Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

GRAVITY Co., Ltd. Regulatory Filings 2014

Mar 26, 2014

32917_ffr_2014-03-26_828e2627-86ee-4391-a281-4b9d003fa50a.zip

Regulatory Filings

Open in viewer

Opens in your device viewer

6-K 1 a14-8449_16k.htm 6-K

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of March, 2014

Commission File Number 000-51138

GRAVITY Co., Ltd.

(Translation of registrant’s name into English)

15F, 396 World Cup buk-ro, Mapo-gu, Seoul 121-795, Korea

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F: x Form 20-F o Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

SEQ.=1,FOLIO='',FILE='C:\JMS\C901742\14-8449-1\task6643848\8449-1-ba.htm',USER='C901742',CD='Mar 21 19:04 2014'

RESULTS OF THE ANNUAL GENERAL MEETING OF SHAREHOLDERS AND THE BOARD MEETING OF GRAVITY CO., LTD.

Gravity Co., Ltd. (the “Company”) held its Annual General Meeting of Shareholders (the “AGM”) at the Conference Room located at 15F, 396 World Cup buk-ro, Mapo-gu, Seoul 121-795 Korea at 10:00 a.m. on March 26, 2014.

The AGM was held with a quorum present and the agenda items were resolved by the shareholders in accordance with the Korean Commercial Code and the Company’s Articles of Incorporation as follows:

· Agendum 1: the shareholders approved the Company’s non-consolidated and consolidated financial statements as of and for the years ended December 31, 2013 and 2012 prepared in accordance with Accounting Standards for Non-Public Entities in Korea, or KAS-NPE, and audited in accordance with Generally Accepted Auditing Standards in Korea, or K-GAAS.

· Agendum 2: the shareholders approved the reappointment of seven directors, Messrs. Hyun Chul Park, Yoshinori Kitamura, Kazuki Morishita, Kazuya Sakai (who are inside directors) and Messrs. Jong Gyu Hwang, Doo Hyun Ryu and Jung Yoo (who are independent directors).

· Agendum 3: the shareholders approved the amount of KRW 1,400,000,000 as the maximum amount of compensation payable to directors as a group for fiscal year 2014.

Furthermore, the Company’s 2013 Annual Business Report was presented to the shareholders at the AGM.

The Company’s Board of Directors, consisting of the seven reelected directors, held a meeting immediately following the AGM (the “Board Meeting”). At the Board Meeting, Mr. Hyun Chul Park was reappointed as Chief Executive Officer and Mr. Yoshinori Kitamura was reappointed as Chairman of the Board of Directors.

Messrs. Jong Gyu Hwang, Doo Hyun Ryu and Jung Yoo were reappointed as Audit Committee members at the Board Meeting.

The Company expects to file the Company’s non-consolidated and consolidated financial statements, including the notes thereto, which are prepared in the Korean language prepared in accordance with KAS-NPE and audited in accordance with K-GAAS as of and for the years ended December 31, 2013 and 2012 (“2013/2012 KAS-NPE non-consolidated and consolidated financial statements”) with the Financial Supervisory Service of Korea on April 3, 2014. The condensed English translation version of the 2013/2012 KAS-NPE non-consolidated and consolidated financial statements is expected to be submitted to the United States Securities and Exchange Commission on Form 6-K at the same time.

SEQ.=1,FOLIO='',FILE='C:\JMS\C901742\14-8449-1\task6643848\8449-1-ba.htm',USER='C901742',CD='Mar 21 19:04 2014'

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

GRAVITY CO., LTD.
By: /s/ Heung Gon Kim
Name: Heung Gon Kim
Title: Chief Financial Officer

Date: March 26, 2014

SEQ.=1,FOLIO='',FILE='C:\JMS\C901742\14-8449-1\task6643848\8449-1-ba.htm',USER='C901742',CD='Mar 21 19:04 2014'

Exhibit Index

Exhibit No. Description
99. 1 Gravity Reports Non-consolidated Financial Results for 2013
99. 2 Gravity Reports Consolidated Financial Results for 2013
99. 3 2013 Annual Business Report

SEQ.=1,FOLIO='',FILE='C:\JMS\C901742\14-8449-1\task6643848\8449-1-ba.htm',USER='C901742',CD='Mar 21 19:04 2014'

Exhibit 99.1

GRAVITY REPORTS NON-CONSOLIDATED FINANCIAL RESULTS FOR 2013

Seoul, South Korea, March 26, 2014 - GRAVITY Co., Ltd. (NasdaqGM: GRVY) (“Gravity’“ or the “Company’“), an online game developer and publisher based in South Korea, announces its non-consolidated financial results for the fiscal year ended December 31, 2013, prepared in accordance with Accounting Standards for Non-Public Entities in Korea. Financial statements are available on Edgar at http://www.sec.gov.

REVIEW OF FINANCIAL RESULTS

Revenues and Cost of Revenues

Revenues for 2013 were KRW 26,257 million (US$ 24,882 thousand), representing a 34.5% decrease from KRW 40,105 million for 2012.

Royalties and licensing fees revenue for 2013 was KRW 22,060 million (US$ 20,905 thousand), representing a 27.6% decrease from KRW 30,486 million for 2012. This decrease primarily resulted from decreased revenues from Ragnarok Online in Japan and the strengthening of the Korean Won against the Japanese Yen. Such decrease was partially offset by the revenues from Ragnarok Online II , which was launched in Singapore, Malaysia, the United States, Canada, Indonesia, Thailand and 53 other countries and markets during 2013, and the revenues from Ragnarok Online in China where the game was relaunched in February 2013.

Subscription revenue decreased by 55.0% to KRW 2,446 million (US$ 2,318 thousand) in 2013 from KRW 5,438 million in 2012. The decrease resulted mainly from the significant decrease in revenues from Finding Neverland Online , which the Company ceased offering in July 2013.

Mobile game revenue for 2013 was KRW 544 million (US$ 516 thousand), representing a 64.0% decrease from KRW 1,512 million for 2012.

Character merchandising and other revenue was KRW 1,207 million (US$ 1,143 thousand) in 2013, representing a 54.8% decrease from KRW 2,669 million in 2012. The decrease was mostly attributable to decreased revenues from Ragnarok Odyssey , a PS Vita game, which was released in 2012.

Cost of revenues was KRW 20,047 million (US$ 18,997 thousand) in 2013, representing a 1.3% decrease from KRW 20,304 million in 2012. The decrease in cost of revenues was mainly attributable to decreased outsourcing fees related to game development.

As a result of the foregoing factors, gross profit for 2013 was KRW 6,210 million (US$ 5,885 thousand), representing a 68.6% decrease from KRW 19,801 million for 2012. The gross profit ratio decreased to 23.7% in 2013 from 49.4% in 2012.

Selling, General & Administrative Expenses (“SG&A”)

The Company’s total SG&A decreased 27.7% to KRW 14,163 million (US$ 13,421 thousand) in 2013 compared with KRW 19,601 million in 2012. This decrease in SG&A was mostly attributable to decrease in advertising expenses mainly due to decreased marketing expenses for Ragnarok Online , and for open beta testing and commercial launch of Finding Neverland Online and Ragnarok Online II , which did not occur in 2013.

Based on the foregoing factors, the Company recorded an operating loss of KRW 7,953 million (US$ 7,536 thousand) in 2013, compared to an operating income of KRW 200 million in 2012.

