AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Grenke AG

Quarterly Report Aug 20, 2024

189_10-q_2024-08-20_fd904b59-f1aa-46fa-bae4-f9411969893f.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

img-0.jpeg

Group key figures

Unit Q2 2024 Q2 2023 Change (\%) Q1-Q2 2024 Q1-Q2 2023 Change (\%)
Leasing new business EURk 790'264 650'343 21.5 1'460'079 1'260'498 15.8
DACH EURk 182'690 164'451 11.1 321 '326 307'502 4.5
Western Europe (without DACH) EURk 197'160 171'043 15.3 384'569 332'879 15.5
Southern Europe EURk 197'333 146'872 34.4 364'661 297'229 22.7
Northern/Eastern Europe EURk 164'550 131'338 25.3 299'502 254'772 17.6
Other regions EURk 48'532 36'640 32.5 90'021 68'116 32.2
Contributions margin 2 (CM2) on leasing new business EURk 130'922 109'675 19.4 243'582 211'689 15.1
DACH EURk 23'977 21739 10.3 42754 39'618 7.9
Western Europe (without DACH) EURk 34'200 29'979 14.1 67257 58718 14.5
Southern Europe EURk 32'816 26'616 23.3 60151 53'022 13.4
Northern/Eastern Europe EURk 29'245 23'847 22.6 53688 46264 16.0
Other regions EURk 10'684 7'494 42.6 19733 14'068 40.3
Further information Leasing
Number of new contracts units 86'608 78'599 10.2 159'084 148'075 7.4
Mean acquisition value EUR 9'125 8'274 10.3 9'178 8'513 7.8
Mean term of contract per end of period months 48.7 48.2 1.1 49.1 48.6 1.1
Volume of leased assets per end of period EURm 9'703 9'215 5.3 9'703 9'215 5.3
Number of current contracts per end of period units 1'070'805 1'035'204 3.4 1'070'805 1'035'204 3.4
Factoring new business EURk 228'680 205'414 11.3 441'620 397'408 11.1
DACH EURk 73'562 76'522 $-3.9$ 146'211 149'687 $-2.3$
Southern Europe EURk 60'408 43788 38.0 108'898 80'742 34.9
Northern/Eastern Europe EURk 94710 85'104 11.3 186'511 166'979 11.7
grenke Bank
SME lending business new business incl. microcredit business EURk 8998 10'972 $-18.0$ 17726 23'794 $-25.5$
Regions Leasing:
DACH: Germany, Austria, Switzerland
Western Europe (without DACH): Belgium, France, Luxembourg, the Netherlands
Southern Europe: Croatia, Italy, Malta, Portugal, Slovenia, Spain
Northern/Eastern Europe: Denmark, Finland, Ireland, Latvia, Norway, Sweden, UK, Czechia, Hungary, Poland, Romania, Slovakia
Other regions: Australia, Brazil, Canada, Chile, Turkey, UAE, USA

Regions Factoring:
DACH: Germany, Switzerland
Southern Europe: Italy, Portugal
Northern/Eastern Europe: Ireland, Hungary, Poland, UK
Consolidated franchise companies:
Leasing: Canada (3s), Chile, Latvia

Unit Q2 2024 Q2 2023 Change (\%) Q1-Q2 2024 Q1-Q2 2023 Change (\%)
Income Statement
Interest and similar income from financing business EURk $140^{\prime} 277$ 113'567 23.5 272'415 222'068 22.7
Expenses from interest on refinancing including deposit business EURk 49'855 29'536 68.8 95'915 54'035 77.5
Settlement of claims and risk provision EURk 28'301 21'447 32.0 55'043 47'887 14.9
Total operating expenses EURk 82'016 77'671 5.6 159'206 149'688 6.4
Operating result EURk 33'444 28'576 17.0 58'342 52'402 11.3
Group earnings before taxes EURk 32'660 31'305 4.3 57'576 51'776 11.2
Group earnings EURk 25'167 24'540 2.6 44'974 40'399 11.3
Group earnings attributable to ordinary shareholders EURk 26'402 25'510 3.5 36'824 34'528 6.6
Group earnings attributable to hybrid capital holders EURk 0 0 n.a. 10'498 9'068 15.8
Group earnings attributable to non-controlling interests EURk $-1^{\prime} 235$ $-970$ $-27.3$ $-2^{\prime} 348$ $-3^{\prime} 197$ 26.6
Earnings per share (basic and diluted) EUR 0.58 0.55 5.5 0.80 0.74 8.1
Return on equity before tax percent 9.7 9.5 0.2 pp 8.5 7.8 0.7 pp
Cost-income ratio percent 56.3 59.5 $-3.2 \mathrm{pp}$ 57.1 58.3 $-1.2 \mathrm{pp}$
Staff costs EURk 48'114 43'979 9.4 94'910 85'268 11.3
of which total remuneration EURk 38'991 36'039 8.2 76'926 69'690 10.4
of which fixed remuneration EURk 33'542 30'873 8.6 66'783 60'249 10.8
of which variable remuneration EURk 5'449 5'166 5.5 10'143 9'441 7.4
Average number of employees in full-time equivalents (FTEs) employees 2'180 2'052 6.2 2'169 2'023 7.2
Statement of Financial Position Unit Jun. 30, 2024 Dec. 31, 2023 Change (\%)
Total assets EURm 7'331 7'100
Lease receivables EURm 6'055 5'700
Deposit volume grenke Bank EURm 1'655 1'617
Equity persuant to statement of financial position ${ }^{\text {a }}$ EURm 1'340 1'355
Equity persuant to CIRR EURm 1'159 1'182
Equity ratio percent 18.3 19.1
Embedded value, leasing contract portfolio (excl. equity before taxes) EURm 511 484
Embedded value, leasing contract portfolio (incl. equity after taxes) EURm 1'695 1'689

a Including AT1 bonds (hybrid capital), which are reported as equity under IFRS.

Key figures Q22024:

Group earnings
25.2 EUR million

Earnings per share

img-1.jpeg

Equity ratio
18.3 percent

Refinancing base:

Three pillars: grenke Group's refinancing mix
img-2.jpeg

img-3.jpeg

Contents

Group key figures ..... 2
Interim Group Management Report ..... 7

  1. Consolidated Group principles ..... 7
  2. Economic report ..... 8
  3. Related party disclosures ..... 24
  4. Report on risks, opportunities and forecasts ..... 25
    Condensed interim consolidated financial statements ..... 28
    Consolidated income statement ..... 28
    Consolidated statement of comprehensive income ..... 29
    Consolidated statement of financial position ..... 30
    Consolidated statement of cash flows ..... 32
    Consolidated statement of changes in equity ..... 34
    Notes to the condensed interim consolidated financial statements ..... 35
  5. General information ..... 35
  6. Accounting policies ..... 35
  7. Use of assumptions and estimates ..... 37
  8. Lease receivables ..... 41
  9. Financial liabilities ..... 45
  10. Equity ..... 47
  11. Disclosures on financial instruments ..... 48
  12. Revenue from contracts with customers ..... 52
  13. Income and other revenue ..... 52
  14. Income taxes ..... 52
  15. Group segment reporting ..... 53
  16. Changes in the scope of consolidation in the 2024 financial year ..... 55
  17. Payments to hybrid capital holders ..... 55
  18. Related party disclosures ..... 55
  19. Contingent liabilities ..... 56
  20. Employees ..... 56
  21. Subsequent events ..... 56
    Responsibility Statement ..... 57
    Review Report ..... 58
    Calendar of events ..... 59
    Imprint ..... 60
    Information and Contact ..... 60
    Imprint ..... 60

Interim Group Management Report

1. Consolidated Group principles

1.1 Overview of grenke

We are a global financing partner for small and medium-sized enterprises (SMEs). Our offers give companies the financial freedom to realise investments. SMEs that lease through us are thereby able to protect their liquidity. We are guided by our values: simple, fast, personal and entrepreneurial. Founded in Baden-Baden in 1978, we operate worldwide with over 2,200 employees in more than 30 countries.

1.2 Business model

In our leasing business, we focus primarily on small tickets, defined as contracts for financed objects with an acquisition value of less than EUR 50k. In the first half-year of 2024, this category accounted for over 95 percent of all our lease contracts. The contracts in the first half-year of 2024 had an average volume of around EUR 9.2k. Our leasing portfolio focuses on the areas of IT and office communication products. In recent years, we have expanded our business model to include other product groups, such as small machinery and systems, medical and security devices, and green economy objects such as wall boxes, photovoltaic systems, and eBikes.

As of June 30, 2024, we were operating in 131 locations across 33 countries worldwide. In the first half-year of 2024, we generated 93.8 percent of our leasing new business in Europe, where we
operate in almost every country. Our core markets are Germany, France, and Italy. In addition, we are steadily expanding our presence outside of Europe by entering the Australian and North and South American markets.

We can manage our business with agility during periods of economic fluctuations by adjusting our acceptance strategy for leasing applications. By strictly focusing on lower-risk new business and foregoing business with higher-risk industries and customer segments, we can influence the quality and quantity of our new business in a targeted manner. We also have the flexibility to align our terms and conditions to the prevailing market and macroeconomic environments, as we did during the very dynamic interest rate environment in 2022 and 2023. As a result, our business model is proving resilient to market fluctuations. This has enabled us to achieve risk-adequate margins and operate profitably, even during the financial market crisis in 2009 and the COVID-19 pandemic in 2020 and 2021.

1.3 Segments

We offer financial services for SMEs in the segments Leasing, Factoring, and Banking. For a description of our business activities and the development of the segments during the reporting period, please refer to the comments in Chapter 2.4.3 "Segment development" and the explanations in Chapter 11 "Group segment reporting" contained in the notes to the condensed interim consolidated
financial statements. Due to the intended sale of the factoring companies, we are currently reevaluating the composition of the segments.

1.4 Shareholder structure

As a medium-sized family business, our major shareholder is Grenke Beteiligung GmbH \& Co. KG, which is owned by Anneliese Grenke, the Company founder Wolfgang Grenke, and their three adult sons. As of June 30, 2024, Grenke Beteiligung GmbH \& Co. KG held 36.71 percent of the Company's shares. The GRENKE-Stiftung Verwaltungs GmbH held 7.16 percent. As of the publication date stated in the respective voting rights notification, the following shareholders owned a share in excess of 3 percent: ACATIS Investment Kapitaverwaltungsgesellschaft mbH (5.02 percent) and Universal Investment Gesellschaft mbH (5.03 percent). The free float, consisting of shareholders who own less than 5 percent in accordance with the definition of the Deutsche Börse, amounted to 46.08 percent. The proportion of shares held by the Board of Directors and Supervisory Board as of the reporting date was around 0.13 percent. Through the share buyback programme, we had repurchased 2.18 percent of the outstanding shares by the end of the second quarter.

1.5 Targets and strategy

As a leading partner for small and medium-sized enterprises, we strive for our services to significantly contribute to realising essential invest-

ments through our leasing solutions. Our goal is to become a global leader in the small-ticket segment. Based on our growth strategy and the current economic forecasts, leasing new business of at least EUR 3.0 billion should be achieved in the 2024 financial year. Achieving this would mark the first time in grenke AG's history that leasing new business of this magnitude would be realised and would set the stage for further growth. As previously communicated in August 2023, this forecast is based on the assumption that leasing new business will reach a volume of EUR 3.0 billion to EUR 3.2 billion.

The Board of Directors also expects Group earnings for 2024 in the range of EUR 95 million to EUR 115 million. Taking into account the current share buyback programme, the equity ratio at the end of the 2024 financial year is expected to exceed the 16 percent target.

To achieve our growth targets, we are focusing on the core areas of "customer and market-oriented activities", "operational excellence and cost discipline", "digital excellence and automation", and "sustainability" through the appropriate strategic measures.

Liquidity and refinancing play a fundamental role in our business model and are managed strategically. We have a wide range of instruments at our disposal that we utilise in accordance with the market conditions as part of our overall strategy. Our debt-based financing is essentially based on the following three pillars:
// Senior unsecured instruments largely based on our investment grade rating, including bonds and currently a green bond - commercial paper, and debentures, in addition to credit relationships with international banks and syndicated credit lines
// Receivables-based financing, including the use of ABCP programmes
// grenke Bank's deposit business

Financing on this basis enables us to avoid maturity transformation, thereby eliminating potential risks related to changes in interest rates and fol-low-up financing at the portfolio level. We have an investment grade rating from the rating agencies Standard \& Poor's and Fitch Ratings.

Further details on this can be found in Chapter 1.2 "Targets and strategy" of our recently published Annual Report 2023.

2. Economic report

// Leasing new business grows 21.5 percent year-on-year to a record high of EUR 790.3 million in the second quarter of 2024
// Contribution margin 2 increases to EUR 130.9 million
// CM2 margin reaches 16.6 percent
// Group earnings amount to EUR 25.2 million
// Loss rate equals 1.2 percent
// Cost-income ratio improves to 56.3 percent
// Equity ratio, at 18.3 percent, continues to surpass the self-set target of 16 percent

2.1 Significant events and transactions

On January 31, 2024, we announced that the Supervisory Board of grenke AG had approved the Board of Directors' decision to focus in the future on the leasing business with small and medi-um-sized enterprises and to initiate the sale of all factoring companies. The synergies with the core principal business of leasing that were expected when entering the factoring business had not materialised. In addition, an in-depth analysis showed that the existing factoring business could only be made profitable in the long term with additional investments and a significant multi-fold increase in the business volume (the assets from the factoring business equalled less than 2 percent of the consolidated balance sheet in 2022). Instead of implementing a factoring strategy separate from the leasing business, grenke intends to fully focus its resources and investment power going forward on its progressive digitalisation and further growth in leasing. grenke Bank AG continues to play an important role here, especially with its contribution to the refinancing of leasing via traditional deposit business.

On February 6, 2024, we announced that, with the approval of the Supervisory Board, the Board of Directors of grenke AG had decided to carry out a share buyback programme. The German Federal Financial Supervisory Authority (BaFin) had previously approved the programme (see ad hoc disclosure dated November 21, 2023). As part of the programme, a maximum of 2,317,695 shares valued at up to EUR 70 million (excluding ancillary costs) are to be acquired via the stock exchange. This amount corresponds to 5 percent of the Company's existing share capital at the time of the authorisation resolution of the Annual General Meeting on August 6, 2020. The share buyback programme was launched on February 12, 2024. As of the June 30, 2024 reporting date, a total of 1,013,194 shares had been repurchased, representing a volume of EUR 22.4 million. The average price per share was EUR 22.1.

On March 5, 2024, we announced that the Supervisory Board of grenke AG had appointed Dr Martin Paal as Chief Financial Officer as of July 1, 2024. Dr Martin Paal, born in 1979, is a proven finance and banking expert. After holding several positions at renowned international consulting firms and DZ Bank, Dr Martin Paal joined grenke AG as Vice President Controlling in June 2022. In March 2023, he was appointed Chief Representative and Senior Vice President and Head of the Finance Division. In the position as designated CFO, he was made responsible for the Accounting \& Tax, Controlling and M\&A, Treasury, and Reporting departments.

On March 15, 2024, we announced that Dr Konstantin Mettenheimer, a member of the Supervisory Board of grenke AG since July 2021 and its Deputy Chairman since May 2023, would not stand for re-election to the Supervisory Board at the Annual General Meeting on April 30, 2024.

On April 30, 2024, we held our Annual General Meeting. The shareholders approved a dividend distribution of EUR 0.47 per share (previous year: EUR 0.45), amounting to a total distribution of EUR 21.6 million. The distribution was based on the share capital entitled to dividends at the time of the Annual General Meeting, taking into account the shares already repurchased. Due to the Annual General Meeting, the share buyback programme was paused from April 22, 2024, to May 3, 2024, and resumed on May 6, 2024. The shareholders also approved all other agenda items by a large majority. Dr Ljiljana Mitic was re-elected as a member of the Supervisory Board for a five-year term, and Manfred Piontke was elected to the Supervisory Board for a three-year term. In its subsequent meeting, the Supervisory Board elected Moritz Grenke as the Deputy Chair of the Supervisory Board.

On July 1, 2024, we announced the start of Dr Martin Paal in his role as Chief Financial Officer of grenke AG on the same date. His was appointed earlier in the year on March 5. As CFO, he is now responsible for the Accounting \& Tax, Controlling and M\&A, Treasury, Reporting, and Investor Relations departments.

