingent liabilities | 23,396 | 27,344 |
| 24,053 | 27,710 |
There were no major changes in contingent assets and liabilities relative to disclosures made in the full-year consolidated financial statements.
| for the period Jul 1− Sep 30 2017 |
for the period Jul 1 − Sep 30 2016 |
for the period Jan 1− Sep 30 2017 |
for the period Jan 1− Sep 30 2016 |
|
|---|---|---|---|---|
| unaudited | unaudited | unaudited | unaudited | |
| Balance at beginning of | ||||
| period | 300,714 | 261,934 | 280,368 | 259,451 |
| Recognised | 65 | 143 | 24,281 | 3,345 |
| Reversed (-) | (57) | - | (1,798) | (616) |
| Used (-) | (68) | (1,880) | (2,197) | (1,983) |
| Balance at end of period | 300,654 | 260,197 | 300,654 | 260,197 |
Changes in impairment losses on property, plant and equipment
Changes in inventory write-downs
| for the period Jul 1− Sep 30 2017 |
for the period Jul 1 − Sep 30 2016 |
for the period Jan 1− Sep 30 2017 |
for the period Jan 1− Sep 30 2016 |
|
|---|---|---|---|---|
| unaudited | unaudited | unaudited | unaudited | |
| Balance at beginning of | ||||
| period | 49,591 | 63,057 | 43,028 | 50,432 |
| Recognised | 2,415 | 1,358 | 16,259 | 33,038 |
| Reversed (-) | (9,615) | (6,957) | (11,456) | (17,925) |
| Used (-) | (365) | (8,547) | (5,805) | (16,634) |
| Balance at end of period | 42,026 | 48,911 | 42,026 | 48,911 |
Changes in impairment losses on receivables
| for the period Jul 1− Sep 30 2017 |
for the period Jul 1 − Sep 30 2016 |
for the period Jan 1− Sep 30 2017 |
for the period Jan 1− Sep 30 2016 |
|
|---|---|---|---|---|
| unaudited | unaudited | unaudited | unaudited | |
| Balance at beginning of | ||||
| period | 83,608 | 79,171 | 80,505 | 63,479 |
| Recognised | 6,058 | 2,316 | 11,897 | 25,392 |
| Reversed (-) | (1,702) | (537) | (4,035) | (2,672) |
| Used (-) | (489) | (3,124) | (892) | (8,373) |
| Balance at end of period | 87,475 | 77,826 | 87,475 | 77,826 |
Material related-party transactions:
a) Material related-party transactions executed by the Grupa Azoty Group on non-arm's length terms
In the three months ended September 30th 2017, the Grupa Azoty Group did not execute any relatedparty transactions on non-arm's length terms.
b) Transactions with members of the Management Board and Supervisory Board of the Parent, their spouses, siblings, ascendants, descendants or other closely related persons
During the three months ended September 30th 2017, the Grupa Azoty Group did not grant any advances, loans, guarantees or sureties to members of its management or supervisory personnel or persons closely related to them, nor did it enter into any agreements whereby such persons are required to provide benefits to the Group.
No such events occurred.
Dividend for 2016 was paid on August 23rd 2017, with August 4th 2017 as the dividend record date. A resolution on the allocation of profit was passed by the Parent's Annual General Meeting on June 30th 2017. The amount of profit allocated for distribution was PLN 78,364,432.36 (i.e. PLN 0.79 per share).
Seasonality of operations is seen mainly in the markets for mineral fertilizers.
In Poland and Europe the third quarter of a year is the harvest season and a period of increased activity in the agricultural sector to prepare for field work in autumn, when demand for fertilizers, in particular compound fertilizers, is usually stronger. When demand for fertilizers is the weakest, companies of the Grupa Azoty Group perform maintenance and overhaul work in their production plants.
The Grupa Azoty Group follows a policy of mitigating seasonality through optimum volume allocation:
Because of its chief application (as a component of paints and varnishes), titanium white is a seasonal product used in structural construction. The demand for titanium white depends on the situation on the application markets, especially the construction market. It usually starts to rise at the end of the first quarter and falls as the construction season ends.
In the case of other Grupa Azoty Group's products, seasonality does not have a material effect on the Group's results as they represent a small proportion of total output.
Consolidated interim report of the Grupa Azoty Group for Q3 2017 Interim condensed separate financial statements for the three and nine months ended September 30th 2017 (all amounts in PLN '000 unless indicated otherwise)
These interim condensed consolidated financial statements of the Grupa Azoty Group for the three and nine months ended September 30th have been authorised for issue by the Management Board.
Signatures of Members of the Management Board
……………………………… ……………………………… Wojciech Wardacki, PhD Witold Szczypiński
President of the Management Board Vice President of the Management Board Director General
……………………………… Tomasz Hinc Grzegorz Kądzielawski Vice President of the Management
………………………………
Board Vice President of the Management Board
……………………………… ……………………………… Paweł Łapiński Józef Rojek Vice President of the Management
Board Vice President of the Management Board
……………………………… Artur Kopeć Member of the Management Board
Person responsible for maintaining accounting records
……………………………… Ewa Gładysz Head of the Corporate Finance Department
Tarnów, November 8th 2017
Consolidated interim report of the Grupa Azoty Group for Q3 2017 Interim condensed separate financial statements for the three and nine months ended September 30th 2017 (all amounts in PLN '000 unless indicated otherwise)
Interim condensed separate financial statements for the three and nine months ended September 30th 2017, prepared in accordance with IAS 34: Interim Financial Reporting as endorsed by the European Union
| for the period Jul 1− |
for the period Jul 1 − |
for the period Jan 1− |
for the period Jan 1− |
|
|---|---|---|---|---|
| Sep 30 2017 | Sep 30 2016 | Sep 30 2017 | Sep 30 2016 | |
| Profit/loss | unaudited | unaudited | unaudited | unaudited |
| Revenue | 408,381 | 365,656 | 1,264,381 | 1,158,965 |
| Cost of sales | (303,571) | (322,205) | (944,835) | (982,799) |
| Gross profit | 104,810 | 43,451 | 319,546 | 176,166 |
| Selling and distribution expenses | (26,901) | (23,801) | (75,235) | (68,408) |
| Administrative expenses | (39,680) | (37,552) | (108,573) | (116,641) |
| Other income | 2,248 | 2,861 | 7,948 | 7,999 |
| Other expenses | (4,912) | (4,152) | (11,387) | (15,297) |
| Operating profit/(loss) | 35,565 | (19,193) | 132,299 | (16,181) |
| Finance income | 2,629 | 8,266 | 244,894 | 286,486 |
| Finance costs | (5,898) | (6,368) | (25,459) | (26,383) |
| Net finance income | (3,269) | 1,898 | 219,435 | 260,103 |
| Profit before tax | 32,296 | (17,295) | 351,734 | 243,922 |
| Income tax | (4,898) | 164 | 3,532 | (2,859) |
| Net profit | 27,398 | (17,131) | 355,266 | 241,063 |
| Other comprehensive income Items that will not be reclassified to profit or loss Remeasurement of defined benefit |
||||
| obligation Tax on items that will not be |
(1) | - | (1,743) | (5,468) |
| reclassified to profit or loss | - | - | 331 | 1,038 |
| (1) | - | (1,412) | (4,430) | |
| Items that are or may be reclassified to profit or loss Cash flow hedging – effective portion of change in fair-value |
||||
| measurement Tax on items that are or may be |
(10,486) | 7,215 | 10,239 | (985) |
| reclassified to profit or loss | 1,980 | - | (1,958) | - |
| (8,506) | 7,215 | 8,281 | (985) | |
| Total other comprehensive income | (8,507) | 7,215 | 6,869 | (5,415) |
| Total profit or loss and other comprehensive income |
18,891 | (9,916) | 362,135 | 235,648 |
| Earnings per share: | ||||
| Basic (PLN) | 0.28 | (0.17) | 3.58 | 2.43 |
| Diluted (PLN) | 0.28 | (0.17) | 3.58 | 2.43 |
| as at Sep 30 2017 |
as at Dec 31 2016* restated |
|
|---|---|---|
| unaudited | audited | |
| Assets | ||
| Non-current assets | ||
| Property, plant and equipment | 1,535,337 | 1,435,521 |
| Perpetual usufruct of land | 370 | 373 |
| Intangible assets | 49,839 | 50,864 |
| Investment property | 16,739 | 17,700 |
| Shares | 3,908,321 | 3,883,721 |
| Other financial assets | 266,159 | 244,220 |
| Total non-current assets | 5,776,765 | 5,632,399 |
| Current assets | ||
| Inventories | 177,118 | 171,256 |
| Property rights | 27,672 | 31,423 |
| Derivatives | 2,335 | 834 |
| Other financial assets | 69,292 | 53,944 |
| Trade and other receivables | 231,485 | 226,678 |
| Cash and cash equivalents | 373,404 | 326,031 |
| Assets held for sale | 95 | 691 |
| Total current assets | 881,401 | 810,857 |
| Total assets | 6,658,166 | 6,443,256 |
* Financial data restated in accordance with the information presented in Section 1.2.b of 'Supplementary information to the interim condensed separate financial statements' below.
| as at Sep 30 2017 |
as at Dec 31 2016* restated |
|
|---|---|---|
| unaudited | audited | |
| Equity and liabilities | ||
| Equity | ||
| Share capital | 495,977 | 495,977 |
| Share premium | 2,418,270 | 2,418,270 |
| Hedging reserve | 1,176 | (7,105) |
| Retained earnings, including: | 1,857,763 | 1,582,273 |
| net profit for period | 355,266 | 197,053 |
| Total equity | 4,773,186 | 4,489,415 |
| Liabilities | ||
| Borrowings | 1,272,523 | 1,166,290 |
| Other financial liabilities | 25,795 | 28,538 |
| Employee benefit obligations | 45,588 | 46,136 |
| Provisions | 26,551 | 25,992 |
| Government grants received | 26,379 | 19,222 |
| Deferred tax liabilities | 4,584 | 24,713 |
| Total non-current liabilities | 1,401,420 | 1,310,891 |
| Borrowings | 213,002 | 307,375 |
| Derivatives | 133 | 1,108 |
| Other financial liabilities | 34,963 | 65,131 |
| Employee benefit obligations | 2,852 | 2,994 |
| Provisions | 1,455 | 2,355 |
| Current tax liabilities | 3,101 | - |
| Trade and other payables | 222,912 | 262,140 |
| Government grants received | 5,142 | 1,847 |
| Total current liabilities | 483,560 | 642,950 |
| Total liabilities | 1,884,980 | 1,953,841 |
| Total equity and liabilities | 6,658,166 | 6,443,256 |
* Financial data restated in accordance with the information presented in Section 1.2.b of 'Supplementary information to the interim condensed separate financial statements' below.
for the period ended September 30th 2017
| Retained | |||||
|---|---|---|---|---|---|
| Share capital | Share premium | Hedging reserve | earnings | Total equity | |
| Balance as at January 1st 2017 | 495,977 | 2,418,270 | (7,105) | 1,609,995 | 4,517,137 |
| Correction of errors | - | - | - | (27,722) | (27,722) |
| as at January 1st 2017, adjusted*) Balance |
495,977 | 2,418,270 | (7,105) | 1,582,273 | 4,489,415 |
| Profit / loss and other comprehensive income | |||||
| Net profit | - | - | - | 355,266 | 355,266 |
| Other comprehensive income | - | - | 8,281 | (1,412) | 6,869 |
| Total profit or loss and other comprehensive | |||||
| income | - | - | 8,281 | 353,854 | 362,135 |
| Transactions with owners, recognised directly in | |||||
| equity | |||||
| Dividends | - | - | - | (78,364) | (78,364) |
| Total transactions with owners | - | - | - | (78,364) | (78,364) |
| Balance as at September 30th 2017 (unaudited) | 495,977 | 2,418,270 | 1,176 | 1,857,763 | 4,773,186 |
*) Financial data restated in accordance with the information presented in Section 1.2.c) of 'Supplementary information to the interim condensed separate financial statements' below.
