AI assistant
Grounded Lithium Corp. — Interim / Quarterly Report 2023
May 24, 2023
43625_rns_2023-05-24_52d0535f-8930-4f47-b169-ea928cb82fbd.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [298 x 95] intentionally omitted <==
Financial Statements
For the Three Months Ended March 31, 2023 and 2021
GROUNDED LITHIUM CORP. CONDENSED INTERIM STATEMENTS OF FINANCIAL POSITION (Expressed in Canadian dollars)
| (ExpressedinCanadiandollars) | |
|---|---|
| March 31, 2023 (Unaudited) December 31, 2022 (Audited) |
|
| Assets Current assets Cash Restricted cash Short-term Investments (note 3) Accounts receivable Prepaid expenses (note 4) |
$ 594,799 $ 658,016 25,553 25,380 250,000 2,250,000 80,699 76,721 287,936 382,935 |
| Total current assets | 1,238,987 3,393,052 |
| Property and equipment (note 5) Right-of-use asset (note 6) Exploration and evaluation assets (note 7) |
29,707 32,408 118,265 141,918 2,905,143 2,461,365 |
| Total non-current assets | 3,053,115 2,635,691 |
| Total assets | $ 4,292,102 $6,028,743 |
| Liabilities and Shareholders’ Equity Current liabilities Accounts payable and accrued liabilities Lease liability_(note 6_) |
$ 242,078 $ 701,783 106,848 104,033 |
| Total current liabilities | 348,926 805,816 |
| Decommissioning liability (note 8) Lease liability (note 6) |
8,698 8,492 28,460 56,363 |
| Total liabilities | 386,084 870,671 |
| Shareholders’ Equity Share capital (note 9) Warrants (note 9) Contributed surplus (note 9) Deficit |
11,323,301 11,071,609 830,169 830,169 789,989 611,447 (9,037,441) (7,355,153) |
| Total equity | 3,906,018 5,158,072 |
| Total liabilities and shareholders’ equity | $ 4,292,102 $6,028,743 |
See accompanying notes which are an integral part of these condensed interim financial statements.
Nature of Operations and Going Concern ( note 1 )
Grounded Lithium Corp. Page 2
GROUNDED LITHIUM CORP. CONDENSED INTERIM STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Expressed in Canadian dollars)
| GROUNDED LITHIUM CORP. CONDENSED INTERIM STATEMENTS OF LOSS (ExpressedinCanadiandollars) |
OPERATIONS AND COMPREHENSIVE |
|---|---|
| Three months ended March 31, | 2023 2022 |
| Revenue Interestincome (note 11) |
$8,461 $- |
| 8,461 - |
|
| Expenses Investor relations Wages and benefits Share-based compensation (note 9) Professional fees Consulting fees Subsurface mineral lease rentals Other G&A expenses Depreciation (note 5) Financing fees Capitaloverheadrecoveries |
914,696 - 258,765 118,515 179,205 61,828 97,439 142,694 74,981 7,171 68,939 604 67,500 24,544 26,354 1,611 - 233,484 (825) - |
| 1,687,054 590,451 |
|
| Results from operating activities Finance expense_(note 11)_ |
1,678,593 590,451 3,695 - |
| Loss before income taxes | 1,682,288 590,451 |
| Loss and comprehensive loss | $ 1,682,288 $590,451 |
| Loss and comprehensive loss per share_(note 9(c))_ Basic and diluted |
$ 0.02 $0.02 |
See accompanying notes which are an integral part of these condensed interim financial statements.
Grounded Lithium Corp. Page 3
GROUNDED LITHIUM CORP. CONDENSED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Expressed in Canadian dollars)
| Number of | Contributed | Total | ||||
|---|---|---|---|---|---|---|
| Shares | Share Capital | Warrants | Surplus | Deficit | Equity | |
| Balance, at January 1, 2023 | 56,872,750 | $11,071,609 | $830,169 | $611,447 | $7,355,153 | $5,158,072 |
| Issuance of common shares (note 9) | 12,000,000 | - | - | - | - | - |
| Shares issued for property acq. (note 9) | 779,557 | 250,000 | - | - | - | 250,000 |
| Exercise of finder warrants (note 9) | 4,116 | 1,692 | - | (663) | - | 1,029 |
| Share-based compensation (note 9) | - | - | - | 179,205 | - | 179,205 |
| Loss and comprehensiveloss | - | - | - | 1,682,288 | (1,682,288) | |
| Balance at March 31, 2023 | 69,656,423 | $11,323,301 | $830,169 | $789,989 | $9,037,441 | $3,906,018 |
| Number of | Share Capital | Contributed | Total | ||
|---|---|---|---|---|---|
| Shares | Surplus | Deficit | Equity | ||
| Balance, at January 1, 2022 | 20,348,415 | $2,596,343 | $130,384 | $376,610 | $2,350,117 |
| Issuance of common shares_(note 9)_ | 7,770,699 | 1,377,871 | - | - | 1,377,871 |
| Share-based compensation_(note 9)_ | - | - | 61,828 | - | 61,828 |
| Issuance of finders warrants_(note 9)_ | - | (47,959) | 47,959 | - | - |
| Loss and comprehensiveloss | - | - | - | 590,451 | (590,451) |
| Balance at March 31, 2022 | 28,119,114 | $3,926,255 | $240,171 | $967,061 | $3,199,365 |
See accompanying notes which are an integral part of these condensed interim financial statements.