2.2 Macroeconomic environment

In June 2024, the European Central Bank (ECB) made its first interest rate move and reduced key interest rates by 0.25 percentage points, following a pause that had started in September 2023. By the end of the second quarter of 2024, the main refinancing rate was 4.25 percent, and the deposit rate for banks, which sets the trend for the financial markets, stood at 3.75 percent. The annual inflation rate in the eurozone was estimated at 2.5 percent in June 2024, compared to 2.6 percent in May and 2.4 percent in April 2024, showing no rapid move of the inflation rate towards the ECB's target of 2 percent in the second quarter of this year. According to the ECB's assessment, inflation is likely to remain above the target level going into the coming year. Based on this assessment, the ECB undertook no further reduction in key interest rates at its meeting on July 18, 2024.

According to a preliminary estimate by Eurostat, gross domestic product (GDP) growth in the second quarter of 2024 was 0.6 percent compared to the same prior-year quarter, slightly surpassing the 0.5 percent growth recorded in the first quarter of 2024. Spain achieved the strongest growth with a 2.9 percent increase in the second quarter of 2024, while Germany experienced a minimal contraction of 0.1 percent year-over-year. France and Italy, which are also significant markets for us, recorded above-average growth rates of 1.1 and 0.9 percent, respectively, during this period.

The euro area's Manufacturing Purchasing Managers' Index was 2.5 points higher year-on-year and stood at 45.8 points in June 2024 (June 2023: 43.3 points). This was almost unchanged compared to 46.1 points at the previous quarter's end in March 2024. The index is derived from a monthly

survey of purchasing managers in the manufacturing sector about incoming orders, production, employment, deliveries received and inventory levels.

The ifo Business Climate Index for Germany summarises companies' assessments of their current business situation and expectations for development over the subsequent six months. The index stood at 88.6 points in June 2024, which was precisely the level at the same time in the prior year (June 2023: 88.6 points) and slightly higher than the level of 87.9 points in March 2024. The companies surveyed assessed their current business situation compared to the same prior-year month as much more negative, while their expectations for the coming six months were considerably better.

In the initial months of 2024, corporate insolvencies in Germany were generally at a higher level. The Leibniz Institute for Economic Research in Halle estimates that insolvencies increased 35.1 percent year-on-year in the first half of 2024. In contrast, Eurostat's latest available data for the first quarter of 2024 indicated a 0.8 percent decrease in corporate insolvencies for the European Union compared to the historical peak in the fourth quarter of 2023.

2.3 New business

2.3.1 Leasing

In the second quarter of 2024, we achieved leasing new business of EUR 790.3 million (Q2 2023: EUR 650.3 million). Recording a year-on-year growth rate of 21.5 percent, this marked our strongest level of leasing new business since our inception. Leasing new business comprises the acquisition costs of newly acquired lease objects. With a cumulative EUR 1,460.1 million in leasing new business in the first half of 2024, we have reached an interim milestone towards meeting our guidance of EUR 3.0 billion to EUR 3.2 billion for full-year 2024.

In the second quarter of 2024, demand for leasing increased compared to the same prior-year quarter. An unchanged elevated interest rate level compared to the years prior to 2023 generally means that loans become more expensive for businesses and banks adopt more restrictive lending practices. Consequently, financing via loans becomes less attractive compared to leasing. Lease instalments are set at the time of investing when the contract is concluded, which gives our SMEs a reliable basis for calculation in times of rising interest rates.

Leasing new business since Q1 2022
img-4.jpeg

We continued to expand our international reseller network, and by the end of the second quarter of 2024, we were working with over 37,000 reseller partners (Q2 2023: approximately 34,700 resellers) in the more than 30 countries where we operate.

In the second quarter, Southern Europe was the strongest region, with growth of 34.4 percent to EUR 197.3 million. This region accounted for 25 percent of the total leasing new business. Italy was the growth driver in the region, growing 47.8 percent and representing 57 percent of the total volume in this region.

Not far behind was the Western Europe region (without DACH), with a 24.9 percent share of leasing new business and a volume of EUR 197.2 million. This figure represents year-on-year growth of 15.3 percent, up from EUR 171.0 million in the same prior-year quarter.

The DACH region came in third, with an increase of 11.1 percent in leasing new business, reaching EUR 182.7 million. Germany played a significant role in this region's performance, contributing 78 percent of leasing new business.

The Northern/Eastern Europe region grew by 25.3 percent, reaching a volume of EUR 164.6 million. Denmark and Romania performed particularly well, with new business increasing by 52.8 percent and 38.5 percent, respectively. Other regions experienced growth of 32.5 percent, reaching EUR 48.5 million. This category includes future markets such as the USA, Canada, and Australia.

Leasing new business

EURm Q2 2024 Q2 2023 Change (\%) Q1-Q2 2024 Q1-Q2 2023 Change (\%)
Leasing new business 790.3 650.3 21.5 1'460.1 1'260.5 15.8
DACH 182.7 164.5 11.1 321.3 307.5 4.5
Western Europe (without DACH) 197.2 171.0 15.3 384.6 332.9 15.5
Southern Europe 197.3 146.9 34.4 364.7 297.2 22.7
Northern/Eastern Europe 164.6 131.3 25.3 299.5 254.8 17.6
Other regions 48.5 36.6 32.5 90.0 68.1 32.2

Regions:
DACH: Germany, Austria, Switzerland
Western Europe (without DACH): Belgium, France, Luxembourg, the Netherlands
Southern Europe: Croatia, Italy, Malta, Portugal, Slovenia, Spain
Northern/Eastern Europe: Denmark, Finland, Ireland, Latvia, Norway, Sweden, Czechia, Hungary, Poland, Romania, Slovakia, UK
Other Regions: Australia, Brazil, Canada
, Chile*, Turkey, UAE, USA

  • Consolidated franchise companies for which the acquisition of shares is still outstanding as of June 30, 2024

Share of leasing new business by region

in percent
img-5.jpeg

The contribution margin 2 (CM2), an indicator of the future profitability of new business, improved 19.4 percent year-on-year in the second quarter of 2024 and reached EUR 130.9 million. The Western Europe region (without DACH) contributed EUR 34.2 million, or 26 percent, to this figure, followed by Southern Europe with EUR 32.8 million (25 percent), and Northern/Eastern Europe with EUR 29.2 million (22 percent).

Contribution margins in leasing new business

EUR million Q2 2024 Q2 2023 Change (\%) Q1-Q2 2024 Q1-Q2 2023 Change (\%)
CM1 86.5 65.8 31.4 157.4 124.8 26.1
CM2 130.9 109.7 19.4 243.6 211.7 15.1
DACH 24.0 21.7 10.3 42.8 39.6 7.9
Western Europe (without DACH) 34.2 30.0 14.1 67.3 58.7 14.5
Southern Europe 32.8 26.6 23.3 60.2 53.0 13.4
Northern/Eastern Europe 29.2 23.8 22.6 53.7 46.3 16.0
Other regions 10.7 7.5 42.6 19.7 14.1 40.3

In a year-on-year comparison, the CM2 margin remained stable at 16.6 percent (Q2 2023: 16.9 percent), meeting the 2024 target of slightly over 16.5 percent. The CM2 margin measures the future profitability of each euro invested in leasing new business. The Southern Europe region, the largest by volume, reported a margin of 16.6 percent, in line with the overall average. The Western Europe and Northern/Eastern Europe regions exceeded the average with margins of 17.5 percent and 17.8 percent, respectively. The DACH region in contrast contributed less to the margin at 13.1 percent. Other regions recorded the highest margin at 22 percent.

The contribution margin 1 (CM1) for leasing new business was 10.9 percent in the second quarter of 2024, up 0.8 percentage points compared to the same prior-year quarter.

CM margins in leasing new business

Percent Q2 2024 Q2 2023 Change (pp) Q1-Q2 2024 Q1-Q2 2023 Change (pp)
CM1 margin 10.9 10.1 0.8 10.8 9.9 0.9
CM2 margin 16.6 16.9 $-0.3$ 16.7 16.8 $-0.1$
DACH 13.1 13.2 $-0.1$ 13.3 12.9 0.4
Western Europe (without DACH) 17.5 17.6 $-0.1$ 17.6 17.8 $-0.2$
Southern Europe 16.6 18.1 $-1.5$ 16.5 17.8 $-1.3$
Northern/Eastern Europe 17.8 18.2 $-0.4$ 17.9 18.2 $-0.3$
Other regions 22.0 20.5 1.5 21.9 20.7 1.2

The percentage margins achieved on lease contracts differ according to ticket size. Contracts with a net acquisition value of less than EUR 50k tend to be concluded with higher margins. In the second quarter of 2024, we generated a CM2 margin of 17.1 percent on contracts with a net acquisition value of less than EUR 50k compared to a CM2 margin of 15.1 percent on larger contracts (net acquisition value greater than EUR 50k). It is also important however to look at the absolute contribution margins. At EUR 33.2 million, larger contracts represented 25.3 percent of the total contribution margin, despite this contract group representing only 2.6 percent of all contracts concluded.

In the reporting quarter, we saw growing demand globally, indicating that leasing continues to be a popular option internationally for financing investments and optimising liquidity. We received approximately 167,000 lease applications in the second quarter of 2024, an increase of 11.5 percent compared to the 150,000 applications in the same prior-year quarter. The conversion rate remained stable year-on-year at 51.9 percent, resulting in approximately 87,000 new lease contracts. The
average ticket size increased 10.3 percent to EUR 9,125, remaining within the defined target range, which prescribes a focus on small tickets with an average ticket size of less than EUR 10,000 for 2024 as a whole. The proportion of contracts processed entirely digitally via the eSignature process rose by 2.3 percentage points to 39.6 percent compared to the same prior-year quarter. The direct customer business as a share of the total leasing new business remained almost unchanged at 17.1 percent (Q2 2023: 17.0 percent).

Lease applications and contracts

Unit Q2 2024 Q2 2023 Change Q1-Q2 2024 Q1-Q2 2023 Change
Leasing applications units 166'786 149'568 $11.5 \%$ 326'718 301'803 8.3\%
Leasing contracts units 86'608 78'599 $10.2 \%$ 159'084 148'075 7.4\%
Conversion rate percent 51.9 52.6 $-0.7 \mathrm{pp}$ 48.7 49.1 $-0.4 \mathrm{pp}$
Average NAV EUR 9'125 8'274 $10.3 \%$ 9'178 8'513 7.8\%
eSignature quota percent 39.6 37.4 2.3 pp 41.0 39.7 1.3 pp

In the object portfolio of the leasing new business, IT equipment remained the most in-demand category in the second quarter of 2024, accounting for 26.1 percent of the portfolio. Although the number of corresponding contracts increased year-on-year by 1,606 to 22,649 , their share of the portfolio declined slightly by 0.6 percentage points.

Green economy objects made the second-largest contribution to the leasing new business, with one in five leasing contracts (20.4 percent) belonging to this category. Due to strong regional growth, particularly in countries where we do not yet offer eBike leasing, the proportion of eBikes and, consequently, the share of green economy assets slightly declined. The number of newly concluded contracts for green economy objects increased to 17,746 compared to 17,248 in the prior-year quarter. The key drivers of the development of this category were eBikes, water treatment systems, and photovoltaic systems.

In the area of photocopy equipment, which consists primarily of photocopiers, 16,633 new contracts were concluded. The share of lease objects in this category decreased year-on-year by 0.4 percentage points to 19.2 percent in the second quarter of 2024.

In contrast to the aforementioned categories, at 15.7 percent, machinery and other equipment accounted for a higher share year-on-year in the second quarter of 2024, with an increase of 1.8 percentage points. Categories below the 10 percent threshold included telecommunications, medical equipment and wellness, security devices, and general office technology. The shares of these categories were only marginally different compared to the same prior-year quarter.

Share of object groups in the leasing new business portfolio by number of contracts
img-6.jpeg

2.3.2 Factoring

The factoring business held for sale achieved growth of 11.3 percent during the reporting period, resulting in new business volume of EUR 228.7 million. This volume of receivables has an average term from purchase to maturity of around 46 days, which implies a receivables turnover rate of approximately 8 times per year ( 365 days / 46 days). This explains why the factoring business, with a reported receivables volume of EUR 88.9 million as of the June 30, 2024 reporting date, continues to contribute a less significant portion to the consolidated balance sheet.

The gross margin for the factoring business is derived from the income relative to the net acquisition values. The refinancing requirement is lower than for the refinancing of the leasing new business, due to the revolving purchase of receivables and the resulting lower level of tied-up volume.

Factoring new business in the DACH region decreased 3.9 percent to EUR 73.6 million. In Southern Europe, new business increased by 38.0 percent to EUR 60.4 million. The Northern/Eastern Europe region achieved growth of 11.3 percent to EUR 94.7 million.

Factoring new business

Unit Q2 2024 Q2 2023 Change Q1-Q2 2024 Q1-Q2 2023 Change
Factoring new business EURm 228.7 205.4 $11.3 \%$ 441.6 397.4 $11.1 \%$
DACH EURm 73.6 76.5 $-3.9 \%$ 146.2 149.7 $-2.3 \%$
Southern Europe EURm 60.4 43.8 $38.0 \%$ 108.9 80.7 $34.9 \%$
Northern/Eastern Europe EURm 94.7 85.1 $11.3 \%$ 186.5 167.0 $11.7 \%$
Gross margin percent 1.5 1.6 $-0.1 \mathrm{pp}$ 1.5 1.6 $-0.1 \mathrm{pp}$
DACH percent 1.5 1.5 0 pp 1.5 1.5 0 pp
Southern Europe percent 1.5 1.7 $-0.2 \mathrm{pp}$ 1.6 1.7 $-0.1 \mathrm{pp}$
Northern/Eastern Europe percent 1.5 1.7 $-0.2 \mathrm{pp}$ 1.6 1.7 $-0.1 \mathrm{pp}$
Average period days 45.9 41.1 4.8 44.5 43.6 0.9
Average period DACH days 25.9 26.9 $-1.0$ 25.8 27.2 $-1.4$
Average period Southern Europe days 83.8 77.2 6.6 78.3 81.9 $-3.6$
Average period Northern/Eastern Europe days 39.8 37.5 2.3 39.6 38.3 1.3

Regions: DACH: Germany, Switzerland
Southern Europe: Italy, Portugal
Northern-/Eastern Europe: Hungary, UK, Ireland, Poland, UK

The gross margin in the first quarter of 2024 was roughly equal to the gross margin achieved in the same quarter of the prior year and reached 1.5 percent, both overall and in each of the regions. The gross margin is calculated over the average period of approximately 46 days for factoring transactions during the reporting quarter. Due to varying payment periods and payment behaviour, the average period was significantly shorter in the DACH region at 26 days, compared to 40 days in Northern/Eastern Europe and 84 days in Southern Europe. The annual comparison of these average periods shows an overall increase in payment periods of nearly 5 days. Companies in Southern Europe, in particular, delayed their payments by nearly 7 more days than in the previous year, while Northern/Eastern Europe saw an increase of

2 days. The DACH region, in contrast, saw a reduction in the payment period of 1 day.
2.3.3 grenke Bank's lending business grenke Bank's lending new business amounted to EUR 9.0 million during the reporting period (Q2 2023: EUR 11.0 million). Lending new business in the first half-year totalled EUR 17.7 million (Q1-Q2 2023: EUR 23.8 million). The lending new business consisted primarily of loans granted under the Microcredit Fund Germany ("Mikrokreditfonds Deutschland"), under which grenke Bank offers government-sponsored microfinancing between EUR 1k and EUR 25k.

2.3.4 Currency effects

The changes in exchange rates resulted in positive currency effects of EUR 1.47 million on the leasing and factoring new business volume in the second quarter of 2024. Assuming unchanged exchange rates compared to the second quarter of 2023, leasing new business volume would have been EUR 0.24 million higher in the second quarter of 2024 and factoring new business volume would have been EUR 1.7 million lower. Currency effects primarily resulted from the appreciation in the Polish Zloty, Swiss Franc, and British Pound. These effects were offset by a depreciation in the Chilean Peso and Brazilian Real. In the first half of 2024, we recorded positive currency effects of EUR 6.4 million.

