AI assistant
Granolio d.d. — Interim / Quarterly Report 2026
Apr 30, 2026
2089_10-q_2026-04-30_52b99b0c-91a0-4085-af2d-0f8fe6a2abe0.PDF
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Consolidated financial results for the three months period ended 31 March 2026 (unaudited)

Granolio
1
General information on Granoliod.d.
GRANOLIO d.d. ("The Company") is a joint-stock company registered with the Commercial Court of Zagreb, Croatia. The Company's tax number (OIB) is 59064993527, and its registration number (MBS) 080111595.
The Company's headquarter is located in Zagreb at Budmanijeva 5.
Subsidiaries
The Company holds 100% of the shares in Zdenačkafarma d.o.o.
It has a controlling influence in the decision-making process in Zdenkamliječniproizvodi d.o.o. which has been consolidated into the Granolio Group since 2011.
Ownership in subsidiaries is presented in the organizational chart below:

The Group monitors its business operations through four business segments:
- Milling
- Dairy and cheese production
- Wholesale trade
- Other
Milling is a segment that includes the production and sale of flour. This business segment is represented exclusively in the parent company.
Dairy and cheese production (hereinafter "Dairy") includes the production and sale of cheese realized in the company Zdenka - mliječni proizvodi d.o.o. and the production and sale of milk on a dairy farm in the company Zdenačka farma d.o.o.
Wholesale is a segment that includes trade in cereals, oilseeds and raw materials for sowing represented in the company Granolio d.d.
The Other segment includes cattle fattening, silos and warehousing services, goods reception services and the like. All of the above is represented in the parent company.
Granolio Group's financial indicators for the three-month period of 2026
In thousands of EUR
| 1-3 2026 | 1-3 2025 | change | ||
|---|---|---|---|---|
| Operating income | 24.839 | 26.209 | (1.370) | (5%) |
| Operating expenses | (24.217) | (25.248) | 1.031 | 4% |
| EBIT | 622 | 961 | (339) | (35%) |
| EBIT margin | 3% | 4% | ||
| EBITDA | 1.711 | 1.974 | (263) | (13%) |
| EBITDA margin | 7% | 8% | ||
| Net financial result | (455) | (504) | 49 | 10% |
| Net result for the period | 167 | 458 | (291) | 64% |
| Attributable to the Group | 93 | 429 | (336) | (78%) |
| Non-controlling interest | 74 | 29 | 45 | 155% |
The Group's EBITDA in the three-month period of 2026 amounts to EUR 1.7 million.
The net financial result represents the difference between financial income and financial expenses.
In thousands of EUR
| 31.3.2026 | 31.12.2025 | change | ||
|---|---|---|---|---|
| Net assets (Capital and reserves)* | 28.325 | 28.287 | 39 | 0% |
| Total debt | 37.985 | 34.194 | 3.791 | 11% |
| Cash and cash equivalents | 298 | 1.222 | (925) | (76%) |
| Given loans, deposits and similar** | 3.663 | 3.734 | (71) | (2%) |
| Net debt | 34.024 | 29.238 | 4.787 | 16% |
| Net debt/ EBITDA | 4,59 | 3,81 | ||
| EBITDA for the last 12 months | 7.411 | 7.674 |
- Net assets = capital and reserves attributable to the equity holders of the parent and to the minority interests
** Loans given, securities and deposits
The Group's total debt has increased due to the new loans of Granolio d.d. and Zdenka-mliječni proizvodi d.o.o.
Separate business results for the three-month period of 2026
Granolio d.d.
In thousands of EUR
| 1-3 2026 | 1-3 2025 | change | ||
|---|---|---|---|---|
| Operating income | 15.609 | 16.957 | (1.348) | (8%) |
| Operating expenses | 15.324 | 16.371 | ||
| EBIT | 285 | 586 | (301) | (51%) |
| margin % | 2% | 3% | ||
| EBITDA | 671 | 961 | (290) | (30%) |
| margin % | 4% | 6% | ||
| Net financial result | (2) | 551 | (553) | (100%) |
| Net result | 283 | 1.137 | (854) | (75%) |
| margin % | 1,8% | 6,7% |
The net financial result represents the difference between financial income and financial expenses.
Zdenka - mliječni proizvodi d.o.o.
In thousands of EUR
| 1-3 2026 | 1-3 2025 | change | ||
|---|---|---|---|---|
| Operating income | 8.667 | 8.887 | (220) | (2%) |
| Operating expenses | 8.444 | 8.806 | ||
| EBIT | 223 | 81 | 142 | (175%) |
| margin % | 3% | 1% | ||
| EBITDA | 830 | 595 | 235 | 39% |
| margin % | 10% | 7% | ||
| Net financial result | (76) | (24) | (52) | (217%) |
| Net result | 148 | 57 | 91 | 160% |
| margin % | 2% | 1% |
In the three-month period of 2026, the Company generated higher EBITDA by 39% compared to the same period last year.
Zdenačka farma d.o.o.
In thousands of EUR
| 1-3 2026 | 1-3 2025 | change | ||
|---|---|---|---|---|
| Operating income | 1.566 | 1.412 | 154 | 11% |
| Operating expenses | 1.454 | 1.118 | ||
| EBIT | 113 | 294 | (181) | (62%) |
| margin % | 7% | 21% | ||
| EBITDA | 209 | 418 | (209) | (50%) |
| margin % | 13% | 30% | ||
| Net financial result | (28) | (30) | 2 | 7% |
| Net result | 84 | 264 | (180) | (68%) |
| margin % | 5% | 19% |
In the three-month period of 2026, the Company generated revenues higher by 11% compared to the same period last year due to higher price of milk.
Employees
In the three-month period of 2026, the Group employed 473 employees based (in the three-month period of 2025: 471 employees).
Environment
Regarding environmental protection, the Group has implemented comprehensive and systematic solutions and established environmentally friendly production processes.
Other
The supervisory Board has approved Granolio Group's financial statements for the three-month period 2026. year.
4
Annex 1
ISSUER'S GENERAL DATA
Reporting period: 1.1.2026 to 31.12.2026
Year: 2026
Quarter: 1
Quarterly financial statements
Registration number (MB): 01244272
Issuer's home Member: HRVATSKA
State code:
Entity's registration number (MBS): 08011595
Personal identification number (OIB): 59064993527
LEI: 213800O3Z6ZSDBAKG321
Institution code: 15989
Name of the issuer: GRANOLIO d.d.
Postcode and town: 10000
ZAGREB
Street and house number: Budmanijeva 5
E-mail address: [email protected]
Web address: www.granolio.hr
Number of employees (end of the reporting): 529
Consolidated report: KD
(KN-not consolidated/KD-consolidated)
Audited: RN
(RN-not audited/RD-audited)
Names of subsidiaries (according to IFRS):
Registered office:
MB:
| GRANOLIO d.d. | ZAGREB | 1244272 |
|---|---|---|
| ZDENAČKA FARMA d.o.o. | VELIKI ZDENCI | 2095777 |
| ZDENKA-MLIJEČNI PROIZVODI d.o.o. | VELIKI ZDENCI | 1623982 |
Bookkeeping firm: No
(Yes/No)
(name of the bookkeeping firm)
Contact person: Mirjana Ketava
(only name and surname of the contact person)
Telephone: 01/6320-233
E-mail address: [email protected]
Audit firm: BDO CROATIA
(name of the audit firm)
Certified auditor: VEDRANA STIPIC
(name and surname)
BALANCE SHEET
balance as at 31.03.2026
in EUR
GRANOLIO d.d.