Grounded Lithium Corp. Page 4
GROUNDED LITHIUM CORP. CONDENSED INTERIM STATEMENTS OF CASH FLOWS (Expressed in Canadian dollars)
| (ExpressedinCanadiandollars) | ||
|---|---|---|
| Three months ended March 31, | 2023 | 2022 |
| Operating activities | ||
| Loss for the year | $ (1,682,288) | $ (590,451) |
| Adjustments for: | ||
| Share-based compensation_(note 9_) | 179,205 | 61,828 |
| Depreciation | 26,354 | 1,611 |
| Finance expense (including accretion) | 3,695 | - |
| Interest paid | (22) | - |
| Changes in non-cash working capital_(note 10)_ | (257,780) | (192,905) |
| Net cash used in operating activities | (1,730,836) | (719,917) |
| Financing activities | ||
| Issuance of common shares (note 9) | - | 1,377,871 |
| Exercise of finders warrants | 1,029 | - |
| Lease liability payments | (28,696) | - |
| Net cash from financing activities | (27,667) | 1,377,871 |
| Investing activities | ||
| Expenditures on exploration and evaluation_(note 7)_ | (193,637) | (629,378) |
| Expenditures on property and equipment_(note 5)_ | - | (27,340) |
| Short-term investments (note 3) | 2,000,000 | - |
| Changes in non-cash working capital_(note 10)_ | (110,904) | - |
| Net cash used in investing activities | $ 1,695,459 | $ (656,718) |
| Change in cash | $ (63,044) |
$ 1,236 |
| Cash, beginning of period | 683,396 | 2,328,235 |
| Cash,end ofperiod | $ 620,352 | $2,329,471 |
| Cash and cash equivalents | ||
| Unrestricted cash | 594,799 | 2,329,471 |
| Restricted cash–security for credit cards | 25,553 | - |
| Cash and cash equivalents | $ 620,352 | $ 2,329,471 |
See accompanying notes which are an integral part of these condensed interim financial statements.
Grounded Lithium Corp. Page 5
GROUNDED LITHIUM CORP. SELECTED NOTES TO CONDENSED INTERIM FINANCIAL STATEMENTS For the three-month period ended March 31, 2023 and March 31, 2022
1. NATURE OF OPERATIONS AND GOING CONCERN
Grounded Lithium Corp. (“Grounded” or the “Company”) was incorporated on October 26, 2020 by Certificate of Incorporation issued pursuant to the provisions of the Business Corporations Act (Alberta). The Company’s principal business is the acquiring, exploring and developing of mineral properties in Canada, with a specific focus on lithium. The development of these assets includes processes to purify and recover lithium metal directly from brine liquids. The Company owns and controls approximately 86,000 net hectares with plans to selectively grow this land position through subsequent transactions.
The head office is located at Suite 500, 400 – 5[th] Avenue S.W., in Calgary, Alberta and our registered office is at Suite 4000, 421 – 7[th] Ave SW, Calgary, Alberta.
Going Concern
These financial statements have been prepared on a going concern basis in accordance with International Financial Reporting Standards (“IFRS”). The going concern basis of presentation assumes the Company will continue to operate for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal course of business. The Company is in the exploration stage and has not earned revenue from operations. During the three-month period ended March 31, 2023, the Company incurred a net loss of $1,682,288 and had net cash used in operating activities of $1,730,836. In addition, the Company has a deficit of $9,037,441.
The above factors indicate that a material uncertainty exists that may cast significant doubt about the Company’s ability to continue as a going concern. In assessing whether the going concern assumption is appropriate, management takes into account all available information about the future, which is at least, but not limited to, twelve months from the end of the reporting period. This assessment is based upon planned actions that may or may not occur for a number of reasons including the Company’s own resources and external market conditions.
The Company’s ability to continue as a going concern, realize its assets and discharge its liabilities in the normal course of business, meet its corporate administrative obligations and continue its exploration activities in the 2023 fiscal year, is dependent upon management’s ability to obtain additional financing, through various means including, but not limited, to equity financing. No assurance can be given that any such additional financing will be available, or that it can be obtained on terms favourable to the Company.
These financial statements do not reflect adjustments that would be necessary if the going concern assumption were not appropriate. If the going concern basis were not appropriate for these financial statements, then adjustments would be necessary to the carrying amounts of assets and liabilities, the reported expenses and the classifications used in the statements of financial position.
Grounded Lithium Corp. Page 6
GROUNDED LITHIUM CORP. SELECTED NOTES TO INTERIM FINANCIAL STATEMENTS For the three-month period ended March 31, 2023 and March 31, 2022
2. STATEMENT OF COMPLIANCE AND BASIS OF PREPARATION
These condensed interim financial statements are unaudited and have been prepared in accordance with IAS 34, “Interim Financial Reporting”. The condensed consolidated interim financial statements do not include all the information and footnotes required by IFRS for a complete set of financial statements. The condensed interim financial statements have been prepared using the same accounting policies and methods of computation as disclosed in the Company’s December 31, 2022 financial statements except as stated below and should be read in conjunction with those financial statements. The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts and expenses during the reported period. Actual results may differ from these estimates.
The condensed interim financial statements were authorized for distribution by the Company’s Board of Directors on May 23, 2023.
