Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

GREATWALL Annual Report 2021

Nov 8, 2021

51744_rns_2021-11-08_5252a29e-80a0-40d7-b4bb-0a10d61c9fe2.pdf

Annual Report

Open in viewer

Opens in your device viewer

1

Stock Code:1210

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES

Consolidated Financial Statements

With Independent Auditors’ Report For the Years Ended December 31, 2021 and 2020

Address: No. 3, Niao-Song 2nd Street, Yongkang District, Tainan City Telephone: 06-253-1111

The independent auditors’ report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Representation Letter
4. Independent Auditors’ Report
5. Consolidated Balance Sheets
6. Consolidated Statements of Comprehensive Income
7. Consolidated Statements of Changes in Equity
8. Consolidated Statements of Cash Flows
9. Notes to the Consolidated Financial Statements
(1)
Company history
(2)
Approval date and procedures of the consolidated financial statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Significant Commitments and contingencies
(10) Losses Due to Major Disasters
(11) Subsequent Events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in mainland China
(d) Major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
9~10
10
10~11
11~37
37~38
38~92
92~96
96
96~97
97
97
97
98~104
104~105
105~107
108
109~111

3

Representation Letter

The entities that are required to be included in the combined financial statements of Great Wall Enterprise Co., Ltd. as of and for the year ended December 31, 2021 under the Criteria Governing the Preparation of Affiliation Reports, Consolidated Business Reports, and Consolidated Financial Statements of Affiliated Enterprises are the same as those included in the consolidated financial statements prepared in conformity with International Financial Reporting Standards No. 10 by the Financial Supervisory Commission, "Consolidated Financial Statements." In addition, the information required to be disclosed in the combined financial statements is included in the consolidated financial statements. Consequently, Great Wall Enterprise Co., Ltd. and Subsidiaries do not prepare a separate set of combined financial statements.

Company name: Great Wall Enterprise Co., Ltd. Chairman: Han Chia-Yau Date: March 25, 2022

4

==> picture [76 x 31] intentionally omitted <==

==> picture [168 x 19] intentionally omitted <==

KPMG

台北市110615信義路5段7號68樓(台北101大樓) 電 話 Tel + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, 傳 真 Fax + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) 網 址 Web home.kpmg/tw

Independent Auditors’ Report

To the Board of Directors of Great Wall Enterprise Co., Ltd.:

Opinion

We have audited the consolidated financial statements of Great Wall Enterprise Co., Ltd. and its subsidiaries (“ the Group” ), which comprise the consolidated balance sheets as of December 31, 2021 and 2020, the consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended and notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and with the International Financial Reporting Standards (“IFRSs”), International Accounting Standards (“IASs”), Interpretations developed by the International Financial Reporting Interpretations Committee (“IFRIC”) or the former Standing Interpretations Committee (“SIC”) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

Basis for Opinion

We conducted our audit in accordance with the Regulations Governing Auditing and Certification of Financial Statements by Certified Public Accountants and the auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the Certified Public Accountants Code of Professional Ethics in Republic of China (“ the Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

  1. Revenue recognition

Please refer to Note 4(p) and Note 6(aa) “ Revenue from contracts with customers” from the financial statements.

Description of key audit matter: Due to the industry characteristics of the Company and following the rules set by competent authorities to announce operating income monthly, revenue recognition timing risk is increased.

How the matter was addressed in our audit:

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

4-1

Our principal audit procedures include:

  • Understanding whether the accounting policies implemented by the audited company is appropriate

  • Testing the Company’ s controls and transaction cycle from order to payment regarding revenue recognition

  • Performing detailed tests on the verification of sales revenue, and sampling payments or original certificates after the verification period

  • Selecting the appropriate sample size in accounts receivable and sending external confirmations

  • Appraising whether sales revenues occur during appropriate periods

  • Investment impairment using the equity method

Please refer to Note 4(o) Impairment of Non-financial Assets in the financial report for the accounting policy for investment impairment using the equity method. For the accounting judgments regarding investment impairment assessment using the equity method, please refer to Note 5 in the report. For more information on asset impairment, please refer to Note 6(l) Property, plant, and equipment and Note 6(m) Right-of-use assets.

Description of key audit matter: Constituent entities of subsidiaries using the equity method have continuously incurred net losses in recent years, hence the management believes that there are signs of impairment in related fixed assets. The management adopts the value-in-use method to estimate the future discounted cash flow to evaluate the recoverable amount of the identifiable cash-generating unit to which the relevant fixed assets belong, and considers whether to reverse or increase the previous year's set amount. The preparation of future discounted cash flow data involves significant management judgments, especially when estimating the gross profit margin and revenue growth rate and determining its appropriate discount rate. Therefore, factors such as the gross profit margin, revenue growth rate and discount rate are inherently uncertain and involve possible management deviations.

How the matter was addressed in our audit:

Our principal audit procedures include:

  • Assessing the significant cash-generating units recognized by the management of the Company as showing signs of impairment

  • Comparing the main financial information used for its future discounted cash flows with relevant information in the financial budget approved by the management authority, including operating income, operating costs and operating expenses; and then comparing the financial budget prepared in the previous year with the current year’s performance in order to evaluate the accuracy of its forecasts while discussing with the management the reasons for the significant differences, and whether it has been taken into consideration in this year’s budget

  • Comparing the key assumptions used in estimating future discounted cash flows including the estimated long-term income growth rate and profit margin of each cash-generating unit with comparable companies in the industry and external market data, and appointing internal evaluation experts to evaluate whether the discount rate used for future cash flows falls within the range adopted by the industry

  • Performing sensitivity analysis on key assumptions (including income growth rate and discount rate) adopted for future discounted cash flows to evaluate the impact each cash-generating unit has on the net present value; and evaluating the impact of changes in key assumptions on the conclusions obtained and whether there are deviations from the management authority.

4-2

Other Matter

Great Wall Enterprise Co., Ltd. has additionally prepared its parent-company-only financial statements as of and for the years ended December 31, 2021 and 2020, on which we have issued an unmodified opinion.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers and IFRSs, IASs, interpretation as well as related guidance endorsed by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Group’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.

4-3

  1. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  2. Obtain sufficient and appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Phoebe Chung and Melody Chen.

KPMG

Taipei, Taiwan (Republic of China) March 25, 2022

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated statement of financial position, financial performance and its cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally accepted and applied in the Republic of China.

The auditors’ report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors’ report and consolidated financial statements, the Chinese version shall prevail.

5

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES

Consolidated Balance Sheets

December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Assets
1100
Cash and cash equivalents (Notes 4 and 6(a))
1110
Current financial assets at fair value through profit or loss (Note 6(b))
1150
Notes receivable, net (Notes 4, 6(d), and 7)
1170
Accounts receivable, net (Notes 6(d), and 7)
130x
Inventories (Notes 4 and 6(e))
1400
Current biological assets, net (Notes 4 and 6(f))
1410
Prepayments (Note 6(g))
1476
Other current financial assets (Note 6(h))
1479
Other current assets, others
15xx
Non-current assets:
1517
Non-current financial assets at fair value through other comprehensive
income (Notes 4 and 6(c))
1550
Investments accounted for using equity method, net (Notes 4 and 6(j))
1600
Property, plant and equipment (Notes 4 and 6(l))
1755
Right-of-use assets (Notes 4 and 6(m))
1760
Investment property, net (Notes 4 and 6(n))
1805
Goodwill
1830
Non-current biological assets (Notes 4 and 6(f))
1840
Deferred income tax assets (Notes 4 and 6(w))
1990
Other non-current assets, others (Notes 6(o) and 8)
Total assets
December 31, 2021
Amount
%
$ 6,083,001
11
7,705
-
1,582,488
3
5,952,083
10
8,176,015
14
1,803,467
3
1,450,708
3
303,641
1
1,236,656
2
26,595,764
47
2,933,887
5
1,741,218
3
20,290,137
36
1,993,146
4
692,850
1
158,024
-
614,240
1
193,452
-
1,519,412
3
30,136,366
53
$
56,732,130
100
December 31, 2020
Amount
%
4,488,486
9
21,880
-
1,107,562
2
5,225,980
10
8,148,332
17
1,720,785
3
918,389
2
802,247
2
1,083,677
2
23,517,338
47
2,648,091
5
1,745,344
3
19,119,064
37
2,153,458
4
740,322
1
160,023
-
263,166
1
196,094
-
1,150,136
2
28,175,698
53
51,693,036
100
Liabilities and Equity
21xx
Current liabilities:
2100
Short-term borrowings (Note 6(p))
2110
Short-term notes and bills payable (Note 6(q))
2120
Current financial liabilities at fair value through profit or loss (Notes 4 and
6(b))
2150
Notes payable (Note 7)
2170
Accounts payable (Note 7)
2200
Other payables (Notes 7 and 6(s))
2230
Current income tax liabilities (Note 4)
2280
Lease liabilities (Notes 4 and 6(t))
2320
Long-term liabilities, current portion (Notes 4 and 6(r))
2399
Other current liabilities, others (Note 7)
25xx
Non-Current liabilities:
2540
Long-term borrowings (Note 6(r))
2551
Non-current provisions for employee benefits (Notes 4 and 6(v))
2570
Deferred income tax liabilities (Note 4)
2580
Lease liabilities non-current (Notes 4 and 6(t))
2645
Guarantee deposits received
2670
Other non-current liabilities, others
2xxx
Total liabilities
Equity attributable to owners of parent (Notes 4 and 6(x)):
3100
Capital stock
3200
Capital surplus
3300
Retained earnings
3400
Other equity interest
3500
Treasury shares
Total equity attributable to owners of parent:
36xx
Non-controlling interests (Notes 4 and 6(i))
3xxx
Total equity
2-3xxx Total liabilities and equity
December 31, 2021 December 31, 2020
Amount
%
Amount
%
$ 13,183,124
23
2,914,931
5
27,315
-
695,453
1
5,246,498
9
2,364,368
4
318,261
1
191,053
-
185,336
-
1,451,890
3
26,578,229
46
1,153,218
2
4,930
-
85,486
-
929,787
2
90,603
-
150,268
-
2,414,292
4
28,992,521
50
8,521,593
15
3,294,766
6
6,952,880
12
1,551,646
3
(219,132)
-
20,101,753
36
7,637,856
14
27,739,609
50
$
56,732,130
100
8,931,406
17
1,986,931
5
23,830
-
219,123
-
4,516,214
9
2,207,835
4
465,603
1
221,658
-
972,264
2
1,602,489
3
21,147,353
41
1,255,263
2
7,134
-
111,723
-
1,050,393
2
83,332
-
151,086
-
2,658,931
4
23,806,284
45
8,273,391
17
3,179,626
6
7,562,982
14
1,384,211
3
(219,132)
-
20,181,078
40
7,705,674
15
27,886,752
55
51,693,036
100

See accompanying notes to consolidated financial statements.

6

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars , Except for Earnings Per Common Share)

4000
Operating revenue (Notes 4, 6(aa), and 7)
5000
Operating costs (Notes 4, 6(e), and 7)
5900
Gross profit (loss) from operations
6000
Operating expenses:
6100
Selling expenses
6200
Administrative expenses
6300
Research and development expenses
6450
Expected credit loss (gain) (Notes 4 and 6(d))
Total operating expenses
6900
Net operating income (loss)
7000
Non-operating income and expenses: (Notes 6(ab) and 7)
7100
Interest income
7020
Other gains and losses, net
7050
Finance costs
7060
Share of profit (loss) of associates and joint ventures accounted for using equity method, net
Total non-operating income and expenses
7900
Profit (loss) from continuing operations before tax
7950
Less: Income tax expenses ((Notes 4 and 6(w))
Profit (loss)
8300
Other comprehensive income:
8310
Components of other comprehensive income that will not be reclassified to profit or loss
8311
Gains (losses) on remeasurements of defined benefit plans
8316
Unrealized gains (losses) from investments in equity instruments measured at fair value through
other comprehensive income
8349
Income tax related to components of other comprehensive income that will not be reclassified to
profit or loss
Components of other comprehensive income that will not be reclassified to profit or loss
8360
Components of other comprehensive income (loss) that will be reclassified to profit or loss
8361
Exchange differences on translation of foreign financial statements
8399
Income tax related to components of other comprehensive income that will be reclassified to
profit or loss
Components of other comprehensive income that will be reclassified to profit or loss
8300
Other comprehensive income
Total comprehensive income
Profit (loss), attributable to:
Profit (loss), attributable to owners of parent
Profit (loss), attributable to non-controlling interests
Comprehensive income attributable to:
Comprehensive income, attributable to owners of parent
Comprehensive income, attributable to non-controlling interests
Basic earnings per share (Note 6(z))
Basic earnings per share(Unit: NTD)
Diluted earnings per share(Unit: NTD)
2021
Amount
%
$101,437,842
100
90,701,292
89
10,736,550
11
5,648,032
7
2,356,485
2
138,290
-
248,351
-
8,391,158
9
2,345,392
2
86,153
-
733,610
1
(284,623)
-
6,186
-
541,326
1
2,886,718
3
624,695
1
2,262,023
2
3,164
-
285,999
-

633
-
288,530
-
(204,872)
-
-
-
(204,872)
-
83,658
-
$
2,345,681
2
$ 1,869,385
2
392,638
-
$
2,262,023
2
$ 2,039,351
2
306,330
-
$
2,345,681
2
$
2.32
$
2.32
2020
Amount
%
81,650,892
100
69,388,663
85
12,262,229
15
5,460,747
7
2,388,505
3
169,130
-
31,899
-
8,050,281
10
4,211,948
5
16,558
-
1,018,574
1
(279,627)
-
16,035
-
771,540
1
4,983,488
6
911,142
1
4,072,346
5
2,160
-
384,312
-
473
-
385,999
-
243,593
-
-
-
243,593
-
629,592
-
4,701,938
5
3,122,071
4
950,275
1
4,072,346
5
3,605,841
4
1,096,097
1
4,701,938
5
3.88
3.87

See accompanying notes to consolidated financial statements.

7

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Balance at January 1, 2020
Profit (loss)
Other comprehensive income
Total comprehensive income
Appropriation and distribution of retained earnings:
Legal reserve appropriated
Cash dividends of ordinary share
Other changes in capital surplus:
Difference between consideration and carrying amount of
subsidiaries acquired or disposed
Changes in ownership interests in subsidiaries
Changes in non-controlling interests
Adjustment of capital surplus for company's cash dividends
received by subsidiaries
Balance at December 31, 2020
Profit (loss)
Other comprehensive income
Total comprehensive income
Appropriation and distribution of retained earnings:
Legal reserve appropriated
Cash dividends of ordinary share
Stock dividends of ordinary share
Other changes in capital surplus:
Difference between consideration and carrying amount of
subsidiaries acquired or disposed
Changes in non-controlling interests
Adjustment of capital surplus for company's cash dividends
received by subsidiaries
Balance at December 31, 2021
Equity attrib utable to owners of parent Non-
controlling
interests
Total equity
Share capital Capital
surplus
Retained earnings Total other equity int erest Treasury
shares
Total equity
attributable to
owners of
parent
Exchange
differences on
translation of
foreign
financial
statements
Unrealized
gains
(losses) on
financial assets
measured at
fair value
through other
comprehensive
income
Total other
equity interest
Ordinary
shares
Legal
reserve
Special
reserve
Unappropriated
retained
earnings
Total retained
earnings
$ 8,273,391
-
-
-
-
-
-
-
-

-
8,273,391
-
-
-
-
-
248,202
-
-
-
$
8,521,593
3,011,373
-
-
-
-
-
37,539
30,917
-
99,797
3,179,626
-
-
-
-
-
-
(7,339)
-
122,479
3,294,766
2,254,643
-
-
-
229,418
-
-
-
-
-
2,484,061
-
-
-
312,376
-
-
-
-
-
2,796,437
42,994
-
-
-
-
-
-
-
-
-
42,994
-
-
-
-
-
-
-
-
-
42,994
3,961,733
3,122,071
1,687
3,123,758
(229,418)
(1,820,146)
-
-
-
-
5,035,927
1,869,385
2,531
1,871,916
(312,376)
(2,233,816)
(248,202)
-
-
-
4,113,449
6,259,370 (899,515)
-
97,771
97,771
-
-
-
-
-
-
(801,744)
-
(118,564)
(118,564)
-
-
-
-
-
-
(920,308)
1,801,643
-
384,312
384,312
-
-
-
-
-
-
2,185,955
-
285,999
285,999
-
-
-
-
-
-
2,471,954
902,128
-
482,083
482,083
-
-
-
-
-
-
1,384,211
-
167,435
167,435
-
-
-
-
-
-
1,551,646
(219,132)
-
-
-
-
-
-
-
-
-
(219,132)
-
-
-
-
-
-
-
-
-
(219,132)
18,227,130
3,122,071
483,770
3,605,841
-
(1,820,146)
37,539
30,917
-
99,797
20,181,078
1,869,385
169,966
2,039,351
-
(2,233,816)
-
(7,339)
-
122,479
20,101,753
6,097,389
950,275
145,822
1,096,097
-
-
(37,539)
-
549,727
-
7,705,674
392,638
(86,308)
306,330
-
-
-
-
(374,148)
-
7,637,856
24,324,519
3,122,071
1,687
4,072,346
629,592
3,123,758 4,701,938
-
(1,820,146)
-
-
-
-
-
(1,820,146)
-
30,917
549,727
99,797
7,562,982
1,869,385
2,531
27,886,752
2,262,023
83,658
1,871,916 2,345,681
-
(2,233,816)
(248,202)
-
-
-
-
(2,233,816)
-
(7,339)
(374,148)
122,479
6,952,880 27,739,609

See accompanying notes to consolidated financial statements.

8

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from (used in) operating activities:
Profit before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation expense
Amortization expense
Expected credit loss (gain) / Provision (reversal of provision) for bad debt expense
Net loss (gain) on financial assets or liabilities at fair value through profit or loss
Interest expense
Interest income
Dividend income
Share of loss (profit) of associates and joint ventures accounted for using equity method
Loss (gain) on disposal of property, plant and equipment
Loss (gain) on disposal of investments accounted for using equity method
Impairment loss on property, plant and equipment
Gain on reversal for allowance for inventory write-down and bad debts
Loss on disposal of inventory
Changes in fair value of biological assets
Total adjustments to reconcile profit
Changes in operating assets and liabilities:
Decrease in financial assets or liabilities at fair value through profit or loss
Increase in notes receivable
(Increase) decrease in accounts receivable
(Increase) decrease in inventories
Increase in biological assets
Increase in prepayments
(Increase) decrease in other current assets
Decrease (increase) in other financial assets
Increase in notes payable
Increase (decrease) in accounts payable
Increase in other payable
(Decrease) increase in other current liabilities
Increase in net defined benefit liability
Total changes in operating assets and liabilities
Total adjustments
Cash inflow generated from operations
Interest received
Income taxes paid
Net cash flows from operating activities
Cash flows from (used in) investing activities:
Acquisition of financial assets at fair value through other comprehensive income
Proceeds from disposal of financial assets at fair value through other comprehensive income
Increase in prepayments for investments
Net cash flow from acquisition of subsidiaries
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Decrease in other non-current assets
Dividends received
Net cash flows used in investing activities
2021
$ 2,886,718
1,886,549
46,465
248,351
17,660
284,623
(86,153)
(111,467)
(6,186)
(55,694)
-
167,538
383
(12,521)
(37,485)
2,342,063
-
(474,926)
(974,454)
(15,545)
(349,023)
(532,319)
(152,979)
498,606
476,330
730,284
145,070
(151,007)
329
(799,634)
1,542,429
4,429,147
86,153
(233,632)
4,281,668
-
-
-
-
(3,177,620)
175,308
(415,741)
111,467
(3,306,586)
2020
4,983,488
1,846,637
44,790
31,899
(67,455)
279,627
(16,558)
(96,564)
(16,035)
(27,561)
4,463
36,990
17,163
13,356
18,352
2,069,104
5,164
(80,181)
131,780
20,582
(254,493)
(89,743)
461,950
(173,831)
15,010
(93,610)
205,525
113,710
1,341
263,204
2,332,308
7,315,796
16,558
(863,455)
6,468,899
(66,469)
2,190
506
65,171
(3,419,927)
213,642
(14,892)
94,374
(3,125,405)

See accompanying notes to consolidated financial statements.

8-1

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Cash flows used in financing activities:
Increase in short-term loans
Decrease in short-term loans
Increase in short-term notes and bills payable
Decrease in short-term notes and bills payable
Proceeds from long-term debt
Repayments of long-term debt
Decrease in guarantee deposits received
Payment of lease liabilities
Decrease in other non-current liabilities
Cash dividends paid
Acquisition of ownership interests in subsidiaries
Interest paid
Change in non-controlling interests
Net cash flows from (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period

See accompanying notes to consolidated financial statements.

9

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history

GREAT WALL ENTERPRISE CO., LTD. (hereinafter referred to as the “Company") was established with the approval of the Ministry of Economic Affairs on December 28, 1960. Its registered address is No. 3, Song 2nd Street, Yongkang District, Tainan City. The consolidated financial reports of the company as of December 31, 2021 include the company and its subsidiaries (hereinafter also referred to as the "Group"). The main business areas of the Group are as follows:

  • (a) Procurement, transportation, sale, oil production, and oil processing of vegetable oil seeds and dried coconut rice bran.

  • (b) Procurement, transportation, marketing, manufacturing, processing, wholesale and retail of vegetable oil and its by-products, miscellaneous grains, fertilizers, feeds, bran, soybean cakes, soybean flour and pulp powder.

  • (c) Processing, procurement, transportation, marketing, wholesale, and retail related to oil, flour, corn flour, fertilizer, feed, miscellaneous grains, grains, bran, noodles, instant noodles, instant rice flour, biscuits, bread, canned food, dairy products, ice products, juices, beverages, and other related foods.

  • (d) Seedling procurement and sales.

  • (e) Livestock and its related processed food manufacturing and sales.

  • (f) Import, export, and sale of alcohol.

  • (g) Procurement, transportation, and sale of wheat.

  • (h) Sale of animal-used medicine and western medicine.

  • (i) Supermarket operations.

  • (j) Processing, manufacturing, sewing, and sourcing of various packaging supplies (including metal, alloy, plastic, paper, cloth, wooden cans, barrels, boxes, bags, etc.).

  • (k) Frozen prepared food and frozen and refrigerated food processing, manufacturing and trading.

  • (l) Electrical slaughtering of poultry and meat processing, manufacturing, and trading.

  • (m) Warehousing for the businesses previously listed.

  • (n) Imports and exports for the businesses previously listed.

  • (o) Commissioning constructing companies to build national residential and commercial buildings for sale and for rent.

  • (p) Poultry livestock services.

(Continued)

10

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (q) Miscellaneous food manufacturing. (Liquid egg, egg powder, premium egg, braised egg, iron egg, tea egg, salted fish, brocade, egg skin, steamed egg, egg bag, egg tofu, egg tendon).

  • (r) Manufacturing of chemical fertilizers.

  • (s) Leisure farms.

  • (t) Restaurants.

  • (u) In addition to the permitted businesses, the Group may operate in businesses that are not prohibited or restricted by laws and regulations.

(2) Approval date and procedures of the consolidated financial statements:

These consolidated financial statements were authorized for issue by the Board of Directors on March 25, 2022.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:

  • ●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”

  • ●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform— Phase 2”

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from April 1, 2021:

  • ●Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond June 30, 2021”

  • (b) The impact of IFRS issued by the FSC but not yet effective

The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its consolidated financial statements:

  • ●Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”

  • ●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”

  • ●Annual Improvements to IFRS Standards 2018–2020

  • ●Amendments to IFRS 3 “Reference to the Conceptual Framework”

(Continued)

11

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The Group does not expect the following new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • ●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

  • ●Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”

  • ●Amendments to IAS 1 “Disclosure of Accounting Policies”

  • ●Amendments to IAS 8 “Definition of Accounting Estimates”

  • ●Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction”

(4) Summary of significant accounting policies:

(a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (hereinafter referred to as “the Regulations” ) and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations endorsed and issued into effect by the Financial Supervisory Commission, R.O.C..

  • (b) Basis of preparation

  • (i) Basis of measurement

Except for the following significant accounts, the consolidated financial statements have been prepared on a historical cost basis:

  • 1) Financial instruments at fair value through profit or loss are measured at fair value;

  • 2) Financial assets at fair value through other comprehensive income are measured at fair value;

  • 3) Biological assets are measured at fair value less costs to sell;

  • 4) The defined benefit liabilities (assets) are measured at fair value of the pension fund assets less the present value of the defined benefit obligation, limited as explained in note 4(q).

  • (ii) Functional and presentation currency

The functional currency of each Group entity is determined based on the primary economic environment in which the entity operates. The consolidated financial statements are presented in New Taiwan Dollar (NTD), which is the Company’ s functional currency. All financial information presented in NTD has been rounded to the nearest thousand.

(Continued)

12

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (c) Basis of consolidation

  • (i) Principles of preparation of the consolidated financial statements

The consolidated financial statements comprise the Company and subsidiaries. Subsidiaries are entities controlled by the Group. The Group ‘controls’ an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases. Intragroup balances and transactions, and any unrealized income and expenses arising from Intragroup transactions are eliminated in preparing the consolidated financial statements. The Group attributes the profit or loss and each component of other comprehensive income to the owners of the parent and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance.

The Group prepares consolidated financial statements using uniform accounting policies for like transactions and other events in similar circumstances.

Changes in the Group’s ownership interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions. Any difference between the amount by which the noncontrolling interests are adjusted and the fair value of the consideration paid or received will be recognized directly in equity, and the Group will attribute it to the owners of the parent.

  • (ii) Changes in the Group’s ownership interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions. Any difference between the amount by which the noncontrolling interests are adjusted and the fair value of the consideration paid or received will be recognized directly in equity, and the Group will attribute it to the owners of the parent.

  • 1) List of subsidiaries in the consolidated financial statements include:

Name of investor
Great Wall Enterprise Co.,
Ltd.
Great Wall Enterprise Co.,
Ltd.
Great Wall Enterprise Co.,
Ltd.
Great Wall Enterprise Co.,
Ltd.
Great Wall Enterprise Co.,
Ltd.
Great Wall Enterprise Co.,
Ltd.
Great Wall Enterprise Co.,
Ltd.
Great Wall Enterprise Co.,
Ltd.
Name of subsidiary
Total Nutrition Tech. Co., Ltd.
Huang-Ho Invest. Co., Ltd.
Great Wall International (Holdings)
Ltd.
City Chain Food Ltd.
KouChan Mill Co., Ltd.
Mei Lan Lei Co., Ltd.
An Hsin Chiao Chu Co., Ltd.
Oriental Best Foods Co., Ltd.
Principal activity
Feed production and sales, breeding stock
imports and exports, and food distribution
Investment
Foreign investment holding
Operation of western restaurants
Flour production and sales
Processing and sales of feed, concentrated
feed, and chicken
Sale of fresh meat
Operation of western restaurants and food
distribution
Shareholding
December
31, 2021
Decembe
r 31, 2020
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
55.00
%
55.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
90.00
Notes
December
31, 2021
%
100.00
%
100.00
%
100.00
%
100.00
%
55.00
%
100.00
%
100.00
%
100.00

(Continued)

13

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of investor
Great Wall Enterprise Co.,
Ltd.
Great Wall Enterprise Co.,
Ltd.
Great Wall Enterprise Co.,
Ltd.
Great Wall Enterprise Co.,
Ltd.
City Chain Food Ltd.
City Chain Food Ltd.
City Chain Food Ltd.
City Chain Food Ltd.
City Chain Food Ltd.
City Chain Food Ltd.
City Chain Food Ltd.
Route 66 Fast Food Ltd.
Route 66 Fast Food Ltd.
Route 66 Fast Food Ltd.
Route 66 Fast Food Ltd.
Route 66 Fast Food Ltd.
Route 66 Fast Food Ltd.
Route 66 Fast Food Ltd.
Route 66 Fast Food Ltd.
Full Loyal Int" Ltd and
Shanghai Universal Chain
Food Co., Ltd.
Shanghai Universal Chain
Food Co., Ltd.
Saboten (China) Limited
Beijing Universal Chain Food
Co., Ltd.
Route 66 Fast Food Ltd. and
Beijing Universal Chain
Food Co., Ltd.
Beijing Duhsiaoyueh
Restaurant Co.,Ltd
Yung Huo (China) Co., Ltd
Great Wall International
(Holdings) Ltd.
Name of subsidiary
Great Wall FeedTech Enterprise Co.,
Ltd.
Zhong Yi Food Co., Ltd.
Wonder Biotek Co., Ltd.
Neo Foods Co., Ltd.
Route 66 Fast Food Ltd.
Nissshi Chain Co., Ltd.
Saboten Co., Ltd.
Saboten (China) Limited
Honolulu Chain Food & Beverage
Co., Ltd.
Xiang Cheng Co., Ltd.
Ma Cheng Co., Ltd.
Beijing Universal Chain Food Co.,
Ltd.
Yung Huo (China) Co., Ltd
Tianjin Fast Food Limited
ORIENT BEST GLOBAL FOODS
Co., Ltd.
Tai Ji Food Co., Ltd.
Shanghai Universal Chain Food Co.,
Ltd.
Beijing Dingfenggang Catering
Co.,Ltd.
Full Loyal Int' Ltd
Saboten (Nanjing) Limited
Shanghai All-Household Restaurant
Management Co., Ltd.
Saboten (Beijing) Limited
Shanghai Xunshi Foods Co., Ltd.
Beijing Duhsiaoyueh Restaurant
Co.,Ltd
Shanghai Duhsiaoyueh Restaurant
Co.,Ltd.
Great Wall Yung Huo Food (Beijing)
Co., Ltd.
Asia Nutrition Technologies
Corporation
Principal activity
Feed production, sales, and research
Sale of egg products
Production and research of animal medicine
Food production and sales
Investment Holding
Bakeries
Operation of Japanese restaurants
Operation of Japanese restaurants
Western and Chinese fast-food chain
restaurants
Operation of Chinese restaurants
Operation of western restaurants
Western and Chinese food and dining
Investment Holding
Operation of western restaurants and sale of
food products
Investment Holding
Operation of western restaurants and sale of
food products
Processing, production, and sale of poultry,
coffee, and fast-food products
Western and Chinese fast-food chain
restaurants
Investment holding
Mall operation
Chinese and western fast food chains
Operation of Japanese restaurants
Western and Chinese dining services and
management
Operation of Chinese restaurants and sale of
food products
Operation of Chinese restaurants and sale of
food products
Processing, production, and sale of western
and Chinese fast-food products, pastries,
and juices
Investment Holding
Shareholding
December
31, 2021
Decembe
r 31, 2020
%
100.00
%
100.00
%
65.00
%
65.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
67.29
%
67.29
%
50.00
%
50.00
%
50.00
%
50.00
%
55.00
%
55.00
%
50.00
%
50.00
%
90.00
%
90.00
%
100.00
%
100.00
%
79.03
%
79.03
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
55.00
%
55.00
%
100.00
%
100.00
%
100.00
%
100.00
%
50.00
%
-
%
50.00
%
50.00
%
100.00
%
100.00
%
70.00
%
70.00
%
70.00
%
70.00
%
79.03
%
79.03
%
100.00
%
100.00
Notes
December
31, 2021
%
100.00
%
65.00
%
100.00
%
100.00
%
100.00
%
67.29
%
50.00
%
50.00
%
55.00
%
50.00
%
90.00
%
100.00
%
79.03
%
100.00
%
100.00
%
100.00
%
100.00
%
55.00
%
100.00
%
100.00
%
50.00
%
50.00
%
100.00
%
70.00
%
70.00
%
79.03
%
100.00