SEQ.=1,FOLIO='',FILE='C:\JMS\C901706\14-8449-1\task6637693\8449-1-mm.htm',USER='C901706',CD='Mar 19 23:49 2014'

Non-operating Income and Non-operating Expenses

Non-operating income for 2013 was KRW 2,243 million (US$ 2,126 thousand) compared with KRW 4,494 million in 2012 representing a 50.1% decrease, which was primarily due to gain on valuation of equity-method investment in 2012, which did not occur in 2013.

Non-operating expenses for 2013 were KRW 6,466 million (US$ 6,127 thousand), a 57.4% decrease from KRW 15,171 million in 2012, which was due primarily to decreased impairment loss on equity method investments related to Gravity Games Corporation and loss on valuation of equity-method investment.

Loss before income tax for 2013 was KRW 12,176 million (US$ 11,537 thousand), compared with loss before income tax of KRW 10,477 million in 2012.

Gravity recorded a net loss of KRW 17,955 million (US$ 17,015 thousand) in 2013 compared with a net loss of KRW 14,298 million in 2012.

The balance of cash and cash equivalents and short-term financial instruments was KRW 41,402 million (US$ 39,234 thousand) as of December 31, 2013.

Note : For convenience purposes only, the KRW amounts have been expressed in U.S. dollars at the rate of KRW 1,055.25 to US$1.00, the noon buying rate in effect on December 31, 2013 as quoted by the Federal Reserve Bank of New York.

SEQ.=1,FOLIO='',FILE='C:\JMS\C901706\14-8449-1\task6637693\8449-1-mm.htm',USER='C901706',CD='Mar 19 23:49 2014'

Exhibit 99.2

GRAVITY REPORTS CONSOLIDATED FINANCIAL RESULTS FOR 2013

Seoul, South Korea, March 26, 2014 - GRAVITY Co., Ltd. (NasdaqGM: GRVY) (“Gravity’“ or the “Company’“), an online game developer and publisher based in South Korea, announces its consolidated financial results for the fiscal year ended December 31, 2013, prepared in accordance with Accounting Standards for Non-Public Entities in Korea. The consolidated subsidiary as of December 31, 2012 and as of December 2013 is NeoCyon, Inc., or Neo Cyon. The other subsidiaries of the Company are not subject to consolidation under Enforcement Decree of the Act on External Audit of Stock Companies of Korea and are accounted for as equity method investments. Financial statements are available on Edgar at http://www.sec.gov.

REVIEW OF FINANCIAL RESULTS

Revenues and Cost of Revenues

Revenues for 2013 were KRW 42,438 million (US$ 40,216 thousand), representing an 18.3% decrease from KRW 51,951 million for 2012.

Royalties and licensing fees revenue for 2013 was KRW 22,224 million (US$ 21,060 thousand), representing a 28.8% decrease from KRW 31,211 million for 2012. This decrease primarily resulted from decreased revenues from Ragnarok Online in Japan and the strengthening of the Korean Won against the Japanese Yen. Such decrease was partially offset by the revenues from Ragnarok Online II , which was launched in Singapore, Malaysia, the United States, Canada, Indonesia, Thailand and 53 other countries and markets during 2013, and the revenues from Ragnarok Online in China where the game was relaunched in February 2013.

Subscription revenue decreased by 55.0% to KRW 2,446 million (US$ 2,318 thousand) for 2013 from KRW 5,438 million for 2012. The decrease resulted mainly from the significant decrease in revenues from Finding Neverland Online , which the Company ceased offering in July 2013.

Mobile game revenue for 2013 was KRW 14,504 million (US$ 13,745 thousand), representing a 75.6% increase from KRW 8,262 million for 2012. The increase was mostly driven by the revenues from NeoCyon’s mobile game operation service for a third party and the revenues from Ragnarok Online — Uprising: Valkyrie .

Character merchandising and other revenue was KRW 3,264 million (US$ 3,093 thousand) for the 2013, representing a 53.6% decrease from KRW 7,040 million in 2012. The decrease was mostly attributable to decreased revenues from Ragnarok Odyssey , a PS Vita game, which was released in 2012, and the revenues from sales of goods related to mobile phones in 2012, which did not occur in 2013.

Cost of revenues was KRW 30,924 million (US$ 29,305 thousand) for 2013, representing a 7.9% increase from KRW 28,671 million for 2012. The increase in cost of revenues was mainly attributable to increased commission paid mostly related to our service provided to third parties, and for digital storefronts where our mobile games are offered, as well as increased salaries resulting from commercial launch of some of our mobile games and increased number of mobile game developers of

SEQ.=1,FOLIO='',FILE='C:\JMS\C901706\14-8449-1\task6637693\8449-1-mo.htm',USER='C901706',CD='Mar 19 23:51 2014'

NeoCyon. Such increase was substantially offset by decreased outsourcing fees, which is mostly related to development of online and mobile games, and cost of goods sold associated with sales of goods related to mobile phones in 2012, which did not occur in 2013.

As a result of the foregoing factors, gross profit for 2013 was KRW 11,514 million (US$ 10,911 thousand), representing a 50.5% decrease from KRW 23,280 million for 2012. The gross profit ratio decreased to 27.1% in 2013 from 44.8% in 2012.

Selling, General & Administrative Expenses (“SG&A”)

The Company’s total SG&A decreased 10.2% to KRW 20,242 million (US$ 19,182 thousand) for 2013 compared with KRW 22,552 million for 2012. This decrease in SG&A was mostly attributable to decrease in advertising expenses mainly due to decreased marketing expenses for Ragnarok Online , and for open beta testing and commercial launch of Finding Neverland Online and Ragnarok Online II , which did not occur in 2013.

Based on the foregoing factors, the Company recorded an operating loss of KRW 8,728 million (US$ 8,271 thousand) in 2013, compared to an operating income of KRW 728 million for 2012.

Non-operating Income and Non-operating Expenses

Non-operating income for 2013 was KRW 2,291 million (US$ 2,171 thousand) compared with KRW 3,515 million in 2012 representing a 34.8% decrease, which was primarily due to gain on valuation of equity-method investment in 2012, which did not occur in 2013.

Non-operating expenses for 2013 were KRW 6,309 million (US$ 5,979 thousand), a 59.3% decrease from KRW 15,491 million in 2012, which was due primarily to decreased impairment loss on equity method investments related to Gravity Games Corporation and loss on valuation of equity-method investment.

Loss before income tax for 2013 was KRW 12,746 million (US$ 12,079 thousand), compared with loss before income tax of KRW 11,248 million in 2012.

Gravity recorded a net loss of KRW 17,984 million (US$ 17,042 thousand) for 2013 compared with a net loss of KRW 14,229 million for 2012.

The balance of cash and cash equivalents and short-term financial instruments was KRW 47,725 million (US$ 45,226 thousand) as of December 31, 2013.

Notes :

  1. The Company reclassified certain revenue within Mobile games revenue as Character merchandising and other revenue in 2013 as this better represents the nature of the revenue. The same reclassification has been made to 2012 to conform to the presentation of 2013. The reclassification has no effect on the Company’s previously reported total net revenue and other line items on the consolidated financial statements.

  2. For convenience purposes only, the KRW amounts have been expressed in U.S. dollars at the rate of KRW 1,055.25 to US$1.00, the noon buying rate in effect on December 31, 2013 as quoted by the Federal Reserve Bank of New York.

