Annual Report • Nov 21, 2024
Annual Report
Open in ViewerOpens in native device viewer
Annual Report and Accounts 2024
homes
| Our year in review | 02 |
|---|---|
| Chair's statement | 04 |
| Chief Executive's statement | 05 |
| Great renting | 09 |
| The shape and strength of our business | 18 |
| Our market | 24 |
| Our business model | 26 |
| Key performance indicators ('KPIs') | 28 |
| Non-financial and ESG KPIs | 30 |
| Financial review | 31 |
| ESG introduction | 37 |
| Great people | 39 |
| Great assets | 44 |
| Great environment | 46 |
| Task force on Climate-related Financial Disclosures |
48 |
| Stakeholder engagement - section 172 reporting |
55 |
| Risk management | 56 |
| Principal risks and uncertainties | 58 |
| Viability statement | 64 |
| Chair's introduction to governance | |
|---|---|
| Leadership and purpose | 68 |
| Division of responsibility | 78 |
| Composition, succession and evaluation | 80 |
| Responsible business | 84 |
| Audit, risk and internal controls | 86 |
| Remuneration | 91 |
| Statement of Director's responsibilities | 110 |
| Directors' report | 110 |
| Independent auditor's report | 116 |
|---|---|
| Consolidated income statement | 123 |
| Consolidated statement of comprehensive income |
124 |
| Consolidated statement of financial position |
125 |
| Consolidated statement of changes in equity |
126 |
| Consolidated statement of cash flows |
127 |
| Notes to the financial statements | 128 |
| Parent company statement of financial position |
165 |
| Parent company statement of changes in equity |
165 |
| Notes to the parent company financial statements |
166 |
| EPRA performance measures (unaudited) |
171 |
| Five-year record (unaudited) | 175 |
| Alternative performance measures | 176 |
|---|---|
| Shareholders' information | 177 |
| Glossary of terms | 178 |
| Advisers | 179 |
p05 Chief Executive's statement

p04
Chair's statement


Chief Financial Officer's review

Forward-looking statements
This Report may contain forward-looking statements with respect to certain plans and current goals and expectations relating to the future financial condition, business performance and results of Grainger plc. Further information about forward-looking statements can be found in the Shareholders' Information section on page 177.

We are changing the way people think about renting. We are creating great rental homes that meet the needs of renters.
As one of the UK's largest professional landlords we are providing homes to help alleviate the UK's housing shortage and delivering homes that are great value, in great locations, whilst providing a great customer service and creating great communities.
Read more about our p09 great rental offer.

Grainger delivered another great performance across the business this year. With the delivery of four new schemes and the purchase of the stabilised asset, The Astley in Manchester, we have added 1,236 new homes to our portfolio and continue to see our pipeline developing well.
The outlook for Grainger is excellent. Our market leadership in the growing build-to-rent sector with the UK's largest portfolio, largest pipeline and best-in-class operating platform, is delivering compounding growth for Shareholders, whilst providing a brilliant service and rental experience to our customers.

Total operational portfolio size 11,069

New homes added 1,236

Total portfolio value £3.4bn
Schemes added
5
We have delivered four exciting new schemes this year and continued to develop our cluster strategy in key UK cities.

Highlights
Great performance driven by our best-in-class operational platform and high demand for our product.


A platform that consistently delivers excellent operational performance.
Net rental income
The successful lease up of new launches, supported by our high-quality product and service offering has delivered double digit growth in net rental income.

Net rental income
2019 2020 2021 2022 2023 2024

Occupancy

Customer retention

Average length of stay (PRS)


Customer satisfaction (NPS)

Energy Efficient Properties EPC A-C (PRS)
94%

I am pleased to say that Grainger has delivered another year of strong performance with a significant step up in net rental income, further dividend growth and excellent customer satisfaction scores, despite a challenging external environment.
In the last 12 months Grainger has successfully delivered over 1,200 new homes in Cardiff, Birmingham, Bristol and London. The strategy to grow the business remains a priority and is supported by a substantial pipeline of schemes, a robust operating platform and great people across the whole organisation.
Delivering for customers remains a key area for the Board and great progress has been made through the delivery of our Customer Experience Programme which has, once again, resulted in further improvements in customer satisfaction levels and therefore customer advocacy. This is key to driving both customer retention levels and new customer enquiries. There continues to be a focus on how the use of data and AI will enable us to continue to make strides in delivering for our customers as well as improving the efficiency of everything we do.
The Board was pleased to see the Company's continued success of its ESG strategy and progress toward its ESG commitments, including further reducing its carbon emissions on an intensity basis. It was also good to hear the positive comments from colleagues in Grainger's new energy-efficient London office.
As the market leader, we continue to take the initiative on health and safety matters. We know that with over 25,000 residents staying in our properties every night, we must go above and beyond to keep them safe.
Our commitment to this is evidenced through our Live.Safe programme, with the results of our annual health and safety survey showing our Live.Safe culture is firmly embedded across the business and ahead of our peer group. In light of the Grenfell report this year, it is reassuring that a key focus for Grainger has been fire safety, where the Company is taking measures to be at the forefront of building safety.
One of the highlights of the year was the Board's visit to two of Grainger's newest communities in Nottingham and Derby, meeting colleagues and residents. It is always an uplifting experience hearing the enthusiasm of colleagues who have delivered these schemes as well as those on site delivering great service to our customers every day.
The Board closely reviewed and discussed people matters over the year including wellbeing, reward and recognition, diversity and inclusion and I am pleased to report some significant achievements in this area too. This year Grainger achieved the UK's leading recognition for equality, diversity and inclusion, the National Equality Standard. Grainger was also recognised as a Top 100 Employer by Best Companies as a result of the Company's bi-annual employee engagement survey. Finally, Grainger ranked highly in the FTSE Women Leaders review at 19th position out of the FTSE 250.
During the year, Grainger's Company Secretary, Adam McGhin, left the business after 13 years and I would like to thank him for his important contribution to the business and the support he provided to the Board over that time. I would also like to welcome our new Company Secretary and General Counsel, Sapna FitzGerald, to Grainger. The Board and I look forward to working closely with her.
The past year saw significant political change take place in the UK. The Board regularly reviewed Grainger's engagement with UK Government ministers and officials and the three main political parties, ensuring that Grainger's perspective and expertise helps inform policy making. We were pleased that the new Labour Government has publicly rejected the introduction of rent controls, recognising that it would harm housing supply and investment.
Reflecting the Company's strong performance and our commitment to deliver a progressive dividend, the Board is pleased to propose a final dividend per share of 5.01p, in line with our policy to distribute the equivalent of 50% of net rental income. This will result in a total dividend of 7.55p per share, an increase of 14% from last year.
Grainger is well positioned to continue to deliver significant earnings growth for years to come as it completes the existing schemes in its pipeline and new schemes it secures. One of the key areas of focus for the Board continues to be how quickly the Company can grow the pipeline into the future given the serious mismatch that exists in this country between the demand for homes and current supply. Given the size of the opportunity the Board remains confident that the Company can deliver further substantial value for Shareholders and customers alike going forward.
20 November 2024

Building on last year's record delivery of new homes, we have had another year of strong delivery, adding 1,236 new homes to our expanding portfolio.
We added four new communities to our existing clusters in Birmingham, Bristol, London, and Manchester and building on our national footprint of carefully selected locations, we are now building meaningful scale in these cities. One of these was the acquisition

In June 2024 we launched our second scheme in Birmingham.
Homes 375

of an existing BTR asset, The Astley, demonstrating the potential of stabilised acquisitions as a route to growth. We also opened our first scheme in Wales in Cardiff.
These new homes together with like-forlike rental growth of 6.3% have meant we have once again delivered double digit income growth at 14%, ahead of last year's 12% growth. For our Shareholders this also means a 14% growth in our dividend.
Our portfolio returned to valuation growth in the second half with a 1.1% increase which offset the decline in the first half related to the one-off impact of tax changes (the removal of multiple dwellings relief, MDR). Over the whole year valuation declined by 0.8% (FY23: (2.4)%) including this one off impact; excluding MDR underlying valuations increased 0.8% during the year.
Over the past two years, due to rising interest rates, we've experienced yield expansion yet our portfolio value's decline was successfully largely offset by rental growth due to the resilience of our assets and the strength of our operating platform.

Our customers
28%
of household income paid on rent on average in a Grainger home.
Our proactive asset recycling programme drives continued growth, which also preserves the strength of our balance sheet. This year we disposed of a recent record number of non-core assets generating £274m of gross revenue from these lower yielding assets. We are then reinvesting this capital into higher-yielding, modern, purpose-built, energy efficient, attractive homes. This, together with our high level of asset recycling last year is leading to the continued high quality and strong potential of our portfolio.
The investment and focus we have placed on creating the UK's leading build-to-rent ('BTR') operating platform means that we can leverage our planned growth using our central platform and deliver significant margin gains, with our EBITDA margin set to grow by six percentage points to over 60% by FY29, a compounding effect on our earnings growth.
The strategic transformation we have undergone since setting out our strategy in 2016 is enabling us to convert to a REIT in October 2025, made possible by the fact that the business will be majority BTR homes, focused on investment and growing net rental income and no longer reliant on trading profits. Our BTR/PRS portfolio now represents 83% of our operational portfolio given the success of both our pipeline delivery and recycling of our regulated tenancy portfolio.
We are committed to delivering great homes and a great service to our customers. Satisfied customers deliver the most robust returns for our Shareholders.
Our investment in customer experience, including deeper customer insight, our CONNECT technology platform and our Company-wide customer service training programme, has led to year-on-year improvements in customer metrics.
Our key metric for customer satisfaction, the Net Promoter Score (NPS), has increased even further this year following last year's exceptional score, and is now +48, significantly ahead of industry peers and many other industry market leaders.
Customer retention is high at 63%.
On average, our customers stay with Grainger for nearly three years.
In addition to our customers telling us that they are happy renting with Grainger, we closely monitor the financial health of our customers and their rental affordability. It is generally accepted that housing costs should be no more than a third of a household's gross income.
I am pleased to report that Grainger's customer affordability remains healthy at 28%.
We have successfully been leasing our four new schemes well ahead of underwriting, which typically assumes 12-18 months to fully lease up a new building.
In Cardiff, at the Coppers Works (307 homes), in Bristol at Millwrights Place (231 homes), in Birmingham at The Silver Yard (375 homes), and in London, our second phase of Windlass Apartments (65 homes), our newly completed buildings are all leasing exceptionally well, ahead of underwriting.
We continue to reap the benefits of scale as we grow. Operating expenses continue to be improved with our 'gross to net' leakage down from 25.5% to 25%, a 75% gross rental margin.
This margin is after refresh and refurbishment costs which are included in the 25%.
In addition, with scale we have created efficiencies in our procurement and supply chain. Good examples of this were our consolidation of our repairs and maintenance supplier in the South of England and our consolidation of national furniture suppliers this year, both enabling us to drive savings and, importantly, further enhance customer experience.
Our fully integrated and fully digitised customer journey, combined with our CONNECT technology platform, enables

us to benefit from the significant data and insight we have at our fingertips, a benefit of operating all our own properties directly. CONNECT, along with our data, enables us to readily utilise AI and analytics across the business, such as lettings, customer experience, building operations, asset management, development and our core corporate functions too.
We also launched a new website improving our leasing journey for those wishing to rent with Grainger.
We continue to demonstrate our leadership in sustainability and responsibility.
94% of our properties are compliant with future energy efficiency standards expected to come into force in 2030 (BTR/PRS portfolio, EPC ratings A-C).
We continue to make good progress against our target to be net zero carbon for our operations by 2030 with our Scope 1 & 2 emissions reducing again year on year by 8%.
Our focus to reduce Scope 3 emissions, particularly our customer emissions, supported by our consumer campaign, Living a Greener Life, continues to bear fruit, with operational Scope 1-3 emissions per m2 reducing by 9% year on year on the PRS portfolio.
Through targeted initiatives, we have successfully established a robust baseline of customer emissions data, which has enabled us to apply for our established carbon targets to be recognised as science-based targets, an important step on our net zero carbon pathway.
Safety remains a core focus for Grainger. All housing businesses have a responsibility to keep their residents safe.
Most of our BTR properties were built post Grenfell. This year, with the publication of the report on Grenfell, we have further invested in keeping safety at the front of all Grainger employees' minds, a commitment that runs from the Board all the way through the organisation.
Our Live.Safe programme continues to successfully engender a safety-first culture. With the enactment of the Building Safety Act, we have been at the forefront of the industry, getting ahead of new building safety regulations and going beyond the new minimum safety standards.
During the year we have worked with both Governments on their proposals for reforming the rental housing market, which have been broadly similar.
The UK now has a Labour Government with a notable majority. The Labour manifesto focused on driving economic

Delivering homes
+231homes Millwrights Place — Bristol
Millwrights Place, the second of three Grainger developments in Bristol. By creating an operational cluster we are investing £275 million in the local Bristol community and providing a total of 893 new, high-quality, energy-efficient homes.
We have continued to increase our net promoter score for customer satisfaction.

growth through stimulating the supply side, particularly through the delivery of 1.5 million new homes over this Parliament. At the same time, the Labour Government also committed to raising standards in the private rented sector.
We have been heavily engaged in dialogue with policy makers, including the Labour Party, both before the election and now they are in government, to ensure our perspective is understood and that policy and regulation continues to encourage investment into private rented homes, which is being met positively.
We were pleased to see that the Labour Government publicly ruled out any form of rent controls in favour of stimulating housing supply and raising standards.
Proposals to raise rental standards have been consistently informed by Grainger over the years. We will continue to engage with Government and policy makers to ensure such changes protect future investment and housing delivery. Our ambition is to lead in the quality of homes and services our customers enjoy.
The Labour Government's commitment to reforming the planning system to stimulate housing delivery is also welcome and aligns to our growth strategy.
We will continue to engage with policy makers and the UK Government in the shaping of future legislation and regulation.
We know Grainger is a great place to work because our colleagues tell us it is. The number one reason is because of the people.
I am very proud to announce that Grainger this year achieved the UK's leading benchmark for Equality, Diversity and Inclusion (ED&I), the National Equality Standard, which entailed an in-depth and comprehensive assessment of our ED&I programme and supportive culture and policies.
I am also proud that this year Grainger was recognised as a leading FTSE business for women in business, ranking 19th out of the FTSE250 in the FTSE Women Leaders review.
It is also pleasing to report that our colleague engagement scores remain high, achieving a 'Very Good' rating in our annual survey administered independently by Best Companies. Grainger is now in the Top 100 Employers according to Best Companies.
FY24 marked another year of very strong growth in net rental income and EPRA earnings as our operating platform and excellent pipeline continue to deliver compounding growth. With earnings guidance increased for the next two years and a sizable opportunity for further additional growth beyond, we are accelerating our growth and delivering on our strategy.
The market opportunity for the UK BTR sector is substantial and Grainger, as market leader with a proven track record of successfully launching and operating new BTR homes, is best placed to continue to accelerate and grow in this sector.
Rental growth for the year ahead is expected to remain above the long-term historical average of 3.5% as well as above our underwriting assumptions.
Our pipeline for growth is impressive at c.50% of our current BTR portfolio. This growth in our core cities will be delivered with our strengthening relations with partners including public sector landowners.
Our asset recycling programme will continue to support our growth ambitions whilst allowing us to maintain a strong balance sheet.
Structural undersupply combined with a pipeline for growth, our expertise and leading operating platform means we are perfectly positioned to continue to grow rapidly. The benefits of scale will enhance returns and deliver compound earnings growth for our Shareholders as well as providing a great experience for renters.
I am proud to lead a great team whose purpose is to enrich people's lives by the homes we create and the service we deliver. I want to thank the Grainger team, our Board and our Shareholders for continuing to support us in this endeavour.
20 November 2024

Colleague engagement remains high with Grainger now in the Top 100 best companies in the independently administered survey by Best Companies.

Grainger provides high quality, midmarket homes to rent in vibrant, wellconnected locations across the UK. We are working alongside and creating exciting communities with teams that go above and beyond to provide exceptional customer service.
A good home is the foundation for a great life, if you Rent Well then you can Live Well.

Great value p10


p16
Great communities



Jonathan Pitt,
Director of Lettings & Residential Marketing
When you rent with Grainger you get more than a place to live. We provide a home in which you can put down roots and grow. We offer flexible long-term tenancies and rents that are affordable to a wide range of households.
Our buildings and homes are designed with people at the heart, with a variety of amenities available to all customers at no extra cost, including 24-hour gyms so residents can exercise at a time convenient for them, free Wi-Fi in our homes and amenity spaces so customers are connected from day one and co-working spaces for hybrid and flexible workers.
Our Resident Services teams are on hand to help with any queries or just to be a friendly face, from taking deliveries, arranging repairs to organising social events.
"Our affordable and flexible tenancies provide exceptional value for residents."

Co-working spaces
24hr Gym

With hybrid working as important as ever, we provide a variety of flexible co-working spaces within our amenity offering, including individual working pods, co-working lounges and bookable meeting rooms, all with free Wi-Fi.
Grainger prides itself on great customer service, and by directly employing Resident Services Teams, who are located within our buildings, we ensure the highest quality service. We provide in-house customer service training to all our employees ensuring consistency across the business.

Proportion of household income spent on rent

34.2%
England's average private rental affordability ratio
Providing 375 high quality, one- and two-bedroom rental homes in the heart of the city, bringing our regional offering up to 533 homes.

Part of our Bristol cluster, Millwrights Place is Grainger's second of three BTR developments in the city. By creating an operational cluster, we generate operational efficiencies and can further invest in the customer experience.
Providing 833 homes in Bristol .

Tom Grounds
Head of Research
Disciplined and research-led decision-making

* As measured by Walk Score Average Connectivity Score
We identify our great locations through a rigorous investment and research-led process. Through this process we have scored all cities and major towns throughout the UK and identified the locations with the greatest rental demand and greatest growth prospects. Once identified we can then look to allocate capital in line with our strict investment criteria. We create operational clusters, building scale and opportunities for operational and management efficiencies, and enhanced customer service.
Our locations of focus are typically built-up areas, mostly in cities, where we see large numbers of 20- to 40-yearold private renters, strong employment easily accessible by public transport, walking and cycling, as well as a strong local amenity offering including GPs, supermarkets, and cultural and recreational facilities.
Grainger typically targets building sizes of 150 to 300 homes, depending on the market. We look to create clusters of multiple buildings, totalling between 500 to 1,500 homes in a city or region, varying dependent on the city size.
View of Bristol from Millwrights Place
By creating clusters and building scale in our target locations we can drive efficiencies across the cluster, from a single building management team who provide a consistent service across the network of buildings in that location, to using local suppliers and contractors to service the cluster, therefore providing cost savings and enhanced service.
2022
+34
2023
+43
2024
+48
NPS score
Reception at The Copper Works, Cardiff

Leveraging data to inform our decision-making is the foundation to successfully delivering our Customer Experience strategy. By measuring Grainger's performance at every stage of the customer journey we can collect and analyse this data to inform and shape our service delivery and continuously improve the service we provide.

Jenny Lorimer
Director of Customer Experience
Our people are the leading reason customers recommend living in a Grainger home. By providing consistently great customer service, we aim to attract and retain high-value customers. Through a customer experience programme that is insight led we are delivering on our purpose of renting homes, enriching lives.
Over the past three years we have developed and implemented a series of targeted service initiatives from improving all customer communications and providing customer service training to all colleagues to developing the MyGrainger customer app and launching a userfriendly leasing website. Through these initiatives we have repeatedly increased customer engagement levels and satisfaction scores.
In August, Grainger launched a new customer- facing, leasing website. The site showcases and advertises Grainger's available homes in real-time and provides users with a step-by-step guide to renting with Grainger, allowing them to easily find their new Grainger home.

Residents Lounge at The Copper Works, Cardiff
communities

Over the past year Grainger's Resident Services teams have held over 598 events with residents, creating a strong sense of community within our schemes.

Samantha Lancaster
Senior Resident Services Manager
During 2024, we established our community engagement programme to create positive social connections with the wider communities around our buildings and in our clusters. As part of the programme, each building or cluster has identified three separate local stakeholder community partners including a charity, local police liaison and school or community project to connect and work with through events, donations and volunteering.
From food bank donations, to volunteering in a charity shop, litter picking and coffee mornings with the local police, we have already seen our residents and local communities come together to establish a wider evolving community and we are already recognising the positive impact the continued connections are building for the longer term.

This summer, our development in Wellesley, Aldershot proudly opened its inclusive children's play area. It was designed in collaboration with young Wellesley resident, Dylan, who inspired, informed and fed back on the design to provide a welcoming and inclusive space for all.

We are the UK's leading publicly listed provider of private rental homes. We develop, own and operate rental homes across the country.
Years in operation
Customers
Operational homes
Pipeline homes
We own over 9,000 private rental, predominantly build-to-rent (BTR), homes across the UK, with a further 4,730 in our pipeline. Our portfolio offers a mix of apartment buildings to suburban housing, all in great locations and leased at mid-market rents. We build all our new homes to high standards and technical specifications and manage them inhouse to ensure the best customer service.

Portfolio valuation £2.7bn
PRS homes
97.4%
Occupancy

Like-for-like rental growth

BTR/PRS Regulated tenancy

We own and manage 1,472 regulated tenancy homes across the UK. These historical tenancy agreements were created before 1989 and the tenant has the right to reside for life. Rents are set at levels below the open market by independent local rent officers, but the capital gain on the eventual sale is significant. When these properties are vacated, we typically sell them, generating significant cash flow each year, providing funding for growth in our BTR portfolio.
Portfolio value
7.1%
of portfolio sold following vacancy
Average sales price achieved against (2.0)%
valuation
We have a significant £1.4bn investment pipeline which will deliver 4,730 homes and an estimated 75% growth in net rental income when delivered and leased.

Net rental income +14%
FY24: £110.1m FY23: £96.5m
Like-for-like rental growth +6.3 (141)bps % FY23: 7.7%

Dividend +14 FY24: 7.55p FY23: 6.66p
EPRA earnings
FY23: £39.8m
+21%
£48.0
m
No material refinancing requirement until 2028
Strong liquidity
with our pipeline fully fundable through existing resources
Cost of debt fixed in mid 3%s for c.4 years
of £200m+ per annum from operating activities and sales proceeds
%
Adjusted earnings £91.6 (6)% m FY23: £97.6m
As demand continues to outstrip supply, Grainger can play a vital role in providing much needed homes across the country.

BTR units as a proportion of the 5.7m UK private rental households
4.3m homes shortfall1
Source: Savills Research using English Housing Survey

Our investment process begins with
comprehensive research by our in-house research team using macro and micro-level data to identify the cities and locations we want to invest in.
At the macro-level, we assess cities on their demographic, economic and real estate fundamentals.
At the micro-level, we build a full understanding of the surroundings, including local amenities, transport links and access to employment centres.
We can then target the right locations that will deliver growing customer demand and rental growth and allocate our capital in line with our discerning investment criteria.
Read more about our 'Great locations' on page 12
£38m
Additional net rent from committed pipeline
54% to over 60%
EBITDA margin by FY29 as pipeline delivers
£60m
Upgraded near term FY26 EPRA Earnings
8%
Sustainable Total Accounting Return

1 2 3 4 5 6 Analysed 329 local authorities Analysed 58 cities Targeting top ranking cities Ranked on six success factors Underpinned by 22 economic data sets Detailed demographic
and rental market analysis

Through our technology platform, CONNECT, we have invested in the business, creating a digital solution that puts the entire rental process online and an app that enables customers to easily connect with our teams.
Behind the scenes, technology is enabling ever increasing efficiency across all business functions, linking everything from marketing to payment processing, giving more control and greater efficiency, and, importantly, supporting the delivery of great customer service.
Our commitment to being a responsible business, from being a best-in-class employer, to delivering the best customer service, providing sustainable homes that enhance wellbeing and creating social value for our customers and communities, is embedded throughout the business.

We put people at the heart of everything we do and are committed to being a great employer, a great landlord, and to delivering long-term social value to communities.

Read more about our people Page 39

We design and create quality homes with high standards of sustainability that attract and retain customers and helps to deliver long-term value to our stakeholders.


We are committed to reducing our environmental impact and protecting the long-term future of our business, including our commitment to being net zero carbon in operations by 2030.

Read more about environmental impact Page 46
| North West (Manchester & Liverpool) |
National rental portfolio | ||
|---|---|---|---|
| 1,900 Operational homes | We have a national portfolio, specifically targeted at | ||
| The Astley, Manchester | locations with the highest demand, most significant | ||
| North East (Newcastle) 344 Operational homes |
housing shortages, and the strongest growth prospects. | ||
| Yorkshire (Leeds, Sheffield) 1,035 Operational homes |
11,069 | £3.4bn | |
| East & Midlands | Operational homes1 | Portfolio value | |
| (Birmingham, Derby, Nottingham) | |||
| 1,332 Operational homes Silver Yard, Birmingham |
4,730 | £1.4bn | |
| South West & Wales (Bristol, Cardiff, Exeter) |
Pipeline homes | Pipeline | |
| 1,216 Operational homes | |||
| The Copper Works, Cardiff Millwrights Place, Bristol |
|||
| 468 Glasshouse Sq, Redcliff, Bristol |
|||
| 230 Exmouth Junction, Exeter |
|||
| London (See overleaf) | |||
| 3,053 Operational homes Windlass Apt Ph2, Tottenham |
|||
| 2,312 Pipeline homes |
Newcastle | ||
| South East (Guildford, Southampton) |
|||
| 2,189 Operational homes | |||
| 150 West Way Sq, Oxford 179 Guildford Phase 2 |
|||
| Leeds | |||
| Manchester Liverpool |
|||
| Key Operational BTR cluster |
Sheffield | ||
| FY24 homes added | |||
| Pipeline BTR schemes | Nottingham | ||
| Derby | |||
| Geographic breakdown of our total | Birmingham | ||
| operational portfolio by number of homes | |||
| Central London 16% |
|||
| 12% Outer London |
Milton Keynes | ||
| 16% South East |
Oxford Cardiff |
||
| 8% South West |
Bristol London Newbury |
||
| East & Midlands 16% |
|||
| North West 17% |
Guildford | ||
| 15% Other regions |
Southampton | ||
| Exeter |
national portfolio figures
Barking
| North London | London rental portfolio |
|---|---|
| 61 Operational homes |
|
| 162 Arnos Grove (CLL) |
We continue to invest in new homes through capital allocation and |
| North East London | partnerships with private and public sector organisations including |
| 349 Operational homes |
Transport for London. |
| Windlass Apts Ph2, London | |
| East London | |
| 706 Operational homes |
3,053 £1.5bn |
| Seraphina Apts, Fortunes Dock, 132 Canning Town |
Operational homes1 Portfolio value1 |
| London City Fringe | 2,312 £0.7bn |
| 413 Operational homes |
|
| South East London | |
| 344 Operational homes |
Pipeline homes Pipeline |
| 324 Besson Street, Lewisham |
|
| Inner London | |
| 430 Operational homes |
|
| 215 Waterloo Estate, Waterloo |
|
| Montford Place, 139 Kennington (CLL) |
|
| 479 Nine Elms (CLL) |
|
| West London | |
| 292 Operational homes |
|
| 401 Merrick Place, Southall |
Arnos Grove |
| 460 Southall Sidings (CLL) |
|
| South West London | |
| 458 Operational homes |
Seven Sisters |
| Key | |
| Operational BTR cluster | Dalston Junction |
| FY24 homes added | |
| Pipeline BTR schemes | Angel |
| Connected Living London schemes (TfL) |
Old Street |
| Liverpool Street | |
| Canning Town Waterloo |
|
| Woolwich Arsenal | |
| Kew Gardens | Oval |
| Battersea Park New Cross |
|
| Peckham Rye | |
| Clapham Junction | |
| 1. Included in the |
Over the past five years the UK has experienced several political, public health and economic challenges, not dissimilar to many other parts of the world.
However, what has been true throughout all of this is the resilience of housing demand, with the official UK Government statistics (ONS) recording positive rental growth despite these challenges - see chart below.
Indeed, private rental growth remained positive throughout Covid, before accelerating in the aftermath. In contrast, commercial property rents have tended to show notable volatility in response to shifts in the economic outlook.
The residential asset class's resilience reflects the sector's status as a 'need' rather than 'want' based real estate sector.


Former
government 300k target
The UK has for many years delivered fewer new homes than is required. In 2019/2020 housing delivery in England peaked at circa 250,000 net additional homes - short of the Government's target of 370,000 homes per annum.
The latest available data suggests that net additional dwellings in 2023/24 was circa 230,000- see chart below.
It is unlikely that any supply-side stimulus will sufficiently boost new housing numbers to meet demand in the short term due to the structural constraints within the housebuilding and construction industries.
Savills estimates that demand for renting will increase by a further one million households by 2031, a 20% increase.
The proposed changes to the planning system are welcome and a step in the right direction, supporting Grainger's growth plans, but it will take time for some of the positive measures to work their way through the system and the gap to fill is significant, estimated to be a 4.3 million homes shortfall by the Centre for Cities thinktank.
New
government 370k target


Aside from the overall challenges with housing supply, the private-rented sector is facing its own supply-side challenges.
The BTR sector now represents an estimated 120,000 completed homes out of the UK rental market which represents 5.7 million homes. Industry estimates point to the BTR sector delivering up to 30,000 homes per annum, subject to a continued supportive regulatory environment.
The new supply from the BTR sector, however, is not sufficient to offset the exit from the sector of small private landlords – see chart below.
Since 2016, private landlords have been net sellers, on the back of the restriction of mortgage interest tax relief to 20% (the basic rate of income tax), the 3% surcharge on additional residential property purchases, amongst other
tax and regulatory changes. Higher tax measures affecting small landlords were also announced in the UK Government Budget in October 2024.
Moreover, the proposed reform of the private rented sector, while aligned to Grainger's own operational model, will be challenging for many smaller, private landlords. The likely result is that an increasing number of these small landlords will sell their properties and they are lost to the rental market, further exacerbating undersupply.
The numbers of landlords looking to exit the market has accelerated in the latter half of 2024.

Our operating platform:

People are at the heart of everything we do, from colleagues to customers. We are committed to delivering great homes and excellent service.

Building direct, positive relationships with our residents, suppliers and partners to deliver long-term, sustainable value.


Leading the way through our CONNECT technology platform, supporting our sustainable growth and enhancing our customer experience.


With a portfolio of 11,069 operational rental homes and a pipeline of 4,730 rental homes in the strongest cities and towns, we have the UK's leading rental housing portfolio.
See page 47 See page 22 See page 31

Driven by in-house research we have a wealth of data, expertise and knowledge, enabling us to maintain our market leading position.


A strong balance sheet, robust capital structure and disciplined approach to investment, we are in a position of resilience to ensure sustainable returns.

Benefit from safe, sustainable high quality homes with great facilities and service.
+48 pts Net Promoter Score (NPS)
We generate attractive, long-term, and riskadjusted sustainable returns for our investors and deliver on our ESG commitments.
7.55p dividend per share
See page 31

We are committed to supporting the local communities where we invest and operate to ensure we make a positive impact.
598events

We offer a place where individuals can be part of a caring team, reach their full potential and enjoy a fair and welcoming workplace.

employee survey score

We work closely with our suppliers, acting with integrity and always ensuring we are fair and responsible.
Spent locally

We are helping support the Government's aim of increasing housing supply, improving standards in the rental housing market and progressing towards net zero.
1,236 new homes added

Our fully integrated business model and operating platform ensures we are investing in, designing and operating the best possible homes while providing excellent service. Great homes and great service means higher customer satisfaction, higher occupancy, better rental growth and better valuations, enabling us to deliver market leading, sustainable returns for our Shareholders, and creating value for all our stakeholders.


Our key performance indicators ('KPIs') are aligned to the business strategy. These measures are used by the Board and senior management to actively monitor business performance.



We continue to invest in our Customer Experience Programme and customer service training, enhancing our offer to our customers and communities.
We are committed to creating thriving communities that help attract and retain customers and benefit those living and working in the areas close to our schemes.

Customer Net Promoter Score
average length of stay for PRS customers
598 resident and community events
We are committed to putting 'people at the heart', aligning to our focus on positive colleague engagement. We continue to invest in the wellbeing and development of our people.
Our independent colleague engagement survey confirms that we have a highly engaged workforce which is reflected in the high levels of participation.

Very Good
rating by colleagues in our annual survey by Best Companies
86% response rate to our employee
84%
engagement survey
ED&I colleague data coverage demonstrating high levels of engagement

We have made great progress in measuring and reducing our carbon emissions in alignment with our net zero carbon pathway. This year we continued to implement our Living a Greener Life customer engagement campaign and commenced a supplier engagement programme to enhance measurement and reduction of Scope 3 emissions.
-48%
reduction in Scope 1-2 carbon emissions per m2 (market based)
-23%
reduction in Scope 1-3 carbon emissions per m2
94%
EPC ratings 'C' and above (for PRS properties)
Strong Growth
"FY24 has been another year of substantial growth in the business driving continuing compounding growth in EPRA earnings."

The demand for our homes continues to grow as consumers' awareness of the benefits of our offering increases. This strong revenue growth is magnified by the operational leverage generated through our CONNECT platform, scale efficiencies and continued cost control to deliver even stronger earnings growth with EPRA earnings up 21% in the year.
It was also an exceptional year for sales with a record £274m of sales delivered during the year.
This higher level of asset recycling ensures that our property level returns are optimised while also providing capital for further investment and managing our net debt in line with our plans.
The second half of the year saw a return to valuation growth. Over the year we saw a continuation of the theme of strong ERV growth of 5.2% offsetting yield shift of c.20bps, but with yields stabilising the balance of these two components should prove more positive going forward.
Our balance sheet remains in great shape with strong liquidity and a strong hedging profile giving us minimal exposure to interest rate rises for the next four years. Both net debt and LTV have decreased from the half year levels demonstrating our ability to flex our capital structure through the strong liquidity in our asset base.
Our dividend per share continues its strong growth trajectory, increasing by 14% to 7.55p on a per share basis (FY23: 6.65p). This year's strong growth looks set to continue with similar levels of absolute growth in net rents expected next year as well as a dividend that will continue to grow strongly as we convert to a REIT.
We also upgrade our EPRA earnings guidance for FY26 by £5m to £60m, the second upgrade over the last 12 months, with the potential to deliver 50% EPRA earnings growth from the delivery of our committed pipeline over the medium term.

| Income returns | FY24 | FY23 | Change |
|---|---|---|---|
| Rental growth (like-for-like) | 6.3% | 7.7% | -141 bps |
| - PRS | 6.3% | 8.0% | -167 bps |
| - Regulated tenancies (annualised) | 6.6% | 5.9% | +74 bps |
| Net rental income (Note 6) | £110.1m | £96.5m | +14% |
| Adjusted earnings (Note 3) | £91.6m | £97.6m | (6%) |
| EPRA earnings (Note 4) | £48.0m | £39.8m | +21% |
| IFRS profit before tax (Note 3) | £40.6m | £27.4m | +48% |
| Earnings per share (diluted, | |||
| after tax) (Note 15) | 4.2p | 3.5p | +20% |
| Dividend per share (Note 14) | 7.55p | 6.65p | +14% |
| Capital returns | FY24 | FY23 | Change |
| Total Property Return | 1.9% | 0.4% | +153 bps |
| Total Accounting Return (NTA basis) (Note 4) | 0.3% | (1.8)% | +207 bps |
| EPRA NTA per share (Note 4) | 298p | 305p | (2%) |
| Net debt | £1,453m | £1,416m | +3% |
| Group LTV | 38.2% | 36.8% | +135 bps |
| Cost of debt (average) | 3.2% | 3.3% | 13 bps |
| Reversionary surplus | £147m | £213m | (31%) |
The business continues to deliver very strong growth in EPRA earnings, up 21% to £48.0m (FY23: £39.8m) with the strong growth in net rents of 14% driving even stronger earnings growth as a result of the strong operational leverage inherent in our business.
Adjusted earnings decreased by 6% to £91.6m (FY23: £97.6m) as sales profits were lower than prior years as we continue to shrink our regulated tenancy portfolio in line with our strategy. Other adjustments include hedge ineffectiveness of £6.6m and a £5.0m fire safety provision. See Note 3 of the financial statements on page 135 for a reconciliation between adjusted earnings and IFRS profit before tax.
| Income statement (£m) | FY24 | FY23 | Change |
|---|---|---|---|
| Net rental income | 110.1 | 96.5 | +14% |
| Mortgage income (CHARM) | 4.6 | 4.7 | (3)% |
| Management fees and other income1 | 8.1 | 5.0 | +59% |
| Overheads | (35.3) | (33.5) | (5)% |
| Pre-contract costs | (1.0) | (1.2) | +20% |
| Net finance costs | (38.8) | (31.8) | (21)% |
| Joint ventures | 0.3 | 0.1 | +193% |
| EPRA Earnings | 48.0 | 39.8 | +21% |
| EPRA EPS | 6.5p | 5.4p | +21% |
| Profit from sales | 43.6 | 57.8 | (24)% |
| Adjusted earnings | 91.6 | 97.6 | (6)% |
| Adjusted EPS (diluted, after tax)2 | 9.3p | 10.3p | (10)% |
| Valuation movements3 | (39.4) | (70.2) | +44% |
| Other adjustments | (11.6) | - | (100%) |
| IFRS profit before tax | 40.6 | 27.4 | +48% |
| Earnings per share (diluted, after tax) | 4.2p | 3.5p | +20% |
Including LADs: "liquidated and ascertained damages" which provide financial compensation for the loss of rental income caused by delays to the practical completion of our schemes.
Adjusted earnings per share includes tax of £22.9m (FY23: £21.5m) in line with Corporation Tax of 25% (FY23: 22%). 3. Including £(59)m in H1 due to the removal of MDR; excluding this, underlying valuation movement was +£20m in FY24. Rental income

Net rental income increased by 14% to £110.1m (FY23: £96.5m), as we continue our trajectory of recurring double-digit growth. The substantial £13.6m increase was driven by a combination of strong delivery of pipeline scheme launches which contributed £10.9m along with another year of good rental growth reflecting strong demand for our product.
Overall like-for-like rental growth was +6.3% (FY23: +7.7%) with the PRS portfolio continuing to deliver strong growth at +6.3% (FY23: +8.0%), with rental growth on renewals of +6.8% (FY23: +7.2%) and +5.6% (FY23: +9.2%) on new lets. Our regulated tenancy portfolio also delivered strong rental growth at +6.6% (FY23: +5.9%). Looking forward we see rental growth in the coming year continuing above the long-run average of 3 -3.5%.
Gross to net for our stabilised portfolio improved to 25.0% (FY23: 25.5%) as we continue to deliver efficiency benefits as we build out our clusters.
We expect FY25 to deliver similar levels of absolute growth in net rent.

FY24 was an exceptional year for sales. As we had previously guided we stepped up asset recycling in the year in order to maintain our balance sheet and create further capacity for investment. Delivery on this strategy has been very strong with overall sales revenue of £274.3m, a 42% increase on the prior year (FY23: £193.7m) with £147.6m of sales revenue coming from PRS recycling.
Sales profits were lower at £43.6m (FY23: £57.8m) as expected reflecting a smaller regulated tenancy portfolio from which sales profits are generated whereas profits from PRS recycling are based on valuation and therefore have much lower profit margins.
Vacant property sales profits in the period were down 26% as expected, delivering £25.4m (FY23: £34.1m) due to the reducing regulated tenancy portfolio size and a strong end to the prior years' sales. Vacancy rates were flat at 7.1% (FY23: 7.8%) with margins similar to the prior year. Pricing achieved remained robust with sales values within 2.0% of vacant possession values.
Sales of tenanted and other properties delivered £15.6m of profit (FY23: £19.4m) from £194.0m of revenue (FY23: £88.1m) with the increased revenues driven by the higher PRS recycling.
Margins on the regulated tenancy sales which make up the balance and deliver the profit were broadly in line with prior years.
Development profits in the period were £2.6m which relates to the sale of two land plots at our Berewood location.
Overheads increased by 5% in the period to £35.3m (FY23: £33.5m) as a result of wage growth across our employee base.
| FY24 | FY23 | |||||
|---|---|---|---|---|---|---|
| Sales (£m) | Units sold | Revenue £m |
Profit £m |
Units sold | Revenue £m |
Profit £m |
| Residential sales on vacancy | 132 | 54.9 | 25.4 | 148 | 70.1 | 34.1 |
| Tenanted and other sales | 868 | 194.0 | 15.6 | 389 | 88.1 | 19.4 |
| Residential sales total | 1000 | 248.9 | 41.0 | 537 | 158.2 | 53.5 |
| Development sales | 25.4 | 2.6 | 35.5 | 4.3 | ||
| Overall sales | 1000 | 274.3 | 43.6 | 537 | 193.7 | 57.8 |
Our PRS portfolio now represents 81% of our operational portfolio given the success of both our pipeline delivery and regulated tenancy recycling, putting us in the position to convert to a REIT in October 2025.
LTV is up marginally on the prior year at 38.2% (FY23: 36.8%) reflecting investment, however it is down from the half year of 39.1%, reflecting accelerated sales in the second half. Looking forward, in the higher interest rate environment, we will be using our strong operating cash flows to reduce debt and LTV over the medium term.
EPRA NTA decreased by 2% to 298p per share (FY23: 305p per share) reflecting the impact during the first half of the removal of multiple dwellings relief (MDR) equating to 8p per share; excluding this one-off impact NTA would be marginally up. EPRA NTA was up 4p (1.4%) on the half year position of 294p.
| Market value balance sheet (£m) | FY24 | FY23 |
|---|---|---|
| Residential – PRS | 2,708 | 2,423 |
| Residential – regulated tenancies | 591 | 693 |
| Residential – mortgages (CHARM) | 57 | 67 |
| Forward funded – PRS work in progress | 266 | 441 |
| Development work in progress | 84 | 126 |
| Investment in JVs/associates | 91 | 91 |
| Total investments | 3,797 | 3,841 |
| Net debt | (1,453) | (1,416) |
| Other liabilities | (48) | (66) |
| EPRA NRV | 2,296 | 2,359 |
| Deferred and contingent tax – trading assets | (76) | (91) |
| Exclude: intangible assets | (2) | (1) |
| EPRA NTA | 2,218 | 2,267 |
| Add back: intangible assets | 2 | 1 |
| Deferred and contingent tax – investment assets | (113) | (106) |
| Fair value of fixed rate debt and derivatives | 88 | 171 |
| EPRA NDV | 2,195 | 2,333 |
| EPRA NRV pence per share | 309 | 318 |
| EPRA NTA pence per share | 298 | 305 |
| EPRA NDV pence per share | 295 | 314 |
EPRA net tangible assets (NTA)
Pence per share


Our portfolio returned to valuation growth in the second half with a 1.1% increase offsetting the 1.9% decline in the first half (of which 1.6% related to the one-off £59m impact of the removal of MDR).
Over the whole year valuation declined by 0.8% (FY23: (2.4%)) including this one-off impact; excluding MDR the underlying valuation increase was 0.8% during the year.
Our PRS portfolio saw strong ERV growth of 5.2% which more than offset the c.20bps outward yield movement in the period. Our regional PRS portfolio outperformed London as the capital saw a larger outward yield shift. Valuations in the regulated portfolio were largely flat in the year.
| Region | ||||
|---|---|---|---|---|
| Portfolio | Capital value | Total valuation movement | ||
| (£m) | £m | % | ||
| London & SE | 1,277 | (31) | (2.5%) | |
| Regions | 1,431 6 2,708 (25) 512 (2) 79 1 591 (1) 3,299 (26) 350 (5) |
(0.4%) | ||
| PRS total | (0.9%) | |||
| PRS Regulated tenancies |
London & SE | (0.4%) | ||
| Regions | 0.9% | |||
| Regulated tenancy total | (0.2%) | |||
| Operational portfolio | (0.8%) | |||
| PRS development | (1.3%) | |||
| Total portfolio1 | 3,649 | (31) | (0.8%) |
Net debt increased slightly during the year to £1,453m (FY23: £1,416m), however it was down from the half year position of £1,497m. The significant investment in our pipeline of £270m was offset by the step up in our sales programme which generated £269m of net sales proceeds.
We maintained a strong level of liquidity with £509m of headroom in our facilities with an average debt maturity of 4.7 years including extension options. Refinancing risk is minimal with no material refinancing required until 2028. We continue to benefit from a very strong hedging profile, with four years remaining and with our average cost of debt remaining relatively flat at 3.2% (FY23: 3.3%).
| FY24 | FY23 | |
|---|---|---|
| Net debt | £1,453m | £1,416m |
| Loan to value | 38.2% | 36.8% |
| Cost of debt (average) | 3.2% | 3.3% |
| Headroom | £509m | £519m |
| Weighted average facility maturity (incl. extension options) | 4.7 | 5.5 |
| Hedging | 95% | 95% |


FY24 marked another year of very strong growth in net rents and EPRA earnings as our operating platform and excellent pipeline continue to deliver compounding growth. With earnings guidance increased for the next two years and a sizeable opportunity to deliver further additional growth beyond, we are accelerating our growth and delivering on our strategy.
20 November 2024
through the
business
is embedded Sustainability
| Grainger's approach to sustainability | |
|---|---|
| Great people | 39 |
| Great assets | 44 |
| Great environment | 46 |
Grainger's Berewood development is on track to achieve 20% biodiversity net gain


Being a responsible business is core to Grainger's purpose to enrich people's lives by providing high-quality rental homes. We are committed to delivering positive impacts for our customers, colleagues and communities and for the environments in which we operate.
• Deliver enhanced investment decisions through incorporating ESG considerations including risks, costs and returns.
• Achieve net zero carbon for our operations by 2030.
Sustainability is fully integrated into Grainger's business strategy and informs our key decision-making through the inclusion of sustainability requirements in our key policies and processes, including our asset hierarchy and specification for new developments. This year we have invested in developing asset level transition strategies informed by net zero audits. All customer-facing colleagues have been trained in sustainability and we have appointed champions across different teams to ensure our approach is consistently delivered across our portfolio.

Building on the successful implementation of our strategy to measure Scope 3 emissions, we have committed to set a sciencebased target which is currently in the process of validation by the Science-Based Targets initiative. This target covers our key emissions sources including development and our customers using energy in their homes. We are making good progress on the implementation of our embodied carbon roadmap and our operational carbon LTIP metric.
The delivery of our sustainability programme is monitored with strong oversight from Grainger's Board through our dedicated Responsible Business Committee, our Executive Committee and internal management committees including our Operations and Development Boards. This year we updated our policy framework, including the Human Rights Policy, to ensure all our stakeholders act in alignment with Grainger's values and our commitments to support and respect the human rights of everyone affected by our business. We are proud to have achieved the National Equality Standard reflecting our best-in class approach to ED&I.

Climate change and other sustainability-related risks are considered within Grainger's corporate risk framework. Physical and transition risks and environmental impacts and opportunities are assessed on our existing portfolio and pipeline assets. This analysis informs our investment, asset management and refurbishment decisions and ensures we retain a resilient and highly energy efficient portfolio.



Grainger achieved 19th out of 250 companies in the FTSE Women Leaders review, an independent evaluation against gender-focused targets.
250
Our leading approach to ED&I contributes to making Grainger workplaces a great place for our colleagues to develop and progress. We are committed to creating communities around our homes that help our customers put down roots and provide opportunities for colleagues to give back.

With people at the heart of everything we do, we are committed to colleague wellbeing and development, as well as leading the way in ED&I.
Our People Strategy is at the heart of everything we do, and this includes prioritising ED&I, as an inclusive employer, and also reflecting the communities that we serve.
Our colleague-centric approach to sharing insight and listening to colleague feedback, is supported by multiple routes for colleagues to contribute their ideas and suggestions. We have a wellestablished approach, through two-way communication and co-creation of peoplefocused initiatives to ensure that the colleague experience is at the forefront of our initiatives. We have embraced feedback which has helped shape our people processes and policies, with colleague experience at the centre.
We are proud to have achieved the National Equality Standard, the UK's leading benchmark in ED&I. Our approach was informed by our People Strategy and listening to colleague feedback as to what matters most to them. ED&I remains at the forefront of our People Strategy and reflects the high standard of our inclusive practices.
We continue to participate in the Workforce Disclosure Initiative (WDI), delivering year on year improvements. This year, we achieved the highest score yet at 98%, a score placing Grainger amongst a very small number of organisations, leading on workforce disclosures.
We have broadened our ED&I training with the delivery of Unconscious Bias training for all colleagues and Mental Health Awareness for People Managers, through e-learning modules, by ENEI.
Our Company values were also reviewed and refreshed, and now include ED&I in each of the four values, which reflects our core purpose and organisational culture.
Our ED&I Steering Committee, working alongside our employee-led ED&I Network, continue to work collaboratively to support the delivery of a range of initiatives and events, to create a culture which is inclusive and where everyone can bring their whole self to work. Our well-developed programme of awarenessraising activity and campaigns for both colleagues and residents has been expanded, listening to feedback to cover a broader selection of topics.
This was the third year we have issued the ED&I questionnaire, which was voluntarily completed by 84% of our colleagues. This information helps us to understand the diversity of characteristics within our workforce and to tailor our People Strategy accordingly. During the year, we have taken the following steps to support colleagues:
• We are members of Carers UK which provides support, guidance and resources to colleagues via an external platform.
84%
of colleagues completed our Workforce Diversity Tracking questionnaire
We are proud to have sponsored a Bursary student through the Worshipful Company of Chartered Surveyors (WCCS) to achieve a first-class honours degree in Building Surveying. Our commitment to careers in real estate is supported by our active engagement with the WCCS as we continue our partnership and support students into the sector on an ongoing basis.
Since the implementation of our Wellbeing Strategy, we have continued to further build our approach to supporting colleague wellbeing. Our specially dedicated Hub supports the delivery of our Wellbeing Strategy with guidance, information, an events calendar and mental health champions. Key programmes include access to a range of resources and wellness campaigns, promoting a healthy work life balance.
By prioritising our colleagues' overall wellbeing, we are committed to fostering a supportive and resilient workplace, where everyone can thrive.
We have continued to invest in colleague development and our established career framework is embedded within our operations BTR teams. Due to the success of the framework, we have developed this further into other operations teams and into non-operations areas.
We continue to sustainably develop our colleagues by creating opportunities for internal mobility, development and growth, which supports our retention strategy as well as building succession for the future.
We have supported more secondments and promotions this year than ever before, contributing to developing careers at Grainger.
Our approach to investing in colleague learning and manager development has been further enhanced with bite sized, module training including Effective Recruitment, Induction & Onboarding and Performance Reviews.
We have continued to utilise the Apprentice Levy and have supported colleagues to achieve apprenticeships on Data and CMI Management qualifications. In addition we have supported other formal qualifications to assist colleagues in their roles.
We launched our Grainger Mentoring Programme for the third year, based on the positive feedback from both mentors and mentees who had completed the scheme. The value this brings to our colleagues has supported a range of development areas including technical expertise, management development and soft skills. The programme supports cross-collaboration between different departments and sites, to help bring the sharing of diversity of knowledge.


This year Grainger are proud to have achieved the UK's leading benchmark for ED&I. Achieving the accreditation recognises our inclusive best practices and our commitment to excellence in ED&I.


This data is derived from our voluntary workforce diversity data tracking questionnaire, which is undertaken annually, and this year we achieved an 84% response rate. This diversity data ensures that we can better understand the make-up of our workforce and support our colleagues. Our workforce diversity aspiration is to reflect the communities in which we operate, and by capturing this data we are able to assess how our workforce compares to our local communities and develop action plans accordingly. By comparing our data to the 2021 Census data, we have identified that in the North East, one of our major places of employment, our colleague diversity is in line with regional ethnicity demographics. In London and the South East, our other major places of employment, whilst our workforce is broadly reflective of the regional population, we are looking at how we can improve ethnic diversity as part of our ongoing commitment to support increased diversity across the business including in our senior management. For reporting on Board and senior management diversity, please see further reporting included in our Governance report on page 82.
Our values help us fulfil our purpose. They direct how we make choices and perform at our best. They set us apart for our customers, employees, investors and partners.

We're passionate about providing every customer with a great place to rent that they can make their home.
Every home
matters

We want our colleagues and customers to feel safe, secure and happy at work and in their homes.
People at the heart
Our purpose
Renting homes, enriching lives

We are ambitious about giving people the best renting experience and never stop finding smart and creative ways to help them enjoy renting with us.


With over 100 years' experience, we know what we're doing and what our customers need to enjoy their homes. We go beyond expectations.