| Item | ADP code | Last day of the preceding business year | At the reporting date of the current period |
|---|---|---|---|
| 1 | 2 | 3 | 4 |
| A) RECEIVABLES FOR SUBSCRIBED CAPITAL UNPAID | 001 | 0,00 | 0,00 |
| B) FIXED ASSETS (ADP 003+010+020+031+036) | 002 | 51.915.245,15 | 51.493.045,58 |
| I INTANGIBLE ASSETS (ADP 004 to 009) | 003 | 1.186.674,79 | 1.292.927,70 |
| 1 Research and development | 004 | 0,00 | 0,00 |
| 2 Concessions, patents, licences, trademarks, software and other rights | 005 | 1.186.674,79 | 1.292.927,70 |
| 3 Goodwill | 006 | 0,00 | 0,00 |
| 4 Advances for the purchase of intangible assets | 007 | 0,00 | 0,00 |
| 5 Intangible assets in preparation | 008 | 0,00 | 0,00 |
| 6 Other intangible assets | 009 | 0,00 | 0,00 |
| II TANGIBLE ASSETS (ADP 011 to 019) | 010 | 50.684.198,66 | 50.155.746,00 |
| 1 Land | 011 | 2.115.618,11 | 2.143.118,17 |
| 2 Buildings | 012 | 26.230.228,82 | 26.093.428,54 |
| 3 Plant and equipment | 013 | 18.220.544,38 | 17.886.394,13 |
| 4 Tools, working inventory and transportation assets | 014 | 479.354,21 | 443.483,59 |
| 5 Biological assets | 015 | 1.056.782,49 | 1.063.560,08 |
| 6 Advances for the purchase of tangible assets | 016 | 0,00 | 0,00 |
| 7 Tangible assets in preparation | 017 | 1.675.463,42 | 1.619.872,38 |
| 8 Other tangible assets | 018 | 13.911,37 | 13.593,25 |
| 9 Investment property | 019 | 892.295,86 | 892.295,86 |
| III FIXED FINANCIAL ASSETS (ADP 021 to 030) | 020 | 44.371,70 | 44.371,88 |
| 1 Investments in holdings (shares) of undertakings within the group | 021 | 0,00 | 0,00 |
| 2 Investments in other securities of undertakings within the group | 022 | 0,00 | 0,00 |
| 3 Loans, deposits, etc. to undertakings within the group | 023 | 0,00 | 0,00 |
| 4 Investments in holdings (shares) of companies linked by virtue of participating interests | 024 | 0,00 | 0,00 |
| 5 Investment in other securities of companies linked by virtue of participating interests | 025 | 0,00 | 0,00 |
| 6 Loans, deposits etc. to companies linked by virtue of participating interests | 026 | 0,00 | 0,00 |
| 7 Investments in securities | 027 | 31.363,50 | 31.363,50 |
| 8 Loans, deposits, etc. given | 028 | 12.902,02 | 12.902,20 |
| 9 Other investments accounted for using the equity method | 029 | 0,00 | 0,00 |
| 10 Other fixed financial assets | 030 | 106,18 | 106,18 |
| IV RECEIVABLES (ADP 032 to 035) | 031 | 0,00 | 0,00 |
| 1 Receivables from undertakings within the group | 032 | 0,00 | 0,00 |
| 2 Receivables from companies linked by virtue of participating interests | 033 | 0,00 | 0,00 |
| 3 Customer receivables | 034 | 0,00 | 0,00 |
| 4 Other receivables | 035 | 0,00 | 0,00 |
| V DEFERRED TAX ASSETS | 036 | 0,00 | 0,00 |
| C) CURRENT ASSETS (ADP 038+046+053+063) | 037 | 36.416.670,29 | 37.685.335,21 |
| I INVENTORIES (ADP 039 to 045) | 038 | 12.020.908,67 | 12.176.217,02 |
| 1 Raw materials and consumables | 039 | 7.068.104,92 | 6.614.674,69 |
| 2 Production in progress | 040 | 2.173.162,34 | 2.104.415,57 |
| 3 Finished goods | 041 | 1.908.218,70 | 2.425.872,61 |
| 4 Merchandise | 042 | 871.422,71 | 1.031.254,15 |
| 5 Advances for inventories | 043 | 0,00 | 0,00 |
| 6 Fixed assets held for sale | 044 | 0,00 | 0,00 |
| 7 Biological assets | 045 | 0,00 | 0,00 |
| II RECEIVABLES (ADP 047 to 052) | 046 | 19.483.389,56 | 21.592.445,35 |
| 1 Receivables from undertakings within the group | 047 | 664.218,85 | 629.813,16 |
| 2 Receivables from companies linked by virtue of participating interests | 048 | 0,00 | 0,00 |
| 3 Customer receivables | 049 | 16.365.825,21 | 18.637.841,56 |
| 4 Receivables from employees and members of the undertaking | 050 | 30,44 | 86,84 |
| 5 Receivables from government and other institutions | 051 | 1.167.754,66 | 679.046,22 |
| 6 Other receivables | 052 | 1.285.560,40 | 1.645.657,57 |
| III CURRENT FINANCIAL ASSETS (ADP 054 to 062) | 053 | 3.689.919,27 | 3.618.857,67 |
| 1 Investments in holdings (shares) of undertakings within the group | 054 | 0,00 | 0,00 |
| 2 Investments in other securities of undertakings within the group | 055 | 0,00 | 0,00 |
| 3 Loans, deposits, etc. to undertakings within the group | 056 | 1.109.725,35 | 1.049.725,35 |
| 4 Investments in holdings (shares) of companies linked by virtue of participating interests | 057 | 0,00 | 0,00 |
|---|---|---|---|
| 5 Investment in other securities of companies linked by virtue of participating interests | 058 | 0,00 | 0,00 |
| 6 Loans, deposits etc. to companies linked by virtue of participating interests | 059 | 0,00 | 0,00 |
| 7 Investments in securities | 060 | 19.858,46 | 19.858,46 |
| 8 Loans, deposits, etc. given | 061 | 2.560.335,46 | 2.549.273,86 |
| 9 Other financial assets | 062 | 0,00 | 0,00 |
| IV CASH AT BANK AND IN HAND | 063 | 1.222.452,79 | 297.815,17 |
| D ) PREPAID EXPENSES AND ACCRUED INCOME | 064 | 169.547,94 | 529.398,54 |
| E) TOTAL ASSETS (ADP 001+002+037+064) | 065 | 88.501.463,38 | 89.707.779,33 |
| OFF-BALANCE SHEET ITEMS | 066 | 0,00 | 0,00 |
| LIABILITIES | |||
| A) CAPITAL AND RESERVES (ADP 068 to | 067 | 28.286.650,35 | 28.325.259,74 |
| I INITIAL (SUBSCRIBED) CAPITAL | 068 | 2.523.910,00 | 2.523.910,00 |
| II CAPITAL RESERVES | 069 | 11.171.232,79 | 11.171.232,79 |
| III RESERVES FROM PROFIT (ADP 071+072-073+074+075) | 070 | 1.348.867,02 | 1.348.867,22 |
| 1 Legal reserves | 071 | 1.239.188,77 | 1.239.188,97 |
| 2 Reserves for treasury shares | 072 | 109.678,25 | 109.678,25 |
| 3 Treasury shares and holdings (deductible item) | 073 | 0,00 | 0,00 |
| 4 Statutory reserves | 074 | 0,00 | 0,00 |
| 5 Other reserves | 075 | 0,00 | 0,00 |
| IV REVALUATION RESERVES | 076 | 4.865.938,48 | 4.766.321,82 |
| V FAIR VALUE RESERVES AND OTHER (ADP 078 to 083) | 077 | 0,00 | 0,00 |
| 1 Financial assets at fair value through other comprehensive income (i.e. available for sale) | 078 | 0,00 | 0,00 |
| 2 Cash flow hedge - effective portion | 079 | 0,00 | 0,00 |
| 3 Hedge of a net investment in a foreign operation - effective portion | 080 | 0,00 | 0,00 |
| 4 Other fair value reserves | 081 | 0,00 | 0,00 |
| 5 Exchange rate differences from translation of foreign operations (consolidation) | 082 | 0,00 | 0,00 |
| 6 Exchange rate differences from translation into the presentation business | 083 | 0,00 | 0,00 |
| VI RETAINED PROFIT OR LOSS BROUGHT FORWARD (ADP 085- | 084 | 3.188.190,86 | 4.070.203,06 |
| 1 Retained profit | 085 | 3.188.190,86 | 4.070.203,06 |
| 2 Loss brought forward | 086 | 0,00 | 0,00 |
| VII PROFIT OR LOSS FOR THE BUSINESS YEAR (ADP 088-089) | 087 | 760.528,03 | 92.831,54 |
| 1 Profit for the business year | 088 | 760.528,03 | 92.831,54 |
| 2 Loss for the business year | 089 | 0,00 | 0,00 |
| VIII MINORITY (NON-CONTROLLING) INTEREST | 090 | 4.427.983,17 | 4.351.893,31 |
| B) PROVISIONS (ADP 092 to 097) | 091 | 0,00 | 0,00 |
| 1 Provisions for pensions, termination benefits and similar | 092 | 0,00 | 0,00 |
| 2 Provisions for tax liabilities | 093 | 0,00 | 0,00 |
| 3 Provisions for ongoing legal cases | 094 | 0,00 | 0,00 |
| 4 Provisions for renewal of natural resources | 095 | 0,00 | 0,00 |