for the period ended June 30th 2016
| Retained | |||||
|---|---|---|---|---|---|
| Share capital | Share premium | Hedging reserve | earnings | Total equity | |
| Balance as at January 1st 2016 | 495,977 | 2,418,270 | 65 | 1,468,459 | 4,382,771 |
| Profit / loss and other comprehensive income | |||||
| Net profit | - | - | - | 241,063 | 241,063 |
| Other comprehensive income | - | - | (985) | (4,430) | (5,415) |
| Total profit or loss and other comprehensive income |
- | - | (985) | 236,633 | 235,648 |
| Transactions with owners, recognised directly in equity |
|||||
| Dividends | - | - | - | (83,324) | (83,324) |
| Total transactions with owners | - | - | - | (83,324) | (83,324) |
| Balance at September 30th 2016 (unaudited) | 495,977 | 2,418,270 | (920) | 1,621,768 | 4,535,095 |
| for the period | for the period | |
|---|---|---|
| Jan 1− | Jan 1− | |
| Sep 30 2017 | Sep 30 2016 | |
| unaudited | unaudited | |
| Cash flows from operating activities | ||
| Profit before tax | 351,734 | 243,922 |
| Adjustments for: | (146,799) | (190,423) |
| Depreciation and amortisation | 72,946 | 69,919 |
| (Reversal)/recognition of impairment losses on assets | (1,224) | 37 |
| Loss on investing activities | 1,718 | 2,419 |
| Loss on disposal of financial assets | - | 11 |
| Interest, foreign exchange gains or losses | 13,885 | 13,910 |
| Dividends | (231,516) | (275,091) |
| Net change in fair value of financial assets at fair value | ||
| through profit or loss | (2,608) | (1,628) |
| Operating profit before changes in working capital | 204,935 | 53,499 |
| Change in trade and other receivables | (6,877) | (5,303) |
| Change in inventories and property rights | (2,110) | 29,128 |
| Change in trade and other payables | (13,931) | (51,848) |
| Change in provisions, prepayments and grants | 6,662 | (18,623) |
| Other adjustments | (7,000) | - |
| Cash generated from operating activities | 181,679 | 6,853 |
| Income taxes paid | (15,123) | - |
| Net cash from operating activities | 166,556 | 6,853 |
| for the period | for the period | |
|---|---|---|
| Jan 1− Jun 30 2017 |
Jan 1− Jun 30 2016 |
|
| unaudited | unaudited | |
| Cash flows from investing activities | ||
| Proceeds from sale of property, plant and equipment, | ||
| intangible assets and investment property Acquisition of property, plant and equipment, intangible |
431 | 296 |
| assets and investment property | (190,024) | (309,581) |
| Dividend received | 231,516 | 275,091 |
| Acquisition of financial assets | (24,269) | (34,060) |
| Proceeds from sale of financial assets | - | 9 |
| Interest received | 6,631 | 5,660 |
| Loans repaid | 40,300 | 22,645 |
| Loans advanced | (77,918) | (75,090) |
| Other disbursements | (2,149) | (2,653) |
| Net cash from investing activities | (15,482) | (117,683) |
| Cash flows from financing activities | ||
| Dividends paid | (78,364) | (83,325) |
| Proceeds from loans and borrowings | 115,673 | 169,155 |
| Payment of loans and borrowings | (95,866) | - |
| Interest paid | (18,224) | (17,640) |
| Payment of finance lease liabilities | (479) | (443) |
| Other proceeds/(disbursements) | (26,441) | 3,351 |
| Net cash from financing activities | (103,701) | 71,098 |
| Net increase/(decrease) in cash and cash equivalents | 47,373 | (39,732) |
| Cash and cash equivalents at beginning of period | 326,031 | 111,942 |
| Cash and cash equivalents at end of period | 373,404 | 72,210 |
Grupa Azoty S.A. ("the Company") is a listed joint stock company with its registered office in Tarnów, Poland.
These interim condensed separate financial statements have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting and the Minister of Finance's Regulation on current and periodic information to be published by issuers of securities and conditions for recognition as equivalent of information whose disclosure is required under the laws of a nonmember state, dated February 19th 2009 (consolidated text: Dz.U. of 2014, item 133, as amended). These interim condensed separate financial statements of the Company cover the six and nine months ended September 30th 2017 and contain comparative data for the six and nine months ended September 30th 2016 and as at December 31st 2016.
The Company is entered in the Register of Businesses in the National Court Register maintained by the District Court in Kraków, 12th Commercial Division of the National Court Register, under entry No. KRS 0000075450. The Company's REGON number for public statistics purposes is 850002268.
The Company has been established for an indefinite term.
Grupa Azoty's business includes in particular:
These interim condensed separate financial statements do not include all the information and disclosures required in full-year financial statements and should be read in conjunction with the Company's financial statements for the year ended December 31st 2016, which were authorised for issue on April 26th 2017.
The Company's interim financial results may not be indicative of its potential full-year financial results.
All amounts in these interim condensed separate financial statements are presented in thousands of złoty.
These interim condensed separate financial statements have been prepared on the assumption that the Company will continue as a going concern in the foreseeable future. As at the date of authorisation of these financial statements for issue, no circumstances were identified which would indicate any threat to the Company continuing as a going concern.
The accounting policies applied to prepare these interim condensed separate financial statements are consistent with the policies applied to draw up the Company's full-year separate financial statements for the year beginning on January 1st 2016. After January 1st 2016, no new or amended standards or interpretations were published that would be effective for annual periods beginning on or after January 1st 2016. The standards and interpretations which have been issued but are not yet effective as they have not yet been endorsed by the European Union or have been endorsed by the European Union but have not been early adopted by the Company were presented by the Company in its financial statements for 2016. Only the following standards an interpretations were issued in the first half of 2017: IFRS 17: Insurance Contracts and IFRIC 23: Uncertainty over Income Tax Treatments.
The Company has not elected to early adopt any of the standards, interpretations or amendments that have been published but are not yet effective in accordance with the European Union regulations.
At the date of authorisation of these interim condensed separate financial statements for issue, the Company's Management Board had not completed its assessment of the impact of the new standards and interpretations on the accounting policies applied by the Company with respect to the Company's operations or financial results.
In the reporting period certain prior period errors were corrected and the presentation of financial statements was changed to improve the disclosure of information on the effect of certain transactions on the Company's assets and financial position. The comparative data have been appropriately restated.
The table below presents the impact of the changes on the separate statement of financial position:
| Previously reported |
Restated | ||||
|---|---|---|---|---|---|
| as at Dec 31 2016 |
as at Dec 31 2016 |
Impact of change 1 |
Impact of change 2 |
Impact of change 3 |
|
| Assets | |||||
| Non-current assets | |||||
| Shares | - | 3,883,721 | 3,883,721 | - | - |
| Investments in subordinated entities |
3,871,587 | - | (3,871,587) | - | - |
| Available-for-sale financial assets |
12,134 | - | (12,134) | - | - |
| Total non-current assets | 5,632,399 | 5,632,399 | - | - | - |
| Total assets | 6,443,256 | 6,443,256 | - | - | - |
| Previously reported |
Restated | ||||
|---|---|---|---|---|---|
| as at Dec 31 2016 |
as at Dec 31 2016 |
Impact of change 1 |
Impact of change 2 |
Impact of change 3 |
|
| Equity and liabilities | |||||
| Equity | |||||
| Retained earnings, including: | 1,609,995 | 1,582,273 | - | 6,277 | (33,999) |
| net profit for period | 224,775 | 197,053 | - | 6,277 | (33,999) |
| Total equity | 4,517,137 | 4,489,415 | - | 6,277 | (33,999) |
| Liabilities | |||||
| Other financial liabilities | 1,539 | 28,538 | - | - | 26,999 |
| Deferred tax liabilities | 23,241 | 24,713 | - | 1,472 | - |
| Total non-current liabilities | 1,282,420 | 1,310,891 | - | 1,472 | 26,999 |
| Other financial liabilities | 58,131 | 65,131 | - | 7,000 | |
| Trade and other payables | 269,889 | 262,140 | - | (7,749) | |
| Total current liabilities | 643,699 | 642,950 | - | (7,749) | 7,000 |
| Total liabilities | 1,926,119 | 1,953,841 | - | (6,277) | 33,999 |
| Total equity and liabilities | 6,443,256 | 6,443,256 | - | - | - |
Change 1 – Change in the presentation of investments in subordinates and available-for-sale investments;
Change 2 – Adjustment to overstated provision for bonuses;
Change 3 – Adjustment related to the recognition of an expense and a liability to reflect the signing of a deed of incorporation of the Polish National Foundation, under which the Company is required to co-fund the Foundation's operations for ten years from 2017.
These interim condensed separate financial statements of Grupa Azoty S.A. for the three and nine months ended September 30th 2017 have been authorised for issue by the Management Board.
Signatures of members of the Management Board
……………………………… ……………………………… Wojciech Wardacki, PhD Witold Szczypiński
President of the Management Board Vice President of the Management Board Director General
……………………………… Tomasz Hinc Grzegorz Kądzielawski, PhD Vice President of the Management
………………………………
Board Vice President of the Management Board
……………………………… ……………………………… Paweł Łapiński Józef Rojek Vice President of the Management
Board Vice President of the Management Board
……………………………… Artur Kopeć Member of the Management Board
Person responsible for maintaining accounting records
……………………………… Ewa Gładysz Head of the Corporate Finance Department
Tarnów, November 8th 2017
The Grupa Azoty Group is one of Central Europe's major chemical groups with a strong presence on the market of mineral fertilizers, engineering plastics, OXO products, and other chemicals.
Grupa Azoty has brought together companies with different traditions and complementary business profiles, seeking to leverage their potential to deliver a common strategy. This has led to the creation of Poland's largest chemical group and a major industry player in Europe. Thanks to its carefully designed structure, the Group offers a diverse product mix, ranging from nitrogen and compound fertilizers, to engineering plastics, to OXO products and melamine.
The Parent, Grupa Azoty S.A., has been listed on the Warsaw Stock Exchange since June 30th 2008. It is included in the WIG, WIG30, mWIG 40, WIG-Poland, and WIG-CHEMIA indices, as well as the Respect Index. Its shares are also a constituent of foreign indices: MSCI Emerging Markets, FTSE Emerging Markets, and FTSE4Good Emerging Index.
As at September 30th 2017, the Grupa Azoty Group (the "Group") comprised Grupa Azoty S.A. (the Parent) and nine subsidiaries.
The Company's principal place of business is located at ul. Kwiatkowskiego 8 in Tarnów, Poland. Since April 22nd 2013, the Company has been trading under the name Grupa Azoty Spółka Akcyjna ("Grupa Azoty S.A.").
Grupa Azoty S.A. is an integrated manufacturer of polyamide 6, obtained through polymerisation of caprolactam. Grupa Azoty S.A. also specialises in the manufacturing of nitrogen-sulfur fertilizers.