This year we built on the success of our Community Engagement Blueprint by developing local community engagement plans. Designed to help foster relationships between our customers and their local communities, all BTR sites identified three local community stakeholders and partnered with them to deliver initiatives and events for our residents:
Food banks – All sites partnered with a local food bank to collect donations from Grainger colleagues and residents to help local families in need. In addition to food donations, we held fundraising initiatives at our residents' social events, raising over £3,000 across our sites for local charities. Many of the charities attended our sites to meet with residents and to raise awareness of their work and how they are helping the communities around our buildings.
Community policing teams – Security is a priority for Grainger's customers and so we provided opportunities for our residents to meet with their local community policing teams and receive personalised safety advice at 'cops and coffee' events.
Creating a sense of community in our buildings helps our residents put down roots in an area and helps maintain high levels of customer satisfaction and retention. Our community engagement programme is creating important connections between our customers and local community stakeholders.
Other relevant stakeholders – sites chose one additional stakeholders group that was relevant to their resident demographic. For example, at properties with a high proportion of families, we partnered with local schools and Grainger colleagues helped deliver learning programmes and reading support. Some sites opted to partner with local voluntary groups and charities, contributing their time to activities from litter picks to sorting donations, and over 120 volunteering hours were contributed.
Our Birmingham sites partnered with Birmingham City University on a local community arts project where students were asked to create artwork representing what Birmingham means to them, with the winning pieces now on display in Grainger's newly opened building The Silver Yard.
The charitable activities conducted as part of our operational community engagement contributed to high levels of charitable investment, with 13% of Grainger colleagues volunteering across 23 activities and over £130,000 including donations, time and in-kind invested. This included charitable donations worth over £32,000 made to the local charity partners Grainger has been supporting across our key cluster locations where the funds are helping increase service provision in the areas around our buildings, and to our corporate charity partner LandAid where the funds are contributing to the charity's ambitious new strategy to support 10,000 young people over the next five years.
Grainger also continued to use our homes to support those who need them the most, by continuing to house Ukrainian refugee families at a discounted rent and through supporting the launch of LandAid's Pathfinder programme with our pledge of three homes to house young people at risk of homelessness. The homes are leased to local charities who manage the tenancies and we have already welcomed our first residents who benefit from all the building's amenities, residents events programme and Grainger's Resident Services Team alongside all our residents.

resident events held across our national portfolio. 82 activities involved local stakeholder partners, including charities
Grainger is a founding partner of LandAid's new BTR Pathfinder initiative to provide tenure-blind homes to young people facing homelessness, helping them take their first step to living independently.

Grainger plc 44 Annual Report and Accounts 2024
Sustainability continued
94% BTR properties with 47%
EPC rating of A to C market average
Great assets
Grainger continues to optimise the energy efficiency of our long-term hold portfolio through our asset management and refurbishment strategies. Informed by external audits of asset performance, we are developing plans to ensure our portfolio is fossil-fuel free and aligned to the net zero transition.
Kew Bridge Court, London One of our long-term hold assets for which we have developed a detailed net zero carbon asset plan
To ensure our BTR properties continue to meet the highest standards of energy and carbon performance, we completed a thorough review of our specification for new developments, ensuring opportunities to reduce operational and embodied carbon requirements are integrated throughout. These include expanding our requirement for embodied carbon to be measured on all projects and ensuring we procure energy efficient appliances.
Alongside developing new energy efficient BTR buildings, Grainger has a core portfolio of long-term hold assets. These assets have been assessed through our bespoke asset hierarchy review which includes ESG related criteria and identifies which assets offer opportunities for renovation and repositioning to align them with the high quality standards of our new build portfolio.
We have commenced a programme to develop net zero asset management plans for all assets we plan to retain as long-term holds. These plans are informed by a detailed site audit undertaken by a third-party expert which identifies improvements that can be made to the communal areas and the apartments in the building. The recommendations include lighting upgrades, installation of efficient ventilation systems (MVHR) and replacing gas boilers with heat pumps. The identified actions are incorporated into our long-term capital investment plans.
Major refurbishments continue to be implemented at key assets to upgrade the building fabric and lighting and enhance the apartment interiors. Improvement works are designed to maximise resident comfort and energy efficiency and following refurbishments, we typically see improved EPC ratings.
Net zero asset plans with potential savings of 500 tonnes of CO2 e.
Asset management plans are being developed for all longterm hold assets which identify improvements to communal areas and homes, informing our net zero transition plans.
At sites with communal heating systems, we have undertaken third-party assessments to optimise the system performance, reducing the energy required to power the system and the energy used by our customers for their heating and hot water. We continue to focus on electrifying our portfolio to align with a fossil-fuel free transition, and all future schemes are designed to have lowcarbon heating and hot water systems supplied by heat pumps or low-carbon district heat networks.
Reducing Grainger's corporate emissions is a key element of our net zero transition. All Grainger's permanent offices now meet our desired energy efficiency standards following the opening of our new Birmingham and London offices during the year. The fit-out of these offices was designed to support colleague wellbeing and align to our net zero commitments, achieving energy efficiency B ratings and significant energy consumption reductions.
Our new Birmingham office is located in a listed building which is part of our Gilders Yard scheme. The office was designed to maximise the building's heritage as a former jewellery factory, with the original staircase and key features including the jewellery display cases, stained glass, herringbone flooring and original tiling retained. Unlike our previous office it is fossil-fuel free, reducing our Scope 1 emissions.
Our move to a new office allowed us to hand over our old office in Harborne, the final part of the community facilities on the Moor Pool Estate' to Moor Pool Heritage Trust for the benefit of local residents.
To celebrate our enhanced presence in Birmingham following the opening of the office and The Silver Yard, our second scheme in the city, Grainger made a donation through LandAid to support the completion of St Basils Live and Work accommodation, providing affordable homes to young people.

Sustainability criteria was integrated into every stage of our London office move, from the brief for our search for a new space, to the design and materials used in the fit-out. Natural light, energy efficiency, safety, inclusivity and access to local amenities were priorities to create a workplace that is flexible and fit for the future.
Our new London office is in a multitenanted building and we worked closely with the landlord to deliver a fit-out which consumes 5% less energy than our previous office following a full retrofit of the lighting. Where possible we retained existing fixtures and the furniture from our old office was reused to save embodied carbon.
All colleagues contributed to the development of the office layout and design, through consultations with each team and workshops held with our architects. The fit-out uses natural materials including Forestry Stewardship Council (FSC) certified wood and the carpet is made from recycled plastic bottles.
We have also incorporated more planting with air quality in mind and Verkada Environmental Sensors will enable us to monitor the office environment and comfort levels. The office is designed to be inclusive, encourage collaboration and provide flexible spaces with a large colleague hub and a multipurpose faith and quiet room.
Feedback from colleagues following the office move has been positive, with colleagues rating the new office feel, layout, colleague hub and meeting provision 9/10 on our feedback survey.
Grainger colleague about our new London office
Sustainability continued
Involving our key stakeholders is fundamental to delivering on our net zero transition plan. This year Grainger colleagues continued our engagement programmes with our customers, suppliers and our industry to ensure we are making collective progress towards net zero.
23 reduction in Scope 1-3 % emissions per m2
The Filaments, Manchester
Touchpoints where we have integrated Living a Greener Life on the customer journey:

Grainger's award-winning Living a Greener Life programme was enhanced to ensure we consider opportunities to help our customers live greener at each stage of the customer journey.
Our Lettings Teams showcase the buildings' environmental credentials at property viewings and when our residents move in they receive a comprehensive induction which includes bespoke tips and guidance to operate their home efficiently. Our residents events programme includes green themed events and campaigns including a Living a Greener Life Week held across our portfolio, where residents experienced activities from sustainable fashion shows to community gardening.
Colleagues from key operational teams have supported the delivery of the programme in our buildings and shared learnings through our champions network. Grainger's Resident Services Teams conduct regular building walkarounds to look for energy saving opportunities and at inspections check that our customers know how to use their appliances and share our greener living guide. At moveout our customers are encouraged to donate unwanted clothing in our recycling bins and to share furniture with fellow residents on our Grainger marketplace.
Grainger's supply chain related emissions are currently measured through spend data. To improve the accuracy of our data we are partnering with our top 15 highest emitting suppliers in key spend categories to measure actual emissions associated with the products and services they are supplying to Grainger. Included in the scope of our programme is our new repairs and maintenance partnership which is the most significant
contributor to our operational supply chain emissions. ESG criteria were included in the tender process and informed the appointment of the new partner and we have implemented quarterly emissions reporting as part of the partnership. Other key categories contributing to our emissions are furniture and IT infrastructure.
We continue to measure embodied carbon emissions for our development projects in alignment with our embodied carbon roadmap and have introduced a mandatory requirement for embodied carbon to be measured on major refurbishment projects.
Grainger colleagues informed the development of the British Property Federation's carbon manifesto for our sector which sets out policy proposals. We are actively engaging with the new Government on energy efficiency and carbon standards for buildings. Access to data is a key challenge in measuring progress towards net zero, and Grainger participated in some industry research to identify opportunities to overcome data barriers which has been shared with Government.

customer-facing colleagues trained in Grainger's Living a Greener Life
Grainger has also supported the development of a new best practice standard, the Net Zero Carbon Buildings Standard, through attending industry workshops on the standard's scope and content, responding to consultations on the proposals and reviewing the potential embodied and operational carbon performance standards for residential buildings.

Our supplier carbon engagement programme is focused on our
top 15 suppliers, c overi ng 36%
of our operational supply chain emissions and designed to enhance carbon measurement and identify reduction opportunities.
Grainger has complied with the Financial Conduct Authority Listing Rules and confirms that:
In drafting this report, Grainger has considered the requirements of the IFRS S2 Sustainability Disclosure Standard for Climaterelated Disclosures.
Grainger is committed to providing comprehensive and transparent disclosure on climate-related risks and opportunities and in addition to this report, Grainger makes the following public disclosures:
Grainger's net zero carbon pathway which provides a summary of our net zero transition plan is available on Grainger's website at: https://corporate.graingerplc.co.uk/investors/ investor-downloads. Disclosure on the recommended topics and metrics for Grainger's real estate portfolio are reported in the EPRA Sustainability Report published at the same link. Grainger responds annually to the CDP Climate Change Programme and our responses are publicly available at: https://www.cdp.net/en/responses
The following table signposts where further relevant information is provided in this Report.
| TCFD recommendations | Description | Section | ||
|---|---|---|---|---|
| Governance | ||||
| 1. | Board oversight of climate-related risks and opportunities |
Grainger's Board has oversight of the Company's sustainability strategy including climate-related matters. Grainger's Audit Committee undertakes a twice-yearly review of the Company's principal risks including climate-related risks. The Responsible Business Committee reviews climate-related risks and opportunities, strategic implications and our net zero transition plan |
Audit Committee report page 86 Responsible Business Committee report page 84 |
|
| 2. | Management's role in assessing and managing climate-related risks and opportunities |
Grainger's Executive Committee assesses and manages climate-related risks and opportunities through applying the Company's risk management framework and 'three lines of defence' model |
Risk management page 56 |
|
| Strategy | ||||
| 3. | Climate-related risks and opportunities over the short, medium, and longterm |
Climate-related risks are reported within principal risks. Material risks and opportunities affecting the business over the short term include increasing regulation and flood risk and over the medium to longterm include chronic temperature change and impacts on customer and investor demand |
Principal risks page 63 |
|
| 4. | Impact of climate-related risks and opportunities on the organisation's businesses, strategy and financial planning |
The potential impacts of climate-related risks and opportunities on Grainger's business strategy and financial planning include increasing investment in energy efficiency and electrification of our assets, meeting higher stakeholder expectations and enhanced access to capital |
Principal risks page 63 |
|
| 5. | Resilience of the organisation's strategy taking into consideration different scenarios |
Grainger has assessed our property portfolio for transition risks and physical risks under two scenarios and believes our strategic focus on investing in high quality, energy efficient rental homes supports the Company to be resilient in the short, medium and longterm |
TCFD Report page 48 |
|
| Risk management | ||||
| 6. | Processes for identifying, and assessing climate related risks |
Climate-related risks are identified through a range of channels including our involvement in industry bodies, stakeholder engagement and asset level due diligence. Risks are assessed through our risk scoring tool in alignment with all material risks as reported on page 56 |
Risk management page 56 |
|
| 7. | Processes for managing climate-related risks |
Climate-related risks are managed through applying Grainger's 'three lines of defence' model including through regular reviews by internal management committees |
Risk management page 57 |
|
| 8. | How processes for identifying, assessing, and managing climate-related risks are integrated into overall risk management |
Climate-related risks are integrated into Grainger's risk management framework which is applied to all principal risks and is detailed on page 56 |
Risk management page 56 |
| Metrics and targets | ||||
|---|---|---|---|---|
| 1. | Metrics to manage climate-related risks and opportunities |
The Key Performance Indicators used to manage climate-related risks and opportunities are reported on page 30 |
KPIs page 30 | |
| 2. | Disclosure of Scope 1, 2 and 3 GHG emissions |
Grainger reports Scope 1, 2 and 3 GHG emissions in our Streamlined Energy and Carbon Report |
SECR Statement page 110 |
|
| 3. | Targets used by the organisation to manage climate-related risks and opportunities and performance against |
Grainger has committed to set a science-based target which is currently in process of validation by SBTi. Grainger has operational and embodied carbon LTIP targets and progress against actions contributing to these targets is reported throughout the sustainability section of this report. |
Sustainability page 54 LTIP page 102 |
targets
Grainger's Responsible Business Committee and Audit Committee have oversight of climate-related risks and opportunities and this responsibility is reflected in the Terms of Reference for these Committees. All Board members attend these Committees which are informed about climaterelated risks and opportunities as a formal agenda item every six months. Grainger's Board includes multiple Directors with climate-related expertise and Grainger's Nominations Committee conducts regular reviews of Board effectiveness and ensures the balance of skills and experience is appropriate to oversee the business's strategies including those in response to climate-related risks and opportunities.
Grainger's Responsible Business Committee meets twice a year and receives an update on our net zero transition plan and associated actions and workstreams, a regulatory update and an overview of stakeholder engagement activity for climaterelated matters. It oversees the setting of climate-related targets including approving the science-based target which is currently in process of validation by SBTi and the carbon metrics incorporated in the LTIP for Executive Directors, as reported in the Remuneration Committee report on page 102. A progress update on these targets and other related objectives is provided as a standing agenda item at all meetings.
Grainger's Board considers climate-related risks and opportunities in scheduled reviews of the organisation's strategy. Where applicable, the environmental impacts of potential transactions and associated trade-offs are recorded in all Investment Committee papers, ensuring climate-related risks and opportunities are considered in all major transactions. Grainger's Audit Committee reviews the company's principal risks, which include climate change, twice a year and considers if the appropriate management processes and controls are in place as part of this review.
The Board has assigned responsibility for management of climate-related issues to the Chief Executive and Executive Committee. The climate-related updates that are provided to the Board are shared with the Executive Committee, and the Committee monitors progress against the Company's climaterelated targets and objectives.
The Company's principal risks, which include climate change, are reviewed at Executive Committee meetings every six months. They are also considered at meetings of various sub-committees which report into the Executive Committee, including the Investment Committee which considers climaterelated risks and opportunities related to property acquisitions and the Development Board which considers environmental risks and opportunities on development projects. This ensures the controls and procedures to manage climate-related risks and opportunities are integrated with other business functions. The CEO and CFO attend meetings of these sub-committees.
Grainger's CFO has oversight of the sustainability function and the day-to-day management of climate-related risks and opportunities. Progress is monitored through quarterly KPI reviews. Grainger's internal audit programme includes regular audits of the sustainability function and key climate-related processes and controls.
Grainger uses the following time horizons for evaluating climate-related risks:
| Category | Risk / opportunity | Timeline | Company response |
|---|---|---|---|
| Transition | Costs and technology implications of new legislation such as the Future Homes Standard |
Short-term (<2030) |
– Specification for new developments aligned to Future Homes Standard |
| – Technology strategy reviewed through an ESG lens | |||
| Potential for stranded assets if properties do not comply with Minimum Energy Efficiency Standards |
Short-term (<2030) |
– Refurbishments programme to increase energy efficiency |
|
| Increased revenues from development opportunities meeting the increased demand for energy efficient homes in response to climate-related changes in customer expectations |
Short-term (<2030) |
– Grainger's ESG approach including climate-related strategies is integrated into bid documentation for potential developments and in reporting to development partners |
|
| Increased access to capital from responsible investors | Short-term (<2030) |
– Sustainable Finance Framework | |
| – Extensive ESG disclosure to investors | |||
| Increasing energy costs and energy security issues, resulting from climate-related changes to the UK's energy sources |
Short-term (<2030) |
– Energy broker partnership and central energy contracts for Grainger procured energy |
|
| – Refurbishments programme to increase energy efficiency |
|||
| – Investing in energy efficient buildings and reducing our customers' energy bills |
|||
| – Reducing reliance on energy networks operated by third parties and exploring alternative energy supplies for new developments |
|||
| Investor demand for non-compliant assets may be impacted by the investor community's own response to climate-related issues |
Short-term (<2030) |
– Climate-related criteria integrated into asset investment and recycling strategies |
|
| – Strategy to enhance the energy efficiency of our assets and ensure compliance |
|||
| Impacts of changing weather patterns and energy efficiency on customer demand |
Long-term (>2050) |
– Due diligence of acquisitions and existing assets includes climate risks and energy efficiency |
|
| – Refurbishments programme to increase energy efficiency |
|||
| – Customer awareness campaigns to influence behaviour |
|||
| Physical | Increased risk of flooding | Short-term (<2030) |
– Due diligence of acquisitions and existing assets includes flood risk |
| – Mitigation strategies including flood management plans in operation at assets with identified potential risk |
|||
| Increased severity and frequency of extreme weather events |
Medium-term (<2050) |
– Comprehensive Business Continuity Programme in place |
|
| – Due diligence of acquisitions and existing assets includes physical climate risks |
|||
| – Mitigation strategies in operation at assets with identified potential risk |
Grainger's purpose and business model is to invest in high quality, energy efficient rental homes which we plan to hold for the longterm. Climate-related risks and opportunities have been considered in reviews of Grainger's business strategies for development, acquisitions, refurbishment and asset recycling. Changes made in response to potential climate-related risks and opportunities include enhanced asset due diligence for acquisitions, integrating standards for energy efficiency and fossil-fuel free heating into our bespoke specification for new developments, incorporation of energy and carbon criteria into our asset hierarchy and increased investment in refurbishments to enhance the energy efficiency of assets.
We therefore consider the current effects of climate-related risks and opportunities on the Company's business model to be limited. Transition risks largely affect the non-core assets which Grainger plans to sell in line with our business strategy. In the longterm, transition risks related to development activity and the associated embodied carbon it generates may impact on our business model for new development. Growth is expected to continue through a combination of new development and acquisition of existing buildings.
Although we have not yet experienced climate-related risks and opportunities affecting customer decision-making on where to rent, we are seeing increased interest in this area from our customers and expect that in the longterm our portfolio will be responsive to changing customer demands due to the focus of our asset management strategy on energy efficiency and customer satisfaction. We believe our business model is well placed to benefit in the future in the event that customer decision-making does end up being based on climaterelated factors.
Physical risks are concentrated in the Company's BTR portfolio where, due to the scale of these buildings and our cluster strategy, a higher proportion of customers could be affected by acute risks such as a major flood event affecting multiple assets. Chronic risks are concentrated in our London & South East portfolio where scenario analysis has identified a greater proportion of assets vulnerable to risks such as heat stress and drought in a higher warming scenario. Transition risks are concentrated in the PRS portfolio where assets will require capital expenditure to meet higher standards of energy efficiency and to decarbonise heating in alignment with future regulation.
Climate-related opportunities are concentrated in the business's BTR portfolio and in repositioning long-term hold assets to meet future customer demand for properties that are highly energy efficient and resilient to increasing temperatures.
Grainger's strategy to achieve our climate-related targets is to:
To deliver these targets, Grainger has made the following strategy and resource allocation decisions:
Grainger has a net zero transition plan, which is summarised in the net zero carbon pathway published on our website at https:// corporate.graingerplc.co.uk/investors/investor-downloads. This transition plan has been developed and disclosed with consideration of the UK's commitment to be a net zero economy by 2050. Grainger supports this commitment and our transition plan is aligned to the UK Government's target. Government policies have informed the actions and timelines set out in Grainger's transition plan. The key assumptions and dependencies that inform the plan are the timeline for decarbonisation of the UK electricity grid, and the Government's policy for decarbonising heating in homes including equalising running costs of heat pumps to gas boilers and the introduction of mandatory emissions thresholds for heat networks.
Grainger recognises that engaging with our key stakeholders is critical to delivering our net zero transition plan. We have implemented a comprehensive programme of engagement with our customers, suppliers and our industry, which is summarised in our net zero carbon pathway and a progress update is provided in this Report on page 47.
The potential impacts on the Company's financial position and financial performance include:
Grainger's financial planning processes reflect the climaterelated risks and opportunities we have identified, prioritising any requirements necessary to maintain regulatory compliance, deliver the Company's net zero transition plan and maintain high levels of customer satisfaction. The one-year budget and the five-year business plan both include estimates of the costs required to improve the energy efficiency and carbon performance of our assets. Grainger does not currently use a bespoke internal carbon price, however in London we refer to an external carbon price in our decision-making, which is the £95 per tonne price set by the Greater London Authority for carbon offset funds which Grainger pays into on its developments in London.
The effects of climate-related risks and opportunities on the Company's financial position, performance and cash flows in the reporting period have been minimal. Grainger has secured additional finance of £50m through upsizing our Sustainably Linked RCF Facility. Capital expenditure related to energy efficiency improvements to our properties remains high. The scale of this investment is within Grainger's normal levels of capital expenditure and the climate-related improvements usually form part of wider packages of asset improvements and so we do not consider it possible to quantify the impact of these considerations on the financial position or financial performance of the Company. Climate-related considerations form part of discussions with the external valuers of Grainger's assets, however we have not yet seen the energy efficiency performance of our assets reflected in our valuations. We consider that there is no significant risk of material adjustments within the next annual reporting period arising from this.
In the shortterm we anticipate a continuation of capital expenditures as we upgrade the energy efficiency of existing properties and decarbonise heating systems in new development projects. We anticipate securing additional sustainability-linked finance from credit facilities and bonds to fund the acquisition of new energy efficient homes.
The impacts of climate-related risks and opportunities on demand for our assets and future investment market have also been considered. In the mediumterm, we expect to see customer demand for energy efficient properties to increase which may increase revenues from rental income. Given renters spend on average 8% of the cost of their rent on energy bills, we have conservatively estimated that our customers may be willing to pay a rental uplift of 5% for a more efficient property. When determining which energy efficiency improvements to make to our buildings, we factor in the potential effects on running costs for customers and associated impacts on affordability, satisfaction and retention. For example, we are planning to commence a replacement programme for gas boilers once the costs of heat pumps achieve parity in line with the Government's Heat and Buildings Strategy. We intend to replace commercial scale and individual boilers when they reach the end of their useful life from 2030 onwards and we expect to incur capital expenditure to fund this programme between 2030 and 2040.
Grainger is supportive of the Government's target to transition to a net zero carbon economy consistent with the Paris Agreement goal to limit warming to well below 2°C and pursue efforts towards 1.5°C. We have considered the resilience of our strategy to this transition through considering the climaterelated scenarios used by the Government to develop its climate-related policies. We consider these scenarios relevant to assess the resilience of Grainger's business because they identify implications for residential properties and inform the policies that sit as assumptions behind Grainger's transition plan. The key assumptions are that heat pumps will be the preferred strategy for heating new homes, the rate of decarbonisation of the UK electricity grid and the extent of customer behaviour change. This analysis is reviewed on an annual basis and considers shortand medium-term timelines up to 2050 in alignment with the Government's net zero target deadline.
This analysis demonstrated that our strategy to sell non-core assets and invest in highly energy-efficient new homes is resilient in the face of increasing regulatory risk. We have enhanced our asset management strategies, introduced policies to align to future climate-related regulation such as minimum energy efficiency standards and made a commitment to transition our portfolio away from fossil fuel heating.
We have considered the potential impact of two climate Representative Concentration Pathways (RCP) scenarios published by the Intergovernmental Panel for Climate Change on the vulnerability of our real estate portfolio and pipeline to physical climate risks:

These scenarios were considered over three timelines: the current position, short-term (2030) and medium to long-term (2050 and beyond) and considered all current PRS assets and pipeline assets. The assessment was undertaken in FY22 and will be reviewed every three years. Our assessments indicate that our portfolio would remain operational under both scenarios, albeit with potentially higher levels of flood and drought risk, in line with many urban areas.
The assessment identified some acute risk exposure to flood and windstorm risks. Windstorm risk is typical for the UK and could affect all assets with moderate (medium) intensity. The Company's strategy to invest in urban locations results in some exposure to flood risk in locations such as Bristol, Leeds and London and one asset in Southampton is exposed to storm surge. Affected assets have appropriate mitigations incorporated into their design and operation.
Under a high emissions scenario from 2050, drought stress and heat stress increase and become a medium risk which could impact water scarcity and customer wellbeing, however in the short-term or under a low emissions scenario, these risks are rated low or very low risk. We undertake overheating assessments for all new developments and ensure passive measures to minimise overheating risk are incorporated into building design. Subsidence conditions also increase beyond 2050 under both scenarios. We will continue to assess potential risks in due diligence for future acquisitions and to make appropriate adaptations where required.
This analysis focuses on the vulnerability of the locations of our portfolio and pipeline assets to climate change and does not take into account specific asset mitigation measures. We consider that it is not possible to quantify an isolated impact from these scenarios on our financial performance and position at this time. To ensure the business remains resilient, we have the following capacity to adapt our strategy:
Climate change is considered to be a principal risk affecting the business's strategy and is included in our corporate risk management framework (see page 63). Risks are considered in relation to all business operations and the Company's full operational real estate portfolio and pipeline.
Corporate and portfolio level risks and opportunities are identified through periodic sustainability materiality reviews, regular monitoring of current and emerging regulation and ongoing stakeholder engagement. Grainger works closely with industry bodies, partners and advisers to identify, understand and respond to risks and opportunities affecting Grainger and our sector.
Asset level risks and opportunities for existing assets are identified and reviewed through the Company's annual asset hierarchy assessment, quarterly asset reviews and scenario analysis undertaken annually for transition risks and every three years for physical risks. These assessments are informed by data on our properties which is obtained from a range of sources including site inspections, audits and insurance reviews. Risks for new acquisitions are identified through due diligence undertaken pre-acquisition and reviewed through the Investment Committee process. Where a risk is identified, appropriate mitigation methods are incorporated into the building design.
Risks are prioritised through an assessment of the nature, likelihood and magnitude of the effects using a quantitative scoring matrix including thresholds to assess financial impact and a qualitative review of the impact on Grainger's business strategy. Risks are considered in line with the methodology used to assess all principal risks and inform the Company's overall risk management process which is reported on page 56. This process has not changed since the last reporting period.
Climate-related risks are monitored through quarterly risk reviews undertaken by the Management Committee in addition to the Finance Committee, Development Board and Operations Board, which inform the principal risk reviews undertaken by the Executive Committee and Grainger's Board every six months. Climate-related risks are incorporated into Grainger's internal controls and audit programme.

Grainger's greenhouse gas emissions for Scopes 1, 2 and 3 are reported in the SECR statement on pages 110 to 113 of this report. Emissions have been calculated in alignment with the GHG Protocol Corporate Standard and all Scope 1 and 2 emissions and material Scope 3 categories have been externally verified to a limited assurance standard.
Metrics related to the real estate sector sustainability disclosure topics of energy and water management, management of tenant sustainability impacts and climate change adaptation are provided in the Company's annual EPRA Sustainability Reports, available on the Company's website at: https://corporate.graingerplc.co.uk/investors/investor-downloads
The following cross-industry metrics and sector-specific metrics are aligned to Grainger's net zero transition plan and provide an overview of the Company's exposure to climate-related risks and opportunities:
| Metric category | Metric | FY23 | FY24 |
|---|---|---|---|
| GHG emissions | GHG emissions (Scope 1 and 2) | 1,911 tonnes CO2e | 1,757 tonnes CO2e |
| GHG emissions | GHG emissions (Scope 3) | 91,430 tonnes CO2e | 78,330 tonnes CO2e |
| GHG emissions | GHG emissions per unit (based on emissions reported on EPC certificates) |
1.9 tonnes CO2 per unit | 1.6 tonnes CO2 per unit |
| GHG emissions | GHG emissions intensity for PRS properties per m2 |
23 kg CO2e per m2 | 21 kg CO2e per m2 |
| Transition risks | % of PRS assets rated EPC A-C | 91% rated A-C | 94% rated A-C |
| Transition risks | % of BTR assets with low-carbon heating (properties with non-gas heating) |
62% of BTR properties | 69% of BTR properties |
| Transition risks | Energy consumption in MWh | 15,360 MWh | 16,407 MWh |
| % renewable electricity | 90% renewable | 95% renewable | |
| Physical risks | Value of PRS assets vulnerable to flood risk (in locations with medium or high flood risk) |
£650 million | £796 million |
| Climate-related | Value and % of PRS assets rated EPC B and | £1.3 billion; 58.5% by value | £1.6 billion; 65.7% by value |
| opportunities | above and associated revenues | 49.8 % of revenue | 57.7% of revenue |
| Capital deployment | Capital expenditure deployed towards energy efficiency |
£9.1 million | £10.8 million |
| Internal carbon prices | Carbon price used in Grainger's decision making |
Grainger does not currently have a bespoke internal carbon price, but refers to an external carbon price of £95 per tonne in our decision making |
Grainger does not currently have a bespoke internal carbon price, but refers to an external carbon price of £95 per tonne in our decision-making |
| Remuneration | Proportion of Executive remuneration linked to climate considerations |
7% of the 2023 annual bonus opportunity. |
10% of the 2024 LTIP |
| 10% of the 2023 LTIP |
Grainger is currently in the process of setting a science-based target validated by the Science-Based Targets initiative. This target will cover Grainger's Scope 1 and 2 emissions and key Scope 3 emissions categories.
Once validated, this target will replace our previous target to achieve net zero for our Scope 1 and 2 emissions by 2030. This target is an absolute target applying to all Scope 1 and 2 emissions measured vs a 2020 baseline. We have continued to reduce our emissions, with a 42% reduction in our Scope 1 and 2 market-based footprint and 8% reduction in our location-based footprint between 2023 and 2024.
Grainger also has an embodied carbon reduction target to achieve a 40% reduction in the intensity of Scope 3 emissions from direct development projects in design by 2030. This target applies to direct development projects only, because we have more control over the design and are able to influence emissions reductions whereas this is not the case on our forward funded portfolio. It is an intensity target measuring kg CO2e per m2 of development gross internal area, measured vs the baseline for each development scheme which is established at the initial design stage. Grainger's direct developments in scope of this target are currently in the design stage and so there is no progress update in the reporting period. Grainger is not currently planning to use offsets to achieve these targets.
Grainger's net zero carbon pathway sets out our key objectives and actions towards achieving our targets, including ensuring 100% of PRS properties achieve EPC Rating C or above and purchasing 100% renewable energy for all eligible supplies. For our embodied carbon target, we intend to achieve half the targeted reduction through lean design and half the reduction through lower-carbon construction methods and materials choices. Both Grainger's current targets support climate mitigation and are aligned to our net zero transition plan. Progress towards our targets is reviewed through quarterly assessments of key performance indicators and annual progress reviews.
The Board takes its responsibilities to all stakeholders seriously, and has acted consistently to promote the long-term success of the Company for the benefit of Shareholders, whilst having due regard to the matters set out in section 172(1)(a) to (f) of the Companies Act 2006.
An overview of the key channels and processes used for engagement with our stakeholders and outcomes from this engagement during the year are set out on page 73. A summary of the Board's activity and how matters raised through engagement have been considered in key decisions taken during the year is provided on pages 75 to 77.
| Section 172 matter | Overview | FY24 comment | Relevant disclosures |
|---|---|---|---|
| (a) the likely consequences of the decision in the long term |
Grainger is committed to being a long-term investor in homes and communities, and delivering long term success to our Shareholders. |
The Board undertook a comprehensive review and update of the business's long-term strategy during the year. |
Business model pages 26 and 27. |
| (b) the interests of the Company's employees |
Employees are at the heart of our business and our People Strategy focuses on delivering the highest levels of learning and development, wellbeing and inclusion, including via our established colleague ED&I Forum. |
The Responsible Business Committee oversees employee engagement and consultation. This year we gained National Equality Standard accreditation. |
Our people pages 39 to 43. |
| (c) the need to foster the Company's business relationships with suppliers, customers and others |
The relationships with our key partners and suppliers are critical to our ability to deliver and maintain high-quality rental homes. Strong relationships with our customers, built by our property managers and on-site teams, supports retention and creates a community within our buildings. |
The Board considered reports on the increased focus on decarbonisation and human rights issues within our supply chain. |
Suppliers page 73. |
| (d) the impact of the Company's operations on the community and the environment |
We consider communities to encompass those created within our buildings as well as those around them, and we actively seek ways to promote thriving communities and to minimise our impact on the environment. |
The Responsible Business Committee oversees community and environmental matters and biannual updates on progress against Grainger's long-term ESG commitments, its approach to net zero carbon and charity were provided. |
Sustainability pages 37 and 38. Responsible Business Committee report pages 84 and 85. |
| (e) the desirability of the Company maintaining a reputation for high standards of business conduct |
Grainger is proud to be a FTSE4Good business and adheres to the highest standards of business conduct in interactions with all our stakeholders. |
Our values set the standards of conduct for all involved in our organisation and our values were a key feature in our refreshed Company-wide customer service style training programme. |
Our values page 42. Governance pages 66 to 114. |
| (f) the need to act fairly as between members of the Company |
We conduct regular direct engagement with our Shareholders through a range of channels, and ensure key issues raised are factored into strategic decision-making, facilitated by our investor relations team. |
This year we continued our extensive programme of investor engagement which included over 460 meetings, 15 conferences and conducted tours of our sites with investors. |
Shareholder engagement page 74. |
Our risk management framework is designed to identify the principal risks to our business and ensure that they are being appropriately monitored, suitable controls are in place and the required actions have clear ownership and accountability.
Risk management is fundamental to meeting our operational and strategic objectives. The markets we operate in require effective decision-making, ensuring we properly assess risks, apply controls and balance risk with returns. We continue to closely monitor the external environment accepting that our influence over external factors can be limited, and we have built resilience to risks by focusing on internal controls and mitigants. Risk and resilience are important concepts to us that relate to our ability to absorb, recover, adapt, and transform in the face of stresses, change and uncertainty.
Our forward-looking risk management ethos drives a stronger focus on emerging risks that have the potential to rapidly become a challenge to our business including the transition to net zero. Our approach is to give appropriate balance to being responsive, forwardlooking, consistent and accountable. At Grainger, we seek to do this by applying and reinforcing our risk management culture in the way we do business and by adopting a 'three lines of defence' model throughout the business (see diagram on page 57). Managing risks and maximising opportunities supports our growth and risk-based decision-making has provided a proactive approach to anticipate threats before they occur.
We continue to learn and evolve our mature risk management framework which has shown its in-built flexibility and is capable of adapting to a swiftly changing environment. The economic challenges facing the UK housing market have remained throughout 2024 and our focus towards a mid-market rental product, coupled with the demand for new rental homes has proven resilient.
During the year we considered a range of risk categories, including strategic, market, financial, legal and regulatory, operational, IT, project and people. We identify individual risks using both a 'bottom-up' and a 'top-down' approach.
We determine the potential probability and impact of each risk and give it a gross (before mitigation) and net (after mitigation) score. This identifies which risks depend heavily on internal mitigating controls, and those that require further treatment.
We use a risk-scoring matrix to ensure we take a consistent approach when assessing their overall impact. We have expanded key impact criteria to other categories of risk helping to enhance and further embed risk appetite.
For risks in operational areas, we base their likelihood on how often they occur in a rolling 12-month period. We record their impact and likelihood scores in departmental risk registers. These risk registers are regularly reviewed, reflecting our adaptability where required. The appropriate internal committee reviews these registers at least quarterly.
We also collate a Group top risk report for consideration by the Executive Committee and Audit Committee.
This process has identified ten principal risks which we monitor (see pages 59 to 63). Two of the principal risks have decreased in their likelihood assessment, whilst eight remain unchanged from the 2023 assessment. We have not identified any new risks which are material enough to be considered a principal risk for the business. We have reached this prudent assessment after considering external factors and key influences, including a structural supply demand imbalance, supported by a more stable political backdrop, and our ability to secure investment opportunities from a variety of sources. The diagram below illustrates this assessment.
Market and transactional Financial Political and regulatory 4 People 5 Supplier Health and safety Development Cyber and information security Customers Climate change Indicates risk movement from last year

Executive Committee
Management and financial controls
Policy, procedure and RACMs
Understanding of risk management
Risk management and compliance Executive deep dives Key performance indicators Oversight by management committees
External Audit
Internal audit Risk-based review/audit Specialist third-party reviews
We have a structured approach to the identification and assessment of emerging risks. Our internal committees are tasked with identifying risks on the horizon which may develop or already exist but are difficult to quantify. We use a 'risk radar' to capture these risks which are monitored continuously and reviewed regularly. We believe tackling emerging risks enables us to build and maintain resilience to ensure we can thrive in uncertain times.
The Board has ultimate responsibility for Grainger's risk management and internal control systems, and for determining the Group's risk appetite. As part of the risk management framework, the structure of risk appetite statements align to our principal risks. This year we have validated our assessment of risk appetite for our principal risks with the Audit Committee, including through risk deep dives. The Board adopts a generally low tolerance for risk, particularly for regulatory and reputational matters. Regarding development risk, a medium risk appetite is tolerated by the Board in order to continue to capitalise on the substantial opportunity within the residential real estate sector.
The Executive Committee develops and submits the risk management framework to the Board for review, consideration, approval and adoption. This year we have developed a long-term plan focused on strengthening risk management and internal controls going beyond compliance to create a risk and controlsfocused culture. The benefits will help us to enhance the quality of our reporting, support better decision-making and protect Shareholder value. Our internal governance structure complements our 'three lines of defence' model, with a view to having clear divisions between each line. This framework includes various management committees, with dedicated risk registers, overseeing key investment, operational and corporate functions.
The oversight committees and the Executive Committee examine the identified risks, reported controls, mitigation and the principal risk report. The Audit Committee supports the Board by monitoring and reviewing the control environment and risk process. This process ensures we regularly reconsider the principal risks. We monitor the internal control framework for these risks through the Internal Audit monitoring plan and the resulting audit outcomes.

Assurance on risk controls is provided by internal management information, internal audits, external audits and Board oversight. We also hold assurance maps for our principal and operational risks.
Our risk culture promotes open communication and we support this by operating an externally supported whistleblowing hotline that our colleagues can use anonymously if they do not wish to use our other processes for raising concerns.
The data protection activities of the business form part of Grainger's business as usual processes overseen by the Data Protection Committee, consisting of senior people from across the key areas of the business. The Board and Audit Committee are updated regularly on matters arising and activities undertaken to develop our data protection compliance regime. Our health and safety initiative, Live.Safe, which embeds a culture that puts health and safety at the heart of everything that we do, has remained a priority. This year we have completed our sixth safety climate survey.
Looking forward to 2025, we will continue to closely monitor the external environment, managing risks and maximising opportunities and paying particular attention to emerging risks. The application of a robust risk management framework and controls will continue to be fundamentally important, as well as having the flexibility to adapt to changing external conditions.
The Directors have systematically assessed the Group's principal risks. They have considered them across four years, which aligns with our viability assessment - see the statement on page 64.
Risks and uncertainties are considered by the Board as an intrinsic part of strategy setting and consideration of new opportunities.
There is an ongoing structural imbalance in the supply and demand for housing. This has led to an expansion of the PRS market as more people turn to renting. Investors are increasingly entering the rental market, often seeking shorter-term profits compared to traditional landlords, which is changing the dynamics of the market. Regulatory change such as the Renter's Rights Bill, tax reforms and the Government implementing new regulations to protect tenants is shaping the market. All of these factors are presenting exciting acquisition opportunities as we pursue multiple routes for future growth and secure investment opportunities.
The start of the economic recovery, with reducing inflation which has facilitated a first cut in interest rates, could set a more stable interest rate environment which will offer a greater degree of pricing certainty. The reduced level of construction cost inflation will also improve the viability of development opportunities.
During the remainder of 2024 through to 2025, we expect the focus on building safety to intensify, and it is indeed a critical concern for us. Planning will remain a key challenge which will require careful consideration and adaptability.
As the market leader in the PRS, we are strongly positioned for the future. Our research delivers granular understanding of customer affordability and ensures that our high-quality, energy efficient homes achieve the desired mid-market position.
Going forward, we continue to scrutinise those risks most likely to impact our business model and disrupt operations.
Justin Read Chair of Audit Committee





The current UK economy remains uncertain. While inflation and wage growth are currently moderating, tax rises and higher public spending could see inflation return and interest rates rise.
Constrained rental growth caused by increased pressures on affordability. Constrained growth in the capital valuation of our property assets.
Constrained sales activity driven by relatively high interest rates and associated affordability issues.
Reduced viability of new development driven by increased costs and constrained valuations.
Reduced consumer and investor confidence.
More limited availability of debt financing and tighter financial terms.
Insufficient time and resources to satisfy our growth strategy.

Focus on mid-market product with relatively high affordability metrics and greater capacity for rental growth.
Demand for new rental homes continues to rise.
Demand for rented housing is typically high during uncertain economic periods, and rental growth has historically tracked wage growth providing a hedge against inflation.
An ongoing structural undersupply of housing in the UK supports our growth opportunity.
We have the ability to secure investment opportunities from a variety of sources, such as acquiring stabilised assets which bring immediate income and control the timeframes of delivery.
Whilst low yielding, our regulated tenancies provide resilient income.
Our regulated tenancies are appealing to purchasers given the inherent discount to vacant possession value and opportunities to add value on securing vacant possession.
We have a high proportion of liquid and diverse assets to enable sales where necessary, as was shown clearly in the last economic downturn.
To support capital growth, performance has been driven by income return, placing the focus on active asset management in our target towns and cities for future investment.

Macro, market, or borrower specific issues could result in the inability to obtain sufficient finance at acceptable prices and/or increase the cost of any existing floating rate debt.
Lack of availability from credit markets; breach of loan and bond covenants; adverse movement in interest rates could have an unacceptable impact on the cost of new debt and existing unhedged debt adversely impacting delivery of the growth strategy and our ability to maintain a strong capital structure.
We successfully extended and upsized our bank lending, with some additional extension options, locking in interest rates and increasing our weighted average debt maturity. Our debt is very highly hedged giving good protection against rising rates.
We conduct our business within Board-approved capital operating guidelines and an interest rate hedging policy.
We closely monitor our banking covenants and our performance against credit rating criteria and use this information to drive decision-making.
We have a diversity of financing sources and strong relationships with lenders. We engage early with lenders prior to funding requirements in order to mitigate against refinancing risk.
Due to our close monitoring of the transactional pipeline, we can control the timing and number of new acquisitions, to reduce cash outflows if needed.
Our strategic focus is to increase income to provide greater interest cover. We have optionality over multiple sources of funding including recycling of regulated tenancies, debt and equity (equity markets permitting) with the ability to flex between sources.
We carry out detailed financial viability sensitivity testing and develop clear mitigation and contingency plans.


Introduction of an unfavourable political or policy landscape that is unsupportive towards housing investment, development and build-to-rent. Introduction of regulatory changes to key legislation including, but not limited to:
New regulation affecting our revenue streams and profitability, increasing the cost of compliance through greater administrative burdens or development costs. Risk of reduced rental income, reduced certainty of returns or profitability; risk of fines, penalties, and sanctions.
In case of non-compliance; damage to reputation; loss of operational efficiency and competitiveness; increased costs; reduction in market opportunities; impact on ability to finance opportunities; inability to build competitive PRS portfolio; attracting adverse publicity.
We have increased focus and resourcing within our Corporate Affairs function to provide oversight on political developments and policy direction.
Proactively, we have close involvement with leading industry bodies and engagement with the relevant government and political parties.
Where required we retain specialist public affairs consultants to support our outreach, engagement and influencing on policy matters.
Our corporate governance structure ensures we have the framework and oversight to assess our obligations.
We have an ongoing programme of management and colleague training which covers key regulatory developments.
To react to an evolving landscape, we have invested in established specialist legal, compliance and corporate affairs teams which monitor and advise internally, and review the regulatory horizon.
We have well-established relationships with expert law firms and other professional services organisations who keep us updated about forthcoming changes to the regulatory framework.
We have strict asset management controls and compliance processes which can also adapt to change.
Our position as the UK's foremost PRS provider brings a cultural ethos of leadership and best practice.



Failure to attract, retain, and develop an inclusive and diverse workforce to ensure we drive business transformation at a time of business growth.
Failure to recognise our talented colleagues by providing development opportunities, workplace flexibility, a sense of purpose and remuneration.
Reduced ability to achieve business plan and strategy. Reduced control and inability to grow market share in the PRS. Failure to innovate and evolve to maintain competitiveness in a customer-driven market.
Damage to reputation, increased colleague turnover and lower retention. Failure to recruit a diverse workforce; increased costs for recruitment.

We have a strong strategic resourcing approach and People Strategy which includes our build-to-rent sites, which has lowered churn.
We listen to our colleagues' views and opinions by undertaking sixmonthly engagement surveys and act upon the findings.
We have a talent identification process and have succession plans for key colleagues.
We have a programme of learning and development for colleagues.
We carry out regular performance reviews with colleagues to identify opportunities to develop, and for internal career progression.
We undertake regular reviews of our benefit structure against the external market to ensure we remain competitive.
We are committed to raising awareness and encouraging diversity amongst the workforce through a diversity network initiative.
We have Board oversight and a member with specific responsibilities on colleague engagement.



Financial or operational factors creating increased risk of contractor failure, destabilising the commercial environment and impacting on logistics and supply chain activities leading to a significant failure within, or by, a key third-party supplier or contractor.
Reputational damage; increased costs; inability to achieve performance objectives; legal action and regulatory sanctions; customer dissatisfaction; a restriction on ability to grow platform; negative impact on growth plans; increased Grainger workload to reschedule supplier delivered activities in a timely manner.

We have greater buying power demonstrated by our ability to implement a national furniture contract and a new repairs and maintenance supplier.
Our procurement approach and policy promotes a balanced, riskbased selection process to encourage appropriate supplier selection.
Our procurement approach and policy sets our intent towards internal controls and management systems regarding contractors/ suppliers, which include counterparty reviews, and covenant strength assessments are well developed.
The approach ensures that key relationships are highlighted and are managed to a high standard. We work closely with a number of legal specialists appointed on their experience and understanding of our business and ability to provide appropriate advice.
Our finance team supports in completing the financial due diligence of our supply chain through regular dialogue and reviews.
We work closely with our supply chains to understand their risk profile.

Unchanged

A significant health and safety incident, in particular a fire or gas safety incident owing to inadequate or inappropriately implemented procedures.
Our reputation as a leading landlord impacted by not fulfilling our responsibility to understand and follow health and safety, fire safety and building control requirements to protect our residents. Ensuring the performance of our portfolio aligns to our Environmental, Social and Governance standards.
Harm to customers, colleagues, contractors, or visitors; possible legal action or fine; subsequent reputational damage. Reduced investor interest.

We have clear governance structures in place for health and safety. The Board, supported by the Health and Safety Committee, sets the direction, monitors and reviews performance and delegates responsibility to the senior management team for ensuring a positive health and safety culture.
Fire safety and the ongoing changes in this field received substantial focus from the Board and across the business.
Our health and safety management system is supported by Live.Safe, our initiative to promote a positive health and safety culture. All colleagues are invited to undertake a Safety Climate survey annually.
Our technology platform delivers efficient recording and reporting.
We have planned and reactive maintenance measures in place, which address gas, electrical, water, asbestos, fire and mechanical requirements.
We employ a dedicated Head of Building Safety, Director of Health and Safety, as well as experienced and qualified health and safety professionals.
Impact on our business model: Invest Operate Originate Impact on our strategy: Grow rents Simplify and focus Build on our experience



We allocate a portion of our capital to development activities which may be complex and potentially bring multiple related risks.
Increased costs including build cost inflation, labour and material shortages.
Reduction in value through economic climate.
Exposure to risk of cost overrun, cost inflation, income shortfall and yield expansion, affecting achievement of the strategy and returns in developing build-to-rent schemes.

We monitor the capital we deploy to development matters carefully, following capital allocation guidelines and updating hurdle rates to reflect prevailing economic conditions.
We carry out thorough due diligence and in-depth research before committing to a scheme, ensuring we have a good understanding of the context, the contractor and its supply chain.
We proactively monitor cost inflation, rents and yields to allow us to identify trends and understand any negative risk impact.
We enter into fixed price contracts with our supply chain for construction.
On our direct development schemes we control when we commit to start investing and developing.
We employ an experienced team with specialist development skills and have established relationships with expert advisers and development partners.
We have well-established governance structures which provide strong oversight to our development schemes, applying the skills of our in-house development management experts, together with qualified external consultants and professionals.
As part of our PRS strategy, the portfolio of development schemes now focuses on build-to-rent assets and does not seek speculative returns from investing in development that is solely for sale.

Unchanged


The breach of confidential data or technology disruption due to an internal or external attack on our information systems and data or by internal security control failure.
Financial loss; fines; reputational damage; operational and business disruption; loss of customers; loss of colleagues; share price devaluation; inability to serve our customers, manage our properties and conduct our business; competitive disadvantage; inability to meet contractual obligations.

We employ an experienced and qualified IT team with the knowledge to defend our networks and deliver our strategy.
We engage external security expertise to carry out regular penetration testing to ensure our systems are robust.
We have a mandatory online cyber security training and awareness system for all colleagues.
We operate a Security Information Event Management system which uses artificial intelligence to baseline normal digital behaviour and identify anomalies through advanced analytics, alert detection, and threat visibility.
We continue to evolve our suite of Information Security and Data Protection policies which provide guidance to colleagues and align to best practice standard ISO 27001.
We have a Cloud Security partner responsible for our security improvement programme and to ensure our technology platform is well understood, resilient and protected now and in the future.

Unchanged


Our ability to successfully retain our customers caused by a failure to demonstrate our value and/or fulfil our customer proposition and our service standards, amidst a backdrop of cost of living challenges.
Negative publicity; increased complaints; poor customer experience; reputational damage; loss of customers; lower rental increases; rent arrears and higher voids.

The UK rental market continues to have a hugely attractive outlook that favours the professional, large-scale landlord.
We provide high quality modern homes with lower running costs.
We embed our Environmental, Social and Governance strategy across our business and throughout the customer experience.
Throughout a customer's journey, we track and record interactions which feed into our insight platform and informs our decisionmaking.
We continue to manage and support individual circumstances arising from the economic uncertainties.
We have a leading operating platform with substantial experience in managing a substantial portfolio of assets and of meeting the requirements of our residential customers.
Our operating model is designed to provide a platform for optimising a customer-focused strategy.
Our proactive asset management means we can gather greater asset and customer knowledge.
We understand what is important to our customers by carrying out customer service-focused reviews measuring customer preferences and satisfaction levels.
We monitor customer feedback through several channels, such as tracking our Net Promoter Score and Google reviews and have a clear and transparent complaints process.
Our colleagues receive customer service training, and their performance is measured against key metrics.

Unchanged

The impacts of climate change on our business and operations; including: an extreme weather event; adaptation to changes in weather patterns; compliance with increased climate-related regulation; energy security and price volatility; the cost and technology implications of transitioning to a zero-carbon economy; customer and investor preference for more energy efficient properties and growing stakeholder expectations.
Business disruption; infrastructure damage; communication network damage; increased insurance costs; reputational damage; increased wear and tear on buildings; cost of investment adaptation measures.
Decreased asset value; asset impairment or early retirement of existing assets.
Additional capital expenditure to adapt buildings, increased disclosure requirements, tougher building standards.
Risk to Company brand and reputation and associated impact on securing and maintaining investment.