SEQ.=1,FOLIO='',FILE='C:\JMS\C901706\14-8449-1\task6637693\8449-1-mo.htm',USER='C901706',CD='Mar 19 23:51 2014'

Exhibit 99.3

2013 Annual Business Report

Table of Contents

1. Business Overview
(1) Business Results and Financial Statements for the Past Three Fiscal Years (2011 — 2013)
2. Company Overview
(1) Registered Purpose of the Company
(2) Description of Primary Business
(3) Problems Confronting the Company
(4) Business Offices and Game Development Facilities
(5) Stock
(6) Debenture
(7) Major Shareholders
(8) Investment in Other Companies
(9) Directors Holding Concurrent Positions
(10) Material Transactions with Related Parties
(11) Significant Creditors
(12) Employees
(13) Directors and Auditors
(14) Material Events after the End of Fiscal Year 2013
3. Non-Consolidated Financial Statements as of and for the fiscal years ended December 31, 2013 and 2012
(1) Balance Sheets
(2) Income Statements
(3) Statements of Disposition of Accumulated Deficit
(4) Statements of Changes in Equity
(5) Statements of Cash Flows
(6) Notes to Non-Consolidated Financial Statements
4. Consolidated Financial Statements as of and for the fiscal years ended December 31, 2013 and 2012
(1) Consolidated Balance Sheets
(2) Consolidated Income Statements
(3) Consolidated Statements of Changes in Equity
(4) Consolidated Statements of Cash Flows
(5) Notes to Consolidated Financial Statements

SEQ.=1,FOLIO='',FILE='C:\JMS\107897\14-8449-1\task6639401\8449-1-mq-01.htm',USER='107897',CD='Mar 20 10:04 2014'

1. Business Overview

(1) Business Results and Financial Statements for the Past Three Fiscal Years (2011 — 2013)

(In Korean Won)

Category 2013 2012 2011
Current assets 47,505,633,406 55,717,624,294 61,944,250,781
· Quick assets 47,505,633,406 55,717,624,294 61,944,250,781
Non-current assets 35,940,889,480 48,466,233,817 56,759,120,403
· Investment asset 10,391,266,236 13,658,241,648 21,072,545,640
· Tangible asset 651,534,949 1,007,535,695 1,261,672,069
· Intangible asset 13,573,210,684 19,286,513,607 19,905,123,988
· Other non-current asset 11,324,877,611 14,513,942,867 14,519,778,706
Total assets 83,446,522,886 104,183,858,111 118,703,371,184
Current liabilities 7,914,388,543 8,611,856,040 9,847,425,028
Non-current liabilities 6,725,211,896 8,748,925,892 7,531,044,348
Total liabilities 14,639,600,439 17,360,781,932 17,378,469,376
Common stock 3,474,450,000 3,474,450,000 3,474,450,000
Additional paid-in capital 75,380,209,013 75,380,209,013 75,380,209,013
Retained earnings (Accumulated deficit) (11,419,602,518 ) 6,535,090,813 20,833,492,247
Accumulated other comprehensive income and loss 1,371,865,952 1,433,326,353 1,636,750,548
Total equity 68,806,922,447 86,823,076,179 101,324,901,808
Revenues 26,257,395,408 40,104,850,485 40,224,258,623
Operating income (loss) (7,952,560,429 ) 200,286,936 8,462,252,055
Income (loss) before income tax (12,175,488,665 ) (10,477,026,633 ) 7,987,324,201
Net income (loss) (17,954,693,331 ) (14,298,401,434 ) 14,771,572,441

2. Company Overview

(1) Registered Purpose of the Company

  1. Software consulting, development and supply

  2. Development and sales of software and CD

  3. Information-technology-related software development

  4. Production, development, distribution, sales and consulting of digital contents, including game software, as well as corresponding licensing

  5. Online network game services

  6. Applied package-related software development

  7. Production and sales of computer programs

  8. Import and export of software

  9. E-commerce

  10. Character development business

  11. Animation business

  12. Real estate leasing

  13. Service-area restaurant business

  14. Media-related business

  15. Printing and publication

  16. Record & video production and distribution

  17. Any other businesses incidental to the above businesses

SEQ.=1,FOLIO='',FILE='C:\JMS\107897\14-8449-1\task6639401\8449-1-mq-01.htm',USER='107897',CD='Mar 20 10:04 2014'

(2) Description of Primary Business

Gravity Co., Ltd. (the “Company”) is the developer of Ragnarok Online , an MMORPG, which was launched in August 2002 and is commercially offered in 60 markets worldwide, including Korea, Japan, Taiwan, Southeast Asia, the United States and Europe as of December 31, 2013. Requiem , which was commercially launched in October 2007, is currently serviced worldwide including the United States and Russia. In March 2012, the Company released Ragnarok Online II, which is currently serviced in 60 markets, including the Unites States and Europe as of December 31, 2013.

Having strong global network and success from Ragnarok Online , the Company is expanding its business areas from online game development and publishing to cultural contents business based on various platforms, such as development of games for smartphones, console and IPTV, and animation and game character merchandising.

In addition, in order to strengthen its presence in the overseas markets, the Company has subsidiaries in the United States and Japan, and joint venture companies in France. The Company also has subsidiaries in Korea, such as NeoCyon, Inc. and Gravity Games Corp.

(3) Problems Confronting the Company

Since the Company operates in a highly competitive industry, the Company is making every effort to enhance its development capacity and to maintain and increase its market share in overseas markets to preserve its competitive advantage.

Due to its high dependence on Ragnarok Online , the Company is in need of diversified revenue structure, global market expansion and new business initiatives for sustainable revenue growth. The Company is doing its best to build its next game line-up through enhancing mobile game business.

(4) Business Offices and Game Development Facilities

Classification Location
Head Office (Nuritkum Square Business Tower) 15F, 396 World Cup buk-ro, Mapo-gu, Seoul 121-795, Korea
Game Development Facilities (Nuritkum Square R&D Tower) 15F, 396 World Cup buk-ro, Mapo-gu, Seoul 121-795, Korea

(5) Stock

  1. Total number of shares

(As of December 31, 2013)

Total number of shares authorized Total number of shares issued Total number of shares unissued
40,000,000 shares 6,948,900 shares 33,051,100 shares
  1. Type of Stock issued (Par value per share: KRW 500)

(As of December 31, 2013)

Type Number of shares Total par value %
Registered common stock 6,948,900 shares KRW 3,474,450,000 100 %

(6) Debenture: None.

(7) Major Shareholders

(As of December 31, 2013)

Shareholder Shares owned % Transaction with the Company
GungHo Online Entertainment, Inc. 4,121,739 59.31 *
Others 2,827,161 40.69 —
Total 6,948,900 100.00 —
  • Refer to “(10) Material Transactions with Related Parties.”

SEQ.=1,FOLIO='',FILE='C:\JMS\107897\14-8449-1\task6639401\8449-1-mq-01.htm',USER='107897',CD='Mar 20 10:04 2014'

(8) Investment in Other Companies

(As of December 31, 2013)

Companies — Name Location Common Stock Main business Relationship with the Company — Shares owned % Relationship
Gravity Interactive, Inc. California, US USD 5,040,000 Gaming Service 100,000 100.00 % Subsidiary
Gravity Entertainment Corp. Tokyo, Japan JPY 167,850,000 Animation making/service 1,000 100.00 % Subsidiary
Gravity Middle East & Africa FZ-LLC* Dubai, U.A.E. AED 7,800,000 Gaming Service 7,800 100.00 % Subsidiary
NeoCyon, Inc. Seoul, Korea KRW 964,005,000 Mobile game development 185,301 96.11 % Subsidiary
Gravity Games Corp. Seoul, Korea KRW 1,134,730,000 Online game development 194,035 85.50 % Subsidiary
Gravity EU SAS Paris, France EUR 1,000,000 Gaming Service 2,500 25.00 % Joint Venture
  • The liquidation of Gravity Middle East & Africa FZ-LLC was in progress as of December 31, 2013.