2.4 Results of operations

The selected disclosures from the consolidated income statement are explained for the current quarter and the half-year period and are also presented on a segment basis.
2.4.1 Comparison of the second quarter of 2024 versus the second quarter of 2023
Interest and similar income from our financing business totalled EUR 140.3 million in the second quarter of 2024, amounting to a year-on-year increase of EUR 26.7 million (Q2 2023: EUR 113.6 million). This growth reflects the continued strong performance in new business over the past few quarters and the persistently solid margins resulting from adjustments in the conditions for leasing new business.

Expenses from refinancing including the deposit business, increased by EUR 20.4 million to EUR 49.9 million (Q2 2023: EUR 29.5 million), driven mainly by the comparably higher interest rate levels and the higher refinancing needs to support the strong new business.

The increased interest expenses were either fully offset or exceeded by higher interest income, resulting in a rise in net interest income of EUR 6.4 million to EUR 90.4 million in the second quarter of 2024 (Q2 2023: EUR 84.0 million).

Expenses for settlement of claims and risk provision rose by EUR 6.9 million to EUR 28.3 million in the second quarter of 2024 compared to the same prior-year period (Q2 2023: EUR 21.4 million).

This increase was a result of the macroeconomic environment and the slight rise in the number of insolvencies in general but remained within
expectations in view of the higher leasing volume. This led to a loss rate (expenses for settlement of claims and risk provision relative to the lease volume) of 1.2 percent in the second quarter of 2024 (Q2 2023: 0.9 percent). The loss rate for the 2023 financial year was 1.0 percent. The loss rate continues to meet our expectation of below 1.5 percent.

EURk Q2 2024 Q2 2023 Change
(\%)
Interest and similar income from financing business 140'277 113'567 23.5
Expenses from interest on refinancing including deposit business 49'855 29'536 68.8
Net interest income 90'422 84'031 7.6
Settlement of claims and risk provision 28'301 21'447 32.0
Net interest income after settlement of claims and risk provision 62'121 62'584 $-0.7$
Profit from service business 35'656 32'747 8.9
Profit from new business 17'338 12'778 35.7
Gains (+)/losses (-) from disposals 2'342 1'049 $>100$
Income from operating business 117'457 109'158 7.6
Staff costs 48'114 43'979 9.4
of which total remuneration 38'991 36'039 8.2
of which fixed remuneration 33'542 30'873 8.6
of which variable remuneration 5'449 5'166 5.5
Selling and administrative expenses (excluding staff costs) 27'548 27'082 1.7
of which IT project costs 3'771 3'542 6.5
Group earnings before taxes 32'660 31'305 4.3
Group earnings 25'167 24'540 2.6
Earnings per share (in EUR; basic/diluted) 0.58 0.55 5.5

The profit from our service business increased by EUR 3.0 million to EUR 35.7 million in the second quarter of 2024 (Q2 2023: EUR 32.7 million). This growth is a result of the positive performance of the leasing new business and the related increase in the lease portfolio. Our profit from new business increased by EUR 4.5 million to EUR 17.3 million in the reporting quarter (Q2 2023: EUR 12.8 million). The gains and losses from disposals were EUR 2.3 million (Q2 2023: EUR 1.0 million), mainly due to the positive income development from the sale of leased objects.

The increase in net interest income and the profit from new business, the service business, and gains and losses from disposals, contributed to the growth of EUR 8.3 million in our income from operating business to EUR 117.5 million in the second quarter of 2024 (Q2 2023: EUR 109.2 million).

Staff costs were EUR 48.1 million in the second quarter of 2024, for a year-on-year increase of EUR 4.1 million (Q2 2023: EUR 44.0 million), primarily due to the higher number of employees. Fixed remuneration totalled EUR 33.5 million in the reporting period (Q2 2023: EUR 30.9 million), and variable remuneration amounted to EUR 5.4 million (Q2 2023: EUR 5.2 million). The average number of employees, based on full-time equivalents, was 2,180 in the reporting quarter, which was 128 more than in the previous year (Q2 2023: 2,052) due to new hires. The average number of employees in the 2023 financial year was 2,068.

Our depreciation, amortisation and impairments were nearly unchanged in the reporting quarter and amounted to EUR 6.4 million (Q2 2023: EUR 6.6 million). Our selling and administrative expenses were also nearly unchanged at EUR 27.5 million
(Q2 2023: EUR 27.1 million). This item contains the higher licence fees from the current cloud migration as part of our digitalisation programme and the accompanying effect of the phasing out of physical IT infrastructure. This transition has already resulted in lower maintenance expenses compared to the previous year and is expected to be reflected primarily in declining depreciation costs in the coming years. The balance of other operating income and expenses was EUR -2.0 million in the second quarter of 2024 (Q2 2023: EUR -2.9 million).

As in the previous year, other operating expenses were particularly impacted by currency effects. The greatest impact of EUR 0.6 million resulted from the translation of Turkish Lira (TRY) and was mainly due to the effect of hyperinflation accounting in accordance with IAS 29. The Swedish Krona (SEK) accounted for EUR 0.5 million in translation effects, the Canadian Dollar (CAD) for EUR 0.3 million, and the Chilean Peso (CLP) for EUR 0.2 million. These effects stemmed particularly from derivative hedging transactions, which offset each other economically over the entire period. The effects are also partially offset periodically by currency translations recognised directly in other comprehensive income in the consolidated statement of comprehensive income. As this mainly relates to the translation of lease receivables in foreign currency countries, this effect is shown in a separate item from the aforementioned translation effects from derivatives. Lease receivables are translated at the exchange rate on the reporting date, whereas derivatives are measured at fair value based on the forward exchange rates applicable on the reporting date. This difference and the resulting valuation effects offset each other over the term of the hedging relationships.

Our operating result in the second quarter of 2024 was EUR 33.4 million, an increase of EUR 4.8 million (Q2 2023: EUR 28.6 million). The balance of other interest income and expenses improved to EUR 0.8 million (Q2 2023: EUR 0.4 million), mainly due to higher interest on deposit balances on Bundesbank accounts following the increases in key interest rates in 2022 and 2023.

Our Group earnings before taxes increased by EUR 1.4 million to EUR 32.7 million (Q2 2023: EUR 31.3 million). Our tax rate increased to 22.9 percent (Q2 2023: 21.6 percent). Group earnings were EUR 25.2 million, up EUR 0.7 million from the previous year's quarter (Q2 2023: EUR 24.5 million). The profit/loss attributable to non-controlling interests due to the consolidation of the franchise companies totalled EUR -1.2 million (Q2 2023: EUR -1.0 million). Comparability is limited due to the acquisition of shares in several franchise companies in 2023. For more information, please refer to the explanations in Note 6.1 in the Annual Report 2023. Earnings per share increased to EUR 0.58 in the second quarter of 2024 (Q2 2023: EUR 0.55).

Our cost-income ratio (CIR) developed positively year-on-year and improved 3.2 percentage points to 56.3 percent in the second quarter of 2024 (Q2 2023: 59.5 percent) and 59.2 percent compared to 2023 as a whole. The improvement versus the same prior-year quarter was due to income from operating business before settlement of claims and risk provision, which saw a higher increase than staff costs and selling and administrative expenses. As a result, we are on track to meet our target of below 58 percent for the current financial year.

2.4.2 Comparison of the first half of 2024 versus the first half of 2023
The development of the selected disclosures from the consolidated income statement for the first half of 2024 was largely similar to their development in the second quarter.

Our net interest income increased by EUR 8.5 million to EUR 176.5 million (Q1-Q2 2023: EUR 168.0 million), primarily due to the continued growth in leasing new business.

Net interest income after settlement of claims and risk provision improved by EUR 1.4 million to EUR 121.5 million (Q1-Q2 2023: EUR 120.1 million). The relatively modest increase compared to the net interest income was due to the low expenses for settlement of claims and risk provision in the previous year.

As a result, the loss ratio increased slightly to 1.1 percent (Q1-Q2 2023: 1.0 percent).

Our income from operating business increased by EUR 14.8 million to EUR 223.6 million (Q1-Q2 2023: EUR 208.8 million). With the slower increase in costs, our cost-income ratio (CIR) improved in the first half-year to 57.1 percent (Q1-Q2 2023: 58.3 percent), keeping with the target of under 58 percent. Our Group earnings amounted to EUR 45.0 million, compared to EUR 40.4 million in the same period of the previous year.

EURk Q1-Q2 2024 Change
(\%)
Interest and similar income from financing business 272'415 222'068
Expenses from interest on refinancing including deposit business 95'915 54'035
Net interest income 176'500 168'033
Settlement of claims and risk provision 55'043 47'887
Net interest income after settlement of claims and risk provision 121'457 120'146
Profit from service business 68'439 63'109
Profit from new business 29'166 24'590
Gains (+)/losses (-) from disposals 4'558 936
Income from operating business 223'620 208'781
Staff costs 94'910 85'268
of which total remuneration 76'926 69'690
of which fixed remuneration 66'783 60'249
of which variable remuneration 10'143 9'441
Selling and administrative expenses (excluding staff costs) 51'689 50'997
of which IT project costs 6'843 6'900
Group earnings before taxes 57'576 51'776
Group earnings 44'974 40'399
Earnings per share (in EUR; basic/diluted) 0.80 0.74
Q1-Q2 2023 Change
(\%)
222'068 22.7
54'035 77.5
168'033 5.0
47'887 14.9
120'146 1.1
63'109 8.4
24'590 18.6
936 $>100$
208'781 7.1
85'268 11.3
69'690 10.4
60'249 10.8
9'441 7.4
50'997 1.4
6'900 $-0.8$
51'776 11.2
40'399 11.3
0.74 8.1

2.4.3 Segment development

The operating segment income from the Leasing segment developed positively due, above all, to the past and continuing growth of leasing new business and the corresponding interest income generated. The profit from our service business, new business, and gains and losses from disposals have also developed positively. As a result, operating income in this segment increased by EUR 14.3 million to EUR 202.3 million (Q1-Q2 2023: EUR 188.0 million). The segment result improved by EUR 1.2 million to EUR 51.1 million (Q1-Q2 2023: EUR 49.9 million), largely as a result of higher operating income, which was partially offset by higher personnel expenses.

The operating segment income from the Banking segment rose by EUR 1.0 million in the reporting period to EUR 18.6 million (Q1-Q2 2023: EUR 17.6 million), primarily due to lower risk provisions for former loan portfolios. Despite slightly higher staff costs and lower currency effects, we achieved a segment result of EUR 10.2 million (Q1-Q2 2023: EUR 4.3 million).

The operating segment income for the Factoring segment decreased by EUR 0.5 million to EUR 2.7 million (Q1-Q2 2023: EUR 3.2 million). Expenses remained almost unchanged, and the segment result decreased to EUR -2.4 million (Q1-Q2 2023: EUR -1.7 million).

2.5 Financial position

At 18.3 percent, the equity ratio continues to be at a high level.

Payments from lessees continued to increase.
Our diversified refinancing mix provides us with a solid liquidity position.

Rising lease receivables reflect the positive growth in new business.

2.5.1Capital structure

At the grenke Group, we place a special focus on maintaining adequate liquidity so that we have the flexibility we need to respond to market conditions. In addition, regulatory requirements oblige the Group to maintain a liquidity buffer.

On the liabilities side, the increase in total equity and liabilities was mainly driven by the EUR 171.5 million increase in financial liabilities to EUR 5.6 billion (December 31, 2023: EUR 5.4 billion).

EURk

Current liabilities
of which financial liabilities
Non-current liabilities
of which financial liabilities
Equity
Total liabilities and equity
Equity ratio (in percent)

This increase was primarily due to the rise in current and non-current liabilities from refinancing, excluding the deposit business to EUR 3.9 billion (December 31, 2023: EUR 3.8 billion) and the increase of EUR 37.7 million in current and non-current liabilities from refinancing from the grenke Bank deposit business to EUR 1.7 billion (December 31, 2023: EUR 1.6 billion).

Equity remained almost unchanged at EUR 1.3 billion as of June 30, 2024 (December 31, 2023: EUR 1.4 billion). The Group earnings of EUR 45.0 million generated in the reporting period were offset primarily by the dividend distribution (EUR 21.6 million), the interest payment on hybrid capital (EUR 15.0 million), the effects of currency translation recognised directly in equity (EUR 1.5 million), and the buyback of our own shares (EUR 22.5 million). The effect of the market valuation of hedging instruments (EUR 0.9 million), in contrast, had a positive impact. The increase in total assets in relation to the slight decrease in equity led to a decline in the equity ratio to 18.3 percent as of June 30, 2024 (December 31, 2023: 19.1 percent). The equity ratio therefore continued to exceed the Group's self-set target of at least 16 percent.

Change
(\%)
Jun. 30, 2024 Dec. 31, 2023
2'562'878 2'042'649 25.5
2'294'919 1'831'589 25.3
3'428'215 3'702'022 -7.4
3'295'466 3'587'328 -8.1
1'340'197 1'354'870 -1.1
7'331'290 7'099'541 3.3
18.3\% $19.1 \%$ -0.8 pp

Based on the Group earnings before tax of EUR 57.6 million for the half-year, we achieved an RoE of 8.5 percent compared to 7.8 percent in the same period last year. This was attributable to improved earnings before tax in the first half of 2024 with an almost unchanged level of equity.

2.5.2 Cash flow

Our cash flow from operating activities totalled EUR -63.3 million in the first half of 2024 and was below the level in the first half of the prior year (Q1-Q2 2023: EUR 225.7 million). This was mainly due to the positive development of new business, which resulted in higher investments in new lease receivables, while additions to grenke Bank's deposit business were lower than in the previous year. A further factor resulted from the higher repayment of new refinancing, excluding the deposit business. Conversely, the significantly higher inflow of new refinancing, excluding the deposit business, had an offsetting effect. This was largely due to the issue of a new benchmark bond amounting to EUR 500 million. The selected disclosures from the consolidated statement of cash flows and its development are explained below.

EURk

-Investments in new lease receivables

  • Addition of new refinancing (excl. deposit business)
  • Net inflows/outflows from deposit business
    (I) Cash flow new business
  • Payments by lessees
  • Payments/Repayments of refinancing (excl. deposit business)
    (II) Cash flow from existing business
    (III) Other cash flow from operating activities

Cash flow from operating activities
(I) + (II) + (III)

Cash flow from investing activities
Cash flow from financing activities
Total cash flow

Q1-Q2 2024
$-1^{\prime} 499^{\prime} 735$
$1^{\prime} 520^{\prime} 707$
$37^{\prime} 728$
$58^{\prime} 700$
$1^{\prime} 262^{\prime} 022$
$-1^{\prime} 462^{\prime} 882$
$-200^{\prime} 860$
78'832
$-63^{\prime} 328$
$-2^{\prime} 589$
$-65^{\prime} 694$
$-131^{\prime} 611$

Change
(\%)
$-1^{\prime} 297^{\prime} 685$
807'454
384'065
$-90.2$
$<-100$
$1^{\prime} 189^{\prime} 114$
$-999^{\prime} 433$
$-200^{\prime} 860$
$142^{\prime} 159$
225'674
$-19^{\prime} 933$
$-40^{\prime} 634$
$165^{\prime} 107$

Change
(\%)
15.6
88.3
$-90.2$
$<-100$
$46.4$
$<-100$
$-44.5$
$<-100$
$-87.0$
61.7
$<-100$

Cash flow from investments in new lease receivables comprises the net acquisition values for newly acquired lease objects and the costs directly incurred when concluding contracts. Due to the continued growth in new business volume, investments in new lease receivables rose to EUR 1,499.7 million in the first half of 2024 (Q1-Q2 2023: EUR 1,297.7 million). These were offset by cash inflows from the increase in refinancing totalling EUR 1,520.7 million, compared to EUR 807.5 million in the same period of the previous year. Cash flow from grenke Bank's deposit business decreased to EUR 37.7 million, compared to EUR 384.1 million in the same prior-year period. Our total cash flow from investments in new business increased to EUR 58.7 million (Q1-Q2 2023: EUR - 106.2 million).

In the first half of 2024, EUR 1,462.9 million (Q1-Q2 2023: EUR 999.4 million) in refinancing was redeemed or repaid. Payments from lessees increased to EUR 1,262.0 million (Q1-Q2 2023: EUR 1,189.1 million). Cash flow from existing business decreased accordingly to EUR - 200.9 million (Q1-Q2 2023: EUR 189.7 million).