We work closely with Government bodies to influence and stay abreast of regulatory developments.
We are members of leading industry bodies who influence policy on energy efficiency and emerging building standards.
Due diligence of acquisitions and existing assets includes physical risks and transition risks such as flood and EPC risks.
We invest in improvements to our properties to mitigate and adapt to climate change.
We are a responsible business with a strong commitment to minimising our impact on climate change and comprehensive disclosure on our performance in alignment with TCFD.
We have a detailed net zero carbon strategy and pathway, with clear objectives and actions to achieve net zero carbon for our operations by 2030.
Climate-related metrics are integrated into Executive remuneration.
In accordance with the 2018 UK Corporate Governance Code, the Board has assessed the prospects of the Group over what it considers to be an appropriate period. In doing so, the Board considered the Group's financial position, strategic plan and refinancing requirements in light of the current economic environment, the potential impact of our principal risks and the future prospects of the Group.
The strategic plan is reviewed and approved by the Board each year, with year one forming the budget for the next financial year. This plan is regularly reviewed to ensure it remains reflective of current operating and macro-economic environment, and provides a basis for setting all detailed financial budgets and strategic priorities that are subsequently used by the Board to measure and monitor performance and by the Remuneration Committee to set targets for the annual incentive plans.
The Board has reviewed the strategic plan in detail and believes that a viability assessment period to September 2028 is appropriate, given this covers the period of the detailed strategy and incorporates the timescales for the significant majority of investments currently considered as being secured and committed. Additionally, it covers the Group's next material refinancing in March 2028.
The Group's business model has proven to be strong and resilient throughout economic cycles, even with higher levels of gearing, consistently demonstrating its ability to sell assets and let vacant properties to provide stable income returns and cash generation, even during challenging market conditions. Currently the Group directly owns £3.5bn of residential property assets, many of which are of a relatively granular nature which are attractive to investors and therefore relatively liquid, as proven throughout previous property cycles.
The Group would remain viable even in the event of severe and sustained house price deflation as it would be able to accelerate the natural conversion of our assets to cash including the sale of tenanted assets and reduce or suspend development and acquisition activity. Given this flexibility, only an unprecedented and continued long-term decline in residential property valuations, involving a significant reduction in rental income and a lack of liquidity in UK residential property markets would represent a material threat to the Group. In this situation, the Group has the option to continue to let assets to generate income and protect overall asset value.
The financing risks of the Group are also considered to have an impact on the Group's financial viability. The two principal financing risks for the Group are the Group's ability to replace expiring debt facilities and adverse movements in interest rates. The Group has been successful in securing longer-term funding to deliver the secured PRS pipeline and has prepared the strategic plan on this basis. The Group currently has total facilities of c£2.0bn with an average maturity of 4.7 years including extension options. At 30 September 2024, £1,608 was drawn, demonstrating the significant headroom available. During the period of this review, £75m is due to mature in July 2026, £75m is due to mature in October 2027 and £350m in March 2028. In addition, the Group continues to manage its interest rate risk exposure through fixed rate borrowing and with interest rate hedging closely matching our forecast drawn debt. The fixed rate/hedge percentage at 30 September 2024 was 95%.
The viability assessment was made with the Group strategic plan forming the base case and updated to create scenarios reflecting the potential impact the Group's principal risks could have on the future performance of the Company. The viability analysis process incorporates severe but plausible scenario planning, reflecting the amalgamation of multiple risks, including sensitivities to rental level, asset valuations, financing and costs to assess the impact on the longer-term viability of the Company.
The sensitivity analysis involved a severe but plausible downside scenario which incorporated the following assumptions:
The amalgamation of these downside assumptions leads to an overall reduction in asset value of c.17% by the end of the review period. Even at these levels and before any mitigating actions, LTV remains compliant with banking covenants through the period of this review.
Throughout this downside scenario, the Group had sufficient resources to remain in operation and compliant with its banking covenants. This scenario testing, together with the Group's strong financial position, current rent collection and lettings evidence, and mitigating actions available including selling assets and deferring non-committed capital expenditure, support the assessment that the Group will have the ability to continue to meet its liabilities as they fall due.
The Group has also modelled a reverse stress test scenario in which the Group would be able to withstand a 45% decline in property valuations from September 2024 levels before breaching the Group's core LTV covenant in the period under review. Such a scenario is considered to be a remote risk and is before reflecting any mitigating actions available to the Group.
Based on the Board's assessment, the Directors have a reasonable expectation that the Group will be able to continue in operation and meet its liabilities as they fall due over the fouryear period to September 2028.


The Silver Yard, Birmingham
The Board's primary function is to promote the long-term sustainable success of the Company. It does this by leading by example, promoting the culture of the business and ensuring effective engagement with, and considering the interests of, stakeholders. More information can be found on pages 68 to 77.
The Board ensures that the Company has the correct balance of Executive and Non-Executive Directors in order to lead the Company effectively, with clear definition of the respective responsibilities of the Board and the executive leadership of the Company. Please see pages 78 and 79 for more details.
The Nominations Committee ensures that the Board maintains an appropriate balance of diversity, skills, experience and knowledge to ensure that it can effectively lead and govern the Company. Effective evaluation of Board performance and succession planning are crucial in this. To find out more please see pages 80 to 84.
The Board provides oversight of the delivery of the Company's ESG strategy including its net zero transition plan, diversity and inclusion activities and employee engagement programme. Please see pages 85 and 86 for more details of our actions in this arena.
The Board sets the Company's strategy, taking account of the need to balance risk and reward. With the oversight of the Board, the Audit Committee has established formal and transparent processes to oversee the independence and effectiveness of internal and external audit functions and risk management approach. Pages 87 to 98 provide details of these activities.
Our Remuneration Policy aims to ensure that the Executive Directors, senior management and the wider workforce are appropriately and fairly incentivised, and aligned with long-term, sustainable strategic execution. We also monitor wider colleague remuneration across the business. More information is available at pages 91 to 109.
The Directors and I are committed to applying effective corporate governance and promoting the highest standards of behaviour and values throughout the Company.
I am therefore pleased to introduce this year's Governance report, in which we describe our corporate governance arrangements, the operation of the Board and its Committees, and how the Board and its Committees or the Directors discharged their responsibilities.
The Company has delivered another strong operating performance in a macro environment that included a period of political and economic instability and uncertainty, but ended with a change in government and the expectation of a period of political stability. We have continued to build on our market leadership in the growing build-to-rent ('BTR') sector. We have the UK's largest portfolio, largest pipeline and best-inclass operating platform, delivering compounding growth for Shareholders, whilst providing an excellent service and rental experience to our growing number of customers. Our extensive dialogue with all the main political parties provides them with an insight into market dynamics to inform progress of the new regulation from the current administration. The imperative for the delivery of new housing across the country is entirely in line with our strategic approach.
The Board is able to provide strong support to the management team. We have considered and debated various challenging scenarios, taking into account the interests of all the Company's stakeholders.
The coming year presents exciting opportunities for the Company to grow our pipeline and enhance our customer service offering.
The Board considered the implications of the proposed conversion of the Company to a Real Estate Investment Trust ('REIT') carefully and comprehensively. We determined that the conversion was in the best interests of Shareholders and other stakeholders.
The Board has continued to focus on the Company's ESG activities. We have overseen the development of a net zero transition plan, have submitted science based targets to the Science Based Targets Initiative ('SBTi') for approval, and have received advice on setting longer-term targets, to 2050 and beyond.
Having provided oversight and support to the Company's application process for National Equality Standard ('NES') accreditation, the Board was delighted to see Grainger gain accreditation this year.

The Board conducted an assessment of the Company's strategy in June of this year. We looked at options for funding growth, the increasing number of stabilised assets now coming onto the market and potential consolidation in the sector. We continue to believe that our growth strategy is the correct one for the Company.
Good governance also means ensuring we have rigorous risk management and controls in place and we have reviewed and strengthened our approach in this area. The application of the skills and experience of the Directors, coupled with the wide-ranging work of the Audit Committee, provides strong governance for the benefit of all our stakeholders. To learn more about our Board activity in 2024, please see page 72.
20 November 2024
"Grainger continues to increase the scale of its PRS business and deliver operational excellence through its culture, people and investment in technology."

1. Mark Clare Non-Executive Chair
Appointment Appointed Chair in February 2017
Mark has wide-ranging experience in a number of sectors and extensive knowledge of the residential property market. He has substantial plc-level experience and is chair of Ricardo plc, senior independent director of Wickes Group plc and a non-executive director of Premier Marinas Holdings Limited. Mark was chief executive of Barratt Developments plc from 2006 to 2015, and is a former trustee of the Building Research Establishment and the UK Green Building Council. Prior to joining Barratt, he was an executive director of Centrica plc and held a number of senior roles within both Centrica plc and British Gas. Mark has also been a non-executive director of United Utilities Group plc, Ladbrokes Coral Group plc and BAA plc, the airports operator.
7 years and 7 months
Chief Financial Officer
Appointed to the Board in August 2021
Rob has 30 years' experience in finance. Rob was previously the chief finance and operations officer and interim chief executive of St Modwen plc, where he worked from 2015 to 2021. Prior to that, Rob was the group financial controller at British Land plc from 2011 to 2015. Rob joined PricewaterhouseCoopers on graduation, then moved to Experian plc in 2000 where he held a number of senior financial roles, including global finance director of its Decision Analytics business and UK finance director. Rob is a qualified chartered accountant.
3 years and 2 months
Appointed to the Board in November 2015
Helen is a highly experienced, proven and well regarded real estate investor. She has significant experience working across a wide range of real estate asset classes, including residential property. This is combined with an extensive knowledge of the City. Helen is the senior independent non-executive director of Derwent London plc, a non-executive director of BusinessLDN, vice chair of EPRA, a member of the New Towns Taskforce and a board member of the British Property Federation. She is a chartered surveyor and before joining Grainger was global head of Real Estate Asset Management of Royal Bank of Scotland plc. She previously held senior property positions at Legal & General Investment Management, Railtrack and John Laing Developments.
8 years and 10 months
Non-Executive Director
Appointed to the Board in February 2017 and appointed as Senior Independent Director in February 2022
Justin has substantial experience in real estate and corporate finance. Justin is a nonexecutive director of Ibstock plc, Affinity Water Limited and Marshall of Cambridge (Holdings) Limited, chairing the audit committee of all three companies and being the senior independent non-executive director of Affinity. Justin is a Patron of Real Estate Balance and an independent member of the Investment Committee of the Logistis pan-European real estate fund. He was group finance director of SEGRO plc from August 2011 to December 2016. Between 2008 and 2011, Justin was group finance director at Speedy Hire plc.
7 years and 7 months
Non-Executive Director
Appointed to the Board in February 2019
Janette is the managing director of FirstBus, part of FirstGroup plc. She is a director of the Confederation of Passenger Transport. Janette held the position of chief executive officer at P&O Ferries from January 2018 to September 2020. Janette is an experienced board director, with a breadth of operational experience in customer centric organisations. She was sales & marketing director for Hammerson plc and has also worked in senior customer strategy and marketing positions at PwC, Tesco and Centrica, where she was sales and marketing director of British Gas Services.
5 years and 9 months


Non-Executive Director
Appointed to the Board in October 2021
Carol has substantial non-executive experience in a wide range of sectors and has particular expertise in law, sustainability and infrastructure. Carol is a non-executive director of Breedon Group plc, where she is the chair of the sustainability committee. Carol is also a nonexecutive director of the Lord Chamberlain's Committee in the Royal Household and a board trustee of Christian Aid. Carol was the nonexecutive chair of Robert Walters plc until 2020. In an executive capacity, Carol's most recent role was as chief of staff and general counsel at Heathrow Airport, stepping down in August 2021. Carol has served in senior positions in oil and gas, logistics and infrastructure companies. She was also a corporate finance lawyer at Slaughter and May.
Non-Executive Director
Appointed to the Board in January 2023
Michael was Chairman of the UK advisory arm of CBRE, having spent a 40-year career at the agency. Michael led its valuation and operational real estate departments, growing specialist teams in emerging sectors and internationally. He moved into the role of chairman in January 2020 and retired on 30 June 2022.
Michael is a non-executive director of Target Healthcare REIT, Chair of the Industrial Dwelling Society and a strategic adviser to the Unite Student Accommodation Fund. He is a Fellow of the Royal Institution of Chartered Surveyors and a Trustee of Jewish Care, the health and social welfare charity serving London's Jewish community.
Tenure 1 year and 9 months

Tenure 3 years
Grainger's purpose is renting homes and enriching lives by providing high-quality rental homes and great customer service.
The Board keeps this purpose in mind when considering all decisions it takes.
The Board believes that the culture of a business, in conjunction with its values, is vitally important to its successful longterm performance and is integral to all that we do, including governance. How the Board members, particularly the Executive team, conduct themselves sets the culture within the Company.
The Board assesses and monitors the culture of the business to ensure that policy, practices and behaviour throughout are aligned with the Company's purpose, values and strategy. Each November, the Board receives a detailed presentation from the CPO on culture and engagement and how it supports our strategy. The Board is informed of our employee engagement survey results, highlighting what we do well and the areas where the Company and its senior management can improve. The Board monitors activities to increase diversity and inclusion, including setting targets for ethnic diversity in the senior management of the Company. The Responsible Business Committee provided details of our employee engagement plans to the Board and updates us on the activities in relation to the Employee Voice undertaken by the Chair of the RBC, for more details see page 84.
We report further details on our culture and employee engagement on page 85. During the year, the Board and I have also spent time with our colleagues from across the business, on-site visits and took these opportunities to gauge their views on the business, the strategy and its implementation. The Board received the results of a review from the Chair of the RBC on employee engagement activities.
The Board oversaw and received reports on the progression of the People Strategy, which was significantly refreshed during the year, our ongoing mentorship scheme and our diverse talent and future leaders programmes and our Talent Forum.
The Company achieved accreditation with the National Equality Standard, recognising our commitment to ED&I, involving interviews with many of our colleagues and a comprehensive review of our processes and practices. To read more about this please go to page 85.
From our engagement with colleagues and the reports received, we firmly believe that the culture of the Company is strong and has enabled us to perform well in the current market conditions. Our NPS increased this year to +48 which we consider to be a reflection of the strength of our culture. Our people understand and support the strategic direction of the business and are focused on delivering it.
The Board believes that good engagement with investors and other stakeholders is crucial to understanding their views. We are also supportive of the emphasis the Code puts on the wider stakeholder group, particularly the Director's duty under section 172 of the Companies Act 2006. In order to achieve our aim of being the UK's leading residential landlord, we keep in contact with our people, customers, suppliers, government and investors to ensure that we harness their views and communicate the Company's progress. Please see page 55 for our section 172 Statement, the box below for our well-received Summer Property Tours and page 73 for examples of our work with our stakeholder groups. Specifically, regarding our investors, Helen Gordon and Rob Hudson had over 460 engagements with the Company's Shareholders and analysts throughout the year.

Over spring/ summer 2024, the Grainger executive team hosted a series of property tours to 20 investors at our East London cluster, Fortunes Dock in Canning Town. During the tour investors were shown around both Argo and Nautilus Apartments where they were able to see the amenity spaces on offer to residents as well as a show apartment. During the tour the executive team discussed Grainger's investment and clustering strategy and how this enables us to create operational efficiencies across our portfolio.
The governance rules applying to all UK companies on the Official List of the UK Listing Authority are set out in the Code, published by the Financial Reporting Council ('FRC'). Copies of the Code can be obtained from www.frc.org.uk. The Board fully supports the principles set out in the Code and confirms we have complied with all its provisions throughout the financial year ended 30 September 2024. The Board is cognisant of the requirements of the 2024 Code and preparations for compliance with it are underway.
This report sets out Grainger's governance policies and practices and includes details of how the Company applies the principles and complies with the provisions of the Code.
As required by the Code, this Report describes our activities and key achievements during the year, giving Shareholders and stakeholders the necessary information to evaluate how the Code's Principles have been applied.
The Chair, Executive Directors and the Company Secretary ensure the Directors receive clear, timely information on all relevant matters. Board papers are circulated in advance of meetings to ensure there is adequate time for them to be read and to facilitate robust and informed discussion.
The papers contain the CEO's review, Finance review, reports on each business area, key figures and papers on specific topics of interest to the Board. Minutes of the Executive Committee meetings and detailed financial and other supporting information are also provided. The Board receives presentations throughout the year from various departments across the business and from external advisers on subjects including financing, regulatory issues for listed companies, business valuation, ESG and customer feedback. The papers also contain information on how stakeholder interests have been taken into account when considering decisions taken by the Company.
The CEO also provides ad hoc updates to the Board on any significant matters between scheduled meetings.
The standard Board schedule sets six meetings throughout the year, one of which is an off-site session over two days specifically focused on a review of the Company's longer-term strategy. Additional meetings can be added if required.
The Board has a list of matters reserved to it, and a rolling annual plan of items for discussion, agreed between the Chair and the CEO. They review the list of reserved matters and annual plan regularly, to ensure they are properly covered, together with other key issues as required. At each Board meeting, the CEO provides a review of the business, setting out how it has been progressing against strategic objectives and details of any issues arising. In addition, items that require formal Board approval are circulated in advance with all supporting paperwork to aid appropriate decisions.
During the year, members of the Board spent time visiting our buildings at the Condor in Derby and the Barnum in Nottingham. Board members met staff at these sites, providing valuable insight into the operation of the Company and engagement with colleagues.
The Board activity table below shows examples of the subjects and matters the Board debated and considered throughout the year.
| Executive Directors | Meetings attended |
Meetings eligible to attend |
|---|---|---|
| Helen Gordon | 6 | 6 |
| Rob Hudson | 6 | 6 |
| Non-Executive Directors | Meetings attended |
Meetings eligible to attend |
|---|---|---|
| Mark Clare | 6 | 6 |
| Justin Read | 6 | 6 |
| Janette Bell | 6 | 6 |
| Carol Hui | 6 | 6 |
| Michael Brodtman | 6 | 6 |


Received reports on interaction with the credit ratings agencies and insurance providers.
Undertook and considered an internal evaluation of the Board's effectiveness.
The Board takes the interests of stakeholders into account when making decisions. The relevance of each stakeholder group may increase or decrease by reference to the issue in question, so the Board seeks to understand the needs and priorities of each group during its deliberations.
This, together with the combination of the consideration of longterm consequences of decisions and the maintenance of our reputation for high standards of business conduct, is integral to the way the Board operates.
We have continued to embed stakeholder interests into the culture and operating model of our business. Papers presented to decision-making committees include a section on stakeholders' interests.
One of the key areas of focus for the Board during the year was the changes in both national and local government. The Board was kept abreast of our comprehensive efforts to help the new Government to understand the influence of BTR on the housing sector which is a key focus for the new administration. Management was tasked with engaging meaningfully with local authority partners.

More detail on Grainger's engagement with employees is included on page 76.
Received reports on the activity of the ED&I Network.

An ongoing dialogue with our Shareholders is fundamental to ensuring that there is an understanding of the strategy and governance of the business, and that the Board is aware of the issues and concerns of our investors. In this section of the report, we highlight the key activities of our Shareholder engagement programme throughout the year.
• Closed period
At 30 September 2024 and 18 November 2024 (being the latest practicable date prior to the date of this report), the Company is aware, from analysts' reports and replies received from Shareholders, of the following interests amounting to 3% or more in the Company's shares.
| 30 September 2024 | 18 November 2024 | ||||
|---|---|---|---|---|---|
| Holding m |
Holding % |
Holding m |
Holding % |
||
| BlackRock Inc | 80.0 | 10.8 | 79.1 | 10.7 | |
| Norges Bank Investment Management |
70.2 | 9.5 | 68.4 | 9.2 | |
| The Vanguard Group Inc | 41.5 | 5.6 | 42.0 | 5.7 | |
| MFS Investment Management |
30.5 | 4.1 | 32.5 | 4.4 | |
| Dimensional Fund Advisers | 27.9 | 3.8 | 27.7 | 3.7 | |
| Man Group | 26.5 | 3.6 | 28.0 | 3.8 | |
| Legal & General Investment Management |
26.5 | 3.6 | 24.2 | 3.3 | |
| FMR LLC | 26.2 | 3.5 | 25.6 | 3.5 | |
| Franklin Resources Inc | 22.6 | 3.1 | 22.7 | 3.1 | |
| Cohen & Steers Inc | 21.3 | 2.9 | 24.6 | 3.3 |
The Group's website includes a comprehensive investor relations section, containing all announcements issued via the Regulatory News Service ('RNS'), share price information, annual documents available for download and similar materials.
We send out the Notice of Meeting and Annual Report and Accounts at least 20 working days before the meeting. We hold separate votes for each proposed resolution. A proxy count is given in each case. Grainger includes, as standard, a 'vote withheld' category, in line with best practice. Shareholders can also lodge their votes through the CREST system.
The Board believes that understanding the views of its Shareholders is a fundamental principle of good corporate governance. Strong engagement with stakeholders, including investors, is key to achieving this.
Our investor relations activities are tailored to the financial reporting calendar, with additional engagement when considered beneficial to the Company. During the year, we have held over 460 meetings with Shareholders, analysts and potential investors in the year. Helen Gordon, Rob Hudson and other senior managers attend the vast majority of these meetings and manage the Group's investor relations programme with the Director of Corporate Affairs. We always seek feedback at these meetings and present it to the Board. In addition, the Company Secretary engaged with a combination of fund managers and corporate governance officers of the Company's major Shareholders before the 2024 AGM. We anticipate a similar pre-AGM engagement process will take place in 2025.
| Chief Executive | 91% |
|---|---|
| Chief Financial Officer | 88% |
| Senior executive | 97% |


to their needs promptly.
For Grainger to provide safe, high-quality homes and good service, whilst responding

For Grainger to generate long-term, sustainable, attractive total returns and to meet ESG expectations.
Understanding our customers and their needs, and communicating effectively with them, is essential to providing the great homes and service that we aim to deliver.
Our customer insight programme provides us with this essential knowledge and is factored into the decisions we take, the buildings we create and how we operate.
We use multiple communication channels and methods to reflect the wide range of customers we have.
Our far-reaching Customer Experience Programme is designed to continually enhance and improve the Grainger rental experience for our customers. It includes bespoke customer service training for the entire business including our Executives. We have a comprehensive investor relations programme, which we build upon and extend each year. Activities include investor roadshows, conferences, trading updates and property tours. Key engagement events are reported on page 74. We ensure that we are both accessible and approachable and that we respond promptly to all queries.
We respond annually to a range of ESG benchmarks, as reported on page 54.

For Grainger to act responsibly and make a positive impact on the local area while listening to and taking onboard local views, preferences and concerns.
Colleagues
For work to be fulfilling and rewarding. To be fairly treated, recognised and remunerated. To operate in a safe and comfortable environment, with learning and development opportunities.
Grainger seeks to develop thriving communities both within and around our buildings. We conduct extensive local engagement and consultation around our assets and developments via events, meetings, and direct communications.
Supporting local is one of the goals of our Customer Experience Programme and our Living a Greener Life engagement campaign. We engage with local authorities and create partnerships to support local businesses and charities.
Our Residents Events Committee ensures our residents feel at home in their community through organising local activities and events and building relationships with the local community.
Our colleagues' experience of working at Grainger is critical to our ongoing success. We actively seek feedback and listen to our colleagues and base our activity programme upon that feedback. Our internal engagement programme includes surveys, Companywide calls hosted by our CEO, our internal newsletter and our intranet. We organise a range of events for colleagues, including campaigns from our colleague-led ED&I Network and charity fundraising events.
Carol Hui, an independent Non-Executive Director and Chair of the Responsible Business Committee, is responsible for the Voice of the Colleague and workforce engagement.

Suppliers
For us to act with integrity and professionalism, pay promptly and ensure that we are protecting the rights of all those employed through our supply chain.
Government
For Grainger to lead the sector as a responsible employer and housing provider. To support Government in delivering its objectives such as increasing provision of high-quality homes and meeting its net zero carbon ambitions.
Our key suppliers and partners are carefully managed to deliver agreed service levels and positive customer outcomes.
Our supplier selection process is supported by ConstructionLine and incorporates our CONNECT system, including Risk Radar services.
Proactive contractor management ensures regulatory, health and safety and modern slavery compliance.
As the UK's leading landlord, we take a front-footed, proactive approach to engagement with the Government, and the main opposition parties and other relevant public bodies, such as Homes England, Greater Manchester Combined Authority and the Greater London Authority.
We respond to relevant Government consultations and meet with Ministers, officials and politicians on important topics affecting our sector. We take a thought leadership role and actively participate and contribute to our industry trade associations, the British Property Federation, Business London and others.
Responsible for overseeing the Company's financial statements and reporting. Reviews the work of internal and external auditors and matters of significant judgement by management. It reviews the risk management framework and the integrity of the risk management and internal control systems.
Responsible to the Company's Shareholders for the long-term success of the Group, its strategy, its values and its governance. Provides leadership of the Group and, either directly or by the operation of Board Committees, applies independent judgement on matters of strategy, performance, resources (including key appointments), the overall approach to risk management and internal control, culture and standards of behaviour.
Responsible for determining Remuneration Policy and level of reward for the Executive Directors and senior managers to align their interests with those of the Shareholders.
Oversees the development and implementation of strategies and policies in all areas of responsible business including climate change, environmental, social, sustainability, employee engagement and diversity and inclusion.
Reviews the structure, size and composition of the Board and its Committees. Oversees succession planning for Directors and Executive Committee members. It leads the process for appointing Board Directors.
This Committee operates under the direction and authority of the Chief Executive. It makes key decisions on matters to ensure achievement of strategic plans, reviews strategic initiatives, ratifies executive decisions and considers the key business risks. It is supported by sub-committees, each focusing on an area of the business.

the strategy implementation, performance management, risk management and governance in relation to the development business.
Responsible for overseeing and executing health and safety compliance activities across the business.
Responsible for overseeing and executing data protection compliance activities across the business.
Responsible for the day-to-day management of the business and ensuring all senior leaders are briefed on business activity and priorities.
approves material transactions, allocates investment capital and proposes investment hurdle rates for Board approval. Responsible for financial and IT matters across the Group, which include accounting, financial reporting, tax, treasury, corporate and commercial finance, procurement
and IT issues for the business.
Responsible for executing operations strategy, performance management, risk management and governance across the operating business.
Responsible for running the Board and ensuring its effectiveness. The Chief Executive reports to the Chair, as does the Company Secretary, on matters of corporate governance. The Chair is the guardian of the Board's decision-making process and is responsible for ensuring a constructive relationship between Executive and Non-Executive Directors and for fostering open debate with an appropriate balance of challenge and support. In accordance with the Code, the posts of Chair and Chief Executive are separate, with their roles and responsibilities clearly established, set out in writing and agreed
Responsible for running the business and implementing the Board's decisions. She recommends the strategy to the Board and is responsible for implementing it. She chairs a regular meeting with the
Responsible for the financial stewardship of the Group's resources through compliance and good judgement. He provides financial leadership in the implementation of the strategic business plan
Chief Financial Officer and the additional members of the Executive Committee.
by the Board.





and alignment with financial objectives.

Responsible for bringing independent and objective judgement and scrutiny to all matters before the Board and its committees, using their substantial and wide-ranging skills, competence and experience. The key responsibilities of Non-Executive Directors are set out in their letters of appointment and include requirements to:
A copy of the letter of appointment and service contracts for all Non-Executive Directors is available from the Company Secretary and at the AGM. During the year, the Non-Executive Directors meet periodically without the Executive Directors present and also without the Chair.

Acts as a sounding board for the Chair and serves as an intermediary for the other Directors where necessary. The Senior Independent Director will meet Shareholders if they have concerns, and where contact through the normal channels has not resolved the issue or is inappropriate. The Senior Independent Director leads the annual performance review of the Chair.

"The Nominations Committee ensures that the Board has the right balance of skills, experience and knowledge to guide the Company."
Mark Clare Chair of the Nominations Committee
| Non-Executive Directors |
Member since |
Meetings eligible to attend |
Meetings attended |
|
|---|---|---|---|---|
| Mark Clare (Committee Chair) |
February 2017 | 2 | 2 | |
| Justin Read March 2017 |
2 | 2 | ||
| Janette Bell | February 2019 | 2 | 2 | |
| Carol Hui | October 2021 | 2 | 2 | |
| Michael Brodtman | January 2023 | 2 | 2 |

The Nominations Committee plays a fundamental role in ensuring we select and recommend strong candidates for appointment to the Board. The Committee monitors the balance of skills, experience, independence, knowledge and diversity of the Board and its Committees, with any changes recommended to the Board for its review and decision. The Committee is also responsible for succession planning, and monitors talent development at senior management level.
The key responsibilities of the Committee are to:
Before making an appointment, the Nominations Committee will evaluate the balance of skills, knowledge, diversity and experience currently on the Board. Following this, a specification of the personal attributes, experience and capabilities required to perform the relevant appointment is produced. In circumstances where external recruitment or benchmarking of an internal candidate is appropriate, an independent external search consultancy will be engaged to support the process. A recommendation is then made to the Board concerning the appointment of any Director. The Committee also supports the Board in the appointment of the Company Secretary.
There were no appointments to, or departures from, the Board in the year covered by this report.
In accordance with the Code, all current Directors will stand for re-election at the 2025 Annual General Meeting ('AGM').
The Committee met on two occasions during the year to 30 September 2024, supplemented by other discussions to support the work of the Committee. At the scheduled meetings the Committee considered a number of standing agenda items relating to its key responsibilities detailed above. In applying those responsibilities, the Committee made decisions on a range of matters during the year, the most significant of which are referenced in this Report.
Invitations to attend Committee meetings extend to the CEO, Chief People Officer ('CPO') and others as necessary and appropriate. Details of the Directors are set out on pages 68 and 69 together with a summary of their experience and skills. The Board reviews Non-Executive Director independence annually, and takes into account each individual's professional characteristics, their behaviour at Board meetings, and their contribution to unbiased and independent debate. The Board agreed that I was independent on my appointment as Chair. The Board considers all the Non-Executive Directors to be independent.
An external review having been undertaken last year, this year the evaluation of Board effectiveness was carried out internally.
We issued detailed questionnaires to all Board members, collated the feedback and created an action list of suggested improvements.
The review concluded that the Board and its committees were operating effectively. A selection of the key findings and recommendations are set out below.

The Board's role is well understood, with good clarity between the role of the Non-Executives and Executives.
The quality and comprehensiveness of Board papers remains reassuringly high. Board meetings have a good level of contribution and the range of guests has added value to the meetings.
There is good engagement with investors and other stakeholders.
There is appropriate visibility and oversight of risk.
All Board committees are working effectively, including the RBC which is now well established.
The Chair leads the Board well; he encourages contributions from Board members. The Chair has good working relationships with the senior management team.
Time to be factored into Board meetings for general discussion.
There is good exposure to senior management there could also be more opportunities for exposure to rising or emerging talent.
While the quality of Board papers is very high, they could be reduced in length.
Greater visibility of the operational change programme would be welcome given the level of change and restructuring envisaged in future.
The Board has developed an action plan to address the recommendations arising from the Board review. Progress will be monitored regularly.
The Board is updated on a range of matters throughout the year. Subjects include the business of the Group, legal and regulatory responsibilities of the Company (including updates to the legislative landscape) and changes to accounting requirements. This takes the form of presentations by Grainger senior management, external and internal auditors and other professional advisers, and Board papers and briefing materials.
New Board members are provided with a comprehensive induction programme. There were no new appointments this year.
We also expect individual Directors to identify their own training needs, and to ensure they are adequately informed about the Group and their responsibilities as a Director.
The formal evaluation process and empirical observation provides the Board with confidence that all its members have the knowledge, ability and experience to perform the functions required of a director of a listed company.
It is our policy to have all Non-Executive Directors as members of all of the Board committees, as we have a small Board and we consider that this arrangement gives good visibility across the Company's activities.
The Directors are committed to having a diverse group of employees. This starts with having a balanced Board which includes diversity of perspectives, skills, knowledge and background. For gender diversity specifically, the Board continues to support the aspiration of the Hampton-Alexander Review to promote greater female representation on listed company boards.
We have instructed our recruitment agents to provide us with a diverse range of candidates. We make all appointments to the Grainger Board on merit, and within this context the Directors will continue to follow best practice on the issue of diversity as it develops further. At the date of this report, female representation at Board level was at 43%. The current level exceeds the 33% level recommended by the Hampton-Alexander Review.
The objective for the Board and the Committee is to consistently have at least one-third of the Board being female Directors.
The Board is also mindful of the Parker Review regarding ethnic diversity on UK boards that was published in 2017. The Review recommends that each FTSE 250 board should have at least one director of colour by 2024. The Board meets the recommendation of the Parker Review.
The responsibility for diversity and inclusion across Grainger's wider employee basis is now within the remit of the Responsible Business Committee. For details on the activities in this area, please see pages 84 and 85.
| Board | Senior positions on the Board1 | Executive Committee | |||||
|---|---|---|---|---|---|---|---|
| Number | % | Number | % | Number | % | ||
| Gender | |||||||
| Men | 4 | 57 | 3 | 75 | 7 | 70 | |
| Women | 3 | 43 | 1 | 25 | 3 | 30 | |
| Other | |||||||
| Not specified/prefer not to say | |||||||
| Ethnicity | |||||||
| White British/White Other | 6 | 86 | 4 | 100 | 8 | 80 | |
| Mixed/Multiple Ethnic Group | |||||||
| Asian/Asian British | 1 | 14 | 2 | 20 | |||
| Black/African/Caribbean/ | |||||||
| Black British | |||||||
| Other Ethnic Group | |||||||
| Not specified/prefer not to say | |||||||
| Total | 7 | 4 | 10 |
The Committee received a detailed presentation from the CPO in relation to our succession plans for key people in the business and related retention strategies for them. Specifically with regard to succession planning of senior executives, a number of senior appointments were made during the year, including Sapna FitzGerald as Group General Counsel and Company Secretary, who was appointed after a thorough recruitment process involving specialist recruitment consultants. Sapna brings significant legal and company secretarial experience gained in a plc environment. She replaces Adam McGhin, who departed after 13 years at Grainger, including ten years as Company Secretary. The Board wishes to thank Adam for his service to the Company.
The Committee is cognisant of the fact that Mark Clare and Justin Read are approaching their nine-year term limit and consideration is being given to their succession.
The Committee also received presentations from the CPO in relation to the Company's talent management initiative, which seeks to identify and prepare future leaders of the business and support them in developing and progressing their careers at Grainger. This includes putting in place learning opportunities and interventions which add the most value, including external coaching.
The Board, supported by the Nominations Committee, carefully considered the external commitments of the Chair and each of the Non-Executive Directors. The Board is satisfied that each Director committed enough time to be able to fulfil their duties and has capacity to continue doing so.
We continue to adopt the recommendations of the Code that all Directors offer themselves for re-election annually, even though the Company's Articles of Association only require this every three years. Therefore, all current Directors will stand for re-election at the 2025 AGM.
In light of the performance evaluation, the Board recommends that all Directors proposed are re-elected.
All Directors have access to the advice and services of the Group General Counsel and Company Secretary, who ensures we follow Board processes and maintain high corporate governance standards. Any Director who considers it appropriate may take independent, professional advice at the Company's expense.
The Directors have wide-ranging experience as senior business people. The Board has particular expertise in finance, property, operations, development and the listed company environment.
20 November 2024

Responsible Business Committee

"The Responsible Business Committee has enabled the Board to allocate more time to focus on strategic ESG issues."
Carol Hui Chair of the Responsible Business Committee
| Non-Executive Directors |
Member since |
Meetings eligible to attend |
Meetings attended |
|---|---|---|---|
| Carol Hui (Committee Chair) |
March 2022 | 2 | 2 |
| Janette Bell | March 2022 | 2 | 2 |
| Mark Clare | March 2022 | 2 | 2 |
| Justin Read | March 2022 | 2 | 2 |
| Michael Brodtman | January 2023 | 2 | 2 |

I am pleased to present Grainger's Responsible Business Committee report. Established in 2022, the Committee oversees a broad remit of responsible business topics including climate change, environmental, biodiversity, community engagement, social impact, colleague engagement and ED&I. This report summarises the main activities undertaken during the year.
During the year, the Committee reviewed reports from management and received updates from colleagues across Grainger's business on topics including progress towards Grainger's net zero carbon commitments and sciencebased target-setting, community engagement strategy and developing our approach to ED&I (which was recognised with the achievement of the NES). The Committee also received my report on the roundtables that I conducted to gather feedback from colleagues.
The Committee had the opportunity to meet Grainger colleagues and to experience our ED&I, Living a Greener Life and community engagement initiatives in action at a site visit to The Barnum in Nottingham. The Board also visited Grainger's new London office which was refurbished to a strong ESG brief. We met with colleagues and saw first hand how the energy efficient space has been designed to support colleague inclusivity and wellbeing.
The key responsibilities of the Committee include:
The full terms of reference for the Committee are available on Grainger's website at: https://corporate.graingerplc.co.uk/ investors/governance/board-committees?tab=responsiblebusiness-committee.
The existence of the Committee has enabled the Directors to allocate more time to discuss strategic ESG topics.

The Committee assessed progress against the Group 2024 ESG objectives reported on page 102 in the Directors' Remuneration report and workstreams in support of the business's longterm ESG commitments, reported on pages 50 to 54 in the Sustainability section. The Committee received regular reports on stakeholder engagement activities, more detail on which is provided on page 73 of the report.
The Committee approved the Company setting a sciencebased target and was pleased to see the progress made with the target currently subject to validation by SBTi and expected to be confirmed in early 2025. Potential approaches to carbon offsetting were reviewed and the agreed strategy remains to focus on carbon reduction initiatives before considering offsets. Updates on the actions taken on the operational portfolio to deliver carbon reduction and support the achievement of the LTIP carbon metrics were presented. The Committee was pleased to see continued progress in measuring Scope 3 GHG emissions through the successful implementation of the customer emissions strategy and supplier engagement programme.
Following the review of charitable investment which the Board considered previously, the progress made in both the operational and corporate charity programmes was a key focus during the year. The Committee enjoyed hearing about the charity and community engagement activities implemented by Grainger's Resident Services Teams with both colleagues and customers and were pleased to see examples of the positive social impact generated for local community partners and charities. The Committee approved Grainger's pledge of homes to the LandAid Pathfinder programme, to help house young people at risk of homelessness.
The Committee reviewed and approved a Human Rights Policy which translates Grainger's strong social purpose and commitments to being a responsible landlord, employer and partner into a public statement available on the Company's website.
Our continued focus on ED&I remains integral to our People Strategy and we are committed to creating an inclusive culture where diversity is recognised and celebrated. We are proud to have achieved the leading external benchmark, the NES this year, with significant contribution by the ED&I Network, ED&I Steering Committee and multiple enhancements to our ED&I practices. The progress and achievement of NES was overseen by the Committee with detailed reporting on the actions and initiatives that were implemented. Our colleague-led ED&I Network, delivered a range of events and awareness raising sessions such as World Cuisine Day and colleague led panel events, and also included new topics such as celebrating Neurodiversity Month, taking onboard colleague feedback. Celebrating diversity and inclusion were also integrated into our Residents Events Committee calendar for our customers.
Following the launch of our first ED&I data questionnaire, we have since issued it for a third year and we now hold diversity data for 84% of our colleagues.
Due to the success of our mentoring programme which launched in 2022, we were delighted to open it up for a third round following feedback from mentors and mentees on the value the programme brings to colleagues.
Our Voice of the Colleague activities have been led by me as Grainger's designated Non-Executive Director for workforce engagement. Our approach to support colleague engagement is designed to enable colleagues to speak up, share their feedback and contribute views on what they are experiencing from an engagement perspective. During 2024, I held two roundtable events, which were held in person and remotely.
Colleagues who participated in the focus groups were from a range of roles and based in different locations. Through their feedback, we gathered a variety of perspectives and helpful suggestions. By actively listening to colleague insight, a number of initiatives have been rolled out to enhance engagement and embed our culture. For more details see page 40 of the people section.
A deep dive into our colleague survey engagement results was delivered by our CPO which gave further insight into our culture across the Grainger teams and will continue to be shared with the Committee at both full engagement and pulse survey points. Analysis and colleague feedback from the survey resulted in action plans being devised for each area of the business including supporting colleague wellbeing, learning & development and enhancing our approach to ED&I.
The Committee's key activities for 2025 will include further monitoring and challenging progress against ESG objectives, the LTIP carbon metrics and science-based target, reviewing the Company's Net Zero Transition Plan and associated investment required to deliver it, continuing to deliver our enhanced approach to ED&I and monitoring our social impact across our community and charitable programmes.
20 November 2024

"The Audit Committee oversees the Board's financial reporting, internal controls and risk management frameworks."
Justin Read Chair of the Audit Committee
| Non-Executive Directors |
Member since |
Meetings eligible to attend |
Meetings attended |
|---|---|---|---|
| Justin Read | March 2017 | 4 | 4 |
| Janette Bell | February 2019 | 4 | 4 |
| Carol Hui | October 2021 | 4 | 4 |
| Michael Brodtman | January 2023 | 4 | 4 |

The Company and its business has proved to be highly resilient in a changeable economic environment. The Committee's role within the Company's governance framework, including supporting the Board in risk management, internal control and financial reporting remains of fundamental importance.
This report provides an overview of the significant issues the Committee considered, and its assessment of this Report as a whole, including how we have reviewed the narrative reporting to ensure it is an accurate reflection of the financial statements.
As a matter of course, the Committee considers its terms of reference each year, taking into account changes to Grainger and to external governance requirements, including the Code. In this regard, we have during the course of the year been mindful of the evolving requirements of the Government's reform agenda for the corporate governance regime, and notwithstanding a level of uncertainty over the details of this reform, the Company has been developing its audit and assurance regime.
A key responsibility of the Committee is ensuring that the Company operates an effective risk assessment and management process and has an appropriately robust control framework in place. We were helped by the Internal Audit team at PwC, which reported directly to us, and which worked to an agreed plan to ensure controls were effective. This year we have spent time reviewing our risk appetite and tolerance across our principal risks.
The Committee has also supported the Board in considering the principal risks of the Company. We undertook a thorough review of the control environment during this period and it was determined to be robust. We provide details of the risk management framework, principal risks and key mitigants on pages 56 to 63.
One of the Committee's other key responsibilities which we carried out during the year is ensuring the Group's published financial statements show a true and fair view and are consistent with accounting and governance requirements. We also considered the viability statement closely, having regard to the continued progress of the implementation of our rental market strategy, the overall strategic horizon and the current uncertainties of the UK and global economic and political environments. This included interrogating the financial models and related sensitivity analysis of various economic scenarios and amalgamations of these scenarios. In addition, we have concentrated on the fair, balanced and understandable requirements for the Report.
In this regard, we are helped by receiving a number of appropriate papers from the CFO and his team, and by the independent work of our Internal and External Auditors.
As well as our planned work programme, we respond to key matters as they arise. This included briefings on the UK Corporate Governance Code.
This year, the Committee closely followed the evolution of the Government's Restoring Trust Reform Agenda that culminated in the publication of the UK Corporate Governance Code 2024 in January 2024. The new Code will generally be applicable to the Company's 2027 Annual Report and Accounts, with changes to Provision 29 around internal controls applicable from 2028. The Committee is cognisant of the Board's existing obligations in respect of internal controls under the 2018 Code and, in addition to completing the regular annual review of the effectiveness of the internal control environment, received reporting on Grainger's long-standing programme of work to evolve the internal control environment and ensure that it provides a robust basis for the declarations that will be required under the 2024 version of the Code.
The Committee was also briefed on and considered the Pereira Gray Review and the effects on the valuation process of assets for investment purposes. The Company will be adapting its procedures accordingly.
The standard of auditing is of crucial importance to Grainger and the Committee has received briefings and carefully considered the further developments in this area in the last 12 months.
I believe the regular constructive challenge and engagement with management, the external auditor and the internal audit team, together with the timely receipt of high-quality reports and information from them, has enabled the Committee to discharge its duties and responsibilities effectively.
20 November 2024
The most significant matters considered by the Committee and discussed with the external auditor in relation to the Group's 2024 financial statements were as follows:
Property valuation continues to be the most significant matter for consideration. In this respect, we received reports and presentations directly from the valuers and management on the assumptions utilised in valuing the Group's property assets, the suggested discount rates for reversionary assets and the valuations. We considered the prevailing valuation methodology and process.
We were content, after close scrutiny and debate, with the assumptions and judgements applied to the valuations. We also considered that the external valuers were sufficiently independent and capable and required that they present directly to the Committee. KPMG also independently reviews the valuation process and results. The results of the valuations form the basis of management's assessment to support the carrying value of investments in subsidiary companies by the parent Company.
Management utilise the valuation information referred to above to perform an assessment of recoverability of inventories. Inventories comprise mainly residential trading property held for-sale in the normal course of business. The valuations include references to comparable market evidence of similar transactions along with the Group's own evidence and experience in sales of similar assets. Along with our assessment of property valuations, we have considered management's assessment of recoverability of inventories and are satisfied that the approach adopted, and results, are appropriate.

There is a standing invitation to the Chair of the Board and the Executive Directors, who in turn attended all of the Committee's meetings during the year. The Director of Group Finance and representatives of the internal and external auditors also attended meetings of the Committee, and both sets of auditors met privately with the Committee during the year. Our valuers attend Committee meetings to explain their methodology, processes and conclusions directly.
The Committee's role and responsibilities are concerned with financial reporting, narrative reporting, whistleblowing and fraud, internal control and risk management systems, internal audit and external audit.
The Board has determined that Justin Read has recent and relevant financial experience as required by the Code. The Committee as a whole has the competence relevant to the sector in which it operates. Please refer to pages 68 and 69 for skills and experience of the Directors and page 80 for the Nominations Committee report.
The Committee's terms of reference are approved by the Board. We confirmed during the year that they continued to be appropriate. We propose to continue our annual review of the terms of reference going forward. The Committee's terms of reference comply with the Code and they can be found on the Group's website. The terms of reference will be reviewed to take into account the requirements of the 2024 Code.
The Board has delegated authority to the Committee to oversee and review the:
Final responsibility for financial reporting, compliance with laws and regulations and risk management rests with the Board, to which the Committee reports regularly.
The Committee's main work follows a structured programme of activity agreed at the start of the year. As well as its main work, the Committee undertakes additional work in response to the evolving audit landscape. Page 90 shows a non-exhaustive list highlighting the Committee's work during the year under review.
The Committee has undertaken a detailed review in assessing whether this Report is fair, balanced and understandable, and whether it provides the necessary information to Shareholders to assess the Group's position and performance, business model and strategy. The Committee reviewed and made suggestions about the processes put in place by management to provide the necessary assurance that they have made the appropriate disclosures. The Committee considered management's assessment of items included in the financial statements and the prominence given to those items. This review also included receiving a final draft of this Report in advance of the November 2024 Committee meeting. This was accompanied by a reminder of the areas the Committee should focus on having regard to the Audit Committee Institute guidance, and how it can be applied to the draft Report. The Committee, and subsequently the Board, were satisfied that, taken as a whole, the Report is fair, balanced and understandable.
The Committee reviewed the appropriateness of adopting the going concern basis of accounting in preparing the full year financial statements and assessed whether the business was viable in accordance with the requirements of the Code. The assessment included a review of the principal risks facing the Group, their financial impact, how they were managed, the availability of finance and covenant compliance, together with a discussion as to the appropriate period for assessment. The Group's viability statement is on page 64.
The objectivity and independence of the external auditor are critical to the integrity of the Group's audit. During the year, the Committee reviewed the external auditor's own policies and procedures for safeguarding its objectivity and independence. There are no contractual restrictions on the Group appointing an external auditor. On three occasions during the year the audit engagement partner made representations to the Committee as to the external auditor's independence. This also confirmed that KPMG's reward and remuneration structure includes no incentives for the audit partner to cross-sell non-audit services to audit clients. KPMG duly applies the requirement to rotate audit partners every five years. This will be the first audit conducted under Craig Steven-Jennings as the audit partner.
The Committee appraised KPMG's performance by assessing its audit plan, the quality and consistency of its team and reports received and discussions held with the Committee. The Committee considered the FRC's Guidance for Audit Committees and noted the steps taken by KPMG in this regard which include having a separate Audit Board. In addition, we received feedback from the finance team. We also considered the tone of KPMG's relationship with the Executive Directors, which we assessed as constructive and professional yet independent and robust.
In respect of KPMG's independence, the Committee applies its policy for the use of external auditors for non-audit services. This policy substantially restricts the types of non-audit services that can be rendered and specifies the limited circumstances in which an engagement can be made.
Services the external auditor is prohibited from providing to the Group include, amongst others:
Regarding potentially permitted non-audit services, key criteria that must be evidenced to the Committee's satisfaction is that the external auditor is best suited to undertake the relevant services and that the engagement will not jeopardise external auditor independence.
The engagement of KPMG for the provision of non-audit services requires prior approval from the Audit Committee Chair.
The non-audit services provided by KPMG, set out in the table below, related primarily to their review of our half year reporting. This was approved by the Committee in September 2024. In making their decision, the Committee was duly satisfied that the:
The Committee considered the FRC Revised Ethical Standard 2019 and noted that this activity is permitted. The Committee was also satisfied that the overall levels of audit-related and nonaudit fees were not of a material level relative to the income of the external auditor firm as a whole.
The Company confirms that it has complied with the Competition and Markets Authority's Order for the year. Following this year's audit, KPMG will have been the Group's auditor for ten years. A tender process was undertaken last year, which as detailed in the 2023 Annual Report and Accounts, resulted in the re-appointment of KPMG for a further term.
The Committee monitors the performance of the external auditor, providing an in-depth evaluation of its performance following the external audit, and then makes a recommendation to the Board. When considering the appropriateness of the re-appointment of KPMG, we considered in our review, the ratio of audit to non-audit fees and the effectiveness of the audit process, together with other relevant review processes. We were satisfied that we should recommend the re-appointment of KPMG.
The Board, assisted by the Audit Committee, is responsible for reviewing the operation and effectiveness of the Group's internal controls. This internal control system is designed to manage risks as far as possible, acknowledging that no system can eliminate the risk of failure to achieve business objectives entirely. The Board did not identify any significant failings or weaknesses in the year.
The Board is also responsible for ensuring that appropriate systems are in place to enable it to identify, assess and manage key risks. The preparation of financial statements and the wider financial reporting process and control system are monitored by the adoption of an internal control framework to address principal financial reporting risks. In accordance with the Code we have carried out a robust assessment of emerging risks as well as principal risks, explain in the Report what procedures are in place to identify emerging risks and explain how these risks are being managed or mitigated. Please see pages 56 to 63 for details of how we addressed the requirements.
The effectiveness of the internal controls is evaluated by a combination of review by all of the Grainger management committees and boards, and the internal and external auditors.
The performance of the Committee is reviewed as part of the Board effectiveness review, more information on which can be found at page 81.
PwC is appointed by the Company as Internal Auditor, working with our internal audit resource in a co-sourced model. Internal Audit focuses on the areas of greatest risk to the Company. Audits are considered during an annual audit planning cycle. This is informed by the results of current and previous audit testing, the Company's strategy, performance and the risk management process. Additional audits may be identified during the year in response to changing priorities and requirements.
The Committee approves the plan and monitors progress accordingly. All Internal Audit findings are graded, appropriate remedial actions agreed, and progress monitored and reported to the Committee.
| Total non-audit fees | 67,000 |
|---|---|
| Half year review | 67,000 |
| Total audit fees | 612,725 |
| Statutory audit of Grainger Group | 612,725 |
| Schedule of fees paid to KPMG | Year ended 30 September 2024 £ |

Internal Audit has a direct reporting line to the Chair of the Audit Committee. We assess the effectiveness of Internal Audit by reviewing its reports, feedback from the Chief Financial Officer, and through meetings with the Internal Auditor without management being present.
The Internal Audit programme for 2024 included reviews of:
The Internal Audit plan for 2025 has a particular focus on:
The Committee looks forward to providing continuing support to the Board and Company in the coming year, and will be focusing on further strengthening the Company's reporting, risk management and assurance activities.

"Our focus this year has been on implementing our Shareholder-approved Policy to ensure pay outcomes are appropriately aligned with the delivery of our strategy and Company performance."
Janette Bell Chair of the Remuneration Committee
| Annual Statement | 91 |
|---|---|
| Directors' Remuneration Policy | 94 |
| Single total figure of remuneration for each Director | 100 |
| Annual bonus awards – performance assessment for 2024 |
101 |
| LTIP awards – performance assessment for 2024 | 102 |
| Share awards granted during the year | 103 |
| Payments for loss of office and to past Directors | 103 |
| Directors' shareholdings and share interests | 104 |
| Performance graph | 105 |
| Chief Executive single figure | 105 |
| Percentage change in remuneration of Chief Executive and employees |
106 |
| Chief Executive pay ratio | 106 |
| Relative importance of spend on pay | 107 |
| Statement of implementation of Remuneration Policy for 2025 |
107 |
| Directors' service agreements and letters of appointment |
109 |
| Details of the Remuneration Committee and advisers to the Committee and their fees |
109 |
| Statement of voting at general meeting | 109 |
We were delighted to receive strong support from Shareholders for our Directors' Remuneration report with c.97% of shares cast in favour at the 2024 AGM. I set out below a summary of business performance during the year, incentive outcomes for 2024 and our approach for 2025. I confirm that preparations are underway for compliance with the 2024 UK Corporate Governance Code.
2024 has been another successful year for Grainger. The management team delivered an exceptional operating performance across all areas of the business and have continued to build on our market leadership in the growing BTR sector. This has included strong rental growth and successful delivery and lease up of our new schemes. An exceptional sales performance in the year resulted from strong execution, valuations continuing to demonstrate resilience and returning to growth in the second half of the year, and our balance sheet remaining strong.
Net rental income was up by 14% in the period reflecting the strong delivery and lease up of over 1,200 new homes over the course of the year. Whilst keeping a close eye on customer affordability levels, we delivered 6.3% growth in like-for-like PRS net rental income. Current leasing at our recently opened schemes is exceeding both underwriting and estimated rental values. Occupancy has remained strong at 97.4%. Our measure of customer satisfaction (NPS) has increased by 12% to 48 and colleague engagement has remained high. The NPS increase is a significant improvement through the delivery of our Customer Experience Programme and the successful roll-out of our customer facing technology improvements with our new customer website launch during the year and new customer MyGrainger app capabilities.
An exceptional sales performance of £274m was delivered in the year reflecting the delivery of a stretch plan to provide strong balance sheet liquidity together with investment for the ongoing delivery of our PRS pipeline. Whilst sales profits were down on last year, this was in line with our plan and reflects the impact of having a smaller regulated tenancy portfolio from which to generate sales profits, the ongoing reduction of this non- core element of the business, and a higher proportion of sales from our PRS portfolio both of which were at values broadly in line with vacant possession value and book respectively.
As a result of this reducing regulated tenancy portfolio, our adjusted earnings were down on last year by 6%, as expected. A continued focus from the team on driving scale efficiencies from our operating model and platform have meant that our gross to net costs have improved by 50bps as we build out clusters, and our EPRA earnings were up by 20%, reflecting the ongoing focus on repositioning the business to a recurring rent model.
Our strong operational performance is coupled with a robust balance sheet, positioning us well in the current market. We have fixed the cost of our debt in the mid 3% range for the next four years. Our asset recycling programme continues at an elevated level in line with our previously reported plans.
We have made strong progress in the launch of, and advancement along, our net zero carbon pathway and we are progressing associated action plans, as well as driving strong community stakeholder engagement at all of our BTR sites across the UK. The team are proud to have achieved the National Equality Standard accreditation this year, one of the leading standards available on ED&I. In line with our approach to support our front-line, onsite colleagues, this year we have extended the provision of increasing annual leave entitlement to recognise long service. This provision is now consistent throughout Grainger.
The 2024 annual bonus comprised a combination of PRS net rental income (35%), adjusted earnings (35%), and strategic targets (30%). These measures, consistent with those used in prior years, ensured there remained a continued focus on improving profit and rental income growth whilst focusing on key non-financial deliverables (including ESG) which underpin our strategy.
Stretching targets were set in the context of a period of continued macro uncertainty and continued higher inflation and interest rates. The earnings targets also took into account a smaller profit contribution from our diminishing regulated tenancy portfolio, particularly following an exceptional year of regulated sales in the previous year.
The leadership team put in place an outperformance plan which delivered a 14% growth in net rental income (£110.1m) and Adjusted Earnings of £91.6m, down on last year by 6%, reflecting lower sales profits, as the business repositions itself towards recurring rental income. Both outcomes were above the maximum targets set by the Committee.
This outperformance plan was achieved through the inhouse teams' focus on speed of lease up, efficiency of void management, cost savings and increased sales volume into a more challenging market. The resulting outperformance was despite the headwinds of scheme delays by third-party developers, cost inflation and higher interest rates impacting on sales and is considered by the Committee to be an outstanding performance.
The Committee considered whether the financial bonus outcome was a fair representation of Company and management performance during the year and concluded that no adjustment was required. In doing so, the Committee was mindful of the level of customers' affordability, noting that like- for-like rental growth across the portfolio moved broadly in line with national wage inflation and occupancy was at strong levels of 97.4%. In addition, customer satisfaction as measured by NPS improved by 12%.
When combined with performance against the strategic targets, annual bonus was calculated at 99% of the maximum available.
The LTIP award granted to the CEO and CFO in December 2021 will vest on 16 December 2024 based on three equally weighted performance metrics being relative Total Shareholder Return ('TSR'), absolute Total Property Return ('TPR') and Secured PRS Investment targets over the three years ended 30 September 2024.
While the threshold TPR target was not achieved, TSR was between threshold and maximum and the Secured PRS Investment targets were met in full resulting in an overall vesting of 44.7%. the Committee recognises the challenges facing all real estate businesses that have lead to lower returns over the period.