(9) Directors Holding Concurrent Positions

Name Company — Name Position Responsibility
Hyun Chul Park Gravity Co., Ltd. CEO Overall management
NeoCyon, Inc. Executive Director Chief Operating Officer
Gravity Games Corp. Executive Director —
Yoshinori Kitamura Gravity Co., Ltd. Executive Director Chief Operating Officer
Gravity Interactive, Inc. CEO Overall management
Gravity Entertainment Corp. CEO Overall management
NeoCyon, Inc. CEO Overall management
Gravity Games Corp. Executive Director —
Gravity EU SAS Executive Director —

(10) Material Transactions with Related Parties

① Sales and purchases

(In thousands of Korean Won)

Nature Related companies 2013 — Sales Purchases 2012 — Sales Purchase
Parent company GungHo Online Entertainment, Inc. 13,073,185 974,019 25,341,971 2,766,976
Subsidiaries Gravity Interactive, Inc. 1,481,564 1,346 887,986 —
NeoCyon. Inc. 705,324 1,567,000 1,739,398 1,896,145
Gravity Games Corp. 153,139 207,525 16,706 288,633
Gravity CIS Co., Ltd. — — 6,950 120,361
Equity-method investee Ingamba LLC — — 137,803 —
Gravity EU SAS 351,812 — 433,401 —
Total 15,765,024 2,749,890 28,564,215 5,072,115

SEQ.=1,FOLIO='',FILE='C:\JMS\107897\14-8449-1\task6639401\8449-1-mq-01.htm',USER='107897',CD='Mar 20 10:04 2014'

② Receivables and Payables

  • 2013

(In thousands of Korean Won)

Nature Related companies Receivables — Accounts receivable Loans Other receivable Payables — Accounts payable Other payable
Parent company GungHo Online Entertainment, Inc. 915,357 — 43,718 278,967 5,445,033
Subsidiaries Gravity Interactive, Inc. 1,223,146 1,606,650 — 52,894 —
Gravity Middle East & Africa FZ-LLC — — — — 1,820,301
NeoCyon. Inc. 201,918 — 78,189 111,100 117,799
Gravity Games Corp. 28,361 1,972,000 1,981,541 37,821 33,180
Equity-method investee Gravity EU SAS 61,879 — 19,356 — 31,414
Total 2,430,661 3,578,650 2,122,804 480,782 7,447,727
  • 2012

(In thousands of Korean Won)

Nature Related companies Receivables — Accounts receivable Loans Other receivable Payables — Accounts payable Other payable
Parent company GungHo Online Entertainment, Inc. 2,126,772 — 62,620 563,225 5,892,473
Subsidiaries Gravity Interactive, Inc. 555,071 1,606,650 3,323 — —
Gravity Middle East & Africa FZ-LLC — — — — 1,820,301
NeoCyon. Inc. 509,149 — 38,655 290,941 79,243
Gravity Games Corp. 3,669 1,154,000 2,003,697 — 75,245
Equity-method investee Gravity EU SAS 147,272 — 19,356 — 106,806
Total 3,341,933 2,760,650 2,127,651 854,166 7,974,068

(11) Significant Creditors: The Company had no significant creditors as of December 31, 2013.

(12) Employees

(As of December 31, 2013)

Category Directors & Officers Developers Marketing/Operating Finance/Administration Total
Employees 9 210 39 36 294

(13) Directors and Auditors

Name Position Main work Transaction with the Company
Hyun Chul Park CEO Chief Executive Officer —
Yoshinori Kitamura Executive Director Chief Operating Officer —
Kazuki Morishita Executive Director — —
Kazuya Sakai Executive Director — —
Jong Gyu Hwang Independent Director Member of audit committee —
Doo Hyun Ryu Independent Director Member of audit committee —
Jung Yoo Independent Director Member of audit committee —

(14) Material Events after the end of fiscal year 2013: N/A

SEQ.=1,FOLIO='',FILE='C:\JMS\107897\14-8449-1\task6639401\8449-1-mq-01.htm',USER='107897',CD='Mar 20 10:04 2014'

3. Non-Consolidated Financial Statements as of and for the fiscal year ended December 31, 2013 and 2012

(1) Balance Sheets

GRAVITY CO., LTD. (In Korean Won)

2013 2012
Assets
Current Assets 47,505,633,406 55,717,624,294
Quick assets 47,505,633,406 55,717,624,294
Cash and cash equivalents 23,402,391,895 29,078,231,109
Short-term financial instruments 18,000,000,000 17,500,000,000
Accounts receivable 3,777,634,986 4,645,298,139
Allowance for doubtful accounts (18,290,031 ) (8,715,590 )
Short-term loans 893,273,661 254,999,874
Allowance for doubtful accounts (860,495,832 ) (200,000,000 )
Other accounts receivable 565,553,353 507,409,890
Allowance for doubtful accounts (334,984,189 ) (256,598,537 )
Accrued income 359,668,942 342,863,925
Allowance for doubtful accounts (115,151,736 ) —
Advance payments 1,813,278,112 3,091,968,755
Allowance for doubtful accounts (1,500,000,000 ) (1,500,000,000 )
Prepaid expenses 304,317,584 449,669,356
Current deferred tax assets 366,000,000 633,000,000
Prepaid income taxes 694,558,607 963,145,295
Refund of income taxes receivable 157,878,054 216,352,078
Non-current Assets 35,940,889,480 48,466,233,817
Investment assets 10,391,266,236 13,658,241,648
Equity method investments 10,377,516,269 11,811,902,502
Long-term available-for-sale securities — 647,061,335
Long-term loans 3,931,904,135 3,805,927,811
Allowance for doubtful accounts (3,918,154,168 ) (2,606,650,000 )
Tangible assets 651,534,949 1,007,535,695
Computer and equipment 6,454,419,316 10,110,035,435
Accumulated depreciation (5,819,516,561 ) (9,147,422,722 )
Vehicles 28,110,738 28,110,738
Accumulated depreciation (28,110,738 ) (28,110,738 )
Furniture and fixtures 843,767,187 876,559,441
Accumulated depreciation (827,134,993 ) (833,007,293 )
Leasehold improvements 745,967,319 745,967,319
Accumulated depreciation (745,967,319 ) (744,596,485 )
Intangible assets 13,573,210,684 19,286,513,607
Capitalized R&D cost, net 12,542,369,221 16,992,155,328
Software 864,482,024 1,375,034,002
Other intangible assets, net 166,359,439 919,324,277
Other non-current assets 11,324,877,611 14,513,942,867
Leasehold deposits 1,250,166,550 1,374,231,810
Long-term prepaid expenses 48,666,664 66,666,660
Non-current deferred tax assets 5,728,000,000 8,905,000,000
Other non-current assets 4,298,044,397 4,168,044,397
Total assets 83,446,522,886 104,183,858,111
Liabilities
Current liabilities 7,914,388,543 8,611,856,040
Accounts payable 2,747,370,416 4,094,502,416
Advances received 1,920,365,988 1,920,365,988
Withholdings 131,308,618 148,737,099
Deferred income 2,968,959,784 2,203,565,249
Income tax payable 146,383,737 244,685,288