The Company's registered office is situated at Al. Tysiąclecia Państwa Polskiego 13, Puławy, Poland. Since April 4th 2013, it has been trading under the name Grupa Azoty Zakłady Azotowe Puławy Spółka Akcyjna ("Grupa Azoty PUŁAWY").
Grupa Azoty PUŁAWY specialises in the manufacturing of nitrogen fertilizers and is one of the largest melamine manufacturers in the world.
The company has its registered office at ul. Mostowa 30A, Kędzierzyn-Koźle, Poland. Since January 11th 2013, it has been trading under the name Grupa Azoty Zakłady Azotowe Kędzierzyn Spółka Akcyjna ("Grupa Azoty KĘDZIERZYN").
The company's two business pillars are nitrogen fertilizers and OXO products (OXO alcohols and plasticisers).
The company has its registered office at ul. Kuźnicka 1, Police, Poland. Since June 3rd 2013, it has been trading under the name Grupa Azoty Zakłady Chemiczne Police Spółka Akcyjna ("Grupa Azoty POLICE").
Grupa Azoty POLICE is a major manufacturer of compound and nitrogen fertilizers, and titanium white.
The company's registered office is located in Guben, Germany. Since July 10th 2013, it has been trading under the name Grupa Azoty ATT Polymers GmbH. It manufacturs polyamide 6 (PA6).
The company's registered office is located at ul. E. Kwiatkowskiego 8, Tarnów, Poland.
Since February 28th 2013, it has been trading under the name Grupa Azoty Polskie Konsorcjum Chemiczne Spółka z ograniczoną odpowiedzialnością ("Grupa Azoty PKCh").
Grupa Azoty PKCh provides comprehensive design services encompassing complete design support for investment projects in the chemical industry − from study and concept works to process and construction design and working plans for services during the construction, commissioning and operation of process units.
The company's registered office is located at ul. E. Kwiatkowskiego 8, Tarnów, Poland. Since March 6th 2013, it has been trading under the name Grupa Azoty Koltar Spółka z ograniczoną odpowiedzialnością ("Grupa Azoty KOLTAR").
Grupa Azoty KOLTAR provides railway transport services nationwide. It is one of the few organisations in Poland to hold licences required to perform comprehensive repairs of rail car chassis and tank cars used in the transport of hazardous materials (according to RID).
The company's registered office is located in Grzybów. Since February 11th 2014, it has been trading under the name Grupa Azoty Kopalnie i Zakłady Chemiczne Siarki Siarkopol Spółka Akcyjna ("Grupa Azoty SIARKOPOL").
Grupa Azoty SIARKOPOL is Poland's largest producer of liquid sulfur.
The company's registered office is located in Tarnów. Its principal business is research and development in technical science.
The company's registered office is located in Tarnów. Its business model is based on a portfolio of specialised engineering plastics manufactured through the compounding of plastics, with the use of innovative technological solutions.
| (currency) | |||
|---|---|---|---|
| Company | Registered office/address |
Share capital | % of shares held directly |
| Grupa Azoty ATT Polymers GmbH | Forster Straße 72 03172 Guben, Germany |
EUR 9,000,000 | 100.00 |
| Grupa Azoty Compounding Sp. z o.o. ul. Chemiczna 118 |
33-101 Tarnów, Poland |
PLN 5,000 | 100.00 |
| Grupa Azoty Folie Sp. z o.o. | ul. Chemiczna 118 33-101 Tarnów, Poland |
PLN 5,500,000 | 100.00 |
| Grupa Azoty Koltar Sp. z o.o. | ul. Kwiatkowskiego 8 33-101 Tarnów, Poland |
PLN 32,760,000 | 100.00 |
| Grupa Azoty PUŁAWY | al. Tysiąclecia Państwa Polskiego 13 24-110 Puławy, Poland |
PLN 191,150,000 | 95.98 |
| Grupa Azoty SIARKOPOL | Grzybów, 28-200 Staszów, Poland |
PLN 55,000,000 | 98.91 |
| Grupa Azoty KĘDZIERZYN | ul. Mostowa 30 A skr. poczt. 163 47-220 Kędzierzyn Koźle, Poland |
PLN 285,064,300 | 93.48 |
| Grupa Azoty POLICE | ul. Kuźnicka 1 72-010 Police, Poland |
PLN 750,000,000 | 66.00 |
| Grupa Azoty PKCh Sp. z o.o. | ul. Kwiatkowskiego 7 33-101 Tarnów, Poland |
PLN 85,630,550 | 63.27 |
Source: Company data.
3.1.Assessment of factors and non-typical events having a material impact on the Group's operations and financial performance
On August 1st 2017, African Investment Group S.A. ("AFRIG S.A.") resolved to recognise a write-down on the amount of expenditure on exploration for and evaluation of mineral deposits as a correction of prior period error, in an amount of XOF 4,241,955 thousand (equivalent of PLN 28,349 thousand translated at the average exchange rate for the period of twelve months ended December 31st 2016). The write-down of PLN (28,349 thousand) was recognised as a correction of prior period error under costs of the previous year in the consolidated financial statements for H1 2017.
In Q3 2017, Zakłady Azotowe Chorzów S.A. recognised an impairment loss on rolling stock of PLN 46.7 thousand relating to prospective sale, planned for Q4 2017, of seven tank wagons that had been withdrawn from service, to reflect the difference between their carrying amount and the planned selling price, determined through a tender process.
In addition, on August 4th 2017, the Management Board of Zakłady Azotowe Chorzów S.A. resolved to recognise a PLN 14.7m impairment loss on the assets of the fat processing unit. In accordance with the provisions of IAS 36, the Management Board identified indications of a decrease in the recoverable amount of those assets below their respective carrying amounts.
Having considered those indications, the Management Board conducted an impairment test of the property, plant and equipment and intangible assets, which confirmed reasonability of recognising further impairment losses on the fat processing unit's assets.
The effect on the Grupa Azoty Group's consolidated operating profit (EBIT) of PLN (14.7)m was reflected in in the consolidated financial statements for H1 2017
On August 16th 2017, the Extraordinary General Meeting of Zakłady Azotowe Chorzów S.A. passed a resolution to approve the remedial programme for 2017−2027, and a resolution concerning the company's continued existence.
The key factors and events with a bearing on the Grupa Azoty Group's financial results for Q3 2017 included acceleration of the GDP growth, falling unemployment and good condition of the state finances, coupled with the strong growth of and good prospects for the US and eurozone economies. Domestic political risks related to disputes over amendments to legislation on the Supreme Court, the National Council of the Judiciary and the Polish court system intensified in the reporting period, which, in the context of EUR further strengthening against USD, led to a correction in the strong appreciation of PLN against EUR, with the Polish currency continuing to gain value against USD.
During Q3 2017, the Polish currency depreciated by approximately 2.1% against EUR and appreciated by about 1.5% against USD relative to June 30th 2017. At the same time, the average PLN/EUR exchange rate was lower by approximately 1% over the previous quarter, with the PLN/USD exchange rate up approximately 5.4%. The weakening of PLN against EUR and its concurrent strengthening against USD had no material impact on the Group's results in the reporting period.
The Group monitors its current and planned net currency exposures and manages the resulting currency risk by applying selected hedging instruments. In the reporting period, the main tools used by the Group were: natural hedging; factoring and discounting of receivables denominated in foreign currencies; and currency forwards covering up to 80% of the remaining currency exposure with time horizons of less than 6 months, and up to 50% of the remaining currency exposure with time horizons between 6 and 12 months.
Pursuant to the 'Policy of Financial Risk Management (Currency Risk and Interest Rate Risk)', the Grupa Azoty Group may enter into hedging transactions with horizons of up to 24 months, provided such transactions reduce the adverse effect of fluctuations in exchange rates on the cash flows (and the Group complies with the adopted hedging limits and hedge ratios and acts consistently with the applied VaR methodology).
Execution of currency hedging transactions where the hedge horizon is more than 24 months or the transaction does not conform to the Financial Risk Management Policy requires approval by the Management Board based on the recommendation of the Finance Committee.
In Q3 2017, the Group used hedging tools in the form of EUR and USD swap forwards, as an addition to the contracts executed in 2016, reflecting its planned net exposure in both currencies and the growing share of natural hedging against EUR.
For the first nine months of 2017, the Grupa Azoty Group reported a profit of PLN 18,173 thousand on hedging transactions. The result on revaluation of hedging instruments was positive, at PLN 10,122 thousand.
In the first nine months of 2017, the Group's aggregate result on the settlement of hedging transactions and revaluation of hedging instruments was positive, at PLN 28,294 thousand.
On the unhedged net currency exposure, the Group reported a net loss on realised and unrealised foreign-exchange differences of PLN (20,785) thousand.
In the first nine months of 2017, the Group's aggregate result on foreign exchange differences and currency derivative transactions (including revaluation as at the end of the reporting period) was positive at PLN 7,509 thousand.
The loss on current currency transactions and foreign-exchange differences was more than offset by gains on measurement and settlement of currency forwards.
In Q3 2017, interest rates in Poland did not change and are expected to remain unchanged until the end of 2017 as the growing inflation continues below the central inflation path projected by the Monetary Policy Council (2.50%).
As a result, the Group's base interest rate (1M WIBOR) in Q3 2017 stayed at approximately 1.65%, which had a positive effect on stabilising the Group's borrowing costs at a relatively low level, and translated into a solid debt service capacity.
As at September 30th 2017, the Grupa Azoty Group did not have any unrealised interest rate risk hedges.
In Q3 2017, prices of CO2 emission allowances gradually rose in response to the announcement of the plan to withdraw some free allowances in the coming years by EU authorities.
At the end of the period, the total valuation of CO2 forwards was positive, as some of the contracts were executed on a moving basis in previous periods, when the prices of EUAs were lower.
In the first nine months of 2017, the Group reported a PLN 10,829 thousand gain on valuation of forward contracts for the purchase of CO2emission allowances.
Since September 28th 2016, the Group has applied cash flow hedge accounting. The hedged items are highly probable future proceeds from sale transactions in the euro, which will be recognised in profit or loss in the period from December 2018 to June 2025. The hedging covers currency risk. The hedge is a euro-denominated credit facility of EUR 127,134 thousand as at September 30th 2017, repayable from December 2018 to June 2025 in 14 equal half-yearly instalments of EUR 9,081 thousand each. As at September 30th 2017, the fair value of the facility was PLN 552,765 thousand. As at September 30th 2017, the hedging reserve included PLN 1,452 thousand on account of the effective hedge. In Q3 2017, the Grupa Azoty Group did not reclassify any hedge accounting amounts from other comprehensive income to the statement of profit or loss.
In Q3 2017, representatives of the Polish chemical sector held a positive view of the economic climate. In the reports using the GUS survey methodology, the economic sentiment indicator in the chemicals and chemical products category was positive, figuring at +15.1% in July, +14.8% in August and +14% in September, but declined both quarter on quarter and year on year. The outlook for 2017:
In the agricultural market, the third quarter was a period of changeable weather. Rainfall and strong winds disrupted harvest, particularly in the northern and central parts of Poland, affecting the quality of grain. According to the Integrated Agricultural Information System of the Ministry of Agriculture and Rural Development, in the reporting period average farm gate prices of wheat and corn were higher by more than 8% year on year, with average prices of oilseed rape down approximately 4%.
Prices of wheat, corn and oilseed rape
Source: the Ministry of Agriculture and Rural Development.