However, given Grainger's strong operational performance and returns generated relative to the sector, the Committee believes the below target vesting outcome reflects performance over the three year period.
The Committee believes these bonus and expected LTIP outcomes are appropriate and reflect the outstanding performance of the business over the relevant performance periods. Therefore, no discretion has been applied to the formulaic outcomes.
Details of the Committee's proposed implementation of the Policy in respect of the year ending 30 September 2025 are set out below.
Executive Director base salaries will be increased by 3.5% effective 1 January 2025 which is aligned to the workforce average. As announced in the October 2024 Budget, the National Minimum Wage will increase from 1 April 2025. The hourly rate of our lowest paid colleagues will be increased from 1 January 2025 to meet this requirement and is above the 3.5% increase applying to the rest of the workforce.
Annual bonus potential will remain at 140% of salary for the CEO and CFO. For both Directors, 75% of any bonus earned will be payable in cash and 25% deferred into shares.
70% of the bonus will continue to be based on adjusted earnings and PRS net rental income targets weighted equally. The remaining 30% will be split with 7% based solely on ESGrelated targets and 23% will be based on a number of key strategic and operational measures based on business resilience, customer satisfaction, funding and investment. The targets, and the performance against them, will be disclosed in next year's Directors' Remuneration report.
It is expected that LTIP awards will continue to be granted over shares equal in value of up to 200% of salary for the CEO and 175% of salary for the CFO with the next award granted in December 2024. TSR, total property income return and carbon reduction targets will continue to be operated for 30%, 30% and 10% of LTIP awards respectively (as per the December 2023 award). This year, reflecting the importance of measuring the delivery of operational leverage and in driving higher returns, EBITDA margin will be introduced as a new Company KPI. The Committee would like to incentivise margin improvement and therefore has agreed to replace the Secured PRS Investment measure with an EBITDA Margin measure (30% weighting) for the award expected to be granted in December 2024. Further details of the targets are set out the Annual Report on Remuneration.
We look forward to your support on the resolution relating to remuneration at the AGM on 5 February 2025.
20 November 2024

How the Committee spent its time
Consistent with the six factors set out in Provision 40 of the 2018 UK Corporate Governance Code, when determining Executive Director Remuneration Policy and practices, the Committee has continued to address the following:
Clarity – the current Policy is well understood by our Directors and has been clearly articulated to Shareholders and proxy voting agencies.
Simplicity – the current market standard remuneration structure is simple and well understood. We have purposefully avoided any complex structures which have the potential to deliver unintended outcomes.
Risk – our Policy and approach to target setting seek to discourage inappropriate risk-taking. Measures are a blend of shareholder return, financial and non-financial objectives and the targets are appropriately stretching. Malus and clawback provisions apply.
Predictability – executives' incentive arrangements are subject to individual participation caps.
Proportionality – there is a clear link between individual awards, delivery of strategy and our longterm performance.
Alignment to culture – pay and policies cascade down the organisation and are fully aligned to Grainger's culture.
This part of the Directors' remuneration report sets out a summary of the Policy which was approved by Shareholders at the 2023 AGM and took effect from the date of that meeting. The full Shareholder approved Policy can be found in the 2022 Annual Report.
The following table summarises the main elements of the Policy, the key features of each element, their purpose and linkage to our strategy. Details of the remuneration arrangements for the Non-Executive Directors are set out on page 108.
| Base salary | |
|---|---|
| Purpose and link to strategy |
To enable the recruitment and retention of individuals of the necessary calibre to execute the Company's business strategy. |
| Operation | Reviewed annually and typically effective from 1 January. Changes to salary levels will take into account the: |
| • role, experience, responsibilities and personal performance; | |
| • average change in total workforce salary; | |
| • total organisational salary budgets; and | |
| • Company performance and other economic or market conditions. | |
| Salaries are benchmarked periodically and are set by reference to companies of a similar size and complexity. | |
| Opportunity | Salaries will be eligible for increases during the three-year period that the Policy operates. |
| During this time, salaries may be increased each year (in percentage of salary terms) and will take into account increases granted to the wider workforce. |
|
| Increases beyond those granted to the wider workforce (in percentage of salary terms) may be awarded in certain circumstances such as where there is a change in responsibility, experience or a significant increase in the scale of the role and/or size, value and/or complexity of the Company. |
|
| Where new joiners or recent promotions have been placed on a below market rate of pay initially, a series of increases above those granted to the wider workforce (in percentage of salary terms) may be given over the following few years' subject to individual performance and development in the role. |
|
| Framework to assess performance |
The Committee considers individual salaries at the appropriate Committee meeting each year after having due regard to the factors noted in operating the Policy. |
| Benefits | |
| Purpose and link to strategy |
To enable the recruitment and retention of individuals of the necessary calibre to execute the Company's business strategy. |
| Operation | Executive Directors receive a benefits package which includes a car allowance, private medical insurance, life assurance, ill health income protection, travel insurance and health check-up. |
| Other ancillary benefits (including relocation expenses) may be offered, as required. | |
| Opportunity | There is no maximum as the value of benefits may vary from year-to-year depending on the cost to the Company from third-party providers. |
| Framework to assess performance |
N/A |
| Pension | |
| Purpose and link to strategy |
To aid recruitment and retention of high-quality executives and enable long-term savings through pension provision. |
| Operation | The Company may contribute directly into an occupational pension scheme (an Executive Director's personal pension) or pay a salary supplement in lieu of pension. If appropriate, a salary sacrifice arrangement can apply. |
| Opportunity | 10% of salary (workforce aligned). |
| Framework to assess performance |
N/A |
| Annual bonus | |
|---|---|
| Purpose and link to strategy |
To reward and incentivise the achievement of annual targets linked to the delivery of the Company's strategic priorities for the year. |
| Operation | Bonus measures and targets are reviewed annually and any payout is determined by the Committee after the end of the financial year, based on performance against targets set for the financial period. |
| Up to 75% of any bonus that becomes payable is normally paid in cash with the remainder deferred into shares for three years. Deferred bonus share awards typically vest subject to continued employment. |
|
| Individuals may be able to receive a dividend equivalent payment on deferred bonus shares at the time of vesting equal to the value of dividends which would have accrued during the vesting period. The dividend equivalent payment may assume the reinvestment of dividends on a cumulative basis. |
|
| Opportunity | 140% of salary. |
| Framework to assess performance |
Bonus performance measures are set annually and will be predominantly based on challenging financial targets set in line with the Group's strategic priorities and tailored to each individual role as appropriate, for example, targets relating to adjusted earnings. For a portion of the bonus, strategic and operational and/or ESG objectives may operate. |
| The Committee has the discretion to vary the performance measures used from year to year depending on the economic conditions and strategic priorities at the start of each year. Details of the performance measures used for the current year and targets set for the year under review and performance against them will be provided in the Annual Report on Remuneration. |
|
| For financial targets, and where practicable in respect of strategic and operational targets, bonus starts to accrue once the threshold target is met (0% payable) rising on a graduated scale to 100% for stretch performance. |
|
| The Committee may adjust bonus outcomes, based on the application of the bonus formula set at the start of the relevant year, if it considers the quantum to be inconsistent with the performance of the Company, business or individual during the year. For the avoidance of doubt this can be to zero and bonuses may not exceed the maximum levels detailed above. Any use of such discretion would be detailed in the Annual Report on Remuneration. |
|
| In the event that there was (i) a misstatement of the Company's results; (ii) a miscalculation or an assessment of any performance conditions that was based on incorrect information; (iii) misconduct on behalf of an individual, (iv) the occurrence of an insolvency or administration event; (v) reputational damage; or (vi) serious health and safety events; malus and/or clawback provisions may apply (to the extent to which the Committee considers that the relevant individual was involved (directly or through oversight) in such events) for three years from the date of payment of any bonus or the grant of any deferred bonus share award (which may be extended by the Remuneration Committee for a further two |
years to allow an investigation to take place).
| Purpose and link | To incentivise and reward the delivery of strategic priorities and sustained performance over the longer term. To provide greater alignment with Shareholders' interests. |
||||||
|---|---|---|---|---|---|---|---|
| to strategy | |||||||
| Operation | The LTIP provides for awards of free shares (i.e. either conditional shares or nil-cost options) normally on an annual basis which are eligible to vest after three years subject to continued service and the achievement of challenging performance conditions. |
||||||
| Vested awards are subject to a two-year post-vesting holding period. In exceptional circumstances such as due to regulatory or legal reasons, vested awards may also be settled in cash. |
|||||||
| Dividend equivalent payments may be made on vested LTIP awards and may assume the reinvestment of dividends, on a cumulative basis. |
|||||||
| Opportunity | 200% of salary for the Chief Executive; and | ||||||
| 175% of basic salary for other Executive Directors. | |||||||
| Framework to assess performance |
The Committee may set such performance conditions on LTIP awards as it considers appropriate (whether financial or non-financial (including ESG)). The choice of measures and their weightings will be determined prior to each grant. |
||||||
| 25% of awards will vest for threshold performance with full vesting taking place for equalling, or exceeding, the maximum performance targets. No awards vest for performance below threshold. A graduated vesting scale operates between threshold and maximum performance levels. |
|||||||
| The Committee may adjust LTIP vesting outcomes, based on the result of testing the performance condition, if it considers the quantum to be inconsistent with the performance of the Company, business or individual during the three year performance period. For the avoidance of doubt, this can be to zero percent. Any use of such discretion would be detailed in the Annual Report on Remuneration. |
|||||||
| In the event that there was (i) a misstatement of the Company's results; (ii) a miscalculation or an assessment of any performance conditions based on incorrect information; (iii) misconduct on behalf of an individual, (iv) the occurrence of an insolvency or administration event, (v) reputational damage, or (vi) serious health and safety events, malus and/or clawback provisions may apply (to the extent to which the Committee considers that the relevant individual was involved (directly or through oversight) in such events) for three years from an award becoming eligible to vest (which may be extended by the Committee for a further two years to allow an investigation to take place). |
| Purpose and link to strategy |
To encourage employees to make a long-term investment in the Company's shares. |
|---|---|
| Operation | All employees, including the Executive Directors, are eligible to participate on the same terms in the Company's Save As You Earn ('SAYE') scheme and Share Incentive Plan ('SIP'), both of which are approved by HMRC and subject to the limits prescribed. |
| Opportunity | SAYE: Participants may save up to £500 per month (or such other amount as may be permitted by HMRC from time to time) for three or five-year periods in order to purchase shares at the end of the contractual period at a discount of up to 20% to the market price of the shares at the commencement of the saving period. |
| SIP: Participants can invest up to £150 per month (or such other amount as may be permitted by HMRC from time to time) in shares in the Company, and the Company may then, subject to certain limits, double that investment. |
|
| The Company may also allocate free shares annually on a percentage of basic pay, subject to a maximum of £3,600 (or such other amount as may be permitted by HMRC from time to time). |
|
| Dividend payments on SIP shares are reinvested and must be held in trust for three years. | |
| Framework to assess performance |
N/A |
Under the shareholding guidelines, Executive Directors are expected to build up over time a shareholding equivalent to 200% of their base salary. Executive Directors are required to retain all the after-tax number of vested LTIP and deferred bonus awards to satisfy the guidelines. In addition, the Committee's general expectation is that the guidelines will be met within five years of its introduction, or when an Executive Director commences employment, although the Committee reserves the right to take into account vesting levels and personal circumstances when assessing progress against the guidelines.
A post cessation shareholding guideline operates. Executive Directors are expected to retain the lower of actual shares held and shares equal to 200% of salary for two years post cessation in respect of shares which vest from grants of deferred bonus and LTIP awards made since the approval of the 2020 Policy at the 2020 AGM. Buyout awards and own shares purchased are excluded from this. See table 8 for details of current Director shareholdings.
The annual bonus measures are selected to provide direct alignment with the short-term operational targets of the Company. Care is taken to ensure that the short-term performance measures are always supportive of the long-term objectives. This is especially important in a business which has a long-term investment horizon. The LTIP performance measures are selected to ensure that the Executive Directors are encouraged in, and appropriately rewarded for, delivering against the Company's key longterm strategic goals so as to ensure a clear and transparent alignment of interests between Executive Directors and Shareholders and the generation of long-term sustainable returns. The performance metrics that are used for annual bonus and long-term incentive plans are normally a sub-set of the Group's KPIs.
The Committee operates the annual bonus plan, LTIP and all-employee plans according to their respective rules and in accordance with the relevant Listing Rules and HMRC rules consistent with market practice. The Committee retains discretion, within the confines and opportunity detailed above, in a number of respects with the operation and administration of these plans. These include:
The Committee also retains the ability to adjust the targets, and/or set different measures and alter weightings for the annual bonus plan and to adjust targets for the LTIP if events occur (e.g. material divestment of a Group business) which cause it to determine that the conditions are no longer appropriate and the amendment is required so that the conditions achieve their original purpose and are not materially less difficult to satisfy.
In assessing Grainger's pay practices, including structure, quantum and performance metrics and remuneration policies, the Committee's primary reference points were the following FTSE 350 Real Estate companies: Assura plc, British Land Company plc, Big Yellow Group PLC, Capital & Regional plc, CLS Holdings plc, Derwent London plc, Great Portland Estates plc, Hammerson plc, Land Securities Group PLC, LondonMetric Property Plc, Safestore Holdings plc, SEGRO plc, Shaftesbury PLC, Sirius Real Estate Limited, The Unite Group plc and Workspace Group PLC.
The Policy provides an overview of the structure that operates for the Executive Directors and senior executive population. However, it is highlighted that there are differences in quantum within this determined by the size and scope of individual positions.
The Committee is made aware of pay structures across the Group when setting the Policy for Executive Directors. The key difference is that, overall, the Policy for Executive Directors is more heavily weighted towards variable pay than for other employees.
Base salaries are operated under the same Policy as detailed in the Policy table with any comparator groups used as a reference point. The Committee considers the general basic salary increase for the broader Company (if any) when determining the annual salary review for the Executive Directors.
The LTIP is operated at the most senior tiers of executives, as this arrangement is reserved for those anticipated as having the greatest potential to influence Company-level performance.
However, the Committee believes in wider employee share ownership and promotes this through the operation of the HMRC tax approved all-employee share schemes which are open to all UK employees.
The Committee takes due account of remuneration structures elsewhere in the Group when setting pay for the Executive Directors. For example, consideration is given to the overall salary increase budget and the incentive structures that operate across the Company.
The CEO regularly holds 'all-employee' conference calls to give our people an overview of Company strategy and provide our colleagues with the opportunity to ask any questions. In addition, the CEO and Board members regularly visit offices and meet with our people to gauge overall opinions. Carol Hui, the designated Non-Executive Director for workforce engagement, holds independent roundtable meetings to listen directly to employee views.
The CEO has regular meetings with our people including breakfast meetings with new employees. Annual employee engagement surveys and half year interim annual pulse surveys are carried out, the results of which are presented to the Board by the CPO. The issue of pay ratios, including Executive Director pay, was discussed at our colleague roundtable sessions.
In addition, the Board's Responsible Business Committee provides oversight of the delivery of the Company's ESG strategy and its ED&I plans and reports to the Board.
The Committee considers Shareholder feedback received in relation to the AGM each year and guidance from Shareholder representative bodies more generally. This feedback, plus any additional feedback received during any meetings held with Shareholders from time to time, is then considered as part of the Committee's ongoing review of the Policy (as was the case in relation to the most recent Policy renewal in 2023).
Major Shareholders and the main representative bodies were consulted on the proposed changes to the Remuneration Policy in advance of the 2023 AGM and its future implementation and it was clear that there were strong levels of support for the proposals. No changes were required to the original proposals and this was reflected in the voting outcome.
When setting the remuneration package for a new Executive Director, the Committee will apply the same principles and implement the Policy as set out in the Policy table.
Base salary will be set at a level appropriate to the role and the experience of the Executive Director being appointed. In certain cases, this may include setting a salary below the market rate but with an agreement on future increases up to the market rate, in line with increased experience and/or responsibilities, subject to good performance, where it is considered appropriate. Pension provision, in percentage of salary terms, will be aligned to the general workforce level.
The maximum level of variable remuneration which may be granted (excluding buyout awards as referred to below) is an annual bonus of 140% of salary and LTIP award of 200% of salary (as per the limits in the Policy table).
In relation to external appointments, the Committee may offer compensation that it considers appropriate to take account of awards and benefits that will or may be forfeited on resignation from a previous position. Such compensation would reflect the performance requirements, timing and such other specific matters as the Committee considers relevant. This may take the form of cash and/or share awards. The Policy is that the maximum payment under any such arrangements (which may be in addition to the normal variable remuneration) should be no more than the Committee considers is required to provide reasonable compensation to the incoming Executive Director. If the Executive Director will be required to relocate in order to take up the position, it is the Company's policy to allow reasonable relocation, travel and subsistence payments. Any such payments will be at the discretion of the Committee.
In the case of an employee who is promoted to the position of Executive Director, the Policy set out above would apply from the date of promotion but there would be no retrospective application of the Policy in relation to existing incentive awards or remuneration arrangements. Accordingly, prevailing elements of the remuneration package for an existing employee would be honoured and form part of the ongoing remuneration of the employee. These would be disclosed to Shareholders in the following year's Annual Report on Remuneration.
Non-Executive Director appointments will be through letters of appointment. Non-Executive Directors' base fees, including those of the Chair, will be set at a competitive market level, reflecting experience, responsibility and time commitment. Additional fees are payable for the chairing of the Audit, Remuneration and Responsible Business Committees and for the additional responsibilities of the Senior Independent Director and the designated Non-Executive Director for Workforce Engagement.
Executive Directors' service contracts are terminable by the Company on up to one year's notice and by the Director on at least six months' notice.
If an Executive Director's employment is to be terminated, the Committee's policy in respect of the contract of employment, in the absence of a breach of the service agreement by the Executive Director, is to agree a termination payment based on the value of base salary and contractual pension amounts and benefits that would have accrued to the Executive Director during the contractual notice period. The policy is that, as is considered appropriate at the time, the departing Executive Director may work, or be placed on garden leave, for all or part of their notice period, or receive a payment in lieu of notice in accordance with the service agreement. The Committee will also seek to apply the principle of mitigation where possible so as to reduce any termination payment to a leaving Executive Director, having had regard to the circumstances.
In addition, the Committee may also make payments in relation to any statutory entitlements, to settle any claim against the Company (e.g. in relation to breach of statutory employment rights or wrongful dismissal) or make a modest provision in respect of legal costs or outplacement fees.
The Company has an enhanced redundancy policy allowing redundancy amounts to be calculated by reference to actual basic weekly salary and the policy may be extended to Executive Directors where relevant.
With regard to annual bonus for a departing Executive Director, if employment ends by reason of redundancy, retirement with the agreement of the Company, ill health or disability or death, or any other reason as determined by the Committee (i.e. the individual is a 'good leaver'), the Executive Director may be considered for a bonus payment. If the termination is for any other reason, any entitlement to bonus would normally lapse. Under any circumstance, it is the Committee's policy to ensure that any bonus payment reflects the departing Executive Director's performance and behaviour towards the Company.
Any bonus payment will normally be delayed until the performance conditions have been determined for the relevant period and be subject to a pro rata reduction for the portion of the relevant bonus year that the individual was employed.
The treatment for share-based incentives granted to an Executive Director will be determined based on the relevant plan rules. The default treatment will be for outstanding awards to lapse on cessation of employment. In relation to awards granted under the Company's long-term incentive plans, in certain prescribed circumstances, such as death, injury or disability, redundancy, transfer or sale of the employing company, retirement with the Company's agreement or other circumstances at the discretion of the Committee (reflecting the circumstances that prevail at the time), 'good leaver' status may be applied.
If treated as a good leaver, awards will be eligible to vest subject to performance conditions, which will be measured over the original performance period (unless the Committee elected to test performance to the date of cessation of employment), and be subject to a pro rata reduction (unless the Committee considered it inappropriate to do so) to reflect the proportion of the vesting period actually served. Where awards vest within two years of cessation, the post-vesting holding period will continue to apply until the second anniversary of cessation. There will be no holding period for awards vesting more than two years after cessation.
Any LTIP awards which vest pre-cessation but which are still subject to the two-year holding period will need to be retained by the individual (either on a post-tax basis or as unexercised awards) post cessation, until the relevant two-year holding period has expired.
With regard to the deferral of annual bonus, deferred share bonus awards will normally lapse on cessation of employment other than where an Executive Director is a 'good leaver' (as detailed above) with awards then vesting on the normal vesting date.
It is the Company's policy to honour pre-existing award commitments in accordance with their terms.
Where the Executive Director participates in one or more of the Company's HMRC approved share plans, awards may vest or be exercisable on or following termination of employment in certain good leaver circumstances, where permissible, in accordance with the rules of the plan and relevant legislation.
Executive Directors are permitted to accept external non-executive appointments with the prior approval of the Board. It is normal practice for Executive Directors to retain fees provided for non-executive appointments.
The Chair and Non-Executive Directors have letters of appointment for an initial fixed term of three years subject to earlier termination by either party on written notice. In each case, this term can be extended by mutual agreement. Non-Executive Directors have no entitlement to contractual termination payments. The dates of the initial appointments of the Non-Executive Directors are set out in the Annual Report on Remuneration.
The policy on Non-Executive Directors' fees is set out below:
| Non-Executive Directors | |
|---|---|
| Purpose and link to strategy |
To provide a competitive fee which will attract those high-calibre individuals who, through their experience, can further the interests of the Group through their stewardship and contribution to strategic development. |
| Operation | The fees for Non-Executive Directors (including the Chair) are typically reviewed every second year or more frequently if required. |
| Fee levels are set by reference to the expected time commitment and responsibility and are periodically benchmarked against relevant market comparators as appropriate, reflecting the size and nature of the role. |
|
| The Chair and Non-Executive Directors are paid an annual fee which is paid at least monthly in cash and do not participate in any of the Company's incentive arrangements or receive any pension provision. |
|
| The Non-Executive Directors receive a basic Board fee, with additional fees payable for chairing of the Company's Board Committees and for performing the Senior Independent Director role. |
|
| All Non-Executive Directors are reimbursed for travel and related business expenses reasonably incurred in performing their duties. |
|
| The Committee recommends the remuneration of the Chairman to the Board. | |
| The Chair's fee is determined by the Committee (during which the Chair has no part in discussions) and recommended by it to the Board. The Non-Executive Directors' fees are determined by the Chair and the Executive Directors. |
|
| Opportunity | Fee levels will be eligible for increases during the period that the Remuneration Policy operates to ensure that they continue to appropriately recognise the time commitment of the role, increases to fee levels for Non-Executive Directors in general and fee levels in companies of a similar size and complexity. |
| Framework to assess performance |
N/A |
This Annual Report on Remuneration sets out details of how the Company's Policy for Directors was implemented during the financial year ended 30 September 2024. This report has been prepared in accordance with the provisions of the Companies Act 2006 and related Regulations. An advisory resolution to approve this report (and the Annual Statement) will be put to Shareholders at the AGM on 5 February 2025.
The remuneration of Directors showing the breakdown between components with comparative figures for 2023 is set out below. This table and the details set out in Notes 1 to 7 on pages 100 to 105 of this report have been audited by KPMG LLP.
| 2024 | Salary and fees1 £'000 |
Taxable benefits2 £'000 |
Share incentive plan £'000 |
Annual bonus3 £'000 |
LTIP awards4 £'000 |
Pension benefits5 £'000 |
Total £'000 |
Total Fixed Remuneration6 £'000 |
Total Variable Remuneration7 £'000 |
|---|---|---|---|---|---|---|---|---|---|
| Executive Directors | |||||||||
| Helen Gordon | 583 | 16 | 2 | 808 | 351 | 58 | 1,818 | 659 | 1,159 |
| Rob Hudson | 456 | 16 | 2 | 631 | 251 | 46 | 1,402 | 519 | 883 |
| 1,039 | 32 | 4 | 1,439 | 602 | 104 | 3,220 | 1,178 | 2,042 | |
| Non-Executive Directors8 | |||||||||
| Mark Clare | 193 | – | – | – | – | – | 193 | 193 | – |
| Justin Read | 75 | – | – | – | – | – | 75 | 75 | – |
| Janette Bell | 66 | – | – | – | – | – | 66 | 66 | – |
| Carol Hui | 66 | – | – | – | – | – | 66 | 66 | – |
| Michael Brodtman | 55 | – | – | – | – | – | 55 | 55 | – |
| 455 | – | – | – | – | – | 455 | 455 | – | |
| Totals | 1,494 | 32 | 4 | 1,439 | 602 | 104 | 3,675 | 1,633 | 2,042 |
From 1 January 2024, the CEO's salary was increased by 6% (to £591,000) and the CFO's salary was increased by 5% (to £461,066).
Taxable benefits comprised of a car allowance and private medical insurance.
In line with the Policy, 25% of the bonus is deferred into shares for three years.
See Note 5 on page 103 for information in respect of the LTIP awards that are due to vest in December 2024.
The amounts shown under pension benefits represent a salary supplement paid to the Directors in lieu of Company pension contributions.
Comprises the aggregate of total salary and fees, taxable benefits, share incentive plan awards and pension benefits.
Comprises the aggregate of annual bonus and LTIP awards.
The fees for Non-Executive Directors reflect payments in relation to any chairmanship roles (as applicable during the year under review or the preceding year and pro-rated where appropriate). See Note 12 on page 108 in relation to the fees as at 1 January 2024 and 1 January 2025.
| Share | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | Salary and fees1 £'000 |
Taxable benefits2 £'000 |
incentive plan £'000 |
Annual bonus3 £'000 |
LTIP awards4 £'000 |
Pension benefits5 £'000 |
Total £'000 |
Total Fixed Remuneration6 £'000 |
Total Variable Remuneration7 £'000 |
| Executive Directors | |||||||||
| Helen Gordon | 546 | 16 | 2 | 749 | 309 | 61 | 1,683 | 625 | 1,058 |
| Rob Hudson | 434 | 16 | 2 | 510 | 238 | 43 | 1,243 | 495 | 748 |
| 980 | 32 | 4 | 1,259 | 547 | 104 | 2,926 | 1,120 | 1,806 | |
| Non-Executive Directors8 | |||||||||
| Mark Clare | 183 | – | – | – | – | – | 183 | 183 | – |
| Justin Read | 72 | – | – | – | – | – | 72 | 72 | – |
| Janette Bell | 63 | – | – | – | – | – | 63 | 63 | – |
| Rob Wilkinson | 18 | – | – | – | – | – | 18 | 18 | – |
| Carol Hui | 63 | – | – | – | – | – | 63 | 63 | – |
| Michael Brodtman | 40 | – | – | – | – | – | 40 | 40 | – |
| 439 | – | – | – | – | – | 439 | 439 | – | |
| Totals | 1,419 | 32 | 4 | 1,259 | 547 | 104 | 3,365 | 1,559 | 1,806 |
The CEO's salary increased by 9% and the CFO's salary by 5% from 1 January 2023. At 1 January 2023, Helen Gordon's base salary was £557,500 and Rob Hudson's base salary was £439,110.
Taxable benefits comprised of a car allowance and private medical insurance.
In line with the Policy, 25% of the bonus is deferred into shares for three years.
The vesting values of the LTIP awards in last year's report were estimated as the TSR performance period had not ended and the share price on the vesting date was not known. While the actual vesting percentage was consistent with the estimate disclosed in last year's report, these values have been updated to reflect the share prices on the date of vesting being 261.6p for the CEO's LTIP awards and 270.8p for the CFO's recruitment award and include the value of dividend equivalents. Further details are provided in Note 3.
The amounts shown under pension benefits represent a salary supplement paid to the Directors in lieu of Company pension contributions.
Comprises the aggregate of total salary and fees, taxable benefits, share incentive plan awards and pension benefits.
Comprises the aggregate of annual bonus and LTIP awards.
The fees for Non-Executive Directors reflect payments in relation to any chairmanship roles (as applicable during the year under review or the preceding year and pro-rated where appropriate).
In determining the bonus outcomes for 2024, the Committee took into account the Company's financial performance and achievements against key strategic and operational objectives established at the beginning of the year. 70% of the bonus was based on adjusted earnings and PRS NRI performance (with equal weightings) with the remainder based on achievement against strategic objectives. The targets applying to each financial measure and performance against the targets for 2024 are set out in the table below.
| Measure | Weighting | Threshold (0% out-turn) |
Target (60% out-turn) |
Maximum (100% out-turn) |
2024 performance |
Out-turn (% of max element) |
|---|---|---|---|---|---|---|
| Bonus | ||||||
| Adjusted earnings | 35% | £68.2m | £75.8m | £83.4m | £91.6m | 100% |
| PRS NRI | 35% | £85.5m | £90m | £94.5m | £97.7m | 100% |
The 2024 annual bonus comprised a combination of PRS net rental income (35%), adjusted earnings (35%), and strategic targets (30%). These measures, consistent with those used in prior years, ensured there remained a continued focus on improving profit and rental income growth whilst focusing on key non-financial deliverables (including ESG) which underpin our strategy.
The key components of adjusted earnings are sales from our regulated portfolio and growth in net rental income. As our regulated tenancy portfolio reduces over time (and given the exceptional level of sales in the previous year) the expected contribution from sales in 2024 was forecast to be lower, partly offset by higher net rental income.
Stretching targets were set against this backdrop in the context of a period of continued macro uncertainty, higher inflation and interest rates. The leadership team put in place an outperformance plan which delivered a 14% growth in net rental income (£110.1m) and adjusted earnings of £91.6m, down on last year by 6% reflecting lower expected sales profits. Both outcomes are above the maximum targets set by the Committee.
The outperformance plan was achieved through the in-house teams' focus on speed of lease up, efficiency of void management, cost savings and increased sales volume into a more challenging market. The resulting outperformance was despite the headwinds of scheme delays by third-party developers, cost inflation and higher interest rates impacting on sales, and is considered to be an outstanding performance.
The Committee considered whether the financial bonus outcome was a fair representation of Company and management performance during the year and concluded that no adjustment was required. In doing so, the Committee was mindful of the level of customers' affordability, noting that rental growth across the portfolio moved broadly in line with national wage inflation and occupancy was at strong levels of 97.4%. In addition, customer satisfaction as measured by NPS improved by 12%.
When combined with performance against the strategic targets, annual bonus was calculated at 99% of the maximum available.
In respect of the strategic targets set for the Executive Directors, the targets and Committee's assessment of performance against the targets was as follows.
| Objective | Measure | Performance assessment | |||
|---|---|---|---|---|---|
| 1. Customer Satisfaction (6%) |
Maintain NPS score at | Achieved in full (2%) with NPS score increased | |||
| +43 = 1%, increase to +47 = 2% | to +48, c.12% increase | ||||
| Increase customer responses to feedback surveys at | Achieved in full (2%) with response at 5,878 | ||||
| 1,650 = 1%, increase to 1,750 = 2% | |||||
| Complete 2024 Phase of the Customer Experience Programme | Achieved delivery of the key deliverables in full including the website launch (2%) |
||||
| 2. Business Resilience (6%) |
Deliver 50bp improvement on stabilised gross to net | Achieved in full - with 50bp improvement delivered (3%) |
|||
| Deliver successful repairs and maintenance supply chain tender including reorganisation to drive efficiencies |
Achieved in part - new supplier appointed, but the contract is still bedding in. Efficiencies in the customer service team delivered and customer satisfaction has improved (1%) |
||||
| 3. Funding and Investment (8%) |
Prepare sales plan to deliver £150m to £250m (for between 0.5% and 8% pro-rata) of sales to achieve balance sheet resilience |
Achieved in full – delivered £274m of sales (8%) |
| Objective | Measure | Performance assessment |
|---|---|---|
| 4. Community, Environment, Governance and People (inc. Health and Safety) (10%) |
Implement Fire Safety remediation work plan 2024 to achieve progress across all schemes measured as a % of completion versus the full plan |
Achieved in full (2%) |
| Retain and improve safety climate survey | Achieved in full. A further upgrade ahead of all industry and Real Estate (2%) |
|
| D&I – Complete required actions in line with plan and resubmission of assessment for National Equality Standard by end of year |
Achieved in full. Delivered and NES accreditation achieved (2%) |
|
| Introduce Wellbeing Programme in all BTR sites and Grainger offices for customers and colleagues |
Achieved in full (2%) | |
| Using Community Blue Print, each BTR scheme to engage with three stakeholder groups |
Achieved in full (2%) |
Pursuant to the above assessment the Committee determined that 29% of the maximum 30% of this part of the bonus would be payable and was appropriate in the circumstances.
When combined with performance against the strategic targets, annual bonus was calculated at 99% of the maximum available.
It is the Committee's approach to view the performance in the round at the end of the year. The Committee determined a total bonus of 99% of the maximum bonus opportunity is representative of outstanding performance during the year.
| Bonus opportunity | 2024 bonus payable (out of 100% maximum) |
Bonus earned – payable in cash |
Bonus earned – deferred in shares for three years1 |
|
|---|---|---|---|---|
| Helen Gordon | 140% of salary | 99% | £605,639 | £201,880 |
| Rob Hudson | 140% of salary | 99% | £473,572 | £157,857 |
The LTIP award granted to Helen Gordon and Rob Hudson on 15 December 2021 are due to vest on 16 December 2024. These awards are based on a relative TSR condition, a TPR condition and a Secured PRS condition, each weighted equally and measured over a three-year period. Performance against the targets can be summarised as follows:
| Measure | Weighting | Threshold (25% vesting) |
Maximum (100% vesting) |
Actual performance |
Out-turn (% of max element) |
|---|---|---|---|---|---|
| Relative TSR1 | 33.3% | Median ranking |
Upper quintile ranking |
TSR of -16.7% places Grainger between median and upper quintile |
34.2% |
| TPR (annual average growth)2 | 33.3% | 5% p.a. | 8% p.a. | 3.4% p.a. | 0% |
| Secured PRS3 | 33.3% | £650m | £750m | £817m | 100.0% |
| Total vesting | 100% | 44.7% |
Versus a bespoke group of real estate peers The TSR peer group comprises Assura, Big Yellow Group, CLS Holdings, Derwent London, Great Portland Estates, Hammerson, LondonMetric Property, Primary Health Properties, Safestore, SEGRO, Shaftesbury Capital, Sirius Real Estate, Tritax Big Box REIT, Tritax Eurobox, UNITE Group and Workspace Group.
The average TPR over three-year period was 3.4% (2022: 7.5%, 2023 0.4%, 2024 2.3%). This resulted in performance below the threshold target.
The Secured PRS Investment metric is effectively a measure of the value of the Company's pipeline of future development opportunities and provides a clear focus on driving growth in the long-term . The metric and targets were agreed at the time of grant on a cumulative threshold target of £650m and a maximum target of £750m for the three-year period ended 30 September 2024. The actual value of investment secured during the period was £817m and was made up of:
• £252m in FY22 (Exmouth Junction, Exeter; Redcliff Quarter, Bristol; and West Way Square, Oxford)
• £427m in FY23 (Merrick Place, Southall; Southall (TfL, 51% share); Montford Place (TfL, 51% share); Arnos Grove (TfL, 51% share); and Nine Elms (TfL, 51% share)
• £138m in FY24 (Guildford Station; Hale Wharf 2, London; The Astley, Manchester)
The Committee evaluated the quality of investments in determining the PRS Investment vesting outcome. Firstly, the Committee considered the extent to which there was any material unapproved variation from the basis upon which any individual scheme was initially approved. Secondly, a post-investment review for stabilised assets was undertaken with regular monitoring of schemes to ensure that investments remained of sufficient quality in light of market conditions.
The vesting of the LTIP awards granted on 16 December 2021 is 44.7% of the total award. The estimated vesting value of these awards shown in the single figure table are as follows:
| Executive Director | Shares granted | Number of shares expected to lapse |
Number of shares expected to vest |
Estimated value of shares vesting1 £'000 |
Face value of shares expected to vest2 £'000 |
Impact of share price at vesting3 £'000 |
|---|---|---|---|---|---|---|
| Helen Gordon | 325,665 | 180,028 | 145,637 | 351 | 445 | 93 |
| Rob Hudson | 233,045 | 128,827 | 104,218 | 251 | 318 | 67 |
Based on the average three-month share price to 30 September 2024 of 241p.
Based on the prevailing share price at the relevant grant date.
The difference between the value of the shares under awards vesting and the value of the shares at grant.
Vested awards are subject to a two-year post vesting holding period.
The awards made to Helen Gordon in December 2020 vested on 10 December 2023 and were based 50% on relative TSR (estimated), 25% on TPR and 25% on Secured PRS Investment. A tranche of Rob Hudson's recruitment award was based on the same measures and targets and vested on 1 February 2024.
Consistent with the estimate disclosed in last year's report, Grainger's TSR ranked below median which resulted in 0% of this part of the award vesting. TPR performance resulted in 27% of this part of the award vesting and the Secured PRS Investment measure was achieved in full. In aggregate, 31.7% of the December 2020 LTIP award vested in line with the estimate set out in last year's report. The value of these awards shown in the revised 2022 single figure table included in this Annual Report and Accounts is based on the share price at the date of relevant vesting dates (10 December 2023 (261.6p) and 1 February 2024 (270.8p)) and also includes the value of dividend equivalents on vested awards.
The following LTIP and DBSP awards were granted to the CEO and CFO in the year ended 30 September 2024:
| LTIP share awards (11 December 2023) |
DBSP share awards (11 December 2023) |
|||
|---|---|---|---|---|
| Number | Face value £'000 |
Number | Face value £'000 |
|
| Helen Gordon | 423,954 | 1,115 | 70,844 | 187 |
| Rob Hudson | 292,183 | 768 | 48,257 | 128 |
The face value of LTIP share awards for Helen Gordon (200% of salary) and Rob Hudson (175% of salary) is based on a price of 263p, being the average share price for the five business days immediately preceding the award being made on 12 December 2023. The awards will vest three years after grant and a two-year holding period will apply.
The awards will be eligible to vest three years after grant, dependent upon continued employment and satisfying performance criteria. As explained in last year's report, four measures apply, a relative TSR condition measured against a group of real estate companies (30% of awards), a Total Property Income Return condition (30% of awards), a Secured PRS Investment condition (30% of awards) and an ESG condition (10% of awards).
The relative TSR performance condition requires Grainger's three-year relative TSR performance versus the comparator group to be at least at median for 25% of this part of the award to vest, with vesting then increasing on a straight-line basis to 100% for upper quartile performance.
As explained in last year's report, Total Property Income Return continued to be used in place of TPR due to the uncertainty affecting capital values at the time the awards were granted. The targets are based on annual average like-for-like rental growth over the three-year performance period. For this part of the award, threshold (25% vesting) has been set at 3.5% annual average growth, and the maximum target at 5.0% annual average growth.
The targets for the Secured PRS Investment condition were agreed during a period of significant uncertainty which was expected to impact the potential for raising equity to finance new acquisitions and increase the cost of raising debt to grow Secured PRS Investment. The targets were set assuming funding solely from our ongoing asset recycling programme, operational cash flow generation and with LTV in mind. The targets were also set on the proviso that should the equity markets reopen, and we generate proceeds from debt or equity in the period, the related investments will either be excluded from the assessment of performance against the original targets, or the target range would be increased to reflect the funding to ensure the targets remain at least as stretching as the original ones.
The ESG targets were based on: (i) Operational carbon (5% weighting) whereby 25% of this part of the award will vest for a 6% reduction in operational carbon per m2 for the PRS portfolio by 2026 (includes building-related emissions for Scopes 1, 2 and 3) increasing pro-rata to 100% vesting for a 12% reduction; and (ii) Embodied carbon (5% weighting) whereby 25% of this part of the award will vest for a 6% reduction in embodied carbon for direct development projects in design by 2026 increasing pro-rata to 100% vesting for a 12% reduction.
In relation to the Secured PRS Investment measure attached to the 11 December 2022 LTIP awards, two years of the three-year performance period have completed and performance is on track for vesting at the upper end of the target range.
The deferred bonus share plan ('DBSP') awards relate to a 25% deferral of the FY2023 annual bonus into Company shares and is based on a price of 264.33p, being the average share price for the three business days immediately preceding the award being made on 11 December 2023. The awards will be eligible to vest after three years subject to continued employment.
No payments for loss of office or payments to past Directors were made in the year ended 30 September 2024.
| Awards granted |
Maximum award Number |
Awards vested Number |
Awards lapsed Number |
Maximum outstanding awards at 30 Sep 2023 Number |
Market price at date of vesting (p) |
Vesting date |
||
|---|---|---|---|---|---|---|---|---|
| Helen Gordon | LTIP shares2 | 10-Dec-20 | 350,496 | 111,266 | 239,230 | – | 261.6 | 9-Dec-23 |
| LTIP shares | 16-Dec-21 | 325,665 | – | – | 325,665 | – | 15-Dec-24 | |
| LTIP shares | 12-Dec-22 | 417,297 | – | – | 417,297 | – | 11-Dec-25 | |
| LTIP shares1 | 12-Dec-23 | 423,954 | – | – | 423,954 | – | 11-Dec-26 | |
| DBSP | 10-Dec-19 | 16,429 | 16,429 | – | – | 247.0 | 9-Dec-22 | |
| DBSP | 10-Dec-20 | 43,397 | 43,397 | – | – | 261.6 | 9-Dec-23 | |
| DBSP | 16-Dec-21 | 38,238 | – | – | 38,238 | – | 15-Dec-24 | |
| DBSP | 12-Dec-22 | 71,609 | – | – | 71,609 | – | 11-Dec-25 | |
| DBSP | 11-Dec-23 | 70,844 | – | – | 70,844 | – | 10-Dec-26 | |
| Rob Hudson | LTIP shares2,3 | 11-Oct-21 | 271,987 | 86,343 | 185,644 | – | 260.8 | 01-Feb-24 |
| LTIP shares | 16-Dec-21 | 233,045 | – | – | 233,045 | – | 15-Dec-24 | |
| LTIP shares | 12-Dec-22 | 298,616 | – | – | 298,616 | – | 11-Dec-25 | |
| LTIP shares1 | 12-Dec-23 | 292,183 | – | – | 292,183 | – | 10-Dec-26 | |
| DBSP | 16-Dec-21 | 2,233 | – | – | 2,233 | – | 15-Dec-24 | |
| DBSP | 12-Dec-22 | 50,197 | – | – | 50,197 | – | 11-Dec-25 | |
| DBSP | 11-Dec-23 | 48,257 | – | – | 48,257 | – | 10-Dec-26 |
Details of the December 2023 LTIP awards are set out in Note 4 (Share awards granted during the year) above.
LTIP and DBSP share options vested but are unexercised at the date of this report. These will remain capable of exercise in accordance with the scheme rules.
Recruitment awards granted in respect of awards forfeited by Rob Hudson on leaving his previous employer. Full details of the grants are set out in the September 2021 Directors' Remuneration report.
| Granted in year |
Lapsed Exercised during during year year |
Gains on | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share options at 1 Oct 2023 |
Number | Grant price (p) |
Number | Number | Exercise price (p) |
Market price on exercise (p) |
exercise of share options (£) |
Share options at 30 Sep 2024 |
Exercise price (p) |
Earliest exercise date |
Latest exercise date |
||
| Helen | |||||||||||||
| Gordon | SAYE | 8,866 | – | 203.0 | – | – | – | – | – | 8,866 | 203.0 | 01-Sep-26 | 01-Mar-27 |
| Rob Hudson |
SAYE | 14,778 | – | 203.0 | – | – | – | – | – | 14,778 | 203.0 | 01-Sep-28 | 01-Mar-29 |
The closing trade share price on 30 September 2024 was 245.5p. The highest trade share price during the year was 274.8p and the lowest was 220.2p.
| Ordinary shares of 5p each | |||
|---|---|---|---|
| 30 Sept 2023 | 30 Sept 20241 | ||
| shares | shares | ||
| Executive Directors | |||
| Helen Gordon | 10,342 | 11,786 | |
| Rob Hudson | 1,478 | 2,922 |
Directors' share interests and shareholding requirements are set out below. In order that their interests are aligned with those of Shareholders, Executive Directors are expected to build up and maintain a personal shareholding equal to 200% of basic salary in the Company. The table below sets out the Directors' interests in shares.
| Owned shares at 30 Sep 20241 |
Vested but unexercised share awards |
Unvested share awards |
Total interests held at 30 Sep 20242 |
Total interests held at 30 Sep 2023 |
Shareholding as % of basic salary3 |
|
|---|---|---|---|---|---|---|
| Executive Directors | ||||||
| Helen Gordon | 606,544 | 445,323 | 1,347,607 | 2,399,474 | 2,150,000 | 350.1 |
| Rob Hudson | 115,822 | 333,020 | 925,531 | 1,374,373 | 1,232,000 | 155.7 |
| Non-Executive Directors | ||||||
| Mark Clare | 161,333 | – | – | 161,333 | 161,333 | N/A |
| Justin Read | 20,534 | – | – | 20,534 | 20,534 | N/A |
| Janette Bell | 1,636 | – | – | 1,636 | 1,636 | N/A |
| Carol Hui | 5,000 | – | – | 5,000 | 5,000 | N/A |
| Michael Brodtman | 20,164 | – | – | 20,164 | 20,164 | N/A |
Owned shares include shares as shown on the Company's Register, beneficially owned shares including shares held in a nominee account and shares held in the SIP trust.
The total interests include beneficially owned shares, shares held in the SIP trust, include Owned shares, vested but unexercised shares and unvested share awards. 3. The value of shares held (calculated as at 30 September 2024 when the share price was 245.5p) includes Owned shares, vested but unexercised share awards (on a post-tax basis) and those purchased under the SIP. If unvested DBSP awards (which vest subject to continued employment only) and the December 2021 LTIP due to vest in December 2024 for which performance has already been tested) were to be included, the value of shares held (on a post-tax basis) would rise to 422% of basic salary in the case of Helen Gordon and 213.5% in the case of Rob Hudson. The shareholding as % of basic salary is calculated using the total interests as at the year-end date and does not include SAYE related options which have not been exercised.
This graph shows the percentage change by 30 September 2024 of £100 invested in Grainger plc on 30 September 2014 compared with the value of £100 invested separately in both the FTSE 250 Index and the FTSE 350 Real Estate Supersector Index. These indices have been chosen as Grainger is a constituent in each.

| Chief Executive single figure of total remuneration £'000 |
Annual variable element award rates against maximum opportunity % |
Long-term incentive vesting rates against maximum opportunity % |
||
|---|---|---|---|---|
| 2024 | Helen Gordon1 | 1,818 | 99 | 45 |
| 2023 | Helen Gordon2 | 1,683 | 98 | 32 |
| 2022 | Helen Gordon | 2,022 | 98 | 83 |
| 2021 | Helen Gordon | 1,631 | 67 | 48 |
| 2020 | Helen Gordon | 1,688 | 70 | 67 |
| 2019 | Helen Gordon | 1,185 | 27 | 36 |
| 2018 | Helen Gordon | 1,174 | 72 | 8 |
| 2017 | Helen Gordon | 985 | 61 | N/A |
| 20163 | Helen Gordon (from 4 January 2016) | 882 | 73 | N/A |
| 2016 | Andrew Cunningham (to 4 January 2016) | 376 | – | – |
| 2015 | Andrew Cunningham | 2,185 | – | 98 |
The total remuneration and long-term incentive vesting figures for 2024 are estimated.
The total remuneration for 2023 was restated following the update to the 2023 singe figure table.
Helen Gordon's single figure of total remuneration includes a period when she was Chief Executive designate, during which Andrew Cunningham was Chief Executive. Accordingly, there is an element of double counting in her single figure of total remuneration for 2016.
The annual percentage change in remuneration over the last five years, excluding LTIP and pension contributions, for the Chief Executive, Chief Financial Officer, Non-Executive Directors and for the average of all other employees in the Group was as follows:
| Executive Directors | Non-Executive Directors | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Andrew | |||||||||||
| Helen | Vanessa | Rob | Mark | Carr | Justin | Janette | Rob | Carol | Michael | ||
| Gordon | Simms1 | Hudson2 | Clare | Locke3 | Read3 | Bell3 | Wilkinson4 | Hui5 | Brodtman6 | ||
| Percentage change 2019-2020 |
|||||||||||
| Base salary | 2.5% | 2.5% | – | 2.5% | 2.5% | 2.5% | 2.5% | 2.5% | N/A | N/A | 2.8% |
| Taxable benefits | 0.1% | 0.1% | – | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.8% |
| Annual bonus | 162.3% | (100.0)% – | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 13.7% | |
| Percentage change | |||||||||||
| 2020-21 | |||||||||||
| Base salary | 1.5% | 1.5% | – | 1.5% | 1.5% | 1.5% | 1.5% | 1.5% | N/A | N/A | 2.0% |
| Taxable benefits | (0.2)% | (43.1)% | – | N/A | N/A | N/A | N/A | N/A | N/A | N/A | (0.7)% |
| Annual bonus | (3.6)% | – | – | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 33.3% |
| Percentage change 2021-2022 |
|||||||||||
| Base salary | 2.0% | – | 2.0% | 2.0% | – | 16.4% | 10.8% | 2.0% | N/A | N/A | 2.5% |
| Taxable benefits | (0.2)% | – | (0.4)% | N/A | N/A | N/A | N/A | N/A | N/A | N/A | (0.8)% |
| Annual bonus | 50.2% | – | 50.2% | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 4.6% |
| Percentage change | |||||||||||
| 2022-2023 | |||||||||||
| Base salary | 9.0% | – | 5.0% | 6.0% | N/A | 6.0% | 6.0% | 6.0% | 6.0% | N/A | 5.3% |
| Taxable benefits | (0.4)% | – | (0.9)% | N/A | N/A | N/A | N/A | N/A | N/A | N/A | (1.7)% |
| Annual bonus | 6.8% | – | 3.8% | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2.6% |
| Percentage change 2023-2024 |
|||||||||||
| Base salary | 6% | – | 5.0% | 5.0% | N/A | 5.0% | 5.0% | N/A | 5.0% | 5.0% | 5.2% |
| Taxable benefits | 0.53% | – | 5% | N/A | N/A | N/A | N/A | N/A | N/A | N/A | (9.8)% |
| Annual bonus | 7.9% | – | 23.9% | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 4.1% |
No bonus was payable to Vanessa Simms due to her resignation in October 2020.
Rob Hudson joined Grainger on 31 August 2021. The growth rates for base salary, taxable benefits and annual bonus have been annualised to reflect changes on a like-for-like basis.
Andrew Carr-Locke stepped down from the Board in February 2022. Justin Read was appointed Senior Independent Director and Chair of the Audit Committee, and Janette Bell has taken over as Chair of the Remuneration Committee.
Rob Wilkinson stepped down from the Board in February 2023.
Carol Hui was appointed to the Board on 1 October 2021 and Chair of the Responsible Business Committee.
Michael Brodtman joined the Board on 1 January 2023.
The table below compares the 2024 single total figure of remuneration for the CEO as shown in Note 1 on page 100 with the Group's employees paid at the 25th, 50th and 75th percentiles:
| Financial year | Method | 25th percentile | 50th percentile (median) | 75th percentile | |
|---|---|---|---|---|---|
| 2024 | A | 56:1 Total pay and benefits £32,299 Salary £25,542 |
37:1 Total pay and benefits £48,831 Salary £39,425 |
22:1 Total pay and benefits £83,331 Salary £66,779 |
|
| 2023 | A | 51:1 | 33:1 | 19:1 | |
| Total pay and benefits £31,830 | Total pay and benefits £49,900 | Total pay and benefits £85,792 | |||
| Salary £26,882 | Salary £44,447 | Salary £63,495 | |||
| 2022 | A | 60:1 | 40:1 | 23:1 | |
| Total pay and benefits £31,831 Salary £25,241 |
Total pay and benefits £47,521 Salary £38,500 |
Total pay and benefits £81,690 Salary £72,116 |
|||
| 2021 | A | 48:1 | 33:1 | 20:1 | |
| Total pay and benefits £32,711 Salary £25,000 |
Total pay and benefits £48,540 Salary £42,923 |
Total pay and benefits £80,586 Salary £64,720 |
|||
| 2020 | A | 58:1 | 39:1 | 23:1 | |
| Total pay and benefits £29,968 | Total pay and benefits £44,748 | Total pay and benefits £76,196 | |||
| Salary £27,708 | Salary £37,898 | Salary £63,338 |
Our calculations were made on 15 November 2024 using Option A as the most statistically accurate method.
In undertaking our calculations, no adjustments were made to the figures other than determining the FTE remuneration for all employees within the Group over the financial year. No non-salary employee remuneration components have been omitted. Joiners, leavers, employees on a period of statutory leave (such as maternity, paternity and shared parental leave) and long-term absences during the financial year were excluded.
Total FTE remuneration was calculated on the same basis as the CEO single figure table and includes annual base salary, taxable benefits (private medical insurance, car allowance), matching shares under our Share Incentive Plan, annual bonus for performance delivered in the financial year and paid in December 2024, employer pension contributions, and taxable share plans.
The Committee considers that the median CEO pay ratio is consistent with the pay, reward and progression policies available to our employees. We operate an in-house service model, directly employing colleagues for onsite roles in our growing portfolio of developments and our employee population at this level will continue to increase as we resource appropriately. It is therefore difficult to compare our ratios with those in the property industry who do not operate under a similar model.
The difference in actual expenditure between 2023 and 2024 on remuneration for all employees, in comparison to profit before tax and distributions to Shareholders by way of dividend, is set out in the charts below. Profit before tax is considered to be an appropriate financial metric as it is not impacted by changes in tax rates which are outside of the direct control of the Company.