(Continued)

14

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of investor
Great Wall International
(Holdings) Ltd.
Great Wall International
(Holdings) Ltd.
Great Wall International
(Holdings) Ltd.
Great Wall International
(Holdings) Ltd.
Great Wall International
(Holdings) Ltd.
Great Wall International
(Holdings) Ltd.
Great Wall International
(Holdings) Ltd.
Great Wall International
(Holdings) Ltd.
Great Wall International
(Holdings) Ltd.
Great Wall International
(Holdings) Ltd.
Great Wall International
(Holdings) Ltd.
Great Wall International
(Holdings) Ltd.
Great Wall International
(Holdings) Ltd.
Great Wall International
(Holdings) Ltd.
Great Wall International
(Holdings) Ltd.
Great Wall International
(Holdings) Ltd.
Great Wall International
(Holdings) Ltd.
Great Wall International
(Holdings) Ltd.
Great Wall International
(Holdings) Ltd., Route 66
Fast Food Ltd., and Great
Wall Kuang-Ming
Investment(BVI) Co., Ltd.
Great Wall International
(Holdings) Ltd. and Great
Wall Northeast Asia
Corporation
Great Wall International
(Holdings) Ltd. and Great
Wall Northeast Asia
Corporation
Asia Nutrition Technologies
Corporation
Name of subsidiary
Waverley Star Ltd.
Great Wall Food (HK) Co., Ltd.
DaChan Showa Foods (Tianjin) Co.,
Ltd.
Seafood Internation Co., Ltd.
Tianjin Food Investment Co. Ltd.
Global Food Corporation
Clydebridge Ltd.
GreatWall Food Investment Co., Ltd.
Golden Harvest Inc.
Fresh Aqua Corporation
Great Wall FeedTech (Holdings)
Ltd.
Myint Dachan Co., Ltd
Great Wall Grains International
Limited
Fresh Aqua Limited
Global Seafood Limited
Pacific Harvest Limited
Seafood International Limited
Universal Food Limited
Foodchina Inc.
Asia Nutrition Technologies (VN)
Investment Co., Ltd.
Marksville Corp.
Asia Nutrition Technologies
Investment Corporation
Principal activity
Investment Holding
Sale of flour and chicken related products
Production and sale of flour related products
Aquaculture trading
Investment Holding
Aquaculture trading
Investment Holding
Investment Holding
Aquaculture trading
Investment Holding
Investment Holding
Feed production and sales, breeding stock
imports and exports, and food distribution
Commodities trading
Aquaculture trading
Aquaculture trading
Aquaculture trading
Aquaculture trading
Aquaculture trading
Commodities trading
Investment Holding
Investment Holding
Investment Holding
Shareholding
December
31, 2021
Decembe
r 31, 2020
%
100.00
%
100.00
%
100.00
%
100.00
%
55.00
%
55.00
%
100.00
%
100.00
%
78.40
%
78.40
%
100.00
%
100.00
%
94.66
%
94.66
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
51.00
%
51.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
90.34
%
55.30
%
65.10
%
34.09
%
100.00
%
52.04
%
100.00
%
100.00
Notes
December
31, 2021
%
100.00
%
100.00
%
55.00
%
100.00
%
78.40
%
100.00
%
94.66
%
100.00
%
100.00
%
100.00
%
100.00
%
51.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
90.34
%
65.10
%
100.00
%
100.00
(Note)

(Continued)

15

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of investor
Asia Nutrition Technologies
Corporation and Waverly
Star Ltd.
Dachan Food (Asia) Limited
Great Wall Northeast Asia
Corporation
Great Wall Northeast Asia
Corporation
Great Wall Northeast Asia
Corporation
Great Wall Northeast Asia
Corporation
Great Wall Northeast Asia
Corporation
Great Wall Northeast Asia
Corporation
Impreza Investment Ltd.
Great Wall Kuang-Ming
Investment Co., Ltd.
Miyasun Great Wall (BVI)
Co., Ltd.
Great Wall Dalian Investment
Co., Ltd.
Great Wall Agritech
(Liaoning) Co.,
Ltd.(Incorporated in BVI)
Great Wall Agritech
(Liaoning) Co.,
Ltd.(Incorporated in HK)
Great Wall Agritech
(Liaoning) Co.,
Ltd.(Incorporated in HK)
Great Wall Agritech
(Liaoning) Co.,
Ltd.(Incorporated in HK)
Great Wall Agritech
(Liaoning) Co.,
Ltd.(Incorporated in HK)
Great Wall Agritech
(Liaoning) Co.,
Ltd.(Incorporated in HK)
Dongbei Agri Corp.
Dongbei Agri Corp.
Dongbei Agri Corp.
Dongbei Agri Corp.
Dongbei Agri Corp.
Dongbei Agri Corp.
Dongbei Agri Corp.
Name of subsidiary
Dachan Food (Asia) Limited
Great Wall Northeast Asia
Corporation
Impreza Investment Ltd.
Great Wall Agritech (Liaoning) Co.,
Ltd. (Incorporated in BVI)
Dongbei Agri. Corp.
Hwabei Agri. Corp.
Great Wall Kuang-Ming Investment
Co., Ltd.
China S&F Farm Holdings Co., Ltd.
Great Wall Dalian Investment Co.,
Ltd.
Miyasun Great Wall (BVI) Co., Ltd.
Miyasun-Great Wall Foods (Dalian)
Co., Ltd.
Great Wall Food (Dalian) Co., Ltd.
Great Wall Agritech (Liaoning) Co.,
Ltd.(Incorporated in HK)
Great Wall Agri (Hei Long Jiang)
Co., Ltd.
Liaoning Great Wall Agri-Industrial
Co., Ltd.
Great Wall Agri (Henan) Co., Ltd.
Great Wall Agrotech Huludao Co.,
Ltd.
Shandong Dachan Biotechnology
Co., Ltd.
Great Wall Agri (Yingkou) Co., Ltd.
Great Wall Agri (Tieling) Co., Ltd.
DongBei Agri (Changchun) Co., Ltd.
Dachan Livestock Development Co,
Ltd.
DaChan (Hunan) Feed Technologies
Co., Ltd.
Dachan Food (Hebei) Co., Ltd.
Dachan Food (Panjin) Co., Ltd.
Principal activity
Investment Holding
Investment Holding
Investment Holding
Investment Holding
Investment Holding
Feed and chicken production and sales
Feed and chicken production and sales
Investment Holding
Investment Holding
Feed and chicken production and sales
Feed and chicken production and sales
Investment Holding
Feed and chicken production and sales
Feed production and sales
Feed production and sales
Feed production and sales
Feed production and sales
Feed and chicken production and sales
Feed and chicken production and sales
Feed and chicken production and sales
Feed production and sales
Feed production and sales
Feed production and sales
Chicken production and sales
Shareholding
December
31, 2021
Decembe
r 31, 2020
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
30.70
%
30.70
%
52.04
%
52.04
%
52.04
%
52.04
%
30.70
%
30.70
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
20.82
%
20.82
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
Notes
December
31, 2021
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
30.70
%
52.04
%
52.04
%
30.70
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
20.82
%
52.04
%
52.04
%
52.04

(Continued)

16

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of investor
Hwabei Agri Corp.
Hwabei Agri Corp.
Hwabei Agri Corp.
Dachan Wanda ( HK) Ltd.
China S&F Farm Holdings
Co., Ltd.
Union Manufacturing Ltd.
Great Wall Kuang-Ming
Investment Co., Ltd
Donbei (Beijing) Consultant
Co., Ltd.
Liaoning Great Wall Agri-
Industrial Co., Ltd.
Dachan Wanda (Tianjin) Co.,
Ltd.
Dachan Wanda (Tianjin) Co.,
Ltd.
Dachan Wanda (Tianjin) Co.,
Ltd.
Tianjin Dachan Prospect
Research and
Development Co., Ltd.
Taixu & Dachan Foods (HK)
Co., Ltd.
Taixu & Dachan Foods (HK)
Co., Ltd.
Taixu & Dachan Foods (HK)
Co., Ltd.
Asia Nutrition Technologies
(VN) Investment Co., Ltd.
Asia Nutrition Technologies
(VN) Co., Ltd.
Asia Nutrition Technologies
(VN) Co., Ltd.
Asia Nutrition Technologies
(VN) Co., Ltd.
Asia Nutrition Technologies
(VN) Co., Ltd.
Asia Nutrition Technologies
(VN) Investment Co.,
Ltd. and Great Wall
International (Holdings)
Ltd.
Dachan (Asia-Pacific)
Limited.
Name of subsidiary
Dachan Wanda (HK) Ltd.
Union Manufacturing Ltd.
Dongbei (Beijing) Consultant Co.,
Ltd.
Dachan Wanda (Tianjin) Co., Ltd.
Yanzhou Dachan Food Co., Ltd.
Great Wall Gourmet (Shanghai) Co.,
Ltd.
Taixu & Dachan Foods Holdings
Co., Ltd.
Zhenglanqi Dachan Eco-Ranch Co.,
Ltd.
Dachan Agricultural Technologies
(Sichuan) Co., Ltd.
Bengbu Dachan Food Co., Ltd.
Tianjin Chao Cheng Food Trade Co.,
Ltd.
Tianjin Dachan Prospect Research
and Development Co., Ltd.
Tian Jin Super Pig Ast Co., Ltd.
Taixu & Dachan Foods (HK) Co.,
Ltd.
Taixu & Dachan Foods (Dalian) Co.,
Ltd.
Taixu & Dachan Foods (Bengbu)
Co., Ltd.
Asia Nutrition Technologies (HN)
Co., Ltd.
Asia Nutrition Technologies (VN)
Co., Ltd.
Asia Nutrition Technologies (LA)
Co., Ltd.
Asia Nutrition Technologies (MV)
Co., Ltd.
ANT Feed Co., Ltd.
Dachan (Asia-Pacific) Limited.
Dachan (VN) Company Limited
Principal activity
Investment Holding
Investment Holding
Operations management services
Feed and chicken production and sales
Production and sale of feed, livestock and
poultry farming
Sale of chicken, pork, and prepared foods
Investment Holding
Food services, animal breeding and sales
Feed production and sales; livestock farming
research and consulting services
Feed production and sales, poultry and
livestock farming and sales, and meat and
meat products processing and sales
Pig farming and sales
Research
Meat and processed food sales
Investment Holding
Wholesale of pork related prepared foods
Wholesale of pork related prepared foods
Feed production and sales, breeding stock
imports and exports, and food imports and
exports
Feed production and sales, breeding stock
imports and exports, and food imports and
exports
Feed production and sales, breeding stock
imports and exports, and food imports and
exports
Feed production and sales, breeding stock
imports and exports, and food imports and
exports
Feed production and sales, breeding stock
imports and exports, and food imports and
exports
Investing Holding
Feed production and sales
Shareholding
December
31, 2021
Decembe
r 31, 2020
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
32.03
%
32.03
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
28.62
%
28.62
%
52.04
%
52.04
%
52.04
%
52.04
%
20.82
%
20.82
%
20.82
%
20.82
%
20.82
%
20.82
%
65.51
%
34.09
%
65.51
%
34.09
%
65.51
%
34.09
%
65.51
%
34.09
%
52.40
%
34.09
%
80.54
%
77.00
%
80.54
%
77.00
Notes
December
31, 2021
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
52.04
%
32.03
%
52.04
%
52.04
%
52.04
%
28.62
%
52.04
%
52.04
%
20.82
%
20.82
%
20.82
%
65.51
%
65.51
%
65.51
%
65.51
%
52.40
%
80.54
%
80.54

(Continued)

17

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of investor
Clydebridge Ltd.
Dachan Aquaculture Limited.
Dachan Aquaculture Limited.
Dachan Aquaculture Limited.
Dachan Aqua (Tarakan) Ltd.
and PT. MUSTIKA
MINANUSA AURORA.
Marksville Corp.
Tianjin Food Investment Co.,
Ltd.
Total Nutrition Tech. Co.,
Ltd.
TNT Biotechnology Co., Ltd.
TNT Biotechnology Co., Ltd.
Dachan Food (HK) Co., Ltd.
GreatWall Food Investment
Co., Ltd
Great Wall FeedTech
Enterprise Co., Ltd.
Great Wall FeedTech
Enterprise Co., Ltd.
Food China Inc.
Food China Inc.
Name of subsidiary
Dachan Aquaculture Limited.
PT. MUSTIKA MINANUSA
AURORA.
Dachan Aqua(Tarakan) Ltd.
PT. MISAJA MITRA
PT. DACHAN MUSTIK AURORA
Great Wall Nutrition Technologies
SDN. BHD.
Great Wall Food (Tianjin) Co., Ltd.
TNT Biotechnology Co., Ltd.
TNT Biotechnology (Tianjin) Co.,
Ltd.
TNT Huabang Holdings Limited
Great Wall Milling Co., Ltd.
Trans Dynamic Corporation
Great Wall FeedTech (Tianjin) Co.,
Ltd.
Great Wall FeedTec (Ningxia) Co.
Ltd.
FoodChina Global Co. Ltd.
Beijing FoodChina Global
Information & Technology Ltd.
Principal activity
Investing Holding
Seafood processing
Investing Holding
Processing of seafood
Processing of seafood
Feed sales and production
Flour production and sales
Investment Holding
Feed production and sales
Investment Holding
Sale of flour related products
Investment Holding
Feed production and sales
Feed production and sales
Commodities trading
Commodities trading
Shareholding
December
31, 2021
Decembe
r 31, 2020
%
56.80
%
56.80
%
56.80
%
56.80
%
56.80
%
56.80
%
56.80
%
56.80
%
56.80
%
56.80
%
100.00
%
52.04
%
78.40
%
78.40
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
90.34
%
55.03
%
90.34
%
55.03
Notes
December
31, 2021
%
56.80
%
56.80
%
56.80
%
56.80
%
56.80
%
100.00
%
78.40
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
90.34
%
90.34
(Note)
(Note)
  • Note: Food China Inc., FoodChina Global Co. Ltd., and Beijing FoodChina Global Information & Technology Ltd. were associates at June 30, 2020, and thus were not included in the consolidated financial statements.

When preparing the consolidated financial statements, the company's investments in its subsidiaries represented as shareholder equity have been written off, and significant transactions during the period have been eliminated.

  • 2) Changes in subsidiaries included in the consolidated financial statements:

In the first quarter of 2021, Shanghai All-Household Restaurant Management Co., Ltd. was established, wherein the Group has a shareholding of 50% with control. Therefore, it is listed in the consolidated financial statements.

In the third and fourth quarter of 2021, the Group obtained 10% of non-controlling interest of Oriental Best Foods Co., Ltd., resulting in its shareholdings to increase to 100%.

In the third quarter of 2021, the Group did not proportionately subscribe for new shares of ANT Food Co., Ltd. according to its prior shareholding ratio, resulting in its shareholdings to decrease to 27.27%.

(Continued)

18

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

In the third quarter of 2021, the Group acquired 35.31% of non-controlling interest of its subsidiaries, Food China Inc., FoodChina Global Co. Ltd., and Beijing FoodChina Global Information & Technology Ltd., resulting its shareholdings to increase to 90.34%.

In the fourth quarter of 2021, the Group underwent restructuring. Great Wall Northeast Asia Corporation, which the Group indirectly held 52.04% shares, began to directly hold 65.1% of its subsidiaries, Asia Nutrition Technologies (VN) Investment Co., Ltd., Asia Nutrition Technologies (HN) Co., Ltd., Asia Nutrition Technologies (VN) Co., Ltd., Asia Nutrition Technologies (LA) Co., Ltd., and Asia Nutrition Technologies (MV) Co., Ltd. In addition, all shares of ANT Feed Co., Ltd., wherein the Group held 52.4% shares, alongside with Marksville Corp. and Great Wall Nutrition Technologies SDN.BHD, whose shares were fully owned by the Group, were transferred to Great Wall International (Holdings) Co., Ltd., wherein the Group held its entire shares.

Due to the organizational restructuring, the Group's shareholdings in its subsidiaries, Dachan (Asia Pacific) Limited and Dachan (VN) Company Limited, increased to 80.54%

In the first quarter of 2020, the Group obtained 30% of non-controlling interest of KouChan Mill Co., Ltd., resulting its shareholdings to increase to 85%. In the second quarter of 2020, the Group did not proportionately subscribe for new shares of KouChan Mill Co., Ltd. according to its prior shareholding ratio, resulting in its shareholdings to decrease to 55%.

In the first quarter of 2020, Neo Foods Co., Ltd. was established, wherein the Group has a shareholding of 100%.

In the first quarter of 2020, Green Pac (Fujian) Biological Technology Co., Ltd. was liquidated.

In the second quarter of 2020, Great Wall Grains International Limited was established, wherein the Group has a shareholding of 100%.

In the second quarter of 2020, the company did not proportionately subscribe for new shares of Zhong Yi Food Co., Ltd. according to its prior shareholding ratio, resulting in its shareholdings to decrease to 65%.

In the second and third quarter of 2020, the company did not proportionately subscribe for new shares of Danchen (Asia Pacific) Limited and Dachan (VN) Company Limited according to its prior shareholding ratio, resulting in its shareholdings to decrease to 77%.

In the third quarter of 2020, the subsidiary Huabang (Tianjin) Biotechnology Co., Ltd. was liquidated.

In the third quarter of 2020, the company disposed of all shares of Shandong Luhuan Biotechnology Co. Ltd and lost control.

In the third quarter of 2020, subsidiaries Fresh Aqua Limited, Global Seafood Limited, Pacific Harvest Limited, Seafood International Limited, and Universal Food Limited were established, wherein the Group has a shareholding of 100%.

(Continued)

19

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

In the third quarter of 2020, the company acquired more shares of Food China Inc., FoodChina Global Co. Ltd., and Beijing FoodChina Global Information & Technology Ltd., resulting in its shareholdings to increase to 55.03%. Therefore, the company gained control, and was thus included in the consolidated financial statements.

In the forth quarter of 2020, the company disposed of all shares of its subsidiary Univeral Food Corp. and lost control.

In the forth quarter of 2020, the company disposed of all shares of its subsidiary Qingdao Dachan Technologies Feed Co., Ltd. and lost control.

In the forth quarter of 2020, Green Pac Bio Co., Ltd. was liquidated.

  • 3) Subsidiaries excluded from the consolidated financial statements: None.

(d) Foreign currencies

  • (i) Foreign currency transactions

Transactions in foreign currencies are translated into the respective functional currencies of Group entities at the exchange rates at the dates of the transactions. At the end of each subsequent reporting period, monetary items denominated in foreign currencies are translated into the functional currencies using the exchange rate at that date.

Non-monetary items, assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated into the functional currencies using the exchange rate at the date that the fair value was determined. Non monetary items denominated in a foreign currency that are measured based on historical cost are translated using the exchange rate at the date of the transaction.

Exchange differences arising on retranslation are generally recognized in profit or loss, except for those differences relating to the following, which are recognized in other comprehensive income:

  • 1) (Available for sale) equity investment in equity securities designated as at fair value through other comprehensive income;

  • 2) A financial liability designated as a hedge of the net investment in a foreign operation to the extent that the hedge is effective

(ii) Foreign operations

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated into the reporting currency at the exchange rates at the reporting date. The income and expenses of foreign operations, excluding foreign operations in hyperinflationary economies, are translated into the presentation currency at the average exchange rate. Exchange differences are recognized in other comprehensive income and presented in the foreign currency translation reserve in equity.

(Continued)

20

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

When a foreign operation is disposed of such that control, significant influence, or joint control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. When the Group disposes of only part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed to non controlling interests. When the Group disposes of only part of its investment in an associate or joint venture that includes a foreign operation while retaining significant influence or joint control, the relevant proportion of the cumulative amount is reclassified to profit or loss.

When the settlement of a monetary receivable from or payable to a foreign operation is neither planned nor likely to occur in the foreseeable future, foreign exchange gains and losses arising from such a monetary item that are considered to form part of the net investment in the foreign operation are recognized in other comprehensive income.

  • (e) Classification of current and non-current assets and liabilities

An asset is classified as current under one of the following criteria, and all other assets are classified as non current.

  • (i) It is expected to be realized, or intended to be sold or consumed, in the normal operating cycle;

  • (ii) It is held primarily for the purpose of trading;

(iii) It is expected to be realized within twelve months after the reporting period; or

  • (iv) The asset is cash or a cash equivalent (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.

An entity shall classify a liability as current when:

  • (i) It is expected to be settled in the normal operating cycle;

  • (ii) It is held primarily for the purpose of trading;

(iii) It is due to be settled within twelve months after the reporting period; or

  • (iv) The Group does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by issuing equity instruments do not affect its classification.

  • (f) Cash and cash equivalents

Cash comprises cash on hand and demand deposits. Cash equivalents are short term, highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value. Time deposits which meet the above definition and are held for the purpose of meeting short term cash commitments rather than for investment or other purposes should be recognized as cash equivalents.

(Continued)

21

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Bank overdrafts that are repayable on demand and form an integral part of the Group’ s cash management are included as a component of cash and cash equivalents for the purpose of the consolidated statement of cash flows.

(g) Financial instruments

Trade receivables and debt securities issued are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognized when the Group becomes a party to the contractual provisions of the instrument. A financial asset (unless it is a trade receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price.

(i) Financial assets

All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.

On initial recognition, a financial asset is classified as measured at: amortized cost; Fair value through other comprehensive income (FVOCI) – debt investment; FVOCI – equity investment; or FVTPL. Financial assets are not reclassified subsequent to their initial recognition unless the Group changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.

  • 1) Financial assets measured at amortized cost

A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:

  • . it is held within a business model whose objective is to hold assets to collect contractual cash flows; and

  • . its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

These assets are subsequently measured at amortized cost, which is the amount at which the financial asset is measured at initial recognition, plus/minus, the cumulative amortization using the effective interest method, adjusted for any loss allowance. Interest income, foreign exchange gains and losses, as well as impairment, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.

  • 2) Fair value through other comprehensive income (FVOCI)

A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL:

  • . it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and

(Continued)

22

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • . its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

On initial recognition of an equity investment that is not held for trading, the Group may irrevocably elect to present subsequent changes in the investment’s fair value in other comprehensive income. This election is made on an instrument-by-instrument basis.

Debt investments at FVOCI are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognized in profit or loss. Other net gains and losses are recognized in other comprehensive income. On derecognition, gains and losses accumulated in other comprehensive income are reclassified to profit or loss.

Equity investments at FVOCI are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in other comprehensive income and are never reclassified to profit or loss.

Dividend income is recognized in profit or loss on the date on which the Group’s right to receive payment is established.

  • 3) Fair value through profit or loss (FVTPL)

All financial assets not classified as amortized cost or FVOCI described as above are measured at FVTPL, including derivative financial assets. On initial recognition, the Group may irrevocably designate a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.

  • 4) Business model assessment

The Group makes an assessment of the objective of the business model in which a financial asset is held at portfolio level because this best reflects the way the business is managed and information is provided to management. The information considered includes:

. the stated policies and objectives for the portfolio and the operation of those policies in practice. These include whether management’ s strategy focuses on earning contractual interest income, maintaining a particular interest rate profile, matching the duration of the financial assets to the duration of any related liabilities or expected cash outflows or realizing cash flows through the sale of the assets;

  • . how the performance of the portfolio is evaluated and reported to the Group’ s management;

  • . the risks that affect the performance of the business model (and the financial assets held within that business model) and how those risks are managed;

(Continued)

23

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • . the frequency, volume and timing of sales of financial assets in prior periods, the reasons for such sales and expectations about future sales activity.

Transfers of financial assets to third parties in transactions that do not qualify for derecognition are not considered sales for this purpose, and are consistent with the Group’s continuing recognition of the assets.

Financial assets that are held for trading or are managed and whose performance is evaluated on a fair value basis are measured at FVTPL.

  • 5) Assessment of whether contractual cash flows are solely payments of principal and interest

For the purposes of this assessment, ‘ principal’ is defined as the fair value of the financial assets on initial recognition. ‘Interest’ is defined as consideration for the time value of money and for the credit risk associated with the principal amount outstanding during a particular period of time and for other basic lending risks and costs, as well as a profit margin.

In assessing whether the contractual cash flows are solely payments of principal and interest, the Group considers the contractual terms of the instrument. This includes assessing whether the financial asset contains a contractual term that could change the timing or amount of contractual cash flows such that it would not meet this condition. In making this assessment, the Group considers:

  • . contingent events that would change the amount or timing of cash flows;

  • . terms that may adjust the contractual coupon rate, including variable rate features;

  • .prepayment and extension features;and

  • .terms that limit the Group’ s claim to cash flows from specified assets(e.g. nonrecourse features)

  • 6) Impairment of financial assets

The Group recognizes loss allowances for expected credit losses (ECL) on financial assets measured at amortized cost (including cash and cash equivalents, amortized costs, notes and trade receivables, other receivables, guarantee deposit paid and other financial assets).

The Group measures loss allowances at an amount equal to lifetime ECL, except for the following which are measured as 12-month ECL:

  • .debt securities that are determined to have low credit risk at the reporting date;and

  • . other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.

(Continued)

24

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Loss allowance for trade receivables and contract assets are always measured at an amount equal to lifetime ECL.

When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Group considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Group’s historical experience and informed credit assessment as well as forward-looking information.

The Group assumes that the credit risk on a financial asset has increased significantly if it is more than 90 days past due.

The Group considers a financial asset to be in default when the financial asset is more than 365 days past due or the debtor is unlikely to pay its credit obligations to the Group in full.

The Group considers a debt security to have low credit risk when its credit risk rating is equivalent to the globally understood definition of ‘investment grade which is considered to be BBB- or higher per Standard & Poor’s, Baa3 or higher per Moody’s or twA or higher per Taiwan Ratings’.

Lifetime ECLs are the ECLs that result from all possible default events over the expected life of a financial instrument.

12-month ECLs are the portion of ECLs that result from default events that are possible within the 12 month after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).

The maximum period considered when estimating ECLs is the maximum contractual period over which the Group is exposed to credit risk.

ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e the difference between the cash flows due to the Group in accordance with the contract and the cash flows that the Group expects to receive). ECLs are discounted at the effective interest rate of the financial asset.

At each reporting date, the Group assesses whether financial assets carried at amortized cost and debt securities at FVOCI are credit-impaired. A financial asset is ‘ creditimpaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. Evidence that a financial assets is credit-impaired includes the following observable data:

  • . significant financial difficulty of the borrower or issuer;

  • . a breach of contract such as a default or being more than 90 days past due;

  • . the lender of the borrower, for economic or contractual reasons relating to the borrower's financial difficulty, having granted to the borrower a concession that the lender would not otherwise consider;

(Continued)

25

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • . it is probable that the borrower will enter bankruptcy or other financial reorganization; or

  • . the disappearance of an active market for a security because of financial difficulties.

Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets. For debt securities at FVOCI, the loss allowance is charge to profit or loss and is recognized in other comprehensive income instead of reducing the carrying amount of the asset.

The gross carrying amount of a financial asset is written off when the Group has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. For individual customers, the Group has a policy of writing off the gross carrying amount when the financial asset is 365 days past due based on historical experience of recoveries of similar assets. For corporate customers, the Group individually makes an assessment with respect to the timing and amount of write-off based on whether there is a reasonable expectation of recovery. The Group expects no significant recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Group’s procedures for recovery of amounts due.

7) Derecognition of financial assets

The Group derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Group neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.

When the Group signs a transaction to transfer financial assets, if it retains all or almost all risks and rewards of ownership of the transferred assets, they will continue to be recognized on the balance sheet.

  • (ii) Financial liabilities and equity instruments

  • 1) Classification of debt or equity

Debt and equity instruments issued by the Group are classified as financial liabilities or equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.

2) Equity instrument

An equity instrument is any contract that evidences residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued are recognized as the amount of consideration received, less the direct cost of issuing.

Interests and losses or benefits related to financial liabilities are recognized as profit and loss, and reported as financial costs under non-operating income and expenses.

(Continued)

26

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial liabilities are reclassified into equity at the time of conversion, and the conversion does not generate profit or loss.

3) Treasury shares

When shares recognized as equity are repurchased, the amount of the consideration paid, which includes directly attributable costs, is recognized as a deduction from equity. Repurchased shares are classified as treasury shares. When treasury shares are sold or reissued subsequently, the amount received is recognized as an increase in equity, and the resulting surplus or deficit on the transaction is recognized in capital surplus or retained earnings (if the capital surplus is not sufficient to be written down).

4) Financial liabilities

Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss.

Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.

5) Derecognition of financial liabilities

The Group derecognizes a financial liability when its contractual obligations are discharged, cancelled, or expired. The Group also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.

On derecognition of a financial liability, the difference between the carrying amount of a financial liability extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.

  • 6) Offsetting of financial assets and liabilities

Financial assets and financial liabilities are offset and the net amount presented in the statement of balance sheet when, and only when, the Group currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.

  • (iii) Derivative financial instruments and hedge accounting

The Group holds derivative financial instruments to hedge its foreign currency and interest rate exposures. Embedded derivatives are separated from the host contract and accounted for separately if the host contract is not a financial asset and certain criteria are met. Derivatives are initially measured at fair value. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are generally recognized in profit or loss.

(Continued)

27

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(h) Inventories

Inventories are measured at the lower of cost and net realizable value. The cost of inventories is calculated using the weighted average method, and includes expenditure incurred in acquiring the inventories, production or conversion costs, and other costs incurred in bringing them to their present location and condition. In the case of manufactured inventories and work in progress, cost includes an appropriate share of production overheads based on normal operating capacity.

Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expense.

The cost of inventories transferred from biological assets is its fair value less costs to sell at the date of harvest.

(i) Biological assets

Biological assets are measured at fair value less costs to sell on initial recognition and at the end of each reporting period. Costs to sell are the incremental costs directly attributable to the disposal of the assets, excluding finance costs and income taxes. Gains and losses arising on initial recognized of biological assets at fair value less costs to sell and from changes in fair value less costs to sell of biological assets are recognized in profit or loss for the period in which they arise.

(j) Investment in associates

Associates are those entities in which the Group has significant influence, but not control or joint control, over their financial and operating policies.

Investments in associates are accounted for using the equity method and are recognized initially at cost. The cost of the investment includes transaction costs. The carrying amount of the investment in associates includes goodwill arising from the acquisition less any accumulated impairment losses.

The consolidated financial statements include the Group’ s share of the profit or loss and other comprehensive income of those associates, after adjustments to align their accounting policies with those of the Group, from the date on which significant influence commences until the date on which significant influence ceases. The Group recognizes any changes of its proportionate share in the investee within capital surplus, when an associate’s equity changes due to reasons other than profit and loss or comprehensive income, which did not result in changes in actual proportionate share.

Gains and losses resulting from transactions between the Group and an associate are recognized only to the extent of unrelated Group’s interests in the associate.

When the Group’s share of losses of an associate equals or exceeds its interests in an associate, it discontinues recognizing its share of further losses. After the recognized interest is reduced to zero, additional losses are provided for, and a liability is recognized, only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the associate.

(Continued)

28

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group discontinues the use of the equity method and measures the retained interest at fair value from the date when its investment ceases to be an associate. The difference between the fair value of retained interest and proceeds from disposing, and the carrying amount of the investment at the date the equity method was discontinued is recognized in profit or loss. The Group accounts for all the amounts previously recognized in other comprehensive income in relation to that investment on the same basis as would have been required if the associates had directly disposed of the related assets or liabilities. If a gain or loss previously recognized in other comprehensive income would be reclassified to profit or loss (or retained earnings) on the disposal of the related assets or liabilities, the Group reclassifies the gain or loss from equity to profit or loss (as a reclassification adjustment) (or retained earnings) when the equity method is discontinued. If the Group’s ownership interest in an associate is reduced while it continues to apply the equity method, the Group reclassifies the proportion of the gain or loss that had previously been recognized in other comprehensive income relating to that reduction in ownership interest to profit or loss.

If an investment in an associate becomes an investment in a joint venture or an investment in a joint venture becomes an investment in an associate, the Group continues to apply the equity method without remeasuring the retained interest.

When the Group subscribes to additional shares in an associate at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment will differ from the amount of the Group’s proportionate interest in the net assets of the associate. The Group records such a difference as an adjustment to investments, with the corresponding amount charged or credited to capital surplus. The aforesaid adjustment should first be adjusted under capital surplus. If the capital surplus resulting from changes in ownership interest is not sufficient, the remaining difference is debited to retained earnings. If the Group’s ownership interest is reduced due to the additional subscription to the shares of the associate by other investors, the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to that associate will be reclassified to profit or loss on the same basis as would be required if the associate had directly disposed of the related assets or liabilities.

(k) Investment property

Investment property is property held either to earn rental income or for capital appreciation or for both, but not for sale in the ordinary course of business, use in the production or supply of goods or services, or for administrative purposes. Investment property is measured at cost on initial recognition, and subsequently at cost, less accumulated depreciation and accumulated impairment losses. Depreciation expense is calculated based on the depreciation method, useful life, and residual value which are the same as those adopted for property, plant and equipment.

Any gain or loss on disposal of an investment property (calculated as the difference between the net proceeds from disposal and the carrying amount) is recognized in profit or loss.

Rental income from investment property is recognized as other revenue on a straight-line basis over the term of the lease. Lease incentives granted are recognized as an integral part of the total rental income, over the term of the lease.

(Continued)

29

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (l) Property, plant and equipment

  • (i) Recognition and measurement

Items of property, plant and equipment are measured at cost, which includes capitalized borrowing costs less accumulated depreciation and any accumulated impairment losses.

If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.

Any gain or loss on disposal of an item of property, plant and equipment is recognized in profit or loss.

  • (ii) Reclassification to investment properties

When a property for self-use becomes an investment property, said property should be reclassified as an investment property based on the book value at the time of change.

  • (iii) Subsequent expenditure

Subsequent expenditure is capitalized only if it is probable that the future economic benefits associated with the expenditure will flow to the Group.

  • (iv) Depreciation

Depreciation is calculated on the cost of an asset less its residual value and is recognized in profit or loss on a straight line basis over the estimated useful lives of each component of an item of property, plant and equipment.

Land is not depreciated.

The estimated useful lives of property, plant and equipment for current and comparative periods are as follows:

Buildings 2 - 60 years
Plant and equipment 2 - 60 years
Transportation equipment 3 - 10 years
Other equipment 2 - 25 years
Leasehold improvement According to leasehold period
Leased assets According to leasehold period

Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.

(Continued)

30

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(m) Leases

  • (i) Identifying a lease

At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Group assesses whether:

  • 1) the contract involves the use of an identified asset – this may be specified explicitly or implicitly, and should be physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has a substantive substitution right, then the asset is not identified; and

  • 2) the customer has the right to obtain substantially all of the economic benefits from use of the asset throughout the period of use; and

  • 3) the customer has the right to direct the use of the asset throughout the period of use only if either:

  • . the customer has the right to direct how and for what purpose the asset is used throughout the period of use; or

  • . the relevant decisions about how and for what purpose the asset is used are predetermined and:

    • the customer has the right to operate the asset throughout the period of use, without the supplier having the right to change those operating instructions; or

    • the customer designed the asset in a way that predetermines how and for what purpose it will be used throughout the period of use.

(ii) As a lessee

The Group recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Group’s incremental borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rate.

(Continued)

31

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Lease payments included in the measurement of the lease liability comprise the following:

  • 1) fixed payments, including in-substance fixed payments;

  • 2) variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;

  • 3) amounts expected to be payable under a residual value guarantee; and

  • 4) payments for purchase or termination options that are reasonably certain to be exercised.

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when:

  • 1) there is a change in future lease payments arising from the change in an index or rate; or

  • 2) there is a change in the Group’s estimate of the amount expected to be payable under a residual value guarantee; or

  • 3) there is a change in the lease term resulting from a change of its assessment on whether it will exercise an option to purchase the underlying asset; or

  • 4) there is a change of its assessment on whether it will exercise a extension or termination option; or

  • 5) there is any lease modification

When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.

When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Group accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognize in profit or loss any gain or loss relating to the partial or full termination of the lease.

The Group presents right-of-use assets that do not meet the definition of investment and lease liabilities as a separate line item respectively in the statement of financial position.

If an arrangement contains lease and non-lease components, the Group allocates the consideration in the contract to each lease component on the basis of their relative stand-alone prices. However, for the leases of land and buildings in which it is a lessee, the Group has elected not to separate non-lease components and account for the lease and non-lease components as a single lease component.

The Group has elected not to recognize right-of-use assets and lease liabilities for short-term leases and leases of low-value assets of other equipment. The Group recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

(Continued)

32

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iii) As a lessor

When the Group acts as a lessor, it determines at lease commencement whether each lease is a finance lease or an operating lease. To classify each lease, the Group makes an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then the lease is an operating lease. As part of this assessment, the Group considers certain indicators such as whether the lease is for the major part of the economic life of the asset.

When the Group is an intermediate lessor, it accounts for its interests in the head lease and the sub-lease separately. It assesses the lease classification of a sub-lease with reference to the right-of-use asset arising from the head lease. If a head lease is a short-term lease to which the Group applies the exemption described above, then it classifies the sub-lease as an operating lease.

If an arrangement contains lease and non-lease components, the Group applies IFRS15 to allocate the consideration in the contract.

The Group recognizes lease payments received under operating leases as income on a straightline basis over the lease term as part of ‘rental income’.

(n) Intangible assets

  • (i) Goodwill

  • 1) Recognition and measurement

Goodwill arising on the acquisition of subsidiaries is included in intangible assets. Please refer to Note 4(s) for the recognition of goodwill.

  • 2) Subsequent evaluations

Goodwill is measured at cost, less accumulated impairment losses. For investments using the equity method, the book value of goodwill is included in the book value of the investment, and the impairment losses of such investments are not allocated to goodwill or any assets, but are part of the book value of the investment using the equity method.

(o) Impairment of non financial assets

At each reporting date, the Group reviews the carrying amounts of its non-financial assets (other than inventories, contract assets, deferred tax assets and investment properties and biological assets, measured at fair value, less costs) to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. Goodwill is tested annually for impairment.

For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or cash-generating units (CGUs). Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.

(Continued)

33

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.

An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.

Impairment losses are recognized in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.

An impairment loss in respect of goodwill is not reversed. For other assets, an impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.

  • (p) Revenue recognition

  • (i) Revenue from contracts with customers

Revenue is measured based on the consideration to which the Group expects to be entitled in exchange for transferring goods or services to a customer. The Group recognizes revenue when it satisfies a performance obligation by transferring control of a good or a service to a customer. The accounting policies for the Group’s main types of revenue are explained below:

  • 1) Sale of goods – Feed and meat products

The Group manufactures feed and meat products and sells them to customers. The Group recognizes revenue when the control of the product is transferred. The transfer of control of the product means that the product has been delivered to the customer, and the customer can fully determine the sales channel and price of the product without any unfulfilled performance obligations that will affect the customer's acceptance of the product. Delivery occurs when the product is delivered to a specific location, when the customer has accepted the product in accordance with the sales contract, when its risk of obsolescence and loss have been transferred to the customer, when the acceptance clause has expired, or when the combined company has objective evidence that all acceptance conditions have been met.

The Group often provides volume discounts to customers on the basis of cumulative sales within twelve months. The Group recognizes revenue on the basis of the contract price minus the net amount of the estimated quantity discount. The amount of the quantity discount is estimated based on the expected value using past experiences, and only in the range where a significant change will not occur at a high degree. The average credit period for feed and meat sales is 30 to 60 days, which is consistent with industry practices and thus does not include financing elements.

A receivable is recognized when the goods are delivered as this is the point in time that the Group has a right to an amount of consideration that is unconditional.

(Continued)

34

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 2) IT Consulting services/Advisory and Management

The Group provides business IT management services. Revenue from providing services is recognized in the accounting period in which the services are rendered. For fixed-price contracts, revenue is recognized based on the actual service provided to the end of the reporting period as a proportion of the total services to be provided. The proportion of services provided is determined based on the actual labor hours spent relative to the total expected labor hours.

  • 3) Financial components

The Group does not expect to have any contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. As a consequence, the group does not adjust any of the transaction prices for the time value of money.

(q) Employee benefits

(i) Defined contribution plans

Obligations for contributions to defined contribution plans are expensed as the related service is provided. Prepaid contributions are recognized as an asset to the extent that a cash refund or a reduction in future payments is available.

(ii) Defined benefit plans

The Group’s net obligation in respect of defined benefit plans is calculated separately for each the plan by estimating the amount of future benefit that employees have earned in the current and prior periods, discounting that amount and deducting the fair value of any plan assets.

The calculation of defined benefit obligations is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a potential asset for the Group, the recognized asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. To calculate the present value of economic benefits, consideration is given to any applicable minimum funding requirements.

Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in other comprehensive income, and accumulated in retained earnings within equity. The Group determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the then-net defined benefit liability (asset). Net interest expense and other expenses related to defined benefit plans are recognized in profit or loss.

When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognized immediately in profit or loss. The Group recognizes gains and losses on the settlement of a defined benefit plan when the settlement occurs.

(Continued)

35

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iii) Short-term employee benefits

Short-term employee benefits are expensed as the related service is provided. A liability is recognized for the amount expected to be paid if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.

  • (r) Income taxes

Income taxes comprise current taxes and deferred taxes. Except for expenses related to business combinations or recognized directly in equity or other comprehensive income, all current and deferred taxes are recognized in profit or loss.

Current taxes comprise the expected tax payables or receivables on the taxable profits (losses) for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payables or receivables are the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes, if any. It is measured using tax rates enacted or substantively enacted at the reporting date.

Deferred taxes arise due to temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases. Deferred taxes are recognized except for the following:

  • (i) Temporary differences on the initial recognition of assets and liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profits (losses) at the time of the transaction;

  • (ii) Temporary differences related to investments in subsidiaries, associates and joint arrangements to the extent that the Group is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and

  • (iii) Taxable temporary differences arising on the initial recognition of goodwill.

Deferred taxes are measured at tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date, and reflect uncertainty related to income taxes, if any.

Deferred tax assets and liabilities are offset if the following criteria are met:

  • (i) the Group has a legally enforceable right to set off current tax assets against current tax liabilities; and

  • (ii) the deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either:

  • 1) the same taxable entity; or

  • 2) different taxable entities which intend to settle current tax assets and liabilities on a net basis, or to realize the assets and liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.

(Continued)

36

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(s) Business combination

The Company accounts for business combinations using the acquisition method. The goodwill arising from an acquisition is measured as the excess of (i) the consideration transferred (which is generally measured at fair value) and (ii) the amount of non-controlling interest in the acquiree, both over the identifiable net assets acquired at the acquisition date. If the amount calculated above is a deficit balance, the Company recognized that amount as a gain on a bargain purchase in profit or loss immediately after reassessing whether it has correctly identified all of the assets acquired and all of the liabilities assumed.

All acquisition-related transaction costs are expensed as incurred, except for the issuance of debt or equity instruments.

For each business combination, the Group measures any non controlling interests in the acquiree either at fair value or at the non controlling interest’ s proportionate share of the acquiree’ s identifiable net assets, if the non controlling interests are present ownership interests and entitle their holders to a proportionate share of the acquiree’ s net assets in the event of liquidation. Other components of non controlling interests are measured at their acquisition-date fair values, unless another measurement basis is required by the IFRSs endorsed by the FSC.

In a business combination achieved in stages, the Group remeasures its previously held equity interest in the acquiree at its acquisition-date fair value, and recognizes the resulting gain or loss, if any, in profit or loss. In prior reporting periods, the Group may have recognized changes in the value of its equity interest in the acquiree in other comprehensive income. If so, the amount that was recognized in other comprehensive income will be recognized on the same basis as would be required if the Group had disposed directly of the previously held equity interest. If the disposal of the equity interest required a reclassification to profit or loss, such an amount will be reclassified to profit or loss.

If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, provisional amounts for the items for which the accounting is incomplete are reported in the Group’s financial statements. During the measurement period, the provisional amounts recognized at the acquisition date are retrospectively adjusted, or additional assets or liabilities are recognized to reflect new information obtained about facts and circumstances that existed as of the acquisition date. The measurement period will not exceed one year from the acquisition date.

(t) Earnings per share

The Group discloses the Company’s basic and diluted earnings per share attributable to ordinary shareholders of the Company. Basic earnings per share is calculated as the profit attributable to ordinary shareholders of the Company divided by the weighted average number of ordinary shares outstanding. Diluted earnings per share is calculated as the profit attributable to ordinary shareholders of the Company divided by the weighted average number of ordinary shares outstanding after adjustment for the effects of all potentially dilutive ordinary shares. The Group's potentially dilutive ordinary shares include employee remuneration.

(Continued)

37

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(u) Operating segments

An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the Group). Operating results of the operating segment are regularly reviewed by the Group’s chief operating decision maker to make decisions about resources to be allocated to the segment and to assess its performance. Each operating segment consists of standalone financial information.

(v) Government subsidies

A government subsidy is recognized when it is reasonably certain that the company will comply with the conditions attached to the government subsidy and will receive the subsidy. The receipt of the subsidy by the enterprise itself is not sufficient to provide conclusive evidence that the completed goods will fulfill the conditions attached to the subsidy.

Government subsidies should be recognized in profit and loss on a systematic basis during the period when the related costs that they intend to compensate are recognized as expenses by the company.

When a government subsidy is receivable, if it is used as compensation for the expenses or losses that have already occurred or for the purpose of providing immediate financial support to the company without future related costs, it shall be recognized in the profit and loss during the period when it can be received.

Asset-related subsidies (including non-monetary subsidies measured at fair value) should be classified as deferred income or as a deduction to obtain the asset's carrying amount, which is expressed in the statement of financial position.

When government subsidies need to be returned, they should be dealt with according to changes in accounting estimates. The return of subsidies related to income shall first be offset against the unamortized deferred credits recognized in connection with the subsidies. When the refund exceeds the scope of any such deferred credit, or when there is no deferred credit, the refund shall be immediately recognized in profit and loss. The return of subsidies related to assets should be recognized by increasing the asset’s carrying amount or reducing the balance of deferred income. Assuming that there is no subsidy, the accumulated additional depreciation that should have been recognized in profit and loss so far should be recognized in profit and loss immediately.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity with the Regulations and the IFRSs endorsed by the FSC requires management to make judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income, and expenses. Actual results may differ from these estimates.

The management continues to monitor the accounting estimates and assumptions. The management recognizes any changes in accounting estimates during the period and the impact of those changes in accounting estimates in the following period.

(Continued)

38

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Information about judgments made in applying accounting policies that have the most significant effects on the amounts recognized in the consolidated financial statements is as follows:

Impairment of property, plant and equipment, and intangible assets

In the process of evaluating the potential impairment of tangible and intangible assets other than goodwill, the Group is required to make subjective judgments in determining the independent cash flows, discount rate, useful lives, expected future income and expenses related to the specific asset groups considering of the nature of the industry. Any changes in these estimates based on changed economic conditions or business strategies and could result in significant impairment charges or reversal in future years.

(6) Explanation of significant accounts:

  • (a) Cash and cash equivalents
Cash on hand
Revolving funds
Check deposits
Demand deposits
Foreign currency deposits
Bank financial products
Time/certificate deposits
Cash and cash equivalents
December 31,
2021
$ 31,070
344
754,621
4,756,830
120,297
70,375
349,464
$
6,083,001
December 31,
2020
47,020
344
778,720
3,356,878
58,185
70,099
177,240
4,488,486

Please refer to note 6(ac) for the interest rate risk and the sensitivity analysis of financial assets and liabilities of the Group.

The details of financial products as of December 31, 2021 and 2020 are as follows:

  • (i) On December 2, 2021, the Group entered into an agreement with a bank for a floating rate principal protected note at an amount of $8,683 thousand, with an expected yield of 3.10% (linked to the three month SHIBOR interest rate), and maturing on January 4, 2022.

  • (ii) On October 27, 2021, the Group entered into an agreement with a bank for a floating rate principal protected note at an amount of $61,692 thousand, with an expected yield of 3.38% (linked to the three month LIBOR (USD) interest rate), and maturing on January 27, 2021.

  • (iii) Oon December 9, 2020, the Group entered into an agreement with a bank for a floating rate principal protected note at an amount of $70,099 thousand, with an expected yield of 2.75% (linked to the three month LIBOR interest rate), and maturing on January 11, 2021.

The Company undertook one year time deposits for its short-term financing, with the intention to fulfill its short-term cash promises instead of using them for investments or other purposes. The above time deposits can be readily transformed into a fixed amount of cash and the risk of their value being volatile is relatively low.

(Continued)

39

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(b) Financial assets and liabilities at fair value through profit or loss

Derivative financial assets: current:
Derivative instruments not used for hedging
Forward exchange contracts
Corn structured products
Non-derivative financial assets: current:
Listed company stocks
Total
Derivative financial liabilities:
Non-hedge derivatives
Forward exchange contracts
Option contracts
Total
December 31,
2021
$ 4,693
2,573
439
$
7,705
December 31,
2021
$ 27,315
-
$
27,315
December 31,
2020
9,472
11,969
439
21,880
December 31,
2020
22,820
1,010
23,830

(i) Forward exchange contracts:

December 31, 2021

December 31, 2021 December 31, 2021
Forward exchange
purchased
Forward exchange
purchased
Forward exchange
sold
Forward exchange
purchased
Forward exchange
purchased
Carrying
amount
-
(27,315)
4,693
Amount
(in thousands)
Currency
Maturity date
USD
7,000
USD to NTD
2022.01.24-2022.05.24
USD
266,517
USD to NTD
2022.01.03-2022.05.23
USD
94,901
USD to NTD
2022.01.03-2022.04.29
December 31, 2020
Carrying
amount
9,472
(22,820)
Currency
Maturity date
CNY to NTD
2021.01.07-2021.03.17
USD to NTD
2021.01.04-2022.05.03

(Continued)

40

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Futures and options trading

Item Type Open Interest Open Interest Contract
amount or
option premium
paid
$
-
Contract
amount or
option premium
paid
$ -
(497)
$
(497)
Contract
amount or
option premium
paid
$
-
Fair value
2,573
Fair value
11,969
(1,010)
10,959
Fair value
214
Buy/Sell Amount
December 31, 2021 Corn
Type

Structured product
Item
Buy/Sell Amount
December 31, 2020 Corn
Corn
Total
Type

Structured product
Option contract
Item
Buy/Sell Amount
December 31, 2020 Soybean meal Buy 700

Futures

(c) Financial assets at fair value through other comprehensive income

Equity investments at fair value through other
comprehensive income:
Domestic listed common shares: TTET Union Co.
Domestic unlisted common shares
Other
Total
December 31,
2021
$ 2,833,181
100,369
337
$
2,933,887
December 31,
2020
2,547,181
100,561
349
2,648,091

(i) Equity investments at fair value through other comprehensive income

The Group designated the investments shown above as equity securities at fair value through other comprehensive income because these equity securities represent those investments that the Group intends to hold for long-term strategic purposes.

For information on dividends received from the aforementioned equity investments measured at fair value through other comprehensive income as of December 31, 2021 and 2020, please refer to Note 6(ab).

(Continued)

41

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group has not disposed of any strategic investments in 2021 and 2020. No accumulated profits and losses were transferred as well.

  • (ii) For credit risk and market risk, please refer to Note 6(ac).

  • (iii) The aforementioned financial assets had not been pledged as collateral for its long-term borrowings.

Sensitivity analysis- equity price risks:

If the price of equity securities changes on the reporting date (the two-period analysis adopts the same basis and assumes that other changing factors remain unchanged), the impact on the comprehensive profit and loss items is as follows:

Prices of securities at the
reporting date
For the years ended December 31,
2021
2020
Other
comprehensive
income after
tax
Net income
Other
comprehensive
income after
tax
Net income
$
29,339
-
26,481
-
$
(29,339)
-
(26,481)
-
For the years ended December 31,
2021
2020
Other
comprehensive
income after
tax
Net income
Other
comprehensive
income after
tax
Net income
$
29,339
-
26,481
-
$
(29,339)
-
(26,481)
-
For the years ended December 31,
2021
2020
Other
comprehensive
income after
tax
Net income
Other
comprehensive
income after
tax
Net income
$
29,339
-
26,481
-
$
(29,339)
-
(26,481)
-
Other
comprehensive
income after
tax
$
29,339
$
(29,339)
Other
comprehensive
income after
tax
26,481
(26,481)
Net income
Increasing 1%
Decreasing 1%
-
-
  • (d) Notes and trade receivables
Notes receivable from operating activities
Trade receivables–measured as amortized cost
Less: Loss allowance
December 31,
2021
$ 1,582,488
6,396,583
(444,500)
$
7,534,571
December 31,
2020
1,107,562
5,539,715
(313,735)
6,333,542

(Continued)

42

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as the incorporated forward looking information, including macroeconomic and relevant industry information. The loss allowance provisions were determined as follows:

Current
1 to 30 days past due
31 to 36 days past due
61 to 90 days past due
91 to 180 days past due
181 to 365 days past due
More than 365 days past due
December 31, 2021 December 31, 2021
Gross carrying
amount
$ 6,461,166
959,964
76,940
49,977
24,877
29,949
376,198
$
7,979,071
Weighted
average loss
rate
0~3%
0~10%
0~15%
0~50%
0~100%
0~100%
0~100%
Loss allowance
provision
126,968
7,958
1,859
3,166
2,908
18,980
282,661
444,500
Current
1 to 30 days past due
31 to 36 days past due
61 to 90 days past due
91 to 180 days past due
181 to 365 days past due
More than 365 days past due
December 31, 2020 December 31, 2020
Gross carrying
amount
$ 5,220,693
664,785
105,564
41,139
199,644
136,825
278,627
$
6,647,277
Weighted
average loss
rate
0~3%
0~10%
0~15%
0~50%
0~100%
0~100%
0~100%
Loss allowance
provision
101,448
5,282
1,832
6,780
4,924
14,483
178,986
313,735

The changes in loss allowance provisions were as follows:

Balance at January 1
Impairment losses recognized
Amounts written off
Foreign exchange gains/(losses)
Amounts recoverable
Balance at December 31
For the years ended December 31,
2021
2020
$ 313,735
342,292
248,351
31,899
(84,883)
(64,268)
(34,007)
651
1,304
3,161
$
444,500
313,735
2021
$ 313,735
248,351
(84,883)
(34,007)
1,304
$
444,500

As of December 31, 2021 and 2020, accounts receivable had not been pledged as collateral.

(Continued)

43

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(e) Inventory

Raw materials and consumables
Materials in transit
Work in progress
Finished goods
Farm products
Total
Inventory listed at fair value less costs to sell
December 31,
2021
$ 4,896,858
768,072
38,423
2,139,832
332,830
$
8,176,015
$
332,830
December 31,
2020
4,537,771
1,249,695
158,958
2,110,645
91,263
8,148,332
91,263

The details of the cost of sales were as follows:


Inventory that has been sold
$ Write-down of inventories (Reversal of write-downs)
Loss on disposal of inventory
Revenue from sale of scraps
$
For the years ended December 31, For the years ended December 31,
2021

90,809,658
(383)
12,521
(120,504)

90,701,292
2020
69,463,542
17,163
13,356
(105,398)
69,388,663

As of December 31, 2021 and 2020, the Group did not provide any inventories as collateral for its loans.

  • (f) Biological assets

  • (i) The details of biological assets are as follows:

Biological assets: Current
Consumable biological assets: Poultry

Consumable biological assets: Livestock
Productive biological assets: Poultry
Productive biological assets: Accumulated depreciation
Productive biological assets: Livestock
Productive biological assets: Accumulated depreciation
Changes in the fair value of productive biological assets
less costs to sell
Biological assets: Current
December 31,
2021
$ 769,473
841,160
155,831
(30,637)
80,685
(15,547)
2,502
$
1,803,467
December 31,
2020
1,055,686
589,225
112,311
(38,194)
-
-
1,757
1,720,785

(Continued)

44

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

December 31,
2021
Biological assets: Non-current
Productive biological assets: Poultry
$ 2,002,562
Productive biological assets: Accumulated depreciation
(1,724,391)
Productive biological assets: Livestock
1,109,619
Productive biological assets: Accumulated depreciation
(773,550)
Biological assets: Non-current
$
614,240
Changes in biological assets:
Poultry
Livestock
Balance at January 1, 2021
$ 1,219,982
763,969
Increase due to purchases
10,140,870
417,654
Decrease due to sales
(11,469,286)
(2,464,113)
Net increase due to reproduction (death)
1,252,148
2,524,857
Changes in fair value less costs to sell
37,485
-
Effect of movements in exchange rates
(5,859)
-
Balance at December 31, 2021
$
1,175,340
1,242,367
Current
$ 897,169
906,298
Non-current
278,171
336,069
$
1,175,340
1,242,367
Poultry
Livestock
Balance at January 1, 2020
$ 1,022,894
708,453
Increase due to purchases
1,783,090
62,892
Decrease due to sales
(1,879,413)
(2,057,072)
Net increase due to reproduction (death)
295,300
2,049,696
Changes in fair value less costs to sell
(18,352)
-
Effect of movements in exchange rates
16,463
-
Balance at December 31, 2020
$
1,219,982
763,969
Current
$ 1,131,560
589,225
Non-current
88,422
174,744
$
1,219,982
763,969
December 31,
2020
134,821
(46,399)
261,214
(86,470)
263,166
Total
1,983,951
10,558,524
(13,933,399)
3,777,005
37,485
(5,859)
2,417,707
1,803,467
614,240
2,417,707
Total
1,731,347
1,845,982
(3,936,485)
2,344,996
(18,352)
16,463
1,983,951
1,720,785
263,166
1,983,951

(ii) Changes in biological assets:

(Continued)

45

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) As of December 31, 2021 and 2020, the number of poultry owned amounted to:

Underage broiler
Underage breeder poultry
Breeder poultry
Breeder ducks
Adult ducks
December 31,
2021
9,892,121
304,925
992,613
138,889
41,532
11,370,080
December 31,
2020
8,336,072
240,286
955,599
-
-
9,531,957

(iv) As of December 31, 2021 and 2020, the number of livestock owned amounted to:

Underage swine
Underage breeder swine
Breeder swine
Adult swine
December 31,
2021
137,407
17,074
32,331
20,592
207,404
December 31,
2020
97,141
14,673
16,788
-
128,602

The Group slaughtered and sold approximately $156,333,206 and $135,576,436 units of biological assets in 2021 and 2020, respectively.

(v) Fair value

The fair value of biological assets is based on the most recent market transaction price. However, if there are major changes in economic conditions between the transaction date and the reporting date, the market price of similar assets will be adjusted to reflect the difference. The fair value of livestock to be sold is based on the market price of livestock of similar age, breed and gene. When the market-determined price or value of a biological asset cannot be obtained at the time of initial recognition, and the alternative estimate for determining the fair value is unreliable, the biological asset should be measured at its cost minus all accumulated depreciation and all accumulated impairment losses. The book value of biological assets not measured by fair value is a reasonable approximation of fair value.

The Group is exposed to the following risks related to raising poultry and livestock:

(i) Regulations and environmental risks

The Group has established environmental policies and procedures aimed at compliance with local environmental and other laws. Management performs regular reviews to identify environmental risks and to ensure that systems in place are adequate to manage those risks.

(Continued)

46

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Supply and demand risks

The Group is exposed to risks arising from fluctuations in the price and sales volume of poultry and livestock. When possible, the Group manages this risk by aligning its raising volume with market supply and demand. Management performs regular industry trend analyzes to ensure that the Group’ s pricing structure is in line with the market and to ensure that projected slaughtering volumes are consistent with the expected demand.

(iii) Climate and other risks

The Group’ s poultry and livestock raising is exposed to the risk of damage from climate change, diseases, and other natural forces. The Group has extensive processes in place aimed at monitoring and mitigating those risks, including raising animals in a closed environment and conducting regular health checks and disease investigation of poultry and livestock. The Group also insures itself against natural disasters such as floods and hurricanes.