By June 17th 2017, the Agency for Restructuring and Modernisation of Agriculture disbursed to farmers PLN 14.598bn, i.e. 99.93% of the planned pool of funds allocated to direct subsidies for 2016. Low oil prices in the global markets do not allow any increase in prices of oilseeds, and about 60% of the oilseed rape in the European Union is processed into biofuel.
| Average Q3 2016 PLN/t |
Average Q3 2017 PLN/t |
Q/Q % |
September 2017 PLN/t |
MIN 2017 PLN/t |
MAX 2017 PLN/t |
|
|---|---|---|---|---|---|---|
| Consumable wheat | 623 | 673 | 8 | 656 | 644 | 718 |
| Fodder corn | 673 | 727 | 8 | 730 | 714 | 737 |
| Rapeseed | 1,640 | 1,582 | -4 | 1,585 | 1,573 | 1,587 |
Source: the Ministry of Agriculture and Rural Development.
Domestic demand was in a downtrend at the beginning of the quarter due to harvest, but improved in the second half with the start of the autumn application of NPK fertilizers.
In Q3 2017, the prices of nitrogen fertilizers (ammonium nitrate, calcium ammonium nitrate and ammonium sulfate) climbed year on year by about 9%−13%. The prices of ammonia, a strategic feedstock, fell by around 4%.
Source: ICIS, Argus FMB, Profercy.
A clear downward trend in ammonia prices in the second quarter of 2017 was caused by the situation on the US market. The contributing factors included unfavourable weather conditions, significantly reduced demand for ammonia for agricultural purposes, large stockpiles accumulated in the distribution network, and increased supply following commissioning of new production capacities. US producers began to export ammonia from the new units, including to North Africa and Europe, and the fall in ammonia prices in the US depressed prices elsewhere in the world. The market situation in the coming months will largely depend on gas prices, USD exchange rates and global production volumes, particularly in fertilizers.
| Average Q3 2016 EUR/t |
Average Q3 2017 EUR/t |
Q/Q % |
Septemb er 2017 EUR/t |
MIN 2017 EUR/t |
MAX 2017 EUR/t |
|
|---|---|---|---|---|---|---|
| CAN 27% Germany CIF inland (bulk) |
151 | 165 | 9 | 172 | 161 | 172 |
| AN (33.5%) France, delivered (bulk) |
209 | 234 | 12 | 246 | 228 | 246 |
| USD/t | USD/t | % | USD/t | USD/t | USD/t | |
| Ammonia (FOB Yuzhny) |
205 | 197 | -4 | 203 | 190 | 203 |
| Urea (FOB Baltic) |
181 | 204 | 13 | 232 | 182 | 232 |
| AS (Black Sea FOB white) |
103 | 114 | 11 | 124 | 109 | 124 |
Source: ICIS, Argus FMB, Profercy.
Prices of nitrogen fertilizers will be determined by urea purchases by India, and concluded transactions should help to stabilise urea prices. Prices of ammonium nitrate and fertilizer supply are rising on new capacity additions (for urea alone, about 2.5 million tonnes a year will be added in Russia, the US, and Bolivia). Higher global prices of nitrogen fertilizers, increased demand, rising production and transport costs, and rising prices of energy may drive price growth.
In Q3 2017, NPK sales were subdued on the Polish market not only due to the harvesting period, but, first of all, a shortage of funds faced by farmers (low prices of plant and animal products). Most large farms purchased a large proportion of fertilizers needed for autumn planting in June, at seasonally low prices. Smaller farms made purchases shortly before planting winter crops.
Prices of compound fertilizers (NPK, DAP), potassium chloride and phosphate rock
Source: WFM, FERTECON, Profercy.
NPK fertilizers imported from Norway, Finland, Russia and Belarus were available on a regular basis in Poland. There was growing demand among farmers for NPK blends, as their prices are usually 10−15% lower than the prices of compound NPK fertilizers.
Except for local and periodic instances of higher demand, the first half of 2017 saw reduced demand for NPK fertilizers across most European markets. Low incomes in agriculture significantly reduced farmers' purchasing power, even in such markets as Germany or France.
| Average Q3 2016 USD/t |
Average Q3 2017 USD/t |
Q/Q % |
September 2017 USD/t |
MIN 2017 USD/t |
MAX 2017 USD/t |
|
|---|---|---|---|---|---|---|
| DAP (FOB Baltic) |
322 | 326 | 1 | 328 | 324 | 328 |
| NPK3x16 (FOB Baltic) |
258 | 240 | -7 | 244 | 237 | 244 |
| Potassium chloride (FOB Baltic spot) |
228 | 236 | 4 | 235 | 234 | 239 |
| Phosphate rock (FOB North Africa) |
97 | 86 | -11 | 86 | 86 | 86 |
Source: WFM, FERTECON, Profercy.
In Q3 2017, DAP demand remained low in most markets. Production cuts in China and damage to US installations caused by the hurricane were offset by new capacity additions (for instance, in Saudi Arabia).Global DAP prices, which were in decline since March 2017, bottomed out in September. Prices of phosphate rock, an important feedstock in the production of compound fertilizers, were also in a downtrend, declining 11% year on year, with prices of potassium chloride up 4% over the previous year. The prices of potassium chloride were largely driven by policies of the largest producers, who sought to maintain high prices and control supply through periodic shutdowns of their production facilities.
In Q3 2017, relatively strong demand for caprolactam was fuelled by increasing demand on the PA6 market, repeating the pattern from the year before. Those developments were primarily driven by the application markets, chiefly the automotive and textile industries.
In the reporting period, the market situation continued to be shaped by supply and demand forces and, to a lesser extent, by rising oil prices (up approximately 13%). Higher oil prices led to a rise in prices of petrochemical feedstocks, including benzene (uo ca. 8%, FOB, NWE) and caprolactam (up ca 36%, DDP, WE), exerting additional pressure on prices of PA6 (up ca.38%, DDP, WE) in Europe.
Phenol prices did not change as much, rising by approximately 3% (FD, NWE) year on year, largely due to higher oil prices, as well as seasonal fluctuations in supply and pricing trends (with the demand remaining stable).
In Q3 2017, prices of caprolactam (CPL) in Asia (CFR, NE Asia) were 22% higher year on year, at USD 1,341 per tonne. The situation on the caprolactam and polyamide 6 markets was mostly attributable to shortages of CPL and PA6 resulting from scheduled and unscheduled downtimes, disruptions in logistics caused by failures of railway infrastructure in Germany, and changes in the legal and legislative regimes on the Asian market.
Thus, caprolactam prices were largely driven by the demand-supply balance, and not only by prices of oil-based feedstocks. Such market conditions allowed manufacturers, previously constrained by structural oversupply, to implement some of their profitability improvement plans. The persisting oversupply of polyamide 6 in Europe was gradually reduced on the strong performance of the automotive and textile sectors, which helped improve the trade balance.
Source: TECNON, ICIS.
| Average Q3 2016 EUR/t |
Average Q3 2017 EUR/t |
Q/Q % |
September 2017 EUR/t |
MIN 2017 EUR/t |
MAX 2017 EUR/t |
|
|---|---|---|---|---|---|---|
| Benzene (FOB, NWE) |
619 | 666 | 8 | 658 | 645 | 695 |
| Phenol (FD, NWE) |
1,229 | 1,272 | 3 | 1,262 | 1,252 | 1,302 |
| Caprolactam (Liq., DDP, WE) |
1,543 | 2,093 | 36 | 2,073 | 2,073 | 2,123 |
| Polyamide 6 (PA 6) (DDP, WE) |
1,542 | 2,132 | 38 | 2,105 | 2,105 | 2,165 |
| USD/t | USD/t | % | USD/t | USD/t | USD/t | |
| Caprolactam (CFR, NEAsia) |
1,341 | 1,639 | 22 | 1,720 | 1,560 | 1,720 |
| USD/bbl | USD/bbl | % | USD/bbl | USD/bbl | USD/bbl | |
| Crude oil (BRENT) |
45.87 | 51.94 | 13 | 55.09 | 49.05 | 55.09 |
Source: ICIS, Tecnon, Rzeczpospolita.
In September 2017, polyamide 6 prices fell slightly despite rising benzene prices. Considering strong market supply, buyers hoped for a much larger price decrease, but firm demand from most polyamide 6 application sectors led to only small reductions. At the same time, negotiations of contract prices for October commenced. Prices are expected to rise in October due to strong demand, smaller imports from Asia, and rising benzene contract prices.
As in the Plastics segment, prices in the OXO segment continued to be influenced by crude oil price levels. Price hikes were seen both for propylene and OXO products. Relative to Q3 2016, the prices grew 15% to 25%.
Q3 2017 was marked by weaker demand than H1 2017, resulting from lower interest of end users during the summer season.
Prices of 2-EH, DOTP and propylene
January 18th 2017 – The changes in DOTP prices were caused by alteration of the price gathering methodology applied by ICIS (which was revised to better present the actual market prices) and should not be viewed as an indication of an actual change in the plasticiser prices.
Source: ICIS.
Contract prices of propylene grew in Q3 2017, driven by continued high demand, product shortages caused by shutdowns and technical failures of production units, and higher prices of feedstock (kerosene, electricity).
*
| Average Q3 2016 EUR/t |
Average Q3 2017 EUR/t |
Q/Q % |
Septemb er 2017 EUR/t |
MIN 2017 EUR/t |
MAX 2017 EUR/t |
|
|---|---|---|---|---|---|---|
| 2-EH (FD NWE spot) |
888 | 1,106 | 25 | 1,095 | 1,095 | 1,123 |
| DOTP* (FD NWE spot) |
1,238 | 1,334 | -* | 1,299 | 1,299 | 1,378 |
| Propylene (FD NWE spot) |
716 | 826 | 15 | 861 | 783 | 861 |
* Data not comparable due to change of methodology.
Source: ICIS.
In Q4 2017 and Q1 2018, the market prices of propylene may be expected to decline gradually as availability of the product improves and the feedstock prices stabilise. At the same time, the OXO product market will become increasingly competitive as a result of more balanced product mix (Q4 2017). The effect of those developments will be reinforced by scheduled shutdowns at key manufacturers in Q1 and Q2 2018, while the market imbalance will support the prices.
Sulfur
In Q3 2017, the price of refinery sulfur in Europe fell by approximately 12% year on year, while the Vancouver spot prices of prilled sulfur increased 29%.
Source: FERTECON.
In Q3 2017, the prices of refinery sulfur were lower than in the previous year. High stocks of prilled sulfur, especially in Asia (mainly China and India), are affecting the global prices of the product. Low stocks of sulfur and maintenance shutdowns of refinery desulfurisation units led to a rise in sulfur prices in China. Phosphate fertilizer manufacturers in China increased the utilisation of their production capacities from 50%–60% to 60%–70% before the new environmental taxes take effect on January 1st 2018. Sulfur prices rose in Canada, India and the Mediterranean region, while remaining stable in Europe, the United States and Brazil. In Europe, the prices of sulfur are set quarterly; price negotiations for Q4 2017 began in late September.
| Average Q3 2016 USD/t |
Average Q3 2017 USD/t |
Q/Q % |
Septemb er 2017 USD/t |
MIN 2017 USD/t |
MAX 2017 USD/t |
|
|---|---|---|---|---|---|---|
| Sulfur (Delivered Benelux refinery) |
105 | 92 | -12 | 92 | 92 | 92 |
| Sulfur (Vancouver spot FOB) |
74 | 96 | 29 | 106 | 89 | 94 |
Source: FERTECON.
Depleting stocks of sulfur could have a favourable effect on the price trend, provided that the demand for phosphate fertilizers grows and the supply is reduced, with maintenance shutdowns planned in a controlled manner.