Executive Director base salaries will be increased by 3.5% effective 1 January 2025, aligned with the increase for the general workforce.
A workforce aligned 10% of salary pension contribution will continue to be payable to the CEO and CFO.
Annual bonus potential will continue to be capped at 140% of salary. The table below sets out the performance measures and their respective weightings for 2025:
| Metric | Weighting | Rationale and description | ||
|---|---|---|---|---|
| PRS NRI | 35% | Rental income from PRS after property operating expenses incentivises management to focus on growing income and reducing cost. |
||
| Adjusted earnings | 35% | Incentivises operational success in achieving rental growth, income from sales and reduction in operational and finance costs relative to a challenging budget. The targets for FY25 are challenging and take into account our reducing size of our regulated tenancy portfolio and the impact of scheme deliveries. |
||
| Strategic and Operational objectives |
23% | Specific objectives relating to Customer Satisfaction, Business Resilience and Funding and Investment will apply. Due to matters of commercial sensitivity it would not be in the interests of the Company to disclose the precise operational targets for the annual bonus at the date of production of this report. Details of the objectives and the performance achieved will be disclosed retrospectively in the 2025 Annual Report. |
||
| ESG | 7% | Incentivises delivery of Grainger's corporate strategy and commitments in respect of Community, Environment, Governance and People (including Health and Safety). |
In line with our Policy, 25% of any bonus earned will be delivered as a deferred bonus share award which will vest after three years.
It is intended that the LTIP awards to be made to the Executive Directors in the year ending 30 September 2025 will be at the levels detailed below and subject to a two-year holding period:
The 2025 LTIP maintained the TSR performance criteria, slightly adjusting the TPIR income range reflecting a moderating, but above long-term average, expectation for rental growth as wage inflation in the UK moderates and being mindful of preserving customer affordability. Given the focus on delivering operational platform effectiveness as the business scales, the secured investment criteria has been replaced with an EBITDA margin improvement target representing a significant uplift from current levels of 54%.
The performance measures to apply for the next LTIP grant are expected to be as follows:
| Metric | Weighting | Targets | ||
|---|---|---|---|---|
| Relative TSR | 30% | Performance level | Ranking | Vesting (of this part of an award) |
| (versus a bespoke group of | Below threshold | Below median | 0% | |
| real estate peers) | Threshold | Median | 25% | |
| Maximum | Upper quartile | 100% | ||
| Total Property Income Return1 |
30% | performance period. | TPIR is based on a sliding scale of annual average like-for-like rental growth over the three-year | |
| Performance level | TPIR | Vesting (of this part of an award) | ||
| Below threshold | Below 2.5% | 0% | ||
| Threshold | 2.5% | 25% | ||
| Maximum | 4.5% | 100% | ||
| EBITDA | 30% | Based on the EBITDA Margin delivered in FY27. | ||
| Margin2 | Performance level | EBITDA Margin | Vesting (of this part of an award) | |
| Below threshold | Below 56% | 0% | ||
| Threshold | 56% | 25% | ||
| Maximum | 58% | 100% | ||
| ESG - Carbon3 | 10% | as compared with the 2023 baseline. | Operational carbon (5% weighting) - achieve a 8% (threshold) to 14% (max) reduction in operational carbon per m2 for the PRS portfolio by 2027 (includes building-related emissions for Scopes 1, 2 and 3) |
Embodied carbon (5% weighting) - achieve a 8% (threshold) to 14% (max) reduction in embodied carbon for direct development projects in design by 2027.
Given the uncertainty affecting capital values in the short term and the difficulty in setting a robust three-year TPR target range, the Committee has agreed to continue with a three-year TPIR measure.
EBITDA Margin is defined as earnings before interest, depreciation, amortisation and tax, excluding liquidated and ascertained damages, divided by Revenue
The Operational and Embodied carbon targets include a number of assumptions, including in respect of Government policy and progress in decarbonisation of the grid. To the extent that the underlying assumptions change materially, the Committee reserves the flexibility to revisit the performance metrics, weightings and targets to ensure that they remain appropriately challenging and relevant to Grainger's transition to Net Zero.
The Committee will retain the right to reduce overall pay outcomes if it considers the variable pay result does not reflect broader Company performance over the relevant performance periods.
The Non-Executive Directors' ('NED') fee levels will be increased in line with the typical employee population increase by 3.5% with effect from 1 January 2025. Mark Clare joined Grainger in February 2017 and during his tenure the Company's scale and reach has broadened significantly, reflecting this, and his level of time commitment and experience, his fee will increase to £230,000 from 1 January 2025. Current fee levels and those which will apply from 1 January 2025 are as follows:
| 1 January 2025 |
1 January 2024 |
|
|---|---|---|
| Basic Non-Executive Director fee | £57,455 | £55,512 |
| Additional fee for chairing Board committee | £11,614 | £11,221 |
| Additional fee for Senior Independent Director duties | £9,779 | £9,448 |
| Chairman's fee | £230,000 | £194,881 |
| Executive Directors | Contract commencement date | Notice period |
|---|---|---|
| Helen Gordon | 3 November 2015 | 12 months |
| Rob Hudson | 31 August 2021 | 6 months |
| Non-Executive Directors | Date of initial appointment | |
| Mark Clare | 13 February 2017 | 3 months |
| Justin Read | 13 February 2017 | 3 months |
| Janette Bell | 7 February 2019 | 3 months |
| Carol Hui | 1 October 2021 | 3 months |
| Michael Brodtman | 1 January 2023 | 3 months |
The Remuneration Committee currently comprises the Company Chair and four independent Non-Executive Directors. Details of the Directors who were members of the Committee during the year are as follows:
| Committee member | Member since | Meetings attended |
Meetings eligible to attend |
|---|---|---|---|
| Janette Bell (Committee Chair) | May 2019 | 4 | 4 |
| Justin Read | May 2017 | 4 | 4 |
| Mark Clare | May 2017 | 4 | 4 |
| Carol Hui | November 2021 | 4 | 4 |
| Michael Brodtman | January 2023 | 4 | 4 |
The Company Secretary, the CPO and other members of the senior management team may be invited to attend Committee meetings as appropriate. No Directors are involved in deciding their own remuneration.
FIT Remuneration Consultants LLP were appointed by the Remuneration Committee to provide advice on executive remuneration matters. Total fees paid or payable (as applicable) to FIT for services to the Committee during the 2024 financial year were £48,000 (2023: £64,833). FIT also provides share plan implementation services and related technical support. FIT are signatories to the Remuneration Consultants' Group Code of Conduct and any advice provided is governed by that code. The Committee reviews the adviser relationship periodically and remains satisfied that the advice it receives from its advisers is independent and objective.
The votes received from Shareholders in respect of the Directors' remuneration report for the year ended 30 September 2023 (2024 AGM) and the current Policy (2023 AGM) are set out below.
| Directors' Remuneration report (2024) | Remuneration Policy (2023) | |||||
|---|---|---|---|---|---|---|
| Total number of votes |
% of votes cast |
Total number of votes |
% of votes cast |
|||
| For | 575,308,382 | 96.81 | 599,740,550 | 95.06 | ||
| Against | 18,987,579 | 3.19 | 31,191,167 | 4.94 | ||
| Total votes cast (for and against) | 594,295,961 | 100 | 630,931,717 | 100 | ||
| Votes withheld | 24,062,221 | 3,667 |
NB Votes withheld are not counted.
20 November 2024
The Directors are responsible for preparing the Annual Report and Accounts 2024 including the Group and parent Company financial statements in accordance with applicable law and regulations.
Company law requires the Directors to prepare Group and parent Company financial statements for each financial year. Under that law they are required to prepare the Group financial statements in accordance with UK-adopted international accounting standards (IFRS) and applicable law and have elected to prepare the parent Company financial statements in accordance with UK accounting standards and applicable law, including FRS 101 Reduced Disclosure Framework.
Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and parent Company and of the Group's profit or loss for that period. In preparing each of the Group and parent Company financial statements, the Directors are required to:
Under applicable law and regulations, the Directors are also responsible for preparing a Strategic Report, Directors' Report, Directors' Remuneration Report and Corporate Governance Statement that complies with that law and those regulations.
The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation in the UK governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
The Company is required to include these financial statements in an annual financial report prepared under Disclosure Guidance and Transparency Rule 4.1.17R and 4.1.18R. The auditor's report provides no assurance over whether the annual financial report has been prepared in accordance with those requirements.
We confirm that to the best of our knowledge:
We consider This Report taken as a whole, is fair, balanced and understandable and provides the information necessary for Shareholders to assess the Group's position and performance, business model and strategy.
By order of the Board.
In accordance with the UK Financial Conduct Authority's Listing Rules ('LR'), the information to be included in the Annual Report and Accounts, where applicable under LR 6.6, is set out in Note 14 to the financial statements on page 142 in relation to the dividend waiver arrangements.
The Corporate Governance Statement on pages 66 to 114 forms part of this Directors' report and is incorporated into this Directors' report by reference.
No Directors were materially interested in any contract of significance.
Details are included in Note 27 to the financial statements.
The Company has in place contractual entitlements for the Directors of the Company and its subsidiaries to claim indemnification by the Company for certain liabilities they might incur in the course of their duties. We have established these arrangements, which constitute qualifying third-party indemnity provision and qualifying pension scheme indemnity provision, in compliance with the relevant provisions of the Companies Act 2006. They include provision for the Company to fund the costs incurred by Directors in defending certain claims against them in relation to their duties. The Company also maintains an appropriate level of Directors' and officers' liability insurance.
Comprehensive disclosure on the Company's Environmental, Social and Governance performance is available on our website at www.graingerplc.co.uk/responsibility.
Scope 1 and 2 Global GHG emissions data for period 1 October 2023 to 30 September 2024.
| Emissions (tonnes of CO2e) from | 2023 location based |
2024 location based |
Trend location based |
2023 market based |
2024 market based |
Trend market based |
|---|---|---|---|---|---|---|
| Scope 1 (Fuel combustion in vehicles and buildings) | 754 | 434 | -43% | 754 | 434 | -43% |
| Scope 2 (Electricity) | 1,157 | 1,323 | 14% | 181 | 111 | -39% |
| Total footprint | 1,911 | 1,757 | -8% | 935 | 545 | -42% |
| Outside of Scopes (Biogenic emissions) | 1,245 | 1,688 | 36% | 1,245 | 1,688 | 36% |
| Company's chosen intensity measurement: | ||||||
| Emissions reported above per m2 Gross Internal Area1 | 0.0026 | 0.0021 | -17% | 0.0013 | 0.0007 | -48% |
Emissions reported above per owned unit2 0.2043 0.1665 -19% 0.1000 0.0517 -48%
| Emissions reported above per employee3 | 5.1371 | 4.7875 | -7% | 2.5152 | 1.4860 | -41% |
|---|---|---|---|---|---|---|
Scope 3 Global GHG emissions data for period 1 October 2023 to 30 September 2024.
Gross Internal Area for Grainger's residential portfolio.
Number of owned units during the financial year, including units owned in Joint Ventures that are within Grainger's operational control.
Total number of employees of Grainger plc on the last day of the financial year.
This has been calculated based on spend data using CEDA emissions factors and includes all operational expenditure.
This has been calculated based on spend data using CEDA emissions factors and includes all capital expenditure.
Includes WTT emissions from fuels and electricity transmission and distribution losses.
Includes emissions for courier services calculated from spend data.
Includes waste generated from two offices that Grainger leases from its landlords and estimated waste for other offices.
Includes business travel emissions from air, rail and vehicles. Optional hotel stay emissions are excluded and are 13.8 tonnes.
Employee commuting has been estimated from an employee survey. Optional working from home emissions are excluded and are 83 tonnes.
Includes landlord-obtained emissions from two offices that Grainger leases from its landlords.
Sold products emissions include in-use and end-of-life emissions for properties sold in the year that Grainger developed for sale which for 2024 comprises 26 units at The Boathouse, Clippers Quay, Young Street and shared ownership homes in the Grainger Trust portfolio.
Downstream leased assets – Includes estimated customer energy use for Grainger's portfolio of leased residential and commercial buildings, which has been calculated from a combination of actual meter readings, extrapolation of actual data and estimation from Energy Performance Certificates ('EPCs') and CIBSE benchmarks. 27% of data was calculated from actual meter readings.
Emissions from the 'CHARM' portfolio of residential mortgages calculated using the PCAF methodology for Grainger's equity share.
Emissions from categories 9 (Downstream transportation and distribution), 10 (Processing of sold products) and 14 (Franchises) are not relevant to Grainger.
Underlying global energy use data for period 1 October 2023 to 30 September 2024.
| Energy use (kWh) | 2023 | 2024 | Trend |
|---|---|---|---|
| Electricity | 5,562,999 | 6,379,932 | 15% |
| Natural gas | 8,649,242 | 8,962,572 | 4% |
| District heating | 25,539 | 10,826 | -58% |
| Biomass | 945,539 | 920,831 | -3% |
| Transport fuel | 176,647 | 133,022 | -25% |
| Total energy use | 15,359,966 | 16,407,183 | 7% |
As a quoted company incorporated in the UK, Grainger complies with the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 and the Companies (Directors' Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018. Grainger reports all material GHG emissions using 'tonnes of CO2 equivalent' ('tCO2e') as the unit of measurement and reports energy use in kWh. Our reporting period is 1 October to 30 September and we report energy use and emissions for the previous year to show trends.
We report on all energy use and GHG emissions for the operations within the boundaries of our financial statements. All energy use and emissions data relates to emissions in the UK and offshore area.
Between 2023 and 2024, energy consumption from our property portfolio has increased by 5%. Grainger's total location-based GHG emissions have decreased by 8% and market-based emissions have decreased by 42%.
We are reporting all relevant Scope 3 categories using methodologies in line with the GHG Protocol Corporate Value Chain (Scope 3) Standard.
Energy: The overall increase in energy use can be largely attributed to an increase in electricity use compared to the previous year due to acquisitions which were not active during the previous reporting period and contributed to 76% of the consumption increase across the portfolio in 2024. On a likefor-like basis, only considering properties which were fully operational across the two years, consumption has remained largely consistent, with a 1% increase. Natural gas use has remained largely consistent, showing only a slight increase. Energy associated with the use of biomass, district heating and transport fuels have all decreased year-on-year.
Emissions: Our Scope 1 emissions have significantly decreased. Over the last three years we have progressively moved sites using natural gas onto a green gas tariff. In 2024, this coverage was extended to 90% of gas meters and so Scope 1 emissions have reduced. Location-based Scope 2 emissions have increased from the previous year due to the increase in electricity consumption. Market-based Scope 2 emissions have decreased. This is due to the continued increase in coverage of renewable electricity with 95% of our portfolio meters now covered by a renewable electricity tariff.
Grainger uses the GHG Protocol Corporate Standard (revised edition), Government Environmental Reporting Guidelines 2019 and ISO 14064: Part 1 standard for its reporting, using the operational control approach. We have used the UK Government Conversion Factors for Company Reporting 2024 for emissions calculations, including location-based Scope 2 reporting. For our market-based emissions we have used contractual instruments where there is data readily available and if unavailable, residual mix emissions factors from the Association of Issuing Bodies European Residual Mixes 2023 for market-based reporting for 2024. We used emissions factors from the same sources in 2023. We have reported on all energy use and emissions sources required under the regulations. We purchase 100% renewable electricity tariffs for 95% of our portfolio meters, which has resulted in lower Scope 2 emissions using the market-based approach compared to the location-based approach.
This includes landlord-obtained gas and biomass heating consumed in common areas and by tenants on an unmetered basis, gas consumed in Grainger's offices, as well as fuel consumption in vehicles owned or leased by Grainger. Fugitive emissions are not included as they have been assessed to be immaterial.
This includes landlord-obtained electricity and district heating consumed in common areas and by tenants on an unmetered basis as well as electricity consumed by Grainger in its offices.
This includes all relevant Scope 3 categories.
Emissions from purchased goods and services, capital goods and upstream transportation and distribution are calculated from spend data using CEDA emissions factors. The 2024 footprint was calculated using CEDA factors for 2023, as the 2024 factors were released after the end of the reporting period and finalisation of this calculation.
Fuel and energy related activities includes well-to-tank emissions from fuels and electricity alongside emissions from the transmission and distribution of electricity.
Waste generated from operations and upstream leased assets emissions have been calculated from waste and energy data provided by landlords for Grainger's occupied offices. Where waste data was unavailable it has been estimated using available waste data and employee occupation figures.
Business travel emissions have been calculated from actual mileage records and spend data. Optional hotel stay emissions are calculated and are 13.8 tCO2e but are not included in the reported figures to align to the GHG Protocol. Employee commuting emissions have been estimated from an employee survey and workforce data, whilst optional emissions from employees working from home (83 tCO2e) are also calculated but excluded from the reported figures.
Sold products consists of units developed by Grainger for sale which include units at The Boathouse, Clippers Quay, Young Street and shared ownership units on the Grainger Trust portfolio. Use of sold products emissions have been estimated from actual energy used in Grainger's leased properties on the same estate or from EPCs where no actual data is available. Endof-life treatment of sold products emissions have been estimated using data from whole life carbon assessments undertaken on similar Grainger properties.
Downstream leased assets includes emissions from energy used by Grainger's customers in our buildings and uses a combination of actual energy data, extrapolation of actual data to fill gaps in data for the same asset, and proxy data for similar assets. Where no actual data or suitable proxy was available, emissions have been estimated using data from EPCs and CIBSE benchmarks.
Investment includes emissions from a portfolio of residential mortgages ('CHARM') calculated using the PCAF methodology, and are reported for Grainger's equity share.
This includes purchased electricity, natural gas, biomass, district heating and transport fuels (petrol and diesel, which have been converted to kWh from mileage records using the Government conversion factors). Grainger has solar photovoltaic panels generating electricity on a number of properties, but the energy generated is exported to the grid or used to supply building communal areas and is unable to be reported.
We have recalculated emissions for 2023 as we have been able to obtain more accurate and complete data for Scope 1 and Scope 2 emissions from energy consumption in our property portfolios. Properties which were completed in 2023 for which no data was available for the prior year's reporting have been included and a small number of recently completed properties are excluded from 2024 reporting because data is not yet available. We will gather data in 2025 to include these properties in our future reporting.
Where Grainger-obtained utility consumption data is partially unavailable or unreliable for an asset, estimation has been undertaken by extrapolating, first using data from the current reporting period and if unavailable, data from the previous reporting period. For 2024 5% of energy from fuels for Scope 1 emissions and 1% of electricity for Scope 2 emissions has been estimated.
All Scope 3 emissions have been calculated using the same methodology in 2023 and 2024. Scope 3 emissions have been restated from previously reported figures where improved data collection resulted in more accurate input data.
We have used three intensity metrics: emissions per residential gross internal area (tCO2e/m2), emissions per the number of owned units (tCO2e/owned unit) and emissions per number of employees (tCO2e/employee) to align with our financial reporting.
The floor area of our portfolio has increased between 2023 and 2024 due to acquisitions. This, coupled with the decrease in combined Scope 1 and 2 market-based emissions, has caused a decrease in the emissions per m2 of 48%. Our investment in new energy efficient rental housing has increased the number of homes in the portfolio whilst the efficiency of the portfolio has improved, resulting in a reduction in emissions per owned unit of 48%. There has been a decrease in the number of employees but emissions reductions have resulted in a 41% decrease in emissions per employee.
As part of our long-term asset management activities, we undertake comprehensive refurbishments to the common parts of our buildings and have a programme of rolling refurbishments for units. These refurbishments include a number of energy efficiency measures. For common parts a typical refurbishment includes a lighting upgrade with installation of lighting controls, and fabric upgrades where required. We have undertaken major refurbishments to nine assets over the last two years, which included lighting upgrades, window replacements and roof insulation. These improvement works largely impacted our Scope 3 emissions from Downstream leased assets over the reporting period.
Refurbishments undertaken to individual units include many energy efficiency improvements including window replacements, installation of more efficient heating systems and insulation. The resulting reductions in energy consumption are experienced by our customers in their directly-purchased energy usage, and are reflected in our Downstream leased assets emissions. During the year Grainger relocated two offices to more energy efficient spaces, delivering year-on-year reductions in energy consumption.
Grainger's customers purchase their own energy and data privacy laws make it challenging to obtain actual customer energy data which can be used to calculate actual emissions for downstream leased assets. Grainger has implemented our Customer Emissions Strategy to improve data quality and coverage of customer energy data. A green lease clause was rolled out across Grainger's PRS portfolio to enable customer energy data to be collected and used for reporting purposes. Meter readings have been taken when properties are void and during property inspections where customers have provided consent. The actual customer energy data that has been collected has been extrapolated to similar properties in the same estate or portfolio.
Where no data is available we have used estimated energy consumption data off Energy Performance Certificates or CIBSE benchmarks. These figures do not take into account actual residents usage patterns and the actual data gathered from Grainger's portfolio suggests our properties are operating more efficiently than predicted. The coverage of properties with actual data is increasing over time which will enhance the accuracy of our emissions reporting. Grainger has a customer engagement campaign 'Living a Greener Life' which aims to engage our customers on greener living and support them in reducing their environmental impacts. For more information see page 47.
Grainger reports supply chain emissions from purchased goods and services and capital goods. These emissions are currently calculated using spend data and CEDA emissions factors for specific spend categories, however we have commenced a longterm engagement programme with our key suppliers to measure and report supplier specific emissions data. For more information see page 47. In 2024 emissions from Purchased goods and services have increased in line with increased operational expenditure compared to 2023.
Capital goods include emissions from BTR development projects. Grainger has consistently delivered strong growth with 1,236 units added this year and development therefore represents a significant proportion of our emissions for this year. We are undertaking whole life carbon assessments for all future pipeline schemes which will enable us to more accurately measure emissions from developments completing in future years.
EcoAct has reviewed and analysed the data provided by Grainger and has carried out calculations in line with best practice (see Methodology section). A separate EcoAct team completed verification of the following emissions categories using the ISO 14064-3 standard:
| GHG emissions | 2024 GHG emissions (tCO2e) |
|---|---|
| Scope 1 emissions | 434 |
| Scope 2 emissions (location-based) | 1,323 |
| Scope 2 emissions (market-based) | 111 |
| Total (location-based) | 1,757 |
| Total (market-based) | 545 |
| Scope 3 emissions Category 1 | 10,933 |
| Scope 3 emissions Category 2 | 43,545 |
| Scope 3 emissions Category 6 | 153 |
| Scope 3 emissions Category 13 | 21,312 |
| Total verified Scope 3 emissions | 75,943 |
The full verification statement is available on Grainger's website at www.graingerplc.co.uk/responsibility.
A more detailed breakdown of our energy consumption and carbon footprint for our property portfolios and the methodology used is available in our EPRA Sustainability Performance Measures Report, also available on our website.
Grainger has a well-developed health and safety management system for the internal and external control of health and safety risks, managed by the Health and Safety Team. This includes using online risk management systems for identifying, mitigating and reporting real-time health and safety management information. The Health and Safety Committee is responsible for overseeing health and safety management. It consists of colleagues from across the organisation. The Committee continues to monitor legal compliance in health and safety through audit and implementation of improvements, to enable the Group to become 'best in class'. Further oversight is also carried out by the Operations Board. In addition, a health and safety report is provided to each meeting of the Board of Directors, and the Health and Safety Director is invited to give a presentation to the Board at least once a year.
The Company gives full and fair consideration to applications for employment made by disabled persons, including those with neurodiversity, having regard to their particular aptitudes and abilities. In the event of a colleague becoming disabled, every effort is made to ensure their employment within the Company continues, and that we arrange appropriate training where necessary. It is Company policy that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.
The Group places considerable value on the engagement of its employees and has continued its practice of keeping them informed on and involved in business and strategic matters, for example through team meetings, presentations by senior management and regular all-staff conference calls hosted by the Executives. The Responsible Business Committee, chaired by Carol Hui, the designated Non-Executive Director for workforce engagement, has responsibility for the employee engagement and Voice of the Colleague in the boardroom issues. For more information on our people and the activities of the Responsible Business Committee, see pages 84 and 85.
As far as each Director is aware, there is no relevant audit information of which the Company's auditor is unaware. Each Director has taken the steps they ought to have taken as Directors, to make themselves aware of any relevant audit information, and to establish that the Company's auditor is aware of that information.
While we do not make any monetary contributions to political campaigns or organisations, or other tax exempt groups we may from time to time engage the services of lobbying organisations in relation to a specific issue. We may also join trade associations which may be involved in political or lobbying activities. We do not consider that these activities amount to engagement in, or contribution to, political activities. Therefore, in accordance with the Company's standard approach, we made no political donations in 2024 (2023: £nil).
On a change of control, the main bank facility (included in Note 26 to the financial statements) will become repayable should alternative terms for continuing the facilities not be agreed with the lenders within 45 days. In addition, the corporate bond (also referred to in Note 26) may become repayable following a change of control. There are no other material matters relating to a change of control of the Company following a takeover bid.
The Directors have confirmed approval of the Directors' report.
By order of the Board.
20 November 2024

| Independent auditor's report | 116 |
|---|---|
| Consolidated income statement | 123 |
| Consolidated statement | 124 |
| Consolidated statement | 125 |
| Consolidated statement | 126 |
| 127 | |
| Notes to the financial statements | 128 |
| Parent company statement of financial position |
165 |
| Parent company statement of changes in equity | 165 |
| Notes to the parent company financial statements |
166 |
| EPRA performance measures (unaudited) | 171 |
| Five year record (unaudited) | 175 |
| of comprehensive income of financial position of changes in equity Consolidated statement of cash flows |
The Silver Yard, Birmingham
We have audited the financial statements of Grainger plc ("the Company") for the year ended 30 September 2024 which comprise the Consolidated Income Statement, the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Financial Position, the Consolidated Statement of Changes in Equity, the Consolidated Statement of Cash Flows, the Parent Company Statement of Financial Position, the Parent Company Statement of Changes in Equity, and the related notes, including the accounting policies on pages 128 to 130 for the Group and pages 166 to 167 for the parent Company financial statements.
In our opinion:
We conducted our audit in accordance with International Standards on Auditing (UK) ("ISAs (UK)") and applicable law. Our responsibilities are described below. We believe that the audit evidence we have obtained is a sufficient and appropriate basis for our opinion. Our audit opinion is consistent with our report to the audit committee.
We were first appointed as auditor by the Shareholders on 5 February 2015. The period of total uninterrupted engagement is for the ten financial years ended 30 September 2024. We have fulfilled our ethical responsibilities under, and we remain independent of the Group in accordance with, UK ethical requirements including the FRC Ethical Standard as applied to listed public interest entities. No non-audit services prohibited by that standard were provided.
| Overview | ||
|---|---|---|
| Materiality: | ||
| Group financial statements as a whole | £34.0m (2023: £34.0m) 0.9% (2023: 0.9%) of total assets | |
| Coverage | 100% (2023: 100%) of Group total assets | |
| Key audit matters | vs 2023 | |
| Recurring risks | Valuation of properties | |
| Recoverability of parent company's investment in subsidiaries |
Key audit matters are those matters that, in our professional judgement, were of most significance in the audit of the financial statements and include the most significant assessed risks of material misstatement (whether or not due to fraud) identified by us, including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the efforts of the engagement team. We summarise below the key audit matters (unchanged from 2023), in decreasing order of audit significance, in arriving at our audit opinion above, together with our key audit procedures to address those matters and, as required for public interest entities, our results from those procedures. These matters were addressed, and our results are based on procedures undertaken, in the context of, and solely for the purpose of, our audit of the financial statements as a whole, and in forming our opinion thereon, and consequently are incidental to that opinion, and we do not provide a separate opinion on these matters.
Investment properties, including held for sale assets held at fair value: (£3,028.3m; 2023: £2,948.9m).
Market value of trading properties, as disclosed in note 2 to the group financial statements £620.1m; 2023: £734.3m).
Refer to page 87 (Audit Committee Report), pages 130-133 (critical accounting estimates and judgements) and pages 143 and 146 (accounting policies and financial disclosures).
The valuation approach adopted by the directors varies between portfolios:
– Residential trading properties is carried in the statement of financial position at the lower of cost and net realisable value. The Group financial statements do, however, disclose the market value of trading properties, because it is an important disclosure to the users of these financial statements. The market value is derived using the same valuation methods as set out above for the corresponding property types. This means the valuation is inherently subjective and susceptible to misstatement in disclosure.
The effect of these matters is that, as part of our risk assessment, we determined that the valuation of investment properties held at fair value and the disclosed market value of trading properties disclosed in note 2 to the group financial statements has a high degree of estimation uncertainty, with a potential range of outcomes greater than our materiality for the financial statements as a whole, and possibly many times that amount. The financial statements note 2 disclose the sensitivity estimated by the Group.
We performed the tests below rather than seeking to rely on any of the Group's controls because the nature of the balances are such that we would expect to obtain audit evidence primarily through the detailed procedures described.
Our procedures in respect of all property types identified included:
Our additional procedures in respect of investment properties included:
– Assessing transparency: we assessed whether the Group's disclosure about the sensitivity of fair value changes in key assumptions reflected the uncertainties inherent in the property valuations.
Our additional procedures in respect of private rental sector properties and affordable housing properties included:
Our additional procedures in respect of properties under construction which are to be let into the private rental market, included:
Our additional procedures in respect of individual properties included:
– Comparing valuations: we challenged the inputs used in valuations and compared valuations to recent comparable transactions.
Our additional procedures in respect of the Tricomm portfolio and the shared ownership affordable housing properties included:
– Benchmarking assumptions: we compared the HPI assumption included in the discounted cash flow model to market indices and discount rates to market information including gilts and benchmarked risk premiums.
– We found the valuation of investment properties held at fair value and the disclosed market value of trading properties in note 2 to the group financial statements to be acceptable (2023: acceptable).
| The risk | Our response | ||
|---|---|---|---|
| Recoverability of | Low risk, high value | We performed the tests below rather than seeking to rely on any of the | |
| parent company's investment in subsidiaries |
The carrying amount of the parent Company's investment in subsidiaries represents 95% (2023: 96%) of the parent Company's total |
parent Company's controls because the nature of the balance is such that we would expect to obtain audit evidence primarily through the detailed procedures described. |
|
| (£2,594.0m; 2023: | assets. | Our procedures included: | |
| (£2,335.9m). Refer to page 166 (accounting policy) and page 167 (financial disclosures). |
Their recoverability is not at a high risk of significant misstatement or subject to significant judgement. However, due to their materiality in the context of the parent Company financial statements, this is considered to be the area that had the greatest effect on our overall parent Company audit. |
– Test of details: we compared the carrying amount of 100% of investments with the relevant subsidiaries' draft balance sheets to identify whether their adjusted net assets (adjusted to measure trading properties at fair value), being an approximation of their recoverable amount, were in excess of their carrying amount. |
|
| – Assessing subsidiary audits: We considered the results of our work on all of those subsidiaries' profits and net assets. |
|||
| Our results | |||
| We found the balance of the Company's investments in subsidiaries to |
Materiality for the Group financial statements as a whole was set at £34.0m (2023: £34.0m), determined with reference to a benchmark of total assets (of which it represents 0.9% (2023: 0.9%)).
Materiality for the parent Company financial statements as a whole was set at £30.0m (2023: £30.0m) determined with reference to a benchmark of the parent Company's net assets of which it represented 1.6% (2023: 1.9%).
be acceptable (2023: acceptable).
In line with our audit methodology, our procedures on individual account balances and disclosures were performed to a lower threshold, performance materiality, so as to reduce to an acceptable level the risk that individually immaterial misstatements in individual account balances add up to a material amount across the financial statements as a whole.
Performance materiality was set at 75% (2023: 75%) of materiality for the financial statements as a whole, which equates to £25.5m (2023: £25.5m) for the Group and £22.5m (2023: £22.5m) for the parent Company. We applied this percentage in our determination of performance materiality because we did not identify any factors indicating an elevated level of risk. We agreed to report to the Audit Committee any corrected or uncorrected identified misstatements exceeding £1.7m (2023: £1.7m) in addition to other identified misstatements that warranted reporting on qualitative grounds.
In addition, we applied a materiality of £3.5m (2023: £3.5m) and performance materiality of £2.6m (2023 £2.6m) to specific income statement accounts, namely net rental income, profit on disposal of trading properties, profit on disposal of investment properties, fees and other income and finance costs (2023: net rental income, profit on disposal of trading properties, profit on disposal of investment properties, fees and other income and finance costs) for which we believe misstatement of a lesser amount than materiality for the financial statements as a whole could be reasonably expected to influence the Company's members' assessment of the financial performance of the Group. In relation to these balances, we agreed to report to the Audit Committee any corrected or uncorrected identified misstatements exceeding £0.17m (2023: £0.17m), in addition to other identified misstatements that warranted reporting on qualitative grounds.
The Group team performed the audit of the Group as if it were a single aggregated set of financial information. The Group team performed the Parent Company audit. The audit was performed using the materiality levels set out above.