3. SHORT-TERM INVESTMENTS
Short-term investments with original maturity dates of 365 days or less and are used by the Company in the management of short-term commitments.
| Three months ended | Year ended |
|
|---|---|---|
| March 31, 2023 | December 31, 2022 | |
| Balance, beginning of period | $ 2,250,000 | $ - |
| GIC, maturity date November 7, 2023 3.25% | (1,000,000) | 1,000,000 |
| GIC, maturity date November 9, 2023 3.25% | (750,000) | 750,000 |
| GIC, maturity date November 9, 2023 3.25% | (500,000) | 500,000 |
| GIC, maturity date February 27, 2024 3.75% | 250,000 | - |
| Balance,end ofperiod | $ 250,000 | $2,250,000 |
4. PREPAID EXPENSES
Prepaid expenses consist of various payments that will be amortized over the monthly period to which they relate:
| Three months ended | Year ended |
|
|---|---|---|
| March 31, 2023 | December 31, 2022 | |
| Subsurface mineral permit rentals | $ 197,847 | $ 74,689 |
| Investor relation fees | 33,586 | 252,876 |
| Communications and software | 24,485 | 833 |
| Insurance | 12,253 | 25,206 |
| Saskatchewan Government abandonment deposit | 10,200 | 10,200 |
| Office lease deposit | 9,565 | 19,131 |
| Balance,end ofperiod | $ 287,936 | $382,935 |
Grounded Lithium Corp. Page 7
GROUNDED LITHIUM CORP. SELECTED NOTES TO INTERIM FINANCIAL STATEMENTS
For the three-month period ended March 31, 2023 and March 31, 2022
5. PROPERTY AND EQUIPMENT
| ($) | **Total ** |
|---|---|
| Cost | |
| Balance at December 31, 2021 | $ - |
| Additions | 40,369 |
| Balance at December 31, 2022 | $ 40,369 |
| Additions | - |
| Balance at March 31, 2023 | $ 40,369 |
| Accumulated depreciation: | |
| Balance at December 31, 2021 | $ - |
| Depreciation for the period | (7,961) |
| Balance at December 31, 2022 | $ (7,961) |
| Depreciation for theperiod | (2,701) |
| Balance at March 31, 2023 | $(10,662) |
| Net carrying value: | |
| Balance December 31, 2022 | $ 32,408 |
| Balance March 31,2023 | $29,707 |
As at March 31, 2023, no impairment indicators were identified and therefore an impairment test was not performed.
6. RIGHT-OF-USE ASSETS AND LEASE LIABILITIES
The Company leases office space with a lease term from November 2022 to June 2024. The lease payments are discounted using the Company’s incremental borrowing rate of ten percent at the inception of the lease to calculate the lease liability. The undiscounted cash flows relating to the lease liabilities included in the statement of financial position are $86,088 in 2023 and $57,392 in 2024.
Right-of-use Assets
| Right-of-use Assets | |
|---|---|
| ($) | **Total ** |
| Cost | |
| Balance, December 31, 2021 | $ - |
| Initial recognition | 157,687 |
| Depreciation | (15,769) |
| Balance at December 31, 2022 | $ 141,918 |
| Depreciation | (23,653) |
| Balance at March 31, 2023 | $ 118,265 |
Grounded Lithium Corp. Page 8
GROUNDED LITHIUM CORP. SELECTED NOTES TO FINANCIAL STATEMENTS For the three-month period ended March 31, 2023 and March 31, 2022
Lease Liability
| Lease Liability | |
|---|---|
| ($) | **Total ** |
| Balance, December 31, 2021 | $ - |
| Initial recognition | 157,687 |
| Interest expense | 2,709 |
| Balance at December 31, 2022 | $ 160,396 |
| Office rent payments | (28,696) |
| Interest expense | 3,608 |
| Balance at March 31, 2023 | $ 135,308 |
Leases
| Statement of Financial Position | |
|---|---|
| ($) | March 31, 2023 |
| Current lease liabilities | 106,848 |
| Non-current lease liabilities | 28,460 |
| Total | 135,308 |
Results of Operations
| Results of Operations | |
|---|---|
| Three months ended | |
| ($) | March 31, 2023 |
| Interest expense of lease liabilities | 3,608 |
7. EXPLORATION AND EVALUATION ASSETS
The following table summarizes the Company’s E&E asset expenditures in its Kindersley Lithium Project as at March 31, 2023:
| Three months ended | Year ended |
|
|---|---|---|
| March 31, 2023 | December 31, 2022 | |
| Cost | ||
| Balance, beginning of period | $ 2,461,365 | $ 159,492 |
| Property acquisition | 428,328 | - |
| Production testing/completions | 14,959 | 538,969 |
| Subsurface mineral permits | 310 | 762,953 |
| Drilling costs | 40 | 991,524 |
| Decommissioning asset | 141 | 8,427 |
| Balance,end ofperiod | $ 2,905,143 | $2,461,365 |
On March 16, 2023 the Company closed the acquisition of an additional 33 sections (8,498 hectares) of acreage contiguous to the Company’s existing landholdings in the Kindersley Lithium Project (“KLP”) in Western Saskatchewan. The purchase price of $425,000 (before closing adjustments) was comprised of cash consideration of $175,000 and the issuance of 779,557 Common Shares at a deemed value of $250,000. The transaction is accounted for as a property acquisition and is not a business combination.
Grounded Lithium Corp. Page 9
GROUNDED LITHIUM CORP. SELECTED NOTES TO INTERIM FINANCIAL STATEMENTS For the three-month period ended March 31, 2023 and March 31, 2022
| Fair value of land acquired | **Total ** |
|---|---|
| Purchase price | $ 425,000 |
| Closing adjustments | 3,328 |
| Total | $ 428,328 |
| Consideration | |
| Shares issued (779,557 shares at $0.3207 per share) | $ 250,000 |
| Cash | 178,328 |
Exploration and evaluation assets consist of the Company’s exploration projects for which the determination of proved or probable reserves is indeterminable at this time.