| 5 Provisions for warranty obligations | 096 | 0,00 | 0,00 |
| 6 Other provisions | 097 | 0,00 | 0,00 |
| C) LONG-TERM LIABILITIES (ADP 099 to 109) | 098 | 26.943.078,03 | 25.725.250,94 |
| 1 Liabilities to undertakings within the group | 099 | 1.344.722,70 | 1.344.722,70 |
| 2 Liabilities for loans, deposits, etc. of undertakings within the group | 100 | 0,00 | 0,00 |
| 3 Liabilities to companies linked by virtue of participating interests | 101 | 0,00 | 0,00 |
| 4 Liabilities for loans, deposits etc. of companies linked by virtue of participating interests | 102 | 0,00 | 0,00 |
| 5 Liabilities for loans, deposits etc. | 103 | 265.445,62 | 266.445,61 |
| 6 Liabilities to banks and other financial institutions | 104 | 23.922.729,36 | 22.767.350,16 |
| 7 Liabilities for advance payments | 105 | 0,00 | 0,00 |
| 8 Liabilities to suppliers | 106 | 175.724,22 | 175.724,22 |
| 9 Liabilities for securities | 107 | 166.323,26 | 124.742,45 |
| 10 Other long-term liabilities | 108 | 0,00 | 0,00 |
| 11 Deferred tax liability | 109 | 1.068.132,87 | 1.046.265,80 |
| D) SHORT-TERM LIABILITIES (ADP 111 to 124) | 110 | 29.952.663,69 | 32.392.692,12 |
| 1 Liabilities to undertakings within the group | 111 | 109.363,33 | 297.017,90 |
| 2 Liabilities for loans, deposits, etc. of undertakings within the group | 112 | 0,00 | 0,00 |
| 3 Liabilities to companies linked by virtue of participating interests | 113 | 0,00 | 0,00 |
| 4 Liabilities for loans, deposits etc. of companies linked by virtue of participating interests | 114 | 0,00 | 0,00 |
| 5 Liabilities for loans, deposits etc. | 115 | 4.736.051,20 | 4.736.051,58 |
| 6 Liabilities to banks and other financial institutions | 116 | 3.592.596,63 | 9.745.892,69 |
| 7 Liabilities for advance payments | 117 | 469.104,94 | 166.903,00 |
|---|---|---|---|
| 8 Liabilities to suppliers | 118 | 18.869.184,15 | 14.615.692,69 |
| 9 Liabilities for securities | 119 | 166.323,26 | 166.323,25 |
| 10 Liabilities to employees | 120 | 676.598,12 | 652.115,98 |
| 11 Taxes, contributions and similar liabilities | 121 | 644.979,73 | 1.316.998,20 |
| 12 Liabilities arising from the share in the result | 122 | 0,00 | 0,00 |
| 13 Liabilities arising from fixed assets held for sale | 123 | 0,00 | 0,00 |
| 14 Other short-term liabilities | 124 | 688.462,29 | 695.696,83 |
| E) ACCRUALS AND DEFERRED INCOME | 125 | 3.319.071,35 | 3.264.576,53 |
| F) TOTAL – LIABILITIES (ADP 067+091+098+110+125) | 126 | 88.501.463,38 | 89.707.779,33 |
| G) OFF-BALANCE SHEET ITEMS | 127 |
STATEMENT OF PROFIT OR LOSS
for the period 01.01.2026 to 31.03.2026
in EUR
GRANOLIO d.d.
| Item | ADP code | Same period of the previous year | Current period | ||
|---|---|---|---|---|---|
| Cumulative | Quarter | Cumulative | Quarter | ||
| 1 | 2 | 3 | 4 | 5 | 6 |
| I OPERATING INCOME (ADP 002 to 008) | 001 | 26.209.345,59 | 26.209.345,59 | 24.839.109,10 | 24.839.109,10 |
| 1 Income from sales with undertakings within the group | 002 | 300,00 | 300,00 | 900,00 | 900,00 |
| 2 Income from sales | 003 | 24.809.637,61 | 24.809.637,61 | 24.000.352,79 | 24.000.352,79 |
| 3 Income from the use of own products, goods and services | 004 | 55.546,14 | 55.546,14 | 50.952,12 | 50.952,12 |
| 4 Other operating income with undertakings within the group | 005 | 0,00 | 0,00 | 0,00 | 0,00 |
| 5 Other operating income (outside the group) | 006 | 1.343.861,84 | 1.343.861,84 | 786.904,19 | 786.904,19 |
| 6 OPERATING EXPENSES (ADP 09+009+013+017+018+019+022+029) | 007 | 25.247.923,95 | 25.247.923,95 | 24.216.663,56 | 24.216.663,56 |
| 1 Changes in inventories of work in progress and finished goods | 008 | -1.442.035,39 | -1.442.035,39 | -451.803,07 | -451.803,07 |
| 2 Material costs (ADP 010 to 012) | 009 | 22.165.679,96 | 22.165.679,96 | 19.907.278,98 | 19.907.278,98 |
| a) Costs of raw materials and consumables | 010 | 17.422.580,98 | 17.422.580,98 | 15.402.713,26 | 15.402.713,26 |
| b) Costs of goods sold | 011 | 2.800.367,13 | 2.800.367,13 | 2.643.529,04 | 2.643.529,04 |
| c) Other external costs | 012 | 1.942.731,85 | 1.942.731,85 | 1.861.036,68 | 1.861.036,68 |
| 3 Staff costs (ADP 014 to 016) | 013 | 2.703.659,14 | 2.703.659,14 | 2.982.609,76 | 2.982.609,76 |
| a) Net salaries and wages | 014 | 1.730.504,12 | 1.730.504,12 | 1.878.384,39 | 1.878.384,39 |
| b) Tax and contributions from salary costs | 015 | 639.089,97 | 639.089,97 | 732.559,99 | 732.559,99 |
| c) Contributions on salaries | 016 | 334.065,05 | 334.065,05 | 371.665,38 | 371.665,38 |
| 4 Depreciation | 017 | 1.012.230,83 | 1.012.230,83 | 1.088.634,23 | 1.088.634,23 |
| 5 Other costs | 018 | 433.742,43 | 433.742,43 | 315.477,47 | 315.477,47 |
| 6 Value adjustments (ADP 020+021) | 019 | 0,00 | 0,00 | 0,00 | 0,00 |
| a) fixed assets other than financial assets | 020 | 0,00 | 0,00 | 0,00 | 0,00 |
| b) current assets other than financial assets | 021 | 0,00 | 0,00 | 0,00 | 0,00 |
| 7 Provisions (ADP 023 to 028) | 022 | 0,00 | 0,00 | 0,00 | 0,00 |
| a) Provisions for pensions, termination benefits and similar | 023 | 0,00 | 0,00 | 0,00 | 0,00 |
| b) Provisions for tax liabilities | 024 | 0,00 | 0,00 | 0,00 | 0,00 |
| c) Provisions for ongoing legal cases | 025 | 0,00 | 0,00 | 0,00 | 0,00 |
| d) Provisions for renewal of natural resources | 026 | 0,00 | 0,00 | 0,00 | 0,00 |
| e) Provisions for warranty obligations | 027 | 0,00 | 0,00 | 0,00 | 0,00 |
| f) Other provisions | 028 | 0,00 | 0,00 | 0,00 | 0,00 |
| 8 Other operating expenses | 029 | 374.646,98 | 374.646,98 | 374.466,19 | 374.466,19 |
| III FINANCIAL INCOME (ADP 031 to 040) | 030 | 42.551,09 | 42.551,09 | 14.789,11 | 14.789,11 |
| 1 Income from investments in holdings (shares) of undertakings within | 031 | 0,00 | 0,00 | 0,00 | 0,00 |
| 2 Income from investments in holdings (shares) of companies linked by virtue of participating interests | 032 | 0,00 | 0,00 | 0,00 | 0,00 |
| 3 Income from other long-term financial investment and loans granted to undertakings within the group | 033 | 0,00 | 0,00 | 0,00 | 0,00 |
| 4 Other interest income from operations with undertakings within the group | 034 | 590,12 | 590,12 | 257,18 | 257,18 |
| 5 Exchange rate differences and other financial income from operations with undertakings within the group | 035 | 0,00 | 0,00 | 0,00 | 0,00 |
| 6 Income from other long-term financial investments and loans | 036 | 40.266,00 | 40.266,00 | 9.230,73 | 9.230,73 |
| 7 Other interest income | 037 | 1.694,97 | 1.694,97 | 5.301,20 | 5.301,20 |
| 8 Exchange rate differences and other financial income | 038 | 0,00 | 0,00 | 0,00 | 0,00 |
| 9 Unrealised gains (income) from financial assets | 039 | 0,00 | 0,00 | 0,00 | 0,00 |
| 10 Other financial income | 040 | 0,00 | 0,00 | 0,00 | 0,00 |
| IV FINANCIAL EXPENSES (ADP 042 to 048) | 041 | 546.137,20 | 546.137,50 | 470.492,53 | 470.492,53 |
| 1 Interest expenses and similar expenses with undertakings within the group | 042 | 28.259,27 | 28.259,27 | 28.259,27 | 28.259,27 |
| 2 Exchange rate differences and other expenses from operations with | 043 | 0,00 | 0,00 | 0,00 | 0,00 |
| 3 Interest expenses and similar expenses | 044 | 511.915,00 | 511.915,00 | 436.433,14 | 436.433,14 |