Cash flow from investing activities totalled EUR -2.6 million in the first half of the year (Q1-Q2 2023: EUR - 19.9 million). This item comprised mainly payments for the acquisition of property, plant and equipment and intangible assets totalling EUR 2.7 million (Q1-Q2 2023: EUR 2.5 million). In the previous year, purchase price payments for the acquisition of franchise companies totalling EUR 14.5 million were included, and a purchase price payment of EUR 3.0 million was made for the acquisition of a minority interest in Miete24 P4Y GmbH.

Cash flow from financing activities amounted to EUR -65.7 million in the reporting period (Q1-Q2 2023: EUR - 40.6 million). The dividend distribution for the previous financial year amounted to EUR 21.6 million (Q1-Q2 2023: EUR 20.9 million). The interest payment on hybrid capital equalled EUR 15.0 million (Q1-Q2 2023: EUR 12.9 million). Share buybacks under the share buyback programme resulted in a cash outflow of EUR 22.5 million (Q1-Q2 2023: EUR 0.0 million). In addition, the repayment of lease liabilities resulted in a cash outflow of EUR 6.6 million (Q1-Q2 2023: EUR 6.8 million).

As a result of the above items, the total cash flow in the first half of 2024 totalled EUR - 131.6 million (Q1-Q2 2023: EUR 165.1 million). Cash and cash equivalents fell accordingly to EUR 565.5 million as of June 30, 2024, compared with EUR 696.9 million as of December 31, 2023.

2.5.3 Liquidity

Thanks to our balanced liquidity management, we maintain a strong liquidity position and a diversified refinancing structure and were able to meet our payment obligations at all times during the reporting period.

We have a wide range of refinancing instruments at our disposal that we utilise in accordance with the market conditions as part of our overall strategy. Our debt financing is essentially based on three pillars: senior unsecured instruments primarily based on our rating, such as bonds, notes, and commercial paper; the deposit business, including development loans at grenke Bank AG; and receiva-bles-based financing, consisting primarily of ABCP programmes. We avoid maturity transformation at portfolio level, thereby minimising interest rate and follow-up financing risks at portfolio level. Due to our broad refinancing mix, we are able to utilise the individual pillars in a targeted manner and raise or lower their share of the mix, depending on our needs and the market situation. We also employ all three of the pillars for strategic reasons.

As of June 30, 2024, the breakdown of the refinancing mix based on grenke Group's refinancing pillars was as follows:

EURm Jun. 30, 2024 Share in \% Dec. 31,
2023
Share in \%
grenke Bank $1 ' 650$ 29 $1 ' 624$ 29
Senior unsecured $2 ' 884$ 51 $2 ' 748$ 50
Asset-backed $1 ' 169$ 20 $1 ' 163$ 21
Total $5 ' 703$ 100 $5 ' 535$ 100

The increase in refinancing volumes of EUR 168.1 million to EUR 5,702.6 million (December 31, 2023; EUR 5,534.5 million) was largely a result of the increase in new business and the related increase in refinancing requirements for our leasing business. This was mainly met through the issue of a new benchmark bond in the amount of EUR 500 million in the second quarter.

The refinancing via customer deposits of grenke Bank AG increased to EUR 1,654.8 million as of June 30, 2024, compared to EUR 1,617.1 million as of December 31, 2023 and EUR 1,534.7 million at the same point in time in the previous year. This corresponds to an increase of 2.3 percent since December 31, 2023 due to more intensive use of grenke Bank in the current interest rate environment.

In the reporting period, in addition to the issue of a benchmark bond, an existing bond was increased by EUR 50.0 million. In addition, the grenke Group had two promissory note issues for CHF 10.0 million and GBP 30.0 million and twelve shortterm commercial paper issues with a total volume of EUR 140.0 million. Two bonds in the amount of EUR 204.1 million and commercial paper in
the amount of EUR 125.0 million were repaid as scheduled in the reporting period. Bonds in the amount of EUR 123.2 million were repaid early.

With effect from January 31, 2024, the receivables agreement between GRENKE LEASING LIMITED, Guildford/United Kingdom, and Norddeutsche Landesbank Girozentrale, which had been in place since March 2010, was terminated and all receivables were repurchased.

Further information on our refinancing instruments and the refinancing measures taken in the reporting period can be found in Note 5 Financial liabilities in the notes to the consolidated financial statements.

The Group's unutilised credit lines (bank lines plus the available volume from bonds and commercial paper) amounted to EUR 3,568.8 million, HUF 540.0 million, and PLN 40.0 million as of the reporting date (December 31, 2023: EUR 3,667.4 million, HUF 540.0 million, and PLN 40.0 million).

2.6 Net assets

Our total assets as of June 30, 2024 compared to the end of the 2023 financial year increased by EUR 231.7 million to EUR 7.3 billion (December 31, 2023: EUR 7.1 billion).

The increase in our assets as of June 30, 2024 was mainly driven by an increase in current and non-current lease receivables. Our largest balance sheet line item, lease receivables, increased by EUR 354.8 million to EUR 6.1 billion (December 31, 2023: EUR 5.7 billion) due to the continued positive development in new business.

EURk Jun. 30, 2024 Dec. 31, 2023 Change
(\%)
Current assets $3^{\prime} 094^{\prime} 722$ $3^{\prime} 180^{\prime} 347$ $-2.7$
of which cash and cash equivalents $565^{\prime} 975$ $697^{\prime} 202$ $-18.8$
of which lease receivables $2^{\prime} 131^{\prime} 154$ $2^{\prime} 076^{\prime} 719$ 2.6
Non-current assets $4^{\prime} 236^{\prime} 568$ $3^{\prime} 919^{\prime} 194$ 8.1
of which lease receivables $3^{\prime} 923^{\prime} 479$ $3^{\prime} 623^{\prime} 135$ 8.3
Total assets $7^{\prime} 331^{\prime} 290$ $7^{\prime} 099^{\prime} 541$ 3.3

In contrast, cash and cash equivalents decreased by EUR 131.2 million to EUR 566.0 million (December 31, 2023: EUR 697.2 million). Of this amount, cash and cash equivalents as of June 30, 2024 of EUR 462.5 million (December 31, 2023: EUR 484.7 million) were held in accounts at the Deutsche Bundesbank.

3. Related party disclosures

For information on related party disclosures, please refer to Note 14 of the notes to the condensed interim consolidated financial statements.

4. Report on risks, opportunities and forecasts

4.1 Macroeconomic and sector environments

In its World Economic Outlook published on July 16, 2024, the International Monetary Fund (IMF) anticipates a moderate upturn in the eurozone economy with a growth forecast of 0.9 percent for 2024 (2023: 0.5 percent). For our home market of Germany, the IMF expects growth to barely exceed zero again and reach 0.2 percent in 2024 (2023: -0.2 percent). For France and Italy, which together with Germany represent our largest markets, the IMF expects slightly positive growth of 0.9 and 0.7 percent in 2024 (2023: 1.1 and 0.9 percent). Of the major industrialised nations within the eurozone, Spain is expected to grow the strongest, at a forecast of 2.4 percent (2023: 2.5 percent). In the United States, where we are building a second location, growth in 2024 is expected to be 2.6 percent, remaining near the previous year's level (2023: 2.5 percent).

The IMF sees a risk for the euro area and the US that inflation rates could remain above their target levels for a longer period of time and therefore central banks could continue their restrictive monetary policies. Further increases in government debt and growing government spending could also dampen private consumption. Protectionist measures, such as import tariffs, could have a negative effect on world trade.

The IMF expects the global economy to grow by 3.2 percent in 2024 (2023: 3.3 percent), driven by the growth of the emerging Asian economies. Almost half of the global growth is expected to be generated by China and India, in particular.

The ifo Business Climate Index for the German leasing industry reached 15.1 points in June 2024. Although this was lower than in the same month in the prior year (June 2023: 23.9 points), after 4.9 points in March 2024, it is still a significant improvement in a quarterly comparison. The German Association of Leasing Companies (BDL) attributed the increasing optimism in recent months to the fact that the leasing industry expects to continue its transformation efforts towards greater sustainability and digitisation, which requires leasing to cope with the high investment sums that this entails.

4.2 Risks and opportunities

4.2.1 Risks

In our existing portfolio, we are currently seeing a slight increase in the number of insolvencies, which remains within expectations, also considering the higher leasing volume. As a result, the loss rate (expenses for settlement of claims and risk provision relative to lease volume) equalled 1.2 percent in the second quarter of 2024 (Q2 2023: 0.9 percent). Should there be a further increase in insolvencies in the second half of 2024, this could negatively impact the loss rate.

Another overall economic risk factor is the persistently elevated interest rate levels due to the restrictive monetary policy of the European Central Bank (ECB). Although an initial rate cut was carried out in June 2024, the interest rate level remains high. High interest rates are generally considered a deterrent to consumer and investment demand and can weaken economic growth.

In consideration of these factors, the Board of Directors expects the growth in leasing new business to continue in the 2024 financial year, in line with its guidance detailed in Chapter 4.3.

Aside from demand effects, we have been able to consistently offset the higher refinancing costs from past interest rate increases by adjusting our conditions, with up to a three-month time lag. We have also been able to fully incorporate the higher interest rates into our pricing in this phase and pass them on to the market.

The ongoing war in Ukraine and conflicts in the Middle East present the potential for macroeconomic risks. An extended conflict in the Middle East could lead to a rise in oil prices, increasing inflationary pressures and recessionary risk. While market reactions have been limited so far, further escalation could result in higher capital market volatility and generally lower liquidity. Despite this, the Board of Directors continues to see sufficient leeway to ensure the Group's short-, medium-, and long-term liquidity. This view is based on the current high liquidity levels and continued good and diverse access to sources of refinancing. In addition, grenke is always in a position to steer the leasing new business-and thus the situational liquidity needs-by adopting a more selective acceptance policy for lease applications.

We do not operate any branches in Russia or Ukraine and have not been and are not financially engaged in these regions. Similarly, there is no direct risk to grenke concerning the conflict in the Middle East, which was reignited in October 2023. We do not operate any branches in Israel or in the neighbouring countries or regions directly affected by the conflict.

The relatively high volatility of the interest and currency markets could continue to lead to the recognition of transitory valuation effects on the balance sheet. These can temporarily affect the translation of foreign currency positions and the valuation of derivatives and goodwill. Nevertheless, the Board of Directors does not expect this to have any long-term negative impact on the profitability of the business model.
grenke AG carefully monitors the development of the risk situation and the impact on individual markets. With regard to the future development of the Consolidated Group and its subsidiaries, no particular risks associated with the business could be identified beyond the customary scope. For a more detailed description of risks, please refer to Chapter 5 "Risk report", in our Annual Report 2023.

4.2.2 Opportunities

Leasing continues to be a global growth market. The simple and fast availability of resources for investments and the positive effects on liquidity and balance sheet structures remain key success factors for this financing model. This is especially true for smaller investments up to approximately EUR 50k, a segment known as the small-ticket segment, which is grenke's specialty.

Clear positive indicators in our home market, such as the business climate index for the leasing industry in Germany, suggest a recovery in demand (see Chapter 4.1). Similar to the German Association of Leasing Companies, we also believe a further improvement in sentiment is possible. The slightly eased monetary policy of the ECB could contribute to this positive outlook. Additionally, better business expectations are likely to positively influence
investment behaviour and leasing demand among SMEs in Germany this year.

In all our international markets, we pursue a strategy of organic growth by consistently expanding our business base and market share. The prerequisites for this strategy continue to be favourable. Across Europe, and particularly in our core markets of France, Italy, and Spain, the economic outlook is better than in Germany. Given this context, we expect stable demand for small-ticket leasing and continued growth in our new business across Europe.

The US, Canada, and Australia are future core markets offering long-term, above-average growth potential. We continue to expand into these markets as planned. In the second quarter of this year, for example, we launched additional sales activities in Chicago, Illinois, following the establishment of our US footprint in Phoenix, Arizona, in 2019.

Additional opportunities arise from the continuous expansion of our object portfolio, driven by customer demand trends. We benefit from megatrends like medical technology and robotics, while our financing offers enable SMEs to invest in future technologies. A growing number of these objects stem from the green economy sector and include eBikes in particular (see Chapter 2.3.1). We have established a solid foundation for refinancing green economy objects with the issue of our first green bond in September 2023. For more details on these and other growth opportunities, please refer to Chapter 6.1 "Opportunities Report", in our Annual Report 2023.

4.3 Company forecast

The following statements on the future business development of the grenke Group and the assumptions regarding market and industry developments deemed to be material are therefore based on assessments the Board of Directors considers to be realistic at this time based on the information available. However, these assessments are subject to uncertainty and the unavoidable risk that the forecasts may not actually materialise in terms of their tendency or their extent. In view of the intensity of the current geopolitical conflicts, this outlook is subject to a high degree of uncertainty.

In January 2024, the Board of Directors resolved and announced its intention to focus on the leasing business in the future and to therefore initiate the sale of all factoring companies. The Board of Directors does not expect the intended sale of the factoring companies to have a significant impact on the Consolidated Group's significant KPIs in the short term. Going forward, grenke will focus all its resources and investment power on the ongoing digitalisation and further growth of the leasing business. The banking business of grenke Bank AG will continue to play an important role, particularly in securing refinancing via deposits.

For the 2024 financial year, the Board of Directors expects leasing new business to be between EUR 3.0 and 3.2 billion. This corresponds to expected growth of between 15 and 23 percent compared to the 2023 financial year. In the medium term, the volume of new business is expected to grow at a double-digit rate averaging around 12 percent. This growth assumption is based on a return to the growth trajectory.

In the 2024 financial year, we are aiming for a slight increase in the CM2 margin compared to the previous year (2023 financial year: 16.5 percent). The medium-term goal is to achieve a CM2 margin of around 17 percent. Refinancing costs and our terms and conditions for newly concluded leases are key factors here, as is the average ticket size. In the 2024 financial year, the average value per lease is expected to remain below the EUR 10k level. The definition of "small ticket" now includes investments of up to EUR 50k due to new technologies in fields such as medicine and robotics, which has led to higher demand for smaller objects of up to EUR 50k. Our focus on small tickets will continue to remain an essential part of our strategy.

The Board of Directors expects the operating income of the leasing portfolio - consisting of the sum of net interest income after settlement of claims and risk provision, the profit from service business, the profit from new business and from gains and losses from disposals - to develop positively in the current financial year 2024 despite the increased interest rate level. This assessment is based on the assumption of continued strong momentum in the leasing new business as well as the ability to consistently pass on continued higher interest rates in the terms and conditions and continued risk-conscious pricing. A recession-induced increase in corporate insolvencies or a temporary deterioration in payment behaviour is reflected in our risk provisioning in the current and previous quarters. Overall, we expect largely solid payment behaviour from our customers, but slightly increasing corporate insolvencies, corresponding risk provisioning and a continued loss rate of below 1.5 percent p.a. We also expect slightly higher staff costs due to higher salaries resulting from the necessary adjustment for high inflation and
our intention to continue to strengthen our team in targeted areas to facilitate our current and future growth.

The Board of Directors expects Group earnings in the range of EUR 95 million to EUR 115 million for the 2024 financial year. Despite continuing investments in the digitalisation programme as planned, we are aiming for an improvement in the CIR to below 58 percent in 2024. In the years that follow, the CIR is expected to tend towards a level of less than 55 percent based on efficiency gains and an increasing degree of digitalisation. In the long term, we are aiming for a cost-income ratio of 50 percent thanks to our new business profitability and sustainable growth, as well as to our digitalisation programme and strict cost discipline.

Based on the expected development of Group earnings, grenke continues to expect to achieve an equity ratio above 16 percent.