As at March 31, 2023, no impairment indicators were identified and therefore an impairment test was not performed.
8. DECOMMISSIONING LIABILITY
The Company’s decommissioning provision results from ownership interests in lithium assets including well site, gathering systems and processing facilities. The total provision is estimated based on the Company’s net ownership interest in all wells and facilities, estimated costs to reclaim and abandon these wells and facilities and the estimated timing of the costs to be incurred in future years. The Company estimated the total undiscounted amount required to settle its decommissioning provision at March 31, 2023 to be approximately $10,200 (December 31, 2022 - $10,200) with the abandonment expected to commence in 2042. A discount rate of 2.96 percent (December 31, 2022 – 3.04 percent) and an inflation rate of 2.10 percent (December 31, 2022 – 2.10 percent) was used to calculate the decommissioning provision.
A reconciliation of the decommissioning provision is provided below:
| A reconciliation of the decommissioning provision | is provided below: | is provided below: | |
|---|---|---|---|
| Three months ended | Year ended |
||
| March 31, 2023 | December 31, 2022 |
||
| Balance, beginning of period | $ | 8,492 | $ - |
| Provisions made during the period | - | 8,410 | |
| Change in discount rate | 141 | 17 |
|
| Accretion | 65 | 65 | |
| Balance,end ofperiod | $ | 8,698 | $8,492 |
Grounded Lithium Corp. Page 10
GROUNDED LITHIUM CORP. SELECTED NOTES TO INTERIM FINANCIAL STATEMENTS
For the three-month period ended March 31, 2023 and March 31, 2022
9. SHARE CAPITAL
The Company is authorized to issue an unlimited number of Common Shares. All issued shares are fully paid. No dividends were declared or paid in the period.
a) Issued and outstanding
| a) Issued and outstanding | |||||
|---|---|---|---|---|---|
| Three months ended | Year ended | ||||
| March 31, 2023 | December 31, 2022 |
||||
| Number of | Number of | ||||
| Common Shares | Amount | Common Shares | Amount | ||
| Balance, beginning of period | 56,872,750 | $ 11,071,609 | 20,348,415 |
$ 2,596,343 | |
| Issue of Common Shares (i) | - | - | 111,000 | - | |
| Issue of Common Shares (ii) | - | - | 7,659,699 | 1,378,746 | |
| Issue of Common Shares (iii) | - | - | 10,000,000 | 1,800,000 | |
| Issue of Common Shares (iv) | - | - | 208,333 | 37,500 | |
| Shares exchanged (v) | - | - | (38,327,447) | - | |
| Shares issued by VAR (v) | - | - | 38,327,447 | - | |
| Existing VAR shares (v) | - | - | 18,545,303 | 3,258,154 | |
| Issue of Common Shares (vi) | 12,000,000 | - | - | 2,169,831 | |
| Issue of Common Shares (vii) | 779,557 | 250,000 | - | - | |
| Issue of Common Shares (viii) | 4,116 | 1,692 | - | - | |
| Shareissue costs | - | - | - | (168,965) | |
| Balance,end ofperiod | 69,656,423 | $ 11,323,301 | 56,872,750 | $ | 11,071,609 |
-
(i) $19,980 at a price of $0.18 per share was received prior to December 31, 2021 for shares that were subsequently issued in January 2022;
-
(ii) The Company closed on additional tranches of common shares in January 2022 and February 2022 of 7,659,699 common shares at a price of $0.18 per share for proceeds of $1,378,746;
-
(iii) On August 22, 2022, 10,000,000 common shares were issued at $0.18 per share for proceeds of $1,800,000;
-
(iv) On August 22, 2022, 208,333 common shares were issued at $0.18 per share to satisfy the obligation owed to an arms-length party from an external financing;
-
(v) On August 22, 2022, VAR and Grounded closed an amalgamation agreement. Pursuant to the terms of this agreement, each common share of Grounded was exchanged for 1 common share of VAR resulting in a reverse takeover of VAR by Grounded. On August 22, 2022, VAR changed its name to Grounded Lithium Corp. and on August 22, 2022, the Company began trading on the TSXV under the symbol GRD.V. The Company issued 18,545,303 common shares to the former shareholders of VAR at $0.18 per share ($3,338,154) and the Company incurred a finder fee of $80,000 relating to the identification of the reverse takeover candidate resulting in a $3,258,154 addition to share capital; and
-
(vi) On November 4, 2022, the Company completed a $3.0 million non-brokered private placement of Special Warrants at a price of $0.25 per Special Warrant. Each Special Warrant entitles the holder to one Unit of the Company, with each Unit consisting of one Common Share of the Company and one Common Share purchase Warrant. Each Warrant shall be exercisable to acquire one Common Share at a price of $0.50 per Warrant for a period of 24 months from the closing of the Offering. The $3.0 million of proceeds were allocated using the relative fair value method between the value of the common shares $3,480,000 (12,000,000 common shares multiplied by the share price of $0.29 per share when the private placement was announced) and the value of the warrants using Black Scholes model of $1,311,484. The allocation resulted in $2,169,831 being allocated to common shares and $830,169 to warrants. On January 5, 2023, the Company filed and
Grounded Lithium Corp. Page 11
GROUNDED LITHIUM CORP. SELECTED NOTES TO INTERIM FINANCIAL STATEMENTS For the three-month period ended March 31, 2023 and March 31, 2022
obtained a receipt for the filing of the short-form prospectus with our non-brokered private placement of 12,000,000 Special Warrants.