SEQ.=1,FOLIO='',FILE='C:\JMS\107897\14-8449-1\task6639319\8449-1-mq-03.htm',USER='107897',CD='Mar 20 09:43 2014'

Non-current liabilities 2013 6,725,211,896 8,748,925,892
Long-term deferred income 6,475,232,037 8,495,437,880
Asset retirement obligation 99,000,000 99,000,000
Leasehold deposit received 150,979,859 154,488,012
Total liabilities 14,639,600,439 17,360,781,932
Equity
Common stock 3,474,450,000 3,474,450,000
Common stock 3,474,450,000 3,474,450,000
Capital surplus 75,380,209,013 75,380,209,013
Additional paid-in capital 73,255,072,627 73,255,072,627
Other capital surplus 2,125,136,386 2,125,136,386
Accumulated other comprehensive income and loss 1,371,865,952 1,433,326,353
Net accumulated comprehensive income of equity method investees 1,532,202,141 1,484,906,049
Net accumulated comprehensive loss of equity method investees (160,336,189 ) (51,579,696 )
Retained earnings (accumulated deficit) (11,419,602,518 ) 6,535,090,813
Unappropriated retained earnings (undisposed accumulated deficit) (11,419,602,518 ) 6,535,090,813
Total equity 68,806,922,447 86,823,076,179
Total liabilities and equity 83,446,522,886 104,183,858,111

SEQ.=1,FOLIO='',FILE='C:\JMS\107897\14-8449-1\task6639319\8449-1-mq-03.htm',USER='107897',CD='Mar 20 09:43 2014'

(2) Income Statements

GRAVITY CO., LTD. (In Korean Won)

Revenues 2013 — 26,257,395,408 40,104,850,485
Online games-subscription revenue 2,446,493,355 5,437,988,285
Online games-royalties and license fees 22,060,067,331 30,485,995,147
Mobile games 544,160,209 1,511,693,503
Character merchandising, animation and other revenue 1,206,674,513 2,669,173,550
Cost of revenues 20,046,866,670 20,303,476,269
Cost of revenues-games 20,046,866,670 20,303,476,269
Gross profit 6,210,528,738 19,801,374,216
Selling and administrative expenses 14,163,089,167 19,601,087,280
Salaries 4,906,162,523 5,778,272,364
Severance benefits 382,561,480 409,454,270
Employee benefits 821,735,973 977,961,165
Transportation 174,133,984 337,661,961
Entertainment 37,689,239 57,963,948
Communication 87,572,827 82,971,839
Taxes and dues 263,962,950 289,822,610
Depreciation 140,906,865 161,664,102
Rent 743,624,537 929,417,181
Insurance premium 141,256,213 156,260,760
Vehicles maintenance 4,399,000 3,207,100
Freight expenses 1,767,053 3,297,250
Repairs expenses 4,818,000 3,807,600
Training expenses 1,920,000 11,380,001
Books & subscription 7,325,563 17,334,461
Office supplies 29,446,553 36,121,300
Commission paid 2,784,967,695 3,298,959,172
Advertising 526,740,024 4,124,411,894
Research and development 2,798,864,229 2,692,107,705
Bad debt 87,960,093 5,901,168
Amortization on intangible assets 215,274,366 223,109,429
Operating income (loss) (7,952,560,429 ) 200,286,936
Non-operating income 2,243,247,967 4,493,589,205
Interest income 1,380,337,408 1,570,694,695
Gain on foreign currency translation 19,784,229 31,568,664
Gain on foreign exchange transactions 465,239,559 406,126,770
Gain on valuation of equity-method investments — 1,709,803,616
Gain on disposal of property and equipment 1,482,680 7,188,410
Other income 376,404,091 768,207,050
Non-operating expenses 6,466,176,203 15,170,902,774
Other bad debt 2,087,151,736 2,067,279,776
Loss on foreign currency translation 205,682,412 395,764,469
Loss on foreign exchange transactions 577,647,108 764,069,778
Loss on valuation of equity-method investments 2,102,172,982 4,180,478,516
Loss on disposal of securities under equity method — 333,389,213
Loss on impairment of securities under equity method 70,792,850 6,732,616,544
Loss on disposal of long-term available-for-sale securities 67,834,609 —
Loss on impairment of long-term available-for-sale securities — 399,404,898
Loss on disposal of intangible assets — 923,838
Loss on impairment of intangible assets 1,344,119,878 291,094,431
Loss on disposal of other non-current assets — 5,880,000
Other losses 10,774,628 1,311

SEQ.=1,FOLIO='',FILE='C:\JMS\107897\14-8449-1\task6639319\8449-1-mq-03.htm',USER='107897',CD='Mar 20 09:43 2014'

Loss before income tax (12,175,488,665 ) (10,477,026,633 )
Income tax expense 5,779,204,666 3,821,374,801
Net loss (17,954,693,331 ) (14,298,401,434 )
Loss per share*
Basic and diluted (2,584 ) (2,058 )

********* Each ADS represents one-fourth of one share of our common stock. Therefore, earnings (loss) per ADS is one-fourth of earnings per share.

SEQ.=1,FOLIO='',FILE='C:\JMS\107897\14-8449-1\task6639319\8449-1-mq-03.htm',USER='107897',CD='Mar 20 09:43 2014'

(3) Statements of Disposition of Accumulated Deficit

GRAVITY CO., LTD. (In Korean Won)

2013 2012
Confirmed disposition date: March 26, 2014 Confirmed appropriation date: March 27, 2013
Accumulated deficit before disposition (retained earnings before appreciation) 11,419,602,518 (6,535,090,813 )
Unappropriated retained earnings carried over from prior year 6,535,090,813 20,833,492,247
Net loss (17,954,693,331 ) (14,298,401,434 )
Disposition of accumulated deficit 11,419,602,518 —
Transfer from capital surplus 11,419,602,518 —
Undisposed accumulated deficit (unappropriated retained earnings) carried forwards to subsequent year — (6,535,090,813 )

SEQ.=1,FOLIO='',FILE='C:\JMS\107897\14-8449-1\task6639319\8449-1-mq-03.htm',USER='107897',CD='Mar 20 09:43 2014'

(4) Statements of Changes in Equity

GRAVITY CO., LTD. (In Korean Won)

Balance at January 1, 2012 Capital Stock — 3,474,450,000 Capital Surplus — 75,380,209,013 Accumulated Other Comprehensive Income and Loss — 1,636,750,548 Retained Earnings — 20,833,492,247 Total — 101,324,901,808
Net loss — — — (14,298,401,434 ) (14,298,401,434 )
Changes in equity-method investees with accumulated comprehensive income — — (151,844,499 ) — (151,844,499 )
Changes in equity-method investees with accumulated comprehensive loss — — (51,579,696 ) — (51,579,696 )
Balance at December 31, 2012 3,474,450,000 75,380,209,013 1,433,326,353 6,535,090,813 86,823,076,179
Balance at January 1, 2013 3,474,450,000 75,380,209,013 1,433,326,353 6,535,090,813 86,823,076,179
Net loss — — — (17,954,693,331 ) (17,954,693,331 )
Changes in equity-method investees with accumulated comprehensive income — — 47,296,092 — 47,296,092
Changes in equity-method investees with accumulated comprehensive loss — — (108,756,493 ) — (108,756,493 )
Balance at December 31, 2013 3,474,450,000 75,380,209,013 1,371,865,952 (11,419,602,518 ) 68,806,922,447