The scope of the audit work performed was predominately substantive as we placed limited reliance upon the Group's internal control over financial reporting.
In planning our audit, we have considered the potential impacts of climate change on the Group's business and its financial statements. Climate change impacts the Group in a number of ways: through its own operations (including potential reputational risk associated with the Group's delivery of its climate related initiatives), through its portfolio of properties and the greater emphasis on climate related narrative and disclosure in the Annual Report. The Group's main potential exposure to climate change in the financial statements is primarily through the carrying value of its properties as the estimated valuation may need to be adjusted to the impact of climate transition risk related factors.
As part of our audit, we have made enquiries of directors and the Group's Corporate Sustainability team to understand the extent of the potential impact of climate change risk on the Group's financial statements and the Group's preparedness for this. We have performed a risk assessment of how the impact of climate change may affect the financial statements and our audit, in particular with respect to the valuation of properties. Given that these valuations are largely based on comparable market evidence we assessed that the impact of climate change was not a significant risk for our audit, nor does it constitute a key audit matter. We held discussions with our own climate change professionals to challenge our risk assessment.
We have also read the Group's disclosure of climate related information in the front half of the Annual Report as set out on pages 38 to 47, and considered consistency with the financial statements and our audit knowledge. We have not been engaged to provide assurance over the accuracy of these disclosures.
The directors have prepared the financial statements on the going concern basis as they do not intend to liquidate the Group or the parent Company or to cease their operations, and as they have concluded that the Group's and the Company's financial position means that this is realistic. They have also concluded that there are no material uncertainties that could have cast significant doubt over their ability to continue as a going concern until at least 31 March 2026 (''the going concern period'').
We used our knowledge of the Group, its industry, and the general economic environment to identify the inherent risks to its business model and analysed how those risks might affect the Group and parent Company's financial resources or ability to continue operations over the going concern period. The risks that we considered most likely to adversely affect the Group and parent Company's available financial resources over this period were:
We considered whether these risks could plausibly affect the liquidity or covenant compliance in the going concern period by comparing severe, but plausible downside scenarios that could arise from these risks individually and collectively against the level of available financial resources and covenants thresholds indicated by the Group's financial forecasts.
We also assessed the completeness of the going concern disclosure.
Our conclusions based on this work:
However, as we cannot predict all future events or conditions and as subsequent events may result in outcomes that are inconsistent with judgements that were reasonable at the time they were made, the above conclusions are not a guarantee that the Group or the parent Company will continue in operation.
To identify risks of material misstatement due to fraud ("fraud risks") we assessed events or conditions that could indicate an incentive or pressure to commit fraud or provide an opportunity to commit fraud. Our risk assessment procedures included:
We communicated identified fraud risks throughout the audit team and remained alert to any indications of fraud throughout the audit.
As required by auditing standards and taking into account possible pressures to meet profit targets, we perform procedures to address the risk of management override of controls and the risk of fraudulent revenue recognition, in particular the risk that disposals of trading property are recorded in the wrong accounting period and the risk that Group management may be in a position to make inappropriate accounting entries and the risk of bias in accounting estimates and judgements such as significant assumptions used in the valuation of investment properties, including estimated rental values and market based yields. On this audit we do not believe there is a fraud risk related to revenue recognition, other than to the sales made close to the year end as these could be recorded in the incorrect period, because of the relative simplicity of revenue streams. We did not identify any additional fraud risks.
We also performed procedures including:
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, through discussion with the directors and other management (as required by auditing standards), and from inspection of the Group's regulatory and legal correspondence and discussed with the directors and other management the policies and procedures regarding compliance with laws and regulations.
As the Group is regulated, our assessment of risks involved gaining an understanding of the control environment including the entity's procedures for complying with regulatory requirements.
We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.
The potential effect of these laws and regulations on the financial statements varies considerably.
Firstly, the Group is subject to laws and regulations that directly affect the financial statements including financial reporting legislation (including related companies' legislation), distributable profits legislation and taxation legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
Secondly, the Group is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation. We identified the following areas as those most likely to have such an effect: health and safety, data protection laws, anti-bribery, environmental and sustainability legislation, landlord and tenant legislation, fire safety legislation, property laws and building legislations and certain aspects of company legislation recognising the nature of the Group's activities and its legal form.
Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any. Therefore, if a breach of operational regulations is not disclosed to us or evident from relevant correspondence, an audit will not detect that breach.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it.
In addition, as with any audit, there remained a higher risk of non-detection of fraud, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations.
The directors are responsible for the other information presented in the Annual Report together with the financial statements. Our opinion on the financial statements does not cover the other information and, accordingly, we do not express an audit opinion or, except as explicitly stated below, any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether, based on our financial statements audit work, the information therein is materially misstated or inconsistent with the financial statements or our audit knowledge. Based solely on that work we have not identified material misstatements in the other information.
Based solely on our work on the other information:
In our opinion the part of the Directors' Remuneration Report to be audited has been properly prepared in accordance with the Companies Act 2006.
We are required to perform procedures to identify whether there is a material inconsistency between the directors' disclosures in respect of emerging and principal risks and the viability statement, and the financial statements and our audit knowledge.
Based on those procedures, we have nothing material to add or draw attention to in relation to:
We are also required to review the viability statement, set out on page 68 under the Listing Rules. Based on the above procedures, we have concluded that the above disclosures are materially consistent with the financial statements and our audit knowledge.
Our work is limited to assessing these matters in the context of only the knowledge acquired during our financial statements audit. As we cannot predict all future events or conditions and as subsequent events may result in outcomes that are inconsistent with judgements that were reasonable at the time they were made, the absence of anything to report on these statements is not a guarantee as to the Group's and Company's longer-term viability.
We are required to perform procedures to identify whether there is a material inconsistency between the directors' corporate governance disclosures and the financial statements and our audit knowledge.
Based on those procedures, we have concluded that each of the following is materially consistent with the financial statements and our audit knowledge:
We are required to review the part of the Corporate Governance Statement relating to the Group's compliance with the provisions of the UK Corporate Governance Code specified by the Listing Rules for our review. We have nothing to report in this respect.
Under the Companies Act 2006, we are required to report to you if, in our opinion:
We have nothing to report in these respects.
As explained more fully in their statement set out on page 110, the directors are responsible for: the preparation of the financial statements including being satisfied that they give a true and fair view; such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error; assessing the Group and parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and using the going concern basis of accounting unless they either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue our opinion in an auditor's report. Reasonable assurance is a high level of assurance, but does not guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.
A fuller description of our responsibilities is provided on the FRC's website at www.frc.org.uk/auditorsresponsibilities.
In accordance with Disclosure Guidance and Transparency Rule ("DTR") 4.1.16R, the financial statements will form part of the annual financial report prepared under DTR 4.1.17R and 4.1.18R. This auditor's report provides no assurance over whether the annual financial report has been prepared in accordance with those requirements.
This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.
Craig Steven-Jennings (Senior Statutory Auditor) for and on behalf of KPMG LLP, Statutory Auditor Chartered Accountants 15 Canada Square, Canary Wharf London E14 5GL 20 November
| 2024 | 2023 | ||
|---|---|---|---|
| Notes | £m | £m | |
| Group revenue | 5 | 290.1 | 267.1 |
| Net rental income | 6 | 110.1 | 96.5 |
| Profit on disposal of trading property | 7 | 49.4 | 54.8 |
| (Loss)/profit on disposal of investment property | 8 | (5.8) | 3.3 |
| (Expense)/income from financial interest in property assets | 20 | (1.3) | 4.6 |
| Fees and other income | 9 | 8.1 | 5.0 |
| Administrative expenses | (35.3) | (33.5) | |
| Other expenses | (6.0) | (1.2) | |
| Goodwill impairment | – | (0.1) | |
| Impairment of inventories to net realisable value | 22 | (0.1) | (1.0) |
| Operating profit | 119.1 | 128.4 | |
| Net valuation losses on investment property | 16 | (32.5) | (68.8) |
| Hedge ineffectiveness under IFRS 9 | (6.6) | – | |
| Finance costs | 12 | (41.8) | (34.0) |
| Finance income | 12 | 3.0 | 2.2 |
| Share of loss of associates after tax | 18 | (0.4) | (0.1) |
| Share of loss of joint ventures after tax | 19 | (0.2) | (0.3) |
| Profit before tax | 11 | 40.6 | 27.4 |
| Tax charge | 13 | (9.4) | (1.8) |
| Profit for the year attributable to the owners of the Company | 31.2 | 25.6 | |
| Basic earnings per share | 15 | 4.2p | 3.5p |
| Diluted earnings per share | 15 | 4.2p | 3.5p |
The notes on pages 128 to 164 form part of the financial statements.
For the year ended 30 September
| Notes | 2024 £m |
2023 £m |
|
|---|---|---|---|
| Profit for the year | 3 | 31.2 | 25.6 |
| Items that will not be transferred to the consolidated income statement: | |||
| Remeasurement of BPT Limited defined benefit pension scheme | 28 | (3.1) | (1.1) |
| Items that may be or are reclassified to the consolidated income statement: | |||
| Changes in fair value of cash flow hedges | (20.8) | (16.1) | |
| Other comprehensive income and expense for the year before tax | (23.9) | (17.2) | |
| Tax relating to components of other comprehensive income: | |||
| Tax relating to items that will not be transferred to the consolidated income statement | 13 | 0.8 | 0.3 |
| Tax relating to items that may be or are reclassified to the consolidated income statement | 13 | 5.2 | 4.0 |
| Total tax relating to components of other comprehensive income | 6.0 | 4.3 | |
| Other comprehensive income and expense for the year after tax | (17.9) | (12.9) | |
| Total comprehensive income and expense for the year attributable to the owners | |||
| of the Company | 13.3 | 12.7 |
The notes on pages 128 to 164 form part of the financial statements.
| Notes | 2024 £m |
2023 £m |
|---|---|---|
| ASSETS | ||
| Non-current assets | ||
| Investment property 16 |
2,996.8 | 2,948.9 |
| Property, plant and equipment 17 |
10.6 | 8.6 |
| Investment in associates 18 |
14.9 | 15.8 |
| Investment in joint ventures 19 |
76.4 | 75.2 |
| Financial interest in property assets 20 |
57.4 | 67.0 |
| Retirement benefits 28 |
6.5 | 9.6 |
| Deferred tax assets 13 |
6.1 | 3.7 |
| Intangible assets 21 |
1.8 | 1.0 |
| 3,170.5 | 3,129.8 | |
| Current assets | ||
| Inventories – trading property 22 |
331.6 | 392.2 |
| Investment property - held for sale 16 |
31.5 | – |
| Trade and other receivables 23 |
90.9 | 34.0 |
| Derivative financial instruments 27 |
19.8 | 45.3 |
| Current tax assets | 5.2 | – |
| Cash and cash equivalents 27 |
93.2 | 121.0 |
| 572.2 | 592.5 | |
| Total assets | 3,742.7 | 3,722.3 |
| LIABILITIES | ||
| Non-current liabilities | ||
| Interest-bearing loans and borrowings 26 |
1,592.9 | 1,533.5 |
| Trade and other payables 25 |
6.3 | 6.9 |
| Provisions for other liabilities and charges 24 |
1.0 | 1.1 |
| Deferred tax liabilities 13 |
121.5 | 122.3 |
| 1,721.7 | 1,663.8 | |
| Current liabilities | ||
| Trade and other payables 25 |
114.1 | 120.7 |
| Provisions for other liabilities and charges 24 |
13.2 | 8.6 |
| Current tax liabilities | – | 0.6 |
| 127.3 | 129.9 | |
| Total liabilities | 1,849.0 | 1,793.7 |
| NET ASSETS | 1,893.7 | 1,928.6 |
| EQUITY | ||
| Issued share capital 29 |
37.2 | 37.2 |
| Share premium account | 817.9 | 817.8 |
| Merger reserve 31 |
20.1 | 20.1 |
| Capital redemption reserve | 0.3 | 0.3 |
| Cash flow hedge reserve 31 |
4.4 | 20.0 |
| Retained earnings 32 |
1,013.8 | 1,033.2 |
| TOTAL EQUITY | 1,893.7 | 1,928.6 |
The financial statements on pages 123 to 164 were approved by the Board of Directors on 20 November 2024 and were signed on their behalf by:
| Helen Gordon | Rob Hudson |
|---|---|
| Director | Director |
Company registration number: 125575
| Notes | Issued share capital £m |
Share premium account £m |
Merger reserve £m |
Capital redemption reserve £m |
Cash flow hedge reserve £m |
Retained earnings £m |
Total equity £m |
|
|---|---|---|---|---|---|---|---|---|
| Balance as at 1 October 2022 | 37.1 | 817.6 | 20.1 | 0.3 | 32.1 | 1,059.6 | 1,966.8 | |
| Profit for the year | – | – | – | – | – | 25.6 | 25.6 | |
| Other comprehensive loss for the year | – | – | – | – | (12.1) | (0.8) | (12.9) | |
| Total comprehensive income | – | – | – | – | (12.1) | 24.8 | 12.7 | |
| Award of SAYE shares | 0.1 | 0.2 | – | – | – | – | 0.3 | |
| Purchase of own shares | – | – | – | – | – | (7.9) | (7.9) | |
| Share-based payments charge | – | – | – | – | – | 2.4 | 2.4 | |
| Dividends paid | – | – | – | – | – | (45.7) | (45.7) | |
| Total transactions with owners recorded | ||||||||
| directly in equity | 0.1 | 0.2 | – | – | – | (51.2) | (50.9) | |
| Balance as at 30 September 2023 | 37.2 | 817.8 | 20.1 | 0.3 | 20.0 | 1,033.2 | 1,928.6 | |
| Profit for the year | 3 | – | – | – | – | – | 31.2 | 31.2 |
| Other comprehensive loss for the year | – | – | – | – | (15.6) | (2.3) | (17.9) | |
| Total comprehensive income | – | – | – | – | (15.6) | 28.9 | 13.3 | |
| Award of SAYE shares | 29 | – | 0.1 | – | – | – | – | 0.1 |
| Purchase of own shares | 29 | – | – | – | – | – | (0.1) | (0.1) |
| Share-based payments charge | 30 | – | – | – | – | – | 2.8 | 2.8 |
| Dividends paid | 14 | – | – | – | – | – | (51.0) | (51.0) |
| Total transactions with owners recorded directly in equity |
– | 0.1 | – | – | – | (48.3) | (48.2) | |
| Balance as at 30 September 2024 | 37.2 | 817.9 | 20.1 | 0.3 | 4.4 | 1,013.8 | 1,893.7 |
The notes on pages 128 to 164 form part of the financial statements.
For the year ended 30 September
| 2024 | 2023 | ||
|---|---|---|---|
| Notes | £m | £m | |
| Cash flow from operating activities | |||
| Profit for the year | 31.2 | 25.6 | |
| Depreciation and amortisation | 11 | 1.5 | 1.1 |
| Goodwill impairment | – | 0.1 | |
| Net valuation losses on investment property | 16 | 32.5 | 68.8 |
| Net finance costs | 12 | 38.8 | 31.8 |
| Hedge ineffectiveness under IFRS 9 | 6.6 | – | |
| Share of loss of associates and joint ventures | 18, 19 | 0.6 | 0.4 |
| Loss/(profit) on disposal of investment property | 8 | 5.8 | (3.3) |
| Share-based payments charge | 30 | 2.8 | 2.4 |
| Expense/(income) from financial interest in property assets | 20 | 1.3 | (4.6) |
| Tax charge | 13 | 9.4 | 1.8 |
| Cash generated from operating activities before changes in working capital (Increase)/decrease in trade and other receivables |
130.5 | 124.1 6.5 |
|
| increase in trade and other payables | (3.8) | 37.0 | |
| Increase in provisions for liabilities and charges | 9.9 | – | |
| Decrease in inventories | 4.5 | 61.6 | |
| Cash generated from operating activities | 60.6 201.7 |
229.2 | |
| Interest paid | (52.6) | (46.9) | |
| Tax (paid)/received | (12.5) | 2.7 | |
| Payments to defined benefit pension scheme | 28 | – | (0.3) |
| Net cash inflow from operating activities | 136.6 | 184.7 | |
| Cash flow from investing activities | |||
| Proceeds from sale of investment property | 90.2 | 63.5 | |
| Proceeds from financial interest in property assets | 20 | 8.3 | 6.7 |
| Dividends received from associates | 18 | 0.5 | 0.8 |
| Investment in joint ventures | 19 | – | (34.0) |
| Loans advanced to joint ventures | 19 | (1.4) | (3.0) |
| Acquisition of investment property | 16 | (261.0) | (302.0) |
| Acquisition of property, plant and equipment and intangible assets | (4.3) | (6.1) | |
| Net cash outflow from investing activities | (167.7) | (274.1) | |
| Cash flow from financing activities | |||
| Award of SAYE shares | 29 | 0.1 | 0.3 |
| Purchase of own shares | 29 | (0.1) | (7.9) |
| Proceeds from new borrowings | 244.0 | 330.0 | |
| Payment of loan costs | (2.8) | (2.3) | |
| Cash flows relating to new derivatives/settlement of derivatives | (1.9) | (4.9) | |
| Repayment of borrowings | (185.0) | (155.0) | |
| Dividends paid | 14 | (51.0) | (45.7) |
| Net cash inflow from financing activities | 3.3 | 114.5 | |
| Net (decrease)/increase in cash and cash equivalents | (27.8) | 25.1 | |
| Cash and cash equivalents at the beginning of the year | 27 | 121.0 | 95.9 |
| Cash and cash equivalents at the end of the year | 27 | 93.2 | 121.0 |
The notes on pages 128 to 164 form part of the financial statements.
Accounting policies applicable throughout the financial statements are shown below. Accounting policies that are specific to a component of the financial statements have been incorporated in the relevant note.
Grainger plc is a company incorporated and domiciled in the UK. It is a public limited liability company listed on the London Stock Exchange. The Group financial statements consolidate those of the Company and its subsidiaries, together referred to as the 'Group', and equity account the Group's interest in joint ventures and associates. The parent company financial statements present information about the Company and not the Group.
The Group financial statements have been prepared under the historical cost convention except for the following assets and liabilities, and corresponding income statement accounts, which are stated at their fair value: investment property; derivative financial instruments; and financial interest in property assets.
The Group financial statements have been prepared and approved by the Directors in accordance with UK-adopted international accounting standards (IFRS) and applicable law. The Company has elected to prepare its parent company financial statements in accordance with FRS 101; these are presented on pages 165 to 170.
The Group and Company financial statements are presented in millions of Pounds Sterling (£m) because that is the currency of the principal economic environment in which the Group operates.
In preparing the financial statements, management has considered the potential impacts, risks and opportunities of climate change, taking into account the relevant disclosures in the Strategic report, including those made in accordance with TCFD, and considered the impact of the issues identified to ensure they are appropriately reflected into the financial statements. The impact of climate change and of climate change related changes in markets and regulation are considered in the valuation of investment properties. These issues are also considered when projecting future cash flows of the Group and in sensitivity analysis. Management feel that climate change related issues are appropriately considered in these financial statements.
The Directors are required to make an assessment of the Group's ability to continue to trade as a going concern for the foreseeable future. Given the macro-economic conditions in which the Group is operating, the Directors have placed a particular focus on the appropriateness of adopting the going concern basis in preparing the financial statements for the year ended 30 September 2024.
The financial position of the Group, including details of its financing and capital structure, is set out in the financial review on pages 31 to 36. In making the going concern assessment, the Directors have considered the Group's principal risks (see pages 56 to 63) and their impact on financial performance. The Directors have assessed the future funding commitments of the Group and compared these to the level of committed loan facilities and cash resources over the medium term. In making this assessment, consideration has bezen given to compliance with borrowing covenants along with the uncertainty inherent in future financial forecasts and, where applicable, severe sensitivities have been applied to the key factors affecting financial performance for the Group.
The going concern assessment is based on forecasts to the end of March 2026, which exceeds the required period of assessment of at least 12 months in order to be aligned to the Group's interim reporting date, and uses the same forecasts considered by the Group for the purposes of the Viability Statement. The assessment considers a severe but plausible downside scenario, reflecting the following key assumptions:
The Group's forecasts incorporate the likely impact of climate change and sustainability requirements including costs to deliver our climate related targets. This includes EPC upgrades across the portfolio and investing in energy efficient solutions for central heating systems.
No new financing is assumed in the assessment period, but existing facilities are assumed to remain available. Even in this severe downside scenario, the Group has sufficient cash reserves, with the loan-to-value covenant remaining no higher than 48% (facility maximum covenant ranges between 70% – 75%) and interest cover no lower than 3.62x (facility minimum covenant ranges between 1.35x – 1.75x) for the period to March 2026 to align with reporting periods, which covers the required period of at least 12 months from the date of authorisation of these financial statements.
Based on these considerations, together with available market information and the Directors' experience of the Group's property portfolio and markets, the Directors continue to adopt the going concern basis in preparing the accounts for the year ended 30 September 2024.
i) Subsidiaries – Subsidiaries are all entities over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date control ceases.
Intra-group balances and transactions, and any unrealised income and expenses arising from intra-group transactions, are eliminated. Unrealised gains arising from transactions with equity-accounted investees are eliminated against the investment to the extent of the Group's interest in the investee. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.
ii) Joint ventures and associates – Joint ventures are those entities over whose activities the Group has joint control, established by contractual agreement. Associates are all entities over which the Group has significant influence but not control, generally accompanying a shareholding of between 20% and 50% of the voting rights. Where the Group owns less than 50% of the voting rights but acts as property and/or asset manager an assessment is made as to whether or not the Group has de facto control over an investee. This includes a review of the Group's rights relative to those of another investor or investors and the ability the Group has to direct the investees' relevant activities (further details are provided in Note 18 and Note 19).
Investments in joint ventures and associates are accounted for by the equity method of accounting and are initially recognised at cost, and the carrying amount is increased or decreased to recognise the Group's share of the profit or loss after the date of acquisition. The joint venture and associate results for the 12 months to 30 September 2024 and the financial position as at that date have been equity accounted in these financial statements.
The Group's share of its joint ventures' and associates' post-acquisition profits or losses is recognised in the income statement, and its share of post-acquisition movements in reserves is recognised in other comprehensive income. Where the Group's interest has been reduced to £nil, additional losses are provided for, and a liability is recognised, only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the joint venture or associate. The cumulative postacquisition movements are adjusted against the carrying amount of the investment.
Unrealised gains on transactions between the Group and its joint ventures and associates are eliminated to the extent of the Group's interest in joint ventures and associates. The accounting policies of joint ventures and associates have been changed where necessary to ensure consistency with the policies adopted by the Group.
iii) Business combinations – At the time of acquisition, the Group considers whether each acquisition represents the acquisition of a business or the acquisition of an asset. The Group accounts for an acquisition as a business combination where an integrated set of activities are acquired in addition to the property. Consideration is also given to the concentration test permitted under IFRS 3 Business Combinations.
When the acquisition of a subsidiary does not represent a business, it is accounted for as an acquisition of assets and liabilities. The cost of acquisition is allocated to the assets and liabilities acquired based on their fair values, and no goodwill or deferred tax is recognised.
A business combination may also require the recognition of identifiable intangible assets by the Group. An intangible asset is deemed to be identifiable if it is able to be separated or divided from the other assets acquired in the business combination and sold, licensed or exchanged for something else of value, even if the intention to do so is not present on behalf of the Group. Where an intangible asset is not individually separable, it may still meet the separability criterion if it is separable in combination with a related contract, identifiable asset or liability.
Business combinations are accounted for using the acquisition method. The cost of the acquisition is measured as the fair value of the assets given and equity instruments issued. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the date of acquisition. Goodwill represents the excess of the cost of an acquisition over the fair value of the Group's share of the net identifiable assets, including intangible assets, of the acquired entity at the date of acquisition. If the cost of the acquisition is less than the fair value of the net assets of the subsidiary acquired, the difference is recognised directly in the income statement. Costs attributable to an acquisition of a business are expensed in the consolidated income statement under the heading 'Other expenses'.
Goodwill on acquisition of subsidiaries is included within this caption in the consolidated statement of financial position. Goodwill on acquisition of joint ventures and associates is included in investments in joint ventures and associates.
Goodwill is allocated to cash generating units for the purpose of impairment testing and is tested annually for impairment and carried at cost less accumulated impairment losses. Impairment losses on goodwill are not reversed. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.
The following new standards and amendments to standards were issued and adopted in the year and have no material impact on the financial statements:
The following new standards and amendments to standards have been issued but are not yet effective for the Group and have not been early adopted:
With the exception of IFRS 18, the application of these new standards and amendments are not expected to have a material impact on the Group's financial statements.
The Group's significant accounting policies are stated in the relevant notes to the Group financial statements. The preparation of financial statements requires management to exercise judgement in applying the Group's accounting policies. It also requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, income and expenses.
The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. Estimates and assumptions, including those associated with climate change, are reviewed on an ongoing basis with revisions recognised in the period in which the estimates are revised and in any future periods affected. The areas involving a higher degree of judgement or complexity are set out below.
Residential trading property is carried in the statement of financial position at the lower of cost and net realisable value and investment property is carried at fair value. The Group does, however, in its principal non-GAAP net asset value measures, EPRA NRV, EPRA NTA and EPRA NDV, include trading property at market value. The adjustment in the value of trading property is the difference between the statutory book value and its market value as set out in Note 4. For investment property, market value is the same as fair value. In respect of trading properties, market valuation is the key assumption in determining the net realisable value of those properties.
The results and the basis of each valuation and their impact on both the statutory financial statements and market value for the Group's non-GAAP net asset value measures are set out below. This includes details of key estimates and assumptions, along with which an independent professional adviser has been utilised to determine valuations for each asset category. In all cases, forming these valuations inherently includes elements of judgement and subjectivity with regard to the selection of unobservable inputs.
The methodology for the year end valuation process for capitalised yield-based valuations is consistent with the prior year. This is considered to be the most appropriate method for valuing assets that are likely to be held as long-term investments and represents 77% of our property assets relating primarily to PRS blocks, including new build PRS assets. The remaining 23% of property assets are valued based on current house prices, reflecting the prevailing market conditions as at the reporting date.
Where appropriate, sustainability and environmental matters are an integral part of the valuation approach. 'Sustainability' is taken to mean the consideration of such matters as environment and climate change, health and wellbeing and corporate responsibility that can or do impact on the valuation of an asset. In a valuation context, sustainability encompasses a wide range of physical, social, environmental, and economic factors that can affect value. The range of issues includes key environmental risks, such as flooding, energy efficiency and climate, as well as matters of design, configuration, accessibility, legislation, management, and fiscal consideration.
When determining property asset values, management have included an estimate for fire safety works where there is a legal or constructive obligation or where required works affect the market value of the property. Property asset values reflect the best estimate of the cost of the required works based on known costs and quotations where available. They do not take into account any potential recovery of costs from third parties.
The net valuation loss of £33.4m (including joint ventures) for the year ended 30 September 2024 includes the one-off impact of £58.8m following the Government's removal of MDR.
| PRS Notes £m |
Reversionary £m |
Other £m |
Total £m |
Valuer | % of properties for which external valuer provides valuation |
|
|---|---|---|---|---|---|---|
| Trading property | 4.3 | 305.8 | 21.5 | 331.6 | ||
| Investment property1 | 3,011.9 | 16.4 | – | 3,028.3 | ||
| Financial asset (CHARM) | – | 57.4 | – | 57.4 | ||
| Total statutory book value | 3,016.2 | 379.6 | 21.5 | 3,417.3 | ||
| Trading property | ||||||
| Residential | (i) 3.9 |
574.6 | – | 578.5 | Allsop LLP | 79% |
| Developments | (ii) – |
– | 41.6 | 41.6 | CBRE Limited | 94% |
| Total trading property | 3.9 | 574.6 | 41.6 | 620.1 | ||
| Investment property | ||||||
| Residential | (i) 670.9 |
16.4 | – | 687.3 | Allsop LLP / CBRE Limited |
100% |
| Developments | (ii) 42.1 |
– | – | 42.1 | CBRE Limited | 83% |
| New build PRS | (iii) 1,936.7 |
– | – | 1,936.7 | CBRE Limited | 100% |
| Affordable housing | (iv) 210.0 |
– | – | 210.0 | Allsop LLP | 100% |
| Tricomm Housing | (v) 152.2 |
– | – | 152.2 | Allsop LLP | 100% |
| Total investment property | 3,011.9 | 16.4 | – | 3,028.3 | ||
| Financial asset (CHARM)2 | (vi) – |
57.4 | – | 57.4 | Allsop LLP | 100% |
| Total assets at market value | 3,015.8 | 648.4 | 41.6 | 3,705.8 | ||
| Statutory book value | 3,016.2 | 379.6 | 21.5 | 3,417.3 | ||
| Market value adjustment3 | (0.4) | 268.8 | 20.1 | 288.5 | ||
| Total assets at market value | 3,015.8 | 648.4 | 41.6 | 3,705.8 | ||
| Net revaluation loss recognised in the income statement for wholly-owned properties |
(32.5) | |||||
| Net revaluation loss relating to joint ventures and associates4 |
(vii) (0.9) |
|||||
| Net revaluation loss recognised in the year4 | (33.4) |
Includes investment property - held for sale
Allsop LLP provide vacant possession values used by the Directors to value the financial asset in accordance with the accounting policy set out in Note 20.
The market value adjustment is the difference between the statutory book value and the market value of the Group's properties. Refer to Note 4 for market value net asset measures.
Includes the Group's share of joint ventures and associates revaluation loss after tax.
Trading property: The Group's own in-house qualified team provided a vacant possession value for the majority of the Group's residential properties as at 30 September 2024. A structured sample of these in-house valuations was reviewed by Allsop LLP, an external independent valuer. Valuing the large number of properties in this portfolio is a significant task. For this reason it is undertaken on an external inspection basis only. Invariably, when the in-house valuations are compared with those of the external valuer, around 70% (2023: 78%) of the valuations are within a small acceptable tolerance. Where the difference is more significant, this is discussed with the valuer to determine the reasons for the difference. Typically, the reasons vary, but it could be, for example, that further or better information about internal condition is available or that respective valuers have placed a different interpretation on comparable sales. Once such reasons have been identified, the Group and the valuer agree the appropriate valuation that should be adopted as the Directors' Valuation.
Allsop LLP has provided the Directors with the following opinion on the Directors' Valuation:
Property held in the residential portfolio was valued as at 30 September 2024 by Grainger's in-house surveyors. These valuations were reviewed and approved by the Directors. Allsop LLP has undertaken a comprehensive review of the Directors' Valuation and they are satisfied with the process by which the in-house valuations were conducted. Allsop LLP valued approximately 86% (2023: 84%) of the residential portfolio, independently of the Group. Based on the results of that review, Allsop LLP has concluded that they have a high degree of confidence in those Directors' Valuations.
Allsop LLP also recommends a discount to apply to the vacant possession valuations to establish the market value of each property, with the discounts ranging from 5.0% to 17.5% (2023: 5.0% to 17.5%). The discounts are established by tenancy type and region and are based on evidence gathered by Allsop LLP from recent transactional market evidence. The Directors have adopted the discounts recommended by Allsop LLP.
Investment property: PRS blocks are valued on an income capitalisation basis, having regard to prevailing market conditions and evidence, and with close regard to the relativity between the market value and the aggregate vacant possession value. The valuation has been prepared in accordance with RICS Professional Valuation Standards where fair value is the same as market value. CBRE Limited valued 56% (2023: 73%) of residential investment property, with Allsop LLP valuing 9% (2023: 17%) on this basis. Gross yields adopted in the valuations broadly range from 5.7% to 8.8% (2023: 4.9% to 8.5%).
The remaining 35% (2023: 10%) of residential property is valued in line with the trading property approach, with older properties and groups of individual units valued by Allsop LLP on a discount to vacant possession value basis on the assumption these assets would be sold individually. Residential reversionary assets discounts adopted ranged from 10% to 17.5% (2023: 10.0% to 17.5%), whilst the residential PRS discount to vacant possession value was 5% (2023: 5%).
Trading property: Development trading property of £41.6m (2023: £51.4m) relates to the Group's legacy strategic land assets. The current market value has been assessed by CBRE Limited. Their valuation, representing 94% (2023: 98%) of total value, is on the basis of fair value as defined in the RICS Professional Valuation Standards where fair value is the same as market value. The remaining 6% (2023: 2%) of the portfolio is a Directors' Valuation.
Investment property: CBRE Limited assessed the fair value of the direct development schemes in the course of construction. These schemes are valued on an income capitalisation basis, with gross yields adopted in the valuations ranging from 5.1% to 6.2% (2023: 4.7% to 6.1%). As the assets are under construction, the valuation takes into account estimated costs required to reach completion.
iii) New build PRS – CBRE Limited assessed the fair value of the completed assets and assets in the course of construction.
The principal approach was to value the properties on an income capitalisation basis, having regard to prevailing market conditions and evidence, and with close regard to the relativity between the market value and the aggregate vacant possession value.
Where applicable, estimated costs required to complete construction have been taken into account. The valuation has been prepared in accordance with RICS Professional Valuation Standards where fair value is the same as market value.
The primary unobservable input within the valuation relates to assumptions for gross yields adopted with respect to comparable market evidence, with gross yields ranging from 6.0% to 7.2% (2023: 5.3% to 6.3%) across the portfolio. For assets under construction, a discount to market value to reflect stabilisation and construction risk in the remaining build process is applied on an asset by asset basis depending on stage of completion.
iv) Affordable housing – For properties let on affordable rents, social rents or sold on shared ownership leases, Allsop LLP valued the assets on the basis of Existing Use Value for Social Housing ('EUV-SH') in line with RICS Global Standards. Properties subject to intermediate rents have been valued at market value as these assets are not restricted as social housing in perpetuity.
The primary unobservable input within the valuation relates to assumptions for the income capitalisation rate of net rent, which is determined on a tenure basis. The gross yields adopted for 30 September 2024 valuations range from 4.5% to 5.6% (2023: 4.4% to 5.7%).
v) Tricomm Housing – Allsop LLP provided an investment valuation as at 30 September 2024 for the property assets owned by the Group and let under a long-term lease arrangement with the Secretary of State for Defence under a PFI project agreement. The investment valuation is in accordance with RICS Professional Valuation Standards, and is based on a discounted cash flow model.
Significant unobservable inputs within the valuation relate to assumptions for house price inflation and the discount rates to apply to the cash flows. The assumptions adopted for house price inflation are: -1.1% in 2025, 3.8% in 2026, and 2.75%-4.1% thereafter. The discount rates applied to the cash flows range between 4.9% (2023: 5.0%) non-core MOD income and 7.5% (2023: 6.5%) on reversion.
vi) Financial asset (CHARM) – The valuation methodology adopted for the CHARM asset is set out in Note 20 to the financial statements. CHARM is valued using projected cash flows and applies key unobservable inputs being house price inflation and discount rates.
As such it is classified as a level 3 asset (Note 27). The assumptions used to value the asset reflect an increase in house prices of between 3.53% and 4.18% p.a. (2023: nil and 7.19%). A discount rate of 4.5% (2023: 4.5%) has been applied to the interest income and a rate of 7.5% (2023: 6.5%) has been applied to the projected proceeds from sales of the underlying properties, reflecting the risk profile of each individual income stream.
Credit risk arises from the credit exposure relating to cash receipts from the financial instrument. All of the cash receipts are payable by the Church Commissioners, a counterparty considered to be low risk as they have no history of past due or impaired amounts and there are no past due amounts outstanding at the year end.
vii) Joint ventures and associates – For Vesta LP, CBRE Limited valued the asset on the same basis described for completed new build PRS assets. Property assets in other joint ventures including the Connected Living London Group and Lewisham Grainger Holdings LLP are held at cost reflecting the current early stages of each development.
The Directors consider the valuations provided by external valuers to be representative of fair value.
As required by RICS Professional Valuation Standards, the external valuers in the UK mentioned above have made full disclosure of the extent and duration of their work for, and fees earned by them from, the Group, which in all cases are less than 5% of their total fees.
The Group's residential trading properties are carried in the consolidated statement of financial position at the lower of cost and net realisable value.
Net realisable value is the net sales proceeds which the Group expects on sale of a property with vacant possession, with vacant possession being determined in line with the approach detailed in Note 2.1i). The Group has a net realisable value provision of £4.9m as at 30 September 2024 (2023: £4.8m). The provision includes specific properties which are vacant and properties expected to become vacant in the future on the assumption of an average annual vacancy rate of c.8% over the next ten years. Consideration has been given in respect of house price inflation, being the primary assumption relevant to this calculation, with the provision for properties expected to become vacant in future assuming nil inflation over the next ten years.
Changes to key assumptions could impact both the income and financial position of the Group. The impact of changes to key assumptions is considered for the valuation of property assets and the net realisable value of trading property using a range of reasonable changes and have been applied to asset categories where sensitivities could have the largest impact. The Group measures its market risk exposure internally by running various sensitivity analyses. The Directors consider that the range of potential movements set out in the table below represent reasonably possible changes.
The table below sets out potential impacts that may result from changes to certain assumptions:
| Increase | Decrease | ||||||
|---|---|---|---|---|---|---|---|
| Income statement impact £m |
Statement of financial position impact £m |
Income statement impact £m |
Statement of financial position impact £m |
||||
| Residential (trading property) | 10.0% change in house prices (NRV provision impact) |
2.5 | 2.5 | (3.6) | (3.6) | ||
| Residential (investment property)1 | 0.50% change in gross yield | (32.4) | (32.4) | 37.9 | 37.9 | ||
| Residential (investment property)1 | 5.0% change in net rental income | 22.8 | 22.8 | (22.8) | (22.8) | ||
| Developments (investment property)1 | 0.50% change in gross yield | (23.8) | (23.8) | 28.5 | 28.5 | ||
| Developments (investment property)1 | 5.0% change in net rental income | 14.5 | 14.5 | (14.5) | (14.5) | ||
| New build PRS | 0.50% change in gross yield | (156.6) | (156.6) | 183.7 | 183.7 | ||
| New build PRS | 5.0% change in net rental income | 106.5 | 106.5 | (106.5) | (106.5) | ||
| Affordable housing | 0.50% change in gross yield | (20.3) | (20.3) | 25.1 | 25.1 | ||
| Affordable housing | 5.0% change in net rental income | 10.7 | 10.7 | (10.7) | (10.7) | ||
| Joint ventures and associates2 | 0.50% change in gross yield | (1.1) | (1.1) | 1.3 | 1.3 | ||
| Joint ventures and associates2 | 5.0% change in net rental income | 0.7 | 0.7 | (0.7) | (0.7) | ||
| Tricomm Housing | 10.0% change in house prices | 13.1 | 13.1 | (13.1) | (13.1) | ||
| Tricomm Housing | 0.75% change in discount rate | (3.8) | (3.8) | 3.9 | 3.9 | ||
| Financial asset (CHARM) | 10.0% change in house prices | 4.7 | 4.7 | (4.7) | (4.7) | ||
| Financial asset (CHARM) | 0.75% change in discount rate | (2.3) | (2.3) | 2.4 | 2.4 |
Includes investment property - held for sale
Joint ventures and associates includes the Group's share of property revaluation movements.
The Group considers the intention at the outset when each property is acquired in order to classify the property as either an investment or a trading property. Where the intention is either to trade the property or where the property is held for immediate sale upon receiving vacant possession within the ordinary course of business, the property is classified as trading property. Where the intention is to hold the property for its long-term rental yield and/or capital appreciation, the property is classified as an investment property. The classification of the Group's properties is a significant judgement which directly impacts the statutory net asset position, as trading properties are held at the lower of cost and net realisable value, whilst investment properties are held at fair value, with gains or losses taken through the consolidated income statement.
The Group continually reviews properties for changes in use that could subsequently change the classification of properties. A change in use occurs if property meets, or ceases to meet, the definition of investment property which is more than a change in management's intentions. The fact patterns associated with changes in the way in which properties are utilised are considered on a case by case basis and to the extent that a change in use is established, property reclassifications are reflected appropriately.
There have been no property reclassifications in the year.
The table below details adjusted earnings, which is one of Grainger's key performance indicators. The metric is utilised as a key measure to aid understanding of the performance of the continuing business and excludes valuation movements and other adjustments, that are one-off in nature, which do not form part of the normal ongoing revenue or costs of the business and, either individually or in aggregate, are material to the reported Group results.
| 2024 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| £m | Statutory | Valuation | Other adjustments |
Adjusted earnings |
Statutory | Valuation | Other adjustments |
Adjusted earnings |
| Group revenue | 290.1 | – | – | 290.1 | 267.1 | – | – | 267.1 |
| Net rental income | 110.1 | – | – | 110.1 | 96.5 | – | – | 96.5 |
| Profit on disposal of trading property | 49.4 | – | – | 49.4 | 54.8 | (0.3) | – | 54.5 |
| (Loss)/profit on disposal of investment property |
(5.8) | – | – | (5.8) | 3.3 | – | – | 3.3 |
| (Expense)/income from financial interest in property assets |
(1.3) | 5.9 | – | 4.6 | 4.6 | 0.1 | – | 4.7 |
| Fees and other income | 8.1 | – | – | 8.1 | 5.0 | – | – | 5.0 |
| Administrative expenses | (35.3) | – | – | (35.3) | (33.5) | – | – | (33.5) |
| Other expenses | (6.0) | – | 5.0 | (1.0) | (1.2) | – | – | (1.2) |
| Goodwill impairment | – | – | – | – | (0.1) | 0.1 | – | – |
| Impairment of inventories to net realisable value |
(0.1) | 0.1 | – | – | (1.0) | 1.0 | – | – |
| Operating profit | 119.1 | 6.0 | 5.0 | 130.1 | 128.4 | 0.9 | – | 129.3 |
| Net valuation losses on investment property |
(32.5) | 32.5 | – | – | (68.8) | 68.8 | – | – |
| Hedge ineffectiveness under IFRS 9 | (6.6) | – | 6.6 | – | – | – | – | – |
| Finance costs | (41.8) | – | – | (41.8) | (34.0) | – | – | (34.0) |
| Finance income | 3.0 | – | – | 3.0 | 2.2 | – | – | 2.2 |
| Share of loss of associates after tax | (0.4) | 0.9 | – | 0.5 | (0.1) | 0.5 | – | 0.4 |
| Share of loss of joint ventures after tax | (0.2) | – | – | (0.2) | (0.3) | – | – | (0.3) |
| Profit before tax | 40.6 | 39.4 | 11.6 | 91.6 | 27.4 | 70.2 | – | 97.6 |
| Tax charge | (9.4) | (1.8) | ||||||
| Profit for the year attributable to the owners of the Company |
31.2 | 25.6 | ||||||
| Basic adjusted earnings per share | 9.3p | 10.3p | ||||||
| Diluted adjusted earnings per share | 9.3p | 10.3p |
Profit before tax in the adjusted columns above of £91.6m (2023: £97.6m) is the adjusted earnings of the Group. Adjusted earnings per share assumes tax of £22.9m (2023: £21.5m) in line with the standard rate of UK Corporation Tax 25.0% (2023: 22.0%), divided by the weighted average number of shares as shown in Note 15. The Group's IFRS statutory earnings per share is also detailed in Note 15. The classification of amounts as other adjustments is a judgement made by management and is a matter referred to the Audit Committee for approval prior to issuing the financial statements. Included in other adjustments are £5.0m of fire safety provisions (2023: £nil) and hedge ineffectiveness under IFRS 9 of £6.6m (2023: £nil).
IFRS 8, Operating Segments requires operating segments to be identified based upon the Group's internal reporting to the Chief Operating Decision Maker ('CODM') so that the CODM can make decisions about resources to be allocated to segments and assess their performance. The Group's CODM are the Executive Directors.
The two significant segments for the Group are PRS and Reversionary. The PRS segment includes stabilised PRS assets as well as PRS under construction due to direct development and forward funding arrangements, both for wholly-owned assets and the Group's interest in joint ventures and associates as relevant. The Reversionary segment includes regulated tenancies, as well as CHARM. The Other segment includes legacy strategic land and development arrangements, along with administrative expenses.
The key operating performance measure of profit or loss used by the CODM is adjusted earnings before tax, valuation and other adjustments.
The principal net asset value ('NAV') measure reviewed by the CODM is EPRA NTA which is considered to become the most relevant, and therefore the primary NAV measure for the Group. EPRA NTA reflects the tax that will crystallise in relation to the trading portfolio, whilst excluding the volatility of mark to market movements on fixed rate debt and derivatives which are unlikely to be realised. Other NAV measures include EPRA NRV and EPRA NDV which we report alongside EPRA NTA. A full description and reconciliation of these measures is included in the EPRA performance measures section on pages 171 to 174 of this report.
Information relating to the Group's operating segments is set out in the tables below. The tables distinguish between adjusted earnings on a segmental basis. Valuation and other adjustments are not reviewed by the CODM on a segmental basis and should be read in conjunction with Note 3.
| £m | PRS | Reversionary | Other | Total |
|---|---|---|---|---|
| Group revenue | 150.3 | 112.5 | 27.3 | 290.1 |
| Segment revenue – external | ||||
| Net rental income | 97.6 | 11.5 | 1.0 | 110.1 |
| Profit on disposal of trading property | (1.3) | 48.1 | 2.6 | 49.4 |
| Loss on disposal of investment property | (5.9) | 0.1 | – | (5.8) |
| Income from financial interest in property assets | – | 4.6 | – | 4.6 |
| Fees and other income | 7.5 | – | 0.6 | 8.1 |
| Administrative expenses | – | – | (35.3) | (35.3) |
| Other expenses | (0.4) | – | (0.6) | (1.0) |
| Net finance costs | (31.3) | (6.6) | (0.9) | (38.8) |
| Share of trading profit of joint ventures and associates after tax | 0.3 | – | – | 0.3 |
| Adjusted earnings | 66.5 | 57.7 | (32.6) | 91.6 |
| Valuation movements | (33.5) | (5.9) | – | (39.4) |
| Other adjustments | (5.0) | – | (6.6) | (11.6) |
| Profit before tax | 28.0 | 51.8 | (39.2) | 40.6 |
The 'Other' category incorporates non-core operating activity and the cost of support functions.
A reconciliation from adjusted earnings to EPRA earnings is detailed in the table below, with further details shown in the EPRA performance measures on page 171:
| £m | PRS | Reversionary | Other | Total |
|---|---|---|---|---|
| Adjusted earnings | 66.5 | 57.7 | (32.6) | 91.6 |
| Profit on disposal of trading property | 1.3 | (48.1) | (2.6) | (49.4) |
| Loss on disposal of investment property | 5.9 | (0.1) | – | 5.8 |
| EPRA earnings | 73.7 | 9.5 | (35.2) | 48.0 |
| £m | PRS | Reversionary | Other | Total |
|---|---|---|---|---|
| Group revenue | 121.5 | 123.9 | 21.7 | 267.1 |
| Segment revenue – external | ||||
| Net rental income | 82.2 | 13.4 | 0.9 | 96.5 |
| Profit on disposal of trading property | (0.5) | 54.2 | 0.8 | 54.5 |
| Profit on disposal of investment property | 3.3 | – | – | 3.3 |
| Income from financial interest in property assets | – | 4.7 | – | 4.7 |
| Fees and other income | 4.6 | – | 0.4 | 5.0 |
| Administrative expenses | – | – | (33.5) | (33.5) |
| Other expenses | (1.2) | – | – | (1.2) |
| Net finance costs | (24.9) | (6.3) | (0.6) | (31.8) |
| Share of trading profit of joint ventures and associates after tax | 0.1 | – | – | 0.1 |
| Adjusted earnings | 63.6 | 66.0 | (32.0) | 97.6 |
| Valuation movements | (70.1) | (0.1) | – | (70.2) |
| Other adjustments | – | – | – | – |
| Profit before tax | (6.5) | 65.9 | (32.0) | 27.4 |
A reconciliation from adjusted earnings to EPRA earnings is detailed in the table below:
| £m | PRS | Reversionary | Other | Total |
|---|---|---|---|---|
| Adjusted earnings | 63.6 | 66.0 | (32.0) | 97.6 |
| Profit on disposal of trading property | 0.5 | (54.2) | (0.8) | (54.5) |
| Profit on disposal of investment property | (3.3) | – | – | (3.3) |
| EPRA earnings | 60.8 | 11.8 | (32.8) | 39.8 |
The net asset value measures reviewed by the CODM are EPRA NRV, EPRA NTA and EPRA NDV. These measures reflect the current market value of trading property owned by the Group rather than the lower of historical cost and net realisable value. These measures are considered to be a more relevant reflection of the value of the assets owned by the Group.
EPRA NRV is the Group's statutory net assets plus the adjustment required to increase the value of trading stock from its statutory accounts value of the lower of cost and net realisable value to its market value. In addition, the statutory statement of financial position amounts for both deferred tax on property revaluations and derivative financial instruments net of deferred tax, including those in joint ventures and associates, are added back to statutory net assets. Finally, the market value of Grainger plc shares owned by the Group are added back to statutory net assets.
EPRA NTA assumes that entities buy and sell assets, thereby crystallising certain levels of deferred tax liabilities. For the Group, deferred tax in relation to revaluations of its trading portfolio is taken into account by applying the expected rate of tax to the adjustment that increases the value of trading stock from its statutory accounts value of the lower of cost and net realisable value, to its market value. The measure also excludes all intangible assets on the statutory balance sheet, including goodwill.
EPRA NDV reverses some of the adjustments made between statutory net assets, EPRA NRV and EPRA NTA. All of the adjustments for the value of derivative financial instruments net of deferred tax, including those in joint ventures and associates, are reversed. The adjustment for the deferred tax on investment property revaluations excluded from EPRA NRV and EPRA NTA are also reversed, as is the intangible adjustment in respect of EPRA NTA, except for goodwill which remains excluded. In addition, adjustments are made to net assets to reflect the fair value, net of deferred tax, of the Group's fixed rate debt.
Total Accounting Return (NTA basis) of 0.3% is calculated from the closing EPRA NTA of 298p per share plus the dividend of 7.55p per share for the year, divided by the opening EPRA NTA of 305p per share.
These measures are set out below by segment along with a reconciliation to the summarised statutory statement of financial position. Additional EPRA disclosures are included on pages 171 to 174.
| £m | PRS | Reversionary | Other | Total | Pence per share |
|---|---|---|---|---|---|
| Total segment net assets (statutory) | 1,757.6 | 117.5 | 18.6 | 1,893.7 | 255 |
| Total segment net assets (EPRA NRV) | 1,873.5 | 386.9 | 35.5 | 2,295.9 | 309 |
| Total segment net assets (EPRA NTA) | 1,870.3 | 319.1 | 28.7 | 2,218.1 | 298 |
| Total segment net assets (EPRA NDV) | 1,757.3 | 319.1 | 118.5 | 2,194.9 | 295 |
| £m | Statutory balance sheet |
Adjustments to market value, deferred tax and derivatives |
EPRA NRV balance sheet |
Adjustments to deferred and contingent tax and intangibles |
EPRA NTA balance sheet |
Adjustments to derivatives, fixed rate debt and intangibles |
EPRA NDV balance sheet |
|---|---|---|---|---|---|---|---|
| Investment property | 3,028.3 | – | 3,028.3 | – | 3,028.3 | – | 3,028.3 |
| Investment in joint ventures and associates |
91.3 | – | 91.3 | – | 91.3 | – | 91.3 |
| Financial interest in property assets | 57.4 | – | 57.4 | – | 57.4 | – | 57.4 |
| Inventories – trading property | 331.6 | 288.5 | 620.1 | – | 620.1 | – | 620.1 |
| Cash and cash equivalents | 93.2 | – | 93.2 | – | 93.2 | – | 93.2 |
| Other assets | 140.9 | (3.2) | 137.7 | (1.8) | 135.9 | 21.1 | 157.0 |
| Total assets | 3,742.7 | 285.3 | 4,028.0 | (1.8) | 4,026.2 | 21.1 | 4,047.3 |
| Interest-bearing loans and borrowings | (1,592.9) | – | (1,592.9) | – | (1,592.9) | 98.1 | (1,494.8) |
| Deferred and contingent tax liabilities | (121.5) | 116.9 | (4.6) | (76.0) | (80.6) | (142.4) | (223.0) |
| Other liabilities | (134.6) | – | (134.6) | – | (134.6) | – | (134.6) |
| Total liabilities | (1,849.0) | 116.9 | (1,732.1) | (76.0) | (1,808.1) | (44.3) | (1,852.4) |
| Net assets | 1,893.7 | 402.2 | 2,295.9 | (77.8) | 2,218.1 | (23.2) | 2,194.9 |
In order to provide further analysis, the following table sets out EPRA NTA by segment:
| £m | PRS | Reversionary | Other | Total |
|---|---|---|---|---|
| EPRA NTA | ||||
| Investment property1 | 3,011.9 | 16.4 | – | 3,028.3 |
| Investment in joint ventures and associates | 73.3 | – | 18.0 | 91.3 |
| Financial interest in property assets | – | 57.4 | – | 57.4 |
| Inventories – trading property | 3.9 | 574.6 | 41.6 | 620.1 |
| Cash and cash equivalents | 75.4 | 15.9 | 1.9 | 93.2 |
| Other assets | 67.2 | 6.7 | 62.0 | 135.9 |
| Total segment EPRA NTA assets | 3,231.7 | 671.0 | 123.5 | 4,026.2 |
| Interest-bearing loans and borrowings | (1,287.5) | (271.2) | (34.2) | (1,592.9) |
| Deferred and contingent tax liabilities | (3.2) | (67.8) | (9.6) | (80.6) |
| Other liabilities | (70.7) | (12.9) | (51.0) | (134.6) |
| Total segment EPRA NTA liabilities | (1,361.4) | (351.9) | (94.8) | (1,808.1) |
| Net EPRA NTA assets | 1,870.3 | 319.1 | 28.7 | 2,218.1 |
| £m | PRS | Reversionary | Other | Total | Pence per share |
|---|---|---|---|---|---|
| Total segment net assets (statutory) | 1,729.8 | 151.7 | 47.1 | 1,928.6 | 260 |
| Total segment net assets (EPRA NRV) | 1,839.3 | 476.9 | 43.1 | 2,359.3 | 318 |
| Total segment net assets (EPRA NTA) | 1,835.1 | 395.0 | 37.4 | 2,267.5 | 305 |
| Total segment net assets (EPRA NDV) | 1,729.2 | 395.0 | 208.7 | 2,332.9 | 314 |
| £m | Statutory balance sheet |
Adjustments to market value, deferred tax and derivatives |
EPRA NRV balance sheet |
Adjustments to deferred and contingent tax and intangibles |
EPRA NTA balance sheet |
Adjustments to derivatives, fixed rate debt and intangibles |
EPRA NDV balance sheet |
|---|---|---|---|---|---|---|---|
| Investment property | 2,948.9 | – | 2,948.9 | – | 2,948.9 | – | 2,948.9 |
| Investment in joint ventures | |||||||
| and associates | 91.0 | – | 91.0 | – | 91.0 | – | 91.0 |
| Financial interest in property assets | 67.0 | – | 67.0 | – | 67.0 | – | 67.0 |
| Inventories – trading property | 392.2 | 342.1 | 734.3 | – | 734.3 | – | 734.3 |
| Cash and cash equivalents | 121.0 | – | 121.0 | – | 121.0 | – | 121.0 |
| Other assets | 102.2 | (33.7) | 68.5 | (1.0) | 67.5 | 45.9 | 113.4 |
| Total assets | 3,722.3 | 308.4 | 4,030.7 | (1.0) | 4,029.7 | 45.9 | 4,075.6 |
| Interest-bearing loans and borrowings | (1,533.5) | – | (1,533.5) | – | (1,533.5) | 182.1 | (1,351.4) |
| Deferred and contingent tax liabilities | (122.3) | 122.3 | – | (90.8) | (90.8) | (162.6) | (253.4) |
| Other liabilities | (137.9) | – | (137.9) | – | (137.9) | – | (137.9) |
| Total liabilities | (1,793.7) | 122.3 | (1,671.4) | (90.8) | (1,762.2) | 19.5 | (1,742.7) |
| Net assets | 1,928.6 | 430.7 | 2,359.3 | (91.8) | 2,267.5 | 65.4 | 2,332.9 |
In order to provide further analysis, the following table sets out restated EPRA NTA by segment:
| £m | PRS | Reversionary | Other | Total |
|---|---|---|---|---|
| EPRA NTA | ||||
| Investment property | 2,928.9 | 20.0 | – | 2,948.9 |
| Investment in joint ventures and associates | 72.8 | – | 18.2 | 91.0 |
| Financial interest in property assets | – | 67.0 | – | 67.0 |
| Inventories – trading property | 9.6 | 673.3 | 51.4 | 734.3 |
| Cash and cash equivalents | 94.8 | 23.9 | 2.3 | 121.0 |
| Other assets | 13.4 | 8.4 | 45.7 | 67.5 |
| Total segment EPRA NTA assets | 3,119.5 | 792.6 | 117.6 | 4,029.7 |
| Interest-bearing loans and borrowings | (1,201.3) | (303.1) | (29.1) | (1,533.5) |
| Deferred and contingent tax liabilities | (4.2) | (81.9) | (4.7) | (90.8) |
| Other liabilities | (78.9) | (12.6) | (46.4) | (137.9) |
| Total segment EPRA NTA liabilities | (1,284.4) | (397.6) | (80.2) | (1,762.2) |
| Net EPRA NTA assets | 1,835.1 | 395.0 | 37.4 | 2,267.5 |
Revenue is measured at the fair value of the consideration received or receivable and is stated net of sales taxes and value added taxes. Gross proceeds from disposal of trading property and fees and other income are recognised in accordance with IFRS 15. Gross rental income is recognised in accordance with IFRS 16.
| 2024 £m |
2023 £m |
|
|---|---|---|
| Gross rental income (Note 6) | 154.8 | 133.7 |
| Gross proceeds from disposal of trading property (Note 7) | 127.2 | 128.4 |
| Fees and other income (Note 9) | 8.1 | 5.0 |
| 290.1 | 267.1 |
Gross rental income is recognised on a straight-line basis over the lease term on an accruals basis. Directly attributable property management, repair and maintenance costs are deducted from gross rental income to determine net rental income.
| 2024 £m |
2023 £m |
|
|---|---|---|
| Gross rental income | 154.8 | 133.7 |
| Property operating expenses | (44.7) | (37.2) |
| 110.1 | 96.5 |
Net rental income presented above reflects the total net rental income across all assets of the Group. Within this, gross rental income of £140.8m and property operating expenses of £35.2m generating gross to net performance of 25.0% related to the Group's stabilised assets (2023: gross rental income of £129.8m and property operating expenses of £33.1m generating stabilised gross to net performance of 25.5%).
Property is regarded as sold when performance obligations have been met and control has been transferred to the buyer. This is generally deemed to be on legal completion as at this point the buyer is able to determine the use of the property and has rights to any cash inflows or outflows in respect of the property. Profits or losses are calculated by reference to the carrying value of the property sold. For a development property, this is assessed through the use of a gross margin for the site as a whole or such other basis that provides an appropriate allocation of costs.
Contract revenue and expenses are recognised over time in the consolidated income statement, with performance obligations satisfied continually across the period in which the asset is created or enhanced. Control of the asset is transferred to the customer across the construction period rather than upon completion of the asset in its entirety as, per the contract in place, this is when the customer gains their residual interest. The input method used to measure progress is the value of work completed, denoted by the costs incurred to date, and revenue is subsequently recognised at the margin stipulated in the contract. This is also when the Group becomes entitled to the consideration arising from the contract. Revenues are recognised as contract assets in trade and other receivables (Note 23) and are recovered on completion of the development.
| 2024 £m |
2023 £m |
|
|---|---|---|
| Gross proceeds from disposal of trading property | 127.2 | 128.4 |
| Selling costs | (2.3) | (2.8) |
| Net proceeds from disposal of trading property | 124.9 | 125.6 |
| Carrying value of trading property sold (Note 22) | (75.5) | (70.8) |
| 49.4 | 54.8 |
Nil contract revenue has been recognised in the period (2023: £nil).
Investment property is regarded as sold when the recipient obtains control of the property, which is generally deemed to be on legal completion. Profits or losses are calculated by reference to the carrying value of the property sold.
| 2024 £m |
2023 £m |
|
|---|---|---|
| Gross proceeds from disposal of investment property | 147.1 | 65.3 |
| Selling costs | (3.8) | (1.8) |
| Net proceeds from disposal of investment property1 | 143.3 | 63.5 |
| Carrying value of investment property sold (Note 16) | (149.1) | (60.2) |
| (5.8) | 3.3 |
| 2024 | 2023 | |
|---|---|---|
| £m | £m | |
| Property and asset management fee income | 2.6 | 3.2 |
| Other sundry income | 5.5 | 1.8 |
| 8.1 | 5.0 |
Included within other sundry income in the current year is £5.2m (2023: £1.6m) liquidated and ascertained damages ('LADs') recorded to compensate the Group for lost rental income resulting from the delayed completion of construction contracts.
| 2024 £m |
2023 £m |
|
|---|---|---|
| Wages and salaries | 24.8 | 23.3 |
| Social security costs | 2.8 | 2.4 |
| Other pension costs – defined contribution scheme (Note 28) | 1.7 | 1.5 |
| Share-based payments (Note 30) | 2.8 | 2.4 |
| 32.1 | 29.6 |
The average monthly number of Group employees during the year (including Executive Directors) was:
| 2024 Number |
2023 Number |
|
|---|---|---|
| Operations | 248 | 235 |
| Shared services | 105 | 107 |
| Group | 13 | 15 |
| 366 | 357 |
Details of Directors' remuneration, including pension costs, share options and interests in the LTIP, are provided in the audited section of the Remuneration Committee report on pages 91 to 109.
The following amounts are disclosed in accordance with Schedule 5 of the Large and Medium-Sized Companies and Groups (Accounts and Reports) Regulations 2008.
| 2024 £'000 |
2023 £'000 |
|
|---|---|---|
| Aggregate Directors' remuneration | 3,155 | 2,818 |
| Aggregate amount of gains on exercise of share options | – | 5 |
| Aggregate amount of money or assets received or receivable under scheme interests | 553 | 1,084 |
| 3,708 | 3,907 |
None of the Directors (2023: none) were members of the Group defined benefit scheme or the defined contribution scheme.
| 2024 | 2023 | |
|---|---|---|
| £m | £m | |
| Short-term employee benefits | 8.3 | 7.8 |
| Post-employment benefits | 0.6 | 0.5 |
| Share-based payments | 2.6 | 2.1 |
| 11.5 | 10.4 |
Key management figures shown above include Executive and Non-Executive Directors and all internal Directors of specific functions.
| 2024 £m |
2023 £m |
|
|---|---|---|
| Profit before tax is stated after charging: | ||
| Depreciation of property, plant and equipment | 1.5 | 1.1 |
| Amortisation of IT software | 0.1 | – |
| Bad debt expense | 0.6 | 0.9 |
| Operating lease payments | 0.1 | 0.2 |
| Auditor's remuneration (see below) | 0.7 | 0.6 |
The remuneration paid to KPMG LLP, the Group's auditor, is disclosed below:
| 2024 | 2023 | |
|---|---|---|
| £'000 | £'000 | |
| Services as auditor to the Company | 363 | 323 |
| Services as auditor to Group subsidiaries | 250 | 223 |
| Group audit fees | 613 | 546 |
| Audit related assurance services | 67 | 58 |
| Non-audit fees | 67 | 58 |
| Total fees | 680 | 604 |
The relevant proportion of amounts paid to the auditor for the audit of the financial statements of joint ventures is £23,000 (2023: £20,500).
| 2024 | 2023 | |
|---|---|---|
| £m | £m | |
| Finance costs | ||
| Bank loans and mortgages | 18.6 | 17.3 |
| Non-bank financial institution | 8.4 | 8.4 |
| Corporate bond | 22.9 | 22.6 |
| Interest capitalised under IAS 23 | (11.6) | (17.5) |
| Other finance costs | 3.5 | 3.2 |
| 41.8 | 34.0 | |
| Finance income | ||
| Interest receivable from joint ventures (Note 34) | (1.2) | (0.9) |
| Other interest receivable | (1.8) | (1.3) |
| (3.0) | (2.2) | |
| Net finance costs | 38.8 | 31.8 |
The weighted average interest rate applicable to capitalised interest is 3.59% (2023: 3.88%).
The taxation charge for the year represents the sum of the tax currently payable and deferred tax. The charge is recognised in the income statement and statement of comprehensive income according to the accounting treatment of the related transaction.
Current tax payable or receivable is based on the taxable income for the period and any adjustment in respect of prior periods and is calculated using tax rates that have been enacted or substantively enacted at the end of the reporting period.
Tax payable upon the realisation of revaluation gains recognised in prior periods is recorded as a current tax charge with a release of the associated deferred tax. Deferred income tax is recognised, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantively enacted at the end of the reporting period and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled. Deferred income tax assets are recognised only to the extent that it is probable that taxable profit will give rise to a future tax liability against which the deferred tax assets can be recovered.
Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future.
Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income tax assets and liabilities relate to income taxes levied by the same tax authority on either the taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.
The tax charge for the year of £9.4m (2023: £1.8m) recognised in the consolidated income statement comprises:
| 2024 £m |
2023 £m |
|
|---|---|---|
| Current tax | ||
| Corporation tax on profit | 14.5 | 18.9 |
| Adjustments relating to prior years | (7.8) | (4.3) |
| 6.7 | 14.6 | |
| Deferred tax | ||
| Origination and reversal of temporary differences | (4.0) | (14.2) |
| Adjustments relating to prior years | 6.7 | 1.4 |
| 2.7 | (12.8) | |
| Total tax charge for the year | 9.4 | 1.8 |
The 2024 current tax adjustments relating to prior years reflect adjustments which have been included in submitted tax returns and primarily represent movements between deferred and current tax in relation to investment properties and capital allowances.
The Group works in an open and transparent manner and maintains a regular dialogue with HM Revenue and Customs. This approach is consistent with the 'low risk' rating we have been awarded by HM Revenue and Customs and to which the Group is committed.
The tax charge for the year is lower (2023: lower) than the charge for the year derived by applying the standard rate of corporation tax in the UK of 25.0% (2023: 22.0%) to the profit before tax. The differences, which lead to an effective tax rate of 23.2% (2023: 6.6%) are explained below:
| 2024 | 2023 | |
|---|---|---|
| £m | £m | |
| Profit before tax | 40.6 | 27.4 |
| Income tax at a rate of 25.0% (2023: 22.0%) | 10.2 | 6.0 |
| Expenses not deductible for tax purposes | 0.2 | 0.3 |
| Share of joint ventures and associates after tax | 0.1 | 0.1 |
| Effect of future tax rates over current tax rates | – | (1.7) |
| Adjustment in respect of prior periods | (1.1) | (2.9) |
| Amounts recognised in the income statement | 9.4 | 1.8 |
In addition to the above, a deferred tax credit of £6.0m (2023: £4.3m) was recognised within other comprehensive income comprising:
| 2024 | 2023 | |
|---|---|---|
| £m | £m | |
| Remeasurement of BPT Limited defined benefit pension scheme | (0.8) | (0.3) |
| Fair value movement in cash flow hedges | (5.2) | (4.0) |
| Amounts recognised in other comprehensive income | (6.0) | (4.3) |
Deferred tax balances comprise temporary differences attributable to:
| 2024 | 2023 | |
|---|---|---|
| £m | £m | |
| Deferred tax assets | ||
| Short-term temporary differences | 6.1 | 3.7 |
| 6.1 | 3.7 | |
| Deferred tax liabilities | ||
| Trading property uplift to fair value on business combinations | (3.9) | (5.2) |
| Investment property revaluation | (93.8) | (95.2) |
| Short-term temporary differences | (21.9) | (13.2) |
| Fair value movement in financial interest in property assets | (0.2) | (1.1) |
| Actuarial gain on BPT Limited defined benefit pension scheme | (0.2) | (0.9) |
| Fair value movement in derivative financial instruments | (1.5) | (6.7) |
| (121.5) | (122.3) | |
| Total deferred tax | (115.4) | (118.6) |
In addition to the tax amounts shown above, contingent tax based on EPRA market value measures, being tax on the difference between the carrying value of trading properties in the statement of financial position and their market value, has not been recognised by the Group. This contingent tax amounts to £72.1m, calculated at 25.0% (2023: £85.5m, calculated at 25.0%), and will be realised as the properties are sold.
It is not possible for the Group to identify the timing of movements in deferred tax between those expected within one year and those expected in a period greater than one year. This is because movements in the main balances, both assets and liabilities, will be determined by factors outside the control of the Group, namely the vacation date of properties and interest yield curve movements. However, given the long-term nature of our property ownership, we anticipate that the balance will predominantly be crystallised in a period greater than one year.
Dividends are recognised through equity when approved by the Company's Shareholders or on payment, whichever is earlier.
Dividends paid in the year are shown below:
| 2024 £m |
2023 £m |
|
|---|---|---|
| Ordinary dividends on equity shares: | ||
| Final dividend for the year ended 30 September 2022 – 3.89p per share | 28.8 | |
| Interim dividend for the year ended 30 September 2023 – 2.28p per share | 16.9 | |
| Final dividend for the year ended 30 September 2023 – 4.37p per share 32.2 |
– | |
| Interim dividend for the year ended 30 September 2024 – 2.54p per share | 18.8 | – |
| 51.0 | 45.7 |
Subject to approval at the AGM, the final dividend of 5.01p per share (gross) amounting to £37.0m will be paid on 21 February 2025 to Shareholders on the register at the close of business on 17 January 2025. Shareholders will again be offered the option to participate in a dividend reinvestment plan and the last day for election is 31 January 2025. An interim dividend of 2.54p per share amounting to a total of £18.8m was paid to Shareholders on 5 July 2024.
Basic earnings per share is calculated by dividing the profit or loss attributable to the owners of the Company by the weighted average number of ordinary shares in issue during the year, excluding ordinary shares purchased by the Group and held both in Trust and as treasury shares to meet its obligations under the Long-Term Incentive Plan ('LTIP') and Deferred Bonus Plan ('DBP') on which the dividends are being waived.
Diluted earnings per share is calculated by adjusting the weighted average number of shares in issue by the dilutive effect of ordinary shares that the Company may potentially issue relating to its share option schemes and contingent share awards under the LTIP and DBP, based upon the number of shares that would be issued if 30 September 2024 was the end of the contingency period. Where the effect of the above adjustments is antidilutive, they are excluded from the calculation of diluted earnings per share.
| 30 September 2024 | 30 September 2023 | |||||
|---|---|---|---|---|---|---|
| Profit for the year £m |
Weighted average number of shares (millions) |
Earnings per share (pence) |
Profit for the year £m |
Weighted average number of shares (millions) |
Earnings per share (pence) |
|
| Basic earnings per share | ||||||
| Profit attributable to equity holders | 31.2 | 738.2 | 4.2 | 25.6 | 739.9 | 3.5 |
| Effect of potentially dilutive securities | ||||||
| Share options and contingent shares | – | 3.3 | – | – | 2.5 | – |
| Diluted earnings per share | ||||||
| Profit attributable to equity holders | 31.2 | 741.5 | 4.2 | 25.6 | 742.4 | 3.5 |
Property that is held for long-term rental yields or for capital appreciation, or both, and that is not occupied by the companies in the consolidated Group, is classified as investment property. Investment property is measured initially at its cost, including related transaction costs.
After initial recognition, investment property is carried at fair value. Fair value is based on active market prices, adjusted, if necessary, for any difference in the nature, location or condition of the specified asset. If this information is not available, the Group uses alternative valuation methods such as recent prices on less active markets or discounted cash flow projections. Investment property falls within Level 3 of the fair value hierarchy as defined by IFRS 13. Further details are given in Note 27.
Subsequent expenditure is included in the carrying amount of the property when it is probable that the future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repair and maintenance costs are charged to the consolidated income statement during the financial period in which they are incurred.
Gains or losses arising from changes in the fair value of the Group's investment properties are included in the consolidated income statement of the period in which they arise.
When the Group begins to redevelop an existing trading property for continued future use as an investment property, the property is transferred to investment property and held as a non-current asset. The property is remeasured to fair value as at the date of the transfer with any gain or loss being taken to the income statement.
Where specific investment properties are expected to sell within the next 12 months, their fair value is shown under assets classified as held for sale within current assets.
| 2024 £m |
2023 £m |
|
|---|---|---|
| Opening balance | 2,948.9 | 2,775.9 |
| Acquisitions | 85.9 | 9.8 |
| Capital expenditure – completed assets | 13.9 | 20.4 |
| Capital expenditure – assets under construction | 161.2 | 271.8 |
| Total additions | 261.0 | 302.0 |
| Disposals (Note 8) | (149.1) | (60.2) |
| Net valuation losses on investment properties1 | (32.5) | (68.8) |
| Reclassifications to investment property - held for sale | (31.5) | – |
| Closing balance | 2,996.8 | 2,948.9 |
The basis of valuation of investment property, the use of external independent valuers, and the judgements and assumptions adopted by management is set out in Note 2 'Critical accounting estimates and judgements'. The valuation of investment property takes into account the prevailing market conditions as at the reporting date, including sustainability and climate related considerations associated with the properties.
The historical cost of the Group's investment property as at 30 September 2024 is £2,700.9m (2023: £2,549.1m). Direct repair and maintenance costs arising from investment property that generated rental income during the year were £5.8m (2023: £5.3m).
Within investment property are a number of assets held for sale at the reporting date, valued at £31.5m. Held for sale properties are those that are for sale, where solicitors have been instructed, or where contracts have been exchanged. All investment properties which are held for sale are included within our PRS segment.
Property, plant and equipment are stated at cost less residual value and depreciation and comprise office leases, fixtures, fittings and equipment. Depreciation is charged to the income statement on a straight-line basis over the estimated useful life ranging from 3–5 years, with office leases depreciated over the life of the lease.
| 2024 £m |
2023 £m |
|
|---|---|---|
| Opening balance | 15.8 | 16.7 |
| Share of loss for the year | (0.4) | (0.1) |
| Dividends paid in the year | (0.5) | (0.8) |
| Closing balance | 14.9 | 15.8 |
The closing balance comprises share of net assets of £0.4m (2023: £1.3m) and net loans due from associates of £14.5m (2023: £14.5m). At the balance sheet date, there is no expectation of any material credit losses on loans due. As at 30 September 2024, the Group's interest in active associates was as follows:
| % of ordinary share capital held |
Country of incorporation | Accounting period end | |
|---|---|---|---|
| Vesta LP | 20.0 | UK | 30 September |
In relation to the Group's investment in associates, the aggregated assets, liabilities, revenues and profit or loss of associates is shown below:
| £m | Vesta LP |
|---|---|
| Net rental income and other income | 2.7 |
| Administration and other expenses | (0.5) |
| Operating profit | 2.2 |
| Revaluation loss on investment property | (4.5) |
| Loss before tax | (2.3) |
| Tax | – |
| Loss after tax | (2.3) |
| £m | Vesta LP |
|---|---|
| Investment property | 72.7 |
| Current assets | 3.2 |
| Total assets | 75.9 |
| Current liabilities | (1.2) |
| Non-current liabilities | (72.5) |
| Total liabilities | (73.7) |
| Net assets | 2.2 |
| £m | Vesta LP |
|---|---|
| Net rental income and other income | 2.3 |
| Administration and other expenses | (0.5) |
| Operating profit | 1.8 |
| Revaluation gains on investment property | (2.5) |
| Profit before tax | (0.7) |
| Tax | – |
| Profit after tax | (0.7) |
| £m | Vesta LP |
|---|---|
| Investment property | 77.0 |
| Current assets | 3.0 |
| Total assets | 80.0 |
| Current liabilities | (1.2) |
| Non-current liabilities | (72.5) |
| Total liabilities | (73.7) |
| Net assets | 6.3 |
| 2024 £m |
2023 £m |
|
|---|---|---|
| Opening balance | 75.2 | 38.5 |
| Share of loss for the year | (0.2) | (0.3) |
| Further investment1 | – | 34.0 |
| Loans advanced to joint ventures | 1.4 | 3.0 |
| Closing balance | 76.4 | 75.2 |
The closing balance comprises share of net assets of £46.7m (2023: £46.9m) and net loans due from joint ventures of £29.7m (2023: £28.3m). At the balance sheet date, there is no expectation of any material credit losses on loans due.
At 30 September 2024, the Group's interest in active joint ventures was as follows:
| % of ordinary share capital held |
Country of incorporation | Accounting period end | |
|---|---|---|---|
| Connected Living London (BTR) Limited | 51 | UK | 30 September |
| Curzon Park Limited | 50 | UK | 31 March |
| Lewisham Grainger Holdings LLP | 50 | UK | 30 September |
In relation to the Group's investment in joint ventures, the aggregated assets, liabilities, revenues and profit or loss are shown below:
| £m | Connected Living London (BTR) Limited |
Curzon Park Limited |
Lewisham Grainger Holdings LLP |
Total |
|---|---|---|---|---|
| Administration and other expenses | (0.2) | (0.1) | (0.1) | (0.4) |
| Loss before tax | (0.2) | (0.1) | (0.1) | (0.4) |
| Tax | – | – | – | – |
| Loss after tax | (0.2) | (0.1) | (0.1) | (0.4) |
| Investment property | 90.5 | – | 11.8 | 102.3 |
|---|---|---|---|---|
| Current assets | 2.6 | 36.6 | – | 39.2 |
| Total assets | 93.1 | 36.6 | 11.8 | 141.5 |
| Current liabilities | (0.8) | (36.8) | (12.1) | (49.7) |
| Net assets | 92.3 | (0.2) | (0.3) | 91.8 |
| £m | Connected Living London (BTR) Limited |
Curzon Park Limited |
Lewisham Grainger Holdings LLP |
Total |
|---|---|---|---|---|
| Administration and other expenses | (0.4) | (0.1) | (0.1) | (0.6) |
| Loss before tax | (0.4) | (0.1) | (0.1) | (0.6) |
| Tax | – | – | – | – |
| Loss after tax | (0.4) | (0.1) | (0.1) | (0.6) |
| Investment property | 88.5 | – | 10.2 | 98.7 |
|---|---|---|---|---|
| Current assets | 6.8 | 36.6 | – | 43.4 |
| Total assets | 95.3 | 36.6 | 10.2 | 142.1 |
| Current liabilities | (2.8) | (36.6) | (10.5) | (49.9) |
| Net assets | 92.5 | – | (0.3) | 92.2 |
The CHARM portfolio is a financial interest in equity mortgages held by the Church of England Pensions Board as mortgagee.
It is accounted for under IFRS 9 and is measured at fair value through profit and loss.
It is initially recognised at fair value and subsequently carried at fair value. Subsequent to initial recognition, the net change in value recorded is as follows: i) cash received from the instrument in the year is deducted from the carrying value of the assets; and ii) the carrying value of the assets is revised to the net present value of the updated projected cash flows arising from the instrument using a market discount rate at the reporting date. The change in value arising from ii) above is recorded through the consolidated income statement and is shown on the line 'Income from financial interest in property assets'.
| 2024 £m |
2023 £m |
|
|---|---|---|
| Opening balance | 67.0 | 69.1 |
| Cash received from the instrument | (8.3) | (6.7) |
| Amounts taken to income statement | (1.3) | 4.6 |
| Closing balance | 57.4 | 67.0 |
The CHARM portfolio is considered to be a Level 3 financial asset as defined by IFRS 13. The key assumptions used to value the asset are set out within Note 2 'Critical accounting estimates and judgements', and the financial asset is included within the fair value hierarchy within Note 27.
Intangible assets comprise computer software and goodwill.
Costs incurred in relation to computer software that the Group has exclusive right of use to are capitalised and amortised on a straight-line basis over the estimated useful lives of the assets from the date they are available for use. The effective life is assessed in accordance with the period that the Group expects benefits from its investment in technology to be consumed. Amortisation is charged to the consolidated income statement.
Costs incurred in relation to computer software that the Group does not have exclusive right of use to, including its Software as a Service ('SaaS') arrangements, are not accounted for as intangible assets. Configuration and customisation costs incurred prior to receiving services are prepaid and expensed to the Consolidated income statement once the service is in use. All other expenditure in relation to non-exclusive SaaS is expensed to the Consolidated income statement as incurred.
Goodwill is tested for impairment based on a value in use calculation at each reporting date.
Tenanted residential properties held-for-sale in the normal course of business within the PRS and Reversionary segments are shown in the financial statements as a current asset at the lower of cost and net realisable value. Cost includes legal and surveying charges and introducer fees incurred during acquisition together with improvement costs.
Legacy land and development property held within the Other segment of the business are shown in the financial statements at the lower of cost and net realisable value.
Cost represents the acquisition price including legal and other professional costs associated with the acquisition together with subsequent development costs net of amounts transferred to costs of sale.
Net realisable value is the expected sales proceeds that the Group expects on sale of a property or current market value net of associated selling costs.
| 2024 £m |
2023 £m |
|
|---|---|---|
| Opening balance | 392.2 | 453.8 |
| Additions | 15.0 | 10.2 |
| Disposals (Note 7) | (75.5) | (70.8) |
| Impairment of inventories to net realisable value | (0.1) | (1.0) |
| Closing balance | 331.6 | 392.2 |
The closing balance above reflects the lower of historical cost and net realisable value of inventory owned by the Group rather than the current market value. Market value is considered to be a more relevant reflection of the value of inventory owned by the Group. The valuation of trading property in our EPRA NAV metrics take into account the prevailing market conditions as at the reporting date, including sustainability and climate related considerations associated with the properties.
The segmental allocation of PRS, Reversionary and Development inventory, as well as additional information including their market value is detailed in Note 4.
Information relating to the judgements and assumptions adopted by management in relation to inventories is set out in Note 2 'Critical accounting estimates and judgements'. It is not possible for the Group to identify which properties will be sold within the next 12 months. The size of the Group's property portfolio does result in a relatively predictable vacancy rate. However, it is not possible to predict in advance the specific properties that will become vacant. As the Group expects to realise trading property in its ordinary operating cycle, it is shown as a current asset in the consolidated statement of financial position.
Amounts relating to inventories that have been recognised as an expense in the consolidated income statement are as follows:
| 2024 £m |
2023 £m |
|
|---|---|---|
| Carrying value of trading property sold (Note 7) | 75.5 | 70.8 |
| Impairment of inventories to net realisable value | 0.1 | 1.0 |
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for impairment in trade receivables is established when there is an expectation of cash shortfalls over the expected life of the amounts due. The movement in the provision is recognised in the consolidated income statement.
| 2024 | 2023 | |
|---|---|---|
| £m | £m | |
| Rent and other tenant receivables | 4.8 | 3.0 |
| Deduct: Provision for impairment | (1.5) | (1.5) |
| Rent and other tenant receivables – net | 3.3 | 1.5 |
| Restricted deposits | 63.3 | 10.2 |
| Other receivables | 19.3 | 17.9 |
| Prepayments | 5.0 | 4.4 |
| Closing balance | 90.9 | 34.0 |
The Group's assessment of expected credit losses involves estimation given its forward-looking nature. This is not considered to be an area of significant judgement or estimation due to the balance of gross rent and other tenant receivables of £4.8m (2023: £3.0m). Assumptions used in the forward-looking assessment are continually reviewed to take into account likely rent deferrals.
Restricted deposits arise from contracts with third parties that place restrictions on use of funds and cannot be accessed on demand. These deposits are held in connection with facility arrangements and are released by the lender on a quarterly basis once covenant compliance has been met.
The fair values of trade and other receivables are considered to be equal to their carrying amounts. The credit quality of financial assets that are neither past due nor impaired is discussed in Note 27 'Financial risk management and derivative financial instruments'.
Provisions are recognised when: i) the Group has a present obligation as a result of a past event; ii) it is probable that an outflow of resources will be required to settle the obligation; and iii) a reliable estimate can be made of the amount of the obligation.
| 2024 £m |
2023 £m |
|
|---|---|---|
| Current provisions for other liabilities and charges | ||
| Opening balance | 8.6 | 8.6 |
| Additions | 5.0 | 0.3 |
| Utilisation | (0.4) | (0.3) |
| 13.2 | 8.6 | |
| Non-current provisions for other liabilities and charges | ||
| Opening balance | 1.1 | 1.1 |
| Utilisation | (0.1) | – |
| 1.0 | 1.1 | |
| Total provisions for other liabilities and charges | 14.2 | 9.7 |
Current provisions of £13.2m (2023: £8.6m) have been provided for potential fire safety remediation costs relating to a small number of legacy properties that Grainger historically had an involvement in developing and may require fire safety related remediation works. Where appropriate, the Group is seeking recoveries from contractors and insurers which may reduce the overall liability over time.
Trade and other payables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method. Refer to Note 35 for accounting policy in relation to lease liabilities.
| 2024 £m |
2023 £m |
|
|---|---|---|
| Current liabilities | ||
| Deposits received | 12.8 | 10.7 |
| Trade payables | 19.0 | 15.9 |
| Lease liabilities (Note 35) | 0.7 | 0.2 |
| Tax and social security costs | 4.9 | 3.0 |
| Accruals | 64.5 | 81.9 |
| Deferred income | 12.2 | 9.0 |
| 114.1 | 120.7 | |
| Non-current liabilities | ||
| Lease liabilities (Note 35) | 6.3 | 6.9 |
| 6.3 | 6.9 | |
| Total trade and other payables | 120.4 | 127.6 |
Within accruals, £43.9m comprises accrued expenditure in respect of ongoing construction activities (2023: £60.2m).
Borrowings are initially recognised at the fair value of consideration received, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption value is recognised in the consolidated income statement over the period of the borrowings using the effective interest method.
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after the consolidated statement of financial position date.
| 2024 £m |
2023 £m |
|
|---|---|---|
| Non-current liabilities | ||
| Bank loans – Pounds Sterling | 548.2 | 490.1 |
| Bank loans – Euros | 0.8 | 0.9 |
| Non-bank financial institution | 347.9 | 347.3 |
| Corporate bonds | 696.0 | 695.2 |
| 1,592.9 | 1,533.5 | |
| Closing balance | 1,592.9 | 1,533.5 |
Sterling bank loans include variable rate loans bearing interest at rates between 1.5% and 1.8% above SONIA and Euro bank loans include variable rate loans bearing interest at a rate of 1.6% above EURIBOR. Gross bank loans of £558.2m are due to mature in the year ended 30 September 2029.
The weighted average variable interest rate on bank loans as at 30 September 2024 was 6.6% (2023: 6.8%). Bank loans are secured by fixed and floating charges over specific property and other assets of the Group.
Unamortised costs in relation to bank loans of £9.2m (2023: £8.2m) will be amortised over the life of the loans to which they relate.
During the year the Group exercised options to extend the maturity dates on certain bank loans by one year. The extension of maturity dates has been deemed to be a non-substantial modification.
£350.0m is funded by fixed rates loans from Rothesay Life PLC across three tranches: £75.0m maturing July 2026, £75.0m maturing October 2027 and £200.0m maturing July 2029.
The weighted average interest rate on non-bank loans as at 30 September 2024 was 2.4% (2023: 2.4%). Unamortised costs in relation to these fixed rate loans of £2.1m (2023: £2.7m) will be amortised over the life of the loans to which they relate.
In 2018, the Group issued a ten-year £350.0m corporate bond at 3.375% due April 2028. In 2020, the Group issued a ten-year £350.0m corporate bond at 3.0% due July 2030.
As at 30 September 2024 unamortised costs in relation to the corporate bonds stood at £2.4m (2023: £2.9m), and the outstanding discount was £1.6m (2023: £1.9m).
The above analyses of loans and borrowings are net of unamortised loan issue costs and the discount on issuance of the corporate bonds. As at 30 September 2024, unamortised costs totalled £13.7m (2023: £13.8m) and the outstanding discount was £1.6m (2023: £1.9m).
In accordance with IAS 7 Statement of Cash Flows, the Group is required to detail any changes in liabilities that arise from financing activities throughout the year. These changes are detailed below.
| 2024 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| Derivatives used for hedging the liabilities from financing activities |
Derivatives used for hedging the liabilities from financing activities |
|||||||
| £m | Loans and borrowings |
Interest payable |
Assets | Liabilities | Loans and borrowings |
Interest payable |
Assets | Liabilities |
| Opening balance | 1,533.5 | 9.3 | 45.3 | – | 1,357.6 | 9.0 | 56.5 | – |
| Changes from financing cash flows | ||||||||
| Proceeds from loans and borrowings | 244.0 | – | – | – | 330.0 | – | – | – |
| Repayment of borrowings | (185.0) | – | – | – | (155.0) | – | – | – |
| Transaction costs related to loans, borrowings and derivatives |
(2.8) | – | 1.9 | – | (2.3) | – | 4.9 | – |
| Total changes from financing cash flows | 56.2 | – | 1.9 | – | 172.7 | – | 4.9 | – |
| Other changes | ||||||||
| Gross interest accrued | – | 52.7 | – | – | – | 47.2 | – | – |
| Gross interest paid | – | (52.6) | – | – | – | (46.9) | – | – |
| Amortisation of borrowing costs net of premiums | 3.2 | – | – | – | 3.2 | – | – | – |
| Hedge ineffectiveness under IFRS 9 | – | – | (6.6) | – | – | – | – | – |
| Changes in fair value of derivatives through | ||||||||
| hedging reserve | – | – | (20.8) | – | – | – | (16.1) | – |
| Total other changes | 3.2 | 0.1 | (27.4) | – | 3.2 | 0.3 | (16.1) | – |
| Closing balance | 1,592.9 | 9.4 | 19.8 | – | 1,533.5 | 9.3 | 45.3 | – |
Cash and cash equivalents include cash in hand, deposits held at call with banks and other short-term highly liquid investments with original maturities of three months or less. Demand deposits that cannot be accessed and have restrictions on use arising from contracts with third parties are reflected in trade and other receivables.
The Group uses derivative instruments to help manage its interest rate risk. In accordance with its treasury policy, the Group does not hold or issue derivatives for trading purposes. Derivatives are classified as current assets and current liabilities.
The derivatives are recognised initially at fair value. Subsequently, the gain or loss on re-measurement to fair value is recognised immediately in the consolidated income statement, unless the derivatives qualify for cash flow hedge accounting, and have been designated as such, in which case any gain or loss is taken to equity in a cash flow hedge reserve via other comprehensive income.
In order to qualify for hedge accounting, the Group is required to document in advance the relationship between the item being hedged and the hedging instrument. The Group is also required to demonstrate that the hedge will be highly effective on an ongoing basis. This effectiveness testing is re-performed at each period end to ensure that the hedge remains highly effective.
When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time is immediately transferred to the consolidated income statement.
The fair values of interest rate derivatives are based on a discounted cash flow model using market information.
Derecognition is the point at which the Group removes an asset or liability from its consolidated statement of financial position. The Group's policy is to derecognise financial assets only when the contractual right to the cash flows from the financial asset expires. The Group also derecognises financial assets that it transfers to another party provided that the transfer of the asset also transfers the right to receive cash flows from the financial asset. When the transfer does not result in the Group transferring the right to receive cash flows from the financial asset but it does result in the Group assuming a corresponding obligation to pay cash flows to another recipient, the financial asset is derecognised.
The Group derecognises financial liabilities only when its obligation is discharged, is cancelled or expires.
Financial assets classified as fair value through profit and loss (previously available-for-sale) are the financial interest in property assets.
Derivative financial instruments not in hedge accounting relationships are classified as fair value through profit and loss.
A summary of the classifications of the financial assets and liabilities held by the Group is set out in the following table:
| 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| £m | Loans and receivables/ cash and cash equivalents |
Assets at fair value through profit and loss |
Derivatives used for hedging |
Other financial assets |
Total book value |
Fair value adjustment |
Fair value | ||
| Non-current assets | |||||||||
| Financial interest in property assets | – | 57.4 | – | – | 57.4 | – | 57.4 | ||
| Current assets | |||||||||
| Trade and other receivables excluding prepayments |
85.9 | – | – | – | 85.9 | – | 85.9 | ||
| Cash and cash equivalents | 93.2 | – | – | – | 93.2 | – | 93.2 | ||
| Derivative financial instruments | – | – | 19.8 | – | 19.8 | – | 19.8 | ||
| Total financial assets | 179.1 | 57.4 | 19.8 | – | 256.3 | – | 256.3 | ||
| Loans and receivables/ |
Liabilities at fair value |
Other financial |
| £m | cash and cash equivalents |
through profit and loss |
Derivatives used for hedging |
liabilities at amortised cost |
Total book value |
Fair value adjustment |
Fair value |
|---|---|---|---|---|---|---|---|
| Non-current liabilities | |||||||
| Trade and other payables | – | – | – | 6.3 | 6.3 | – | 6.3 |
| Interest-bearing loans and borrowings | – | – | – | 1,592.9 | 1,592.9 | (98.1) | 1,494.8 |
| Current liabilities | |||||||
| Trade and other payables | – | – | – | 114.1 | 114.1 | – | 114.1 |
| Total financial liabilities | – | – | – | 1,713.3 | 1,713.3 | (98.1) | 1,615.2 |
| Net financial assets/(liabilities) | 179.1 | 57.4 | 19.8 | (1,713.3) | (1,457.0) | 98.1 | (1,358.9) |