-
(vii) On March 16, 2023 the Company announced the closing of its acquisition of an additional 33 sections (8,498 hectares) of acreage contiguous to the Company’s existing landholdings in the KLP in Western Saskatchewan. The purchase price of $425,328 was comprised of cash consideration of $178,328 and the issuance of 779,557 shares based on deemed value of $250,000.
-
(viii) On March 17, 2023 4,116 common shares were issued at $0.25 per share for proceeds of $1,029 for the exercise of 4,116 finders’ warrants. Upon exercise of the finders’ warrants, $663 was reclassified from contributed surplus to common shares.
b) Share-based compensation plans
Stock Option Plan (the “Plan”)
In connection with closing of its reverse takeover of VAR on August 22, 2022, the Company adopted TSX Venture Issuer’s equity incentive plan which was approved by TSX Venture Issuer‘s shareholders on August 18, 2022.
The Plan provides flexibility to grant equity-based incentive awards in the form of stock options, as well as restricted share units, deferred share units and performance share units. The Plan is a fixed 20% plan, allowing for a maximum of 20% of the issued and outstanding common shares of the Company to be reserved for issuance. At August 22, 2022 there were 56,872,750 shares outstanding and therefore a maximum of 11,374,550 Shares may be issued upon exercise or settlement of all security-based compensation arrangements of the Company.
Compensation costs attributable to stock options granted are measured at their fair value at the grant date and are expensed over the expected vesting time-frame with a corresponding increase to contributed surplus. Upon exercise of the stock options, consideration paid by the holder thereof together with the amount previously recognized in contributed surplus is recorded as an increase to share capital
The following table summarizes the activity under the Company’s stock option plan:
| Three months ended March 31, 2023 Year ended December 31, 2022 |
Three months ended March 31, 2023 Year ended December 31, 2022 |
|
|---|---|---|
| Number of Options Weighted Average Exercise Price ($/share) Number of Options |
Weighted Average Exercise Price ($/share) |
|
| Balance, beginning of period Granted (i) Granted (ii) Granted (iii) Granted (iv) Granted (v) |
4,049,100 $ 0.22 638,200 - - 894,300 - - 50,000 - - 466,600 - - 2,000,000 1,474,000 0.30 - |
$ 0.10 0.18 0.25 0.18 0.29 - |
| Balance,end ofperiod | 5,523,100 $ 0.24 4,049,100 |
$0.22 |
| Exercisable,end ofperiod | 683,033 $ 0.16 212,733 |
$0.10 |
Grounded Lithium Corp. Page 12
GROUNDED LITHIUM CORP. SELECTED NOTES TO INTERIM FINANCIAL STATEMENTS For the three-month period ended March 31, 2023 and March 31, 2022
-
(i) On January 5, 2022, the Company granted 894,300 stock options. The options granted are exercisable at an average price of $0.18 per option and expire five years after their grant date. The options vest one-third of the total on each of the three consecutive anniversaries of the grants, subject to change of control provisions under the Stock Option Plan;
-
(ii) On January 10, 2022, the Company granted 50,000 stock options to certain freehold landowners. The options granted are exercisable at an average price of $0.25 per option and expire five years after their grant date. The options vest one-third of the total on each of the three consecutive anniversaries of the grants, subject to change of control provisions under the Stock Option Plan; and
-
(iii) On January 14, 2022, the Company granted 466,600 stock options. The options granted are exercisable at an average price of $0.18 per option and expire five years after their grant date. The options vest one-third of the total on each of the three consecutive anniversaries of the grants, subject to change of control provisions under the Stock Option Plan.
-
(iv) On October 24, 2022, the Company granted 2,000,000 stock options. The options granted are exercisable at an average price of $0.29 per option and expire five years after their grant date. The options vest one-third of the total on each of the three consecutive anniversaries of the grants, subject to change of control provisions under the Stock Option Plan.
-
(v) On February 8, 2023, the Company granted 1,474,000 stock options. The options granted are exercisable at an average price of $0.30 per option and expire five years after their grant date. The options vest in equal 1/3 tranches on the 6, 12, and 18 month anniversaries from the date of issuance.
The following table summarizes information regarding stock options outstanding at March 31, 2023:
| Options Outstanding at March 31, 2023 Exercise Price Number Outstanding Weighted Average Remaining Contractual Life (years) Weighted Average Exercise Price ($/share) |
Options Exercisable at March 31, 2023 |
|---|---|
| Number Exercisable Weighted Average Exercise Price ($/share) |
|
| $0.10 638,200 3.7 $0.10 $0.18 1,360,900 3.8 $0.18 $0.25 50,000 3.8 $0.25 $0.29 2,000,000 4.6 $0.29 $0.30 1,474,000 1.9 $0.30 |
212,733 0.10 453,634 0.18 16,666 0.25 - - - - |
| 5,523,100 3.5 $0.24 | 683,033 0.16 |
The weighted average fair value of each stock option granted and the assumptions used in the Black-Scholes option pricing model are as follows:
Grounded Lithium Corp. Page 13
GROUNDED LITHIUM CORP. SELECTED NOTES TO INTERIM FINANCIAL STATEMENTS For the three-month period ended March 31, 2023 and March 31, 2022 (unaudited)
The weighted average fair value of each stock option granted and the assumptions used in the Black-Scholes option pricing model are as follows:
| Three months ended March 31, 2023 Year ended December 31,2022 |
|
|---|---|
| Risk-free interest rate_(%) Expected life(years) Expected volatility (%) Expected forfeiture rate (%) Expected dividend yield(%)_ Fair value of stock optionsgranted($/share) |
3.92 2.93 2 5 87 119 5 5 - - 0.15 0.19 |
Expected volatility is based on management’s evaluation of comparable companies in the public markets.