Condensed interim consolidated financial statements

Consolidated income statement

EURk Q2 2024 Q2 2023 Q1-Q2 2024 Q1-Q2 2023
Interest and similar income from financing business* 140*277 113*567 272*415 222*068
Expenses from interest on refinancing including deposit business $49^{\prime} 855$ $29^{\prime} 536$ $95^{\prime} 915$ $54^{\prime} 035$
Net interest income $90^{\prime} 422$ 84*031 176*500 168*033
Settlement of claims and risk provision 28*301 $21^{\prime} 447$ $55^{\prime} 043$ $47^{\prime} 887$
of which impairment losses $3^{\prime} 830$ $-6^{\prime} 057$ $10^{\prime} 913$ $-1^{\prime} 058$
Net interest income after settlement of claims and risk provision $62^{\prime} 121$ 62*584 121*457 120*146
Profit from service business 35*656 $32^{\prime} 747$ $68^{\prime} 439$ $63^{\prime} 109$
Profit from new business 17*338 $12^{\prime} 778$ 29*166 24*590
Gains (+)/losses (-) from disposals 2*342 $1^{\prime} 049$ $4^{\prime} 558$ 936
Income from operating business 117*457 109*158 223*620 208*781
Staff costs $48^{\prime} 114$ $43^{\prime} 979$ $94^{\prime} 910$ $85^{\prime} 268$
Depreciation and impairment $6^{\prime} 354$ $6^{\prime} 610$ $12^{\prime} 607$ $13^{\prime} 423$
Selling and administrative expenses (not including staff costs) $27^{\prime} 548$ $27^{\prime} 082$ $51^{\prime} 689$ $50^{\prime} 997$
Other operating expenses $4^{\prime} 128$ $4^{\prime} 951$ $10^{\prime} 119$ $11^{\prime} 125$
Other operating income $2^{\prime} 131$ $2^{\prime} 040$ $4^{\prime} 047$ $4^{\prime} 434$
Operating result $33^{\prime} 444$ 28*576 58*342 52*402
Result from investments accounted for using the equity method $-134$ $-40$ $-235$ $-40$
Expenses/income from fair value measurement $-1^{\prime} 440$ $2^{\prime} 320$ $-2^{\prime} 774$ 682
Other interest income $8^{\prime} 158$ $5^{\prime} 664$ $16^{\prime} 093$ $9^{\prime} 019$
Other interest expenses 7*368 $5^{\prime} 215$ $13^{\prime} 850$ $10^{\prime} 287$
Group earnings before taxes $32^{\prime} 660$ 31*305 57*576 51*776
Income taxes $7^{\prime} 493$ $6^{\prime} 765$ $12^{\prime} 602$ $11^{\prime} 377$
Group earnings $25^{\prime} 167$ 24*540 44*974 40*399
of which total comprehensive income attributable to ordinary shareholders and hybrid capital holders of grenke AG $26^{\prime} 402$ $25^{\prime} 510$ $47^{\prime} 322$ $43^{\prime} 596$
of which total comprehensive income attributable to non-controlling interests $-1^{\prime} 235$ $-970$ $-2^{\prime} 348$ $-3^{\prime} 197$
Earnings per share (basic/diluted in EUR) 0.58 0.55 0.80 0.74
Average number of shares outstanding $45^{\prime} 891^{\prime} 680$ $46^{\prime} 495^{\prime} 573$ $46^{\prime} 155^{\prime} 162$ $46^{\prime} 495^{\prime} 573$

[^0]
[^0]: * Interest and similar income calculated according to the effective interest method EUR 4.974k (previous year: EUR 4.365k).

Consolidated statement of comprehensive income

EURk Q2 Q2 Q1-Q2 Q1-Q2
2024 2023 2024 2023
Group earnings 25'167 24'540 44'974 40'399
Items that may be reclassified to profit or loss in future periods
Appropriation to/reduction of hedging reserve $-86$ $-987$ 944 $-241$
thereof income tax effects 2'304 141 $-228$ 34
Change in currency translation differences/effects of high inflation $-280$ 2'322 $-1^{\prime} 507$ 3'271
thereof income tax effects 0 0 0 0
Items that may be reclassified to profit or loss in future periods
Appropriation to/reduction of reserve for actuarial gains and losses 0 0 0 0
thereof income tax effects 0 0 0 0
Other comprehensive income $-366$ 1'335 $-563$ 3'030
Total comprehensive income 24'801 25'875 44'411 43'429
of which total comprehensive income attributable to ordinary shareholders and hybrid capital holders of grenke AG 26'310 26'833 46'577 46'622
of which total comprehensive income attributable to non-controlling interests $-1^{\prime} 509$ $-958$ $-2^{\prime} 166$ $-3^{\prime} 193$

Consolidated statement of financial position

EURk Jun. 30, 2024 Dec. 31, 2023
Assets
Current assets
Cash and cash equivalents $565^{\prime} 975$ $697^{\prime} 202$
Derivative financial instruments that are assets $3^{\prime} 164$ $6^{\prime} 880$
Lease receivables $2^{\prime} 131^{\prime} 154$ $2^{\prime} 076^{\prime} 719$
Other current financial assets $136^{\prime} 954$ $135^{\prime} 734$
Trade receivables $8^{\prime} 879$ $7^{\prime} 214$
Lease assets for sale $22^{\prime} 173$ $19^{\prime} 702$
Tax assets $22^{\prime} 479$ $20^{\prime} 956$
Other current assets $203^{\prime} 944$ $215^{\prime} 940$
Total current assets $3^{\prime} 094^{\prime} 722$ $3^{\prime} 180^{\prime} 347$
Non-current assets
Lease receivables $3^{\prime} 923^{\prime} 479$ $3^{\prime} 623^{\prime} 135$
Derivative financial instruments that are assets $11^{\prime} 025$ $11^{\prime} 811$
Other non-current financial assets $80^{\prime} 648$ $79^{\prime} 501$
Investments accounted for using the equity method $2^{\prime} 671$ $2^{\prime} 906$
Property, plant and equipment $94^{\prime} 369$ $88^{\prime} 829$
Right-of-use assets $36^{\prime} 297$ $35^{\prime} 521$
Goodwill $34^{\prime} 424$ $34^{\prime} 373$
Other intangible assets $10^{\prime} 536$ $12^{\prime} 172$
Deferred tax assets $41^{\prime} 524$ $29^{\prime} 366$
Other non-current assets $1^{\prime} 595$ $1^{\prime} 580$
Total non-current assets $4^{\prime} 236^{\prime} 568$ $3^{\prime} 919^{\prime} 194$
Total assets $7^{\prime} 331^{\prime} 290$ $7^{\prime} 099^{\prime} 541$

Consolidated statement of financial position

EURk Jun. 30, 2024 Dec. 31, 2023
Liabilities and equity
Liabilities
Current liabilities
Financial liabilities $2^{\prime} 294^{\prime} 919$ $1^{\prime} 831^{\prime} 589$
Lease liabilities $11^{\prime} 406$ $11^{\prime} 576$
Derivative liability financial instruments $7^{\prime} 354$ $5^{\prime} 235$
Trade payables $53^{\prime} 190$ $41^{\prime} 680$
Tax liabilities $5^{\prime} 915$ $7^{\prime} 480$
Deferred liabilities $29^{\prime} 357$ $38^{\prime} 144$
Other current liabilities $63^{\prime} 541$ $60^{\prime} 821$
Deferred lease payments $97^{\prime} 196$ $46^{\prime} 124$
Total current liabilities $2^{\prime} 562^{\prime} 878$ $2^{\prime} 042^{\prime} 649$
Non-current liabilities
Financial liabilities $3^{\prime} 295^{\prime} 466$ $3^{\prime} 587^{\prime} 328$
Lease liabilities $25^{\prime} 688$ $24^{\prime} 500$
Derivative liability financial instruments $18^{\prime} 069$ $17^{\prime} 081$
Deferred tax liabilities $84^{\prime} 327$ $68^{\prime} 463$
Pensions $4^{\prime} 665$ $4^{\prime} 650$
Total non-current liabilities $3^{\prime} 428^{\prime} 215$ $3^{\prime} 702^{\prime} 022$
Equity
Share capital $46^{\prime} 496$ $46^{\prime} 496$
Capital reserves $298^{\prime} 019$ $298^{\prime} 019$
Retained earnings $824^{\prime} 291$ $813^{\prime} 586$
own shares $-22^{\prime} 467$ 0
Other components of equity $10^{\prime} 132$ $10^{\prime} 877$
Total equity attributable to shareholders of grenke AG $1^{\prime} 156^{\prime} 471$ $1^{\prime} 168^{\prime} 978$
Additional equity components* $200^{\prime} 000$ $200^{\prime} 000$
Non-controlling interests $-16^{\prime} 274$ $-14^{\prime} 108$
Total equity $1^{\prime} 340^{\prime} 197$ $1^{\prime} 354^{\prime} 870$
Total equity and liabilities $7^{\prime} 331^{\prime} 290$ $7^{\prime} 099^{\prime} 541$

[^0]
[^0]: * Including AT1 bonds (hybrid capital), which are reported as equity under IFRS.

Consolidated statement of cash flows

EURk Q1-Q2 2024 Q1-Q2 2023
Group earnings 44'974 40'399
Non-cash items included in group earnings and reconciliation to cash flow from operating activities
$+$ Depreciation, amortisation and impairment $12^{\prime} 607$ $13^{\prime} 423$
$-/+$ Profit/loss from the disposal of property, plant and equipment and intangible assets 13 $-5$
$-/+$ Other non-cash income/expenses $10^{\prime} 236$ $15^{\prime} 617$
$+/-$ Increase/decrease in deferred liabilities, provisions, and pensions $-8^{\prime} 771$ $-7^{\prime} 984$
$=$ Subtotal 59'059 61'450
Change in assets and liabilities from operating activities after adjustment for non-cash items
$+/-$ Lease receivables $-354^{\prime} 779$ $-185^{\prime} 886$
$+/-$ Loan receivables $6^{\prime} 748$ 920
$+/-$ Factoring receivables $-4^{\prime} 975$ $-5^{\prime} 912$
$+/-$ Other assets $1^{\prime} 264$ $59^{\prime} 077$
$+/-$ Financial liabilities $171^{\prime} 247$ 241 '996
$+/-$ Other liabilities $68^{\prime} 409$ 65 '943
$+$ Interest received $16^{\prime} 093$ 9'019
- Interest paid $-13^{\prime} 850$ $-10^{\prime} 287$
- Income taxes paid $-12^{\prime} 544$ $-10^{\prime} 646$
$=$ Cash flow from operating activities $-63^{\prime} 328$ 225'674
- Payments for the acquisition of property, plant and equipment and intangible assets $-2^{\prime} 655$ $-2^{\prime} 529$
- Payments for the acquisition of subsidiaries 0. $-14^{\prime} 480$

img-7.jpeg

Consolidated statement of changes in equity
img-8.jpeg

Notes to the condensed interim consolidated financial statements

1. General information

grenke AG is a stock corporation with its registered office located at Neuer Markt 2, Baden-Baden, Germany. The Company is recorded in the commercial register of the District Court of Mannheim, Section B, under HRB 201836. The subject matter of grenke AG's condensed interim consolidated financial statements ("interim consolidated financial statements") as of June 30, 2024, is grenke AG, its subsidiaries and consolidated structured entities ("the grenke Group"). These interim consolidated financial statements have been prepared in accordance with the IFRSs applicable for interim reporting (IAS 34) as published by the International Accounting Standards Board ("IASB") and adopted by the European Union (EU) into European law. These interim consolidated financial statements should be read in conjunction with the IFRS consolidated financial statements as of December 31, 2023. An audit review by definition of Section 115 of the German Securities Trading Act (WpHG) was performed of the condensed interim consolidated financial statements and the interim group management report as of June 30, 2024.

2. Accounting policies

The accounting policies applied to the interim consolidated financial statements are generally the same as those applied in the previous year. Exceptions relate to changes resulting from the mandatory application of new accounting stand-
ards discussed in the paragraphs below. Early application was waived for the amended standards and interpretations that will be mandatory as of the 2025 financial year or later. grenke AG will apply these standards to the consolidated financial statements at the time of their mandatory application. This application is not expected to have any material impact on the reporting.

The same accounting and valuation methods apply to these interim financial statements as to the consolidated financial statements as of December 31, 2023, that we refer to here. We have furthermore added the following supplemental information.

2.1 First-time applicable, revised and new accounting standards

For the 2024 financial year, the grenke Group takes into account all new and revised standards and interpretations whose application was mandatory for the first time as of January 1, 2024, as well as those already adopted into European law (endorsement), provided they were relevant for the grenke Group.

All of the following new and revised standards and interpretations have no or only an insignificant impact on the accounting and reporting of grenke AG's consolidated financial statements. For further explanations, please refer to the Annual Report 2023.

Amendments to IAS 1 "Presentation of Financial Statements" on the classification of liabilities as current or non-current and classification of non-current liabilities with ancillary conditions

The amendments to IAS 1 on the classification of liabilities as current or non-current were published in January 2020. The amendments to IAS 1 clarify that the classification of liabilities as current or non-current is based on the entity's existing rights at the reporting date.

In October 2022, the IASB published amendments to IAS 1 on the classification of non-current liabilities with ancillary conditions. The purpose of the amendment to IAS 1 is to clarify that ancillary conditions that must be met on or before the reporting date may have an impact on the classification as current or non-current. However, ancillary conditions that only need to be met after the reporting date have no effect on the classification as current or non-current.

Amendments to IFRS 16 "Leases" on the Measurement of Lease Liabilities in Sale and Leaseback Transactions

The amendments to IFRS 16 clarify the subsequent measurement of a lease liability in the event of a sale and leaseback transaction. In accordance with the amendments to IFRS 16, the lease liability must be measured in a manner that no gain or loss is realised on subsequent measurement insofar as this concerns the retained right of use.

Amendments to IAS 7 "Statement of Cash

Flows" and IFRS 7 "Financial Instruments: Disclosures" on supplier financing arrangements The amendments relate to additional disclosures in the notes to the financial statements in connection with supplier financing agreements, which specifically include reverse factoring agreements. The amendments supplement the requirements already contained in IFRS and require companies to disclose terms and conditions, balance sheet items and carrying amounts at the beginning and end of the reporting period, as well as the range of payment terms, and concentrations of risk related to supplier financing agreements.

2.2 Accounting standards and interpretations

already published but not yet implemented The IASB has published the following new and amended standards or interpretations, the application of which will only become mandatory at a later date. Several of these standards have already been endorsed by the EU. The standards expressly permit voluntary early application. grenke AG does not make use of this option. The standards will be applied to the consolidated financial statements at the time of mandatory application.

The following amendments are not expected to have a material impact on the reporting in the consolidated financial statements of grenke AG, unless explicitly stated.

Amendments to IAS 21 "The Effects of Changes

in Foreign Exchange Rates" on recognition in the case of lack of exchangeability
The amendments to IAS 21 contain detailed provisions for determining whether one currency is exchangeable for another and how exchange rates are to be determined when there is a lack
of exchangeability. The amendments are to be applied for financial years beginning on or after January 1, 2025. For companies that prepare their accounts in accordance with the IFRS applicable in the EU, the regulations will apply once they have been adopted into European law. EU endorsement is still pending.

Amendments to IFRS 9 "Financial Instruments"

and IFRS 7 "Financial Instruments: Disclosures" on the classification and measurement of financial instruments
The amendments to IFRS 9 and IFRS 7 relate to the derecognition of electronically transferred financial liabilities, the application of the cash flow criterion for the purposes of categorising financial instruments in various constellations, and additional disclosures in the notes in accordance with IFRS 7 .

Concerning financial liabilities that have been repaid via an electronic payment channel, companies in the future will be granted an option regarding the derecognition date. The option will allow a financial liability to be derecognised before the settlement date if an electronic payment system is used. With regard to the classification of financial assets using the cash flow criterion, particularly in the case of ESG or similar conditions, adjustments are made to the criteria for distinction under IFRS 9. The amendments also include amendments to the classification of non-recourse assets and contractually linked instruments. The disclosures in the notes to the financial statements in accordance with IFRS 7 include, among others, additions regarding the reporting of equity instruments classified as "at fair value through other comprehensive income" (FVtOCI). The amendments also introduce disclosures on financial instruments with cash flows whose
amount or timing depends on the occurrence or non-occurrence of a contingent event.

The amendments are to be applied for financial years beginning on or after January 1, 2026. For companies that prepare their accounts in accordance with the IFRS applicable in the EU, the regulations will apply after their adoption into European law. Adoption by the EU is still pending. grenke is currently reviewing the anticipated impact of the requirements on the consolidated financial statements.

IFRS 18 "Presentation and Disclosures in Financial Statements"

The IASB published IFRS 18 "Presentation and Disclosures in Financial Statements" on April 9, 2024. The new standard is intended to provide investors with more transparent and comparable information about the financial performance of companies in order to create a better basis for de-cision-making. The new IFRS 18 standard replaces the previous IAS 1 "Presentation of Financial Statements" standard and contains requirements for the presentation and disclosure of information in financial statements.