In the near term, the demand for sulfur is expected to increase due to the planned launch of new phosphate fertilizer units in Saudi Arabia and Morocco. In the coming months, the market will be shaped by the real supply of sulfur in the CEE region and the key indices. In addition, as with other commodities, the market has been significantly influenced by the exchange rates of major currencies, including the US dollar. The market conditions in subsequent periods will depend mainly on how the situation in the fertilizer market develops, especially with respect to compound fertilizers and, to a lesser extent, caprolactam. The rise in demand at the beginning of 2017 boosted the demand for liquid sulfur in the short term.
In Q3 2017, the demand for melamine in Europe remained strong, with a typical increase in orders seen after the summer holiday season, and this situation is expected to continue until Christmas. In the period under review, the manufacturers reported low stock levels following the maintenance season.
Prices of melamine
Source: ICIS, Global Bleaching Chemicals.
Environmental constraints in China and their potential impact on global prices and trade flows are still a cause for concern in the global melamine market.
| Average Q3 2016 EUR/t |
Average Q3 2017 EUR/t |
Q/Q % |
September 2017 EUR/t |
MIN 2017 EUR/t |
MAX 2017 EUR/t |
|
|---|---|---|---|---|---|---|
| Melamine (FD NWE) | 1,390 | 1,533 | 10 | 1,540 | 1,520 | 1,540 |
Source: ICIS, Global Bleaching Chemicals.
European manufacturers expect melamine prices to rise in Q4 2017, possibly at two-digit rates. Price negotiations are currently underway in the US. On September 6th, US-based Cornerstone Chemical announced that as of October 1st its melamine prices in the US would go up by USD 110 per tonne. Some customers view this level as excessive, and it may make them more inclined to seek lower-cost sources, for example in Europe.
Asian spot prices (FOB China) grew by USD 160 per tonne on average, driven by the rising cost of feedstock and low stocks of Chinese manufacturers.
Availability of titanium white on the global market was limited throughout Q3, and the supply-demand imbalance stemmed from reduced production of titanium white and the continuing economic recovery in many markets without any signs of slowdown in the holiday season. The lower production volumes were partly caused by failure of production units in Finland and Ukraine and a 15% cut in production in China (30-35% of the global output).
Source: ICIS, CCM.
The prices of titanium white in Europe, the US and Asia were increased, as planned, in early July and remained flat throughout the entire third quarter. In China, the export prices fell in July, reflecting weak domestic demand and rising stock levels. After further environmental inspections by governmental institutions, a number of titanium white producers in China had to cease production, which resulted in a rebound in the export price of titanium white in the second half of August. In September, negotiations of contracts for the fourth quarter were started in the US and Europe. All titanium white manufacturers announced price rises.
| Average Q3 2016 EUR/t |
Average Q3 2017 EUR/t |
Q/Q % |
September 2017 EUR/t |
MIN 2017 EUR/t |
MAX 2017 EUR/t |
|
|---|---|---|---|---|---|---|
| Titanium white (FD NWE) |
2,105 | 2,720 | 29 | 2,720 | 2,720 | 2,720 |
| USD/t | USD/t | % | USD/t | USD/t | USD/t | |
| Ilmenite (ex Works China) |
134 | 217 | 62 | 233 | 206 | 233 |
Source: ICIS, CCM.
Further environmental inspections at the production facilities operated by Chinese manufacturers of ilmenite, one of the main raw materials for titanium white production, led to some of them being closed down again. As a result, the price of ilmenite rose by over 11% in Q3 2017.
Technical-grade urea is mostly used as a component of furniture adhesives and the NOXY® (AdBlue®) solution. Demand for technical-grade urea remained stable, showing an upward trend in the NOXY segment.
In 2020, the share of technical-grade urea in total urea consumption is forecast to reach 17%. Total consumption of technical-grade urea will continue to increase, from 28m tonnes in 2015 to 33m tonnes in 2020 ( according to the International Fertilizer Industry Association), and will represent almost half of the global growth in demand for urea. The growth rate for 2015–2020 is estimated at 3%. The rising consumption of urea for technical applications will be mainly driven by its use in the production of UF (urea-formaldehyde) resins and in deNOx (flue gas denitrification) units.
In Q3 2017, gas prices rose 19%−26% year on year (see table below).
Gas prices in the European market in the first half of Q3 2017 continued the sideways trend started in the previous period, moving in the range of EUR 15.0–EUR 15.5/MWh. The decline in gas consumption for heating purposes was offset by higher volumes of gas injected into storage facilities, as their filling levels were lower than last year.
Prices of natural gas
*Excluding transmission.
Source: PGNiG tariff, ICIS.
Gas prices rose significantly in August, mainly because of numerous failures and unscheduled shutdowns of gas infrastructure in Norway and Yamal. The increase was further supported by rising prices of oil and coal and the high demand for electricity and, consequently, gas, caused by high temperatures in Europe. The prices exceeded EUR 17.5 per MWh for some time, only to fall to EUR 16 per MWh at the end of the month.
| Average Q3 2016 EUR/MWh |
Average Q3 2017 EUR/MWh |
Q/Q % |
September 2017 EUR/MWh |
MIN 2017 EUR/MWh |
MAX 2017 EUR/MWh |
|
|---|---|---|---|---|---|---|
| PGNiG tariff | 17.2 | 20.5 | 19 | 19.8 | 19.8 | 21.6 |
| TTF DA net of transmission costs |
12.7 | 16.0 | 26 | 17.1 | 15.0 | 17.1 |
| EX GPL DA | 12.9 | 16.0 | 24 | 17.0 | 15.1 | 17.0 |
Source: PGNiG tariff, ICIS.
Latest forecasts say that in the upcoming winter season gas prices will grow slowly, to reach approximately EUR 18.5 per MWh by the end of the year. Then, a downward trend is expected. However, the prices will be most strongly affected by movements in coal prices and possible temperature deviations from the long-term average.
Average prices of electricity on the day-ahead market of the Polish Power Exchange in Q3 2017 continued the upward trend started in May, increasing by almost 9% compared with the average price for H1. On a year-on-year basis, the growth exceeded 10%. This market behaviour was an effect of changeable temperatures, wind power generation volumes, and available capacities of conventional power plants.
IRDN − average price weighted by the volume of all transactions on a trading day, calculated after the delivery date for the entire day.
Source: Polish Power Exchange.
| Average | Average | September | MAX | |||
|---|---|---|---|---|---|---|
| Q3 2016 | Q3 2017 | Q/Q | 2017 | MIN 2017 | 2017 | |
| PLN/MWh | PLN/MWh | % | PLN/MWh | PLN/MWh | PLN/MWh | |
| Electricity | 149.72 | 165.71 | 10.7 | 175.53 | 98.08 | 368.63 |
Source: Polish Power Exchange.
The Polish market is largely affected by climate regulations and the need to continue upgrading power generation capacities (expenditure on new production capacities and maintaining operating capacity reserve). Electricity prices will be driven by the following factors:
Electricity prices are expected to rise slightly during the next 12 months.
In Q3 2017, coal prices returned to the levels seen at the end of 2016. On a year-on-year basis, they rose 59%. The average price of coal in the first three quarters of 2017 was USD 81.34 per tonne, up 44% year on year.
Source: ARA prices.
The rising global prices of coal are driven by limited supply (Atlantic region) on the one hand and, on the other, by higher demand from customers in the Asia-Pacific markets (including China, India, and Japan). The cuts in coal production exceeded the required level and led to a deficit on international markets. While consumption of coal fell by about 2%, its production is estimated to have decreased by as much as 6%.
| Average Q3 2016 USD/t |
Average Q3 2017 USD/t |
Q/Q % |
September 2017 USD/t |
MIN 2017 USD/t |
MAX 2017 USD/t |
|
|---|---|---|---|---|---|---|
| Coal | 59.85 | 86.39 | 44.4 | 90.35 | 71.70 | 92.36 |
Source: ARA prices.
Prices of coal in Poland also increased, eliminating the oversupply. This was an effect of the ongoing restructuring of coal mines and the decline in coal production caused, among other factors, by insufficient investment in the existing mines and closing down of the unprofitable ones.
Analysts forecast that in H2 2017 coal prices will continue at their current levels. The equilibrium price is estimated at between USD 65 and USD 70 per tonne, not to be seen within the next two or three years, however.
In Q3 2017, the Group earned a positive EBITDA of PLN 255,322 thousand and net profit of PLN 75,491 thousand.
| Item | Q3 2017 | Q3 2016 | change | % change |
|---|---|---|---|---|
| Revenue | 2,196,069 | 1,999,643 | 196,426 | 9.8 |
| Cost of sales | (1,738,868) | (1,666,143) | (72,725) | 4.4 |
| Gross profit | 457,201 | 333,500 | 123,701 | 37.1 |
| Selling and distribution expenses | (157,176) | (143,849) | (13,327) | 9.3 |
| Administrative expenses | (185,546) | (165,470) | (20,076) | 12.1 |
| Profit from sales | 114,479 | 24,181 | 90,298 | 373.4 |
| Net other expenses | (13,944) | (10,682) | (3,262) | 30.5 |
| Operating profit | 100,535 | 13,499 | 87,036 | 644.8 |
| Net finance income/(costs) | (612) | 724 | (1,336) | (184.5) |
| Share of profit of equity-accounted investees |
4,402 | 2,918 | 1,484 | 50.9 |
| Profit before tax | 104,325 | 17,141 | 87,184 | 508.6 |
| Income tax | (28,834) | (11,707) | (17,127) | 146.3 |
| Net profit | 75,491 | 5,434 | 70,057 | 1,289.2 |
| EBIT | 100,535 | 13,499 | 87,036 | 644.8 |
| Depreciation and amortisation | 154,787 | 130,393 | 24,394 | 18.7 |
| EBITDA | 255,322 | 143,892 | 111,430 | 77.4 |
Source: Company data.
With revenue up 9.8% year on year and only slightly higher cost of sales (up 4.4%), the Grupa Azoty Group reported gross profit. Gross profit increased by PLN 123,701 thousand relative to Q3 2016. Gross profit net of selling and distribution expenses and administrative expenses was PLN 114,479 thousand.
In Q3 2017, the balance of other income and other expenses was negative, at PLN (13,944) thousand, and had a slightly adverse impact on EBIT, which came in at PLN 100,535 thousand, up by PLN 87,184 thousand year on year.
| 48,991 41,510 |
|---|
| (4,175) (1,140) |
| (3,916) (7,005) |
Source: Company data.
The Group's profit on sales of products in Q3 2017 was determined primarily by the market situation in the Agro Fertilizers segment. Year on year, revenue increased in the Agro Fertilizers segment (up 1.8%), Plastics segment (up 34.3%), Chemicals segment (up 16.1%), and Energy segment. It fell only in the Other Activities segment (down 19.0%).
Source: Company data.
Source: Company data.
The shares of individual segments in total revenue changed slightly compared with Q3 2016: the contribution from the Plastics, Chemicals and Energy segments grew (by 2.9pp, 1.6pp, and 0.1pp, respectively), while the shares of the other segments were lower.
In Q3 2017, revenue in the Agro Fertilizers segment was PLN 1,107,613 thousand and accounted for 50.5% of the Group's total revenue. Relative to Q3 2016, the segment's revenue grew 1.8%, while its share in the Group's total decreased.
The Agro Fertilizers segment also reported profit from sales and positive EBIT of PLN 12,468 thousand. Sales on the domestic market accounted for approximately 72.6% of the segment's revenue.
In Q3 2017, revenue in the Plastics segment was PLN 352,429 thousand and accounted for 16.0% of the Group's total revenue. The revenue figure was up 34.3% year on year, contributing to profit on sales and positive EBIT of PLN 45,200 thousand.