Share-based compensation from options recognized in net loss during the period ended March 31, 2023 was $120,282 (March 31, 2022 - $37,608).
Performance Warrants
The Company has issued performance warrants to certain directors, officers, employees and advisors of the Company.
Compensation costs attributable to performance warrants granted are measured at their fair value at the grant date and are expensed over the expected vesting time-frame with a corresponding increase to contributed surplus. Upon exercise of the performance warrants, consideration paid by the holder thereof together with the amount previously recognized in contributed surplus is recorded as an increase to share capital.
The following table summarizes the activity under the Company’s performance warrants:
| Three months ended March 31, 2023 Year ended December 31, 2022 |
Three months ended March 31, 2023 Year ended December 31, 2022 |
|
|---|---|---|
| Number of Performance Warrants Weighted Average Exercise Price ($/warrant) Number of Performance Warrants |
Weighted Average Exercise Price ($/warrant) |
|
| Balance, beginning of period Granted (i) Granted (ii) |
3,360,000 $ 0.75 638,200 - - 1,788,600 - - 933,200 |
$ 0.62 0.78 0.78 |
| Balance,end ofperiod | 3,360,000 $ 0.75 3,360,000 |
$0.75 |
| Exercisable,end ofperiod | 1,545,467 $ 0.71 638,200 |
$0.62 |
(i) On January 5, 2022, the Company granted 1,788,600 performance warrants to employees, directors and advisors whereby the holder of the performance warrants can exercise 25% of the performance warrants at exercise prices of $0.40, $0.65, $0.90 and $1.15 respectively. The performance warrants vest one-third of the total on each of the three consecutive anniversaries of the grants, subject to change of control provisions under the Stock Option Plan, and expire on January 5, 2029;
Grounded Lithium Corp. Page 14
GROUNDED LITHIUM CORP. SELECTED NOTES TO INTERIM FINANCIAL STATEMENTS For the three-month period ended March 31, 2023 and March 31, 2022
- (ii) On January 14, 2022, the Company granted 933,200 performance warrants to employees, directors and advisors whereby the holder of the performance warrants can exercise 25% of the performance warrants at exercise prices of $0.40, $0.65, $0.90 and $1.15 respectively. The performance warrants vest one-third of the total on each of the three consecutive anniversaries of the grants, subject to change of control provisions under the Stock Option Plan and expire on January 14, 2029
The weighted average fair value of each performance warrant granted and the assumptions used in the Black-Scholes option pricing model are as follows:
| Three months ended March 31, 2023 Year ended December 31,2022 |
|
|---|---|
| Risk-free interest rate_(%) Expected life(years) Expected volatility (%) Expected forfeiture rate (%) Expected dividend yield(%)_ Fair value of warrantsgranted($/share) |
- 1.04 - 7 - 98 - 0 - - - 0.10 |
Expected volatility is based on management’s evaluation of comparable companies in the public markets.
Share-based compensation from performance warrants recognized in net loss during the period ended March 31, 2023 was $26,291 (March 31, 2022 - $24,220).
The following table summarizes information regarding performance warrants outstanding at March 31, 2023:
| Outstanding | Exercisable | Exercisable | |||||
|---|---|---|---|---|---|---|---|
| Weighted | |||||||
| Average | Weighted | Weighted | |||||
| Remaining | Average | Average | |||||
| Performance | Number | Contractual | Exercise | Number | Exercise | ||
| hurdle | Outstanding | Life | Price | Exercisable | Price | ||
| (years) | ($/share) | ($/share) | |||||
| $0.25 | 159,550 | 5.7 | $ | 0.25 | 159,550 | $ | 0.25 |
| $0.40 | 680,450 | 5.8 | 0.40 | 226,817 | 0.40 | ||
| $0.50 | 159,550 | 5.7 | 0.50 | 159,550 | 0.50 | ||
| $0.65 | 680,450 | 5.8 | 0.65 | 226,817 | 0.65 | ||
| $0.75 | 159,550 | 5.7 | 0.75 | 159,550 | 0.75 | ||
| $0.90 | 680,450 | 5.8 | 0.90 | 226,817 | 0.90 | ||
| $1.00 | 159,550 | 5.7 | 1.00 | 159,550 | 1.00 | ||
| $1.15 | 680,450 | 5.8 | 1.15 | 226,816 | 1.15 | ||
| 3,360,000 | 5.8 | $ | 0.75 | 1,545,467 | $ | 0.71 |
Grounded Lithium Corp. Page 15
GROUNDED LITHIUM CORP. SELECTED NOTES TO INTERIM FINANCIAL STATEMENTS For the three-month period ended March 31, 2023 and March 31, 2022 (
Finders’ Warrants
-
(i) On January 14, 2022, 502,388 finders’ warrants were granted and the corresponding value was included as an issuance cost. Each warrant entitles the holder to purchase one common share of the Company at an exercise price of $0.18 per share for a period of 2 years from the date of issuance. The value attributed to the warrants based on the Black-Scholes model is $47,959 and recorded in contributed surplus, as well as share issue costs.