As of December 31, 2021 and 2020, biological assets have not been pledged as collateral.

(g) Prepaid expenses

The details of prepaid expenses are as follows:

The details of prepaid expenses are as follows:
Prepaid purchases
Other
December 31,
2021
$ 829,707
621,001
$
1,450,708
December 31,
2020
696,412
221,977
918,389

(h) Other financial assets- current

The details of other current financial assets are as follows:

The details of other current financial assets are as follows:
Other advances receivable: associates
Other advances receivable: other related parties
Refundable deposits
Other accounts receivable: other
December 31,
2021
$ 16,046
15,477
49,972
222,146
$
303,641
December 31,
2020
41,133
66,129
300,754
394,231
802,247

(i) Obtaining non-controlling interest

The Group acquired more equity of KouChan Mill Co., Ltd. from an other related party, Kou Feng Industrial Co., Ltd., for $76,615 thousand in cash in March 2020, which increased its shareholding from 55% to 85%. In addition, the Group acquired more equity of KouChan Mill Co., Ltd. for $217,435 thousand in cash in May 2020. However, the Group did not subscribe for new shares according to its prior shareholding ratio, thus decreasing its shareholding from 85% to 55%.

(Continued)

47

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The effects of the changes in shareholdings were as follows:

Carrying amount of non-controlling interest on acquisition
Consideration paid to non-controlling interests
December 31,
2020
$ 76,615
(76,615)
$
-

The Group acquired more equity of Oriental Best Foods Co., Ltd. in 2021 for $20,000 thousand in cash, increasing its shareholding from 90% to 100%.

The effects of the changes in shareholdings were as follows:

Carrying amount of non-controlling interest on acquisition
Consideration paid to non-controlling interests
Capital surplus differences between consideration and carrying amounts
subsidiaries acquired
December 31,
2021
$ 12,661
(20,000)
$
(7,339)

The Group acquired more equity of Foodchina Inc. in 2021 for $124,066 thousand in cash, increasing its shareholding from 55.03% to 90.34%.

The effects of the changes in shareholdings were as follows:

Carrying amount of non-controlling interest on acquisition
Consideration paid to non-controlling interests
December 31,
2021
$ 124,066
(124,066)
$
-
  • (j) Investments using the equity method

The Group’s investments using the equity method at the end of the financial reporting period is as follows:

Associates December 31,
2021
$
1,741,218
December 31,
2020
1,745,344

(i) Associates

1) Associates which are material to the Group consisted of the followings:

Name of Associate Relationship
with the Group
Main
operating
country
Shareholding ratio
December
31, 2021
December
31, 2020
Advent Prosperity Real Estate
Development Co. Ltd
Investment in
associates
PRC %
32.64
%
32.64

(Continued)

48

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

There is no public quotation in the active market for affiliated companies of the Group, hence its fair value cannot be reliably measured.

The following consolidated financial information of significant associates has been adjusted according to individually prepared IFRS financial statements of these associates:

Advent Prosperity Real Estate Development Co. Ltd:

Current assets
Non-current assets
Current liabilities
Net assets
Net assets attributable to non-controlling interests
Net assets attributable to the Group
Operating revenue
Profit (loss) from continuing operations
Other comprehensive income
Total comprehensive income
Comprehensive income (loss) attributable to non-
controlling interests
Comprehensive income attributable to the Group
Share of net assets of associates as of January 1,
2021
Capital increase
Comprehensive income attributable to the Group
Dividends received from associates
Carrying amount
Carrying amount of individually insignificant
associates’ equity
December 31,
2021
December 31,
2020
$ 2,016,420
2,046,109
618,161
643,261
(112,724)
(138,584)
$
2,521,857
2,550,786
$
-
-
$
2,521,857
2,550,786
For the years ended December 31,
2021
2020
$ 37,956
32,785
(15,302)
(13,484)
(13,627)
39,323
$
(28,929)
25,839
$
-
-
$
(28,929)
25,839
For the years ended December 31,
2021
2020
$ 1,122,829
1,111,617
-
-
(12,884)
11,242
-
-
$
1,109,945
1,122,859
December 31,
2021
December 31,
2020
$
631,243
623,643
2021
$ 1,122,829
-
(12,884)
-
$
1,109,945
December 31,
2021
$
631,243

(Continued)

49

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Attributable to the Group:
Net income
Other comprehensive (loss) income
Comprehensive income
For the years ended December 31, For the years ended December 31,
2021
$ 13,072
(5,472)
$
7,600
2020
23,239
23,928
47,167

(k) Material non-controlling interests of subsidiaries

The material non-controlling interests of subsidiaries were as follows:

Subsidiaries Main operation place Percentage of non-
controlling interests
December
31, 2021
December
31, 2020
Dachan Food (Asia) Limited
KouChan Mill Co., Ltd.
Zhong Yi Food Co., Ltd.
Asia Nutrition Technologies (VN)
Investment Corporation
PRC/Cayman Islands
Taiwan
Taiwan
Vietnam
%
47.96
%
47.96
%
45.00
%
45.00
%
35.00
%
35.00
%
34.90
%
34.90

The following information of the aforementioned subsidiaries have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers. Included in these information are the fair value adjustment made during the acquisition and relevant difference in accounting principles between the Group as at the acquisition date. Intercompany transactions were not eliminated in this information.

(i) Dachan Food (Asia) Limited's collective financial information

Current assets
Non-current assets
Current liabilities
Non- current liabilities
Net assets
Non-controlling interests
December 31,
2021
$ 9,331,283
5,607,177
(3,727,523)
(1,349,832)
$
9,861,105
$
5,340,983
December 31,
2020
11,497,958
7,288,658
(6,916,314)
(2,053,025)
9,817,277
5,688,314

(Continued)

50

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the years ended For the years ended December 31,
2021 2020
Sales revenue $ 40,620,333 39,770,531
Net income $ 666,778 746,676
Other comprehensive income 214,216 547,528
Comprehensive income $ 880,994 1,294,204
Profit, attributable to non-controlling interests $ 512,403 788,075
Comprehensive income, attributable to non- $ 254,563 334,848
controlling interests
For the years ended December 31,
2021 2020
Net cash flows from operating activities $ 2,042,403 2,092,342
Net cash flows from investing activities 734,868 (441,168)
Net cash flows from financing activities (2,771,249) (445,482)
Net increase (loss) in cash and cash equivalents $ 6,022 1,205,692
Dividends paid to non-controlling interests $ (191,832) (178,329)
(ii) KouChan Mill Co., Ltd.'s collective financial information
December 31, December 31,
2021 2020
Current assets $ 36,690 312,742
Non-current assets 719,467 693,756
Current liabilities (191,353) (166,098)
Non- current liabilities (1,724) (347)
Net assets $ 563,080 840,053
Ending balance of non-controlling interests $ 393,694 378,024
For the years ended December 31,
2021 2020
Sales revenue $ 740,900 806,830
Net income $ 53,268 55,002
Other comprehensive income - -
Comprehensive income $ 53,268 55,002
Profit, attributable to non-controlling interests $ 23,970 24,751
Comprehensive income, attributable to non- $ 23,970 24,751
controlling interests

(Continued)

51

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Net cash flows from operating activities
Net cash flows from investing activities
Net cash flows from financing activities
Net increase (loss) in cash and cash equivalents
For the years ended December 31,
2021
2020
$ (670)
30,401
(29,189)
(13,990)
19,836
(12,096)
$
(10,023)
4,315

(iii) Zhong Yi Food Co., Ltd.'s collective financial information

Current assets
Non-current assets
Current liabilities
Non- current liabilities
Net assets
Ending balance of non-controlling interests
Sales revenue
Net income
Other comprehensive income
Comprehensive income
Profit, attributable to non-controlling interests
Comprehensive income, attributable to non-
controlling interests
Net cash flows from operating activities
Net cash flows from investing activities
Net cash flows from financing activities
Net increase (loss) in cash and cash equivalents
December 31,
2021
December 31,
2020
$ 693,012
483,372
1,565,628
1,310,786
(1,187,481)
(639,552)
(5,634)
(9,801)
$
1,065,525
1,144,805
$
372,990
402,250
For the years ended December 31,
2021
2020
$
3,326,724
2,695,748
$ (83,598)
52,059
-
-
$
(83,598)
52,059
$
(29,259)
19,789
$
(29,259)
19,789
For the years ended December 31,
2021
2020
$ 259,942
216,414
(375,451)
(1,166,782)
147,882
941,387
$
32,373
(8,981)

(Continued)

52

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iv) Asia Nutrition Technologies (VN) Investment Corporation's collective financial information

Current assets
Non-current assets
Current liabilities
Non- current liabilities
Net assets
Ending balance of non-controlling interests
Sales revenue
Net income
Other comprehensive income
Comprehensive income
Profit, attributable to non-controlling interests
Comprehensive income, attributable to non-
controlling interests
Net cash flows from operating activities
Net cash flows from investing activities
Net cash flows from financing activities
Net increase (loss) in cash and cash equivalents
Dividends paid to non-controlling interests
December 31,
2021
December 31,
2020
$ 4,170,025
3,388,543
1,701,283
1,353,405
(3,416,726)
(2,605,355)
(444,580)
-
$
2,010,002
2,136,593
$
701,491
745,671
For the years ended December 31,
2021
2020
$
16,462,321
13,250,187
$ 212,201
597,312
(58,703)
(81,732)
$
153,498
515,580
$
74,058
179,937
$
25,846
179,937
For the years ended December 31,
2021
2020
$ 730,875
778,267
(332,563)
101,740
(276,800)
(438,448)
$
121,512
441,559
$
96,588
101,900

(l) Property, plant and equipment

The cost, depreciation, and impairment of the property, plant and equipment of the Group for the years ended December 31, 2021 and 2020, were as follows:

Cost or deemed cost:
January 1, 2021
Acquisitions
Additions
Transfers
Disposal
Effect of movements in
exchange rates
December 31, 2021
Land Buildings
and
Construction
Machinery
and
Equipment
Transportati
on equipment
Other
facilities
Leasehold
improvements
Leased assets Construction
in progress
Accumulated
depreciation
Total
$ 4,918,993
-
329,013
-
-
-
$
5,248,006
5,786,361
-
102,349
357,871
-
(101,803)
15,437,742
-
348,062
665,189
(239,625)
(116,484)
16,094,884
631,884
-
60,043
12,933
(40,383)
(4,402)
660,075
3,811,445
-
142,958
339,081
(81,325)
(13,751)
785,252
-
28,827
14,516
(24,311)
(1,736)
802,548
394
-
-
-
-
-
394
2,504,570
-
2,166,368
(1,389,590)
(32,035)
(6,894)
-
-
-
-
-
-
-
33,876,641
-
3,177,620
-
(417,679)
(245,070)
6,144,778 4,198,408 3,242,419 36,391,512

(Continued)

53

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

January 1, 2020
Acquired in a business
combination
Other additions
Reclassification to other fixed
assets
Transfers
Disposal
Effect of movements in
exchange rates
December 31, 2020
Depreciation and impairment
losses:
January 1, 2021
Depreciation for the year
Impairment loss (reversal)
Disposal
Effect of movements in
exchange rates
December 31, 2021
January 1, 2020
Acquired in a business
combination
Depreciation for the year
Impairment loss (reversal)
Reclassification to other fixed
assets
Disposal
Effect of movements in
exchange rates
December 31, 2020
Carrying amount:
December 31, 2021
January 1, 2020
December 31, 2020
Land Buildings
and
Construction
Machinery
and
Equipment
Transportati
on equipment
Other
facilities
Leasehold
improvements
Leased assets Construction
in progress
Accumulated
depreciation
Total








$ 4,414,933
-
536,965
-
26,540
(59,445)
-
5,019,423
-
104,151
-
713,711
(21,211)
(29,713)
5,786,361
2,116,812
219,908
-
-
(9,655)
2,327,065
1,936,808
-
207,586
-
-
(18,139)
(9,443)
2,116,812
3,817,713
3,082,615
3,669,549
14,786,854
5,992
471,627
6,890
377,233
(321,019)
110,165
15,437,742
8,813,306
838,648
-
(167,986)
(52,689)
9,431,279
8,191,865
5,963
793,320
-
1,073
(248,615)
69,700
8,813,306
6,663,605
6,594,989
6,624,436
585,816
-
57,493
211
44,946
(49,163)
(7,419)
631,884
356,620
81,495
-
(31,336)
(2,860)
403,919
322,018
-
76,506
-
211
(37,728)
(4,387)
356,620
256,156
263,798
275,264
3,578,936
9,795
126,340
(7,101)
312,708
(224,030)
14,797
3,811,445
2,534,191
391,841
-
(75,645)
(8,183)
2,842,204
2,399,547
7,781
329,307
-
(13,239)
(197,397)
8,192
2,534,191
1,356,204
1,179,389
1,277,254
741,111
-
40,092
-
28,009
(28,916)
4,956
785,252
527,683
66,003
-
(23,098)
(1,174)
569,414
460,160
-
81,128
-
-
(16,899)
3,294
527,683
233,134
280,951
257,569
394
-
-
-
-
-
-
394
211
57
-
-
-
268
145
-
66
-
-
-
-
211
126
249
183
1,929,974
-
2,083,259
-
(1,503,147)
(1,075)
(4,441)
2,504,570
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,242,419
1,929,974
2,504,570
-
-
-
-
-
-
-
-
408,754
-
126,211
-
(7,739)
527,226
389,433
-
-
29,492
-
-
(10,171)
408,754
(527,226)
(389,433)
(408,754)
31,057,441
15,787
3,419,927
-
-
(704,859)
88,345
$
4,918,993
33,876,641
$ -
-
-
-
-
14,757,577
1,597,952
126,211
(298,065)
(82,300)
$
-
16,101,375
$ -
-
-
-
-
-
-
13,699,976
13,744
1,487,913
29,492
(11,955)
(518,778)
57,185
$
-
14,757,577
$
5,248,006
20,290,137
$
4,414,933
17,357,465
$
4,918,993
19,119,064

(i) Reversal of impairment loss

Some business groups performed poorly during the years 2021 and 2020. The Group conducted impairment tests and recognized impairment losses of $126,211 thousand and $29,492 thousand, respectively. As of December 31, 2021 and 2020, the Group’s accumulative impairment losses for the business entity were $527,226 thousand and $408,754 thousand, respectively.

  • (ii) In 2008, the Group acquired nine lots of land (0439-0000, etc.) for $35,708 thousand in Xinpi Township Section, Xinpi Township, Pingtung County. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained and security measures have been adopted to pledge the land to the Group.

  • (iii) In October 2009, the Group acquired three lots of land (212, etc.) for $16,011 thousand in Shirong Section, Yanpu Township, Pingtung County. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained and security measures have been adopted to pledge the land to the Group.

(Continued)

54

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iv) In October 2008, the Group acquired twenty-one lots of land (105-34, etc.) for $45,971 thousand in Wuluo Section, Ligang Township, Pingtung County. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained and security measures have been adopted to pledge the land to the Group.

  • (v) In April 2010, the Group acquired five lots of land (0889, etc.) for $23,179 thousand in Pizitou Section, Guanmiao Township, Tainan County. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained and security measures have been adopted to pledge the land to the Group. As of July 2014, two lots of land (0889, 0893) totaling $22,823 thousand has been transferred under the Group, which applied as an agriculture and livestock foundation.

  • (vi) The Group acquired land lots (0440-0006) for $3,247 thousand in Xinbei Township Section, Xinpi Township, Pingtung County in March 2011. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained and security measures have been adopted to pledge the land to the Group.

  • (vii) The Group acquired one lot of land (715-2) for $1,114 thousand in Xinli Section, Xinpi Township, Pingtung County in 2013. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained and security measures have been adopted to pledge the land to the Group.

  • (viii) The Group acquired five lots of land (27-0, 27-1, 28-0, 29-0, 128-0) for $7,734 thousand in Zhujia Xiaosuan, Zhujiajiao Section, Zhujiao Township, Liujiao Township, Chiayi County in June 2014. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained and security measures have been adopted to pledge the land to the Group.

  • (ix) The Group acquired one land lot (406) for $1,480 thousand in Xinzhuang Xiaoduan, Yizhu Township, Chiayi County and 18 land lots (195, etc.) for $27,482 thousand in Duanpiqian Xiaoduan, Pizitou in February 2015. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained and security measures have been adopted to pledge the land to the Group.

  • (x) The Group acquired one land lot (440-7) for $3,617 thousand in Shitan Section, Xinpi Township, Pingtung County.

  • (xi) The Group acquired land lots (936, 936-1) in Linluo Township, Pingtung County for 9,841 thousand in January 2016. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained and security measures have been adopted to pledge the land to the Group.

(Continued)

55

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (xii) The Group acquired one lot of land (221) in the front section of Piqian Xiaoduan, Pizitou Duanbi, Yizhu Township, Chiayi County for $9,559 thousand in April 2016. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained and security measures have been adopted to pledge the land to the Group.

  • (xiii) The Group acquired land lots (126-1, 127) in Zhujia Xiaoduan, Zhujiajiao Section, Zhujiao Section, Liujiao Township, Chiayi County for $3,236 thousand in July 2016. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained and security measures have been adopted to pledge the land to the Group.

  • (xiv) The Group acquired land lots (50, 51-2, 126) in Zhujia Xiaoduan, Zhujiajiao Section, Liujiao Township, Chiayi County for $4,680 thousand in November 2016. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained and security measures have been adopted to pledge the land to the Group.

  • (xv) The Group acquired land lots (195, 195-6, 199, 199-4) in the front section of Pizitou Duanpi, Yizhu Township, Chiayi County for $2,255 thousand in October 2017. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained and security measures have been adopted to pledge the land to the Group.

  • (xvi) The Group acquired one land lot (635) in the front section of Pizitou Duanbi, Yizhu Township, Chiayi County for $3,014 thousand in the fourth financial quarter of 2017. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained and security measures have been adopted to pledge the land to the Group.

  • (xvii) The Group acquired one land lot (4303) in the Caohu Section and Fangbei Section of Fangyuan Township, Changhua County for $85,862 thousand in December 2018. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained and security measures have been adopted to pledge the land to the Group.

  • (xviii)The Group acquired one land lot (195) in the front section of Duanpi, Pizitou, Chiayi County for $688 thousand on January 3, 2019. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained to pledge the land to the Group.

  • (xix) The Group acquired three land lots (127, 128, 129) in the front section 0127, 0128, and 0129 of Pizitou Duanpi, Yizhu Township, Chiayi County for $7,828 thousand on April 24, 2019. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’ s name. However, an agreement has been obtained to pledge the land to the Group.

(Continued)

56

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (xx) The Company acquired three land lots (2066) in the Houying section of Xigang District, Tainan City for $33,082 thousand on March 24th, 2021. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained.

  • (xxi) The Company acquired three land lots (3125) in the Datunliao section of Xiaying District, Tainan City for $9,250 thousand on April 9th, 2021. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained.

  • (xxii)The Company acquired sixteen land lots (2835) in the Guoyihou section of Liuying District, Tainan City for $61,152 thousand on May 13th, 2021. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained to pledge the land to the Group.

  • (xxiii)The Company acquired one land lot (0618-0001) in the Xinnan section of Zhuangwei Township, Yilan County for $6,738 thousand on May 26th, 2021. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained to pledge the land to the Group.

  • (xxiv)The Company acquired two land lots (562) in the Erjhen section of Guantian District, Tainan City for $67,236 thousand on August 2nd, 2021. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained to pledge the land to the Group.

  • (xxv) The Company acquired three land lots (779) in the Fangzilin section of Dake District, Tainan City for $10,255 thousand on August 3rd, 2021. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained to pledge the land to the Group..

  • (xxvi)The Company acquired three land lots (0318-00000) in the Fangbei section of Fangyuan Township, Changhua County for $12,003 thousand on October 19th, 2021. Since they are all agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained to pledge the land to the Group.

  • (xxvii)The Group acquired one land lot (465) in the front section of Pizitou Duanpi, Yizhu Township, Chiayi County for $2,230 thousand on October 15th, 2021. Since it is agricultural land and cannot be transferred to the company, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained to pledge the land to the Group.

  • (xxviii)The Group did not capitalize any interests incurred due to the construction of plant and equipment in the years 2021 and 2020.

  • (xxix)For gain and loss on disposal, please refer to Note 6(ab).

  • (xxx) No collateral were pledged for short-term borrowings, long-term borrowings, or loan commitments in the years 2021 and 2020.

(Continued)

57

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(m) Right-of-use assets

Information about leases for which the Group as a lessee is presented below:

Cost:
January 1, 2021
Addition
Disposal/Write-off
Effects of changes in foreign
exchange rates
December 31, 2021
Effects of retrospective application
Addition
Disposal/Write-off
Effects of changes in foreign
exchange rates
December 31, 2020
Accumulated depreciation and
impairment losses:
January 1, 2021
Depreciation for the year
Disposal/Write-off
Impairment loss
Effects of changes in foreign
exchange rates
December 31, 2021
January 1, 2020
Depreciation
Disposal/Write-off
Impairment loss
Effects of changes in foreign
exchange rates
December 31, 2020
Carrying amount:
December 31, 2021
January 1, 2020
December 31, 2020
Land Buildings and
construction
Machincry and
equipment
Transportation
equipment
67,505
15,625
(21,872)
(140)
61,118
36,801
30,375
-
329
67,505
38,123
20,507
(21,711)
-
(93)
36,826
14,411
23,570
-
-
142
38,123
24,292
22,390
29,382
XXXX Total
$ 1,374,796
175,510
-
(26,972)
$
1,523,334
$ 1,375,535
24,840
(31,975)
6,396
$
1,374,796
$ 128,103
78,908
(2,009)
-
(2,706)
$
202,296
$ 64,641
56,041
(4,351)
-
11,772
$
128,103
$
1,321,038
$
1,310,894
$
1,246,693
1,295,055
11,289
(56,105)
(13,352)
1,236,887
1,044,316
342,293
(92,905)
1,351
1,295,055
411,023
137,102
(7,498)
-
(1,225)
539,402
219,224
219,519
(30,385)
-
2,665
411,023
697,485
825,092
884,032
2,499
-
(2,371)
(79)
49
2,399
65
-
35
2,499
1,512
509
(610)
-
(46)
1,365
733
794
-
-
(15)
1,512
(1,316)
1,666
987
-
-
-
-
-
-
-
-
-
-
7,636
-
-
41,327
(610)
48,353
-
-
-
7,498
138
7,636
(48,353)
-
(7,636)
2,739,855
202,424
(80,348)
(40,543)
2,821,388
2,459,051
397,573
(124,880)
8,111
2,739,855
586,397
237,026
(31,828)
41,327
(4,680)
828,242
299,009
299,924
(34,736)
7,498
14,702
586,397
1,993,146
2,160,042
2,153,458

In 2021 and 2020, some segments did not perform as well, which led to the Group undergoing impairment tests. An impairment loss of 41,327 and 7,498 thousand was recognized, respectively. As of December 31, 2021 and 2020, the Group has recognized an accumulated impairment loss of 48,353 thousand and 7,636 thousand, respectively.

(n) Investment property

Investment property comprises office buildings that are leased to third parties under operating leases, including properties that are held as right-of-use assets, as well as properties that are owned by the Group. The leases of investment properties contain an initial non-cancellable lease term of 3 to 11 years.

For all investment property leases, the rental income is fixed under the contracts.

(Continued)

58

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The details of investment properties are as follows:

Cost::
January 1, 2021
Effects of changes in
foreign exchange rates
December 31, 2021
January 1, 2020
Effects of changes in
foreign exchange rates
December 31, 2020
Accumulated depreciation
and impairment losses:
January 1, 2021
Depreciation
Effects of changes in
foreign exchange rates
December 31, 2021
January 1, 2020
Depreciation
Effects of changes in
foreign exchange rates
December 31, 2020
Carrying amount:
December 31, 2021
December 31, 2020
Fair value:
December 31, 2021
December 31, 2020
Owned property Owned property Accumulated
depreciation
-
-
-
-
-
-
36,000
-
-
36,000
36,000
-
-
36,000
(36,000)
(36,000)
Right-of-use
assets
Buildings and
construction
Total
149,700
1,041,590
(65)
(3,571)
149,635
1,038,019
149,515
1,031,285
185
10,305
149,700
1,041,590
50,472
301,268
22,825
44,753
(35)
(852)
73,262
345,169
25,187
240,600
25,178
58,800
107
1,868
50,472
301,268
76,373
692,850
99,228
740,322
$
756,964
$
773,931
Land and
improvements
$ 113,640
-
$
113,640
$ 113,640
-
$
113,640
$ -
-
-
$
-
$ -
-
-
$
-
$
113,640
$
113,640
Buildings and
construction
778,250
(3,506)
774,744
768,130
10,120
778,250
214,796
21,928
(817)
235,907
179,413
33,622
1,761
214,796
538,837
563,454

The fair value of investment properties (as measured or disclosed in the financial statements) was based on a valuation by a qualified independent appraiser who has recent valuation experience in the location and category of the investment property being valued. Fair value was measured using the market approach.

Investment properties include several commercial properties leased to others. The leases of investment properties contain an initial non-cancellable lease term of 2 to 9 years. Subsequent lease terms are negotiated with the lessee, and no contingent rent has been collected. For relevant information, please refer to Note 6(u).

The company acquired the Hedong section of Dongshan District, Tainan City (previously land lots #0328-0001 in the Jibeishuan Section, Dongshan Township, Tainan County) for $313 thousand in 2007. Since they are all agricultural land and cannot be transferred to the Group, property rights are temporarily registered under the individual’s name. However, an agreement has been obtained and security measures have been adopted to pledge the land to the Group.

As of December 31, 2021 and 2020, investment properties have not been pledged as collateral.

(Continued)

59

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(o) Other non current assets - other

Prepayments for building
Tax credit
Refundable deposits
Unamortized expenses
Prepaid pension
Other
Short-term borrowings
Letters of credit
Unsecured bank loans
Total
Unused short-term credit lines
Range of interest rates
December 31,
2021

446,441
637,949
189,029
20,566
108,490
116,937

1,519,412
December 31,
2021

7,703,190
5,479,934

13,183,124

8,806,514
0.55%~3.85%
December 31,
2020
$ $ 263,169
593,025
125,500
17,844
105,259
45,339
1,150,136
December 31,
2020
$ $
$
5,067,173
3,864,233
8,931,406
10,134,805
0.476%~4.2%

(p) Short-term borrowings

(i) Issuance and repayment of loans

January 1, 2021
New loans (Maturity date: April 2021 to September 2022)
Loans repaid
Effects of changes in foreign exchange rates
December 31, 2021
January 1, 2020
New loans (Maturity date: February 2020 to March 2021)
Acquisitions
Loans repaid
Effects of changes in foreign exchange rates
December 31, 2020
Total
$ 8,931,406
62,043,332
(57,713,575)
(78,039)
$
13,183,124
$ 8,203,563
63,891,608
183,054
(63,159,031)
(187,788)
$
8,931,406

(ii) Collateral for bank loans

For more information on promissory notes pledged for short-term borrowings, please refer to Note 9.

(Continued)

60

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(q) Short-term notes and bills payable

As of December 31, 2021 and 2020 , the guarantee and acceptance agencies for commercial shortterm notes are Ta Ching Bills, China Bills, Dah Chung Bills, Taiwan Cooperative Bills, and Mega Bills. The maturity dates are 2022.01.03 - 2022.02.17 and 2021.01.04 - 2021.02.02 , respectively. The interest rate ranges from 0.828%~1.800% and 0.831%~1.168%, respectively. The face values are $2,915,000 thousand and $1,987,000 thousand, respectively.

Commercial paper payable
Unused short-term credit lines
(i)
Issuance and repayment
December 31,
2021
$
2,914,931
$
219,069
December 31,
2020
1,986,931
847,069
Balance at January 1, 2021
New loans (Maturity date: January 2021 to February 2022)
Loans repaid
Balance at December 31, 2021
Balance at January 1, 2020
New loans (Maturity date: January 2020 to February 2021)
Loans repaid
Balance at December 31, 2020
Total
$ 1,986,931
22,293,000
(21,365,000)
$
2,914,931
$ 2,124,946
23,550,985
(23,689,000)
$
1,986,931

(ii) Collateral for borrowings

For more information on the Company's promissory notes and commerical papers, please refer to Note 9.

(r) Long-term borrowings

The details were as follows:

Unsecured bank loans
Government loans
Less: current portion
Total
Unused long-term credit lines
Range of interest rates
December 31,
2021
$ 1,179,048
159,506
(185,336)
$
1,153,218
$
212,690
0%~7.5%
December 31,
2020
1,897,964
329,563
(972,264)
1,255,263
928,500
0%~7.5%

(Continued)

61

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Issuance and repayment

Balance at January 1, 2021
New loans (Maturity date: July 2022 to September 2024)
Loans repaid
Effect of changes in foreign exchange rates
Balance at December 31, 2021
Balance at January 1, 2020
New loans (Maturity date: November 2021 to September 2022)
Loans repaid
Effect of changes in foreign exchange rates
Balance at December 31, 2020
Total
$ 2,227,527
2,088,309
(2,971,552)
(5,730)
$
1,338,554
$ 2,714,872
1,437,345
(1,883,451)
(41,239)
$
2,227,527

(ii) Collateral for long-term borrowings

For more information on the Group's promissory notes and commerical papers, please refer to Note 9.

(s) Other payables

The details of other payables are as follows:

Wage and employee benefits payable
Employee compensation payable
Board member renumeration payable
Dividends payable
Dividends
Other expenses and accounts payable
Total
December 31,
2021
$ 1,377,110
90,000
40,000
12,087
10,509
834,662
$
2,364,368
December 31,
2020
1,191,589
90,000
40,000
8,753
10,772
866,721
2,207,835

(t) Lease liabilities

The details of lease liabilities are as follows:

Current
Non-current
December 31,
2021
$
191,053
$
929,787
December 31,
2020
221,658
1,050,393

For the maturity analysis, please refer to Note 6(ac).