The main changes resulting from the introduction of IFRS 18 are briefly outlined below. With regard to the income statement, three new categories (operating, investing and financing) with corresponding allocation rules are introduced. Additionally, IFRS 18 requires the presentation of specific totals and subtotals in the income statement. Furthermore, the notes to the financial statements in the future must contain information on man-agement-defined performance measures (MPMs) that have been publicly communicated, including a reconciliation to the nearest comparable IFRS

subtotals. The new standard also introduces additional principles for the aggregation and disaggregation of items. Limited changes also affect IAS 7 "Statement of Cash Flows", for example, by eliminating the previous allocation options for dividends and interest paid and received.

The amendments are to be applied for financial years beginning on or after January 1, 2027. For companies that prepare their accounts in accordance with the IFRS applicable in the EU, the regulations will apply after they are adopted into European law. Adoption by the EU is still pending. grenke is currently reviewing the anticipated impact of the requirements on the consolidated financial statements.

IFRS 19 "Subsidiaries Without Public Accountability: Disclosures"

On May 9, 2024, the IASB published the new standard IFRS 19 "Subsidiaries without Public Accountability: Disclosures". The new standard allows certain subsidiaries, particularly those that are not financial institutions and are not capital marketoriented, to apply IFRS accounting standards with reduced disclosures in the notes. The application of IFRS 19 by a subsidiary requires that the subsidiary is not subject to public accountability and that its parent company prepares IFRS consolidated financial statements. The simplifications only apply to the disclosures in the notes. The provisions on recognition, measurement and disclosure in the other IFRS standards continue to apply.

The amendments are to be applied for financial years beginning on or after January 1, 2027. For companies that prepare their accounts in accordance with IFRS as applicable in the EU, the regulations will apply after they are adopted into European law. Adoption by the EU is still pending.

3. Use of assumptions and estimates

In preparing the condensed interim consolidated financial statements, assumptions and estimates have been made that affect the recognition and the reported amounts of assets, liabilities, income, expenses and contingent liabilities.

The estimates and underlying assumptions are subject to regular reviews. Changes to estimates are prospectively recognised and have occurred in the areas that follow.

Determination of impairments for financial assets

The determination of impairment for financial assets is based on assumptions and estimates for default risks and expected loss rates. When determining these assumptions and selecting the inputs for the calculation of impairment, the Consolidated Group exercises discretion based on past experience, existing market conditions and forward-looking estimates at the end of each reporting period. In accordance with the announcements made by various regulators (ESMA, EBA), an assessment of the modelling of IFRS 9 impairment and the estimation of expected credit losses (ECL) is carried out. The ECL model, including the input parameters and submodels, is validated at least once a year or based on the occasion and updated if necessary.

To determine risk provisions in accordance with IFRS 9, expected credit defaults amid various macroeconomic scenarios are weighted. For this

Gross domestic product

Jul. 1, 2024-Dec. 31, 2024 Jan. 1, 2025-Dec. 31, 2025 Jan. 1, 2026-Dec. 31, 2026
Negative Baseline Positive Negative Baseline Positive Negative Baseline Positive
Eurozone $-6.3 \%$ $0.5 \%$ $2.5 \%$ $0.5 \%$ $1.4 \%$ $2.5 \%$ $1.4 \%$ $1.4 \%$ $2.5 \%$
Germany $-3.8 \%$ $0.2 \%$ $2.2 \%$ $0.2 \%$ $1.3 \%$ $2.2 \%$ $1.3 \%$ $1.5 \%$ $2.2 \%$
France $-7.5 \%$ $0.7 \%$ $2.3 \%$ $0.7 \%$ $1.4 \%$ $2.3 \%$ $1.4 \%$ $1.6 \%$ $2.3 \%$
Italy $-9.0 \%$ $0.7 \%$ $1.8 \%$ $0.7 \%$ $0.7 \%$ $1.8 \%$ $0.7 \%$ $0.2 \%$ $1.8 \%$
Spain $-11.2 \%$ $1.9 \%$ $3.5 \%$ $1.9 \%$ $2.1 \%$ $3.5 \%$ $2.1 \%$ $1.8 \%$ $3.5 \%$
United Kingdom $-10.4 \%$ $0.5 \%$ $2.6 \%$ $0.5 \%$ $1.5 \%$ $2.6 \%$ $1.5 \%$ $1.7 \%$ $2.6 \%$

The amount of the risk provision on current lease receivables for each scenario is shown in the following table:

EURk
Negative Baseline Positive
Risk provision $134 ' 294$ $119 ' 652$ $114 ' 772$
Scenarios as of Dec. 31, 2023
EURk Negative Baseline Positive
Risk provision $147 ' 476$ $124 ' 364$ $104 ' 158$

Baseline scenario: A stable geopolitical situation and moderate trade relations promote a cautious economic recovery. Inflation remains under control, which allows central banks to take a cautious stance on monetary policy. The unemployment rate is slowly falling thanks to support from labour market and retraining programmes. Economic growth continues, but without explosive growth rates, driven by moderate investment in infrastructure and new technologies. Inflation stabilises within
the ECB's target range (for the eurozone), and fiscal policy remains moderately expansionary to support growth. Unemployment gradually declines, supported by structural reforms and targeted programmes to promote employment.

Negative scenario: Persistent geopolitical uncertainty and trade conflicts reduce consumer and business confidence, leading to lower economic activity. Persistently high inflation, caused by
supply chain problems and increased production costs, forces central banks to embrace restrictive monetary policy measures. These measures have a negative impact on investment in key industries and infrastructure projects and further worsen long-term growth prospects. The unemployment rate rises as companies reduce costs and cut jobs, exacerbating the economic weakness.

Positive scenario: A stable geopolitical situation and improved trade relations strengthen consumer and business confidence, leading to robust economic growth. Moderate inflation allows central banks to pursue a supportive monetary policy that promotes economic growth. Unemployment falls, supported by targeted labour market programmes and increasing investment in education and retraining. Sustainable growth is promoted by investment in green technologies and digitalisation, which increases productivity and competitiveness. Longterm economic growth is supported by technological innovation and ecological transformation, while

Scenario weighting Jul. 1, 2024-Dec. 31, 2024 Jan. 1, 2025-Dec. 31, 2025 Jan. 1, 2026-Dec. 31, 2026
Negative Baseline Positive Negative Baseline Positive Negative Baseline Positive
Germany $40.8 \%$ $58.3 \%$ $0.9 \%$ $9.3 \%$ $80.4 \%$ $10.3 \%$ $8.0 \%$ $76.8 \%$ $15.2 \%$
France $20.6 \%$ $77.5 \%$ $1.9 \%$ $8.4 \%$ $81.3 \%$ $10.3 \%$ $7.1 \%$ $77.6 \%$ $15.3 \%$
Italy $21.8 \%$ $73.3 \%$ $4.9 \%$ $19.5 \%$ $73.9 \%$ $6.6 \%$ $41.3 \%$ $55.8 \%$ $2.9 \%$
Spain $1.7 \%$ $96.8 \%$ $1.5 \%$ $3.8 \%$ $93.2 \%$ $3.0 \%$ $5.1 \%$ $92.7 \%$ $2.2 \%$
United Kingdom $30.2 \%$ $69.1 \%$ $0.7 \%$ $7.6 \%$ $86.1 \%$ $6.3 \%$ $5.8 \%$ $84.2 \%$ $10.0 \%$

As part of the risk provisioning, management adjustments for future risks that are difficult to calculate, or new risks ("novel risks") were recognised in addition to the risk provisioning calculated in the model in accordance with IFRS 9. These adjustments cover geopolitical risks and other uncertainties caused by a recession, supply and energy bottlenecks and inflation. As of the reporting date, these additional management adjustments totalled EUR 18,150k. These include an in-model adjustment of EUR 4,321k, which reflects the higher economic uncertainty due to the rise in the probability of default (PD) factors. In the standard scenario, the PD factors for current lease receivables were increased in line with economic uncertainties, and a post-model adjustment of EUR 13,829k was
robust labour markets and stable social security systems ensure long-term economic stability.

None of the scenarios take any minimum default rates (floors) into account.

The probabilities of occurrence of the macro scenarios are determined on a country-by-county basis in order to take the respective country's economic and political circumstances into account. These scenario weightings are derived from public data provided by the ECB. By surveying various analysts, the ECB establishes a probability distribu-
tion for GDP for the years 2024 to 2026. Probabilities of occurrence for individual scenarios can be calculated from these probability distributions. In addition, publicly available GDP expectations and historical GDP observations of the IMF are used for the country-specific determination of the probabilities of occurrence

As of June 30, 2024, the scenarios in the core markets of the grenke Group were weighted as follows:

As part of the risk provisioning, management adjustments for future risks that are difficult to calculate. The stability of the supply chains and the criticalness of energy intensity were aggregated and evaluated on a country-specific basis to form an industry assessment. Due to the fact that some risks for the adjustments recognised have already been realised in the IFRS 9 model and the effects of geopolitical risks in the context of the Ukraine and Middle East conflicts were overestimated, the management adjustments were reduced in line with new findings. The necessary adjustments are reviewed on an ongoing basis and updated accordingly when necessary.

Use of calculated residual values at the end of the lease term to determine the present value of lease receivables
Non-guaranteed (calculated) residual values are taken into account when determining the present value of lease receivables as defined in IFRS 16. The calculated residual values at the end of the lease term are determined based on the maturity group of the respective lease and include the expected subsequent business at the end of the term based on historical experience. For additions since January 1, 2024, the residual values amount to between 1 percent and 30 percent of the acquisition cost (previous year: between 1 percent and 25 percent since January 1, 2023). The calculated residual values are applied based on statistical

analyses as part of a best estimate. In the event of a decrease in the proceeds actually achievable in the post-leasing business (consisting of disposal and post-leasing), impairment of the lease receivables is taken into account, whereas an increase is not taken into account.

Assumptions made in the context of the impairment tests in the measurement of existing goodwill
The cash flows used to measure goodwill under the discounted cash flow method are based on current business plans and internal plans. This involved making assumptions as to the future development of income and expenses. Future growth rates for the respective cash-generating unit are assumed based on past experience. Past income and expense trends are projected into the future, taking into account current and expected market developments. The projections reflect the best possible estimates for the future development of the macroeconomic environment and the respective cash-generating unit. The estimates made and the underlying methodology can have a considerable influence on the values determined.

Due to the current general political and economic environment, the estimates for the further development of new business and for the returns of the cash-generating units continue to involve added uncertainty. If significant assumptions deviate from actual values, this could lead to the future recognition of impairment losses in profit or loss.

As of the reporting date, the grenke Group examined whether there was any indication of an impairment of recognised goodwill. As of the reporting date, there was no need to recognise an impairment loss on goodwill, also in light of the changes in the measurement parameters and the economic developments of the cash-generating units. The risk-free interest rate used to determine impairment was 2.6 percent as of June 30, 2024, compared to 2.2 percent as of December 31, 2023. As a result, the discount rates used to discount the planned cash flows of the cash-generating units increased slightly in the first half of the 2024 financial year. The risk-free interest rate of 2.6 percent as of June 30, 2024, however, remained below the 3.0 percent interest rate level applied as part of the last scheduled impairment test as of October 1, 2023. This meant that there were no indications of a potential impairment of goodwill, however, should the discount rates rise sharply again, this could lead to impairment losses recognised in profit or loss in future reporting periods.

Recognition of lease assets for sale at calculated residual values
The measurement of lease assets for sale is based on the average sales proceeds per age category realised in the past financial year in relation to the original acquisition cost. Lease assets for sale are measured at historical residual values, taking their actual saleability into account. The residual values recognised as of the reporting date were between 2.4 and 13.6 percent (previous year: between 2.6 and 16.8 percent) of the original acquisition costs. If a sale is considered unlikely due to the condition of the asset, the asset is impaired in profit and loss.

Fair value of financial instruments
The fair values of financial assets and financial liabilities, not derived from information on active markets, are determined using valuation models. The input parameters of these models are based on observable market data, if possible. If this is not possible, determining fair values requires a certain degree of judgement. This judgement relates to input parameters such as liquidity risk, credit risk, and volatility. Changes regarding the assumptions of these input parameters may have an effect on the recognised fair value of financial instruments. If observable prices and parameters are available, they are used to determine the fair value, which avoids the large-scale use of estimates.

Recognition and measurement of deferred taxes on tax-loss carryforwards Deferred tax assets are recognised for all unused tax-loss carryforwards to the extent to which it is likely that taxable income will be available. This means that the tax-loss carryforwards may, in fact, be used. Determining the amount of the deferred tax assets requires considerable use of judgement on the part of the management with regard to the expected occurrence and level of the future taxable income, as well as to the future tax planning strategies.

Recognition and measurement of actual tax assets and tax liabilities
Due to the complexity of tax legislation, taxpayers and local tax authorities may have varying constructions and interpretations of the tax laws. This can lead to subsequent tax payments for prior financial years. Tax provisions are recognised in the event that the amounts stated in the tax declarations are not likely to be realised (uncertain tax items). The amount is determined from the best

estimate of the anticipated tax payment. Tax receivables from uncertain tax items are recognised when probable and when adequately ensured they can be realised. The assumptions are based on the management's assessment of the amount of uncertain tax items.

We refer to the accounting policies described in the notes to the consolidated financial statements as of December 31, 2023.

4. Lease receivables

The following overview shows the development of lease receivables:

EURk Jun. 30, 2024 Dec. 31, 2023
Changes in lease receivables from current contracts (performing lease receivables)
Receivables at beginning of period $5^{\prime} 714^{\prime} 698$ $5^{\prime} 285^{\prime} 022$
+ change during the period $320^{\prime} 785$ $429^{\prime} 676$
Lease receivables (current + non-current) from current contracts at end of period $6^{\prime} 035^{\prime} 483$ $5^{\prime} 714^{\prime} 698$
Changes in lease receivables from terminated contracts/contracts in arrears
Gross receivables at beginning of period $461^{\prime} 962$ $443^{\prime} 506$
+ additions to gross receivables during the period $87^{\prime} 472$ $115^{\prime} 361$
- disposals of gross receivables during the period $42^{\prime} 913$ $96^{\prime} 905$
Gross receivables at end of period $506^{\prime} 521$ $461^{\prime} 962$
Total gross receivables (current and terminated) $6^{\prime} 542^{\prime} 004$ $6^{\prime} 176^{\prime} 660$
Impairment at beginning of period $476^{\prime} 806$ $484^{\prime} 584$
+ additions of accumulated impairment during the period $10^{\prime} 565$ $-7^{\prime} 778$
Impairment at end of period $487^{\prime} 371$ $476^{\prime} 806$
Lease receivables (carrying amount, current and non-current) at beginning of period $5^{\prime} 699^{\prime} 854$ $5^{\prime} 243^{\prime} 944$
Lease receivables (carrying amount, current and non-current) at end of period $6^{\prime} 054^{\prime} 633$ $5^{\prime} 699^{\prime} 854$

The overview below shows the gross amount of lease receivables and their impairment recognised according to the IFRS 9 impairment level. The grenke Group does not have any financial instruments classified as POCI (purchased or originated credit-impaired) as defined by IFRS 9:

Jun. 30, 2024 Dec. 31, 2023
EURk Level 1 Level 2 Level 3 Total
Gross lease receivables
Germany $1^{\prime} 184^{\prime} 597$ $57^{\prime} 436$ $35^{\prime} 856$ $1^{\prime} 277^{\prime} 889$ $1^{\prime} 248^{\prime} 638$
France $1^{\prime} 220^{\prime} 674$ $82^{\prime} 372$ $146^{\prime} 680$ $1^{\prime} 449^{\prime} 726$ $1^{\prime} 355^{\prime} 908$
Italy $721^{\prime} 607$ $53^{\prime} 474$ $145^{\prime} 302$ $920^{\prime} 383$ $900^{\prime} 684$
Other countries $2^{\prime} 384^{\prime} 599$ $181^{\prime} 667$ $327^{\prime} 740$ $2^{\prime} 894^{\prime} 006$ $2^{\prime} 671^{\prime} 430$
Total gross lease receivables $5^{\prime} 511^{\prime} 477$ $374^{\prime} 949$ $655^{\prime} 578$ $6^{\prime} 542^{\prime} 004$ $6^{\prime} 176^{\prime} 660$
Impairment $67^{\prime} 028$ $33^{\prime} 213$ $387^{\prime} 130$ $487^{\prime} 371$ $476^{\prime} 806$
Carrying amount $5^{\prime} 444^{\prime} 449$ $341^{\prime} 736$ $268^{\prime} 448$ $6^{\prime} 054^{\prime} 633$ $5^{\prime} 699^{\prime} 854$

Gross lease receivables increased 5.9 percent compared to December 31, 2023 due to the growth in new business. Furthermore, impairments increased by 2.2 percent, primarily due to higher Level 3 impairments. Important to note here is that the grenke Group continues to apply a conservative approach.