-
(ii) On August 22, 2022, 700,000 finders’ warrants were granted and the corresponding value was included as an issuance cost. Each warrant entitles the holder to purchase one common share of the Company at an exercise price of $0.18 per share for a period of 2 years from the date of issuance. The value attributed to the warrants based on the Black-Scholes model is $64,976 and recorded in contributed surplus, as well as share issue costs
-
(iii) On November 4, 2022, 347,725 finders’ warrants were granted and the corresponding value was included as an issuance cost. Each warrant entitles the holder to purchase one common share of the Company at an exercise price of $0.25 per share for a period of 2 years from the date of issuance. The value attributed to the warrants based on the Black-Scholes model is $56,030 and recorded in contributed surplus, as well as share issue costs.
-
(iv) On March 17, 2023 4,116 finders’ warrants were exercised at $0.25 per share for proceeds of $1,029. Upon the exercise of the finders’ warrants, $663 was reclassified from contributed surplus to common shares.
The following table summarizes the activity under the Company’s finders’ warrants:
| Three months ended March 31, 2023 Year ended December 31, 2022 |
Three months ended March 31, 2023 Year ended December 31, 2022 |
|
|---|---|---|
| Number of Performance Warrants Weighted Average Exercise Price ($/warrant) Number of Performance Warrants |
Weighted Average Exercise Price ($/warrant) |
|
| Balance, beginning of period Granted (i) Granted (ii) Granted (iii) Exercised (iv) |
2,351,862 $ 0.19 801,749 - - 502,388 - - 700,000 347,725 (4,116) (0.25) - |
$ 0.18 0.18 0.18 0.25 - |
| Balance,end ofperiod | 2,347,746 $ 0.19 2,351,862 |
$0.19 |
| Exercisable,end ofperiod | 2,347,746 $ 0.19 2,351,862 |
$0.19 |
The weighted average fair value of each finders’ warrant granted and the assumptions used in the Black-Scholes option pricing model are as follows:
| Three months ended March 31, 2023 Year ended December 31,2022 |
|
|---|---|
| Risk-free interest rate_(%) Expected life(years) Expected volatility (%) Expected forfeiture rate (%) Expected dividend yield(%)_ Fair value of warrantsgranted($/share) |
- 2.87 - 2 - 97 - - - - - 0.11 |
Grounded Lithium Corp. Page 16
GROUNDED LITHIUM CORP. SELECTED NOTES TO INTERIM FINANCIAL STATEMENTS For the three-month period ended March 31, 2023 and March 31, 2022
Expected volatility is based on management’s evaluation of comparable companies in the public markets.
Restricted Share Units
On February 8, 2023 the Company granted 1,018,000 Restricted Share Units (“RSU’s”) at $0.30 per share to certain employees, officers and directors. RSU’s vest equally on the 12 and 24 month anniversaries from the date of the grant.
The following table summarizes the activity under the Company’s restricted share units:
| Three months ended | Three months ended | Year ended | Year ended | ||
|---|---|---|---|---|---|
| March 31, 2023 | December 31, 2022 | ||||
| Weighted | |||||
| Number of | Average | Number of |
Weighted | ||
| Restricted | Price | Restricted |
Average | Price | |
| Shares | ($/RSU) |
Shares | ($/RSU) | ||
| Balance, beginning of period | - | $ - |
- |
$ | - |
| Granted | 1,018,000 | 0.30 | - |
- | |
| Balance, end ofperiod | 1,018,000 | $0.30 | - | $ | - |
Share-based compensation from performance warrants recognized in net loss during the period ended March 31, 2023 was $32,632 (March 31, 2022 - $nil).
(c) Per share amounts
The Company calculates per share amounts based on the weighted average Common Shares outstanding for the three months ended March 31, 2023 and for the three months ended March 31, 2022. For both periods ended March 31, all the stock options, performance warrants and finders’ warrants were anti-dilutive and were omitted from the weighted average number of diluted Common Shares outstanding calculation.
| Three months ended March 31, 2023 Three months ended March 31,2022 |
|
|---|---|
| Weighted average Common Shares outstanding Dilutive stock options and performance warrants outstanding |
68,603,316 26,606,940 - - |
| Weighted average diluted Common Shares outstanding | 68,603,316 26,606,940 |
| Net loss per Common Share Net loss Basic_($/share) Diluted ($/share)_ |
$ 1,682,228 $ 590,451 0.02 0.02 0.02 0.02 |
Grounded Lithium Corp. Page 17
GROUNDED LITHIUM CORP. SELECTED NOTES TO INTERIM FINANCIAL STATEMENTS
For the three-month period ended March 31, 2023 and March 31, 2022 (unaudited)
10. SUPPLEMENTAL CASH FLOW INFORMATION
Changes in non-cash working capital comprise:
| Three months ended March 31, 2023 Three months ended March 31,2022 |
|
|---|---|
| Change in receivables Change in prepaid expenses and deposits Change in accounts payable and accrued liabilities |
$ (3,978) $ (20,668) 94,999 (231,019) (459,705) 58,782 |
| $ (368,684) $ (192,905) |
|
| Change in operating non-cash working capital Change in investingnon-cash workingcapital |
(257,780) (192,905) (110,904) - |
11. FINANCE INCOME (EXPENSE)
| Three months ended March 31, 2023 Three months ended March 31,2022 |
|
|---|---|
| Finance income: Interest income on short-term investments |
$ 8,461 $- |
| Finance expenses: Misc. interest Interest on lease liabilities Accretion on decommissioning provision |
(22) - (3,608) (65) - |
| (3,695) - |
|
| Net finance income recognized in profit or loss | $ 4,766 $- |
12. COMMITMENTS
Grounded has commitments under operating leases for office space as follows:
| 2023 | $ | 86,088 |
|---|---|---|
| 2024 | 57,392 | |
| 2025 | - | |
| 2026 | - | |
| Thereafter | - | |
| $ | 143,480 |
13. FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT
As at March 31, 2023, the Company’s financial instruments include cash, receivables, term deposits, trade payables and accrued liabilities. Cash and receivables are classified as financial assets at amortized cost. Trade payables and accrued liabilities are classified as amortized cost. The carrying value of these financial instruments approximates their fair value due to their short-term maturity.