(Continued)

62

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The amounts recognized in profit or loss was as follows:

Interest on lease liabilities
Variable lease payments not included in the measurement of
lease liabilities
Income from sub-leasing right-of-use assets
Expenses relating to short-term leases
Expenses relating to leases of low-value assets, excluding
short-term leases of low-value assets
For the years ended December 31,
2021
2020
$
32,189
29,317
$
235,849
236,955
$
(66,031)
(70,647)
$
363,031
255,513
$
21,124
20,203
2021
$
32,189
$
235,849
$
(66,031)
$
363,031
$
21,124

The amounts recognized in the statement of cash flows for the Group was as follows:

Total cash outflow for leases 2021
$
770,938
2020
719,947

(u) Operating lease

(i) Leases as lessor

The Group leases out its investment property and some machinery. The Group has classified these leases as operating leases, because it does not transfer substantially all of the risks and rewards incidental to the ownership of the assets. Please refer to Note 6(n) for information about the operating leases of investment property.

A maturity analysis of lease payments showing the undiscounted lease payments to be received is as follows:

Less than one year
Between one and five years
Over five years
Total undiscounted lease payments
December 31,
2021
$ 23,592
68,936
54,306
$
146,834
December 31,
2020
23,618
74,972
71,540
170,130

Rental income from investment properties both totaled 21,136 thousand.

(Continued)

63

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(v) Employee benefits

(i) Defined benefit plans

Reconciliation of defined benefit obligation at present value and plan asset at fair value are as follows:

Present value of the defined benefit obligations
Fair value of planned assets
Net defined benefit
December 31,
2021
$ 65,693
(169,253)
$
(103,560)
December 31,
2020
74,878
(173,003)
(98,125)

The Group’s employee benefit liabilities were as follows:

Total employee benefit assets
Total employee benefit liabilities
Total
December 31,
2021
$ (108,490)
4,930
$
(103,560)
December 31,
2020
(105,259)
7,134
(98,125)

The Group makes defined benefit plan contributions to the pension fund account with Bank of Taiwan that provides pensions for employees upon retirement. Plans (covered by the Labor Standards Law) entitle a retired employee to receive retirement benefits based on years of service and average monthly salary for the six months prior to retirement.

1) Composition of plan assets

The Group allocates pension funds in accordance with the Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund, and such funds are managed by the Bureau of Labor Funds, Ministry of Labor. With regard to the utilization of the funds, minimum earnings shall be no less than the earnings attainable from two-year time deposits with interest rates offered by local banks.

The Group approved the establishment of the "Employee Pension Management Committee" in accordance with Ruling No. 0920015946 issued by the Xinhua Office of the National Taxation Bureau of the Southern Area to transfer retirement funds to the special employee retirement reserve account of the Cooperative Bank Commercial Bank.

The Group’ s Bank of Taiwan and Taiwan Cooperative Bank labor pension reserve account balance amounted to $169,253 thousand and $173,003 thousand as of December 31, 2021 and 2020. For information on the utilization of the labor pension fund assets, including the asset allocation and yield of the fund, please refer to the website of the Bureau of Labor Funds, Ministry of Labor.

(Continued)

64

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 2) Movements in present value of the defined benefit obligations

The movement in present value of the defined benefit obligations for the Group were as follows:

Defined benefit obligations at January 1
Current service costs and interest cost (income)
Remeasurements loss (gain):
-Actuarial (gain) loss arising from
experience adjustments
-Actuarial (gain) loss arising from financial
assumptions
Benefits paid
Defined benefit obligations at December 31
For the years ended December 31,
2021
2020
$ 74,878
81,932
1,706
1,615
(387)
(524)
(2,176)
2,405
(8,328)
(10,550)
$
65,693
74,878
  • 3) Movements of defined benefit plan assets

The movements in the present value of the defined benefit plan assets for the Group were as follows:

Defined benefit obligations at January 1
Interest income
Remeasurements loss (gain):
-Return on plan assets excluding interest
income
Contributions paid by the employer
Benefits paid
Defined benefit obligations at December 31
For the years ended December 31,
2021
2020
$ 173,003
175,094
522
1,232
1,871
4,027
2,185
3,200
(8,328)
(10,550)
$
169,253
173,003
  • 4) Expenses recognized in profit or loss

The expenses recognized in profit or loss for the Group were as follows:

Current service costs
Net interest of net liabilities for defined benefit
obligations
Total (Management fee)
For the years ended December 31,
2021
2020
$ 1,482
1,055
(298)
(672)
$
1,184
383

(Continued)

65

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 5) Remeasurement of net defined benefit liability (asset) recognized in other comprehensive income

The Group’ s remeasurement of the net defined benefit liability (asset) recognized in other comprehensive income for the years ended December 31, 2021 and 2020, was as follows:

Accumulated amount at January 1
Recognized during the period
Accumulated amount at December 31
For the years ended December 31,
2021
2020
$ (8,704)
(6,558)
(4,434)
(2,146)
$
(13,138)
(8,704)
  • 6) Actuarial assumptions

The principal actuarial assumptions at the reporting date were as follows:

Discount rate
Future salary increase rate
December 31,
2021
December 31,
2020
0.70%
0.30%
1.00%~2.00%
1.00%~2.00%

For the year ended 2021, the expected allocation payment to be made by the Group to the defined benefit plans for the one-year period after the reporting date is $2,195 thousand.

The weighted average lifetime of the defined benefits plans ranges from 7.5~8.4 years.

  • 7) Sensitivity analysis

The impact on the present value of the defined benefit obligation given some changes in the actuarial assumptions shall be as follows:

December 31, 2021
Discount rate (0.25% change)
Future salary increasing rate (0.25% change)
December 31, 2020
Discount rate (0.25% change)
Future salary increasing rate (0.25% change)
Influences of defined benefit
obligations
Increased
Decreased
$ (1,132)
1,090
976
(944)
$ (1,235)
1,281
1,099
(1,066)

(Continued)

66

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

December 31, 2021
Discount rate (0.1% change)
Future salary increasing rate (0.1% change)
December 31, 2020
Discount rate (0.5% change)
Future salary increasing rate (0.5% change)
Influences of defined benefit
obligations
Increased
Decreased
$ (83)
84
74
(73)
$ (115)
116
102
(101)

Possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown above. The method used in the sensitivity analysis is consistent with the calculation of pension liabilities in the balance sheets.

There is no change in the method and assumptions used in the preparation of sensitivity analysis for 2021 and 2020.

(ii) Defined contribution plans

The Group allocates 6% of each employee’ s monthly wages to the labor pension personal account at the Bureau of Labor Insurance in accordance with the provisions of the Labor Pension Act. Under these defined contribution plans, the Group allocates a fixed amount to the Bureau of Labor Insurance without additional legal or constructive obligation.

Chinese employees must participate in the retirement pension plan run by the relevant Chinese municipal government; that is, in the relevant year, it must be based on the standard wages determined by the relevant Chinese authorities. In the year of 2021 and 2020, the rates ranged from 14%~16% and 14.5%~16% for annual pension contributions. Except for the aforementioned contributions, the Group does not assume other major responsibilities for the retirement benefits of Chinese employees.

According to the Hong Kong Mandatory Provident Fund Schemes Ordinance, the Group also set up a mandatory provident fund scheme ("MPF Scheme") for employees hired under the Hong Kong Employment Ordinance. The MPF plan is a defined contribution retirement plan managed by an independent trustee. According to the MPF scheme, the Group and its employees contribute 6%~5% of the employee's relevant income to the plan, and the monthly relevant income of the contribution amount is limited to HK$30,000. Contributions to the plan vest immediately.

In 2021 and 2020, contributions to the Employees’ Provident Fund for Malaysian employees is 13% of the employee’s salary.

The Group also purchases statutory social security and medical insurance for qualified employees in Vietnam. Contribution ratios in 2021 and 2020 were both 20.5%.

(Continued)

67

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The pension costs incurred from the contributions amounted to $295,492 thousand and $183,322 thousand for the years ended December 31, 2021 and 2020, respectively.

(w) Income taxes

(i) The components of income tax in the years 2021 and 2020 were as follows:

Current tax expense
Current period
Adjustment for prior periods
Deferred tax expense
Origination and reversal of temporary differences
Adjustment in tax rate
Change in unrecognized deductible temporary
differences
Recognition of previously unrecognized tax losses
For the years ended December 31, For the years ended December 31,
2021
$ 745,391
(40,417)
704,974
(24,228)
(1,862)
(54,189)
(80,279)
$
624,695
2020
987,669
(10,360)
977,309
17,948
5,040
(89,155)
(66,167)
911,142

The amount of income tax recognized in other comprehensive income for 2021 and 2020 was as follows:

as follows:
Remeasurement from defined benefit plans For the years ended December 31,
2021
$
633
2020
473

(Continued)

68

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Reconciliation of income tax and profit before tax for 2021 and 2020 is as follows:

Profit excluding income tax
Income tax using the Company’s domestic tax rate
Effect of tax rates in foreign jurisdiction (not applicable
for separate financial statements)
Non-deductible expenses
Tax-exempt income
Other permanent differences
Recognition of previously unrecognized tax losses
Current-year losses for which no deferred tax asset was
recognized
Change in unrecognized temporary differences
Change in provision in prior periods
Undistributed earnings additional tax
Total
For the years ended December 31,
2021
2020
$ 2,886,718
4,983,488
577,344
996,698
(128,438)
(79,846)
155,223
45,889
(40,014)
(19,466)
(128,021)
(136,219)
(54,189)
(89,155)
274,879
198,561
(1,862)
5,040
(40,417)
(10,360)
10,190
-
$
624,695
911,142
  • (ii) Deferred tax assets and liabilities

  • 1) Unrecognized deferred tax liabilities

The Group is able to control the timing of the reversal of the temporary differences associated with investments in subsidiaries as of December 31, 2021 and 2020. Also, management considers it probable that the temporary differences will not reverse in the foreseeable future. Hence, such temporary differences are not recognized under deferred tax liabilities. Details are as follows:

December 31,
2021
Aggregate amount of temporary differences related
to investments in subsidiaries
$
5,875,907
Unrecognizeddeferred tax liabilities
$
1,224,060
December 31,
2020
5,915,981
1,232,711
  • 2) Unrecognized deferred tax assets

Deferred tax assets have not been recognized in respect of the following items:

Tax effect of deductible temporary differences
The carryforward of unused tax losses
December 31,
2021
$ 137,104
350,045
$
487,149
December 31,
2020
139,432
412,476
551,908

(Continued)

69

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group follows local tax regulations to offset net losses with taxable income during the first five to ten years for local tax reporting purposes. Deferred tax assets have not been recognized in respect of these items because it is not probable that future taxable profit will be available against which the Group can utilize the benefits therefrom.

  • 3) Recognized deferred tax assets and liabilities

Changes in the amount of deferred tax assets and liabilities for 2021 and 2020 were as follows:

Deferred Tax Liabilities:

Defined benefit
plans
January 1, 2021
$ 21,135
Recognized in profit and loss debit (credit)
14
Recognized in other comprehensive profit
and loss debit (credit)
-
December 31, 2021
$
21,149
January 1, 2020
$ 20,635
Recognized in profit and loss debit (credit)
500
December 31, 2020
$
21,135
Unrealized
exchange
gains and
losses
20,583
(15,404)
-
5,179
8,875
11,708
20,583
Fair value
gains
11,432
(3,712)
-
7,720
11,899
(467)
11,432
Other
58,573
(7,734)
599
51,438
29,996
28,577
58,573
Total
111,723
(26,836)
599
85,486
71,405
40,318
111,723

Deferred Tax Assets:

January 1, 2021
Recognized in profit and loss (debit) credit
Debit other comprehensive profit and loss
December 31, 2021
January 1, 2020
Recognized in profit and loss (debit) credit
Debit other comprehensive profit and loss
December 31, 2020
Unrealized
exchange gains
and losses
$ -
-
-
$
-
$ -
-
-
$
-
Other
196,094
(2,608)
(34)
193,452
174,197
22,370
(473)
196,094
Total
196,094
(2,608)
(34)
193,452
174,197
22,370
(473)
196,094

(Continued)

70

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) As of December 31, 2021, the company’s income tax for the year 2019 had been examined by the tax authorities. For domestic subsidiaries, the year up till which was assessed by the Taipei National Tax Administration is as follows:

Total Nutrition Tech. Co., Ltd.: 2019.

Huang-Ho Invest. Co., Ltd.: 2019.

City Chain Food Ltd.: 2019. May Lan Lei Co., Ltd.: 2019. Zhong Yi Food Co., Ltd:2019. Oriental Best Foods Co., Ltd.: 2019. An Hsin Chiao Chu Co., Ltd.: 2019. KouChan Mill Co., Ltd.: 2019. Nissshi Chain Co., Ltd.: 2020. Saboten Co., Ltd.: 2019. Honolulu Chain Food & Beverage Co., Ltd.: 2019.

Great Wall Feed Tech (Holdings) Ltd.: 2019.

(x) Capital and other equity

As of December 31, 2021 and 2020, the number of authorized ordinary shares were both $9,900,000 shares with par value of 10 per share while the total value of authorized ordinary shares amounted to 990,000 thousand. As of those dates, 852,159 thousand and 827,339 thousand ordinary shares were issued, respectively.

Reconciliation of shares outstanding for 2021 and 2020 was as follows:

(expressed in thousands)

January 1, 2021
Capitalizing undistributed earnings
December 31, 2021
Ordinary shares
2021
$ 827,339
24,820
$
852,159
2020
827,339
-
827,339

(i) Ordinary shares

A resolution was passed during the general meeting of shareholders held on July 30, 2021 to transfer an undistributed surplus of $248,202 thousand into capital increase. With the approval of the Financial Supervisory Commission, the Board of Directors had agreed on setting August 29, 2021 as the allotment date. The relevant statutory registration procedures have since been completed.

(Continued)

71

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Capital surplus

The balances of capital surplus as of December 31, 2021 and 2020, were as follows:

Share capital
Treasury share transactions
Difference arising from subsidiary's share price and its
carrying value
Stock options - fair value differences of associates and
joint ventures under the equity method
Capital surplus - premium from merger
Other
December 31,
2021
$ 2,252
1,781,586
837,631
66,918
587,144
19,235
$
3,294,766
December 31,
2020
2,252
1,659,108
844,969
66,918
587,144
19,235
3,179,626

According to the R.O.C. Company Act, capital surplus can only be used to offset a deficit, and only the realized capital surplus can be used to increase the common stock or be distributed as cash dividends. The aforementioned realized capital surplus includes capital surplus resulting from premium on issuance of capital stock and earnings from donated assets received. According to the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, capital increases by transferring capital surplus in excess of par value should not exceed 10% of the total common stock outstanding.

(iii) Retained earnings

The Company's memorandum stipulates that Company's net earnings should first be used to offset the prior years' deficits, if any, before paying any income taxes. Of the remaining balance, 10% is to be appropriated as legal reserve, and then any remaining profit, together with any undistributed retained earnings, shall be distributed according to the distribution plan proposed by the Board of Directors. If the earnings are to be distributed through the issuance of new shares, an approval during the shareholders’ meeting is required. The Company authorizes the Board of Directors to distribute the dividends and bonuses or legal reserves and capital surpluses, entirely or partially, as cash dividends. Any decisions should be reported in a meeting of shareholders. The percentage of retained earnings and cash dividends distributed depends on the profit and financial situation of the year, subject to adjustments made in the shareholders’ meeting.

1) Legal reserve

When a company incurs no loss, it may, pursuant to a resolution by a shareholders’ meeting, distribute its legal reserve by issuing new shares or by distributing cash, and only the portion of legal reserve which exceeds 25% of capital may be distributed.

(Continued)

72

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

2) Special reserve

When the company first adopted the IFRSs as approved by the FSC, by application of the exemption under IFRSs No. 1, any unrealized revaluation gains and cumulative translation adjustments (gains) recorded to shareholders equity were reclassified under “Investment property” on the conversion date. The fair value on the conversion date is used as the recognized cost and the amount of retained earnings increased to $328,719 thousand. In accordance with Ruling No. 1010012865 issued by the FSC on April 6, 2012, for the amount that the company elects to transfer to retained earnings, the company shall set aside an equal amount of special reserve, provided that when, on the date of the adoption of the IFRSs, the increase in retained earnings due to the first-time adoption of the IFRSs is insufficient to set aside the amount specified above, the company may set aside only the amount of the increase in retained earnings resulting from the adoption of the IFRSs. Following this, the company stated an increase of $42,994 thousand in special reserves. When the company subsequently uses, disposes of, or reclassifies the relevant assets, it may reverse to distributable earnings a proportional amount of the special reserve originally set aside. As of December 31, 2021 and 2020, special reserves amounted to $42,994 thousand.

In accordance with Ruling No. 1010012865 as stated above, a portion of current-period earnings and undistributed prior-period earnings shall be reclassified as special earnings reserve during earnings distribution. The amount to be reclassified should equal the current-period total net reduction of other shareholders’ equity. Similarly, a portion of undistributed prior-period earnings shall be reclassified as special earnings reserve (and does not qualify for earnings distribution) to account for cumulative changes to other shareholders’ equity pertaining to prior periods. Amounts of subsequent reversals pertaining to the net reduction of other shareholders’ equity shall qualify for additional distributions.

3) Earnings distribution

Cash dividends for the year 2020 and 2019 were decided by the resolution adopted at the board meeting held at March 30, 2021 and March 27, 2020, respectively. Stock dividends for the year 2020 were decided by the resolution adopted at the general meeting of shareholders held at July 30, 2021. The relevant dividend distributions to shareholders were as follows:

Dividends distributed to
ordinary shareholders:
Cash
Stock
2020
Amount per
share
Total
amount
$ 2.70
2,233,815
0.30
248,202
2,482,017
2019 2019
Amount per
share
$ 2.70
0.30
Amount per
share
2.20
-
Total
amount
1,820,146
-
1,820,146

(Continued)

73

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The amount of cash dividends on the appropriations of earnings for 2021, and the amount of shares dividends of appropriations of earnings for 2021, had been approved and proposed, respectively during the board meeting on March 25, 2022, as follows:

Dividends distributed to ordinary shareholders:
Cash
Stock
For the years ended December 31,
2021
For the years ended December 31,
2021
Amount per
share
$ 1.50
0.50
Total Amount
1,278,239
426,080
1,704,319

More information on earnings distribution is available on the Market Observation Post System website.

(iv) Treasury shares

Company shares held by subsidiaries

In 2021 and 2020, subsidiaries of the company did not acquire any new company shares. The number of shares held by subsidiaries and their respective market price are as follows:

Name of subsidiary December 31, 2021
Market price
Shares
owned
(thousands)
$ 1,082,120
20,264
1,412,905
26,459
$
2,495,025
46,723
December 31, 2020
Market price
$ 1,082,120
1,412,905
$
2,495,025
Market
price
999,449
1,304,963
2,304,412
Shares
owned
(thousands)
Huang-Ho Invest. Co., Ltd.
City Chain Food Ltd.
Total
19,674
25,688
45,362

In March 2019, when stating subsidiary interests, retained earnings arising from the sale of the company’ s shares by the subsidiary was treated as treasury stocks and then classified as "capital surplus-treasury stock transaction". The amount was $363,674 thousand.

As of December 31, 2021 and 2020, the total value of company shares held by subsidiaries both amounted to $219,132 thousand.

(Continued)

74

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(v) Other equity interest

Balance at January 1, 2021
Exchange differences on foreign
operations
Exchange differences on subsidiaries
accounted for using equity method
Unrealized gains (losses) from financial
assets measured at fair value through
other comprehensive income
Balance at December 31, 2021
Balance at January 1, 2020
Exchange differences on foreign
operations
Exchange differences on subsidiaries
accounted for using equity method
Unrealized gains (losses) from financial
assets measured at fair value through
other comprehensive income
Balance at December 31, 2020
Exchange
differences on
translation of
foreign financial
statements
$ (801,744)
(108,695)
(9,869)
-
$
(920,308)
Exchange
differences on
translation of
foreign financial
statements
$ (899,515)
56,596
41,175
-
$
(801,744)
Unrealized gains
(losses) from
financial assets
measured at fair
value through
other
comprehensive
income
2,185,955
-
-
285,999
2,471,954
Unrealized gains
(losses) from
financial assets
measured at fair
value through
other
comprehensive
income
1,801,643
-
-
384,312
2,185,955
Total
1,384,211
(108,695)
(9,869)
285,999
1,551,646
Total
902,128
56,596
41,175
384,312
1,384,211

(y) Employee compensation and directors' and supervisors' remuneration

In accordance with the memorandum of the Company should contribute no less than 2% of the profit as employee compensation and less than 2% as directors' and supervisors' remuneration when there is profit for the year. However, if the Company has accumulated deficits, the profit should be reserved to offset the deficit. The amount of remuneration of each director and supervisor and of compensation for employees entitled to receive the abovementioned employee compensation is approved by the Board of Directors. The recipients of shares and cash may include the employees of the Company's affiliated companies who meet certain conditions.

(Continued)

75

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the years ended December 31, 2021 and 2020, the Company's estimation for its employee remuneration both amounted to $90,000 thousand, and directors' and supervisors' remuneration amounted to $40,000 thousand. The estimated amounts mentioned above are calculated based on the net profit before tax, excluding the remuneration to employees, directors and supervisors of each period, multiplied by the percentage of remuneration to employees, directors and supervisors as specified in the Company's articles. These remunerations were expensed under operating costs or operating expenses during 2021 and 2020. If the actual amounts differ from the estimated amounts, it shall be treated according to the changes in accounting estimates, and the impact of the change shall be recognized as the profit and loss in the next year. If the Board of Directors choose to distribute shares as employee compensation, calculations shall be done one day prior the date of their meeting.

The amounts, as stated in the consolidated financial statements, are identical to those of the actual distributions for 2021 and 2020. Related information would be available on the Market Observation Post System website.

  • (z) Earnings per share

  • (i) Basic earnings per share

The details on the calculation of basic earnings per share as of December 31, 2021 and 2020 was based on the profit attributable to ordinary shareholders of the Group and the weighted average number of ordinary shares outstanding. Calculations are as follows:

  • 1) Profit attributable to ordinary shareholders of the Group
Profit/(loss) attributable to ordinary shareholders
of the Group
For the years ended December 31, For the years ended December 31,
2021
$
1,869,385
2020
3,122,071
  • 2) Weighted average number of ordinary shares
Weighted average number of ordinary shares
Issued ordinary shares at January 1
Effect of treasury shares held
Effect of share dividends
Weighted average number of ordinary shares at
December 31
For the years ended December 31,
2021
$ 827,339
(46,723)
24,820
$
805,436
2020
827,339
(46,723)
24,820
805,436
  • 3) Basie earnings per share
Basie earnings per share For the years ended December 31, For the years ended December 31,
2021
$
2.32
2020
3.88

(Continued)

76

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ii) Weighted average number of ordinary shares

The details on the calculation of diluted earnings per share as of December 31, 2021 and 2020 was based on the profit attributable to ordinary shareholders of the Company and the weighted average number of ordinary shares outstanding after adjusting the effects of all dilutive potential ordinary shares. Calculations are as follows:

  • 1) Profit attributable to ordinary shareholders of the Company (diluted)
Profit/(loss) attributable to ordinary shareholders
of the Company (diluted)
For the years ended December 31, For the years ended December 31,
2021
$
1,869,385
2020
3,122,071
  • 2) Weighted average number of ordinary shares (diluted)
Weighted average number of ordinary shares
(basic)
Effect of employee share bonus
Weighted average number of ordinary shares
(diluted) at December 31
For the years ended December 31, For the years ended December 31,
2021
$ 805,436
1,956
$
807,392
2020
779,151
1,718
807,208
  • 3) Diluted earnings per share
Diluted earnings per share For the years ended December 31, For the years ended December 31,
2021
$
2.32
2020
3.87
  • (aa) Revenue from contracts with customers
Primary geographical
markets:
Taiwan
China
Vietnam
Other regions
Major product line:
Feed
Oil
Meat
Consumables
Other
For t he year ended December 31, 2 021
Grains Meat Food Restaurants Southeast
Asia
East Asia Other Total
$ 25,095,966
10,751,904
4,314,507
23,569
$
40,185,946
$ 19,311,437
19,209,672
-
-
1,664,837
$
40,185,946
12,557,486
-
-
-
12,557,486
1,994,735
-
10,562,751
-
-
12,557,486
3,368,409
-
-
-
3,368,409
-
-
-
3,368,409
-
3,368,409
1,099,286
889,684
-
-
1,988,970
-
-
-
1,988,970
-
1,988,970
-
-
-
2,639,616
2,639,616
-
-
-
-
2,639,616
2,639,616
-
23,819,834
13,234,983
3,539,136
40,593,953
24,433,989
-
6,932,215
9,227,749
-
40,593,953
103,462
-
-
-
103,462
-
-
-
-
103,462
103,462
42,224,609
35,461,422
17,549,490
6,202,321
101,437,842
45,740,161
19,209,672
17,494,966
14,585,128
4,407,915
101,437,842

(Continued)

77

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Primary geographical
markets:
Taiwan
China
Vietnam
Other regions
Major product line:
Feed
Oil
Meat
Consumables
Other
For t he year ended December 31, 2 020
Grains Meat Food Restaurant Southeast
Asia
East Asia Other Total
$ 20,761,370
1,434,776
-
-
$
22,196,146
$ 11,915,179
9,253,041
-
-
1,027,926
$
22,196,146
11,953,589
-
-
-
11,953,589
1,644,615
-
10,308,974
-
-
11,953,589
2,967,201
46,410
-
-
3,013,611
-
-
-
3,013,611
-
3,013,611
1,331,240
658,467
-
-
1,989,707
-
-
-
1,989,707
-
1,989,707
-
2,739,287
-
-
2,739,287
453,438
-
-
-
2,285,849
2,739,287
-
21,396,077
14,361,398
3,977,777
39,735,252
24,090,707
-
7,680,991
7,963,554
-
39,735,252
23,300
-
-
-
23,300
-
-
-
-
23,300
23,300
37,036,700
26,275,017
14,361,398
3,977,777
81,650,892
38,103,939
9,253,041
17,989,965
12,966,872
3,337,075
81,650,892
  • (iii) Contract balances
Notes receivable
Trade receivables
Less: allowance for impairment
Total
Contract liabilities-unearned
revenue
December 31,
2021
$ 1,582,488
6,396,583
(444,500)
$
7,534,571
$
204,369
December 31,
2020
1,107,562
5,539,715
(313,735)
6,333,542
284,410
January 1,
2020
1,027,381
5,324,972
(342,292)
6,010,061
172,343

For details on trade receivables and allowance for impairment, please refer to Note 6(d).

Contract liabilities are recognized as other current liabilities, others.

The amount of revenue recognized for the years ended December 31, 2021 and 2020 that was included in the contract liability balance at the beginning of the period were $284,410 thousand and $172,343 thousand, respectively.

  • (ab) Net other income (expenses)

  • (i) Interest income

The details of interest income were as follows:

Interest income from bank deposits For the years ended December 31, For the years ended December 31,
2021
$
86,153
2020
16,558

(Continued)

78

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Other gains and losses

The details of other gains and losses were as follows:

Foreign exchange gains (losses)
Gains (Losses) on financial assets (liabilities) at fair
value through profit or loss
Dividend income
Rent income
Gains (Losses) on disposals of property, plant and
equipment
Reversal of impairment loss (Impairment loss) on
property, plant and equipment
Impairment loss on right-of-use assets
Government subsidies
Gain on disposal of subsidy
Other
For the years ended December 31, For the years ended December 31,
2021
$ 339,482
29,776
111,467
37,201
55,694
(126,211)
(41,327)
2,094
-
325,434
$
733,610
2020
345,523
(55,928)
96,564
52,248
27,561
(29,492)
(7,498)
75,605
38,489
475,502
1,018,574

(iii) Finance costs

The details of finance costs were as follows:

Interest expense: Borrowings
Interest expense: Rent liabilities
Total
For the years ended December 31, For the years ended December 31,
2021
$ 252,434
32,189
$
284,623
2020
250,310
29,317
279,627

(Continued)

79

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ac) Financial instruments

  • (i) Types of financial instruments

    • 1) Financial assets
Cash and cash equivalents
Financial assets measured at fair value
through profit and loss
Notes receivables
Accounts receivables
Other financial assets: current
Financial assets measured at fair value
through profit and loss
Other non-current assets
Total
2)
Financial liabilities
Short term loans
Short term notes payable
Financial liabilities measured at fair value
through profit and loss
Notes payable
Accounts payable
Other payables
Long-term liabilities payable within one year
or one operating cycle
Other current liabilities: other
Long-term borrowings
Guarantee demand deposits
Rent liabilities
Total
December 31,
2021
$ 6,083,001
7,705
1,582,488
5,952,083
303,641
2,933,887
826,978
$
17,689,783
December 31,
2021
$ 13,183,124
2,914,931
27,315
695,453
5,246,498
2,364,368
185,336
87,393
1,153,218
90,603
1,120,840
$
27,069,079
December 31,
2020
4,488,486
21,880
1,107,562
5,225,980
802,247
2,648,091
718,525
15,012,771
December 31,
2020
8,931,406
1,986,931
23,830
219,123
4,516,214
2,207,835
972,264
131,860
1,255,263
83,332
1,272,051
21,600,109

(Continued)

80

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Credit risk

  • 1) Credit risk exposure

The carrying amount of financial assets and contract assets represents the maximum amount exposed to credit risk. As of December 31, 2021 and 2020, the Group’ s maximum exposure to credit risk amounted to $14,755,457 thousand and $12,364,241 thousand, respectively.

2) Concentration of credit risk

The Group has a broad customer base so there is no significant concentration of transactions with a single customer and the sales area is spread out. Therefore, there was no concentration of credit risk. In order to reduce credit risk, the company also regularly and continuously evaluates the financial position of customers and requires customers to provide collateral when necessary.

(iii) Liquidity risk

The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.