Jun. 30, 2024 Dec. 31, 2023
EURk Level 1 Level 2 Level 3 Total Total
Gross receivables as of Jan. 1, 2024 5'222'096 367'149 587'415 6'176'660 5'728'528
Newly extended or acquired financial assets* 1'398'274 59'821 25'784 1'483'879 2'488'072
Reclassifications
to Level 1 63'962 $-51^{\prime} 112$ $-12^{\prime} 850$ 0 0
to Level 2 $-112^{\prime} 342$ 150'597 $-38^{\prime} 255$ 0 0
to Level 3 $-114^{\prime} 229$ $-71^{\prime} 695$ 185 '924 0 0
Change in risk provision due to change in level $-18^{\prime} 176$ $-32^{\prime} 209$ $-20^{\prime} 917$ $-71^{\prime} 302$ $-124^{\prime} 783$
Mutual contract dissolution or payment for financial assets (without derecognition) $-1^{\prime} 392^{\prime} 307$ $-81^{\prime} 350$ $-33^{\prime} 535$ $-1^{\prime} 507^{\prime} 192$ $-2^{\prime} 200^{\prime} 443$
Change in contractual cash flows due to modification (no derecognition) 0 0 0 0 0
Change in category in processing losses 0 0 $-4^{\prime} 803$ $-4^{\prime} 803$ $-12^{\prime} 950$
Change in models/risk parameters used in ECL calculation $-4$ 0 0 $-4$ $-3$
Derecognition of financial assets 340 $-446$ $-45^{\prime} 638$ $-45^{\prime} 744$ $-97^{\prime} 265$
Currency translation and other differences $-8^{\prime} 826$ $1^{\prime} 543$ $-1^{\prime} 918$ $-9^{\prime} 201$ 4'505
Accrued interest 472 '689 32 '651 14 '371 519'711 390 '999
Gross receivables as of June 30, 2024 5'511'477 374'949 655'578 6'542'004 6'176'660
  • The values stated in Levels 2 and 3 relate to lease receivables newly extended in the financial year that were allocated at their time of acquisition to Level 1 but were reallocated to another level during the financial year.

The following overview shows changes in the impairment of current and non-current lease receivables:

Jun. 30, 2024 Dec. 31, 2023
EURk Level 1 Level 2 Level 3 Total Total
Impairment at start of period 70'565 44'789 361'452 476'906 484'584
Newly extended or acquired financial assets* $18^{\prime} 164$ $8^{\prime} 346$ $7^{\prime} 290$ $33^{\prime} 800$ $71^{\prime} 470$
Reclassifications
to Level 1 $5^{\prime} 816$ $-4^{\prime} 177$ $-1^{\prime} 639$ 0 0
to Level 2 $-2^{\prime} 082$ 10'123 $-8^{\prime} 041$ 0 0
to Level 3 $-2^{\prime} 284$ $-11^{\prime} 289$ 13'573 0 0
Change in risk provision due to change in level $-4^{\prime} 763$ 447 44'485 40'169 61'077
Mutual contract dissolution or payment for financial assets (without derecognition) $-23^{\prime} 130$ $-10^{\prime} 415$ $-14^{\prime} 363$ $-47^{\prime} 908$ $-64^{\prime} 991$
Change in contractual cash flows due to modification (no derecognition) 0 0 0 0 0
Change in category in processing losses 0 0 23'854 23'854 $1^{\prime} 542$
Change in models/risk parameters used in ECL calculation $-725$ $-7^{\prime} 902$ $-2^{\prime} 643$ $-11^{\prime} 270$ $-12^{\prime} 717$
Derecognition of financial assets $-4$ $-99$ $-36^{\prime} 893$ $-36^{\prime} 996$ $-73^{\prime} 928$
Currency translation and other differences $-5$ $-33$ $-3^{\prime} 008$ $-3^{\prime} 046$ 193
Accrued interest $5^{\prime} 476$ $3^{\prime} 423$ $3^{\prime} 063$ 11'962 $9^{\prime} 576$
Impairment at end of period 67'028 33'213 387'130 487'371 476'806
thereof impairment on non-performing lease receivables 0 0 351'723 351'723 $325^{\prime} 316$
thereof impairment on performing lease receivables $67^{\prime} 028$ $33^{\prime} 213$ $35^{\prime} 407$ $135^{\prime} 648$ $151^{\prime} 490$
  • The values stated in Levels 2 and 3 relate to lease receivables newly extended in the financial year that were allocated at their time of acquisition to Level 1 but reallocated to another level during the financial year.

As a supplement to the cash flow statement, the following shows the cash flows related to lease receivables:

EURk $\begin{gathered} \text { Q1-Q2 } \ 2024 \end{gathered}$ $\begin{gathered} \text { Q1-Q2 } \ 2023 \end{gathered}$
Payments by lessees $1^{\prime} 262^{\prime} 022$ $1^{\prime} 189^{\prime} 114$
Interest and similar income from leasing business $-263^{\prime} 360$ $-213^{\prime} 534$
Additions of lease receivables/net investments $-1^{\prime} 499^{\prime} 735$ $-1^{\prime} 297^{\prime} 685$
Subtotal $-501^{\prime} 073$ $-322^{\prime} 105$
Disposals/reclassifications of lease receivables at residual carrying amounts $176^{\prime} 027$ $148^{\prime} 860$
Decrease/increase in other receivables from lessees $-33^{\prime} 995$ $-7^{\prime} 308$
Currency translation differences $4^{\prime} 262$ $-5^{\prime} 333$
Change in lease receivables $-354^{\prime} 779$ $-185^{\prime} 886$

5. Financial liabilities

The grenke Group's financial liabilities consist of the following current and non-current financial liabilities:

Jun. 30, Dec. 31,
EURk 2024 2023
Current financial liabilities
Asset-backed $425^{\prime} 573$ $432^{\prime} 085$
Senior unsecured $837^{\prime} 688$ $744^{\prime} 434$
Committed development loans $17^{\prime} 138$ $23^{\prime} 474$
Liabilities from deposit business $1^{\prime} 014^{\prime} 027$ $631^{\prime} 324$
Other bank liabilities 493 272
Total current financial liabilities $2^{\prime} 294^{\prime} 919$ $1^{\prime} 831^{\prime} 589$
Non-current financial liabilities
Asset-backed $575^{\prime} 056$ $567^{\prime} 739$
Senior unsecured $2^{\prime} 071^{\prime} 092$ $2^{\prime} 019^{\prime} 594$
Committed development loans $8^{\prime} 527$ $14^{\prime} 229$
Liabilities from deposit business $640^{\prime} 791$ $985^{\prime} 766$
Total non-current financial liabilities $3^{\prime} 295^{\prime} 466$ $3^{\prime} 587^{\prime} 328$
Total financial liabilities $5^{\prime} 590^{\prime} 385$ $5^{\prime} 418^{\prime} 917$

5.1 Asset-backed financial liabilities

5.1.1 Structured entities

The following consolidated structured entities were in place as of the reporting date: Opusalpha Purchaser II Limited (Helaba), Kebnekaise Funding Limited (SEB AB), CORAL PURCHASING (IRELAND) 2 DAC (DZ Bank), SILVER BIRCH FUNDING DAC (NordLB), FCT "GK"-COMPARTMENT "G2" (Unicredit), Elektra Purchase No 25 DAC, FCT "GK"-COMPARTMENT "G4" (HeLaBa) and FCT "GK"-COMPARTMENT "G5" (DZ Bank). All structured entities have been set up as asset-backed commercial paper (ABCP) programmes.

Jun. 30, Dec. 31,
EURk 2024 2023
Programme volume in local currency
EURk $1^{\prime} 089^{\prime} 452$ $1^{\prime} 089^{\prime} 452$
GBPk 286 '364 286 '364
Programme volume in EURk $1^{\prime} 427^{\prime} 791$ $1^{\prime} 418^{\prime} 965$
Utilisation in EURk $1^{\prime} 132^{\prime} 587$ $1^{\prime} 057^{\prime} 695$
Carrying amount in EURk $970^{\prime} 094$ $900^{\prime} 898$
thereof current $406^{\prime} 488$ $383^{\prime} 260$
thereof non-current $563^{\prime} 606$ $517^{\prime} 638$

5.1.2 Sales of receivables agreements The following table shows the programme volumes, utilisation, and carrying amounts of sales of receivables agreements:

EURk Jun. 30, 2024 Dec. 31, 2023
Programme volume in local currency
EURk 16'500 16'500
GBPk 0 90'000
BRLk 210'000 210'000
Programme volume in EURk 52'145 159'227
Utilisation in EURk 36 '568 105'014
Carrying amount in EURk 30'535 98'926
thereof current 19'085 48'825
thereof non-current 11 '450 50 '101

5.2 Senior unsecured financial liabilities

The following table provides an overview of the carrying amounts of the individual refinancing instruments:

EURk Jun. 30, 2024 Dec. 31, 2023
Bonds 2'435'263 2'211'718
thereof current 574'007 380'794
thereof non-current 1'861'256 1'830'924
Promissory notes 209'236 166'831
thereof current 28 '013 10'781
thereof non-current 181 '223 156 '050
Commercial paper 65 '000 50 '000
Revolving credit facility 123 '541 266 '044
thereof current 95 '441 233 '452
thereof non-current 28 '100 32 '592
Money market trading 18 '000 20 '000
thereof current 18 '000 20 '000
Overdrafts 14 '447 12 '712
Accrued interest 43 '293 36 '723

The following table provides an overview of the refinancing volumes of the individual instruments:

EURk Jun. 30, 2024 Dec. 31, 2023
Bonds EURk 5'000'000 5'000'000
Commercial paper EURk 750'000 750'000
Syndicated revolving credit facility EURk 400'000 400'000
Revolving credit facility EURk 16 '600 16 '600
Revolving credit facility PLNk 150'000 150'000
Revolving credit facility HUFk 540'000 540'000
Revolving credit facility BRLk 140'000 140'000
Money market trading EURk 40 '000 40 '000

5.2.1 Bonds

In the financial year, a new EUR bond with a nominal volume of EUR 500,000k was issued. An existing bond was increased by EUR 50,000k. Two bonds with a total nominal volume of EUR 204,141 k were repaid on schedule, while a nominal volume of EUR 123,173k was repaid early.

5.2.2 Promissory notes

Two new promissory notes, with a nominal volume of GBP 30,000k and CHF 10,000k, have been issued so far in the financial year. A total of EUR 0k was repaid as scheduled.

5.2.3 Commercial paper

Twelve commercial paper issues, with a total volume of EUR 140,000k, have been issued so far in the financial year. A total of EUR 125,000k was repaid as scheduled.

5.3 Committed development loans

The table below shows the carrying amounts of the utilised development loans at different development banks.

EURk Jun. 30, 2024 Dec. 31, 2023
NRW Bank $11^{\prime} 130$ $16^{\prime} 753$
Thüringer Aufbaubank $2^{\prime} 127$ $2^{\prime} 597$
KfW $12^{\prime} 088$ $17^{\prime} 895$
Landeskreditbank Baden-Württemberg 197 301
Accrued interest 123 157
Total development loans $25 / 665$ $37^{\prime} 703$

5.4 Supplementary disclosures on financial liabilities in the statement of cash flows

As a supplement to the cash flow statement, the following shows the cash flows related to the financial liabilities:

EURk Q1-Q2 2024 Q1-Q2 2023
Financial liabilities
Additions of liabilities/ assumption of new liabilities from refinancing $1^{\prime} 520^{\prime} 707$ $807^{\prime} 454$
Interest expenses from refinancing $78^{\prime} 670$ $44^{\prime} 530$
Payment/repayment of liabilities to refinancers $-1^{\prime} 462^{\prime} 882$ $-999^{\prime} 433$
Currency translation differences $-2^{\prime} 976$ $5^{\prime} 380$
Change in liabilities from refinancing $133^{\prime} 519$ $-142^{\prime} 069$
Additions/repayment of liabilities from deposit business $20^{\prime} 483$ $374^{\prime} 560$
Interest expenses from deposit business $17^{\prime} 245$ $9^{\prime} 505$
Change in liabilities from deposit business $37^{\prime} 728$ $384^{\prime} 065$
Change in financial liabilities $171^{\prime} 247$ $241^{\prime} 996$

6. Equity

grenke AG's share capital remained unchanged compared to December 31, 2023 and continues to be divided into $46,495,573$ registered shares.

Of this amount, 1,013,194 shares for a total volume of EUR 22.5 million were acquired in the reporting period within the scope of the share buyback programme announced in November 2023, corresponding to 2.18 percent of the share capital. Further information can be found in the table below. Treasury shares are openly deducted from equity.

Number of shares acquired Average price per share in EUR Total amount of own shares in EURk
Status as of Jan.1, 2024 0 0.00 0
February $104^{\prime} 201$ 23.55 $2^{\prime} 454$
March $178^{\prime} 189$ 23.32 $4^{\prime} 156$
April $196^{\prime} 307$ 22.97 $4^{\prime} 509$
May $199^{\prime} 013$ 21.83 $4^{\prime} 344$
June $335^{\prime} 484$ 20.88 $7^{\prime} 004$
Status as of Jun. 30, 2024 $1^{\prime} 013^{\prime} 194$ 22.17 $22^{\prime} 467$

7. Disclosures on financial instruments

7.1 Fair value hierarchy

The grenke Group uses observable market data to the extent possible to determine the fair value of an asset or a liability. The fair values are assigned to different levels of the valuation hierarchy based on the input parameters used in the valuation methods:

Level 1: Quoted (unadjusted) prices in active markets for identical assets or liabilities

Level 2: Measurement procedures in which all input factors having a significant effect on the recognition of fair value are directly or indirectly observable in the market

Level 3: Measurement procedures that use input factors that have a significant effect on the fair value recognised and are not based on observable market data.

When input factors used to determine the fair value of an asset or a liability may be assigned to different levels of the valuation hierarchy, then the measurement at fair value is completely assigned to that level in the valuation hierarchy that corresponds to the input factor of the highest level that is material for the overall measurement.

The grenke Group recognises reclassifications between the different levels of the valuation hierarchy in the reporting period in which the change has occurred. There were no reclassifications between the three levels of the valuation hierarchy in the reporting period.

7.2 Fair value of financial instruments

7.2.1 Fair value of primary financial instruments The following table presents the carrying amounts and fair values of financial assets and financial liabilities by category of financial instruments that are not measured at fair value. This table does not contain information on the fair value of financial assets and financial liabilities when the carrying amount represents an appropriate approximation to the fair value, which includes the following line items of the statement of financial position: cash and cash equivalents, trade receivables, and trade payables.

All primary financial instruments are assigned to Level 2 of the valuation hierarchy except for exchange-listed bonds that are included in refinancing liabilities, and which are assigned to Level 1 of the valuation hierarchy and the other investment that is assigned to Level 3 of the fair value hierarchy. The carrying amount and fair value of the exchange-listed bonds as of the reporting date were EUR 2,265,839k (December 31, 2023: EUR 2,211,718k) and EUR 2,270,501k (December 31, 2023: EUR 2,431,362k), respectively. Primary financial assets are measured in full at amortised cost (AC), with the exception of lease receivables, which are measured in accordance with IFRS 16, and other investments, which are allocated to the FVTOCI measurement category and thus measured at fair value. Financial liabilities are also measured at amortised cost.