SEQ.=1,FOLIO='',FILE='C:\JMS\107908\14-8449-1\task6644128\8449-1-mq-05.htm',USER='107908',CD='Mar 21 21:29 2014'

(5) Statements of Cash Flows

GRAVITY CO., LTD. (In Korean Won)

Cash flows from operating activities 2013 (2,169,269,828 ) 5,575,999,596
Net loss (17,954,693,331 ) (14,298,401,434 )
Addition of expenses not involving cash outflows 12,313,160,868 19,839,438,456
Depreciation 478,006,082 490,034,669
Amortization on intangible assets 5,988,100,766 5,179,797,645
Bad debt 87,960,093 5,901,168
Other bad debt 2,087,151,736 2,067,279,776
Loss on foreign currency translation 87,021,872 152,637,758
Loss on valuation of equity-method investments 2,102,172,982 4,180,478,516
Loss on disposal of securities under equity method — 333,389,213
Loss on impairment of securities under equity method 70,792,850 6,732,616,544
Loss on disposal of long-term available-for-sale securities 67,834,609 —
Loss on impairment of long-term available-for-sale securities — 399,404,898
Loss on disposal of intangible assets — 923,838
Loss on impairment of intangible assets 1,344,119,878 291,094,431
Loss on disposal of other non-current assets — 5,880,000
Deduction of revenues not involving cash inflows (21,266,909 ) (1,748,560,690 )
Gain on foreign currency translation 19,784,229 31,568,664
Gain on valuation of equity-method investments — 1,709,803,616
Gain on disposal of property and equipment 1,482,680 7,188,410
Changes in assets and liabilities arising from operating activities 3,493,529,544 1,783,523,264
Decrease in trade accounts receivable 780,689,775 2,314,422,600
Decrease (increase) in accounts receivable (58,152,223 ) 188,141,724
Increase in accrued income (16,805,017 ) (6,293,686 )
Decrease (increase) in advance payments 740,900,327 (580,422,612 )
Decrease in prepaid expenses 164,685,108 137,535,960
Decrease in current portion of deferred tax assets 267,000,000 606,000,000
Decrease (increase) in prepaid income taxes 268,586,688 (65,698,687 )
Decrease (increase) in refund of income taxes receivable 58,474,024 (28,163,007 )
Decrease (increase) in long-term prepaid expenses (1,333,340 ) 42,460,171
Decrease (increase) in non-current deferred tax assets 3,177,000,000 (107,000,000 )
Increase in other non-current assets (130,000,000 ) —
Decrease in accounts payable (383,466,305 ) (1,044,782,763 )
Decrease in withholdings (17,428,481 ) (61,948,058 )
Decrease in deferred income (215,300,056 ) (1,638,872,574 )
Decrease in income tax payable (98,301,551 ) (67,417,206 )
Increase (decrease) in long-term deferred income (1,039,511,252 ) 2,085,297,672
Increase in leasehold deposits received (3,508,153 ) 10,263,730
Cash flows from investing activities (3,506,569,386 ) (8,238,332,931 )
Cash inflows from investing activities 41,099,813,399 31,132,142,574
Proceeds from disposal of short-term financial instruments 39,500,000,000 30,000,000,000
Collection of short-term loans receivable 870,694,331 176,249,892
Proceeds from disposal of short-term available-for-sale securities — 905,280,000
Proceeds from disposal of long-term available-for-sale securities 579,226,726 —
Collection of long-term loans receivable 23,055,558 12,777,772

SEQ.=1,FOLIO='',FILE='C:\JMS\107908\14-8449-1\task6644128\8449-1-mq-05.htm',USER='107908',CD='Mar 21 21:29 2014'

Proceeds from disposal of computer and equipment 2013 — 1,313,487 4,194,510
Proceeds from disposal of furniture and fixtures 1,458,037 3,006,400
Decrease in leasehold deposits 124,065,260 2,634,000
Proceeds from disposal of other non-current assets — 28,000,000
Cash outflows from investing activities (44,606,382,785 ) (39,370,475,505 )
Increase in short-term financial instruments 40,000,000,000 32,500,000,000
Increase in short-term loans receivable 800,000,000 —
Acquisition of securities under equity method 800,040,000 —
Increase in long-term loans receivable 858,000,000 2,965,600,000
Acquisition of computer and equipment 118,453,272 252,664,561
Acquisition of furniture and fixtures 3,277,808 6,686,000
Increase in development costs 464,919,300 2,080,916,374
Acquisition of software 1,195,901,970 890,657,570
Acquisition of other intangible assets 365,790,435 645,681,000
Increase in leasehold deposits — 270,000
Acquisition of other non-current assets — 28,000,000
Cash flows from financing activities — —
Cash inflows from financing activities — —
Cash outflows from financing activities — —
Decrease in cash (5,675,839,214 ) (2,662,333,335 )
Cash at beginning of year 29,078,231,109 31,740,564,444
Cash at end of year 23,402,391,895 29,078,231,109

SEQ.=1,FOLIO='',FILE='C:\JMS\107908\14-8449-1\task6644128\8449-1-mq-05.htm',USER='107908',CD='Mar 21 21:29 2014'

(6) Notes to Non-Consolidated Financial Statements

  • For the notes to the non-consolidated financial statements, please refer to the condensed English translation version of the Company’s KAS-NPE non-consolidated financial statements as of and for the years ended December 31, 2013 and 2012 and the independent auditor’s report to be submitted to the United States Securities and Exchange Commission on Form 6-K on April 3, 2014.

SEQ.=1,FOLIO='',FILE='C:\JMS\107908\14-8449-1\task6644128\8449-1-mq-05.htm',USER='107908',CD='Mar 21 21:29 2014'

3. Consolidated Financial Statements as of and for the fiscal year ended December 31, 2013 and 2012

(1) Consolidated Balance Sheets

GRAVITY CO., LTD. and a Subsidiary (In Korean Won)