December 31, 2021
Short term loans
Short term loans payable
Financial liabilities measured at fair
value through other
comprehensive income: current
Note and accounts payable
Other payables
Long term liabilities payable within
one year or one operating cycle
Other current liabilities: other
Long term borrowings
Guarantee demand deposits
Rent liabilities
December 31, 2020
Short term loans
Short term loans payable
Financial liabilities measured at fair
value through other
comprehensive income: current
Note and accounts payable
Other payables
Long term liabilities payable within
one year or one operating cycle
Other current liabilities: other
Long term borrowings
Guarantee demand deposits
Rent liabilities
Carrying
amount
$ 13,183,124
2,914,931
27,315
5,941,951
857,258
185,336
87,393
1,153,218
90,603
1,120,840
$
25,561,969
$ 8,931,406
1,986,931
23,830
4,735,337
886,246
972,264
131,860
1,255,263
83,332
1,272,051
$
20,278,520
Contractual
cash flows
13,210,653
2,915,000
27,315
5,491,951
857,258
186,159
87,393
1,192,341
90,604
1,301,374
25,360,048
8,971,882
1,987,632
23,830
4,735,337
886,246
992,594
131,860
1,300,542
83,332
1,569,726
20,682,981
Within 6
months
13,210,653
2,915,000
27,315
5,491,951
857,258
-
87,393
-
31,956
99,762
22,721,288
8,971,882
1,987,632
23,830
4,735,337
886,246
-
131,860
-
31,381
133,327
16,901,495
6-12 months
-
-
-
-
-
186,159
-
-
2,708
84,213
273,080
-
-
-
-
-
992,594
-
-
2,456
121,442
1,116,492
1-2 years
-
-
-
-
-
-
-
-
22,495
143,565
166,060
-
-
-
-
-
-
-
-
16,492
191,561
208,053
2-5 years
-
-
-
-
-
-
-
1,192,341
32,802
286,205
1,511,348
-
-
-
-
-
-
-
1,300,542
32,360
399,376
1,732,278
Over 5 years
-
-
-
-
-
-
-
-
643
687,629
688,272
-
-
-
-
-
-
-
-
643
724,020
724,663

(Continued)

81

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.

  • (iv) Currency risk

  • 1) Exposure to foreign currency risk

The Group’s significant exposure to foreign currency risk were as follows:

Financial liabilities
Monetary items
USD
CNY
December 31, 2021
Foreign
currency
Exchange
rate
TWD
$ 401,713
27.815
11,173,500
17,899
4.341
77,708
December 31, 2021
Foreign
currency
Exchange
rate
TWD
$ 401,713
27.815
11,173,500
17,899
4.341
77,708
December 31, 2020 December 31, 2020
Foreign
currency
$ 401,713
17,899
Exchange
rate
27.815
4.341
Foreign
currency
253,895
81,365
Exchange
rate
TWD
29.624
7,521,449
4.365
355,141


  • 2) Sensitivity analysis

The Group’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on long-term loans and short-term borrowings in foreign currencies. On December 31, 2021 and 2020, a strengthening (weakening) of 1% of the NTD against the USD and the RMB, ceteris paribus, would have increased (decreased) the net profit after tax by $112,512 thousand and $78,766 thousand, respectively. The analysis is performed on the same basis for both years.

  • 3) Foreign exchange gain and loss on monetary items

Since the Group has many kinds of functional currency, the information on foreign exchange gain (loss) on monetary items is disclosed by total amount. For relevant information on foreign exchange gain (loss) (including realized and unrealized portions) in the years 2021 and 2020, please refer to Note 6(ab).

  • (v) Interest rate analysis

Please refer to the notes on liquidity risk management and interest rate exposure of the Group's financial assets and liabilities.

The following sensitivity analysis is based on the exposure to the interest rate risk of derivative and non derivative financial instruments on the reporting date. Regarding assets with variable interest rates, the analysis is based on the assumption that the amount of assets outstanding at the reporting date was outstanding throughout the year. The rate of change is expressed as the interest rate increases or decreases by 1% when reporting to management internally, which also represents the Group management's assessment of the reasonably possible interest rate change.

If the interest rate had increased / decreased by 1 basis points, ceteris paribus, the Group’s net income would have increased / decreased by $42,126 thousand and $42,905 thousand in 2021 and 2020, respectively. This is mainly due to the Group’ s borrowing at variable rates and investment in variable-rate bills.

(Continued)

82

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(vi) Fair value of financial instruments

  • 1) Fair value hierarchy

The fair value of financial assets and liabilities at fair value through profit or loss, financial instruments used for hedging, and financial assets at fair value through other comprehensive income is measured on a recurring basis. The carrying amount and fair value of the Group’ s financial assets and liabilities, including the information on fair value hierarchy were as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, disclosure of fair value information is not required:

Financial assets measured at fair
value through profit and loss
Derivative instruments not
used for hedging
Forward exchange contracts
Corn structured products
Non-derivative financial assets:
current
Stocks in listed companies
Subtotal
Financial assets measured at fair
value through other
comprehensive profit and loss
Stocks in listed companies
Stocks in unlisted companies
Other
Subtotal
Financial liabilities measured
at fair value through profit
and loss
Derivative instruments not
used for hedging
Forward exchange contracts
December 31, 2021 December 31, 2021 December 31, 2021 Total
4,693
2,573
439
7,705
2,833,181
100,369
337
2,933,887
(27,315)
Book value
$ 4,693
2,573
439
$
7,705
$ 2,833,181
100,369
337
$
2,933,887
$
(27,315)
Fair Value
Level 1
-
-
439
439
2,833,181
-
-
2,833,181
-
Level 2
4,693
2,573
-
7,266
-
-
337
337
(27,315)
Level 3
-
-
-
-
-
100,369
-
100,369
-

(Continued)

83

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial assets measured at fair
value through profit and loss
Derivative instruments not
used for hedging
Forward exchange contracts
Corn structured products
Non-derivative financial assets:
current
Stocks in listed companies
Subtotal
Financial assets measured at fair
value through other
comprehensive profit and loss
Stocks in listed companies
Stocks in unlisted companies
Other
Subtotal
Financial liabilities measured at
fair value through profit and
loss
Derivative instruments not
used for hedging
Forward exchange contracts
Option contracts
Subtotal
December 31, 2020 December 31, 2020 December 31, 2020 Total
9,472
11,969
439
21,880
2,547,181
100,561
349
2,648,091
(22,820)
(1,010)
(23,830)
Book value
$ 9,472
11,969
439
$
21,880
$ 2,547,181
100,561
349
$
2,648,091
$ (22,820)
(1,010)
$
(23,830)
Fair Value
Level 1
-
-
439
439
2,547,181
-
-
2,547,181
-
-
-
Level 2
9,472
11,969
-
21,441
-
-
349
349
(22,820)
(1,010)
(23,830)
Level 3
-
-
-
-
-
100,561
-
100,561
-
-
-

2) Valuation techniques for financial instruments measured at fair value

  • a) Non-derivative financial instruments

A financial instrument is regarded as being quoted in an active market if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency and those prices represent actual and regularly occurring market transactions on an arm’ s-length basis. Whether transactions are taking place ‘regularly’ is a matter of judgment and depends on the facts and circumstances of the market for the instrument.

(Continued)

84

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Quoted market prices may not be indicative of the fair value of an instrument if the activity in the market is infrequent, the market is not well-established, only small volumes are traded, or bid-ask spreads are very wide. Determining whether a market is active involves judgment. Measurements of fair value of financial instruments without an active market are based on a valuation technique or quoted price from a competitor. Fair value measured by a valuation technique can be extrapolated from similar financial instruments, the discounted cash flow method, or other valuation technique including a model using observable market data at the reporting date.

If the financial instruments held by the Group have an active market, their fair values are listed as follows according to their categories and attributes:

  • . For listed companies, financial assets and liabilities traded in an active market have their fair values determined by market price.

If the financial instruments held by the Group do not have an active market, their fair values are listed as follows according to their categories and attributes:

  • . Equity instruments without a quoted price: Fair value is estimated using comparable company valuation multiples. The main assumption is based on the surplus multiplier derived from the market price from comparable listed companies. This estimate has been adjusted for the discount effect by its lack of market liquidity.

  • b) The fair value of derivative financial products is the amount that the Group is expecting to obtain or to pay if it terminates the contract on the reporting date as agreed. It typically includes the unrealized gains and losses of unsettled contracts in the current period. Most of the derivative financial products of the Group have quotations from financial institutions for reference.

  • c) Non-financial instruments

For information on the evaluation of biological assets, please refer to Note 6(f). For information on the evaluation of investment properties, please refer to Note 6(n).

  • 3) Transfers between Level 1 and Level 2

There were no significant transfers between Level 1 and Level 2 in both 2021 and 2020.

(Continued)

85

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 4) Reconciliation of Level 3 fair values
January 1, 2021
Effect of changes in foreign exchange rates
December 31, 2021
January 1, 2020
Capital reduction
Effect of changes in foreign exchange rates
December 31, 2020
Measured at fair
value through
other
comprehensive
income
$ 100,561
(192)
$
100,369
$ 101,427
(506)
(360)
$
100,561
  • 5) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

The Group’ s Level 3 financial instruments measured at fair value mainly include financial assets: equity instruments measured at fair value through other comprehensive profit and loss.

The Company’s Level 3 financial instruments measured at fair value possess multiple significant unobservable inputs. The significant unobservable input values of equity instrument investments without an active market are independent of each other, thus, there is no correlation between them.

Quantified information of significant unobservable inputs was as follows:

Item
Financial
liabilities
measured at fair
value through
profit or loss –
equity investment
without an active
market
Valuation
technique
Market
approach
Significant
unobservable inputs
Inter-relationship
between significant
unobservable
inputs and fair
value measurement
.Discount due to lack
of market liquidity
(30% for both
2021.12.31 and
2020.12.31)
.P/E Multiplier
(9.14~34.22 and
18.39~26.49 for
2021.12.31 and
2020.12.31,
respectively)
.The higher the
discount due to a
lack of market
liquidity, the
lower the fair
value
.The higher the
multiplier and
premium for
control, the higher
the fair value

(Continued)

86

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 6) Fair value measurements in Level 3 – sensitivity analysis of reasonably possible alternative assumptions

For fair value measurements in Level 3, changing one or more of the assumptions to reflect reasonably possible alternative assumptions would have the following effects:

December 31, 2021
Financial assets at fair value through
profit or loss
Equity investment without an active
market
December 31, 2020
Financial assets at fair value through
profit or loss
Equity investment without an active
market
Input
P/E Ratio
P/E Ratio
Changes
5%
5%
Other comprehensive
income
Favorable
Unfavorabl
e
6,601
(6,601)
6,775
(6,775)

The favorable and unfavorable effects represent the changes in fair value, and fair value is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the interrelationships with another input.

  • (vii) Offsetting financial assets and financial liabilities

The Group has financial instruments transactions applicable to the International Financial Reporting Standards Sections 42 NO. 32 approved by the FSC which required for offsetting. The following tables present the aforesaid offsetting financial assets and financial liabilities:

December 31, 2021 December 31, 2021 December 31, 2021 December 31, 2021 netting arrangement or similar agreement
Amounts not off set in the
balance sheet (d)
Financial
instruments
(Note)
Cash collateral
received
Net amount
(e)=(c)-(d)
4,693
-
-
-
-
2,573
4,693
-
2,573
netting arrangement or similar agreement
Amounts not off set in the
balance sheet (d)
Financial
instruments
(Note)
Cash collateral
received
Net amount
(e)=(c)-(d)
4,693
-
-
-
-
2,573
4,693
-
2,573
Financial assets that are offset which have an exercisable master
Forward
exchange
contracts
Corn structured
products
Total
Gross amounts
of recognized
financial assets
(a)
$ 4,693
2,573
$
7,266
Gross amounts
of financial
assets offset in
the balance
sheet
(b)
-
-
-
Net amount of
financial
liabilities
presented in
the balance
sheet
(c)=(a)-(b)
4,693
2,573
7,266
Amounts not off set in the
balance sheet (d)
Financial
instruments
(Note)
Cash collateral
received
4,693
-
-
-
4,693
-
Financial
instruments
(Note)
4,693
-
4,693
-
2,573
2,573

(Continued)

87

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

December 31, 2021
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
of recognized
financial
Gross amounts
of financial
liabilities
offset in the
Net amount of
financial
liabilities
presented in
the balance
Amounts not off set in the
balance sheet (d)
liabilities
(a)
balance sheet
(b)
sheet
(c)=(a)-(b)
Financial
instruments
Cash collateral
received
Net amount
(e)=(c)-(d)
Forward
exchange
contracts
$
(27,315)
-
(27,315)
(4,693)
-
(22,622)
December 31, 2021
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
of recognized
financial
Gross amounts
of financial
liabilities
offset in the
Net amount of
financial
liabilities
presented in
the balance
Amounts not off set in the
balance sheet (d)
liabilities
(a)
balance sheet
(b)
sheet
(c)=(a)-(b)
Financial
instruments
Cash collateral
received
Net amount
(e)=(c)-(d)
Forward
exchange
contracts
$
(27,315)
-
(27,315)
(4,693)
-
(22,622)
December 31, 2021
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
of recognized
financial
Gross amounts
of financial
liabilities
offset in the
Net amount of
financial
liabilities
presented in
the balance
Amounts not off set in the
balance sheet (d)
liabilities
(a)
balance sheet
(b)
sheet
(c)=(a)-(b)
Financial
instruments
Cash collateral
received
Net amount
(e)=(c)-(d)
Forward
exchange
contracts
$
(27,315)
-
(27,315)
(4,693)
-
(22,622)
December 31, 2021
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
of recognized
financial
Gross amounts
of financial
liabilities
offset in the
Net amount of
financial
liabilities
presented in
the balance
Amounts not off set in the
balance sheet (d)
liabilities
(a)
balance sheet
(b)
sheet
(c)=(a)-(b)
Financial
instruments
Cash collateral
received
Net amount
(e)=(c)-(d)
Forward
exchange
contracts
$
(27,315)
-
(27,315)
(4,693)
-
(22,622)
December 31, 2021
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
of recognized
financial
Gross amounts
of financial
liabilities
offset in the
Net amount of
financial
liabilities
presented in
the balance
Amounts not off set in the
balance sheet (d)
liabilities
(a)
balance sheet
(b)
sheet
(c)=(a)-(b)
Financial
instruments
Cash collateral
received
Net amount
(e)=(c)-(d)
Forward
exchange
contracts
$
(27,315)
-
(27,315)
(4,693)
-
(22,622)
Financial liabilities that are offset which have an
Forward
exchange
contracts
Gross amounts
of recognized
financial
liabilities
(a)
$
(27,315)
Gross amounts
of financial
liabilities
offset in the
balance sheet
(b)
-
Net amount of
financial
liabilities
presented in
the balance
sheet
(c)=(a)-(b)
(27,315)
Amounts not off set in the
balance sheet (d)
Financial
instruments
Cash collateral
received
(4,693)
-
Financial
instruments
(4,693)
December 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
of recognized
financial
Gross amounts
of financial
liabilities
offset in the
Net amount of
financial
liabilities
presented in
the balance
Amounts not off set in the
balance sheet (d)
liabilities
(a)
balance sheet
(b)
sheet
(c)=(a)-(b)
Financial
instruments
Cash collateral
received
Net amount
(e)=(c)-(d)
Forward
exchange
contracts
$ 9,472
-
9,472
8,081
-
1,391
Corn structured
products
11,969
-
11,969
-
-
11,969
Total
$
21,441
-
21,441
8,081
-
13,360
December 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
of recognized
financial
Gross amounts
of financial
liabilities
offset in the
Net amount of
financial
liabilities
presented in
the balance
Amounts not off set in the
balance sheet (d)
liabilities
(a)
balance sheet
(b)
sheet
(c)=(a)-(b)
Financial
instruments
Cash collateral
received
Net amount
(e)=(c)-(d)
Forward
exchange
contracts
$ (22,820)
-
(22,820)
(8,081)
-
(14,739)
Options
(1,010)
-
(1,010)
-
-
(1,010)
Total
$
(23,830)
-
(23,830)
(8,081)
-
(15,749)
December 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
of recognized
financial
Gross amounts
of financial
liabilities
offset in the
Net amount of
financial
liabilities
presented in
the balance
Amounts not off set in the
balance sheet (d)
liabilities
(a)
balance sheet
(b)
sheet
(c)=(a)-(b)
Financial
instruments
Cash collateral
received
Net amount
(e)=(c)-(d)
Forward
exchange
contracts
$ 9,472
-
9,472
8,081
-
1,391
Corn structured
products
11,969
-
11,969
-
-
11,969
Total
$
21,441
-
21,441
8,081
-
13,360
December 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
of recognized
financial
Gross amounts
of financial
liabilities
offset in the
Net amount of
financial
liabilities
presented in
the balance
Amounts not off set in the
balance sheet (d)
liabilities
(a)
balance sheet
(b)
sheet
(c)=(a)-(b)
Financial
instruments
Cash collateral
received
Net amount
(e)=(c)-(d)
Forward
exchange
contracts
$ (22,820)
-
(22,820)
(8,081)
-
(14,739)
Options
(1,010)
-
(1,010)
-
-
(1,010)
Total
$
(23,830)
-
(23,830)
(8,081)
-
(15,749)
December 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
of recognized
financial
Gross amounts
of financial
liabilities
offset in the
Net amount of
financial
liabilities
presented in
the balance
Amounts not off set in the
balance sheet (d)
liabilities
(a)
balance sheet
(b)
sheet
(c)=(a)-(b)
Financial
instruments
Cash collateral
received
Net amount
(e)=(c)-(d)
Forward
exchange
contracts
$ 9,472
-
9,472
8,081
-
1,391
Corn structured
products
11,969
-
11,969
-
-
11,969
Total
$
21,441
-
21,441
8,081
-
13,360
December 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
of recognized
financial
Gross amounts
of financial
liabilities
offset in the
Net amount of
financial
liabilities
presented in
the balance
Amounts not off set in the
balance sheet (d)
liabilities
(a)
balance sheet
(b)
sheet
(c)=(a)-(b)
Financial
instruments
Cash collateral
received
Net amount
(e)=(c)-(d)
Forward
exchange
contracts
$ (22,820)
-
(22,820)
(8,081)
-
(14,739)
Options
(1,010)
-
(1,010)
-
-
(1,010)
Total
$
(23,830)
-
(23,830)
(8,081)
-
(15,749)
December 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
of recognized
financial
Gross amounts
of financial
liabilities
offset in the
Net amount of
financial
liabilities
presented in
the balance
Amounts not off set in the
balance sheet (d)
liabilities
(a)
balance sheet
(b)
sheet
(c)=(a)-(b)
Financial
instruments
Cash collateral
received
Net amount
(e)=(c)-(d)
Forward
exchange
contracts
$ 9,472
-
9,472
8,081
-
1,391
Corn structured
products
11,969
-
11,969
-
-
11,969
Total
$
21,441
-
21,441
8,081
-
13,360
December 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
of recognized
financial
Gross amounts
of financial
liabilities
offset in the
Net amount of
financial
liabilities
presented in
the balance
Amounts not off set in the
balance sheet (d)
liabilities
(a)
balance sheet
(b)
sheet
(c)=(a)-(b)
Financial
instruments
Cash collateral
received
Net amount
(e)=(c)-(d)
Forward
exchange
contracts
$ (22,820)
-
(22,820)
(8,081)
-
(14,739)
Options
(1,010)
-
(1,010)
-
-
(1,010)
Total
$
(23,830)
-
(23,830)
(8,081)
-
(15,749)
December 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
of recognized
financial
Gross amounts
of financial
liabilities
offset in the
Net amount of
financial
liabilities
presented in
the balance
Amounts not off set in the
balance sheet (d)
liabilities
(a)
balance sheet
(b)
sheet
(c)=(a)-(b)
Financial
instruments
Cash collateral
received
Net amount
(e)=(c)-(d)
Forward
exchange
contracts
$ 9,472
-
9,472
8,081
-
1,391
Corn structured
products
11,969
-
11,969
-
-
11,969
Total
$
21,441
-
21,441
8,081
-
13,360
December 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
of recognized
financial
Gross amounts
of financial
liabilities
offset in the
Net amount of
financial
liabilities
presented in
the balance
Amounts not off set in the
balance sheet (d)
liabilities
(a)
balance sheet
(b)
sheet
(c)=(a)-(b)
Financial
instruments
Cash collateral
received
Net amount
(e)=(c)-(d)
Forward
exchange
contracts
$ (22,820)
-
(22,820)
(8,081)
-
(14,739)
Options
(1,010)
-
(1,010)
-
-
(1,010)
Total
$
(23,830)
-
(23,830)
(8,081)
-
(15,749)
Financial liabilities that are offset which have an
Forward
exchange
contracts
Corn structured
products
Total
Gross amounts
of recognized
financial
liabilities
(a)
$ 9,472
11,969
$
21,441
Gross amounts
of financial
liabilities
offset in the
Net amount of
financial
liabilities
presented in
the balance
balance sheet
(b)
sheet
(c)=(a)-(b)
-
9,472
-
11,969
-
21,441
December 31, 2020
Amounts not off set in the
balance sheet (d)
Financial
instruments
Cash collateral
received
8,081
-
-
-
8,081
-
Financial
instruments
8,081
-
8,081
Financial liabilities that are offset which have an
Forward
exchange
contracts
Options
Total
Gross amounts
of recognized
financial
liabilities
(a)
$ (22,820)
(1,010)
$
(23,830)
Gross amounts
of financial
liabilities
offset in the
balance sheet
(b)
-
-
-
Net amount of
financial
liabilities
presented in
the balance
sheet
(c)=(a)-(b)
(22,820)
(1,010)
(23,830)
Amounts not off set in the
balance sheet (d)
Financial
instruments
Cash collateral
received
(8,081)
-
-
-
(8,081)
-
Financial
instruments
(8,081)
-
(8,081)

Note: Master netting arrangements and non cash financial collaterals are included.

  • (ad) Financial risk management

  • (i) Overview

The Group has exposures to the following risks from its financial instruments:

  • 1) credit risk

  • 2) liquidity risk

  • 3) market risk

(Continued)

88

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The following likewise discusses the Group’s objectives, policies and processes for measuring and managing the above-mentioned risks. For more disclosures about the quantitative effects of these risks exposures, please refer to the respective notes in the accompanying consolidated financial statements.

(ii) Structure of risk management

The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework. The Group’s risk management policies are established to identify and analyze the risks faced by the Group, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group’ s activities. The Group, through its training and management standards and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.

The Group's Audit Committee oversees how management monitors compliance with the Group’ s risk management policies and procedures and reviews the adequacy of the risk management framework in relation to the risks faced by the Group. The Group's Audit Committee is assisted in its oversight role by Internal Audit. Internal Audit undertakes both regular and ad hoc reviews of risk management controls and procedures, the results of which are reported to the Audit Committee.

(iii) Credit risk

The Group’s main credit risk lies in financial products of cash, equity securities, and accounts receivable. Cash is kept in different financial institutions. Equity securities held are funds issued by listed companies with excellent credit ratings. The company controls the credit risks exposed to each financial institution and believes that the company's cash and equity securities held will not have a significant concentration of credit risk.

1) Trade and other receivables

The company's main potential credit risk comes from financial products in accounts receivable and other receivables. In order to reduce credit risk, the company continuously evaluates the financial position of customers, regularly assesses the possibility of recovering accounts receivable, and makes allowances for doubtful debts. The total loss of doubtful debts is within the management's expectations.

The credit risk exposure of the Group is mainly affected by the individual conditions of each customer. However, management also considers statistical data of the customer base, including the default risk of the customer's industry and country, as these factors may affect credit risk.

The Group’s Risk Management Committee has established a credit policy under which each new customer is analyzed individually for creditworthiness before the Group’ s standard payment and delivery terms and conditions are offered. Purchase limits are established for each customer and represent the maximum open amount without requiring approval from the Risk Management Committee; these limits are reviewed quarterly. Customers that fail to meet the Group’s benchmark creditworthiness may transact with the Group only on a prepayment basis.

(Continued)

89

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group’s main transaction customers are not new customers, and no impairment loss has been recognized for these customers. When monitoring the credit risk of customers, they are grouped according to their credit characteristics, including whether they are individuals or legal entities, whether they are distributors, retailers or end customers, their respective location, industry, age, expiry date, and previous existing financial difficulties. Customers rated as high risk will be monitored by the credit department.

The Group has set up provisions for doubtful debt to reflect estimates of the losses incurred in accounts receivable and other receivables and investments. The main components of the provision account include specific loss components related to individual major risk insurance, and the combined loss components established for similar asset groups that have occurred but have not been identified. The combined loss provision account is determined based on historical payment statistics of similar financial assets.

2) Investments

The Group places orders of equity securities and trades futures through the centralized market. It is expected that the counterparty will not default, so there is no major credit transaction risk.

The exposure to credit risk for the bank deposits, fixed income investments, and other financial instruments is measured and monitored by the Group’s finance department. The Group only deals with banks, other external parties, corporate organizations, government agencies and financial institutions with good credit rating. The Group does not expect any counterparty above fails to meet its obligations hence there is no significant credit risk arising from these counterparties.

3) Guarantees

For more information on the Group’ s policy to provide financial guarantees as of December 31, 2021 and 2020, please refer to Note 13(a).

(iv) Liquidity risk

The Group's capital and working capital are sufficient to meet all contractual obligations, so there is no liquidity risk caused by the inability to raise funds to fulfill contractual obligations. The changes in the fair value of the investment of the Group are included in the profit and loss statement of the financial assets and the financial assets available for sale have an active market, so it is expected that the financial assets can be quickly sold in the market at a price close to the fair value. The open positions of futures held by the Group can be liquidated in the market at a reasonable price, hence the liquidity risk is very low. The exchange rate of the forward foreign exchange contracts held by the Group has been determined, and there is no significant cash flow risk.

Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Group’ s approach to managing liquidity is to ensure, as far as possible, that it always has sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation.

(Continued)

90

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group aims to maintain the level of its cash and cash equivalents and other highly marketable debt investments at an amount in excess of expected cash flows on financial liabilities (other than trade payables) over the succeeding 60 days. This excludes the potential impact of extreme circumstances that cannot reasonably be predicted, such as natural disasters. As of December 31, 2021 and 2020, the Group's unused credit line amounted to $9,238,273 thousand and $11,910,374 thousand, respectively.

(v) Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, and equity prices, will affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.

Equity securities held by the Group mainly include financial assets whose fair value changes are included in profit and loss. Therefore, such assets are measured by fair value. Subsequently, the company will be exposed to the risk of price volatility in the equity securities market.

The Group’s forward foreign exchange contracts are of a hedging nature, and the profits and losses arising from changes in interest rates or exchange rates will roughly offset the profits and losses of the hedged project, so the market price risk is not significant.

The Group engaged in futures and option trading contracts, and had set a stop loss point based on risk during operation. As the loss incurred can be controlled within the expected range, the market price risk is not significant to the company as a whole and can be reasonably expected.

The fair value of bank financial products invested by the Group will fluctuate according to market interest rates, so the Group will be exposed to the risk of changes in market prices.

1) Currency risk

The Group is exposed to currency risk on sales, purchases, and borrowings that are denominated in a currency other than the respective functional currencies of the Group’s entities, primarily the NTD, US Dollar (USD), and Chinese Yuan (RMB). The currencies used in these transactions are the NTD, USD, and RMB.

At any point in time, the Group hedges its estimated foreign currency exposure with respect to its forecast sales and purchases over the following six months. The Group also uses forward exchange contracts with a maturity of less than one year from the reporting date to hedge its currency risk.

For group companies that use NTD as their functional currency, all USD loans borrowed will be hedged using forward contracts with the same maturity date as the loan repayment date.

Loan interest is priced in the currency of its principal. Typically, the currency of the loan is the same as the currency of the cash flow generated by the operation of the Group, mainly denominated in NTD, but sometimes in USD or RMB. In this case, economic hedging is provided without the need to sign derivatives, so hedging accounting is not adopted.

(Continued)

91

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Regarding other monetary assets and liabilities denominated in foreign currencies, the Group buys or sells foreign currencies at real-time exchange rates to ensure that the net exposure risk remains at an acceptable level when short-term imbalances occur.

2) Interest rate risk

On December 31, 2021 and 2020, the short-term and long-term borrowings of the Group consisted of debts with floating interest rates. Therefore, changes in market interest rates will cause the effective interest rates of short-term and long-term borrowings to change accordingly. For detailed interest rate analyses with respect to fluctuations in future cash flows, please refer to Note 6(ac).

3) Other market price risk

The Group is exposed to equity price risk due to the investments in equity securities. This is a strategic investment and is not held for trading. The Group’s exposure to equity price risk is mainly due to the equity financial instruments within the food industry on Taiwan’ s local stock exchange. In addition to meeting the expected consumption and sales demand, the Group has not signed any commodity contracts; these commodity contracts are not delivered on a net basis.

(ae) Capital management

The board of directors’ policy is to maintain a sound capital base to preserve the confidence of investors, creditors, and the market in order to support the development of future operations. Capital includes share capital, capital reserves, retained earnings, non-controlling interests and net liabilities of the Group. The board of directors controls the debt-to-capital ratio and at the same time controls the level of ordinary stock dividends.

The Group’s debt-to-equity ratios at the end of the reporting period as of December 31, 2021 and 2020, are as follows:

Total liabilities
Less: Cash and cash equivalents
Net debt
Total equity
Debt-to-equity ratio
December 31,
2021
$ 28,992,521
(6,083,001)
$
22,909,520
$
27,739,609
%
45.23
December 31,
2020
23,806,284
(4,488,486)
19,317,798
27,886,752
%
40.92
  • (af) Investing and financing activities not affecting current cash flow

The Group’s investing and financing activities which did not affect the current cash flow in the years ended December 31, 2021 and 2020, were as follows:

(i) For information on obtaining right-of-use assets by lease, please refer to Note 6(m) for details.

(Continued)

92

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Reconciliation of liabilities arising from financing activities were as follows:

Long-term borrowings
Short-term borrowings
Short term notes payable
Guarantee demand deposits
Rent liabilities
Other current liabilities: other
Total liabilities from financing activities
2021.1.1
$ 2,227,527
8,931,406
1,986,931
83,332
1,272,051
151,086
$
14,652,333
Cash flow
(883,243)
4,329,757
928,000
7,271
(184,776)
(818)
4,196,191
Non-cash changes
Changes in
exchange
rates
(5,730)
(78,038)
-
-
-
-
(83,768)
December
31, 2021
1,338,554
13,183,125
2,914,931
90,603
1,120,840
150,268
Rent
-
-
-
-
33,565
-
33,565
18,798,321
Long-term borrowings
Short-term borrowings
Short term notes payable
Guarantee demand deposits
Rent liabilities
Other current liabilities: other
Total liabilities from financing
activities
2020.1.1
$ 2,714,872
8,203,563
2,124,946
80,762
1,213,228
159,429
$
14,496,800
Cash flow
(446,106)
732,577
(138,015)
2,570
(248,606)
(8,343)
(105,923)
Non-cash changes Non-cash changes
Acquisitions
-
183,054
-
-
-
-
183,054
December
31, 2020
Rent
-
-
-
-
307,429
-
307,429
Changes in
exchange
rates
(41,239)
(187,788)
-
-
-
-
(229,027)
2,227,527
8,931,406
1,986,931
83,332
1,272,051
151,086
14,652,333

(7) Related-party transactions:

  • (a) Names and relationship with related parties

The followings are entities that have had transactions with related party during the periods covered in the consolidated financial statements.

in the consolidated financial statements.
Name of related party Relationship with the Group
FoodChina Inc. Associate (Note)
Advent Prosperity Real Estate Development Associate
Co., Ltd
Dachan Liangyou Food (Shanghai) Co., Ltd. Associate
Dachan Liangyou Food (Tianjin) Co., Ltd. Associate
Tianjin Hai Rei Food Limited Associate
Gallant / Dachan Seafood Co., Ltd. Associate
Rupp & Dachan Foods (Tianjin) Co., Ltd. Associate
San Inn Abattoir Co. Associate
Marubeni Corporation Other related party
Marubeni(Dallian) Co., Ltd. Other related party
Kou Feng Industrial Co., Ltd. Other related party
TTET Union Corporation Other related party
Beijing Hengtaifeng Catering Co.,Ltd. Other related party

(Continued)

93

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of related party Relationship with the Group
DaCheng Land Development Ltd. Other related party
Mengcun Hui Autonomous County Other related party
Construction Investment Co., Ltd.
BGI Genomics Co., Ltd Other related party
Better Me Food Technology (Beijing) Co.,Ltd. Other related party (Key management personnel)
Beijing Sisters Kitchen Food and Beverage Other related party (Key management personnel)
Management Co.