| 4 Exchange rate differences and other expenses | 045 | 0,00 | 0,00 | 0,00 | 0,00 |
| 5 Unrealised losses (expenses) from financial assets | 046 | 0,00 | 0,00 | 0,00 | 0,00 |
| 6 Value adjustments of financial assets (net) | 047 | 0,00 | 0,00 | 0,00 | 0,00 |
| 7 Other financial expenses | 048 | 5.963,08 | 5.963,08 | 5.800,12 | 5.800,12 |
| V SHARE IN PROFIT FROM UNDERTAKINGS LINKED BY VRITUE OF PARTICIPATING INTERESTS | 049 | 0,00 | 0,00 | 0,00 | 0,00 |
| VII SHARE IN PROFIT FROM JOINT VENTURES | 050 | 0,00 | 0,00 | 0,00 | 0,00 |
| VIII SHARE IN LOSS OF COMPANIES LINKED BY VRITUE OF PARTICIPATING INTEREST | 051 | 0,00 | 0,00 | 0,00 | 0,00 |
| VIII SHARE IN LOSS OF JOINT VENTURES | 052 | 0,00 | 0,00 | 0,00 | 0,00 |
| IX TOTAL INCOME (ADP 001+030+049+050) | 053 | 26.251.896,68 | 26.251.896,68 | 24.853.898,21 | 24.853.898,21 |
| X TOTAL EXPENDITURE (ADP 007+041+051+052) | 054 | 25.794.061,30 | 25.794.061,30 | 24.687.156,09 | 24.687.156,09 |
| XI PRE-TAX PROFIT OR LOSS (ADP 053-054) | 055 | 457.835,38 | 457.835,38 | 166.742,12 | 166.742,12 |
| 1 Pre-tax profit (ADP 053-054) | 056 | 457.835,38 | 457.835,38 | 166.742,12 | 166.742,12 |
| 2 Pre-tax loss (ADP 054-053) | 057 | 0,00 | 0,00 | 0,00 | 0,00 |
| XII INCOME TAX | 058 | 0,00 | 0,00 | 0,00 | 0,00 |
| XIII PROFIT OR LOSS FOR THE PERIOD (ADP 055-059) | 059 | 457.835,38 | 457.835,38 | 166.742,12 | 166.742,12 |
| 1 Profit for the period (ADP 055-059) | 060 | 457.835,38 | 457.835,38 | 166.742,12 | 166.742,12 |
| 2 Loss for the period (ADP 059-055) | 061 | 0,00 | 0,00 | 0,00 | 0,00 |
| DISCONTINUED OPERATIONS (to be filled in by undertakings subject to IFRS only with discontinued operations) | |||||
| XIV PRE-TAX PROFIT OR LOSS OF DISCONTINUED OPERATIONS (ADP 063-064) | 062 | 0,00 | 0,00 | 0,00 | 0,00 |
| 1 Pre-tax profit from discontinued operations | 063 | 0,00 | 0,00 | 0,00 | 0,00 |
| 2 Pre-tax loss on discontinued operations | 064 | 0,00 | 0,00 | 0,00 | 0,00 |
| XV INCOME TAX OF DISCONTINUED OPERATIONS | 065 | 0,00 | 0,00 | 0,00 | 0,00 |
| 1 Discontinued operations profit for the period (ADP 062-065) | 066 | 0,00 | 0,00 | 0,00 | 0,00 |
| 2 Discontinued operations loss for the period (ADP 065-062) | 067 | 0,00 | 0,00 | 0,00 | 0,00 |
| TOTAL OPERATIONS (to be filled in only by undertakings subject to IFRS with discontinued operations) | |||||
| XVI PRE-TAX PROFIT OR LOSS (ADP 055+062) | 068 | 0,00 | 0,00 | 0,00 | 0,00 |
| 1 Pre-tax profit (ADP 068) | 069 | 0,00 | 0,00 | 0,00 | 0,00 |
| 2 Pre-tax loss (ADP 068) | 070 | 0,00 | 0,00 | 0,00 | 0,00 |
| XVII INCOME TAX (ADP 058+065) | 071 | 0,00 | 0,00 | 0,00 | 0,00 |
| XVIII PROFIT OR LOSS FOR THE PERIOD (ADP 066-071) | 072 | 0,00 | 0,00 | 0,00 | 0,00 |
| 1 Profit for the period (ADP 066-071) | 073 | 0,00 | 0,00 | 0,00 | 0,00 |
| 2 Loss for the period (ADP 071-068) | 074 | 0,00 | 0,00 | 0,00 | 0,00 |
|---|---|---|---|---|---|
| APPENDIX to the P&L (to be filled in by undertakings that draw up consolidated annual financial statements) | |||||
| XIX PROFIT OR LOSS FOR THE PERIOD (ADP 076+077) | 075 | 457.835,38 | 457.835,38 | 166.742,12 | 166.742,12 |
| 1 Attributable to owners of the parent | 076 | 429.268,89 | 429.268,89 | 92.831,54 | 92.831,54 |
| 2 Attributable to minority (non-controlling) interest | 077 | 28.566,49 | 28.566,49 | 73.910,58 | 73.910,58 |
| STATEMENT OF OTHER COMPREHENSIVE INCOME (to be filled in by undertakings subject to IFRS) | |||||
| I PROFIT OR LOSS FOR THE PERIOD | 078 | 0,00 | |||
| II OTHER COMPREHENSIVE INCOME/LOSS BEFORE TAX (ADP 80 + 87) | 079 | 0,00 | 0,00 | 0,00 | 0,00 |
| III Items that will not be reclassified to profit or loss (ADP 081 to 085) | 080 | 0,00 | 0,00 | 0,00 | 0,00 |
| 1 Changes in revaluation reserves of fixed tangible and intangible assets | 081 | ||||
| 2 Profit or loss arising from subsequent measurement of equity securities at fair value through other comprehensive income | 082 | ||||
| 3 Changes in the fair value of the financial liability at fair value through statement of profit or loss that is attributable to changes in the credit risk of that liability | 083 | ||||
| 4 Actuarial gains/losses on the defined benefit obligation | 084 | ||||
| 5 Other items that will not be reclassified | 085 | ||||
| 6 Income tax relating to items that will not be reclassified | 086 | ||||
| IV Items that may be reclassified to profit or loss (ADP 088 to 095) | 087 | 0,00 | 0,00 | 0,00 | 0,00 |
| 1 Exchange rate differences from translation of foreign operations | 088 | ||||
| 2 Exchange rate differences from translation into the presentation currency | 089 | ||||
| 3 Profit or loss arising from subsequent measurement of debt securities at fair value through other comprehensive income | 090 | ||||
| 4 Profit or loss arising from effective cash flow hedging | 091 | ||||
| 5 Profit or loss arising from effective hedge of a net investment in a foreign operation | 092 | ||||
| 6 Share in other comprehensive income/loss of companies linked by virtue of participating interests | 093 | ||||
| 7 Changes in fair value of the time value of an option | 094 | ||||
| 8 Changes in fair value of the forward elements of forward contracts | 095 | ||||
| 9 Other items that may be reclassified to profit or loss | 096 | ||||
| 10 Income tax relating to items that may be reclassified to profit or loss | 097 | ||||
| V NET OTHER COMPREHENSIVE INCOME OR LOSS (ADP 080+087 - 086 - 097) | 098 | 0,00 | 0,00 | 0,00 | 0,00 |
| VI COMPREHENSIVE INCOME OR LOSS FOR THE PERIOD (ADP | 099 | 0,00 | 0,00 | 0,00 | 0,00 |
| APPENDIX to the Statement on comprehensive income (to be filled in by undertakings that draw up consolidated statements) | |||||
| VII COMPREHENSIVE INCOME OR LOSS FOR THE PERIOD (ADP | 100 | 457.835,38 | 457.835,38 | 166.742,12 | 166.742,12 |
| 1 Attributable to owners of the parent | 101 | 429.268,89 | 429.268,89 | 92.831,54 | 92.831,54 |
| 2 Attributable to minority (non-controlling) interest | 102 | 28.566,49 | 28.566,49 | 73.910,58 | 73.910,58 |
STATEMENT OF CASH FLOWS - indirect method
for the period 01.01.2026 . to 31..03.2026.
in EUR
GRANOLIO d.d.
| Item | ADP code | Same period of the previous year | Current period |
|---|---|---|---|
| 1 | 2 | 3 | 4 |
| Cash flow from operating activities | |||
| 1 Pre-tax profit | 001 | 457.834,00 | 166.742,07 |
| 2 Adjustments (ADP 003 to 010): | 002 | 1.485.453,31 | 1.490.106,11 |
| a) Depreciation | 003 | 1.012.231,20 | 1.088.634,23 |
| b) Gains and losses from sale and value adjustment of fixed tangible and intangible assets | 004 | 86.160,23 | 107.746,07 |
| c) Gains and losses from sale and unrealised gains and losses and value adjustment of financial assets | 005 | 0,00 | 0,00 |
| d) Interest and dividend income | 006 | -1.226,40 | -5.875,01 |
| e) Interest expenses | 007 | 536.221,13 | 463.886,90 |
| f) Provisions | 008 | 0,00 | 0,00 |
| g) Exchange rate differences (unrealised) | 009 | 0,00 | 0,00 |
| h) Other adjustments for non-cash transactions and unrealised gains and losses | 010 | -147.932,85 | -164.286,08 |