More than 85.3% of the segment's revenue was derived from sales on foreign markets.
In Q3 2017, revenue in the Chemicals segment amounted to PLN 645,526 thousand, having increased 16.1% year on year. The segment's revenue accounted for 29.4% of the Group's total. The segment reported profit on sales and positive EBIT of PLN 53,788 thousand.
Sales on foreign markets accounted for approximately 61.9% of the Chemicals segment's revenue.
In Q3 2017, revenue in the Energy segment was PLN 48,991 thousand and accounted for approximately 2.2% of the Group's total revenue. The segment's revenue grew 15.4% year on year. EBIT reported by the Energy segment was negative.
In Q3 2017, revenue in the Other Activities segment amounted to PLN 41,510 thousand, and accounted for 1.9% of the Group's total. The segment's EBIT was negative.
In Q3 2017, operating expenses were PLN 2,055,899 thousand, up by PLN 165,836 thousand year on year. There was an increase in raw materials and consumables used, depreciation and amortisation, as well as cost of salaries and wages, including overheads, which led to a rise in total operating expenses. Services, taxes and charges, as well as other costs decreased.
| Q3 2017 | Q3 2016 | change | % change | |
|---|---|---|---|---|
| Depreciation and amortisation | 153,346 | 129,695 | 23,651 | 18.2 |
| Raw materials and consumables used | 1,228,660 | 1,082,078 | 146,582 | 13.5 |
| Services | 241,754 | 249,776 | (8,022) | (3.2) |
| Salaries and wages, including overheads, and other benefits |
338,907 | 313,673 | 25,234 | 8.0 |
| Taxes and charges | 78,484 | 89,815 | (11,331) | (12.6) |
| Other costs | 14,748 | 25,026 | (10,278) | (41.1) |
| Total | 2,055,899 | 1,890,063 | 165,836 | 8.8 |
Source: Company data.
In Q3 2017, operating expenses other than costs of raw materials and consumables used accounted for 40.2% of total operating expenses, down from 42.7% in the corresponding period of 2016.
Structure of other operating expenses [%]
| Q3 2017 | Q3 2016 | |
|---|---|---|
| Depreciation and amortisation | 7.5 | 6.9 |
| Services | 11.8 | 13.2 |
| Salaries and wages, including overheads, and other benefits |
16.5 | 16.6 |
| Taxes and charges | 3.8 | 4.8 |
| Other costs | 0.7 | 1.3 |
| Total | 40.2 | 42.7 |
Source: Company data.
In Q3 2017, the Group's assets rose to PLN 11,209,758 thousand, by PLN 403,428 thousand on the end of Q3 2016. As at September 30th 2017, non-current assets stood at PLN 7,844,065 thousand, and current assets were PLN 3,365,693 thousand.
The most significant year-on-year changes in assets in Q3 2017 included:
| Q3 2017 | Q3 2016 | change | % change | |
|---|---|---|---|---|
| Non-current assets, including: | 7,844,065 | 7,428,778 | 415,287 | 5.6 |
| Property, plant and equipment | 6,659,677 | 6,153,610 | 506,067 | 8.2 |
| Perpetual usufruct of land | 478,809 | 483,807 | (4,998) | (1.0) |
| Intangible assets | 453,935 | 537,191 | (83,256) | (15.5) |
| Equity-accounted investees | 107,495 | 106,815 | 680 | 0.6 |
| Current assets, including: | 3,365,693 | 3,377,552 | (11,859) | (0.4) |
| Trade and other receivables | 1,262,838 | 1,086,456 | 176,382 | 16.2 |
| Inventories | 923,705 | 841,454 | 82,251 | 9.8 |
| Cash and cash equivalents | 655,600 | 672,439 | (16,839) | (2.5) |
| Other financial assets | 321,900 | 582,970 | (261,070) | (44.8) |
| Property rights | 160,813 | 175,516 | (14,703) | (8.4) |
| Total assets | 11,209,758 | 10,806,330 | 403,428 | 3.7 |
Source: Company data.
Year on year, the most significant movements in equity and liabilities in the reporting period included:
Structure of equity and liabilities
| Item | Q3 2017 | Q3 2016 | change | % change |
|---|---|---|---|---|
| Equity | 7,411,899 | 7,124,238 | 287,661 | 4.0 |
| Non-current liabilities, including: | 2,215,424 | 1,911,167 | 304,257 | 15.9 |
| Borrowings | 1,485,440 | 1,186,547 | 298,893 | 25.2 |
| Employee benefit obligations | 322,771 | 334,097 | (11,326) | (3.4) |
| Deferred tax liabilities | 187,714 | 211,729 | (24,015) | (11.3) |
| Provisions | 105,559 | 101,856 | 3,703 | 3.6 |
| Current liabilities, including: | 1,582,435 | 1,770,925 | (188,490) | (10.6) |
| Trade and other payables | 1,354,701 | 1,289,905 | 64,796 | 5.0 |
| Borrowings | 80,903 | 274,107 | (193,204) | (70.5) |
| Other financial liabilities | 41,776 | 59,378 | (17,602) | (29.6) |
| Employee benefit obligations | 38,019 | 27,925 | 10,094 | 36.1 |
| Total equity and liabilities | 11,209,758 | 10,806,330 | 403,428 | 3.7 |
Source: Company data.
| Q3 2017 | Q3 2016 | |
|---|---|---|
| Gross profit margin | 20.8% | 16.7% |
| EBIT margin | 4.6% | 0.7% |
| EBITDA margin | 11.6% | 7.2% |
| Net profit margin | 3.4% | 0.1% |
| ROA | 0.7% | 0.1% |
| ROCE | 1.0% | 0.1% |
| ROE | 1.0% | 0.1% |
| Return on non-current assets | 1.0% | 0.1% |
Source: Company data.
Ratio formulas:
Gross profit margin = gross profit (loss) / revenue (statement of comprehensive income by function) EBIT margin = EBIT / revenue EBITDA margin = EBITDA / net revenue Net profit margin = net profit (loss) / revenue Return on assets (ROA) = net profit (loss) / total assets Return on capital employed (ROCE) = EBIT / TALCL, that is EBIT / total assets less current liabilities Return on equity (ROE) = net profit (loss) / equity Return on non-current assets = net profit (loss) / non-current assets
| Q3 2017 | Q3 2016 | |
|---|---|---|
| Current ratio | 2.1 | 1.9 |
| Quick ratio | 1.5 | 1.4 |
| Cash ratio | 0.6 | 0.7 |
Source: Company data.
Ratio formulas:
Current ratio = current assets / current liabilities
Quick ratio = (current assets - inventories - current prepayments and accrued income) / current liabilities Cash ratio = (cash + other financial assets) / current liabilities
Source: Company data.
Operational efficiency ratios
| Q3 2017 | Q3 2016 | |
|---|---|---|
| Inventory turnover | 48 | 45 |
| Average collection period | 52 | 49 |
| Average payment period | 70 | 70 |
| Cash conversion cycle | 29 | 25 |
Source: Company data.
Inventory turnover = inventories * 90 / cost of sales
Average collection period = trade and other receivables * 90 / revenue
Average payment period = trade and other payables * 90 / cost of sales
Cash conversion cycle = inventory turnover + average collection period - average payment period
| Q3 2017 | Q3 2016 | |
|---|---|---|
| Total debt ratio | 33.9% | 34.1% |
| Long-term debt ratio | 19.8% | 17.7% |
| Short-term debt ratio | 14.1% | 16.4% |
| Equity-to-debt ratio | 195.2% | 193.5% |
| Interest cover ratio | 1,018.8% | 267.3% |
Source: Company data.
Total debt ratio = total liabilities / total assets Long-term debt ratio = non-current liabilities / total assets Short-term debt ratio = current liabilities / total assets Equity-to-debt ratio = equity / current and non-current liabilities Interest cover ratio = (profit before tax + interest expense) / interest expense
The Parent and key Group companies are fully solvent, with good credit standing. The Group is able to pay its liabilities as they fall due and to hold and generate free operating cash flows to further support payment of such liabilities in a timely manner.
The liquidity management policy operated by the Grupa Azoty Group consists in maintaining surplus cash and available credit facilities as well as limits under the intragroup financing agreement (one purpose of which is ensuring effective distribution of funds) and ensuring that their level is safe and adequate to the scale of the Group's business.
In Q3 2017, the Group paid all of its borrowing-related liabilities when due, and there is no threat to its ability to continue servicing its debt.
Grupa Azoty has access to umbrella overdraft limits under physical cash pooling and under a multipurpose credit facility, which may be used by the Parent at times of increased demand for funding from the Group companies. The Grupa Azoty Group also has access to bilateral overdraft limits and multi-purpose facilities available to the Group companies.
The aggregate amount of overdraft limits and multi-purpose credit facilities available to the Group as at September 30th 2017 was PLN 431m.
Furthermore, the Group has access to a syndicated revolving credit facility of PLN 1,500m. As at September 30th 2017, PLN 717m had been drawn down, and the remaining amount of PLN 783m was available to the Group to finance its general needs, including the investment projects envisaged in its strategy.
In addition, Grupa Azoty is party to long-term financing agreements: a PLN 550m credit facility from the EIB (as at September 30th 2017, the euro equivalent of the entire PLN 550m limit was drawn under the facility) and a PLN 150m credit facility from the EBRD (as at September 30th 2017, PLN 10m was drawn under the facility), for the financing of certain investment projects defined in the Group's strategy. Thus the amount available under that facility stood at PLN 140m.
As at September 30th 2017, the aggregate amount of limits available to the Group under the financing agreements was PLN 1,354m.
The Group's financial condition is sound, and there are no material threats or risks of its deterioration in the future. The Group complies with the uniform covenants of its facility agreements which enable it to significantly increase financial debt when and as needed.
One-off items which materially affected assets, equity and liabilities, capital, net profit/loss or cash flows were the impairment losses recognised, described in detail in Section 2.1.
Save for the above, there were no other one-off items which would materially impact the Group's assets, equity and liabilities, capital, net profit/loss or cash flows.
On August 17th 2017, the Parent received PLN 45 thousand as the fifth tranche of co-financing under the agreement concluded on June 30th 2014 with the Minister of Environment, represented by the National Fund for Environmental Protection and Water Management of Warsaw, for the project 'Flue Gas Treatment Unit at Zakłady Azotowe w Tarnowie-Mościcach S.A.' The project was co-financed under the Norwegian Financial Mechanism 2009–2014.
The Grupa Azoty Group's total capital expenditure in Q3 2017 was PLN 200,755 thousand (including amounts spent on components, major overhaul work and improvements). Structure of capital expenditure:
| | Growth capex | PLN 85,266 thousand |
|---|---|---|
| | Maintenance capex | PLN 41,265 thousand |
| | Mandatory investments | PLN 18,318 thousand |
| | Purchase of finished goods | PLN 9,370 thousand |
| | Other (components, major overhaul work, other) | PLN 46,536 thousand |
Structure of the Grupa Azoty Group's capital expenditure in Q3 2017
Source: Company data.