The Board of Directors oversees management’s establishment and execution of the Company’s risk management framework. Management has implemented and monitors compliance with risk management policies. The Company’s risk management policies are established to identify and analyze the risks faced by the Company, to set appropriate risk limits and controls, and to monitor risks and adherence to market conditions and the Company’s activities.
Grounded Lithium Corp. Page 18
GROUNDED LITHIUM CORP. SELECTED NOTES TO INTERIM FINANCIAL STATEMENTS For the three-month period ended March 31, 2023 and March 31, 2022 (unaudited)
The Company’s financial instruments are exposed to credit risk, liquidity risk and market risks.
(a) Credit risk
Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company is exposed to credit risk with respect to its cash and receivables. The Company minimizes its exposure to credit risk by placing its cash with Canadian Schedule 1 chartered banks. As at March 31, 2023, the Company had unrestricted, restricted cash and cashable GIC’s of $870,352 (December 31, 2022 $2,933,396).
The Company’s secondary exposure to credit risk is on its receivables. The risk is minimal as the receivables consist only of the refundable input tax credit from the Federal Government. As at March 31, 2023, the Company had a receivable of $80,699 (December 31, 2022 - $76,721). The Company did not have any allowance for doubtful accounts as at March 31, 2023 and did not provide for any doubtful accounts nor was it required to write-off any of the receivable during the period ended March 31, 2023.
As at March 31, 2023, 99 percent of the Company’s accounts receivable were under 90 days in age and considered collectible.
| Aging | |
|---|---|
| Current (less than 90 days) | $ 80,634 |
| Past due (over 90 days) | 65 |
| Total | $ 80,699 |
(b) Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due. Grounded’s financial liabilities on the balance sheet consist of accounts payable and accrued liabilities. The Company’s objective in managing liquidity risk is to maintain sufficient readily available reserves in order to meet its liquidity requirements at any point in time. The Company tries to achieve this by maintaining sufficient cash to cover current liabilities as they mature.
As at March 31, 2023, the Company had a working capital surplus of $890,061 (December 31, 2022 - $2,587,236). At March 31, 2023, the Company had a cash equivalent balance of $620,352, which is sufficient to pay its current liabilities of $348,926 and to continue operations during 2023.
The following are the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements as of March 31, 2023:
| Contractual | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Carrying | cash flows | < 1 | 1 – 2 | 2 | – 5 | > 5 | ||||
| amount | total | year | years | years | years | |||||
| Accounts payable and | ||||||||||
| other liabilities | $242,078 | $242,078 | $242,078 | $ | - | $ | - | $ | - | |
| Office lease liabilities | 135,308 | 143,480 | 86,088 | 57,392 | - | - | ||||
| Engineering | - | 92,660 | 92,660 | |||||||
| Investor relations | - | 15,000 | 15,000 | - | - | - |
Grounded Lithium Corp. Page 19
GROUNDED LITHIUM CORP. SELECTED NOTES TO INTERIM FINANCIAL STATEMENTS For the three-month period ended March 31, 2023 and March 31, 2022 (unaudited)
(c) Market risk
Market risk is the risk that fluctuations in currency rates, interest rates and commodity prices will affect a Company’s income or the value of its financial assets and liabilities.
Foreign currency exchange rate risk
Foreign currency exchange rate risk is the risk that the fair value of future cash flows will fluctuate as a result of changes in foreign exchange rates.
The Company’s current operations are not exposed to significant foreign currency risk.
Commodity price risk
Commodity price risk is the risk that the fair value of future cash flows will fluctuate as a result of changes in commodity prices.
The Company’s current operations are not exposed to significant commodity price risk.
Interest rate risk
Interest rate risk is the risk that future cash flows will fluctuate as a result of changes in market interest rates. The Company had no debt outstanding during the period ended March 31, 2023.
(d) Capital management
The Company manages its capital structure and makes adjustments to it, based on the funds available to the Company, in order to support its operations. The Company’s policy and objective is to maintain a strong capital base so as to maintain investor and creditor confidence and to sustain future development of the business. The capital structure of the Company consists of equity, comprising share capital and contributed surplus, net of accumulated deficit. In order to maintain or adjust the capital structure, the Company may issue new shares through private placements or other financing structures. The Company holds all surplus capital in cash accounts held with major financial institutions.
The Company has not paid or declared any dividends since inception, nor are any contemplated in the foreseeable future.
14. RELATED PARTY TRANSACTIONS
During the period ended March 31, 2023, legal services totalling $52,522 (March 31, 2022 $119,545) were provided by a law firm in which an Officer of the Company is a partner. As at March 31, 2023, there is $43,530 (March 31, 2022 - $ nil) included in accounts payable and accruals.
Transactions with related parties are incurred in the normal course of business and initially measured at fair value.
Grounded Lithium Corp. Page 20