| i) Cash flow increase or decrease before changes in working capital (ADP 001+002) | 011 | 1.943.287,31 | 1.656.848,18 |
| 3 Changes in the working capital (ADP 013 to 016) | 012 | -5.613.883,00 | -6.312.595,78 |
| a) Increase or decrease in short-term liabilities | 013 | -3.361.996,00 | -4.344.430,83 |
| b) Increase or decrease in short-term receivables | 014 | -1.606.412,00 | -1.821.277,57 |
| c) Increase or decrease in inventories | 015 | -645.475,00 | -146.887,38 |
| d) Other increase or decrease in working capital | 016 | 0,00 | 0,00 |
| II Cash from operations (ADP 011+012) | 017 | -3.670.595,69 | -4.655.747,60 |
| 4 Interest paid | 018 | -580.164,90 | -365.528,23 |
| 5 Income tax paid | 019 | -140.257,47 | -150.013,11 |
| A) NET CASH FLOW FROM OPERATING ACTIVITIES (ADP 017 to 019) | 020 | -4.391.018,06 | -5.171.288,94 |
| Cash flow from investment activities | |||
| 1 Cash receipts from sales of fixed tangible and intangible assets | 021 | 0,00 | 0,00 |
| 2 Cash receipts from sales of financial instruments | 022 | 0,00 | 0,00 |
| 3 Interest received | 023 | 1.650,11 | 4.373,18 |
| 4 Dividends received | 024 | 0,00 | 0,00 |
| 5 Cash receipts from repayment of loans and deposits | 025 | 0,00 | 0,00 |
| 6 Other cash receipts from investment activities | 026 | 0,00 | 0,00 |
| III Total cash receipts from investment activities (ADP 021 to 026) | 027 | 1.650,11 | 4.373,18 |
| 1 Cash payments for the purchase of fixed tangible and intangible assets | 028 | -1.068.294,00 | -618.315,36 |
| 2 Cash payments for the acquisition of financial instruments | 029 | 0,00 | 0,00 |
| 3 Cash payments for loans and deposits for the period | 030 | -3.842.763,15 | 71.061,82 |
| 4 Acquisition of a subsidiary, net of cash acquired | 031 | 0,00 | 0,00 |
| 5 Other cash payments from investment activities | 032 | 0,00 | 0,00 |
| IV Total cash payments from investment activities (ADP 028 to 032) | 033 | -4.911.057,15 | -547.253,54 |
| B) NET CASH FLOW FROM INVESTMENT ACTIVITIES (ADP 027+033) | 034 | -4.909.407,04 | -542.880,36 |
| Cash flow from financing activities | |||
| 1 Cash receipts from the increase in initial (subscribed) capital | 035 | 0,00 | 0,00 |
| 2 Cash receipts from the issue of equity financial instruments and debt financial instruments | 036 | 0,00 | 0,00 |
| 3 Cash receipts from credit principals, loans and other borrowings | 037 | 10.832.812,83 | 5.816.928,75 |
| 4 Other cash receipts from financing activities | 038 | 0,00 | 0,00 |
| V Total cash receipts from financing activities (ADP 035 to 038) | 039 | 10.832.812,83 | 5.816.928,75 |
| 1 Cash payments for the repayment of credit principals, loans and other borrowings and debt financial instruments | 040 | -720.365,12 | -815.363,01 |
| 2 Cash payments for dividends | 041 | -1.000.000,00 | -150.000,00 |
| 3 Cash payments for finance lease | 042 | -34.926,40 | -20.453,18 |
| 4 Cash payments for the redemption of own shares and decrease in initial (subscribed) capital | 043 | 0,00 | 0,00 |
| 5 Other cash payments from financing activities | 044 | -41.580,81 | -41.580,81 |
| VI Total cash payments from financing activities (ADP 040 to 044) | 045 | -1.796.872,33 | -1.027.397,00 |
| C) NET CASH FLOW FROM FINANCING ACTIVITIES (ADP 039+045) | 046 | 9.035.940,50 | 4.789.531,75 |
| 1 Unrealised exchange rate differences in respect of cash and cash | 047 | 0,00 | 0,00 |
| D) NET INCREASE OR DECREASE IN CASH FLOW (ADP 020+034+046+047) | 048 | -264.484,60 | -924.637,55 |
| E) CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE | 049 | 505.294,57 | 1.222.452,79 |
| F) CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD (ADP 048+049) | 050 | 240.809,97 | 297.815,24 |
STATEMENT OF CASH FLOWS - direct method
for the period _ to _
in EUR
Submitter:
| Item | ADP code | Same period of the previous year | Current period |
|---|---|---|---|
| 1 | 2 | 3 | 4 |
| Cash flow from operating activities | |||
| 1 Cash receipts from customers | 001 | ||
| 2 Cash receipts from royalties, fees, commissions and other revenue | 002 | ||
| 3 Cash receipts from insurance premiums | 003 | ||
| 4 Cash receipts from tax refund | 004 | ||
| 5 Other cash receipts from operating activities | 005 | ||
| I Total cash receipts from operating activities (ADP 001 to 005) | 006 | 0,00 | 0,00 |
| 1 Cash payments to suppliers | 007 | ||
| 2 Cash payments to employees | 008 | ||
| 3 Cash payments for insurance premiums | 009 | ||
| 4 Interest paid | 010 | ||
| 5 Income tax paid | 011 | ||
| 6 Other cash payments from operating activities | 012 | ||
| II Total cash payments from operating activities (ADP 007 to 012) | 013 | 0,00 | 0,00 |
| A) NET CASH FLOW FROM OPERATING ACTIVITIES (ADP 006 + 013) | 014 | 0,00 | 0,00 |
| Cash flow from investment activities | |||
| 1 Cash receipts from sales of fixed tangible and intangible assets | 015 | ||
| 2 Cash receipts from sales of financial instruments | 016 | ||
| 3 Interest received | 017 | ||
| 4 Dividends received | 018 | ||
| 5 Cash receipts from the repayment of loans and deposits | 019 | ||
| 6 Other cash receipts from investment activities | 020 | ||
| III Total cash receipts from investment activities (ADP 015 to 020) | 021 | 0,00 | 0,00 |
| 1 Cash payments for the purchase of fixed tangible and intangible assets | 022 | ||
| 2 Cash payments for the acquisition of financial instruments | 023 | ||
| 3 Cash payments for loans and deposits | 024 | ||
| 4 Acquisition of a subsidiary, net of cash acquired | 025 | ||
| 5 Other cash payments from investment activities | 026 | ||
| IV Total cash payments from investment activities (ADP 022 to 026) | 027 | 0,00 | 0,00 |
| B) NET CASH FLOW FROM INVESTMENT ACTIVITIES (ADP 021 + 027) | 028 | 0,00 | 0,00 |
| Cash flow from financing activities | |||
| 1 Cash receipts from the increase in initial (subscribed) capital | 029 | ||
| 2 Cash receipts from the issue of equity financial instruments and debt financial instruments | 030 | ||
| 3 Cash receipts from credit principals, loans and other borrowings | 031 | ||
| 4 Other cash receipts from financing activities | 032 | ||
| V Total cash receipts from financing activities (ADP 029 to 032) | 033 | 0,00 | 0,00 |
| 1 Cash payments for the repayment of credit principals, loans and other borrowings and debt financial instruments | 034 | ||
| 2 Cash payments for dividends | 035 | ||
| 3 Cash payments for finance lease | 036 | ||
| 4 Cash payments for the redemption of own shares and decrease in initial | 037 | ||
| 5 Other cash payments from financing activities | 038 | ||
| VI Total cash payments from financing activities (ADP 034 to 038) | 039 | 0,00 | 0,00 |
| C) NET CASH FLOW FROM FINANCING ACTIVITIES (ADP 033+039) | 040 | 0,00 | 0,00 |
| 1 Unrealised exchange rate differences in respect of cash and cash | 041 | ||
| D) NET INCREASE OR DECREASE IN CASH FLOW (ADP 014 + 028 + 040 + 041) | 042 | 0,00 | 0,00 |
| E) CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE | 043 | ||
| F) CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD (ADP 042+043) | 044 | 0,00 | 0,00 |
STATEMENT OF CHANGES IN EQUITY
for the period from 1.1.2006 to 31.1.2009