2013 2012
Assets
Current Assets 57,024,971,668 65,595,030,136
Quick assets 57,024,971,668 65,595,030,136
Cash and cash equivalents 29,724,747,844 35,467,760,770
Short-term financial instruments 18,000,000,000 17,500,000,000
Accounts receivable 6,120,828,372 6,974,173,803
Allowance for doubtful accounts (18,290,031 ) (8,715,590 )
Short-term loans 893,273,661 254,999,874
Allowance for doubtful accounts (860,495,832 ) (200,000,000 )
Other accounts receivable 716,872,354 518,234,607
Allowance for doubtful accounts (344,434,189 ) (266,048,537 )
Accrued income 374,399,353 361,904,336
Allowance for doubtful accounts (115,151,736 ) —
Advance payments 2,022,317,298 3,122,840,851
Allowance for doubtful accounts (1,500,000,000 ) (1,500,000,000 )
Prepaid expenses 658,091,014 731,290,937
Current deferred tax assets 474,018,019 1,425,995,882
Prepaid income taxes 699,857,607 996,241,125
Refund of income taxes receivable 178,937,934 216,352,078
Non-current Assets 29,947,263,622 40,838,688,584
Investment assets 1,671,505,922 4,206,205,165
Equity method investments 1,657,755,955 2,359,866,019
Long-term available-for-sale securities — 647,061,335
Long-term loans 3,931,904,135 3,805,927,811
Allowance for doubtful accounts (3,918,154,168 ) (2,606,650,000 )
Tangible assets 912,194,786 1,313,983,034
Computer and equipment 6,682,673,741 10,334,944,860
Accumulated depreciation (6,011,839,745 ) (9,332,515,938 )
Vehicles 28,110,738 28,110,738
Accumulated depreciation (28,110,738 ) (28,110,738 )
Furniture and fixtures 1,826,251,555 1,737,529,330
Accumulated depreciation (1,584,890,765 ) (1,427,346,052 )
Leasehold improvements 745,967,319 745,967,319
Accumulated depreciation (745,967,319 ) (744,596,485 )
Intangible assets 13,668,811,418 19,659,547,419
Capitalized R&D cost, net 12,542,369,221 17,387,029,387
Software 960,082,758 1,428,794,140
Other intangible assets, net 166,359,439 843,723,892
Other non-current assets 13,694,751,496 15,658,952,966
Leasehold deposits 1,250,166,550 1,374,231,810
Long-term prepaid expenses 48,666,664 66,834,074
Non-current deferred tax assets 8,095,543,885 9,844,792,685
Other non-current assets 4,300,374,397 4,373,094,397
Total assets 86,972,235,290 106,433,718,720
Liabilities
Current liabilities 10,964,637,877 10,146,253,560
Accounts payable 4,417,582,140 5,350,029,507
Advances received 1,921,398,364 1,921,231,604
Withholdings 201,798,840 325,093,424
Deferred income 4,277,474,796 2,305,213,737
Income tax payable 146,383,737 244,685,288

SEQ.=1,FOLIO='',FILE='C:\JMS\107908\14-8449-1\task6644128\8449-1-mq-05.htm',USER='107908',CD='Mar 21 21:29 2014'

Non-current liabilities 2013 6,847,747,407 9,081,822,942
Long-term deferred income 6,715,567,037 8,907,577,454
Asset retirement obligation 99,000,000 99,000,000
Leasehold deposit received 33,180,370 75,245,488
Total liabilities 17,812,385,284 19,228,076,502
Equity
Parent interest 68,806,922,447 86,823,076,179
Common stock 3,474,450,000 3,474,450,000
Common stock 3,474,450,000 3,474,450,000
Consolidated capital surplus 75,380,209,013 75,380,209,013
Additional paid-in capital 73,255,072,627 73,255,072,627
Other capital surplus 2,125,136,386 2,125,136,386
Consolidated accumulated other comprehensive income and loss 1,371,865,952 1,433,326,353
Accumulated comprehensive income of equity method investees 1,532,202,141 1,484,906,049
Accumulated comprehensive loss of equity method investees (160,336,189 ) (51,579,696 )
Consolidated retained earnings (consolidated accumulated deficit) (11,419,602,518 ) 6,535,090,813
Unappropriated consolidated retained earnings (undisposed consolidated accumulated deficit) (11,419,602,518 ) 6,535,090,813
Non-controlling interest in consolidated subsidiary 352,927,559 382,566,039
Total equity 69,159,850,006 87,205,642,218
Total liabilities and equity 86,972,235,290 106,433,718,720

SEQ.=1,FOLIO='',FILE='C:\JMS\107908\14-8449-1\task6644128\8449-1-mq-07.htm',USER='107908',CD='Mar 21 21:29 2014'

(2) Consolidated Income Statements

GRAVITY CO., LTD. and a Subsidiary (In Korean Won)

Revenues 2013 — 42,437,954,760 51,951,081,797
Online games-subscription revenue 2,446,493,355 5,437,988,285
Online games-royalties and license fees 22,223,575,496 31,211,154,620
Mobile games 14,503,971,352 8,261,501,430
Character merchandising, animation and other revenue 3,263,914,557 7,040,437,462
Cost of revenues 30,924,395,914 28,671,332,710
Cost of revenues-games 30,924,395,914 28,671,332,710
Gross profit 11,513,558,846 23,279,749,087
Selling and administrative expenses 20,241,905,388 22,552,040,578
Salaries 5,704,531,983 6,532,986,229
Severance benefits 441,574,550 487,148,730
Employee benefits 1,009,974,401 1,089,617,936
Transportation 193,168,546 351,749,842
Entertainment 49,853,327 76,824,610
Communication 114,443,477 111,511,374
Taxes and dues 320,844,660 337,989,648
Depreciation 162,468,649 189,676,360
Rent 762,661,536 944,154,805
Insurance premium 141,256,213 156,260,760
Vehicles maintenance 4,887,610 9,423,450
Freight expenses 2,469,053 3,932,250
Repairs expenses 4,818,000 3,807,600
Training expenses 1,920,000 11,380,001
Books & subscription 11,189,337 21,591,561
Office supplies 35,177,522 41,181,741
Commission paid 2,240,534,516 2,595,232,352
Advertising 2,624,032,798 4,366,436,421
Research and development 6,223,318,919 5,134,051,331
Bad debt 87,960,093 5,901,168
Amortization on intangible assets 104,820,198 81,182,409
Operating income (loss) (8,728,346,542 ) 727,708,509
Non-operating income 2,291,150,906 3,515,449,105
Interest income 1,526,497,859 1,797,228,669
Gain on foreign currency translation 22,694,283 41,153,170
Gain on foreign exchange transactions 509,829,389 451,668,994
Gain on valuation of equity-method investments — 492,910,895
Gain on disposal of property and equipment 1,482,680 7,596,428
Other income 230,646,695 724,890,949
Non-operating expenses 6,308,788,648 15,491,596,277
Other bad debt 2,087,151,736 2,076,729,776
Loss on foreign currency translation 207,760,320 562,342,501
Loss on foreign exchange transactions 741,851,401 886,687,416
Loss on valuation of equity-method investments 1,369,896,813 4,180,478,516
Loss on disposal of securities under equity method — 333,389,213
Loss on impairment of securities under equity method 70,792,850 6,732,616,544
Loss on disposal of long-term available-for-sale securities 67,834,609 —
Loss on impairment of long-term available-for-sale securities — 399,404,898
Loss on disposal of intangible assets — 923,838
Loss on impairment of intangible assets 1,741,855,188 291,094,431
Loss on disposal of other non-current assets — 5,880,000
Other losses 21,645,731 22,049,144

SEQ.=1,FOLIO='',FILE='C:\JMS\107908\14-8449-1\task6644128\8449-1-mq-07.htm',USER='107908',CD='Mar 21 21:29 2014'

Loss before income tax 2013 (12,745,984,284 ) (11,248,438,663 )
Income tax expense 5,238,347,527 2,980,709,700
Net loss (17,984,331,811 ) (14,229,148,363 )
Parent interest (17,954,693,331 ) (14,278,401,434 )
Minority interest (29,638,480 ) 49,253,071
Per share data for parent interest
Loss per share*
Basic and diluted (2,584 ) (2,055 )

********* Each ADS represents one-fourth of one share of our common stock. Therefore, earnings (loss) per ADS is one-fourth of earnings per share.