The Grupa Azoty Group's capital expenditure in Q3 2017:
| | The Parent | PLN 35,829 thousand |
|---|---|---|
| | Grupa Azoty PUŁAWY Group | PLN 94,423 thousand |
| | Grupa Azoty POLICE Group | PLN 41,019 thousand |
| | Grupa Azoty KĘDZIERZYN Group | PLN 14,744 thousand |
| | Grupa Azoty ATT Polymers GmbH | PLN 8,626 thousand*) |
| | Grupa Azoty KOLTAR Sp. z o.o. | PLN 2,912 thousand |
| | Grupa Azoty SIARKOPOL | PLN 2,087 thousand |
| | Grupa Azoty PKCh Sp. z o.o. | PLN 1,115 thousand |
*)Translated at the EUR/PLN exchange rate quoted by the National Bank of Poland for September 29th 2017: EUR 1 = PLN 4.3091 (table No. 189/A/NBP/2017).
| Project name | Project budget |
Expenditure incurred |
Expenditure incurred in Q3 2017 |
Project purpose | Scheduled completion date |
|---|---|---|---|---|---|
| Polyamide plant II 80,000 tonnes p.a. |
320,000 | 307,225 | 96,384 | To utilise the Group's caprolactam output in a more efficient manner |
2017 |
| Granulation plant II | 141,000 | 131,762 | 18,106 | To optimise the mix of fertilizer products and to improve value added in ammonium sulfate |
Completed |
| Construction of Grupa Azoty's R&D Centre in Tarnów |
74,100 | 1,175 | 1,060 | To expand the R&D infrastructure in order to build the scale of the Group's own research activities; to create an environment where results of the research could be verified at pilot-plant scale; and to expand the Group's R&D resources |
2018 |
| 20 MW pass-out and condensing turbine generator set at the CHP Plant |
63,000 | 53,496 | 3,415 | To optimise the loads of the existing back-pressure turbine generators |
Completed |
| Expansion of the production capacity of the technical grade nitric acid production unit |
59,500 | 845 | 845 | To reduce the average cost of nitric acid by replacing purchased nitric acid with cheaper internal production, thus achieving independence from external supplies of technical grade nitric acid |
2018 |
| Flue gas desulfurisation unit |
45,400 | 36,525 | 5,890 | To reduce sulfur dioxide and dust emissions from CHP Plant's Boiler No. 5, to meet the emission standards laid down in the IED Directive, and to ensure the continuity of power and heat production |
2017 |
| Flue gas denitrification unit |
44,600 | 39,674 | 1,164 | To reduce NOx emissions from CHP Plant's Boiler No. 5, to meet the emission standards laid down in the IED Directive, and to ensure the continuity of power and heat production |
2017 |
| Utilisation of purge gases from the ammonia synthesis unit |
To ensure optimum utilisation of purge gases from the ammonia synthesis units 1 and 2 and to 23,000 360 222 increase ammonia output |
2018 | |||
| Construction of a new technical-grade nitric acid storage unit − Phase 1 |
15,000 | 13,337 | 4,770 | To replace the existing worn out technical-grade nitric acid storage unit |
Completed |
Key investment projects implemented by the Grupa Azoty Group – Grupa Azoty PUŁAWY
| Project name | Project budget |
Expenditure incurred |
Expenditure incurred in Q3 2017 |
Project purpose | Scheduled completion date |
|---|---|---|---|---|---|
| Upgrade of the existing and construction of new nitric acid units, neutralisation and production of new fertilizers based on nitric acid |
695,000 | 3,850 | 3,306 | To raise the efficiency of nitric acid production and improve of the economics of production of nitric acid-based fertilizers |
2021 |
| Facility for production of granulated fertilizers based on ammonium nitrate |
385,000 | 98,973 | 47,044 | To improve the quality of fertilizers by applying modern mechanical granulation |
2020 |
| Replacement of the TG-2 turbine generator set |
99,000 | 35,412 | 24,023 | To increase the efficiency of electricity and heat cogeneration by replacing the TG-2 30 MWe pass-out and condensing turbine with a new 37 MWe turbine as part of the power system upgrade |
2017 |
| Upgrade of steam generator to reduce NOx emissions |
70,000 | 578 | 578 | To reconstruct and bring the steam generator into compliance with new NOx emission standards |
2018 |
| Increasing the volumes of and optimising liquid carbon dioxide production |
35,262 | 317 | 270 | To use the existing surplus of raw CO2 from natural gas processing to produce additional amounts of liquid carbon dioxide with a concurrent increase in storage capacities |
2018 |
| Purchase and assembly of synthesis gas compressor |
24,400 | 383 | 260 | To increase ammonia production capacity and improve process safety |
2019 |
| Upgrade of the circulation water network in the Ammonia Department |
24,100 | 4,839 | 4,839 | To improve the technical condition of the circulation water network and ensure reliable supply of water to the cooling systems |
2020 |
| Project name | Project budget |
Expenditure incurred |
Expenditure incurred in Q3 2017 |
Project purpose | Scheduled completion date |
|---|---|---|---|---|---|
| Propane Dehydrogenation (PDH) unit and related infrastructure (PDH Polska S.A.)*) |
2,700,000 | 106,734 | 28,798 | To construct a propane dehydrogenation (PDH) unit; in addition to the PDH unit, a power generating unit will be constructed and a chemicals terminal will be built at the Police port facilities |
2021 |
| Exhaust gas treatment unit and upgrade of the EC II CHP plant |
290,885 | 216,597 | 40,207 | To bring the operation of the CHP plant's units in line with the requirements of Directive 2010/75/EU |
2018 |
| Upgrade of the ammonia unit |
156,900 | 156,504 | 6,292 | To reduce energy consumption of the ammonia production process and to improve the operational reliability of individual process nodes |
Completed |
| Change of the phosphoric acid production method |
67,000 | 35,713 | 8,033 | To raise the efficiency of phosphoric acid production and improve the acid's quality by reducing impurities and waste generation |
2018 |
| Development of the logistics system at |
29,738 | 29,610 | 4,330 | To increase the number of loading bays for loading fertilizers on pallets and in big bags onto trucks, and to |
Completed |
| Project name | Project budget |
Expenditure incurred |
Expenditure incurred in Q3 2017 |
Project purpose | Scheduled completion date |
|---|---|---|---|---|---|
| Grupa Azoty POLICE − Phase 2 |
expand the available stacking space for both types of fertilizer packaging |
||||
| Upgrade of TUP-12 (TG1) turbine generator set and auxiliary equipment |
16,000 | 10,354 | 9,755 | To improve reliability, safety, flexibility and quality of turbine control systems |
2018 |
| Replacement of the fertilizer drying plant |
12,000 | 479 | 479 | A new fertilizer drying plant will guarantee failure-free fertilizer drying process |
2018 |
*) On October 5th 2017, the Management Board of PDH Polska S.A. passed a resolution to modify the investment project 'PDH propylene production unit and related infrastructure' and acquire non-current assets as part of the new scope of the project. For detailed information on the above, see Section 3.1. of this report.
| Project name | Project budget |
Expenditure incurred |
Expenditure incurred in Q3 2017 |
Project purpose | Scheduled completion date |
|---|---|---|---|---|---|
| New CHP Plant at Grupa Azoty KĘDZIERZYN − Phase 1 |
375,059 | 345,663 | 58,500 | To restore the plant's electricity and heat generation capacity, to increase its output to satisfy demand for electricity and heat, and to implement solutions that ensure compliance with the increasingly stringent environmental requirements |
Completed |
| Upgrade of the synthesis gas compression unit supplying the ammonia plant |
180,000 | 193 | 133 | To rebuild the capacity of synthesis gas compression for the ammonia plant through the installation of new compressors |
2020 |
| Special Esters I | 43,435 | 4,789 | 379 | To extend the range of manufactured plasticisers; to construct a new unit to produce several different esters for special applications, in response to the rapidly changing market of plasticisers, particularly palsticisers used as PVC softening agents |
2018 |
| Raw gas compressor (GHH) |
31,600 | 10,970 | 8,664 | To replace the existing depreciated, failure-prone and inefficient K-102 raw gas compressor (GHH), which compresses semi-combusted process gas in the synthesis gas unit, to improve the reliability and availability of the compressor section and the entire OXO synthesis gas unit |
2018 |
| Upgrade of the urea unit |
30,000 | 27,795 | 3,687 | To reduce the unit's environmental impact, to build additional production capacity, and to increase process efficiency |
Completed |
| Upgrade of the biological wastewater treatment plant at the Wastewater Treatment and Sewage System Division of the Infrastructure Unit |
16,150 | 14,417 | 5,488 | To substantially improve the quality of treated wastewater – to meet the terms and conditions of the Water Law Decision which defined the permitted pollutant limits for the wastewater discharged to the Odra river, to improve work safety, and to ensure compliance with BAT requirements |
2018 |
Key investment projects implemented by the Grupa Azoty Group – Grupa Azoty SIARKOPOL
| Project name | Project budget |
Expenditure incurred |
Expenditure incurred in Q3 2017 Project purpose |
Scheduled completion date |
|
|---|---|---|---|---|---|
| Upgrade of the insoluble sulfur unit SN II |
19,000 | 11,717 | 5,044 | To achieve the unit's design production capacity of 5,000 tonnes p.a. |
2017 |
| Project name | Project's budget (EUR '000) |
Expenditure incurred (EUR '000) |
Expenditure incurred in Q3 2017 (EUR '000) |
Project purpose | Scheduled completion date |
|---|---|---|---|---|---|
| Logistics centre | 7,500 | 2,845 | 2,773 | The new logistics centre together with office facilities will provide storage, packaging and distribution services for the Grupa Azoty Group's products |
2018 |
The sound condition of Poland's public finances and falling unemployment, coupled with acceleration of the eurozone economies and stable economic growth globally, translated into continued appreciation of the złoty against the US dollar in Q3 2017, in parallel with a correction to the strengthening of the złoty against the euro seen in the first half of 2017.
Political risks in Poland and in the European Union may lead to short-lived risk aversion in Q4 2017 and, as a consequence, cause a temporary depreciation of the złoty against the euro and the US dollar by around PLN 0.10–PLN 0.15. However, given the above fundamentals, it can be expected that in Q4 2017 the PLN/EUR exchange rate will remain within the medium-term range (PLN 4.20-4.30), with some room for further gradual appreciation if the Polish economy continues to perform well and political risks are eliminated. In turn, the PLN/USD exchange rate will follow the EUR/USD exchange rate, moving within the broad range of 4.60-4.80, potentially weakening at times of interest rate rises by the FED.
The current movements in the USD/PLN and EUR/PLN exchange rates should not threaten the achievement of the Q4 2017 results in line with the forecast despite the Group's foreign currency exposure, given that the strengthening of the Polish złoty against the euro may be balanced out by its depreciation relative to the US dollar.
Domestic interest rates remained stable throughout Q3 2017 and, in line with the Governor of the National Bank of Poland's earlier announcements, should remain unchanged until the end of the year. Thus, the main reference rate applicable to credit facilities contracted by the Grupa Azoty Group (1M WIBOR) should remain flat at about 1.7%. This will help stabilise the Group's borrowing costs at a relatively low level reinforcing its debt service capacity, also if the Group decides to increase debt to finance its investing activities, as planned.
Despite the continued economic growth in the eurozone and a gradual rise in inflation, the European Central Bank continues its quantitative easing programme and a policy of negative interest rates, which should remain at current levels until the end of 2017, considering that core inflation remains low following the long period of deflation.
On the other hand, in 2017 the FED will continue to gradually taper its monetary policy and by the end of 2017 it will introduce another 0.25% interest rate rise, announced earlier, in connection with the continued stable economic growth in the US and concerns regarding increased inflationary pressures.
To conclude, any adverse changes to the current low interest rates on debt in currencies used by the Group to finance its business (PLN and EUR) are unlikely before the end of 2017. Thus the risk of the Group's financial condition or results of operations deteriorating on higher borrowing costs is considered low.