| Line | Date | 1st January 2010 to 31st January 2011 | 2nd January 2010 to 31st January 2011 | 3rd January 2010 to 31st January 2011 | 4th January 2010 to 31st January 2011 | 5th January 2010 to 31st January 2011 | 6th January 2010 to 31st January 2011 | 7th January 2010 to 31st January 2011 | 8th January 2010 to 31st January 2011 | 9th January 2010 to 31st January 2011 | 10th January 2010 to 31st January 2011 | 11th January 2010 to 31st January 2011 | 12th January 2010 to 31st January 2011 | 13th January 2010 to 31st January 2011 | 14th January 2010 to 31st January 2011 | 15th January 2010 to 31st January 2011 | 16th January 2010 to 31st January 2011 | 17th January 2010 to 31st January 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
| 1. Revenue on the First Day of the previous business year | 01 | 0.023 (0.023) | 13.777 (0.023) | 1.000 (0.000) | 1.000 (0.000) | 0.000 | 0.000 | 0.000 | 0.000 (0.000) | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 1.000 (0.000) | 0.761 (0.000) | 22.022 (0.000) |
| 2. Purchases in the group | 02 | 0.000 | ||||||||||||||||
| 3. Purchases in all the | 03 | 0.000 | ||||||||||||||||
| 4. Revenues on the First Day of the previous business year (included) (1ST 17 to 31) | 04 | 0.023 (0.023) | 13.777 (0.023) | 1.000 (0.000) | 1.000 (0.000) | 0.000 | 0.000 | 0.000 | 0.000 (0.000) | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 1.000 (0.000) | 0.761 (0.000) | 22.022 (0.000) |
| 5. Purchases in the group | 05 | 0.000 | ||||||||||||||||
| 6. Purchases in all the | 06 | 0.000 | ||||||||||||||||
| 7. Changes in production revenues of the tangible and tangible assets | 07 | 0.000 | ||||||||||||||||
| 8. Change in production revenues of the tangible and tangible assets | 08 | 0.000 | ||||||||||||||||
| 9. Profit in due and pay from subsequent measurement of improvements of the value through other comprehensive investment for sale | 09 | 0.000 | ||||||||||||||||
| 10. Profit in due and pay from subsequent measurement of improvements of the value through other comprehensive investment for sale | 10 | 0.000 | ||||||||||||||||
| 11. Profit in due and pay from subsequent measurement of | 11 | 0.000 | ||||||||||||||||
| 12. Other, changes in assets of related to assets | 12 | 0.000 | ||||||||||||||||
| 13. Tax, tax, and income, as specified during or after the following from the last business year, settlement provisions and amounts for the introduction of profit | 13 | 0.000 | ||||||||||||||||
| 14. Tax, tax, and income, as specified during or after the following from the last business year, settlement provisions and amounts for the introduction of profit | 14 | 0.000 | ||||||||||||||||
| 15. Purchases in total (subscribed capital and by the tax issue up to settlement provisions) | 15 | 0.000 | ||||||||||||||||
| 16. Purchases in total (subscribed capital and by the tax issue up to settlement provisions) | 16 | 0.000 | ||||||||||||||||
| 17. Purchases in total (subscribed capital and by the tax issue up to settlement provisions) | 17 | 0.000 |
NOTES TO FINANCIAL STATEMENTS – QFS
(drawn up for quarterly periods)
Name of the Issuer: ___________
Personal Identification number (OIB): ___________
Reporting period: ___________
Notes to financial statements for quarterly periods include:
a) registration of business events relevant to understanding changes in the statement of financial position and financial performance for the quarterly reporting period of the issuer with respect to the last business year. Information is provided regarding these events and relevant information published in the last annual financial statement is updated (paragraphs 15 to 15c of the IAS 34 – Interim Financial Reporting)
b) information on the access to the latest annual financial statements, for the purpose of understanding information published in the notes to financial statements drawn up for the quarterly reporting period
c) a statement explaining that the same accounting policies are applied while drawing up financial statements for the quarterly reporting period as in the latest annual financial statements or, in the case where the accounting policies have changed, a description of the nature and effect of the changes (paragraph 164(a) of the IAS 34 – Interim Financial Reporting)
d) a description of the financial performance in the case of the issuer whose business is seasonal (paragraphs 37 and 39 of the IAS 34 – Interim Financial Reporting)
e) other disclosures prescribed by the IAS 34 – Interim Financial Reporting, and
f) in the notes to the quarterly financial statements, in addition to the information stated above, information in respect of the following matters shall be disclosed:
-
Issuer's name, registered office (address), legal form, country of establishment, entity's registration number and, if applicable, the indication whether the issuer is undergoing liquidation, bankruptcy proceedings, shortened termination proceedings or extraordinary administration
-
adopted accounting policies (only an indication of whether there has been a change relative to the previous period)
-
the total amount of any financial commitments, guarantees or contingencies that are not included in the balance sheet, and an indication of the nature and form of any valuable security which has been provided, any commitments concerning pensions of the issuer within the group or company linked by virtue of participating interest shall be disclosed separately
-
the amount and nature of individual items of income or expenditure which are of exceptional size or incidence
-
amounts owed by the issuer and falling due after more than five years, as well as the total debts of the issuer covered by valuable security furnished, with an indication of the nature and form of the security
-
average number of employees during the current period
-
where, in accordance with the regulations, the issuer capitalized on the cost of salaries in part or in full, information on the amount of the total cost of employees during the year broken down into the amount directly relating the costs of the period and the amount capitalized on the value of the assets during the period, showing separately the total amount of net salaries and the amount of taxes, contributions from salaries and contributions on salaries
-
where a provision for deferred tax is recognised in the balance sheet, the deferred tax balances at the end of the financial year, and the movement in those balances during the financial year
-
the name and registered office of each of the companies in which the issuer, either itself or through a person acting in their own name but on the issuer's behalf, holds a participating interest, showing the proportion of the capital held, the amount of capital and reserves, and the profit or loss for the latest financial year of the company concerned for which financial statements have been adopted; the information concerning capital and reserves and the profit or loss may be omitted where the company concerned does not publish its balance sheet and is not controlled by another company
-