| 2023 | |||||||
|---|---|---|---|---|---|---|---|
| £m | Loans and receivables/ cash and cash equivalents |
Assets at fair value through profit and loss |
Derivatives used for hedging |
Other financial assets |
Total book value |
Fair value adjustment |
Fair value |
| Non-current assets | |||||||
| Financial interest in property assets | – | 67.0 | – | – | 67.0 | – | 67.0 |
| Current assets | |||||||
| Trade and other receivables | |||||||
| excluding prepayments | 29.6 | – | – | – | 29.6 | – | 29.6 |
| Cash and cash equivalents | 121.0 | – | – | – | 121.0 | – | 121.0 |
| Derivative financial instruments | – | – | 45.3 | – | 45.3 | – | 45.3 |
| Total financial assets | 150.6 | 67.0 | 45.3 | – | 262.9 | – | 262.9 |
| £m | Loans and receivables/ cash and cash equivalents |
Liabilities at fair value through profit and loss |
Derivatives used for hedging |
Other financial liabilities at amortised cost |
Total book value |
Fair value adjustment |
Fair value |
| Non-current liabilities | |||||||
| Trade and other payables | – | – | – | 6.9 | 6.9 | – | 6.9 |
| Interest-bearing loans and borrowings | – | – | – | 1,533.5 | 1,533.5 | (182.1) | 1,351.4 |
| Current liabilities | |||||||
| Trade and other payables | – | – | – | 120.7 | 120.7 | – | 120.7 |
| Total financial liabilities | – | – | – | 1,661.1 | 1,661.1 | (182.1) | 1,479.0 |
| Net financial assets/(liabilities) | 150.6 | 67.0 | 45.3 | (1,661.1) | (1,398.2) | 182.1 | (1,216.1) |
The fair value difference relates to the Group's corporate bonds and the non-bank loans, which are stated at amortised cost in the consolidated statement of financial position. The fair value of the bonds is calculated as £632.8m (2023: £576.4m) based on quoted prices in traded markets. The fair value of the non-bank loans is calculated as £319.1m (2023: £291.6m) and is calculated by independent financial advisers (Centrus Group) by reference to quoted iBoxx index rates. There is no requirement under IFRS 9 to revalue these loans to fair value in the consolidated statement of financial position.
Included in cash above is £16.4m (2023: £12.8m) relating to cash held on behalf of tenants, leaseholders and clients comprising service charge and sinking fund balances, tenant deposits and cash held on behalf of joint ventures. These cash amounts are held by the Group in client bank accounts and are excluded from net debt. In addition, £4.9m (2023: £4.7m) of the cash balance is restricted in use, either by underlying financing arrangements or other commercial agreements comprising either reserve fund amounts or amounts where the release of cash is contingent upon proof of qualifying expenditure or quarterly cash waterfalls.
The Group's objectives for managing financial risk are to minimise the risk of adverse effects on performance and to ensure the ability of the Group to continue as a going concern while securing access to cost effective finance and maintaining flexibility to respond quickly to opportunities that arise.
The Group's policies on financial risk management are approved by the Board of Directors and implemented by Group treasury. Written policies and procedures cover interest rate risk, credit risk, the use of derivative and non-derivative financial instruments and investment of excess liquidity. Group treasury regularly reports to the Audit Committee.
The Group uses derivative financial instruments to hedge its exposure to financial risk but does not take positions for speculative purposes.
The sources of financial risk and the policies and activities used to mitigate each are discussed below and include credit risk, liquidity risk and market risk, which includes interest rate risk, credit availability risk, house price risk in relation to the Tricomm Housing portfolio and our financial interest in property assets, and capital risk.
Credit risk is the risk of financial loss due to a counterparty's failure to honour its obligations. The Group's principal financial assets include its financial interest in property assets, bank balances and cash, trade and other receivables and derivative financial instruments. The carrying amount of financial assets recorded in the financial statements represents the Group's maximum exposure to credit risk without taking account of the value of any collateral obtained.
The Group's financial interest in property assets (CHARM) relates to a financial interest in equity mortgages held by the Church of England Pensions Board. The Group's cash receipts are payable by the Church Commissioners, a counterparty considered to be low risk as they have no history of past due or impaired amounts and there are no past due amounts outstanding at the year end.
The Group sometimes enters into land sales contracts under which a proportion of the consideration is deferred and recognised within other receivables (Note 23). Each purchaser is subject to financial due diligence prior to sale. At 30 September 2024, £5.2m (2023: £nil) was outstanding.
The Group also has credit risk relating to trade receivables. Under IFRS 9, the Group is required to provide for any expected credit losses arising from trade receivables. For all assured shorthold tenancies, credit checks are performed prior to acceptance of the tenant. Regulated tenants are incentivised through the benefit of their tenancy agreement to avoid default on their rent. Lifetime tenancies are generally at low or zero rent and hence suffer minimal credit risk. Rent deposits and personal guarantees are held in respect of some leases. Taking these factors into account, the risk to the Group of individual tenant default and the credit risk of trade receivables are considered low, as is borne out by the low level of trade receivables written off both in this year and in prior years.
Tenant deposits of £11.6m (2023: £9.4m) are held that provide some security against rental arrears and property dilapidations caused by the tenant. The Group does not hold any other collateral as security. Of the net trade receivables balance of £3.3m, we consider £nil to be not due and not impaired. All of the £19.3m other receivables balance are considered not due and not impaired.
As at 30 September 2024 tenant arrears of £1.5m within trade receivables were impaired and fully provided for (2023: £1.5m). The impaired receivables are based on a review of expected credit losses, which is detailed in Note 23. Impaired receivables and receivables not considered to be impaired are not material to the financial statements and, therefore, no further analysis is provided.
The credit risk on liquid funds and derivative financial instruments is managed through the Group's policies of monitoring counterparty exposure, monitoring the concentration of credit risk through the use of multiple counterparties and the use of counterparties of good financial standing. At 30 September 2024, the fair value of all interest rate derivatives that had a positive value was £19.8m (2023: £45.3m).
At 30 September 2024, the combined credit exposure arising from cash held at banks, money market deposits and interest rate swaps was £133.0m (2023: £166.3m), which represents 3.0% (2023: 4.5%) of total assets. Deposits were placed with financial institutions with A- or better credit ratings.
The Group has the following cash and cash equivalents:
| 2024 £m |
2023 £m |
|
|---|---|---|
| Pounds Sterling | 92.4 | 120.0 |
| Euros | 0.8 | 1.0 |
| 93.2 | 121.0 |
At the year end, £61.4m was placed on deposit (2023: £79.6m) at effective interest rates between 1.5% and 4.6% (2023: 1.5% and 4.6%). Remaining cash and cash equivalents are held as cash at bank or in hand. The Group has an overdraft facility of £1.0m as at 30 September 2024 (2023: £1.0m).
The Group ensures that it maintains continuity and flexibility through a spread of maturities.
Although the Group's core funding is subject to covenants requiring certain levels of LTV with respect to the entities in the Group of obligors, and to maintaining a certain level of interest cover at the Group level, the loans are not secured directly against any property allowing operational flexibility.
The Group ensures that it maintains sufficient cash for operational requirements at all times. The Group also ensures that it has sufficient undrawn committed borrowing facilities from a diverse range of banks and other sources to allow for operational flexibility and to meet committed expenditure. The business is highly cash generative from its sales of vacant properties, gross rents and management fees. In adverse trading conditions, tenanted and other sales can be increased and new acquisitions can be stopped. Consequently, the Group is able to reduce gearing ('LTV') levels and improve liquidity quickly.
The Group's credit rating is currently provided by Fitch and S&P. Fitch and S&P's most recent assessments on the Group were issued in February 2024. Fitch assigned the Group a long-term issuer default rating of 'BBB-' and the Group's Corporate Bonds' senior secured issue ratings of 'BBB'. S&P affirmed the Group's long-term issuer default rating of 'BB+' and the Group's Corporate Bonds' senior secured issue ratings of 'BBB-'. Both Fitch & S&P assigned the Group's credit outlook as 'Stable'. The Group's stable credit outlook suggests there is currently very little risk of a credit rating downgrade to the Group. The Group monitors rating agency metrics to ensure we maintain or improve upon the Group's current credit ratings.
In the event of a credit rating downgrade, there may be an increase in the coupon payable on the Group's Corporate Bonds should the senior secured issue rating fall below BBB-. This could result in an increase in the Group's annual interest charge of £8.7m. However, the coupon would revert to the original coupon payable should the credit rating recover to BBB- or higher. This increase in interest costs would also affect the Group's interest cover financial covenant. However, there is significant headroom on our facility financial covenants and the Group has determined that we would remain compliant and retain significant covenant headroom despite this increase in interest costs. No other debt facilities or financial covenants of the Group would be affected by a credit rating downgrade.
Certain borrowings and facilities are structured as ESG funding comprising of either green loans or sustainability-linked finance. As at the year end, £175m of the Group's facilities are linked to ESG requirements of which £50m are designated as green loans and £125m are sustainability-linked finance. Green loan allocations are made on a use-of-proceeds basis where investment outcomes are expected to achieve certain minimum EPC ratings. Sustainability-linked facilities include targets to achieve certain EPC targets in the Group's PRS portfolio. As at the year end, the green loans were fully allocated, and all targets under the sustainability-linked facilities are being met. Achieving these targets results in the Group receiving a margin benefit on borrowings under their respective loans and facilities. In the event of not achieving a target, the Group may experience a similar margin penalty. As at the year end, the maximum possible penalty for missing a target could result in a further finance charge of less than £0.1m.
The Group's fixed rate borrowings are stated at amortised cost in the financial statements and there is currently no requirement under IFRS 9 to revalue these borrowings in the financial statements of the Group. Therefore, there would be no impact to the Group's measurement of borrowings in the event of a credit rating downgrade.
In accordance with IFRS 13, the Group measures derivatives at fair value including the effect of counterparty credit risk. Where derivatives have been designated in a cash flow hedge relationship, the Group carries out hedge effectiveness testing in accordance with IFRS 9. In the event of a credit rating downgrade, there may be an impact on the fair value of the Group's derivative contracts as the credit quality of the Group decreases which may give rise to a requirement to recognise some hedge ineffectiveness in the financial statements. However, in accordance with hedge effectiveness requirements under IFRS 9, credit valuation adjustments included in the measurement of derivative fair values would need to dominate movements in fair value before creating hedge ineffectiveness. The Group does not consider that a credit rating downgrade will impact derivative fair values and give rise to a material level of hedge ineffectiveness.
The following table analyses the Group's financial liabilities and net-settled derivative financial liabilities at the consolidated statement of financial position date into relevant maturity groupings based on the remaining period to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows using yield curves as at 30 September 2024.
| £m | Less than 1 year |
Between 1 and 2 years |
Between 2 and 5 years |
More than 5 years |
Total |
|---|---|---|---|---|---|
| At 30 September 2024 | |||||
| Interest-bearing loans and borrowings (Note 26) | – | 75.0 | 1,167.9 | 350.0 | 1,592.9 |
| Interest on borrowings | 64.1 | 58.9 | 151.0 | 10.5 | 284.5 |
| Interest on derivatives | (11.3) | (5.2) | (5.6) | – | (22.1) |
| Trade and other payables | 114.1 | 0.9 | 1.7 | 3.7 | 120.4 |
| At 30 September 2023 | |||||
| Interest-bearing loans and borrowings (Note 26) | – | – | 944.5 | 589.0 | 1,533.5 |
| Interest on borrowings | 66.2 | 63.6 | 172.7 | 25.2 | 327.7 |
| Interest on derivatives | (20.9) | (11.6) | (18.5) | (0.2) | (51.2) |
| Trade and other payables | 120.7 | 1.2 | 0.7 | 5.0 | 127.6 |
The Group's undrawn committed borrowing facilities are monitored against projected cash flows.
| 2024 £m |
2023 £m |
|
|---|---|---|
| Expiring: | ||
| Between one and two years | – | – |
| Between two and five years | 436.8 | 415.8 |
| Over five years | – | – |
| 436.8 | 415.8 |
The Group is exposed to market risk through interest rates, the availability of credit and house price movements relating to the Tricomm Housing portfolio and the CHARM portfolio. The approach the Group takes to each of these risks is set out below. The Group is not significantly exposed to equity price risk or to commodity price risk.
IFRS 13 sets out a three-tier hierarchy for financial assets and liabilities valued at fair value. These are as follows:
The following table presents the Group's assets and liabilities that are measured at fair value:
| 2024 | 2023 | |||
|---|---|---|---|---|
| £m | Assets | Liabilities | Assets | Liabilities |
| Level 3 | ||||
| CHARM | 57.4 | – | 67.0 | – |
| Investment property1 | 3,028.3 | – | 2,948.9 | – |
| 3,085.7 | – | 3,015.9 | – | |
| Level 2 | ||||
| Interest rate swaps – in cash flow hedge accounting relationships | 19.8 | – | 45.3 | – |
| 19.8 | – | 45.3 | – |
The significant unobservable inputs affecting the carrying value of the CHARM portfolio are house price inflation and discount rates. Assumptions used are detailed in Note 2 and reconciliation of movements and amounts recognised in the consolidated income statement are detailed in Note 20.
The investment valuations provided by Allsop LLP and CBRE Limited are based on the RICS Professional Valuation Standards, but include a number of unobservable inputs and other valuation assumptions and are detailed in Note 2.
The fair value of swaps and caps were valued in-house by a specialised treasury management system, using a discounted cash flow model and market information. The fair value is derived from the present value of future cash flows discounted at rates obtained by means of the current yield curve appropriate for those instruments. As all significant inputs required to value the swaps and caps are observable, they all fall within Level 2.
Interest rate swaps and caps are all classified as either current assets or current liabilities.
The notional principal amount of the outstanding interest rate swap and cap contracts as at 30 September 2024 was £476.6m (2023: £427.4m).
In accordance with IFRS 9, the Group has reviewed its interest rate hedges. In the absence of hedge accounting, movements in fair value are taken directly to the consolidated income statement. However, where cash flow hedges have been viewed as being effective, and have been designated as such, any gains or losses have been taken to the cash flow hedge reserve via other comprehensive income.
The reconciliation between opening and closing balances for Level 3 is detailed in the table below:
| Assets – Level 3 | 2024 £m |
2023 £m |
|---|---|---|
| Opening balance | 3,015.9 | 2,845.0 |
| Amounts taken to income statement | (33.8) | (64.2) |
| Other movements | 103.6 | 235.1 |
| Closing balance | 3,085.7 | 3,015.9 |
The following assets and liabilities are excluded from the above table as fair value is not the accounting basis for the Group's financial statements, but is the basis for the Group's EPRA NRV, EPRA NTA and EPRA NDV measures:
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| £m | Accounting basis | Classification if fair valued | Book value | Fair value | Book value | Fair value |
| Inventories – trading property | Lower of cost and net | |||||
| realisable value | Level 3 | 331.6 | 620.1 | 392.2 | 734.3 | |
| Corporate bonds | Amortised cost | Level 1 | 700.0 | 632.8 | 700.0 | 576.4 |
| Non-bank loans | Amortised cost | Level 3 | 350.0 | 319.1 | 350.0 | 291.6 |
The Group's interest rate risk arises from the risk of fluctuations in interest charges on floating rate borrowings. The Group mitigates this risk through the use of variable to fixed interest rate swaps and caps. This subjects the Group to fair value risk as the value of the financial derivatives fluctuates in line with variations in interest rates. However, the Group seeks to cash flow hedge account where applicable. The Group is, however, driven by commercial considerations when hedging its interest rate risk and is not driven by the strict requirements of the hedge accounting rules under IFRS 9 if this is to the detriment of achieving the best commercial arrangement.
Hedging activities are carried out under the terms of the Group's hedging policies and are regularly reviewed by the Board to ensure compliance with this policy. The Board reviews its policy on interest rate exposure regularly with a view to establishing that it is still relevant in the prevailing and forecast economic environment. The current Group treasury policy is to maintain floating rate exposure of no greater than 30% of expected borrowing. As at 30 September 2024, 95% (2023: 95%) of the Group's gross borrowings were economically hedged to fixed or capped rates.
Based on the Group's interest rate profile at the statement of financial position date, a 1% rise in interest rates would decrease annual profits by £0.6m (2023: £0.5m). Similarly, a 1% fall would increase annual profits by £0.6m (2023: £0.5m).
Based on the Group's interest rate profile at the statement of financial position date, a 1% increase in interest rates would increase the Group's equity by £9.3m (2023: £11.3m). Similarly, a 1% fall would decrease the Group's equity by £9.3m (2023: £11.2m).
Upward movements in medium and long-term interest rates, associated with higher interest rate expectation, increase the value of the Group's interest rate swaps that provide protection against such moves. The converse is true for downward movements in the interest yield curve. Where the Group's swaps qualify as effective hedges under IFRS 9, these movements in fair value are recognised directly in other comprehensive income rather than the consolidated income statement.
As at 30 September 2024, the market value of derivatives designated as cash flow hedges under IFRS 9 is a net asset of £19.8m (2023: £45.3m). £6.6m is recognised within the income statement for ineffectiveness of cash flow hedges (2023: £nil). The fair value movement on derivatives not in hedge accounting relationships resulted in a charge of £nil (2023: £nil) in the consolidated income statement.
At 30 September 2024, the market value of derivatives not designated as cash flow hedges under IFRS 9 is £nil (2023: £nil). The cash flows occur and enter in the determination of profit and loss until the maturity of the hedged debt.
The table below summarises debt hedged:
| 2024 £m |
2023 £m |
|
|---|---|---|
| Hedged debt maturing: | ||
| Within one year | – | – |
| Between one and two years | – | – |
| Between two and five years | 476.6 | 387.4 |
| Over five years | – | 40.0 |
| 476.6 | 427.4 |
2024 2023 Weighted average interest rate % Average maturity years1 Sterling £m Euros £m Gross debt total £m Weighted average interest rate % Average maturity years Sterling £m Euros £m Gross debt total £m Fixed rate 3.1 4.4 1,050.0 – 1,050.0 3.1 5.4 1,050.0 – 1,050.0 Hedged rate 3.2 4.8 476.6 – 476.6 2.8 4.9 427.4 – 427.4 Variable rate 6.9 4.8 80.7 0.8 81.5 7.2 4.9 70.9 0.9 71.8 3.3 4.5 1,607.3 0.8 1,608.1 3.2 5.2 1,548.3 0.9 1,549.2
Interest rate profile – including the effect of derivatives and amortisation of issue costs:
At 30 September 2024, the fixed interest rates on the interest rate swap contracts vary from 1.00% to 2.30% (2023: 0.36% to 1.51%); the weighted average rates are shown in the table above.
Credit availability risk relates to the Group's ability to refinance its borrowings at the end of their terms or to secure additional financing where necessary. The Group maintains relationships with a diverse range of lenders and maintains sufficient headroom through cash and committed borrowings. On 30 September 2024, the Group had available headroom of £508.7m, with the next debt maturity not until April 2026, although extension options are available to extend this by a further year.
The cash flows arising from the Group's financial interest in property assets (CHARM) and the Tricomm Housing portfolio are related to the movement in value of the underlying property assets and, therefore, are subject to movements in house prices. However, consistent with the Group's approach to house price risk across its portfolio of trading and investment properties, the Group does not seek to eliminate this risk as it is a fundamental part of the Group's business model.
The Board manages the Group's capital through the regular review of: cash flow projections; the ability of the Group to meet contractual commitments; covenant tests; dividend cover; and gearing ('LTV'). The current capital structure of the Group comprises a mix of debt and equity. Debt is typically both current and non-current interest-bearing loans and borrowings as set out in the consolidated statement of financial position. Equity comprises issued share capital, reserves and retained earnings as set out in the consolidated statement of changes in equity.
Group loans and borrowings have associated covenant requirements with respect to LTV and ICR. The covenants operate on a facility by facility basis, with maximum LTV ranges between 70% – 75% and minimum ICR cover of 1.35x – 1.75x. As at 30 September 2024, the minimum headroom based on individual facilities is a 10.6% increase in LTV and 44.1% reduction in ICR. At the year end, Group LTV was 38.2% (see page 176 for calculation) and Group ICR was 3.4x.
The Board regularly reviews all current and projected future levels to monitor anticipated compliance and available headroom against key thresholds. LTV is reviewed in the context of the Board's view of markets, the prospects of, and risks relating to, the portfolio and the recurring cash flows of the business. The Group deems a range of LTV of up to 45% to be appropriate in the medium term.
The Group monitors its cost of debt and Weighted Average Cost of Capital ('WACC') on a regular basis. At 30 September 2024, the weighted average cost of debt was 3.2% (2023: 3.3%). Investment and development opportunities are evaluated using a risk adjusted WACC in order to ensure long-term Shareholder value is created.
i) Defined contribution pension scheme – Obligations for contributions to defined contribution pension schemes are recognised as an expense in the income statement in the period to which they relate.
ii) Defined benefit pension scheme – The Group currently contributes to a defined benefit pension scheme that was closed to new members and future accrual of benefits in 2003. The full deficit in the scheme was recognised in the statement of financial position as at 1 October 2004.
An actuarial valuation of the scheme is carried out every three years. The cost of providing benefits is determined using the Projected Unit Credit Method, with actuarial valuations being carried out at each consolidated statement of financial position date by a qualified actuary, for the purpose of determining the amounts to be reflected in the Group's financial statements under IAS 19.
The defined benefit obligation is valued by projecting the best estimate of future benefit outgoings (allowing for future salary increases for active members, revaluation to retirement for deferred members and annual pension increases for all members) and then discounting to the consolidated statement of financial position date.
The pension scheme assets comprise investments in bonds and cash, managed by Rathbones Investment Management Limited and insurance policies managed by Friends Life. These assets are measured at fair value in the statement of financial position.
The amount shown in the statement of financial position is the net of the present value of the defined benefit obligation and the fair value of the scheme assets. When there is a surplus the Group considers the requirements of IFRIC 14 and whether there is economic benefit available as a refund of this surplus, or through a reduction in future contributions. When an unconditional right to future economic benefit exists, there is no restriction on the amount of surplus recognised.
There are no current or past service costs as the scheme is closed to new members and future accrual. The net interest amount, calculated by applying the discount rate to the net defined benefit liability, is reflected in the income statement each year.
Actuarial gains and losses net of deferred income tax are reflected in other comprehensive income each year.
The Group operates a defined contribution pension scheme for its employees. The assets of the scheme are held separately from those of the Group in independently administered funds. The Group has no legal or constructive obligations to pay further contributions if the funds do not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods. Pension arrangements for Directors are disclosed in the report of the Remuneration Committee and the Directors' Remuneration report on pages 91 to 109. The pension cost charge in these financial statements represents contributions payable by the Group.
The charge of £1.7m (2023: £1.5m) is included within employee remuneration in Note 10.
In addition to the above, the Group also operates a final salary defined benefit pension scheme, the BPT Retirement Benefits Scheme. The assets of the scheme are held separately in funds administered by Trustees and are invested with Rathbones Investment Management Limited, an independent investment manager. Pension benefits are linked to the members' final pensionable salaries and service at their retirement date (or date of leaving if earlier). The Trustees are responsible for running the scheme in accordance with the scheme's trust deed and rules, which sets out their powers. The Trustees of the scheme are required to act in the best interests of the beneficiaries of the scheme. There is a requirement that at least one-third of the Trustees are nominated by the members of the scheme.
There are three categories of pension scheme members:
The defined benefit obligation is valued by projecting the best estimate of future benefit payments (allowing for future salary increases for active members, revaluation to retirement for deferred members and annual pension increases for all members) and then discounting to the statement of financial position date. In the period up to retirement, benefits receive increases linked to Consumer Prices Index ('CPI') inflation (subject to a cap of no more than 5% p.a.). After retirement, benefits receive fixed increases of 5% p.a. The valuation method used is known as the Projected Unit Credit Method. The approximate overall duration of the scheme's defined benefit obligation as at 30 September 2024 was 13 years.
The IAS 19 calculations for disclosure purposes have been based upon the results of the actuarial valuation carried out as at 1 July 2022, updated to 30 September 2024, by a qualified independent actuary.
| 2024 | 2023 | |
|---|---|---|
| % | % | |
| Discount rate | 5.0 | 5.6 |
| Retail Price Index ('RPI') inflation | 3.3 | 3.5 |
| Consumer Prices Index ('CPI') inflation | 2.6 | 2.8 |
| Rate of increase of pensions in payment | 5.0 | 5.0 |
| 2024 | 2023 | |
|---|---|---|
| Mortality tables for pensioners | S3PA base tables CMI 2023 mortality | S3PA base tables CMI 2022 mortality projections |
| projections 1.25% p.a. long-term rate | 1.25% p.a. long-term rate | |
| Mortality tables for non-pensioners | As for pensioners | As for pensioners |
| 30 September 2024 | 30 September 2023 | |||
|---|---|---|---|---|
| Male | Female | Male | Female | |
| Life expectancy for a current 60-year-old (years) | 86 | 89 | 86 | 89 |
| Life expectancy at age 60 for an individual aged 45 (years) | 87 | 90 | 87 | 90 |
During 2024 the Trustees have worked to de-risk the scheme from risks including changes in bond yields, asset volatility, credit risk, inflation risk, and changes in life expectancy. To do so the Trustees have used scheme assets previously invested in bonds to purchase an annuity policy that fully matches all previously uninsured liabilities.
Going forwards, 100% of scheme liabilities are matched by the scheme's annuity policies and future fluctuations in the value of those liabilities will be offset by the policies held as scheme assets. This arrangement is known as a pension buy-in.
The assets of the scheme are invested in a diversified portfolio as follows:
| 30 September 2024 | 30 September 2023 | ||||
|---|---|---|---|---|---|
| Market value £m |
% of total scheme assets |
Market value £m |
% of total scheme assets |
||
| Bonds | 1.0 | 4 | 24.0 | 84 | |
| Cash | 5.5 | 20 | 2.6 | 9 | |
| Insurance policies | 20.5 | 76 | 2.0 | 7 | |
| Total value of assets | 27.0 | 100 | 28.6 | 100 | |
| The actual return on assets over the year was: | 0.2 | 0.7 |
The assets of the scheme are held with Rathbones Investment Management Limited in a managed fund. All of the assets listed have a quoted market price in an active market with the exception of the insurance policy asset where its value has been set equal to the secured pensioner liability.
The change in the market value of the scheme assets over the year was as follows:
| 2024 £m |
2023 £m |
|
|---|---|---|
| Market value of scheme assets at the start of the year | 28.6 | 28.8 |
| Interest income | 1.5 | 1.5 |
| Employer contributions | – | 0.3 |
| Administration expenses paid | (0.5) | – |
| Actuarial return on assets less interest | (1.3) | (0.8) |
| Benefits paid | (1.3) | (1.2) |
| Market value of scheme assets at the end of the year | 27.0 | 28.6 |
The change in value of the defined benefit obligation over the year was as follows:
| 2024 £m |
2023 £m |
|
|---|---|---|
| Value of defined benefit obligation at the start of the year | 19.0 | 19.0 |
| Interest on pension scheme liabilities | 1.0 | 0.9 |
| Remeasurement of changes in financial assumptions | 1.8 | 0.3 |
| Benefits paid | (1.3) | (1.2) |
| Value of defined benefit obligation at the end of the year | 20.5 | 19.0 |
Amounts recognised in the consolidated statement of comprehensive income:
| 2024 £m |
2023 £m |
|
|---|---|---|
| Actuarial return on assets less interest | (1.3) | (0.8) |
| Remeasurement of defined benefit obligation | (1.8) | (0.3) |
| (3.1) | (1.1) |
The loss shown in the above table of £3.1m (2023: £1.1m) has been included in the consolidated statement of comprehensive income on page 124.
The surplus is recognised because the Group considers there is economic benefit available through a reduction in future contributions or the eventual return of the surplus.
The Trustees are required to carry out an actuarial valuation every three years. The last actuarial valuation of the scheme was performed by the Actuary for the Trustees as at 1 July 2022. This valuation revealed a funding shortfall of £nil and as a result of this valuation, the Group agreed to cease the existing recovery plan and pay no additional contributions.
Set out below is an analysis of how the scheme deficit would vary with changes to the key actuarial assumptions:
Discount rate movement of 0.25% p.a. Increase/(decrease) in deficit of £0.6m/(£0.6m)
Life expectancies movement of one year Increase/(decrease) in deficit of £1.0m/(£0.9m)
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
The Group acquires its own shares to enable it to meet its obligations under the various share schemes in operation. No gain or loss is recognised in profit or loss on the purchase, sale, issue or cancellation of the Company's own shares. The acquisition cost of the shares is debited to an investment in own shares reserve within retained earnings.
Where the Group buys back its own shares as treasury shares it adopts the accounting as described above. Where it subsequently cancels them, issued share capital is reduced by the nominal value of the shares cancelled and this same amount is transferred to the capital redemption reserve.
| 2024 £m |
2023 £m |
|
|---|---|---|
| Allotted, called-up and fully paid: | ||
| 743,109,586 (2023: 743,042,056) ordinary shares of 5p each | 37.2 | 37.2 |
During the year, The Grainger Employee Benefit Trust has acquired no shares at a cost of £nil (2023: 3,000,000 shares at a cost of £7.8m). The Group paid £0.1m (2023: £0.1m) to the Share Incentive Plan during the year for the purchase of matching shares and free shares in the scheme. The total cost of acquiring own shares of £0.1m (2023: £7.9m) has been deducted from retained earnings within Shareholders' equity.
As at 30 September 2024, share capital included 3,316,840 (2023: 3,440,348) shares held by The Grainger Employee Benefit Trust and 1,506,300 (2023: 1,506,300) shares held by Grainger plc as treasury shares. The total of these shares is 4,823,140 (2023: 4,946,648) with a nominal value of £241,157 (2023: £247,332) and a market value as at 30 September 2024 of £11.8m (2023: £11.6m).
Movements in issued share capital during the year and the previous year were as follows:
| Nominal value | ||
|---|---|---|
| Number | £'000 | |
| At 30 September 2022 | 742,921,734 | 37,146 |
| Options exercised under the SAYE scheme (Note 30) | 120,322 | 6 |
| At 30 September 2023 | 743,042,056 | 37,152 |
| Options exercised under the SAYE scheme (Note 30) | 67,530 | 3 |
| At 30 September 2024 | 743,109,586 | 37,155 |
The Group operates a number of equity-settled, share-based compensation plans comprising awards under a Long-Term Incentive Plan ('LTIP'), a Deferred Bonus Plan ('DBP'), a Share Incentive Plan ('SIP') and a Save As You Earn ('SAYE') scheme. The fair value of the employee services received in exchange for the grant of shares and options is recognised as an employee expense. The total amount to be expensed over the vesting period is determined by reference to the fair value of the shares and options granted.
For market-based conditions, the probability of vesting is taken into account in the fair value calculation and no revision is made to the number of shares or options expected to vest. For non-market conditions, each year the Group revises its estimate of the number of options or shares that are expected to vest. It recognises the impact of the revision to original estimates, if any, in the consolidated income statement with a corresponding adjustment to equity.
Awards that are subject to a market-based performance condition are valued at fair value using the Monte Carlo simulation model. Awards not subject to a market-based performance condition are valued at fair value using the Black-Scholes valuation model.
When options are exercised the proceeds received, net of any directly attributable transaction costs, are credited to share capital (nominal value) and share premium.
| LTIP | DBSP | DBP | EDBP | SAYE | |||
|---|---|---|---|---|---|---|---|
| Award date | 11 December 2023 Market based |
11 December 2023 Non market based |
11 December 2023 |
11 December 2023 |
11 December 2023 |
28 June 2024 3-year scheme |
28 June 2024 5-year scheme |
| Number of shares on grant | 379,127 | 884,629 | – | – | – | 125,193 | 43,924 |
| Exercise price (£) | – | – | – | – | – | 2.00 | 2.00 |
| Vesting period from date of grant (years) | 3 | 3 | 3 | 1-3 | 1-5 | 3 | 5 |
| Exercise period after vesting (years) | 7 | 7 | 3 | 3 | 3 | – | – |
| Share price at grant (£) | 2.65 | 2.65 | 2.65 | 2.65 | 2.65 | 2.44 | 2.44 |
| Expected risk free rate (%) | 4.2 | 4.2 | N/A | N/A | N/A | 4.1 | 4.0 |
| Expected dividend yield (%) | N/A | N/A | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 |
| Expected volatility (%) | 24.5 | 24.5 | N/A | N/A | N/A | 26.6 | 25.2 |
| Fair value (£) | 1.31 | 2.65 | 2.65 | 2.65 | 2.65 | 0.65 | 0.69 |
The expected volatility figures used in the valuation were calculated based on the historical volatility over a period equal to the expected term from the date of grant.
The share-based payments charge recognised in the consolidated income statement is £2.8m (2023: £2.4m).
For the LTIP awards granted in or after December 2023, the LTIP performance period is the three financial years commencing at the beginning of the financial year in which the grant date fell (i.e the three year period up to 30 September 2026). Of these, 30% are subject to an absolute Total Shareholder Return performance condition measured over the period, 30% are subject to annual growth in Total Property Income Return measured over the period, 30% are subject to achieving Secured PRS Investment targets measured over the period, and the final 10% are subject to achieving carbon emissions performance conditions measured over the period.
For the awards granted in or after December 2022, the LTIP performance period is the three financial years commencing at the beginning of the financial year in which the grant date fell (i.e the three year period up to 30 September 2025). Of these LTIP awards, 33% of the awards under the LTIP scheme are subject to an absolute Total Shareholder Return performance condition measured over the period, 33% are subject to annual growth in Total Property Income Return measured over the period, and the final 33% are subject to achieving Secured PRS Investment targets measured over the period.
For the awards granted in or after December 2021, the LTIP performance period was the three financial years commencing at the beginning of the financial year in which the grant date fell (i.e the three year period up to 30 September 2024). Of these LTIP awards, 33% of the awards under the LTIP scheme were subject to an absolute Total Shareholder Return performance condition measured over the period, 33% were subject to annual growth in Total Property Return measured over the period, and the final 33% were subject to achieving Secured PRS Investment targets measured over the period.
The movement in LTIP awards during the year is as follows:
| Awards | Opening balance |
Awards granted |
Awards vested |
Awards lapsed |
Closing balance |
|---|---|---|---|---|---|
| LTIP | |||||
| 6 February 2020 | 274,231 | – | – | – | 274,231 |
| 10 December 2020 | 490,967 | – | (16,885) | (335,108) | 138,974 |
| 11 October 20211 | 518,664 | – | – | (185,644) | 333,020 |
| 16 December 2021 | 828,407 | – | – | – | 828,407 |
| 28 September 2022 | 61,712 | – | – | – | 61,712 |
| 12 December 2022 | 1,264,686 | – | – | – | 1,264,686 |
| 11 December 2023 | – | 1,263,756 | – | – | 1,263,756 |
| Total | 3,438,667 | 1,263,756 | (16,885) | (520,752) | 4,164,786 |
Awards granted under the DBSP relate to the compulsory deferral of 25% of any bonus paid to Executive Directors as described in the Remuneration Committee report. Shares granted in this scheme have no further performance conditions other than continued employment. There is a three-year vesting period from the date of grant, after which time participants can choose to exercise their awards.
Awards granted under the DBP scheme have no specific performance conditions other than employees in the scheme continuing to be employed. There is a three-year vesting period from the date of grant. One-third of the awards vest at the end of each year. Participants can choose to exercise their awards on vesting or to retain their awards within the plan until the end of the third year at which point a 50% matching element is added to their award entitlement.
In addition to the DBP scheme, an enhanced DBP scheme ('EDBP') is also provided. The enhanced scheme operates in exactly the same way as the normal DBP scheme except that if participants retain their awards within the plan until the end of the fifth year, a further additional 50% matching award is added to their award entitlement. Awards under the DBP/EDBP have been valued based on the share price at the date of the award less the dividend yield at the award date as there is no entitlement to dividends during the vesting period.
The movement in DBP/EDBP awards during the year is as follows:
| Awards | Opening balance |
Awards granted |
Awards exercised |
Awards lapsed |
Closing balance |
|---|---|---|---|---|---|
| DBSP | |||||
| 1 December 2019 | 16,429 | – | – | – | 16,429 |
| 10 December 2020 | 61,313 | – | (17,916) | – | 43,397 |
| 16 December 2021 | 95,314 | – | – | – | 95,314 |
| 12 December 2022 | 218,255 | – | – | – | 218,255 |
| 11 December 2023 | – | 231,858 | – | – | 231,858 |
| DBP | |||||
| 10 December 2020 | 34,298 | – | (32,303) | (1,995) | – |
| 16 December 2021 | 40,800 | – | (3,112) | (5,718) | 31,970 |
| 12 December 2022 | 65,177 | – | (2,244) | (10,914) | 52,019 |
| 11 December 2023 | – | 62,939 | – | (6,699) | 56,240 |
| EDBP | |||||
| 21 December 2017 | 8,218 | – | – | – | 8,218 |
| 17 December 2018 | 59,166 | – | (52,136) | – | 7,030 |
| 17 December 2019 | 42,700 | – | – | – | 42,700 |
| 10 December 2020 | 50,108 | – | – | – | 50,108 |
| 16 December 2021 | 17,864 | – | – | – | 17,864 |
| 12 December 2022 | 28,764 | – | (884) | (4,420) | 23,460 |
| 11 December 2023 | – | 29,422 | – | (9,082) | 20,340 |
| Total | 738,406 | 324,219 | (108,595) | (38,828) | 915,202 |
Awards under the SAYE scheme have been valued at fair value using a Black-Scholes valuation model. The number of shares subject to options as at 30 September 2024, the periods in which they were granted and the periods in which they may be exercised and the movement during the year are given below:
| Exercise price (pence)1 |
Exercise period |
Opening balance |
Awards granted |
Awards exercised |
Awards lapsed/ cancelled |
Closing balance |
|
|---|---|---|---|---|---|---|---|
| SAYE | |||||||
| 2019 | 193.0 | 2022-25 | 40,413 | – | (32,642) | – | 7,771 |
| 2020 | 245.0 | 2023-26 | 92,993 | – | (21,739) | (32,075) | 39,179 |
| 2021 | 234.0 | 2024-27 | 70,646 | – | (13,149) | (5,383) | 52,114 |
| 2022 | 248.0 | 2025-28 | 93,624 | – | – | (27,938) | 65,686 |
| 2023 | 203.0 | 2026-29 | 516,667 | – | – | (94,363) | 422,304 |
| 2024 | 200.0 | 2027-29 | – | 169,117 | – | – | 169,117 |
| 814,343 | 169,117 | (67,530) | (159,759) | 756,171 | |||
| Weighted average exercise price (pence per share) | 215.2 | 203.0 | 217.7 | 220.3 | 210.4 |
For those share options exercised during the year, the weighted average share price at the date of exercise was 227.2p
(2023: 248.4p). For share options outstanding at the end of the year, the weighted average remaining contractual life was 2.1 years (2023: 2.5 years). There were 47,065 (2023: 51,366) share options exercisable at the year end with a weighted average exercise price of 246.2p (2023: 245.0p).
Awards under the SIP scheme have been based on the share price at the date of the award.
The consolidated statement of changes in equity is shown on page 125. Further information relating to reserves is provided below. Movements on the retained earnings reserve are set out in Note 32.
The merger reserve arose when the Company issued shares in partial consideration for the acquisition of City North Group plc in the year ended 30 September 2005. The issue satisfied the provisions of Section 612 of the Companies Act 2006 (formerly Section 131 of the Companies Act 1985) and the premium relating to the shares issued was credited to a merger reserve.
The fair value movements on those derivative financial instruments qualifying for hedge accounting under IFRS 9 are taken to this reserve net of tax.
The retained earnings reserve comprises various elements, including:
Included within retained earnings at 30 September 2024 is a balance of £7.8m (2023: £7.8m) relating to treasury shares bought back and cancelled.
Included within retained earnings at 30 September 2024 is a balance of £0.6m (2023: £4.8m) relating to investments in own shares.
A full list of all subsidiaries, joint ventures, associates and other related undertakings as at 30 September 2024 is set out in the Notes to the parent Company financial statements on pages 169 and 170.
The following subsidiaries will take advantage of the audit exemption set out within Section 479A of the Companies Act 2006 for the year ended 30 September 2024.
| Company | Companies House registered number |
Company | Companies House registered number |
|---|---|---|---|
| Atlantic Metropolitan (U.K.) Limited | 01628078 | Grainger Housing & Developments Limited | 02018842 |
| BPT (Bradford Property Trust) Limited | 00252992 | Grainger Invest No.1 Limited Liability Partnership | OC312947 |
| BPT (Residential Investments) Limited | 00359346 | Grainger Invest No.2 Limited Liability Partnership | OC317919 |
| BPT Limited | 00229269 | Grainger Kensington & Chelsea Limited | 08151345 |
| Bromley Property Holdings Limited | 04132693 | Grainger Maidenhead Limited | 03709575 |
| Bromley Property Investments Limited | 04066391 | Grainger Newbury Limited | 03904336 |
| Crossco (No. 103) Limited | 02929000 | Grainger OCCC Limited | 07557656 |
| Derwent Developments (Curzon) Limited | 05887266 | Grainger Properties Limited | 03910945 |
| Derwent Developments Limited | 01899218 | Grainger RAMP Limited | 07560835 |
| Faside Estates Limited | SC019680 | Grainger Real Estate Limited | 04170173 |
| Globe Brothers Estates Limited | 00242985 | Grainger Residential Management Limited | 04974627 |
| Grainger (Hallsville Block D1) Limited | 12170837 | Grainger PRS Limited | 05789357 |
| Grainger (Hallsville Residential) Limited | 14669820 | Grainger Seven Sisters Limited | 06111428 |
| Grainger (Hallsville) Limited | 11834099 | Grainger Treasury Property Investments Limited | LP011846 |
| Grainger (Hornsey) Limited | 04810257 | Partnership | |
| Grainger Asset Management Limited | 04417232 | Grainger Tribe Limited | 11055318 |
| Grainger Bradley Limited | 08324941 | Greit Limited | 05788577 |
| Grainger Development Management Limited | 03146573 | GRIP UK Property Developments Limited | 10626824 |
| Grainger Developments Limited | 06061419 | Margrave Estates Limited | 00332564 |
| Grainger Employees Limited | 05019636 | MREF III Newcastle Operations Limited | 10606762 |
| Grainger Europe Limited | 05299283 | PHA Limited | 06734419 |
| Grainger Finance (Tricomm) Limited | 08451352 | Portland House Holdings Limited | 02421236 |
| Grainger Homes (Gateshead) Limited | 05651808 | Warren Court Limited | 03109104 |
| Grainger Homes Limited | 04125751 | West Waterlooville Developments Limited | 03047254 |
The parent Company has guaranteed the debts and liabilities of the above subsidiaries as at 30 September 2024 in accordance with Section 479C of the Companies Act 2006. The parent company has assessed the probability of loss under the guarantees as remote.
During the year ended 30 September 2024, the Group transacted with its associates and joint ventures (details of which are set out in Notes 18 and 19). The Group provides a number of services to its associates and joint ventures. These include property and asset management services for which the Group receives fee income. The related party transactions recognised in the income statement and statement of financial position are as follows:
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| £'000 | Fees recognised |
Year end balance |
Fees recognised |
Year end balance |
||
| Connected Living London (BTR) Limited | 735 | 870 | 1,455 | 480 | ||
| Lewisham Grainger Holdings LLP | 226 | 513 | 307 | 368 | ||
| Vesta LP | 811 | 214 | 838 | 227 | ||
| 1,772 | 1,597 | 2,600 | 1,075 | |||
| 2024 | 2023 | |||||
| Interest recognised £'000 |
Year end loan balance £m |
Interest rate % |
Interest recognised £'000 |
Year end loan balance £m |
Interest rate % |
|
| Curzon Park Limited | – | 18.1 | Nil | – | 18.1 | Nil |
| Lewisham Grainger Holdings LLP | 1,196 | 11.5 | 11.0 | 871 | 10.2 | 11.2 |
| Vesta LP | - | 14.5 | Nil | – | 14.5 | Nil |
| 1,196 | 44.1 | 871 | 42.8 |
Details of the Group's other related parties are provided in Note 10 in relation to key management compensation and Note 28 in relation to the Group's retirement benefit pension scheme.
i) Group as lessor – Rental income from operating leases is recognised on a straight-line basis over the lease term. The net present value of ground rents receivable is, in the opinion of the Directors, immaterial. Accordingly, ground rents receivable are taken to the consolidated income statement on a straight-line basis over the period of the lease. Properties leased out to tenants are included in the consolidated statement of financial position as either investment property or as trading property under inventories.
ii) Group as lessee – The Group occupies a number of its offices as a lessee. The net present value of the lease liabilities is recorded in the consolidated statement of financial position within trade and other payables. The leased office space is included in the consolidated statement of financial position as a right-of-use asset in property, plant and equipment and depreciated over the life of the lease.
The future aggregate undiscounted lease payments due to the Group under non-cancellable operating leases are as follows:
| 2024 | 2023 | |
|---|---|---|
| £m | £m | |
| Operating lease payments due: | ||
| Not later than one year | 42.4 | 32.2 |
| Greater than one year but less than two years | 3.4 | 2.4 |
| Greater than two years but less than three years | 2.8 | 2.0 |
| Greater than three years but less than four years | 2.4 | 1.7 |
| Greater than four years but less than five years | 1.8 | 1.4 |
| Greater than five years | 68.7 | 70.2 |
| 121.5 | 109.9 |
There are no contingent rents recognised within net rental income in 2024 or 2023 relating to properties where the Group acts as a lessor of assets under operating leases. The Group's non-cancellable operating leases exclude regulated tenancies. Under these agreements, tenants have the right to remain in a property for the remainder of their lives. Should the tenant require the lease to be cancelled for any reason, they are able to do so generally with immediate effect, in which case we take vacant possession for subsequent disposal of the property. As such, regulated tenancies are excluded from the above analysis.