Beijing Daxiao Nutrition Food Science and Other related party (Key management personnel) Technology Co., Ltd.

Note: Recognized as a subsidairy since the third financial quarter of 2020.

(b) Significant transactions with related parties

(i) Sales

The amounts of significant sales by the Group to related parties were as follows:

The amounts of significant sales by the Group to related parties were as follows: parties were as follows:
Associates
Other related parties
For the years ended December 31,
2021
$ 58,198
687,065
$
745,263
2020
1,387,386
736,931
2,124,317

The sales prices and trading conditions listed above are not significantly different from general customer sales.

Amounts receivable from related parties were uncollateralized, and no expected credit loss were required after the assessment by the management.

(ii) Purchases

The amounts of significant purchases by the Group from related parties were as follows:

Associates
Other related parties
For the years ended December 31, For the years ended December 31,
2021
$ 500,339
591,998
$
1,092,337
2020
1,071,182
834,388
1,905,570

The terms and pricing of purchase transactions with related parties were not significantly different from those offered by other vendors. The payment terms ranged from one to two months, which were no different from the payment terms given by other vendors.

(Continued)

94

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Receivables from Related Parties

The receivables from related parties were as follows:

Account Relationship December 31,
2021
$ 5,826
60,767
16,045
15,477
$
98,115
December 31,
2020
Notes receivables
Accounts receivables
Other accounts receivable (other
financial assets: current)
Other accounts receivable (other
financial assets: current)
Associates
Other related parties
Associates
Other related parties
1,004
31,202
41,133
66,129
139,468

(iv) Payables to Related Parties

The payables to related parties were as follows:

Account Relationship December 31,
2021
$ 34,446
15,457
1,882
13,782
$
65,567
December 31,
2020
Accounts receivables
Accounts receivables
Other accounts receivable (other
financial assets: current)
Other accounts receivable (other
financial assets: current)
Associates
Other related parties
Associates
Other related parties
31,828
65,048
3,855
190,630
291,361

(v) Guarantee

The Group provided guarantees for loans for other related parties during the years ended December 31, 2021 and 2020, with a quota of $305,004 thousand and $306,022 thousand, respectively.

(vi) Processing fee

Processing fees in 2021 and 2020 are as follows:

Other related parties For the years ended December 31, For the years ended December 31,
2021
$
261,664
2020
309,670

The Group commissioned TTET Union Corporation to process soybeans and soybean crude oil ~ ~ in 2021 and 2020. The processing fee of soybeans was 810 1,175 and 809 1,167 per metric ton, respectively. Processing of soybean crude oil was charged 833~929 and 822~968 per metric ton, respectively.

(Continued)

95

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(vii) Leases

The Group leased its buildings used for production and its premises to related companies in January 2015, and signed a 15-year lease contract with a 30-year depreciation period based on the book value (the residual value withdrawal ratio is 5%). The calculated depreciation expenses are used as rent, and the annual rent calculation formula for the first five years = book value (1/5%)/30. In the last ten years of the lease, in addition to the depreciation expenses mentioned above, the cost of funds calculated at the beginning of the year based on the book value of the premises and the one-year benchmark loan interest rate of the People's Bank of China is added as the rent. Annual rent calculation for the next ten years = book value (1 5%)/30 + capital cost of the nth year. Moreover, for office buildings leased to related companies, the contracts are signed every year, and the monthly rent is calculated based on the leased area and the actual monthly utility bill. The company revised the contract on July 26, 2016. In order to support the development of related parties and reduce their operating expenses, the lease period of the office building was changed to July 1, 2015 to December 31, 2019. Rent was also reduced to 0. On January 1, 2020, the company revised its contract again in order to support the development of related parties and reduce their operating expenses. The lease period of the office building was revised to January 1, 2020 to December 31, 2020. Rent was also reduced by RMB 4,447 thousand. Rental income for 2021 and 2020 amounted to $13,777 thousand and $14,382 thousand (tax included). As of December 31, 2021 and 2020, there were no outstanding payments.

The Group leased its buildings used for production and its premises to other related parties in January 2014 and signed a lease contract. On December 1, 2018, the contract was revised to $225,000 thousand (tax included) collected on a quarterly basis from January 1, 2019. Rental income for the year ended 2021 and 2020 amounted to 11,877 thousand and 10,026 thousand (tax included), respectively. As of December 31, 2021 and 2020, outstanding payments amounted to 931 thousand and 0 thousand, respectively. For other current financial assets, please refer to Note 7(b)iii.

(viii) Management services

Management services for the years 2021 and 2020 comprised:

Associate
Other related party
For the years ended December 31, For the years ended December 31,
2021
14,282
$ 3,302
$
17,584
2020
15,442
4,480
19,922

(ix) Property transaction

In the third quarter of 2021, the Group purchased land located at the Guolian Section in Taoyuan District from an other related party, Kou Feng Industrial Co., Ltd.. The land was 587.12 square meters, totaling $15,399 thousand. As of December 31, 2021, the transfer of land ownership and all payments have been completed.

For information on the stocks of KouChan Mill Co., Ltd. the Group purchased from Kou Feng Industrial Co., Ltd., please refer to Note 6(i).

(Continued)

96

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) Key management personnel compensation

Key management personnel compensation comprised:

Short term employee benefits
Post-employeement benefits
For the years ended December 31, For the years ended December 31,
2021
$ 154,988
1,574
$
156,562
2020
154,333
1,479
155,812

In 2021 and 2020, the Group recognized costs of 5,533 thousand and 8,580 for 3 and 5 cars for the use of key management personnel, respectively.

(8) Pledged assets:

The carrying values of pledged assets were as follows:

Pledged assets Object
Natural gas, fertilizers, lease premium,
etc.
December 31,
2021
$
4,144
December 31,
2020
Certificate of time
deposits (Other
current assets,
others)
2,916

(9) Significant Commitments and contingencies:

  • (a) The Group’s unrecognized contractual commitments are as follows:
Acquisition of property, plant and equipment (unpaid) December 31,
2021
$
4,460,498
December 31,
2020
3,040,520
  • (b) The Group’s outstanding standby letter of credit are as follows:
Outstanding standby letter of credit (USD)
Outstanding standby letter of credit (TWD)
Outstanding standby letter of credit (JPY)
Outstanding standby letter of credit (EUR)
Outstanding standby letter of credit (GBP)
December 31,
2021
USD
115,822
TWD
-
JPY
977,240
EUR
97
GBP
-
December 31,
2020
39,325
5,648
231,500
2,046
12

(Continued)

97

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (c) The Group’s issuance of promissory notes in order provide guarantees for loans are as follows:
Outstanding promissory notes December 31,
2021
$
22,248,271
December 31,
2020
19,697,860

(10) Losses Due to Major Disasters:None

(11) Subsequent Events:None

(12) Other:

  • (a) A summary of current-period employee benefits, depreciation, and amortization, by function, is as follows:
follows:
By funtion
By item
For the year ended December 31
2021 2020
Cost of
Sale
Operating
Expense
Total Cost of
Sale
Operating
Expense
Total
Employee benefits
Salary 2,729,837 2,715,325 5,445,162 2,149,828 2,538,003 4,687,831
Labor and health insurance 186,756 194,286 381,042 147,717 165,095 312,812
Pension 134,204 162,472 296,676 76,022 107,683 183,705
Others 85,865 85,360 171,225 83,521 88,616 172,137
Depreciation 1,384,726 501,823 1,886,549 1,254,486 592,151 1,846,637
Depletion - - - - - -
Amortization 27,074 19,391 46,465 22,379 22,411 44,790

(Continued)

98

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(13) Other disclosures:

  • (a) Information on significant transactions:

The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Company:

(i) Loans to other parties:

Number Name of lender Name of
borrower
Account
name
Related
party
Highest
balance
of financing
to other
parties
during the
period
Ending
balance
Actual
usage
amount
during the
period
Range of
interest
rates
during the
period
Purposes
of fund
financing
for the
borrower
Transaction
amount for
business
between two
parties
Reasons
for
short-term
financing
Allowance
for bad debt
Collateral Collateral Individual
funding loan
limits
Maximum
limit of fund
financing
Item Value
0 Great Wall
Enterprise Co., Ltd.
City Chain
Food Ltd.
Other
receivables
: related
parties
Yes 100,000 100,000 - 1.2% 2 - Business
financing
- None - 4,020,351 8,040,701
0 Mei Lan Lei
Co., Ltd.
Yes 1,600,000 1,600,000 161,397 1.2% 2 - - - 4,020,351 8,040,701
0 Total
Nutrition
Tech. Co.,
Ltd.
Yes 50,000 50,000 - 1.2% 2 - - - 4,020,351 8,040,701
0 Huang-Ho
Invest. Co.,
Ltd.
Yes 50,000 50,000 - 1.2% 2 - - - 4,020,351 8,040,701
0 Oriental Best
Foods Co.,
Ltd.
Yes 100,000 100,000 56,000 1.2% 2 - - - 4,020,351 8,040,701
0 Great Wall
International
(Holdings)
Ltd.
Yes 417,150 415,350 276,900 0% 2 - - - 4,020,351 8,040,701
1 Great Wall
International
(Holdings) Ltd.
Great Wall
Milling Co.,
Ltd.
Yes 8,559 7,199 7,199 0% 2 - - - 3,034,667 3,034,667
1 GREAT
WALL
INTERNATI
ONAL LIMI
TED
Yes 279,660 276,900 - 0% 2 - - - 3,034,667 3,034,667
1 Tianjin Food
Investment
Co., Ltd.
Yes 314,805 276,346 276,346 2% 2 - - - 3,034,667 3,034,667
2 Dachan Food (Asia)
Limited
Dachan Food
(Asia)
Limited
Yes 1,328,197 1,301,430 1,301,430 0% 2 - - - 3,327,053 3,327,053
2 Miyasun-
Great Wall
Foods
(Dalian) Co.,
Ltd.
Yes 99,859 96,915 96,915 0% 2 - - - 3,327,053 3,327,053
2 Great Wall
Agri
(Yingkou)
Co., Ltd.
Yes 456,496 443,040 443,040 0% 2 - - - 3,327,053 3,327,053
2 Dachan Food
(Hebei) Co.,
Ltd.
Yes 251,073 243,672 243,672 0% 2 - - - 3,327,053 3,327,053
3 Route 66 Fast Food
Ltd.
Beijing
Universal
Chain Food
Co., Ltd.
Yes 55,502 54,501 54,501 0% 2 - - - 382,712 382,712
3 Tai Ji Food
Co., Ltd.
Yes 41,969 40,843 40,843 0% 2 - - - 382,712 382,712
3 Tianjin Food
Invest Co.,
Ltd
27,414 16,122 16,122 0% - - - 382,712 382,712
4 City Chain Food Ltd. Tai Ji Food
Co., Ltd.
Yes 31,384 30,459 30,459 0% 2 - - - 765,675 765,675
4 Tianjin Food
Invest Co.,
Ltd
Yes 135,744 133,766 133,766 0% 2 - - - 765,675 765,675
4 Route 66
Fast Food
Ltd.
Yes 82,252 80,118 80,118 0% 2 - - - 765,675 765,675
4 Ma Cheng
Co., Ltd.
Yes 5,000 5,000 5,000 1.2% 2 - - - 765,675 765,675
4 Great Wall
Enterprise
Co., Ltd.
Yes 50,000 50,000 - 1.2% 2 - - - 765,675 765,675
5 Dachan Aquaculture
Limited (DAL)
PT. Misaja
Mitra (MM)
Yes 51,313 49,801 49,801 0% 2 - - - 225,494 225,494

(Continued)

99

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Number Name of lender Name of
borrower
Account
name
Related
party
Highest
balance
of financing
to other
parties
during the
period
Ending
balance
Actual
usage
amount
during the
period
Range of
interest
rates
during the
period
Purposes
of fund
financing
for the
borrower
Transaction
amount for
business
between two
parties
Reasons
for
short-term
financing
Allowance
for bad debt
Collateral Collateral Individual
funding loan
limits
Maximum
limit of fund
financing
Item Value
5 Mei Lan Lei Co.,
Ltd.
PT. Mustika
Minanusa
Aurora
(MMA)
Other
receivables
: related
parties
Yes 14,266 13,845 13,845 0% 2 - Business
financing
- None - 225,494 225,494
6 Greatwall Northeast
Asia Corporation
(NAC)
Dachan
Wanda
(Tianjin)
Co., Ltd.
Yes 627,682 609,180 609,180 0% 2 - - - 3,478,044 3,478,044
6 Dachan
Wanda
(Tianjin)
Co., Ltd.
Yes 218,491 217,860 217,860 0% 2 - - - 3,478,044 3,478,044
6 Liaoning
Great Wall
Agri-
Industrial
Co., Ltd.
Yes 349,586 348,576 348,576 0% 2 - - - 3,478,044 3,478,044
6 Bengbu
Dachan Food
Co., Ltd.
Yes 305,888 305,004 305,004 0% 2 - - - 3,478,044 3,478,044
7 Total Nutrition Tech.
Co., Ltd.
Great Wall
Enterprise
Co., Ltd.
Yes 240,000 240,000 240,000 1.2% 2 - - - 309,161 309,161
7 Oriental Best
Foods Co.,
Ltd.
Yes 50,000 50,000 - 1.2% 2 - - - 309,161 309,161
8 Great Wall Feed
Tech (Holdings) Ltd.
(GWFT(BVI))
Great Wall
FeedTech
(Tianjin)
Co., Ltd.
Yes 28,531 - - 0% 2 - - - 167,675 167,675
9 Taixu & Dachan
Foods Co., Ltd.
Taixu &
Dachan
Foods
(Bengbu)
Co., Ltd.
Yes 78,864 34,858 34,858 0% 2 - - - 180,396 180,396
10 Mei Lan Lei Co.,
Ltd.
Great Wall
Enterprise
Co., Ltd.
Yes 100,000 100,000 - 1.2% 2 - - - 721,841 721,841
10 Wonder
Biotek Co.,
Ltd.
Yes 20,000 20,000 3,500 1.2% 2 - - - 721,841 721,841
11 Neo Foods Co., Ltd. Great Wall
Enterprise
Co., Ltd.
Yes 15,000 15,000 15,000 1.2% 2 - - - 13,378 13,378
12 TNT Biotechnology
Co., Ltd.
Great Wall
International
(Holdings)
Ltd.
Yes 24,251 23,537 23,537 0% 2 - - - 129,103 129,103
13 Wonder Biotek Co.,
Ltd.
Great Wall
Enterprise
Co., Ltd.
Yes 25,000 - - 1.2% 2 - - - 23,910 23,910
14 TNT Biotechnology
(Tianjin) Co., Ltd.
Beijing
Universal
Chain Food
Co., Ltd.
Yes 5,280 - - 0% 2 - - - 309,161 309,161
15 GREAT WALL
GRAINS
INTERNATIONAL
LIMITED (GWGI)
Great Wall
International
(Holdings)
Ltd.
Yes 236,289 47,073 47,073 0% 2 - - - 52,922 52,922

Note 1: The purposes of fund financing for the borrower are classified as follows:

  1. For those with business dealings: 1.

  2. For those with short-term financing: 2.

Note 2: The total amount of loans to other parties must not exceed 40% of the Company’s net worth, while loans to individual entities must not exceed 20% of the Company’s net worth. Note 3: The above-mentioned loans and transactions to related parties have been written off.

Note 4: For the subsidiaries, the total amount of loans to other parties and to individual entities must not exceed 40% of its net worth.

(Continued)

100

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Guarantees and endorsements for other parties:

No. Name of
guarantor
Counter-party of
guarantee and
endorsement
Counter-party of
guarantee and
endorsement
Limitation on
amount of
guarantees and
endorsements
for a specific
enterprise
Highest
balance for
guarantees and
endorsements
during
the period
Balance of
guarantees
and
endorsements
as of
reporting date
Actual usage
amount
during the
period
Property
pledged for
guarantees
and
endorsements
(Amount)
Ratio of
accumulated
amounts of
guarantees and
endorsements to
net worth of the
latest
financial
statements
Maximum
amount for
guarantees and
endorsements
Parent
company
endorsements/
guarantees to
third parties on
behalf of
subsidiary
Subsidiary
endorsements/
guarantees
to third parties
on behalf of
parent
company
Endorsements/
guarantees to
third parties
on behalf of
companies in
Mainland
China
Name Relationship
with the
Company
1 Great Wall
International
(Holdings)
Ltd.
Great Wall
Milling
Co., Ltd.
5 7,586,667 342,372 332,280 249,653 - %
4.38
15,173,334 Y
1 Seafood
Internation
al Inc.
2 7,586,667 285,310 276,900 13,568 - %
3.65
15,173,334 Y
1 Great Wall
Grains
Internation
al, Ltd.
2 7,586,667 1,401,665 1,384,500 - - %
18.25
15,173,334 Y
1 Dachan
Liangyou
Food
(Shanghai)
Co., Ltd.
2 7,586,667 309,513 305,004 156,859 - %
4.02
15,173,334 Y
3 Asia
Nutrition
Technologie
s (VN) Co.,
Ltd.
ANT
FEED CO.,
LTD.
6 370,751 85,593 - - - %
-
741,502
4 Liaoning
Great Wall
Agri-
Industrial
Co., Ltd.
Dachan
Food
(Hebei)
Co., Ltd.
4 1,316,048 30,951 30,500 5,141 - %
2.32
2,632,096 Y
5 Great Wall
Agri (Hei
Long Jiang)
Co., Ltd
Dachan
Wanda
(Tianjin)
Co., Ltd.
4 233,559 14,061 - - - %
-
467,118 Y
6 Dachan
Food (Asia)
Limited
Bengbu
Dachan
Food Co.,
Ltd.
4 4,158,816 1,966,421 1,960,740 - - %
47.15
8,317,632 Y Y

Note 1: Guarantees and endorsements for other parties are classified into six types of relationships as follows:

  1. For those with business dealings.

  2. For subsidiaries with over 50% of common shares.

  3. When the parent company and its subsidiaries own more than 50% of common shares of the invested company.

  4. When the parent company owns more than 50% of common shares of the company either directly or indirectly through its subsidiaries.

  5. For those in the same industry who are contractually obligated to endorse each other due to projects.

  6. For companies that are endorsed and guaranteed by each investor based on their shareholding ratio due to joint ventures.

  7. For companies in the same industry engaged in pre-sale house sales contracts who are contractually obligated to provide guarantees and endorsements in accordance with the Consumer Protection Act.

  8. Note 2: The total amount of guarantees and endorsements for other parties must not exceed the Company’s total net worth, while guarantees and endorsements for individual entities must not exceed 50% of the Company’s net worth.

Note 3: For subsidiaries, the total amount of guarantees and endorsements for other parties must not exceed double its total net worth and must not be higher than the Company’s total net worth. Guarantees and endorsements for individual entities must not exceed the subsidiary’s total net worth, and must not be higher than 50% of the Company’s total net worth.

  • (iii) Securities held as of December 31, 2021 (excluding investment in subsidiaries, associates and joint ventures):
Name of holder Category and
name of
security
Relationship
with company
Account title Ending balance Ending balance Ending balance Ending balance Highest
Percentage of
ownership (%)
Note
Shares/Units
(thousands)
Carrying value Percentage of
ownership (%)
Fair value
Great Wall Enterprise
Co., Ltd.
Ordinary shares: Lien
Hwa Industrial Holdings
Corp.
Board of
Directors
Financial assets measured at
fair value through profit or
loss: current
36,974 439 - 439 %
-
Ordinary shares: TTET
Union Co.
Board of
Directors
Financial assets measured at
fair value through other
comprehensive profit or loss:
non-current
15,416,960 2,443,588 9.64 2,443,588 %
9.64
Ordinary shares: China
Trade and Development
Co.
- 20,004 199 0.03 199 %
0.03
Ordinary shares: Da
Chiang International Co.,
Ltd.
Board of
Directors
7,889,655 56,615 3.94 56,615 %
3.94
Ordinary shares:
ZHONG ZHENG
CO.,LTD.
- 461,760 4,618 2.59 4,618 %
2.59
Ordinary shares: Yo-Ho
Beach Resort Co., Ltd.
- 1,848,000 16,800 1.81 16,800 %
1.81
Ordinary shares: Deyong
Biological Technology
Co., Ltd.
Board of
Directors
117,997 459 3.70 459 %
3.70

(Continued)

101

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of holder Category and
name of
security
Relationship
with company
Account title Ending balance Ending balance Ending balance Ending balance Highest
Percentage of
ownership (%)
Note
Shares/Units
(thousands)
Carrying value Percentage of
ownership (%)
Fair value
Great Wall Enterprise
Co., Ltd.
Ordinary shares: Yahsen
Frozen Foods Co., Ltd.
-



Financial assets measured at
fair value through other
comprehensive profit or loss:
non-current
40,425 - 0.08 - %
0.08
Ordinary shares: Hsin
Tung Yang Co. Ltd.
- 137,000 1,480 0.16 1,480 %
0.16
Huang-Ho Invest. Co.,
Ltd.
Great Wall Enterprise
Co., Ltd.
Company
Treasury shares 20,264,416 121,687 2.38 1,082,120 %
2.38
Ordinary shares: Da
Chiang International Co.,
Ltd.
Board of
Directors



Financial assets measured at
fair value through other
comprehensive profit or loss:
non-current
1,724,138 12,500 0.86 12,500 %
0.80
Ordinary shares: TTET
Union Co.
Board of
Directors



Financial assets measured at
fair value through other
comprehensive profit or loss:
non-current
2,457,997 389,593 1.54 389,593 %
0.86
City Chain Food Ltd. Great Wall Enterprise
Co., Ltd.
Company
Treasury shares 26,458,889 128,909 3.10 1,412,905 %
3.10
Oriental Best Foods Co.,
Ltd.
Cashbox Partyworld Co.,
Ltd.
-



Financial assets measured at
fair value through other
comprehensive profit or loss:
non-current
26,010 1,055 0.02 1,055 %
0.02
Route 66 Fast Food Ltd. Beijing Hengfengtai
Catering Management
Co., Ltd
- - 6,643 9.09 6,643 %
9.09
Great Wall Food (Hong
Kong) Co., Ltd.
Dynasty Club - - 337 - 337 %
-

Note 1: The assumptions made of the market price is as follows:

  1. For those with an open market price, it refers to the average closing price as of the date on the balance sheet. However, for open end funds, the market price refers to its net asset value as of the date on the balance sheet.

  2. For those without an open market price, net asset value per share is used.

  3. (iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock:

(In Thousands of New Taiwan Dollars)

Name of
company
Category and
name of
security
Account
name
Name of
counter-party
Relationship
with the company
Beginning Balance Beginning Balance Purchases Purchases Sales Sales Sales Sales Ending Balance Ending Balance

Shares
Amount Shares Amount Shares Price Cost Gain (loss) on
disposal
Shares Amount
Great Wall
Enterprise Co.,
Ltd.
Non-listed
stock


Investment
using the
equity method
Great Wall
International
(Holdings) Ltd.
Subsidiary 70,490,813 6,963,941 20,000,000 613,129 - - - - 90,490,813 7,577,070
Great Wall
International
(Holdings) Ltd.
Non-listed
stock


Investment
using the
equity method
Great Wall
Northeast Asia
Corporation
(NAC)
Subsidiary 4,989,854 1,444,628 - - - 4,989,854 1,444,628 - 4,989,854 -
Great Wall
Northeast Asia
Corporation
(NAC)
Non-listed
stock


Investment
using the
equity method
Great Wall
International
(Holdings) Ltd.
Subsidiary - - 4,989,854 1,468,127 - - - - 4,989,854 1,468,127
  • (v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:

(In Thousands of New Taiwan Dollars)

Name of
company
Name of
property
Transaction
date
Transaction
amount
Status of
payment
Counter-
party
Relationshi
with the
Company
If the counter-party is a related party,
disclose the previous transfer information
If the counter-party is a related party,
disclose the previous transfer information
If the counter-party is a related party,
disclose the previous transfer information
If the counter-party is a related party,
disclose the previous transfer information
References
for
determining
price
Purpose of
acquisition
and current
condition
Others
p
Owner
Relationshi
p with the
Company
Date of
transfer
Amount
Great Wall
Enterprise
Co., Ltd.
Land 2021.11.5 680,600 Not
complete
Chiayi
County
Government
Not
applicable
Not
applicable
Not
applicable
Not
applicable
Not
applicable
Auction



To advance
its food-
processing
abilities

Note: Information not found as the previous transaction transpired too long ago.

  • (vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:None

(Continued)

102

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock:

Name of
company
Related party Nature of
relationship
Transaction details Transaction details Transaction details Transaction details Transactions with terms different
from others
Transactions with terms different
from others
Notes/Accounts receivable (payable) Notes/Accounts receivable (payable) Note
Purchase/Sale Amount Percentage of
total
purchases/sales
Payment terms Unit price Payment terms Ending balance Percentage of total
notes/accounts
receivable
(payable)
Great Wall
Enterprise Co.,
Ltd.
Mei Lan Lei
Co., Ltd.
Subsidiary Purchase 4,113,884 %
16
2 months - - (451,987) %
(33)
Great Wall
Enterprise Co.,
Ltd.
FoodChina
Company

Associate /
Subsidiary
Sale 1,283,252 %
4
Same as regular
customers
- - 332,363 %
8
Great Wall
Enterprise Co.,
Ltd.
TTET Union
Corporation

Other related
party
Purchase 158,631 %
1
Same as regular
customers
- - (9) %
-
Great Wall
Enterprise Co.,
Ltd.
Total Nutrition
Tech. Co., Ltd.
Subsidiary Purchase 341,163 %
1
Same as regular
customers
- - (34,053) %
(3)
Great Wall
Enterprise Co.,
Ltd.
FoodChina
Company

Associate /
Subsidiary
Purchase 1,036,825 %
4
Same as regular
customers
- - (92,059) %
(7)
Great Wall
Enterprise Co.,
Ltd.
Mei Lan Lei
Co., Ltd.
Subsidiary Sale 1,893,867 %
6
2 months - - - %
-
Great Wall
Enterprise Co.,
Ltd.
Zhong Yi Food
Co., Ltd.
Subsidiary Sale 1,141,948 %
4
270 days - - 596,259 %
21
Great Wall
Enterprise Co.,
Ltd.
Total Nutrition
Tech. Co., Ltd.
Subsidiary Sale 183,734 %
1
Same as regular
customers
- - 27,447 %
1
Mei Lan Lei
Co., Ltd.
TTET Union
Corporation

Other related
party
Purchase
(Outsourced)
281,360 %
-
Same as regular
customers
- - - %
-
Great Wall
Enterprise Co.,
Ltd.
Great Wall
Grains
International,
Ltd.
Subsidiary Purchase 687,095 %
-
Same as regular
customers
- - - %
-

Note: Transactions between the parent company and its subsidiaries have been written off.

  • (viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:
Name of
company
Counter-party Nature of
relationship
Ending
balance
Turnover
rate
Overdue Overdue Amounts received in
subsequent period
Allowance
for bad debts
Amount Action taken
Great Wall Enterprise
Co., Ltd.
FoodChina Company Subsidiary 332,363
(Note)
%
3.93
- 332,263 -
Great Wall Enterprise
Co., Ltd.
Zhong Yi Food Co.,
Ltd.
Subsidiary 596,259
(Note)
%
15.59
- 22,341 -
Mei Lan Lei Co., Ltd. Great Wall Enterprise
Co., Ltd.
Subsidiary 451,987
(Note)
%
8.72
- (451,987) -

Note 1: Refers to trade receivables and notes receivables.

Note 2: Transactions between the parent company and its subsidiaries have been written off.

  • (ix) Trading in derivative instruments:Please refer to notes 6(b)

  • (x) Business relationships and significant intercompany transactions:

For business relationships and significant intercompany transactions between the parent company and its subsidiaries (written off in the consolidated financial statements), please refer to "Business relationships and significant intercompany transactions" in the consolidated financial statements for the year ended December 31, 2021.