the number and the nominal value or, in the absence of a nominal value, the accounting per value of the shares subscribed during the financial year within the limits of the authorised capital
-
the existence of any participation certificates, convertible debentures, warrants, options or similar securities or rights, with an indication of their number and the rights they confer
-
the name, registered office and legal form of each of the companies of which the issuer is a member having unlimited liability
-
the name and registered office of the company which draws up the quarterly consolidated financial statements of the largest group of companies of which the issuer forms part as a controlled group member
-
the name and registered office of the company which draws up the quarterly consolidated financial statements of the smallest group of companies of which the issuer forms part as a controlled group member and which is also included in the group of companies referred to in point 13
-
the place where copies of the quarterly consolidated financial statements referred to in points 13 and 14 may be obtained, provided that they are available
-
the nature and business purpose of the issuer's arrangements that are not included in the balance sheet and the financial impact on the issuer of these arrangements, provided that the risks or benefits arising from such arrangements are material and in so far as the disclosure of such risks or benefits is necessary for the purposes of assessing the financial position of the issuer
-
the nature and the financial effect of material events arising after the balance sheet date which are not reflected in the profit and loss account or balance sheet
Name of the Issuer: Granolin d.d.
Personal Identification number (OIB): 08084993527
Reporting period: 1. quarter
a) The financial statements have been prepared on the historical cost basis, except where stated otherwise.
The following statements have been prepared on the same concern basis and space the use of estimates and judgments in aspiring accounting policies.
The financial statements are prepared in compliance with comparative information.
(If significant accounting policies applied in the preparation of the financial statements have been disclosed in the audited annual financial statements.
The condensed financial statements have been prepared in accordance with International Accounting Standard 34 – Interim Financial Reporting. The condensed financial statements do not contain all the information and disclosures required for the annual financial statements and should be read together with the latest published annual financial statements available on the issuer's website www.granolin.fr.)
b) The notes to the financial statements are provided with the audited annual financial statements of the Group. The audited annual financial statements are available on the website www.granolin.fr.
c) The same accounting policies and methods are applied in obtaining the financial statements for the quarterly reporting period as in the latest annual financial statements.
d) The Group does not perform activities of a seasonal nature.
e) Other disclosures required under IAS 34 – Interim Financial Reporting are as follows:
Interest receivable on loans given within the group are stated within the item receivables from undertakings within the group and as at 31 March 2026 amount to EUR 630 thousand (31.12.2025.. EUR 664 thousand).
Staff costs in the Jan. - Mar 2026 period amount to EUR 2,950 thousand (Jan. - Mar 2025: EUR 2,759 thousand), of which net salaries amount to EUR 1,876 thousand (Jan. - Mar 2025: EUR 1,731 thousand), taxes and contributions from salaries amount to EUR 733 thousand (Jan. - Mar 2025: EUR 539 thousand) and contributions on salaries amount to EUR 372 thousand (Jan. - Mar 2025: EUR 334 thousand). For addition to the above information, the following information is disclosed in the notes to the quarterly financial statements:
-
Name of the Issuer: Granolin d.d., Ulica Pore Budmanija 6, 10 000 Zagreb.
Legal form: Jeni-klock-calmanni
Country of registration: Republic of Croatia
Entity's registration number 08653-08011068
Personal identification number (OIB): 08084993527 -
During 2025, accounting policies did not change.
-
The Granolin Group has not given any guarantees nor is it a co-delator to third parties in financial obligations.
-
There was no revenue nor expenditure of extraordinary size or occurrence.
-
Liabilities maturing after more than five years relates to loans received from banks in amount EUR 10.186.
-
Average number of employees during the current period: 928 (1-03 2026: 024).
-
The Company did not capitalize the cost of salaries in the business year.
-
Balance of deferred tax assets as at 31 March 2026 amounts to EUR 1,646 thousand. During 2026 deferred tax assets have decreased by EUR 22 thousand.
-
Granolin d.d. holds a participating interest in I.Zdenačka forma d.o.o., Mata Lovrata 118/b, Veliki Zdenci, OIB 35465243768, on 31.03.2026. Share in Equity is EUR 2,553 thousand. Total equity is EUR 3,633 thousand. Result for the period is EUR 64 thousand.
I.Zdenača=objektni proizvod d.o.o., Trg Indija Tomsilava 10, Veliki Zdenci, OIB 45631553790, on 31.03.2026. Share in Equity is EUR 3,414 thousand. Total equity is EUR 4,352 thousand. Result for the period is EUR 74 thousand.
-
The company had no subscription of shares.
-
The company has no certificates.
-
The company holds 100% of the company Zdenačka forma d.o.o., Veliki Zdenci, Mata Lovrata 118 i b, OIB 35465243768.
-
The company is the ultimate parent and is not a controlled member of another group.
-
The company is the parent company and there are no other companies in its group that have control over third companies.
-
The company prepares quarterly non-consolidated and consolidated financial statements which are published on the Zagreb Stock Exchange. Hards and the company's website www.granolin.fr.
-
The Company has no material arrangements with companies that are not included in the presented unconsolidated financial statements.
-
There were no significant events after the balance sheet date.
Notes to the consolidated report for the three months period ended
31 March 2026

Granolio
- The company that is the subject of reporting
GRANOLIO d.d. ("The Company") is a joint-stock company registered with the Commercial Court of Zagreb, Croatia.
The Company's tax number (OIB) is 59064993527, and its registration number (MBS) 080111595.
The Company's headquarter is located in Zagreb at Budmanijeva 5.
The Company has General Assembly, Supervisory Board and Management Board.
- Basis of preparation of financial statements and significant accounting policies
The same accounting policies are applied when preparing the financial statements for previous periods as in the last quarterly financial report.
- Financial liabilities, guarantees or contingencies not included in the balance sheet
Guarantees and co-debts on loans were given to member of the group Zdenka-mliječni proizvodi d.o.o. in the amount of 2.292.492 EUR.