EURk
Financial assets
Lease receivables
Other financial assets
thereof receivables from lending business
Financial liabilities
Financial liabilities
thereof refinancing liabilities
thereof liabilities from deposit business

Fair value
Jun. 30, 2024
Carrying amount Jun. 30, 2024 Fair value Dec. 31, 2023 Carrying amount Dec. 31, 2023
6'561'562 6'054'633 6'161'352 5'699'854
220'791 217'602 220'265 215'235
116'815 113'626 125'404 120'374
5'802'254 5'590'385 5'844'624 5'418'917
4'114'630 3'935'074 4'185'037 3'801'555
1'687'131 1'654'818 1'659'315 1'617'090

7.2.2 Fair value of derivative

financial instruments
At the end of the reporting period, all derivative financial instruments, which include interest rate derivatives (interest rate swaps), forward exchange contracts and cross-currency swaps, are carried at fair value in the grenke Group. All derivative financial instruments are assigned to Level 2 of the valuation hierarchy.

Fair value Fair value
Jun. 30, Dec. 31,
EURk 2024 2023
Financial assets
Derivative financial instruments with hedging relationship
Interest rate derivatives $4^{\prime} 501$ $6^{\prime} 020$
Cross-currency swaps $6^{\prime} 162$ $5^{\prime} 063$
Forward exchange derivatives $1^{\prime} 103$ $4^{\prime} 381$
Derivative financial instruments without hedging relationship
Interest rate derivatives 718 823
Forward exchange derivatives $1^{\prime} 705$ $2^{\prime} 404$
Total $14^{\prime} 189$ $18^{\prime} 691$
Financial liabilities
Derivative financial instruments with hedging relationship
Interest rate derivatives $1^{\prime} 545$ $3^{\prime} 399$
Cross-currency swaps $17^{\prime} 364$ $8^{\prime} 773$
Forward exchange derivatives $3^{\prime} 848$ $7^{\prime} 002$
Derivative financial instruments without hedging relationship
Interest rate derivatives 195 312
Forward exchange derivatives $2^{\prime} 471$ $2^{\prime} 830$
Total $25^{\prime} 423$ $22^{\prime} 316$

The grenke Group uses OTC derivatives ("over-the-counter"). These are directly concluded with counterparties having at least investment grade status. There are no quoted market prices available for these instruments.

Fair values are determined based on valuation models that include observable input parameters. Forward exchange contracts are measured on the basis of a mark-to-model valuation model. The fair value of interest rate derivatives is determined based on the net present value method. The input parameters applied are derived from market quotes. Interest rates with matching maturities in the traded currencies are used for forward exchange contracts, and interest rates are used for interest rate derivatives. To obtain the fair value of such OTC derivatives, the determined amounts are multiplied with the counterparty's credit default swaps (CDS) with coupons that are observable on the market or with their own credit risk using what is known as the "add-on method".

7.3 Measurement methods and input factors

used

The following table shows the valuation methods applied and the input factors and assumptions used to measure the fair values:

Category and level Measurement method Input factors
Fair value hierarchy Level 1
Listed bonds n.a. Market price quoted in active markets as of the reporting date
Fair value hierarchy Level 2
Other financial assets Present value of estimated future cash flows Available interest rates at comparable conditions
Financial liabilities (liabilities arising from refinancing of lease receivables, promissory notes and bank liabilities) Present value of estimated future cash flows and residual terms using the counterparty's credit risk
Forward currency contracts/cross-currency swaps Mark-to-market model Available interest rates at comparable conditions and residual terms using own credit risk (debt value adjustment [DVA])
Interest rate derivatives Present value of estimated future cash flows Available interest rates in the traded currencies at residual terms using own counterparty risk (debt value adjustment [DVA]) or the counterparty's credit risk (credit value adjustment [CVA]) derived from available credit default swap (CDS) quotes
Fair value hierarchy Level 3 Available interest rates at comparable conditions and residual terms using own counterparty risk DVA (debt value adjustment) or the counterparty's credit risk CVA (credit value adjustment) derived from available credit default swap (CDS) quotes
Other investments (investment in Finanzchef24 GmbH) Discounted cash flow model Present value of estimated future cash flows Business plan of Finanzchef24 GmbH to determine future cash flows; sustainable growth rate of future cash flows; parameters to determine the discount rate (in particular, risk-free interest rate, market risk premium, beta factor, adjustment factors)

8. Revenue from contracts with customers

The following table shows the revenue from contracts with customers (IFRS 15):

EURk Segment Q1-Q2 2024 Q1-Q2 2023
Revenue from contracts with customers (IFRS 15)
Gross revenue from service and protection business (service business) Leasing 75 '357 68 '231
Service fee for making lease assets available for use Leasing 5 '230 4 '508
Revenue from reminder fees Leasing 861 708
Revenue from reminder fees Factoring 7 8
Other revenue from lessees Leasing 440 436
Disposal of lease assets Leasing 95 '009 93 '974
Commission income from banking business Banking 310 283
Total 177'214 168 '148

9. Income and other revenue

The following shows the revenue from contracts with customers (IFRS 15) and other revenue (IFRS 9, IFRS 16):

EURk Q1-Q2 2024 Q1-Q2 2023
Revenue from contracts with customers (IFRS 15) 177'214 168 '148
Other revenue (IFRS 9, IFRS 16)
Interest and similar income from financing business 272'415 222 '068
Revenue from operating leases 12 '051 13 '119
Portions of revenue from lease down payments 6 '526 6 '368
Total 468 '206 409 '703

10. Income taxes

The main components of the income tax expense for the consolidated income statement are the following:

Q1-Q2 Q1-Q2
EURk 2024 2023
Current taxes 9 '457 $12^{\prime} 160$
Corporate and trade taxes
(Germany)
223 61
International income taxes 9 '234 12 '099
Deferred taxes 3 '145 -783
Germany -620 3 '716
International 3 '765 -4 '499
Total $\mathbf{1 2 ' 6 0 2}$ $\mathbf{1 1 ' 3 7 7}$

11. Group segment reporting

img-9.jpeg

  • Income amounts are shown as positive numbers and expenses as negative numbers.

11.1 Business segments

grenke Group's reporting on the development of its segments is aligned with the prevailing organisational structure within the grenke Group ("management approach"). Thus, operating segments are divided into Leasing, Banking, and Factoring based on the management of the Company's segments, which enables the key decision-maker, the Board of Directors of grenke AG, to assess the performance of the segments and make decisions about the allocation of resources to the segments. A regional breakdown of the business activities is provided annually in the grenke Group's consolidated financial statements of the respective financial year. Separate financial information is available for the three operating segments.

Intrasegment transactions are eliminated within the segment reporting in the column "Consolidation and other".

11.2 Reportable segments

11.2.1 Leasing

The Leasing segment contains all of the activities that are related to the Consolidated Group's business as a lessor. The services offered consist of the provision of financing to commercial lessees, rental, service, protection and maintenance offerings, and the disposal of used equipment.

The grenke Group specialises mainly in small-ticket leasing, where the ticket size is less than EUR 50k. In addition to IT products such as PCs, notebooks, servers, monitors and other peripherals, our leasing portfolio includes other office communication products such as telecommunications and photocopy equipment, medical equipment, small machinery and other equipment, security equipment, and green economy objects such as wall-
boxes, photovoltaic systems and eBikes. Almost all of the lease contracts are concluded as full payout leases.

11.2.2 Banking

The Banking segment comprises the activities of grenke Bank AG (grenke Bank) as a financing partner, particularly to small and medium-sized companies (SMEs). In the context of cooperating with a variety of federal government and state development banks, grenke Bank offers business start-up financing. In addition, grenke Bank provides development loans to SMEs and self-employed professionals who want to finance new business purchases through lease financing. grenke Bank also offers investment products, such as fixed deposit products to private and business customers via its website. The bank's business is focused primarily on German customers. In addition to business with external customers, grenke Bank's activities also include the internal refinancing of the grenke Group's Leasing and Factoring segments through the purchase of receivables and the issuance of loans.

11.2.3 Factoring

In the Factoring segment, grenke offers traditional factoring services with a focus on small-ticket factoring. Within non-recourse factoring, the segment offers both notification factoring, where the debtor is notified of the assignment of receivables, and non-notification factoring, where the debtor is not notified accordingly. In addition, the segment also offers receivables management without a financing function (non-recourse factoring), in which case, the customer continues to bear the credit risk. Internal operating income results largely from internal refinancing.
grenke intends to sell the factoring companies and, in relation to this, is reviewing the composition of the segments.

11.3 Segment data

The accounting policies employed to gather segment information are the same as those used for the interim consolidated financial statements. Intragroup transactions are performed at standard market prices.

The Board of Directors of grenke AG is the responsible body for assessing the performance of the grenke Group. In addition to the growth of new business in the Leasing segment (total acquisition costs of newly acquired leased assets), the Board of Directors has determined the deposit volume for grenke Bank and the gross margin for the Factoring segment as key performance indicators. The performance indicators of the segments are presented in the interim group management report. Other measures include operating segment income, non-interest expenses, segment result before other financial result, as well as staff costs, selling and administrative expenses, and depreci-

ation and amortisation. Other financial result and tax expense/income are the main components of the consolidated statement of income that are not included in the individual segment information.

The segment income of the individual segments is composed as follows:
// Leasing - Net interest income after settlement of claims and risk provision, profit from service business, profit from new business and gains/ losses from disposals
// Banking - Net interest income after settlement of claims and risk provision
// Factoring - Net interest income after settlement of claims and risk provision

The non-cash items represent impairment losses.
The segment assets include the assets required for operations. Segment liabilities correspond to liabilities attributable to the respective segment.

Segment assets and liabilities do not take into account tax positions.

12. Changes in the scope of consolidation in the 2024 financial year

In the first half of the 2024 financial year, there were no changes to the scope of consolidation.

13. Payments to hybrid capital holders

On March 28, 2024, grenke AG made a scheduled coupon payment of EUR 14,989k (March 30, 2023: EUR 12,946k) to the hybrid capital holders.

14. Related party disclosures

The Supervisory Board of grenke AG concluded a phantom stock agreement with all members of the Board of Directors in office. Payments under these agreements during the financial year to date amounted to EUR 271k (June 30, 2023: EUR 0k).

As of June 30, 2024, the value of all existing phantom stock agreements amounted to EUR 0k (December 31, 2023: EUR 271k). This amount is recognised under staff costs in the consolidated income statement and is included under variable remuneration components.

Transactions with associated companies and subsidiaries
Transactions of grenke AG with its subsidiaries are related party transactions. In the event that the transaction is eliminated in consolidation, no disclosure is required. Transactions of the grenke Group with associated companies are to be disclosed as related party transactions.

Expenses of EUR 23k (Q2 2023: EUR 0k) were incurred with associates from commission payments.

There were no reportable transactions with subsidiaries as of June 30, 2024 or December 31, 2023.

Transactions with persons in key positions Persons in key positions are individuals who have direct or indirect authority and responsibility for planning, managing, or overseeing the activities of the grenke Group. Persons in key positions are exclusively members of the Board of Directors and Supervisory Board of grenke AG who were active in the financial year, as well as related parties such as family members.

As of the June 30, 2024 reporting date, grenke Bank AG had deposits and current account balances of EUR 134k (December 31, 2023: EUR 130k) from key management personnel and related parties. The related interest expense totalled EUR 3k (Q2 2023: EUR 0k).

Transactions with other related parties Other related parties include subsidiaries and joint ventures of persons in key positions or persons related to this group of persons. Other related parties include persons who have been declared as related parties in accordance with IAS 24.10 due to the economic substance of the relationship.

There are current accounts with other related parties. Credit lines for current accounts were utilised in the amount of EUR 842k (December 31, 2023: EUR 830k) with a current account credit limit of EUR 840k (December 31, 2023: EUR 840k). This resulted in interest income of EUR 16k (Q2 2023: EUR 16k). Income from other related parties in the amount of EUR 2k (Q2 2023: EUR 2k) resulted from lease agreements and employee loans. Receivables from other related parties also existed and resulted mainly from collateral payments to other related parties in the amount of EUR 3,987k as of June 30, 2024 (December 31, 2023: EUR $3,986 k)$.

15. Contingent liabilities

There were no material changes to contingent liabilities as of the reporting date compared to the level as of December 31, 2023.

16. Employees

In the interim reporting period, the grenke Group's headcount (excluding the Board of Directors) averaged 2,267 employees (Q1-Q2 2023: 2,105). A further 71 employees (Q1-Q2 2023: 52) are in training.

17. Subsequent events

Within the scope of our share buyback programme, we exceeded the reporting threshold of 3 percent on July 26, 2024, at 1,401,722 shares repurchased.

Other significant events did not occur after the reporting date.

Responsibility Statement

We confirm to the best of our knowledge and in accordance with the applicable accounting standards for half-year financial reporting that the half-year consolidated financial statements give a true and fair view of the net assets, financial position and results of operations of the Consolidated Group and that the interim group management report conveys a fair review of the business development, including the results and the position of the Consolidated Group, together with a description of the important opportunities and risks for the expected development of the Consolidated Group for the remainder of the financial year.

Baden-Baden, August 6, 2024
img-10.jpeg

Dr Sebastian Hirsch
Chief Executive Officer (CEO)
img-11.jpeg

Gilles Christ
Chief Sales Officer (CSO)
img-12.jpeg

Dr Martin Paal
Chief Financial Officer (CFO)
img-13.jpeg

Isabel Rösler
Chief Risk Officer (CRO)

Review Report

To grenke AG, Baden-Baden

We have reviewed the condensed interim consolidated financial statements comprising the statement of financial position, income statement, statement of comprehensive income, statement of cash flows, statement of changes in equity and selected explanatory notes, as well as the interim group management report of grenke AG, BadenBaden, for the period from January 1, 2024 to June 30, 2024, which are part of the half-year financial report pursuant to Section 115 WpHG ("Wertpapierhandelsgesetz": German Securities Trading Act). The preparation of the condensed interim consolidated financial statements in accordance with the IFRSs applicable to interim financial reporting as adopted by the EU and of the interim group management report in accordance with the requirements of the WpHG applicable to interim group management reports is the responsibility of the Company's management. Our responsibility is to issue a report of the audit review of the condensed interim consolidated financial statements and interim group management report based on our review.

We conducted our review of the condensed interim consolidated financial statements and the interim group management report in accordance with German generally accepted standards for the review of financial statements promulgated by the Institut der Wirtschaftsprüfer (Institute of Public Auditors in Germany [IDW]) and additionally in compliance with
the International Standard on Review Engagements "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" (ISRE 2410). Those standards require that we plan and perform the review so that we can preclude through critical evaluation and with moderate assurance that the condensed interim consolidated financial statements have not been prepared, in all material respects, in accordance with the IFRS applicable to interim financial reporting as adopted by the EU and that the interim group management report has not been prepared, in all material respects, in accordance with the provisions of the WpHG applicable to interim group management reports. A review is limited primarily to inquiries of company personnel and analytical procedures and therefore does not provide the assurance attainable from a financial statement audit. As in accordance with our engagement, we have not performed a financial statement audit, we cannot express an audit opinion.

Based on our review, no matters have come to our attention that would cause us to presume that the condensed interim consolidated financial statements have not been prepared, in all material respects, in accordance with the IFRSs applicable to interim financial reporting as adopted by the EU nor that the interim group management report has not been prepared, in all material respects, in accordance with the provisions of the WpHG applicable to interim group management reports.

Frankfurt am Main, August 6, 2024
BDO AG
Wirtschaftsprüfungsgesellschaft
Grunwald
Schölich
Wirtschaftsprüfer
Wirtschaftsprüfer
(German Public Auditor)
(German Public Auditor)

Calendar of events

October 2, 2024 // New business figures Q3 2024
November 14, 2024 // Quarterly statement for Q3 and Q1-Q3 2024

Imprint

Information and Contact

grenke AG
Team Investor Relations
Neuer Markt 2
76532 Baden-Baden
Phone: +49 7221 5007-8611
Fax: +49 7221 5007-4218
Email: [email protected]

Imprint

Publisher: The Board of Directors of grenke AG
Editorial: grenke AG, Investor Relations
Design, layout \& typesetting: SPARKS CONSULTING GmbH, Munich
Status: August 8, 2024
(c) grenke AG, Baden-Baden

Disclaimer

The figures in this financial report are generally presented in EURk and EUR millions. Rounding differences may occur in individual figures compared to the actual EUR amounts. Such differences are not significant in nature.

This financial report is published in German and English. The German version is the authoritative version.

img-14.jpeg
grenke AG
Headquarters
Neuer Markt 2
76532 Baden-Baden
Germany
Phone +4972215007 -8611
Fax +49 7221 5007-4218
[email protected]

Talk to a Data Expert

Have a question? We'll get back to you promptly.