A limited rise of the WIBOR and/or EURIBOR rates is unlikely before the second half of 2018 if inflation escalates and the GDP continues to grow at the current rates.
In terms of market rates, a relatively narrow spread between credit and deposit rates available to the Group is expected to continue.
Interest income earned on free cash under cash pooling and fixed-term deposits will partially offset the borrowing costs.
Factors which will affect the Grupa Azoty Group's performance over at least the next reporting period include:
The EU laws and trade policies which will affect the Grupa Azoty Group's performance over at least the next reporting period include:
On September 22nd 2017, the Company submitted a non-binding offer to acquire shares in Petrokemija d.d. of Kutina, Croatia. Petrokemija d.d. is a fertilizer producer listed at the Zagreb Stock Exchange. The company has published a restructuring plan: 'Concretisation of the proposed concept of restructuring through recapitalisation with the involvement of a private investor.' From January to June 2017, Petrokemija d.d. generated revenue of HRK 952,639 thousand.
On October 5th 2017, the Management Board of PDH Polska S.A. (a subsidiary of Grupa Azoty POLICE in which also the Parent holds an interest) passed a resolution on changes to the investment project named 'PDH propylene production unit and related infrastructure' and acquisition of non-current assets for the new scope of the project.
The resolution has changed the project scope by adding a polypropylene unit, and provides for the acquisition of non-current assets as part of the new scope of the project.
The resolution has also changed the project name from 'PDH unit for propylene production and the related infrastructure' to 'Police Polymers'. The estimated value of the 'Police Polymers' project budget was set at EUR 1.27bn, VAT-exclusive, including:
The project requires additional working capital financing in the form of a EUR 72m loan.
The revised capex estimate covers the construction of a propylene unit, a polypropylene unit, auxiliary facilities, a polypropylene logistics base and a propane and ethylene handling and storage terminal.
The higher project budget results from the expansion of the project scope through the addition of the propylene and polypropylene units, additional auxiliary facilities necessitated by the project's extension, and a polypropylene logistics base. The increased project value will also translate into growth of the cost of financing during the construction phase and the debt service reserve required in the project finance model.
The project implementation schedule is as follows:
The Management Board of PDH Polska S.A. has also revised the project finance model for Police Polymers:
On October 12th 2017, the Supervisory Board approved the changes to the project scope. Approval by the General Meeting of PDH Polska S.A. is still required before the above arrangements can be implemented.
The agreements are presented in chronological order.
In Q3 2017 and as at the date of this report for Q3 2017, none of the Group companies defaulted on its liabilities under significant agreements on credit facilities or other loans or breached any material covenants under credit facility or other loan agreements.
Subsequent to the reporting date, on October 10th 2017 Grupa Azoty PUŁAWY signed an annex to the long-term agreement for thermal coal supply, executed by Grupa Azoty PUŁAWY and Lubelski Węgiel Bogdanka S.A. of Bogdanka on January 8th 2009. The agreement provides for the supply and sale of thermal coal to Grupa Azoty PUŁAWY. The annex defines new terms of sale, including:
In individual years of the agreement term the price will be determined by negotiation or will be based on a price formula which takes into account prevailing market prices.
Following the signing of the annex, the estimated value of the agreement from its execution date to December 31st 2021 (net of possible increases, deviations and tolerance) currently totals PLN 1,095m (VAT exclusive), including approximately PLN 333m (VAT exclusive) for coal supplies in 2018–2021.
On April 27th 2017, the Parent and mBank S.A. signed an annex to the agreement for electronic purchase of receivables, extending the effective term of the EUR 8m facility until January 1st 2021.
On April 27th 2017, the Parent and mBank S.A. signed an annex to the receivables discounting agreement in order to terminate it and make all related settlements; at the same time, the parties signed a new agreement for electronic purchase of receivables under the Vendor Finance electronic customer financing programme, with a limit of EUR 21m, valid until December 29th 2020.
On July 25th 2017, global trade credit insurance policies of Grupa Azoty KĘDZIERZYN and Grupa Azoty S.A. (with coinsurance cover for Grupa Azoty SIARKOPOL, Zakłady Azotowe Chorzów S.A., and the newly included: GNZF Fosfory S.A., Agrochem Puławy Sp. z o.o. and Agrochem Sp. z o.o., and also with respect to selected receivables - Grupa Azoty PUŁAWY and Grupa Azoty POLICE) contracted with Korporacja Ubezpieczeń Kredytów Eksportowych S.A. were renewed for the period from August 1st 2017 to July 31st 2019.
On August 2nd 2017, Grupa Azoty S.A., Grupa Azoty KĘDZIERZYN, Grupa Azoty POLICE and Grupa Azoty PUŁAWY entered into an environmental risks insurance agreement covering the period from August 1st 2017 to August 31st 2018 with AIG EUROPE LIMITED Oddział w Polsce.
On September 17th 2017, the Parent entered into a directors and officers (D&O) liability insurance agreement with PZU S.A. The insurance provides cover for the Group companies from September 17th 2017 to September 16th 2018. The total sum insured is PLN 200m.
On September 12th 2017, Grupa Azoty PUŁAWY and SCF Natural Sp. z o.o. signed Annex 1 to the loan agreement of January 16th 2017, extending the time limit for the creation of security by six months, i.e. until December 31st 2017.
On August 18th 2017, GZNF Fosfory Sp. z o.o. repaid the last instalment (together with interest) of the PLN 79m loan granted to the company by Grupa Azoty PUŁAWY on May 26th 2011 .
As at the end of September 2017, Zakłady Azotowe Chorzów S.A. failed to repay 16 monthly instalments of PLN 560 thousand under the loan agreement of April 2nd 2014, and 16 monthly instalments of PLN 72 thousand under the loan agreement of March 13th 2015. Zakłady Azotowe Chorzów S.A.'s debt under the loans as at September 30th 2017 totalled PLN 42,452 thousand (principal), including PLN 10,112 thousand of past due principal instalments.
In Q3 2017, the Grupa Azoty Group did not issue any guarantees with a value exceeding 10% of the Parent's equity.
No annexes were signed by the Group in Q3 2017 to amend its guarantees with a value exceeding 10% of the Parent's equity.
No sureties were issued by the Group in Q3 2017.
In the period July 1st - September 30th 2017, two import letters of credit were issued for Grupa Azoty PUŁAWY:
Below are listed shareholders holding directly, or indirectly through subsidiaries, at least 5% of total voting rights at the General Meeting as at the date of this report, along with information on the number of shares held by such entities, their respective ownership interests, the number of voting rights held, and their share in total voting rights at the General Meeting.
| Shareholder | Number of shares |
Ownership interest (%) |
Number of votes |
% of voting rights |
|---|---|---|---|---|
| State Treasury | 32,734,509 | 33.00 | 32,734,509 | 33.00 |
| ING OFE | 9,883,323 | 9.96 | 9,883,323 | 9.96 |
| Norica Holding S.à r.l. (indirectly: 19,321,700 shares, i.e. 19.47%) |
71,348 | 0.07 | 71,348 | 0.07 |
| Rainbee Holdings Limited*) | 9,820,352 | 9.90 | 9,820,352 | 9.90 |
| Opansa Enterprises Limited*) | 9,430,000 | 9.50 | 9,430,000 | 9.50 |
| Towarzystwo Funduszy Inwestycyjnych PZU S.A. |
8,530,189 | 8.60 | 8,530,189 | 8.60 |
| Other | 28,725,763 | 28.97 | 28,725,763 | 28.97 |
| Total | 99,195,484 | 100.00 | 99,195,484 | 100.00 |
*)Direct subsidiary of Norica Holding S.à r.l.
In the period from August 24th 2017 to the issue date of this report, the Parent was not notified of any changes to major holdings of its shares.
As at the end of the reporting period (September 30th 2017) and as at the date of this report, none of the members of the Parent's Management and Supervisory Boards held any shares in the Parent.
In Q3 2017, there were no changes in the composition of the Management Board.
Therefore, as at the date of this report, the Company's Management Board consisted of:
Powers and responsibilities of the Parent's Management Board and Supervisory Board members On June 22nd 2017, the Parent's Management Board passed Resolution No. 796/X/2017, under which the division of powers and responsibilities between the Management Board members was as follows:
Division of duties and responsibilities among Management Board members
As at July 1st 2017, the Parent's Supervisory Board consisted of:
On July 28th 2017, by virtue of its Resolution No. 41, the Company's General Meeting removed Mr. Artur Kucharski from the Supervisory Board and by virtue of Resolution No. 42 appointed Mr. Piotr Czajkowski to the Supervisory Board.
Accordingly, as at the end of the reporting quarter, the composition of the Supervisory Board was as follows:
On October 9th 2017, Mr Marek Grzelaczyk was removed from the Supervisory Board of Grupa Azoty S.A. based on a letter from the Minister of Development and Finance.
The Supervisory Board operates on the basis of:
From December 16th 2016, the Audit Committee consisted of:
Following the removal of Artur Kucharski from the Supervisory Board on July 28th 2017, on August 4th 2017 the Supervisory Board resolved to appoint Monika Fill as Chairperson of the Audit Committee and to appoint Marek Grzelaczyk and Tomasz Karusewicz as Members of the Committee.
As at August 4th 2017, the composition of the Company's Audit Committee was as follows:
On August 31st 2017, in connection with the loss of the status of an independent member of the Supervisory Board, Ms Monika Fill tendered her resignation as President of the Audit Committee and member of the Audit Committee.
Following Ms Fill's resignation, the Supervisory Board appointed Mr Ireneusz Purgacz as President of the Audit Committee.
As at the end of the reporting period, the composition of the Audit Committee was as follows:
On October 26th 2017, in connection with Mr Robert Kapka's resignation from membership of the Audit Committee, the Supervisory Board appointed Mr Piotr Czajkowski to the Committee.
As at the date of this report, the Company's Audit Committee consisted of:
The Audit Committee operates pursuant to the Rules of Procedure for the Audit Committee, adopted by the Supervisory Board by way of Resolution No. 21/IX/2013 of July 4th 2013. The main tasks of the Committee include:
As no forecasts for 2017 were published, the position of the Parent's Management Board concerning achievement of such forecasts is not presented.
There are no proceedings pending at the Grupa Azoty Group companies concerning liabilities or debt claims whose value would represent 10% of Grupa Azoty's equity, i.e. would satisfy the materiality criteria specified in the Regulation of the Minister of Finance of February 19th 2009 on current and periodic information (consolidated text: Dz.U. of 2014, item 133, as amended).
The total amount of all proceedings involving Group companies does not exceed 10% of Grupy Azoty S.A.'s equity.
The Company does not operate non-local branches or establishments.
In Q3 2017, the Parent did not issue, redeem or repay any debt or equity securities. The Company had spent the proceeds from Public Offerings by the end of 2013. The proceeds were used in line with the original issue objectives.
There are no agreements known to the Company which may cause future changes in the percentages of shares held by the existing shareholders and bondholders.
The Company does not operate any control system for employee share ownership plan.
This interim consolidated report of the Grupa Azoty Group for Q3 2017 contains 78 pages.
Signatures of Members of the Management Board
……………………………… ……………………………… Wojciech Wardacki, PhD Witold Szczypiński
President of the Management Board Vice President of the Management Board Director General
……………………………… Tomasz Hinc Grzegorz Kądzielawski Vice President of the Management
………………………………
Board Vice President of the Management Board
……………………………… ………………………………
Paweł Łapiński Józef Rojek Vice President of the Management
Board Vice President of the Management Board
……………………………… Artur Kopeć Member of the Management Board
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.