SEQ.=1,FOLIO='',FILE='C:\JMS\107908\14-8449-1\task6644128\8449-1-mq-07.htm',USER='107908',CD='Mar 21 21:29 2014'

(3) Consolidated Statements of Changes in Equity

GRAVITY CO., LTD. and a Subsidiary (In Korean Won)

Balance at January 1, 2012 Capital stock — 3,474,450,000 Consolidated Capital Surplus — 75,380,209,013 Consolidated Accumulated Other Comprehensive Income and Loss — 1,636,750,548 Consolidated Retained Earnings (Accumulated Deficit) — 20,813,492,247 Non-controlling Interest — 333,312,968 Total — 101,638,214,776
Net income (loss) — — — (14,278,401,434 ) 49,253,071 (14,229,148,363 )
Changes in equity-method investees with accumulated comprehensive income — — (151,844,499 ) — — (151,844,499 )
Changes in equity-method investees with accumulated comprehensive loss — — (51,579,696 ) — — (51,579,696 )
Balance at December 31, 2012 3,474,450,000 75,380,209,013 1,433,326,353 6,535,090,813 382,566,039 87,205,642,218
Balance at January 1, 2013 3,474,450,000 75,380,209,013 1,433,326,353 6,535,090,813 382,566,039 87,205,642,218
Net loss — — — (17,954,693,331 ) (29,638,480 ) (17,984,331,811 )
Changes in equity-method investees with accumulated comprehensive income — — 47,296,092 — — 47,296,092
Changes in equity-method investees with accumulated comprehensive loss — — (108,756,493 ) — — (108,756,493 )
Balance at December 31, 2013 3,474,450,000 75,380,209,013 1,371,865,952 (11,419,602,518 ) 352,927,559 69,159,850,006

SEQ.=1,FOLIO='',FILE='C:\JMS\107908\14-8449-1\task6644128\8449-1-mq-07.htm',USER='107908',CD='Mar 21 21:29 2014'

(4) Consolidated Statements of Cash Flows

GRAVITY CO., LTD. and a Subsidiary (In Korean Won)

Cash flows from operating activities 2013 (2,100,005,973 ) 5,699,392,626
Net loss (17,984,331,811 ) (14,229,148,363 )
Addition of expenses not involving cash outflows 12,223,151,909 20,085,259,849
Depreciation 647,791,405 671,355,233
Amortization on intangible assets 6,061,641,604 5,193,522,943
Bad debt 87,960,093 5,901,168
Other bad debt 2,087,151,736 2,076,729,776
Loss on foreign currency translation 88,227,611 193,963,289
Loss on valuation of equity-method investments 1,369,896,813 4,180,478,516
Loss on impairment of securities under equity method 70,792,850 6,732,616,544
Loss on disposal of securities under equity method — 333,389,213
Loss on impairment of long-term available-for-sale securities — 399,404,898
Loss on disposal of intangible assets — 923,838
Loss on impairment of intangible assets 1,741,855,188 291,094,431
Loss on disposal of long-term available-for-sale securities 67,834,609 —
Loss on disposal of other non-current assets — 5,880,000
Deduction of revenues not involving cash inflows (24,176,963 ) (538,077,762 )
Gain on foreign currency translation 22,694,283 37,570,439
Gain on valuation of equity-method investments — 492,910,895
Gain on disposal of property and equipment 1,482,680 7,596,428
Changes in assets and liabilities arising from operating activities 3,685,350,892 381,358,902
Decrease in trade accounts receivable 765,215,429 566,077,013
Decrease (increase) in accounts receivable (198,646,507 ) 184,456,760
Decrease (increase) in accrued income (12,495,017 ) 3,582,342
Decrease (increase) in advance payments 562,733,237 (557,683,664 )
Decrease (increase) in prepaid expenses 92,533,259 (19,959,148 )
Decrease (increase) in current portion of deferred tax assets 951,977,863 (682,464,840 )
Decrease (increase) in prepaid income taxes 263,287,688 (100,522,138 )
Decrease in refund of income taxes receivable 70,509,974 121,367,936
Decrease (increase) in long-term prepaid expenses (1,165,926 ) 67,754,811
Decrease in non-current portion of deferred tax assets 1,749,248,800 —
Increase in other non-current assets (130,000,000 ) —
Increase in accounts payable 55,395,943 113,844,547
Increase (decrease) in advances received 166,760 (7,247,761 )
Increase (decrease) in withholdings (123,294,584 ) 71,305,399
Increase (decrease) in deferred income 551,361,894 (1,723,754,505 )
Decrease in income tax payable (98,301,551 ) (67,417,206 )
Increase (decrease) in long-term deferred income (771,111,252 ) 2,434,402,260
Decrease in leasehold deposits received (42,065,118 ) (22,382,904 )
Cash flows from investing activities (3,643,006,953 ) (9,529,914,987 )
Cash inflows from investing activities 41,341,090,364 31,165,798,178
Proceeds from disposal of short-term financial instruments 39,500,000,000 30,000,000,000
Collection of short-term loans receivable 870,694,331 176,249,892
Proceeds from disposal of short-term available-for-sale securities — 905,280,000
Proceeds from disposal of long-term available-for-sale securities 579,226,726 —

SEQ.=1,FOLIO='',FILE='C:\JMS\107908\14-8449-1\task6644128\8449-1-mq-07.htm',USER='107908',CD='Mar 21 21:29 2014'

Collection of long-term loans receivable 2013 — 23,055,558 12,777,772
Proceeds from disposal of computer and equipment 1,313,487 4,194,510
Proceeds from disposal of furniture and fixtures 1,458,037 4,015,370
Decrease in leasehold deposits 162,622,225 35,280,634
Decrease in other non-current assets 202,720,000 28,000,000
Cash outflows from investing activities (44,984,097,317 ) (40,695,713,165 )
Increase in short-term financial instruments 40,000,000,000 32,500,000,000
Increase in short-term loans receivable 800,000,000 —
Acquisition of securities under equity method 800,040,000 —
Increase in long-term loans receivable 858,000,000 2,965,600,000
Acquisition of computer and equipment 120,603,272 265,153,561
Acquisition of furniture and fixtures 120,968,705 233,853,026
Increase in development costs 580,634,850 2,080,916,374
Acquisition of software 1,299,503,090 1,828,617,570
Acquisition of other intangible assets 365,790,435 760,656,000
Increase of leasehold deposits 38,556,965 32,916,634
Acquisition of other non-current assets — 28,000,000
Cash flows from financing activities — —
Cash inflows from financing activities — —
Cash outflows from financing activities — —
Decrease in cash (5,743,012,926 ) (3,830,522,361 )
Cash at beginning of year 35,467,760,770 39,298,283,131
Cash at end of year 29,724,747,844 35,467,760,770

SEQ.=1,FOLIO='',FILE='C:\JMS\107908\14-8449-1\task6644128\8449-1-mq-07.htm',USER='107908',CD='Mar 21 21:29 2014'

(5) Notes to Consolidated Financial Statements

  • For the notes to the consolidated financial statements, please refer to the condensed English translation version of the Company’s KAS-NPE consolidated financial statements as of and for the years ended December 31, 2013 and 2012 and the independent auditor’s report to be submitted to the United States Securities and Exchange Commission on Form 6-K on April 3, 2014.

SEQ.=1,FOLIO='',FILE='C:\JMS\107908\14-8449-1\task6644128\8449-1-mq-07.htm',USER='107908',CD='Mar 21 21:29 2014'