- The amount and nature of individual items of income or expense of exceptional size or occurrence
There was no revenue or expenditure of extraordinary size or occurrence.
- Liabilities maturing after more than five years and debts covered by valuables insurance provided by the Company
Loans received
000' EUR
| 31 Mar 2026 | 2026 | 2027 | 2028 | 2029 | from 2030 | |
|---|---|---|---|---|---|---|
| Loans received from banks | 21.292 | 4.163 | 2.227 | 2.550 | 2.153 | 10.198 |
| Loans received from third parties | 6.344 | 4.734 | 1.610 | - | - | - |
| Leasing | 46 | 9 | 12 | 12 | 13 | - |
| 27.682 | 8.906 | 3.849 | 2.562 | 2.166 | 10.198 |
Loans received from banks are secured by mortgage on asset, bills of exchange and promissory notes.
Liabilities for securities
000' EUR
| 31 Mar 2026 | 2026 | 2027 | 2028 | 2029 | from 2030 | |
|---|---|---|---|---|---|---|
| Liabilities for securities | 291 | 125 | 166 | - | - | - |
| 291 | 125 | 166 | - | - | - |
Liabilities under securities are secured by bills of exchange and promissory notes
- Average number of employees during the business year
Average number of employees during the current period: 524.
- Capitalized salary cost during the year
The Company did not capitalize the cost of salaries in the business year.
- Deferred taxes
| 31 Mar 2026 | |
|---|---|
| Balance 1 January 2026 | 1.068 |
| Decrease | (22) |
| Balance 31 March 2026 | 1.046 |
- Name and registered office of each company in which the issuer, either alone or through a person acting in its own name but on behalf of the issuer, holds a participating interest, stating the amount of capital held, the amount of total capital and reserves, and profit or loss
Zdenačka farma d.o.o., Mate Lovraka 118/b, Veliki Zdenci, OIB 35460243768
Zdenka-mliječni proizvodi d.o.o., Trg kralja Tomislava 15, Veliki Zdenci, OIB 45651553790
Investments as at 31 March 2026
000' EUR
| Share in Equity | Total Equity | Result for the period | |
|---|---|---|---|
| ZDENAČKA FARMA d.o.o. | 2.553 | 3.633 | 84 |
| ZDENKA -MLIJEČNI PROIZVODI d.o.o. | 3.414 | 4.352 | 74 |
- Number and nominal value of shares subscribed during the business year within the authorized capital
The company had no subscription of shares.
- Existence of any certificates of participation, convertible debentures, guarantees, options or similar securities or rights, indicating their number and the rights conferring The Group has no certificates of participation, convertible debentures, guarantees, options or the like securities or rights.
The company has no certificates.
- Name, registered office and legal form of each company in which the issuer has unlimited liability The Group has no stake in companies with unlimited liability.
The company holds 100% of the company Zdenačka farma d.o.o., Veliki Zdenci, Mate Lovraka 118 / b, OIB 35460243768
- Name and registered office of the company compiling the quarterly consolidated financial statements of the largest group of companies in which the issuer participates as a controlled member of the group
The company is the ultimate parent and is not a controlled member of another group.
- Name and registered office of the company compiling the annual consolidated financial statements of the smallest group of companies in which the issuer participates as a controlled member and which is also included in the group of companies referred to in point 13.
The company is the ultimate parent and there are no other companies in its group that have control over third companies.
- The place where copies of the quarterly consolidated financial statements referred to in points 13 and 14 can be obtained.
The company prepares quarterly non-consolidated and consolidated financial statements which are published on the Zagreb Stock Exchange, Hanfia and the company's website www.granolio.hr.
- Nature and business purpose of arrangements of companies not included in the balance sheet and financial impact of those arrangements on the issuer, provided that the risks or rewards of such arrangements are material and to the extent that disclosure of such risks or rewards is necessary to assess the issuer's financial condition
The Company has no material arrangements with companies that are not included in the presented unconsolidated financial statements.
- Nature and financial impact of significant events that occurred after the balance sheet date and were not reflected in the income statement or balance sheet
There were no significant events after the balance sheet date.
Granolio 30
ZRNO PO ZRNO. 30 GODINA.
Granolio d.d.
Ulica Pere Budmanija 5, HR-10000 Zagreb,
tel: +385 1 6320 200, faks: +385 1 6320 222, e-mail: [email protected], www.granolio.hr
Zagreb, 30 April 2026
Statement of Executives responsible for preparing financial statements for the three months period
Pursuant to the current Croatian Accounting Act (Official Gazette 109/07), the Management Board is required to ensure that the financial statements of Granolio d.d. for each financial period are prepared in accordance with the International Financial Reporting Standards (IFRS), issued by the International Accounting Standards Board (IASB) and that they give a true and fair view of the financial position and results of the Company's operations in the given period.
To the best of our knowledge, the complete shorten set of unaudited financial statements for the three months period give a true presentation of the Company's position as at 31 March 2026.
Reports prepared by:



BANNA
BANNA
BANNA
BANNA
BANNA
BANNA
BANNA
BANNA
BAN
BAN
BAN
BAN
BAN
BAN
BAN
BAN
BAN
BAN
MB: 1344272; OIB: 59064993527; IBAN HR6024020091100063532 Erste&Steiermarkische bank d.d., Rijeka, IBAN HR1423400091110416692 Privredna banka Zagreb d.d., Zagreb, IBAN HR5123900011100014291 Hrvatska poštanska banka d.d., Zagreb; temelji kapital: 2.523.914,00 EUR upišćen u cijelosti, podijeljen na 1.901.643 redovnih dionica serije A bez nominalnog iznosa; tvrtka je upisana u sudski register Trgovačkog suda u Zagrebu, MB5: 080111595; predsjednik Uprave: Hrvoje Filipović, članovi Uprave: Vladimir Kalčić i Devor Mitrović, predsjednik Nedzornog odbora: Vlatko Kordić
Granolio 30
ZRNO PO ZRNO. 30 GODINA.
Granolio d.d.
Ulica Pere Budmanija 5, HR-10000 Zagreb,
tel: +385 1 6320 200, faks: +385 1 6320 222, e-mail: [email protected], www.granolio.hr
Zagreb, 30 April 2026
Pursuant to the article 407. to 410. of the Capital market Law (Official Gazette 88/08, 146/08 and 74/09) the President of the Management Board of the Company Granolio d.d., Budmanijeva 5, Zagreb provides:
MANAGEMENT BOARD’S STATEMENT OF LIABILITY
The separate and consolidated financial statements of Granolio d.d. have been prepared pursuant to the International Financial Reporting Standards (IFRS) and Croatian Accounting Law.
The non-consolidated and consolidated financial statements for the period from 1 January 2026 till 31 March 2026 present complete and fair view of assets and liabilities, profit and loss, financial position and operations of the Company.
The management report for the three months period ended 31 March 2026 presents true and fair presentation of development and results of the Company’s operations with description of significant risks and uncertainties the Company is facing.
President of the Management Board
Granolio
Hrvoje Filipović
Signature: Hrvoje Filipović
Contact:
Granolio d.d.
Budmanijeva 5
10 000 Zagreb
Hrvatska
Tel: +385 1 6320 200
e-mail: [email protected]
UNI
ISO 9001
BUREAU VERITAS
BNF
BUREAU VERITAS 1828
MB: 1244272; OIB: 59064993527; IBAN HR6024020061100062532 Erste&Steiermarkische bank d.d., Rijeka, IBAN HR1423400091110418692 Privredna banka Zagreb d.d., Zagreb, IBAN HR5123900011100014261 Hrvatska poštanska banka d.d., Zagreb; temelji kapital: 2.523.014,00 EUR uplaćen u cijelosti, podijeljen na 1.901.643 redovnih dionica serije A bez nominalnog iznosa; tvrtka je upisana u sudski registar Trgovačkog suda u Zagrebu, MBS: 080111595; predajednik Uprave: Hrvoje Filipović, članovi Uprave: Vladimir Kalčić i Davor Mitrović, predajednik Nedzernog odbora: Vlatko Kordić