(In Thousands of New Taiwan Dollars)

No. Name of company
Name of counter-party
Nature of
relationship
Intercompany transactions Intercompany transactions Intercompany transactions Intercompany transactions
Account name Amount Trading terms Percentage of the consolidated
net revenue or total assets
0 Great Wall
Enterprise Co.,
Ltd.
Mei Lan Lei Co., Ltd. 1 Sales revenue 1,893,867 Adjusted according to
market price and
company policies
2%
0 1 Cost of sales 4,113,884 5%
0 1 Trades’ current
account receivable
161,397 -%
0 1 Other receivables 1,029 -%
0 1 Accounts payable 169,397 -%

(Continued)

103

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

No. Name of company Name of counter-party Nature of
relationship
Intercompany transactions Intercompany transactions Intercompany transactions Intercompany transactions
Account name Amount Trading terms Percentage of the consolidated
net revenue or total assets
0 Great Wall
Enterprise Co.,
Ltd.
Mei Lan Lei Co., Ltd. 1 Notes payable 282,590 -%
0 1 Rental income 11,456 -%
0 1 Finance income 2,262 -%
0 Food China Global Co.,
Ltd.
1 Sales revenue 1,283,252 1%
0 1 Cost of sales 1,036,825 1%
0 1 Accounts
receivable
332,363 -%
0 1 Accounts payable 92,059 -%
0 1 Rental income 1,063 -%
0 1 Other income 2,131 -%
0 1 Other receivables 57 Same as regular
trading terms
-%
0 City Chain Food Ltd. 1 Sales revenue 7,429 Same as regular
trading terms
-%
0 1 Accounts
receivable
1,377 -%
0 1 Other income 77 -%
0 1 Rental income 2,555 -%
0 KouChan Mill Co., Ltd. 1 Cost of sales 26,291 Same as regular
trading terms
-%
0 1 Accounts payable 4,460 -%
0 1 Service income 7,407 -%
0 Total Nutrition Tech. Co.,
Ltd.
1 Finance expense 1,616 -%
0 1 Sales revenue 341,163 Same as regular
trading terms
-%
0 1 Cost of sales 183,734 3,000/metric ton on
top of the cost
-%
0 1 Accounts
receivable
27,447 -%
0 1 Trades’ current
account payable
240,000 -%
0 Total Nutrition Tech. Co.,
Ltd.
1 Rental income 8,360 -%
0 1 Other receivables 764 -%
0 1 Other income 1,016 -%
0 1 Accounts payable 34,010 -%
0 1 Notes payable 45 -%
0 An Hsin Chiao Chu Co.,
Ltd.
1 Sales revenue 14,554 Same as regular
trading terms
-%
0 1 Cost of sales 809 -%
0 1 Accounts
receivable
2,959 -%
0 1 Other income 231 -%
0 1 Rental income 131 -%
0 1 Other payables 14 Same as regular
trading terms
-%
0 Zhong Yi Food Co., Ltd. 1 Sales revenue 1,141,948 Same as regular
trading terms
1%
0 1 Cost of sales 5,508 Same as regular
trading terms
-%
0 1 Accounts payable 182 -%
0 1 Accounts
receivable
596,259 1%
0 1 Other income 5,289 -%
0 Oriental Best Foods Co.,
Ltd.
1 Sales revenue 49,991 Same as regular
trading terms
-%
0 1 Cost of sales 10,205 -%
0 1 Trades’ current
account receivable
56,000 -%
0 1 Accounts
receivable
4,081 -%
0 1 Other receivables 57 -%
0 1 Finance income 612 -%
0 1 Service income 2,655 -%
0 1 Accounts payable 1,593 -%
0 1 Other payables 109 -%
0 Saboten Co., Ltd. 1 Sales revenue 5,487 Same as regular
trading terms
-%
0 1 Other payables 25 -%
0 1 Accounts
receivable
425 -%
0 1 Rental income 42 -%

(Continued)

104

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

No. Name of company Name of counter-party Nature of
relationship
Intercompany transactions Intercompany transactions Intercompany transactions Intercompany transactions
Account name Amount Trading terms Percentage of the consolidated
net revenue or total assets
0 Great Wall
Enterprise Co.,
Ltd.
Honolulu Chain Food &
Beverage Co., Ltd.
1 Sales revenue 215 Same as regular
trading terms
-%
0 1 Accounts
receivable
57 -%
0 1 Rental income 84 -%
0 Wonder Biotek Co., Ltd. 1 Rental income 23 -%
0 1 Accounts
receivable
17 -%
0 1 Accounts payable 1,431 -%
0 1 Other income 44 -%
0 Neo Foods Co., Ltd. 1 Rental income 23 -%
0 1 Accounts
receivable
11 -%
0 1 Trades’ current
account payable
15,000 -%
0 1 Finance expense 180 -%
0 1 Other income 125 -%
0 GREAT WALL GRAINS
INTERNATIONAL
1 Cost of sales 687,095 -%
0 Great Wall International
(Holdings) co., Ltd.
1 Trades’ current
account receivable
278,140 -%

Note 1: Numbers are classified as follows: 1. Parent company: 0

  1. Subsidiaries are numbered in numerical order from 1.

Note 2: Nature of relationship is classified as follows: 1. Parent company to its subsidiaries. 2. Subsidiary to its parent company.

  1. Subsidiary to subsidiary.

Note 3: Transactions between the parent company and its subsidiaries have been written off.

(b) Information on investees:

The following is the information on investees for the years ended December 31, 2021 (excluding information on investees in Mainland China):

(In USD/HKD)

Name of investor Name of investee Location Main businesses and
products
Original investment amount Original investment amount Balance as of December 31, 2021 Balance as of December 31, 2021 Balance as of December 31, 2021 Highest
Percentage of
wnership
Net income
(losses)
of investee
Share of
profits/losses of
investee
Note
December 31, 2021 December 31, 2020 Shares
(thousands)
Percentage of
wnership
Carrying value
Great Wall Enterprise
Co., Ltd.

Total Nutrition Tech.
Co., Ltd.
Taiwan Feed 314,006 314,006 48,149,500 %
100.00
768,311 %
100.00
67,594 67,594

Huang-Ho Invest. Co.,
Ltd.
Investments 314,395 249,395 14,500,000 %
100.00
408,377 %
100.00
12,922 12,922


Great Wall
International
(Holdings) Ltd.
Hong Kong Holdings 2,678,728 2,122,110 90,490,813 %
100.00
7,577,070 %
100.00
81,914 81,914
City Chain Food Ltd. Taiwan Fast Food Restaurants 856,496 856,496 167,823,438 %
100.00
487,575 %
100.00
(23,989) (23,989)
Mei Lan Lei Co., Ltd. Production, sale, and
research of feed
120,010 120,010 48,000,000 %
100.00
1,809,231 %
100.00
52,563 52,563

KouChan Mill Co.,
Ltd.
Flour production and sales 373,799 373,799 33,550,000 %
55.00
491,326 %
55.00
53,268 29,297

Oriental Best Foods
Co., Ltd.
Food processing and sale 161,405 141,405 80,067 %
100.00
214,702 %
90.00
13,997 12,773

An Hsin Chiao Chu
Co., Ltd.
Sale of fresh meat 55,000 55,000 5,500,000 %
100.00
6,043 %
100.00
(4,429) (4,429)
Neo Foods Co., Ltd. Food manufacturing and sale 50,000 50,000 5,000,000 %
100.00
33,444 %
-
(15,259) (15,259)

Great Wall FeedTech
Enterprise Co., Ltd.
Production, sale, and
research of feed
37,274 37,274 340,000 %
100.00
5,507 %
100.00
(340) (340)

Wonder Biotek Co.,
Ltd.
Medicine production and
sales
200,000 150,000 20,000,000 %
100.00
59,776 %
100.00
(41,170) (41,170)

Zhong Yi Food Co.,
Ltd.
Egg production and sale 780,000 780,000 78,000,000 %
65.00
692,534 %
100.00
(83,598) (54,339)
San Inn Abattoir Co. Abattoir 66,469 66,469 1,116,000 %
40.00
71,051 %
-
11,454 4,582
City Chain Food Ltd.
Nisshi Chain Co., Ltd. Bakery 68,459 68,459 4,364,652 %
67.29
9,209 %
67.29
(1,458) (981)
Saboten Co., Ltd. Japanese restaurants 39,000 39,000 2,000,000 %
50.00
57,248 %
50.00
11,142 5,571

Route 66 Fast Food
Ltd.
Hong Kong Investment holdings USD
31,555,384
USD
29,668,603
28,404,247 %
100.00
191,356 %
100.00
3,553 3,553

Saboten (China)
Limited
Investment holdings USD
1,250,000
USD
1,250,000
1,550,000 %
50.00
64,461 %
50.00
43,376 21,688
City Chain Food Ltd.
DaChan Shin Yeh Ltd. Chinese and western fast
food
USD
700,000
USD
700,000
700,000 %
40.00
17,106 %
40.00
(2,274) (910)

Honolulu Chain Food
& Beverage Co., Ltd.
Taiwan Chinese and western fast
food
11,000 11,000 11,000,000 %
55.00
982 %
55.00
(15,109) (8,310)
Xiang Cheng Co., Ltd. Chinese food and dining 5,000 5,000 500,000 %
50.00
3,926 %
50.00
(617) (309)
Ma Cheng Co., Ltd. Western food and dining 18,000 18,000 1,800,000 %
90.00
(631) %
90.00
(2,951) (2,656)
Total Nutrition Tech.
Co., Ltd.

TNT Biotechnology
Co., Ltd.
Hong Kong Investment holdings USD
13,110,000
USD
13,110,000
13,110,000 %
100.00
322,759 %
100.00
6,877 6,877

(Continued)

105

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of investor Name of investee Location Main businesses and
products
Original investment amount Original investment amount Balance as of December 31, 2021 Balance as of December 31, 2021 Balance as of December 31, 2021 Highest
Percentage of
wnership
Net income
(losses)
of investee
Share of
profits/losses of
investee
Note
December 31, 2021 December 31, 2020 Shares
(thousands)
Percentage of
wnership
Carrying value
Great Wall
International
(Holdings) Ltd.
Asia Nutrition
Technologies
Corporation Co., Ltd.
Hong Kong Investment holdings USD
7,391,940
USD
7,391,940
6,690,472 %
100.00
1,298,793 %
100.00
92,360 92,360
Greatwall Food
Investment (H.K.) Co.,
Ltd.
Investment holdings USD
62,500,000
USD
62,500,000
5,422,000 %
100.00
(1,532) %
-
(180) (180)
Greatwall Food (H.K.)
Co., Ltd.
Food wholesale USD
500,000
USD
500,000
50,000 %
100.00
(15,741) %
100.00
(2,461) (2,461)
FoodChina Inc. Investment holdings USD
9,499,532
USD
5,070,000
32,730,000 %
88.70
376,784 %
88.70
69,938 62,035
Seafood International
Inc.
Investment holdings USD
4,183,974
USD
4,183,974
3,744,000 %
100.00
103,605 %
100.00
(5,738) (5,738)
Tianjin Food Invest
Co.,Ltd
Investment holdings USD
9,729,433
USD
9,729,433
9,500,000 %
78.40
828,913 %
78.40
(56,881) (44,595)
Waverley Star Ltd. Investment holdings USD
29,160,858
USD
29,160,858
29,160,858 %
100.00
3,209,440 %
100.00
246,517 246,517
Golden Harvest Inc. Investment holdings USD
-
USD
1
1 %
100.00
- %
100.00
- -
Great Wall FeedTech
(Holdings) Ltd.
Investment holdings USD
10,630,000
USD
10,630,000
8,260,000 %
100.00
419,188 %
100.00
13,678 13,678
Clydebridge Ltd. Investment holdings USD
3,544,000
USD
3,544,000
3,544,000 %
94.66
320,517 %
94.66
107,114 101,394
Global Food Corp. Aquaculture trading USD
-
USD
1
- %
100.00
- %
100.00
- -
Gallant Dachan
Seafood Co., Ltd.
Vietnam Aquaculture processing and
sales
USD
2,500,000
USD
2,500,000
2,500,000 %
50.00
104,528 %
50.00
(5,435) (2,718)
Dachan (Asia-Pacific)
Limited
Hong Kong Investment holdings USD
11,200,000
USD
11,200,000
11,200,000 %
75.17
131,041 %
75.17
(109,469) (82,288)
Fresh Aqua
Corporation
Aquaculture trading USD
1
USD
1
1 %
100.00
- %
100.00
- -
Fresh Aqua
Corporation
Aquaculture trading USD
1,282
USD
1,282
1,282 %
100.00
46,993 %
100.00
44,923 44,923
Fresh Aqua Limited Aquaculture trading USD
1,000,000
USD
1,000,000
1,000,000 %
100.00
132,306 %
100.00
105,991 105,991
Great Wall Grains
International Limited
Commodity trading USD
1,282
USD
1,282
1,282 %
100.00
34,754 %
100.00
34,222 34,222
Global Seafood
Limited
Aquaculture trading USD
1,282
USD
1,282
1,282 %
100.00
6,315 %
100.00
8,048 8,048
Pacific Harvest Limited Aquaculture trading USD
1,282
USD
1,282
1,282 %
100.00
23,694 %
100.00
22,281 22,281
Seafood International
Limited
Aquaculture trading USD
1,282
USD
1,282
1,282 %
100.00
30,176 %
100.00
27,758 27,758
Universal Food
Limited
Aquaculture trading USD
10,494,097
USD
10,494,097
10,494,097 %
51.00
- %
51.00
(464,367) (236,827)
Myint Dachan
Company Limited
Myanmar Production and sale of feed USD
52,355,513
USD
-
4,988,973 %
65.51
1,304,733 %
65.51
201,140 131,767
ANTIC(VN) Vietnam Sale of chicken USD
2,887,240
USD
-
1 %
100.00
163,394 %
100.00
9,706 9,706
Marksville Malaysia Production and sale of feed USD
29,160,858
USD
29,160,858
375,899,946 %
36.99
3,212,900 %
36.99
666,779 246,641
Waverly Star Ltd. Dachan Food (Asia)
Limited
Investment holdings USD
5,759,421
USD
5,759,421
152,924,906 %
15.05
1,037,222 %
15.05
666,779 100,350
Asia Nutrition
Technologies
Corporation
Dachan Food (Asia)
Limited
Investment holdings USD
800,000
USD
800,000
800,000 %
5.37
9,361 %
6.67
(109,469) (5,878)
Dachan Food (Asia) Dachan (Asia-Pacific)
Limited
Investment holdings USD
300,000
USD
300,000
400,000 %
1.08
8,304 %
1.08
69,938 -
Food China Inc. Investment holdings USD
900,000
USD
900,000
900,000 %
30.00
24,912 %
30.00
- -
Taiwan International
Gene Co., Ltd.
Vietnam Sale of boars for breeding
purposes
USD
3,713,685
USD
3,713,685
3,730,000 %
79.03
(22,993) %
79.03
(101) (80)
Route 66 Fast Food
Ltd.
Yung Huo (China)
Co., Ltd.
Hong Kong Investment holdings USD
53,000
USD
53,000
400,000 %
1.08
5,061 %
1.08
69,938 1,218
FoodChina Inc. Investment holdings USD
1,385,160
USD
1,385,160
1,110,000 %
100.00
32,669 %
100.00
(220) (220)
  • (c) Information on investment in mainland China:

(i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of CNY/USD)

Name of
investee
Main
businesses
and
products
Total
amount
of paid-in capital
Method
of
investment
Accumulated
outflow of
investment from
Taiwan as of
January 1, 2020
Investment flows Investment flows Accumulated
outflow of
investment from
Taiwan as of
December 31, 2021
Net
income
(losses)
of the
investee
Percentage
of
ownership
Highest
percentage
of
ownership
Investment
income
(losses)
Book
value
Accumu-lated
remittance of
earnings in
currentperiod
Outflow Inflow
Great Wall Food
(Tianjin) Co.,
Ltd.
Production and sale
of flour related
products
USD
8,278
( 2 ) 53,136 - - 53,136 (6,511) 78.40% 78.40% (5,105) 919,835 -
Miyasun-Great
Wall Foods
(Dalian) Co.,
Ltd.
Production and sale
of processed
chicken products
USD
9,872
( 2 ) - - - - 12,658 52.04% 52.04% 6,587 148,768 -
Great Wall
Foods (Dalian)
Co., Ltd.
Production and sale
of chicken and feed
USD
26,600
( 2 ) 315,908 - - 315,908 54,959 30.70% 30.70% 16,872 688,781 -
Liaoning Great
Wall Agri-
Industrial Co.,
Ltd.
Production and sale
of feed
USD
19,201
( 2 ) 229,600 - - 229,600 142,661 52.04% 52.04% 74,241 684,871 -
Great Wall Agri
(Hei Long Jiang)
Co., Ltd.
Production and sale
of feed
USD
6,563
( 2 ) - - - - 3,174 52.04% 52.04% 1,652 243,088 -
Great Wall Agri
(Yingkou) Co.,
Ltd.
Production and sale
of feed
USD
17,886
( 2 ) 57,813 - - 57,813 5,759 52.04% 52.04% 2,997 38,869 -

(Continued)

106

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of
investee
Main
businesses
and
products
Total
amount
of paid-in capital
Method
of
investment
Accumulated
outflow of
investment from
Taiwan as of
January 1, 2020
Investment flows Investment flows Accumulated
outflow of
investment from
Taiwan as of
December 31, 2021
Net
income
(losses)
of the
investee
Percentage
of
ownership
Highest
percentage
of
ownership
Investment
income
(losses)
Book
value
Accumu-lated
remittance of
earnings in
currentperiod
Outflow Inflow
Great Wall Agri
(Tieling) Co.,
Ltd.
Production and sale
of chicken and feed
USD
14,151
( 2 ) 84,655 - - 84,655 (68,332) 52.04% 52.04% (32,958) 614,797 -
Dachan Wanda
(Tianjin) Co.,
Ltd.
Production and sale
of chicken and feed
RMB
579,060
( 2 ) - - - - 113,248 52.04% 52.04% 58,934 712,202 -
Dongbei
(Beijing)
Consultant Co.,
Ltd.
Management
consulting services
USD
500
( 2 ) - - - - (2,450) 52.04% 52.04% (1,275) (8,834) -
Beijing
FoodChina
Online
Information &
Technology Ltd.
Feed trading,
animal products
wholesale, and feed
and agricultural
products retail
RMB
59,874
( 2 ) - - - - 1,079 55.03% 55.03% 669 14,815 -
Dongbei Agri
(Changchun)
Co., Ltd.
Production and sale
of feed
USD
1,111
( 2 ) 19,483 - - 19,483 10,956 52.04% 52.04% 5,702 102,056 -
Great Wall Agri
(Henan) Co.,
Ltd.
Production and sale
of feed
USD
1,900
( 2 ) - - - - 12,813 52.04% 52.04% 6,668 10,329 -
Great Wall
Gourmet(Shangh
ai) Co., Ltd.
Production and sale
of chicken, pork,
and frozen
processed foods
USD
6,940
( 2 ) 82,000 - - 82,000 (27,033) 52.04% 52.04% (14,068) 70,123 -
DaChan Showa
Foods (Tianjin)
Co., Ltd.
Production and sale
of flour related
products
USD
8,950
( 2 ) 26,158 - - 26,158 33,380 55.00% 55.00% 18,359 183,281 -
Dachan (Hunan)
Feed
Technologies
Co., Ltd.
Production and sale
of feed
USD
2,234
( 2 ) - - - - 2,761 52.04% 52.04% 1,437 28,756 -
Dachan Food
(Hebei) Co., Ltd.
Production and sale
of feed
USD
53,767
( 2 ) - - - - 30,797 52.04% 52.04% 16,027 40,479 -
Dachan Food
(Panjin) Co., Ltd.
Production and sale
of chicken
USD
-
( 2 ) - - - - (1,480) 52.04% 52.04% (770) - -
Dachan Liangyou
Food (Shanghai)
Co., Ltd.
Production and sale
of flour related
products
RMB
200,000
( 2 ) - - - - 40,191 43.00% 43.00% 17,282 273,235 -
Great Wall
Agrotech
Huludao Co.,
Ltd.
Production and sale
of feed
USD
3,800
( 2 ) - - - - 128 52.04% 52.04% 66 50,563 -
Great Wall
FeedTech
(Tianjin) Co.,
Ltd.
Production and sale
of feed
USD
14,536
( 2 ) - - - - 22,661 100.00% 100.00% 22,661 623,027 -
Shanghai
Universal Chain
Food Co., Ltd.
Italian food and
dining, bakery, and
restaurant
management
services
USD
3,100
( 2 ) 101,680 - - 101,680 (2,864) 100.00% 100.00% (2,864) 161,135 -
Great Wall Yung
Huo Food
(Beijing) Co.,
Ltd.
Chinese fast food
chains
RMB
15,954
( 2 ) 44,647 - - 44,647 (47) 79.03% 79.03% (36) (14,268) -
Nanjing
Tengcheng
Enterprise
Management
Co., Ltd
Restaurant
management
RMB
21,006
( 2 ) 37,902 - - 37,902 7,774 100.00% 100.00% 7,774 69,500 -
Beijing Universal
Chain Food Co.,
Ltd.
Italian food and
dining and bakery
USD
5,580
( 2 ) 115,697 - - 115,697 9,011 100.00% 100.00% 9,011 66,187 -
Saboten Catering
Operation
(Beijing) Co.,
Ltd.
Japanese food and
dining and
restaurant
management
services
USD
2,500
( 2 ) 46,938 - - 46,938 46,620 50.00% 50.00% 23,310 64,245 72,018
Shanghai Xunshi
Foods Co., Ltd.
Chinese fast food
chains
USD
278
( 2 ) - - - - - 100.00% 100.00% - (8,085) -
Beijing
Dingfenggang
Catering Co.,Ltd.
Chinese fast food
chains
RMB
3,000
( 2 ) 29,641 - - 29,641 (1,585) 55.00% 55.00% (872) 15,657 -
Beijing
Duhsiaoyueh
Restaurant
Co.,Ltd
Chinese fast food
chains
RMB
19,000
( 2 ) 51,707 - - 51,707 (1,373) 70.00% 70.00% (961) 2,440 -
Tianjin Fast Food
Co.,Ltd
Food processing USD
5,800
( 2 ) 175,676 - - 175,676 1,196 100.00% 100.00% 1,196 (38,995) -
TNT
Biotechnology
(Tianjin) Co.,
Ltd.
Feed USD
11,602
( 2 ) 303,344 - - 303,344 8,261 100.00% 100.00% 8,261 286,909 -

(Continued)

107

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of
investee
Main
businesses
and
products
Total
amount
of paid-in capital
Method
of
investment
Accumulated
outflow of
investment from
Taiwan as of
January 1, 2020
Investment flows Investment flows Accumulated
outflow of
investment from
Taiwan as of
December 31, 2021
Net
income
(losses)
of the
investee
Percentage
of
ownership
Highest
percentage
of
ownership
Investment
income
(losses)
Book
value
Accumu-lated
remittance of
earnings in
currentperiod
Outflow Inflow
Shanghai All-
Household
Restaurant
Management
Co., Ltd
Chinese and
western fast food
chains
RMB
10,000
( 2 ) - - - - (5,318) 50.00% 50.00% (2,659) 23,392 -
Taixu & DaChan
Foods (Dalian)
Co.,Ltd.
Production and sale
of pork
USD
21,595
( 2 ) - - - - 16,608 20.82% 20.82% 3,458 60,080 -
Shangdong
Dachan
Biotechnology
Co., Ltd.
Production and sale
of feed
USD
3,000
( 2 ) - - - - 21,877 52.04% 52.04% 11,385 (36,153) -
Tai Ji Food Co.,
Ltd.
Processing and sale
of food
USD
4,150
( 2 ) 48,993 - - 48,993 (4,830) 100.00% 100.00% (4,830) (77,881) -
Advent
Prosperity Real
Estate
Development Co.
Ltd
Real Estate RMB
435,500
( 2 ) - - - - (10,464) 32.64% 32.64% (6,886) 1,109,975 -
Dachan Shinyeh
Catering
Management
(Beijing) Co.,
Ltd.
Chinese and
western fast food
chains
USD
1,670
( 2 ) 20,792 - - 20,792 (2,187) 40.00% 40.00% (875) 10,110 -
Shanghai
Guangcheng
Catering Co., Ltd
Chinese food and
dining
RMB
4,884
( 2 ) - - - - (1,570) 20.68% 20.68% (325) 86,710 -
Hepeer Catering
Management
(Beijing) Co.,
Ltd.
Chinese food and
dining
RMB
6,000
( 2 ) - - - - 1,352 20.00% 20.00% 270 2,869 -
TianJin Hai Rei
Food Limited
Food processing RMB
4,994
( 2 ) - - - - 2,700 20.82% 20.82% 558 2,768 -
Rupp & DaChan
Foods (Tianjin)
Co., Ltd.
Feed research RMB
35,000
( 2 ) - - - - (27,408) 20.82% 20.82% (5,668) 48,065 -

(ii) Limitation on investment in Mainland China:

(In USD)

(In USD)
Accumulated Investment in Mainland China
as of December 31, 2021
Investment Amounts Authorized by
Investment Commission, MOEA
Upper Limit on Investment
(USD
69,123,291 )
1,913,333
(USD 240,735,856 )
6,663,568
12,061,052

Note 1: Investments are classified into four types as follows:

  1. Investment in Mainland China companies by remittance through a third region

  2. Establishing a company in a third region then investing in Mainland China companies.

  3. Investment in Mainland China via reinvesting in an established company in a third region.

  4. Direct investment in a Mainland China company.

  5. Other.

Note 2: The relevant figures in the chart above related to foreign currencies have been converted to NTD according to the exchange rate as of the reporting date. For profit or loss recognition, conversion into NTD is made according to the annual and monthly weighted average exchange rate.

Note 3: This figure does not include capital surpluses.

(iii) Significant inter-company transactions with the subsidiaries in Mainland China:None

(Continued)

108

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (d) Major shareholders:
Major shareholders:
Shareholding
Shareholder’s Name
Shares Percentage
Fu-Chu Investment Co., Ltd. 73,219,551 %
8.59
  • Note: (i) The information of major shareholders includes shareholders who hold more than 5% of the Company’ s ordinary shares and preferred shares that have been delivered through non-physical registration (including treasury shares) on the last business day at the end of each quarter. There may be differences between the number of shares made through nonphysical registration documented in this financial report and the actual figure due to differences in the calculation basis implemented.

  • (ii) If the shareholder delivers the shares to the trust, the individual account of the trustee who opened the trust account is disclosed. As for the Statement of Changes in Beneficial Ownership filed in accordance with the Securities and Exchange Act by insiders owning 10% or more of the company's outstanding stock, their shareholding includes their own shareholding plus the shares delivered to the trust and with the right to use the trust's property. For information on insiders' Statements of Changes in Beneficial Ownership, please refer to Public Information Observatory.

(Continued)

109

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(14) Segment information:

The Group has six reportable segments as follow. The reportable segments are the Group’ s strategic divisions. They offer different products and services, and are managed separately because they require different technology and marketing strategies. The chief operating decision maker of the Group reviews the internal management reports of each strategic operating unit at least quarterly.

  • (a) Grain Segment: Vertically integrated production and sales of feed, flour, fermented soybean meal, pork, and laying hens.

  • (b) Meat Segment: Vertically integrated production and sales of white broilers, native chickens, and ducks in Taiwan.

  • (c) Food segment: Department of manufacturing and sales of processed food.

  • (d) Catering and shopping malls segment: Department of catering services and shopping mall operations.

  • (e) Southeast Asia Segment: Production and sales of aquatic products and feed in Southeast Asia.

  • (f) East Asia Segment: A listed entity listed based in Hong Kong.

Other operating activities include investments in various industries and management consulting services. These departments did not meet any quantitative thresholds to be reportable segments in 2021 and 2020.

The Group’s operating segment information and reconciliation are as follows:

Revenue from external
customers
Intersegment revenues
Interest revenue
Total revenue
Interest expenses
Depreciation and
amortization
Share of profit (loss) of
associates and joint
ventures accounted for
using equity method
Reportable segment profit
before tax
For the years ended Decemb er 31, 2021
Meat
Segment
12,557,486
1,525,887
83
14,083,456
(18,221)
(109,860)
-
477,133
Food
Segment
3,368,409
736,072
27
4,104,508
(3,038)
(42,974)
-
(1,781)
Catering
and
shopping
malls
Segment
1,988,970
7,275
1,503
1,997,748
(6,049)
(233,481)
-
(18,629)
Southeast
Asia
Segment
2,639,616
-
-
2,639,616
-
(632,468)
-
(319,285)
East Asia
Segment
40,593,953
41,443
-
40,635,396
-
(4,673)
-
781,905
Other
Segment
103,462
-
101
103,563
(111)
(245,803)
-
436,891
Reconciliati
on and
elimination
-
(11,422,298)
(5,289)
(11,427,587)
6,787
-
6,186
(151,108)
Total
101,437,842
-
86,153
101,523,995
(284,623)
(1,933,014)
6,186
2,886,718

(Continued)

110

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Revenue from external
customers
Intersegment revenues
Interest revenue
Total revenue
Interest expenses
Depreciation and
amortization
Share of profit (loss) of
associates and joint
ventures accounted for
using equity method
Reportable segment profit
before tax
For the years ended Decemb er 31, 2020
Grain
Segement
$ 22,196,146
7,917,692
4,264
$ 30,118,102
$ (32,165)
(198,930)
-
$
2,124,887
Meat
Segment
11,953,589
100,156
1,870
12,055,615
(16,014)
-
-
833,327
Food
Segment
3,013,611
36,953
386
3,050,950
(5,913)
(31,266)
-
136,766
Catering
and
shopping
malls
Segment
1,989,707
11,360
3,212
2,004,279
(8,961)
(348,746)
-
(47,296)
Southeast
Asia
Segment
2,739,287
-
-
2,739,287
-
(66,277)
-
104,293
East Asia
Segment
39,735,252
35,276
-
39,770,528
-
(623,431)
-
1,598,070
Other
Segment
23,300
-
16,506
39,806
(228,342)
(622,777)
-
392,816
Reconciliati
on and
elimination
-
(8,101,437)
(9,680)
(8,111,117)
11,768
-
16,035
(159,375)
Total
81,650,892
-
16,558
81,667,450
(279,627)
(1,891,427)
16,035
4,983,488

(a) The material reconciling items of the above reportable segment are as below:


Name of product
Feed

Grain and Oil
Meat
Consumables
Other
Total
For the years ended December 31, For the years ended December 31,
2021
$ 45,740,161
19,209,672
17,494,966
14,585,128
4,407,915
$
101,437,842
2020
38,103,939
9,253,041
17,989,965
12,966,872
3,337,075
81,650,892
  • (b) Geographic information

In presenting information on the basis of geography, segment revenue is based on the geographical location of customers and segment assets are based on the geographical location of the assets.

Revenue from external customers:


Geographical region
Taiwan

China
Vietnam
Other (all <10%)
Total operating income
For the years ended December 31, For the years ended December 31,
2021
$ 42,224,609
35,461,422
17,549,490
6,202,321
$
101,437,842
2020
37,036,701
26,275,016
14,361,398
3,977,777
81,650,892

(Continued)

111

GREAT WALL ENTERPRISE CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Non-current assets:

Geographical region For the years ended December 31, For the years ended December 31,
2021
$ 15,207,172
6,874,502
1,565,100
685,567
$
24,332,341
2020
Taiwan
China
Vietnam
Other (all <10%)
Total non-current assets
13,879,934
6,242,039
1,111,316
1,529,096
22,762,385

Non-current assets include property, plant and equipment, investment property, intangible assets, and other assets, not including financial instruments, deferred tax assets, pension fund assets, and rights arising from an insurance contract (non-current).

(c) Major customers

The Group did not have customers whose revenue accounted for more than 10% of the revenue stated in the income statement in 2021 and 2020.