The future aggregate lease payments payable by the Group under non-cancellable operating leases are as follows:
| 2024 £m |
2023 £m |
|
|---|---|---|
| Operating lease payments due: | ||
| Not later than one year | 0.7 | 0.2 |
| Later than one year and not later than five years | 2.5 | 1.9 |
| Later than five years | 3.8 | 5.0 |
| 7.0 | 7.1 |
Leases relating to office space used by the Group have initial terms of varying lengths, between one and ten years. Rent reviews generally take place every five years.
Properties in certain subsidiary companies form a 'guarantee group' with a market value of £2,351.9m and provide the security for the Group's core debt facility and Corporate Bonds.
Barclays Bank PLC and Lloyds Bank PLC have provided guarantees under performance bonds. As at 30 September 2024, total guarantees amounted to £3.2m (2023: £3.2m).
The Group has current commitments under a number of its PRS projects. The Group's commitments, including its relevant share of commitments to joint ventures and associates, are as follows:
| 2024 £m |
2023 £m |
|
|---|---|---|
| Wholly-owned Group subsidiaries | 303.7 | 397.8 |
| 303.7 | 397.8 |
| 2024 | 2023 | |
|---|---|---|
| Notes | £m | £m |
| Fixed assets | ||
| Investments 2 |
2,594.0 | 2,335.9 |
| Current assets | ||
| Trade and other receivables 3 |
88.4 | 23.8 |
| Cash at bank and in hand | 58.1 | 64.4 |
| 146.5 | 88.2 | |
| Creditors: amounts falling due within one year 4 |
(8.6) | (48.3) |
| Net current assets | 137.9 | 39.9 |
| Total assets less current liabilities | 2,731.9 | 2,375.8 |
| Creditors: amounts falling due after more than one year | ||
| Interest-bearing loans and borrowings 5 |
(832.5) | (832.6) |
| NET ASSETS | 1,899.4 | 1,543.2 |
| Capital and reserves | ||
| Issued share capital 6 |
37.2 | 37.2 |
| Share premium account | 817.9 | 817.8 |
| Capital redemption reserve | 0.3 | 0.3 |
| Retained earnings | 1,044.0 | 687.9 |
| TOTAL EQUITY | 1,899.4 | 1,543.2 |
The profit for the year for the Company was £404.4m (2023: £283.9m).
The financial statements on pages 165 to 170 were approved by the Board of Directors on 20 November 2024 and were signed on their behalf by:
Helen Gordon Rob Hudson Director Director
| Issued share capital £m |
Share premium £m |
Capital redemption reserve £m |
Retained earnings £m |
Total equity £m |
|---|---|---|---|---|
| 37.1 | 817.6 | 0.3 | 455.2 | 1,310.2 |
| – | – | – | 283.9 | 283.9 |
| 0.1 | 0.2 | – | – | 0.3 |
| – | – | – | (7.9) | (7.9) |
| – | – | – | 2.4 | 2.4 |
| – | – | – | (45.7) | (45.7) |
| 37.2 | 817.8 | 0.3 | 687.9 | 1,543.2 |
| – | – | – | 404.4 | 404.4 |
| – | 0.1 | – | – | 0.1 |
| – | – | – | (0.1) | (0.1) |
| – | – | – | 2.8 | 2.8 |
| – | – | – | (51.0) | (51.0) |
| 37.2 | 817.9 | 0.3 | 1,044.0 | 1,899.4 |
The notes on pages 166 to 170 form part of the financial statements.
The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework ('FRS 101'). The financial statements have been prepared on a going concern basis under the historical cost convention, in accordance with the Companies Act 2006.
In preparing these financial statements, the Company applies the recognition, measurement and disclosure requirements of UK-adopted international accounting standards (IFRS), but makes amendments where necessary in order to comply with the Companies Act 2006 and has set out below where advantage of the FRS 101 disclosure exemptions has been taken.
The exemptions that have been applied in the preparation of these financial statements are as follows:
The Company has taken the exemption allowed under Section 408 of the Companies Act 2006 from the requirement to present its own profit and loss account. The profit for the year was £404.4m (2023: £283.9m). These financial statements present information about the Company as an individual undertaking and not about its Group.
The following accounting policies have been applied consistently in dealing with items that are considered material in relation to the Company's financial statements.
The financial statements have been prepared on a going concern basis which the Directors consider to be appropriate for the following reasons.
The Company has net assets of £1,899.4m at 30 September 2024 and has generated a profit for the period then ended of £404.4m. The Directors of Grainger plc manage the Group's strategy and risks on a consolidated basis, rather than at an individual entity level. Similarly, the financial and operating performance of the business is assessed at a Grainger plc operating segment level. For these reasons, the Directors do not prepare cash flow forecasts at an individual entity level.
In making the going concern assessment, on a consolidated basis, the Directors have considered the Group's principal risks and their impact on financial performance. The Directors have assessed the future funding commitments of the Group and compared these to the level of committed loan facilities and cash resources over the medium term. In making this assessment, consideration has been given to compliance with borrowing covenants along with the uncertainty inherent in future financial forecasts and, where applicable, severe sensitivities have been applied to the key factors affecting financial performance for the Group.
Further details of the Group's going concern assessment, including the key assumptions applied, is set out in Note 1(a) on page 128.
Based on these considerations, the Directors continue to adopt a going concern basis in preparing the financial statements for the year ended 30 September 2024.
Investments in subsidiaries are carried at historical cost less provision for impairment based upon an assessment of the net recoverable amount of each investment. The net recoverable amount is determined by the statutory net assets of the subsidiary, adjusted for fair value movements relating to trading property which is held at cost, as well as an associated deferred tax charge on the fair value adjustments. This approach provides the most relevant indication of the net recoverable amount of a subsidiary as it provides a fair value net asset position as at the date of assessment. To the extent that the assessment of the recoverable amount improves due to changes in economic conditions or estimates, impairment provisions are reversed, with all provision movements recognised in profit and loss.
Corporation tax is provided on taxable profits or losses at the current rate.
Deferred tax is recognised in respect of all temporary differences that have originated but not reversed at the end of the reporting period, where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at that date.
Deferred tax is measured at the average tax rates that are expected to apply in the periods in which the temporary differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the end of the reporting period. Deferred tax is measured on a non-discounted basis.
Transactions of The Grainger Employee Benefit Trusts are included in the Company's financial statements. The purchase of shares in the Company by each trust and any treasury shares bought back by the Company are debited direct to equity.
Under the share-based compensation arrangements set out in Note 30 to the Group financial statements, employees of Grainger Employees Limited have been awarded options and conditional shares in the Company. These share-based arrangements have been treated as equity-settled in the consolidated financial statements. In the Company's financial statements, the share-based payment charge has been added to the cost of investment in subsidiaries with a corresponding adjustment to equity.
Borrowings are initially recognised at the fair value of consideration received, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption value is recognised in the income statement over the period of the borrowings using the effective interest method.
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after the statement of financial position date.
| Cost of investment | 2024 £m |
2023 £m |
|---|---|---|
| At 1 October | 3,758.6 | 2,750.0 |
| Additions | 482.8 | 1,032.3 |
| Disposals | – | (23.7) |
| At 30 September | 4,241.4 | 3,758.6 |
| Impairment | 2024 £m |
2023 £m |
| At 1 October | 1,422.7 | 965.4 |
| Additional provisions | 246.3 | 461.0 |
| Reversal of impairment provisions | (21.6) | (3.7) |
| At 30 September | 1,647.4 | 1,422.7 |
| Net carrying value | 2,594.0 | 2,335.9 |
The Directors believe that the carrying value of the investments is supported by their recoverable amount which reflects the fair value of the property portfolio. The recoverable amount is not regarded as a significant estimate in itself as it is based on the underlying valuation of the property portfolio. The impact of changes to key assumptions to the valuation of the property portfolio is shown in Note 2 of the Group financial statements.
Additions during the year principally relate to ongoing internal restructuring of the Company's subsidiary undertakings. After an assessment of recoverable amounts a net impairment of £224.7m (2023: £457.3m) has been made. The most significant element of the overall net impairment was an impairment of £178.3m which resulted from a reduction in the net assets of Bromley Property Holdings Limited following distributions made in the year.
A list of the subsidiaries of the Company is contained within Note 9 on pages 169 and 170.
| 2024 £m |
2023 £m |
|
|---|---|---|
| Amounts owed by Group undertakings | 88.2 | 23.3 |
| Other receivables | 0.2 | 0.5 |
| 88.4 | 23.8 |
Amounts due in both 2024 and 2023 are all due within one year. The Company's assessment of expected credit losses on amounts owed by Group undertakings is not considered to be an area of significant judgement or estimation due to sufficient liquidity in the Group. As such, there is no expectation of any material credit losses at the balance sheet date.
| 2024 £m |
2023 £m |
|
|---|---|---|
| Amounts owed to Group undertakings | – | 39.7 |
| Accruals and deferred income | 8.6 | 8.6 |
| 8.6 | 48.3 |
| 2024 £m |
2023 £m |
|
|---|---|---|
| Variable rate – loans | 140.0 | 140.0 |
| Unamortised issue costs | (3.5) | (2.6) |
| 136.5 | 137.4 | |
| Corporate bonds | 700.0 | 700.0 |
| Unamortised issue costs | (2.4) | (2.9) |
| 697.6 | 697.1 | |
| Unamortised bond discount | (1.6) | (1.9) |
| Total interest-bearing loans and borrowings | 832.5 | 832.6 |
The variable rate loans are secured by floating charges over the assets of the Group. The loans bear interest at rates between 1.5% and 1.8% over SONIA.
In 2018, the Group issued a ten-year £350.0m corporate bond at 3.375% due April 2028. In 2020, the Group issued a ten-year £350.0m corporate bond at 3.0% due July 2030.
As at 30 September 2024 unamortised costs in relation to the corporate bonds stood at £2.4m (2023: £2.9m), and the outstanding discount was £1.6m (2023: £1.9m).
| 2024 £m |
2023 £m |
|
|---|---|---|
| Allotted, called-up and fully paid: | ||
| 743,109,586 (2023: 743,042,056) ordinary shares of 5p each | 37.2 | 37.2 |
Details of movements in issued share capital during the year and the previous year are provided in Note 29 to the Group financial statements on page 159.
Details of share options and awards granted by the Company are provided in Note 30 to the Group financial statements on pages 159 to 162 and discussed within the Remuneration Committee's report on pages 91 to 109.
The Company has guaranteed the debts and liabilities of certain of its subsidiaries as at 30 September 2024 in accordance with Section 479C of the Companies Act 2006 as detailed in Note 33 to the Group financial statements on page 162. The Company has assessed the probability of loss under the guarantees as remote.
The Company's dividend policy is aligned to our strategy to grow rental income, with 50% of net rental income being distributed. Around one-third of the payment is made through the interim dividend based on half year results, with the balance paid through the final dividend, subject to approval at the AGM. The Company has distributable reserves of £1,004.2m to support this policy. Information on dividends paid and declared is given in Note 14 to the Group financial statements on page 142.
Subject to approval at the AGM, the final dividend of 5.01p per share (gross) amounting to £37.0m will be paid on 21 February 2025 to Shareholders on the register at the close of business on 17 January 2025. Shareholders will again be offered the option to participate in a dividend reinvestment plan and the last day for election is 31 January 2025. An interim dividend of 2.54 per share amounting to a total of £18.8m was paid to Shareholders on 5 July 2024.
Amounts receivable by the Company's auditor and its associates in respect of services to the Company and its associates, other than the audit of the Company's financial statements, have not been disclosed as the information is required instead to be disclosed on a consolidated basis in the consolidated financial statements.
Details of the Directors' share options and of their share awards are set out in the Remuneration Committee's report.
A full list of the Group's subsidiaries as at 30 September 2024 is set out below:
| Company | % effective holding |
Direct/ Indirect |
|---|---|---|
| Broxden House, Lamberkine Drive, Perth, PH1 1RA | ||
| Faside Estates Limited | 100% | Indirect |
| Citygate, St James' Boulevard, Newcastle upon Tyne, NE1 4JE | ||
| 19 Ifield Road Management Limited2 | 100% | Indirect |
| 36 Finborough Road Management Limited2 | 100% | Indirect |
| 45 Ifield Road Management Limited2 | 67% | Indirect |
| Atlantic Metropolitan (U.K.) Limited | 100% | Direct |
| BPT (Assured Homes) Limited | 100% | Indirect |
| BPT (Bradford Property Trust) Limited | 100% | Indirect |
| BPT (Residential Investments) Limited | 100% | Indirect |
| BPT Limited | 100% | Direct |
| Berewood Estate Management Limited1,2 | 100% | Indirect |
| Brierley Green Management Company Limited2100% | Indirect | |
| Bromley Property Holdings Limited | 100% | Direct |
| Bromley Property Investments Limited | 100% | Indirect |
| Cambridge Place Management Company | 100% | Indirect |
| Limited2 | ||
| Chrisdell Limited2 | 100% | Indirect |
| City North 5 Limited2 | 100% | Indirect |
| City North Group Limited2 | 100% | Direct |
| City North Properties Limited2 | 100% | Indirect |
| Connected Living London Limited | 100% | Indirect |
| Crofton Estate Management Company Limited2 100% | Indirect | |
| Crossco (No. 103) Limited | 100% | Indirect |
| Derwent Developments (Curzon) Limited | 100% | Indirect |
| Derwent Developments Limited | 100% | Indirect |
| Frincon Holdings 1986 Limited2 | 100% | Indirect |
| GIP Limited | 100% | Indirect |
| Globe Brothers Estates Limited | 100% | Indirect |
| Grainger (Aldershot) Limited | 100% | Indirect |
| Grainger (Brook Place 2) Limited | 100% | Indirect |
| Grainger (Clapham) Limited | 100% | Indirect |
| Grainger (Exmouth Junction) Limited2 | 100% | Indirect |
| Grainger (Hallsville) Limited | 100% | Indirect |
| Grainger (Hallsville Block D1) Limited | 100% | Indirect |
| Grainger (Hallsville Residential) Limited | 100% | Indirect |
| Grainger (Hornsey) Limited | 100% | Indirect |
| Grainger (London) Limited2 | 100% | Direct |
| Grainger (Octavia Hill) Limited | 100% | Indirect |
| Grainger (Peachey) Limited2 | 100% | Indirect |
| Grainger Asset Management Limited | 100% | Indirect |
| Grainger Bradley Limited | 100% | Indirect |
| Grainger Development Management Limited | 100% | Indirect |
| Grainger Developments Limited | 100% | Indirect |
| Grainger Employees Limited | 100% | Direct |
| Grainger Enfranchisement No. 1 (2012) Limited2 |
100% | Indirect |
| Grainger Enfranchisement No. 2 (2012) Limited2 |
100% | Indirect |
| Grainger Europe (No. 3) Limited2 | 100% | Indirect |
| Grainger Europe (No. 4) Limited | 100% | Direct |
| Grainger Europe Limited2 | 100% | Direct |
| Grainger Finance (Tricomm) Limited | 100% | Indirect |
| Grainger Finance Company Limited | 100% | Direct |
| Grainger Homes (Gateshead) Limited2 | 100% | Indirect |
| Grainger Homes Limited2 | 100% | Indirect |
| Grainger Housing & Developments Limited2 | 100% | Indirect |
| Grainger Invest (No. 1 Holdco) Limited | 100% | Indirect |
| Company | % effective holding |
Direct/ Indirect Indirect |
|
|---|---|---|---|
| Grainger Invest No.1 Limited Liability Partnership |
100% | ||
| Grainger Invest No.2 | 100% | Indirect | |
| Limited Liability Partnership | |||
| Grainger Kensington & Chelsea Limited | 100% | Direct | |
| Grainger Land & Regeneration Limited | 100% | Indirect | |
| Grainger Maidenhead Limited | 100% | Indirect | |
| Grainger Newbury Limited | 100% | Indirect | |
| Grainger OCCC Limited | 100% | Indirect | |
| Grainger Pearl Holdings Limited | 100% | Indirect | |
| Grainger Pearl Limited | 100% | Indirect | |
| Grainger Pearl (Salford) Limited | 100% | Indirect | |
| Grainger Properties Limited | 100% | Indirect | |
| Grainger PRS Limited2 | 100% | Indirect | |
| Grainger RAMP Limited | 100% | Indirect | |
| Grainger Real Estate Limited | 100% | Indirect | |
| Grainger REIT 1 Limited2 | 100% | Indirect | |
| Grainger REIT 2 Limited2 | 100% | Indirect | |
| Grainger REIT 3 Limited2 | 100% | Indirect | |
| Grainger Residential Limited | 100% | Indirect | |
| Grainger Residential Management Limited | 100% | Direct | |
| Grainger Seven Sisters Limited | 100% | Indirect | |
| Grainger Southwark Limited | 100% | Indirect | |
| Grainger Treasury Property | 100% | Indirect | |
| Investments Limited Partnership | |||
| Grainger Treasury Property (2006) | 100% | Indirect | |
| Limited Liability Partnership | |||
| Grainger Tribe Limited | 100% | Indirect | |
| Grainger Trust Limited | 100% | Indirect | |
| Grainger Unitholder No 1 Limited2 | 100% | Direct | |
| Greit Limited | 100% | Direct | |
| GRIP REIT PLC | 100% | Indirect | |
| GRIP UK Holdings Limited | 100% | Indirect | |
| GRIP UK Property Developments Limited | 100% | Indirect | |
| GRIP UK Property Investments Limited | 100% | Indirect | |
| H I Tricomm Holdings Limited2 | 100% | Indirect | |
| Harborne Tenants Limited2 | 100% | Indirect | |
| Infrastructure Investors Defence Housing (Bristol) Limited2 |
100% | Indirect | |
| Ingleby Court Management Limited2 | 100% | Indirect | |
| Kings Dock Mill (Liverpool) Management Company Limited1,2 |
100% | Indirect | |
| Macaulay & Porteus Management Company Limited1,2 |
100% | Indirect | |
| Manor Court (Solihull) Management Limited2 | 100% | Indirect | |
| Margrave Estates Limited | 100% | Indirect | |
| MREF III Newcastle Operations Limited | 100% | Indirect | |
| N & D London Investments2 | 100% | Indirect | |
| N & D London Limited2 | 100% | Indirect | |
| Northumberland & Durham Property Trust Limited |
100% | Indirect | |
| PHA Limited | 100% | Indirect | |
| Portland House Holdings Limited | 100% | Indirect | |
| Residential Leases Limited2 | 100% | Indirect | |
| Residential Tenancies Limited2 | 100% | Indirect | |
| Rotation Finance Limited2 | 100% | Direct | |
| Suburban Homes Limited2 | 100% | Indirect | |
| The Bradford Property Trust Limited2 | 100% | Indirect | |
| Company | % effective holding |
Direct/ Indirect |
||
|---|---|---|---|---|
| Citygate, St James' Boulevard, Newcastle upon Tyne, NE1 4JE | ||||
| The Sandwarren Management Company Limited2 |
100% | Indirect | ||
| Tricomm Housing (Holdings) Limited | 100% | Indirect | ||
| Tricomm Housing Limited | 100% | Indirect | ||
| Victoria Court (Southport) Limited2 | 100% | Indirect | ||
| Warren Court Limited2 | 100% | Indirect | ||
| Company | % effective holding |
Direct/ Indirect |
|||
|---|---|---|---|---|---|
| West Waterlooville Developments Limited | 100% | Indirect | |||
| Eschersheimer Landstraße 14, 60322 Frankfurt am Main | |||||
| Grainger FRM GmbH3 | 100% | Indirect | |||
| 218 Finney Lane, Heald Green, Cheadle, SK8 3QA | |||||
| Oakleigh House (Sale) Management Company Limited |
69% | Indirect | |||
A full list of the Group's associates as at 30 September 2024 is set out below:
| % effective holding |
Direct/ Indirect |
|---|---|
| 8 Five Acres, Kings Langley, Hertfordshire, WD4 9JU | |
| 7% | Indirect |
| 31 Radipole Road, Parsons Green, Fulham, London, SW6 5DN | |
| 25% | Indirect |
| 25% | Indirect |
| Company | % effective holding |
Direct/ Indirect |
||
|---|---|---|---|---|
| Citygate, St James' Boulevard, Newcastle upon Tyne, NE1 4JE | ||||
| Sixty-Two Stanhope Gardens Limited2 | 20% | Indirect | ||
| Vesta (General Partner) Limited | 30% | Indirect | ||
| Vesta Limited Partnership | 20% | Indirect | ||
| Portmill House, Portmill Lane, Hitchin, SG5 1DJ | ||||
| Redoubt Close Management Limited2 | 3% | Indirect | ||
A full list of the Group's joint ventures as at 30 September 2024 is set out below:
| Company | % effective holding |
Direct/ Indirect |
Company | % effective holding |
Direct/ Indirect |
|---|---|---|---|---|---|
| 100 Victoria Street, London, SW1E 5JL | Connected Living London (Southall) Limited | 51% | Indirect | ||
| Curzon Park Limited | 50% | Indirect | Connected Living London (OpCo) Limited2 | 51% | Indirect |
| 16a Castlebar Road, London, W5 2DP | Connected Living London (Nine Elms) Limited | 51% | Indirect | ||
| 16 Castlebar Road Management Company Limited2 |
50% | Indirect | Connected Living London (Woolwich) Limited2 |
51% | Indirect |
| Citygate, St James' Boulevard, Newcastle upon Tyne, NE1 4JE | Connected Living London | ||||
| 1 Ifield Road Management Limited2 | 50% | Indirect | (Arnos Grove) Limited | 51% | Indirect |
| 31-37 Disbrowe Road Freehold Company Limited2 50% | Indirect | Connected Living London | |||
| 174 Bishops Road Limited1,2 | 50% | Indirect | (Cockfosters) Limited | 51% | Indirect |
| Besson Street Limited Liability Partnership | 50% | Indirect | Connected Living London | ||
| Besson Street Second Member Limited2 | 50% | Indirect | (Montford Place) Limited | 51% | Indirect |
| Connected Living London (BTR) Limited | 51% | Indirect | Lewisham Grainger Holdings Limited | ||
| Connected Living London (RP) Limited | 51% | Indirect | Liability Partnership2 | 50% | Indirect |
| Connected Living London (Limmo) Limited2 | 51% | Indirect | Wellesley Residents Trust Limited1,2 | 50% | Indirect |
All subsidiaries, associates and joint ventures are incorporated in the UK except where the registered office indicates otherwise.
Company limited by guarantee.
Company is non-active.
In liquidation.
The European Public Real Estate Association ('EPRA') is the body that represents Europe's listed property companies. The association sets out guidelines and recommendations to facilitate consistency in listed real estate reporting, in turn allowing stakeholders to compare companies on a like-for-like basis. As a member of EPRA, the Group is supportive of EPRA's initiatives and discloses measures in relation to the EPRA Best Practices Recommendations ('EPRA BPR') guidelines. The most recent guidelines, updated in September 2024, have been adopted by the Group.
The EPRA performance measures and definitions are set out below:
| Performance measure | Definition | |||||
|---|---|---|---|---|---|---|
| 1) | EPRA Earnings | Recurring earnings from core operational activities. This is a key measure of a company's underlying operating results, providing an indication of the extent to which current dividend payments are supported by earnings. |
||||
| 2) | EPRA NRV | Net asset value adjusted to include properties and other investment interests at fair value and to exclude certain items not expected to crystallise in a long-term property business model. |
||||
| 3) | EPRA NTA | EPRA NRV adjusted to include deferred tax on assets that may be sold by the business and exclude intangible assets. |
||||
| 4) | EPRA NDV | EPRA NRV adjusted to include the fair values of i) financial instruments, ii) debt and iii) deferred taxes. EPRA NDV excludes goodwill recognised on a company's statutory balance sheet. |
||||
| 5i) EPRA Net Initial Yield ('NIY') | Annualised rental income based on cash rents at the balance sheet date, less non-recoverable property expenses, divided by the market value of the property, increased with (estimated) purchasers' costs. |
|||||
| 5ii) EPRA 'topped-up' NIY | This measure incorporates an adjustment to EPRA NIY in respect of the expiration of rent-free periods (or other unexpired lease incentives, such as discounted rent periods and step rents). |
|||||
| 6) | EPRA Vacancy Rate | Estimated Market Rent Value ('ERV') of vacant space divided by ERV of the whole portfolio. | ||||
| 7) | EPRA Cost Ratios | This measure includes all administrative and operating expenses including share of joint ventures' overheads and operating expenses, net of any service fees, all divided by gross rental income. |
||||
| 8) | EPRA LTV | This measure includes all capital which is not equity as debt, irrespective of its IFRS classification, and is based upon proportional consolidation, therefore including a company's share in the net debt and net assets of joint ventures and associates. Assets are included at fair value, net debt at nominal value. |
| 2024 | 2023 | |
|---|---|---|
| EPRA Earnings | £48.0m | £39.8m |
| EPRA Earnings per share | 4.9p | 4.2p |
| EPRA NRV | £2,295.9m | £2,359.3m |
| EPRA NRV per share | 309p | 318p |
| EPRA NTA | £2,218.1m | £2,267.5m |
| EPRA NTA per share | 298p | 305p |
| EPRA NDV | £2,194.9m | £2,332.9m |
| EPRA NDV per share | 295p | 314p |
| EPRA Net Initial Yield ('NIY') | 3.4% | 3.1% |
| Adjusted EPRA NIY | 3.9% | 3.8% |
| EPRA Vacancy Rate | 2.7% | 1.6% |
| EPRA Cost Ratio (including direct vacancy costs) | 36.5% | 34.1% |
| EPRA Cost Ratio (excluding direct vacancy costs) | 35.2% | 32.9% |
| EPRA LTV | 39.7% | 40.0% |
| Capital Expenditure | £277.8m | £345.9m |
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| Earnings £m |
Shares millions |
Pence per share |
Earnings £m |
Shares millions |
Pence per share |
|
| Earnings per IFRS income statement | 40.6 | 738.2 | 5.5 | 27.4 | 739.9 | 3.7 |
| Adjustments to calculate EPRA Earnings, exclude: | ||||||
| i) Changes in value of investment properties, development properties held for investment and other interests |
38.4 | – | 5.2 | 68.9 | – | 9.3 |
| ii) Profits or losses on disposal of investment properties, development properties held for investment and other interests |
5.8 | – | 0.8 | (3.3) | – | (0.4) |
| iii) Profits or losses on sales of trading properties including impairment charges in respect of trading properties |
(49.3) | – | (6.7) | (53.8) | – | (7.4) |
| iv) Tax on profits or losses on disposals | – | – | – | – | – | – |
| v) Negative goodwill/goodwill impairment |
– | – | – | 0.1 | – | – |
| vi) Changes in fair value of financial instruments and associated close-out costs |
6.6 | – | 0.9 | – | – | – |
| vii) Acquisition costs on share deals and non-controlling joint venture interests |
– | – | – | – | – | – |
| viii) Adjustments related to funding structure | – | – | – | – | – | – |
| ix) Adjustments related to non-operating and exceptional items |
5.0 | – | 0.7 | – | – | – |
| x) Deferred tax in respect of EPRA adjustments | – | – | – | – | – | – |
| xi) Adjustments i) to viii) in respect of joint ventures | 0.9 | – | 0.1 | 0.5 | – | 0.1 |
| xii) Non-controlling interests in respect of the above | – | – | – | – | – | – |
| EPRA Earnings/Earnings per share | 48.0 | 738.2 | 6.5 | 39.8 | 739.9 | 5.4 |
| EPRA Earnings per share after tax | 4.9 | 4.2 |
ix) Adjustments relate to fire safety provisions as outlined within the Group's consolidated income statement.
EPRA Earnings have been divided by the average number of shares shown in Note 15 to the Group financial statements to calculate earnings per share. EPRA Earnings per share after tax is calculated using the standard rate of UK Corporation Tax of 25.0% (2023: 22.0%).
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| EPRA NRV £m |
EPRA NTA £m |
EPRA NDV £m |
EPRA NRV £m |
EPRA NTA £m |
EPRA NDV £m |
|
| IFRS Equity attributable to Shareholders | 1,893.7 | 1,893.7 | 1,893.7 | 1,928.6 | 1,928.6 | 1,928.6 |
| Include/Exclude: | ||||||
| i) Hybrid Instruments |
– | – | – | – | – | – |
| Diluted NAV | 1,893.7 | 1,893.7 | 1,893.7 | 1,928.6 | 1,928.6 | 1,928.6 |
| Include: | ||||||
| ii.a) Revaluation of IP (if IAS 40 cost option is used) |
– | – | – | – | – | – |
| ii.b) Revaluation of IPUC (if IAS 40 cost option is used) |
– | – | – | – | – | – |
| ii.c) Revaluation of other non-current investments |
11.8 | 11.8 | 11.8 | 11.6 | 11.6 | 11.6 |
| iii) Revaluation of tenant leases held as finance leases |
– | – | – | – | – | – |
| iv) Revaluation of trading properties |
292.4 | 216.4 | 216.4 | 347.3 | 256.5 | 256.5 |
| Diluted NAV at Fair Value | 2,197.9 | 2,121.9 | 2,121.9 | 2,287.5 | 2,196.7 | 2,196.7 |
| Exclude: | ||||||
| v) Deferred tax in relation to fair value gains of IP |
112.9 | 112.9 | – | 105.8 | 105.8 | – |
| vi) Fair value of financial instruments |
(14.9) | (14.9) | – | (34.0) | (34.0) | – |
| vii) Goodwill as a result of deferred tax |
– | – | – | – | – | – |
| viii.a) Goodwill as per the IFRS balance sheet | – | (0.4) | (0.4) | – | (0.4) | (0.4) |
| viii.b) Intangible as per the IFRS balance sheet | – | (1.4) | – | – | (0.6) | – |
| Include: | ||||||
| ix) Fair value of fixed interest rate debt |
– | – | 73.4 | – | – | 136.6 |
| x) Revalue of intangibles to fair value |
– | – | – | – | – | – |
| xi) Real estate transfer tax |
– | – | – | – | – | – |
| NAV | 2,295.9 | 2,218.1 | 2,194.9 | 2,359.3 | 2,267.5 | 2,332.9 |
| Fully diluted number of shares | 743.1 | 743.1 | 743.1 | 743.0 | 743.0 | 743.0 |
| NAV pence per share | 309 | 298 | 295 | 318 | 305 | 314 |
| 2024 | 2023 | ||
|---|---|---|---|
| £m | £m | ||
| Investment property – wholly-owned | 3,028.3 | 2,948.9 | |
| Investment property – share of JVs/Funds | 66.5 | 65.6 | |
| Trading property (including share of JVs) | 620.1 | 734.3 | |
| Less: developments | (401.7) | (617.1) | |
| Completed property portfolio | 3,313.2 | 3,131.7 | |
| Allowance for estimated purchasers' costs | 180.5 | 125.2 | |
| Gross up completed property portfolio valuation | B | 3,493.7 | 3,256.9 |
| Annualised cash passing rental income | 166.1 | 140.1 | |
| Property outgoings | (48.8) | (39.1) | |
| Annualised net rents | A | 117.3 | 101.0 |
| Add: rent incentives | 0.2 | 0.3 | |
| 'Topped up' net annualised rent | C | 117.5 | 101.3 |
| EPRA NIY | A/B | 3.4% | 3.1% |
| EPRA 'topped up' NIY | C/B | 3.4% | 3.1% |
| Gross up completed property portfolio valuation | 3,493.7 | 3,256.9 | |
| Adjustments to completed property portfolio in respect of regulated tenancies and share of | |||
| joint ventures | (634.5) | (740.9) | |
| Adjusted gross up completed property portfolio valuation | b | 2,859.2 | 2,516.0 |
| Annualised net rents | 117.3 | 101.0 | |
| Adjustments to annualised cash passing rental income in respect of newly completed developments and refurbishment activity |
8.3 | 11.2 | |
| Adjustments to property outgoings in respect of newly completed developments and refurbishment activity |
(2.4) | (3.2) | |
| Adjustments to annualised cash passing rental income in respect of regulated tenancies | (15.0) | (17.0) | |
| Adjustments to property outgoings in respect of regulated tenancies | 4.5 | 4.7 | |
| Adjusted annualised net rents | a | 112.7 | 96.7 |
| Add: rent incentives | 0.2 | 0.3 | |
| Adjusted EPRA 'topped up' NIY | c | 112.9 | 97.0 |
| Adjusted EPRA NIY | a/b | 3.9% | 3.8% |
| Adjusted EPRA 'topped up' NIY | c/b | 3.9% | 3.9% |
| 2024 £m |
2023 £m |
|
|---|---|---|
| Estimated rental value of vacant space A |
3.3 | 1.8 |
| Estimated rental value of the whole portfolio B |
122.9 | 112.7 |
| EPRA Vacancy Rate A/B |
2.7% | 1.6% |
The vacancy rate reflects estimated rental values of the Group's stabilised habitable PRS units as at the reporting date.
| 2024 £m |
2023 £m |
|
|---|---|---|
| Administrative expenses | 35.3 | 33.5 |
| Property operating expenses | 44.7 | 37.2 |
| Share of joint ventures expenses | 0.6 | (0.1) |
| Management fees | (2.6) | (3.2) |
| Other operating income/recharges intended to cover overhead expenses | (5.5) | (1.8) |
| Exclude: | ||
| Investment property depreciation | – | – |
| Ground rent costs | (0.1) | (0.2) |
| EPRA Costs (including direct vacancy costs) A |
72.4 | 65.4 |
| Direct vacancy costs | (2.4) | (2.2) |
| B EPRA Costs (excluding direct vacancy costs) |
70.0 | 63.2 |
| Gross rental income | 154.8 | 133.7 |
| Less: ground rent income | (0.6) | (0.6) |
| Add: share of joint ventures (gross rental income less ground rents) | 0.8 | 0.8 |
| Add: adjustment in respect of profits or losses on sales of properties | 43.6 | 58.1 |
| Gross Rental Income and Trading Profits C |
198.6 | 192.0 |
| Adjusted EPRA Cost Ratio (including direct vacancy costs) A/C |
36.5% | 34.1% |
| Adjusted EPRA Cost Ratio (excluding direct vacancy costs) | B/C | 35.2% | 32.9% |
|---|---|---|---|
| 2024 | ||||||
|---|---|---|---|---|---|---|
| £m | Group | Share of Joint Ventures |
Share of Associates |
Combined | ||
| Borrowings from Financial Institutions | 908.2 | – | – | 908.2 | ||
| Bond loans | 700.0 | – | – | 700.0 | ||
| Net payables | 29.5 | 6.7 | 14.7 | 50.9 | ||
| Exclude: | ||||||
| Cash and cash equivalents | (140.1) | (1.4) | (0.5) | (142.0) | ||
| Net debt | A 1,497.6 |
5.3 | 14.2 | 1,517.1 | ||
| Investment properties at fair value | 2,720.2 | – | 14.5 | 2,734.7 | ||
| Investment properties under development | 308.1 | 52.0 | – | 360.1 | ||
| Properties held-for-sale | 620.1 | – | – | 620.1 | ||
| Financial assets | 101.7 | – | – | 101.7 | ||
| Total property value | B 3,750.1 |
52.0 | 14.5 | 3,816.6 | ||
| EPRA LTV % A/B |
39.9% | 10.1% | 97.6% | 39.7% |
| 2023 | |||||||
|---|---|---|---|---|---|---|---|
| £m | Group | Share of Joint Ventures |
Share of Associates |
Combined | |||
| Borrowings from Financial Institutions | 849.2 | – | – | 849.2 | |||
| Bond loans | 700.0 | – | – | 700.0 | |||
| Net payables | 93.6 | 6.7 | 14.6 | 114.9 | |||
| Exclude: | |||||||
| Cash and cash equivalents | (117.8) | (3.5) | (0.5) | (121.8) | |||
| Net debt | A | 1,525.0 | 3.2 | 14.1 | 1,542.3 | ||
| Investment properties at fair value | 2,433.4 | – | 15.4 | 2,448.8 | |||
| Investment properties under development | 515.5 | 50.3 | – | 565.8 | |||
| Properties held-for-sale | 734.3 | – | – | 734.3 | |||
| Financial assets | 109.9 | – | – | 109.9 | |||
| Total property value | B | 3,793.1 | 50.3 | 15.4 | 3,858.8 | ||
| EPRA LTV % | A/B | 40.2% | 6.4% | 91.6% | 40.0% |
| £m | 2024 | ||||
|---|---|---|---|---|---|
| Trading Properties |
Investment Properties |
Group (excl Joint Ventures) |
Share of Joint Ventures |
Combined | |
| Acquisitions | 0.2 | 85.9 | 86.1 | – | 86.1 |
| Development | 11.0 | 149.6 | 160.6 | 1.2 | 161.8 |
| Completed assets | |||||
| – Incremental letting space | – | – | – | – | – |
| – No incremental letting space | 3.8 | 13.9 | 17.7 | – | 17.7 |
| - Tenant incentives | – | – | – | – | – |
| – Other material non-allocated types of expenditure | – | – | – | – | – |
| Capitalised interest | – | 11.6 | 11.6 | 0.6 | 12.2 |
| Total Capital Expenditure | 15.0 | 261.0 | 276.0 | 1.8 | 277.8 |
| £m | 2023 | |||||
|---|---|---|---|---|---|---|
| Trading Properties |
Investment Properties |
Group (excl Joint Ventures) |
Share of Joint Ventures |
Combined | ||
| Acquisitions | – | 9.8 | 9.8 | – | 9.8 | |
| Development | 5.9 | 255.9 | 261.8 | 33.3 | 295.1 | |
| Completed assets | ||||||
| – Incremental letting space | – | – | – | – | – | |
| – No incremental letting space | 2.7 | 20.4 | 23.1 | – | 23.1 | |
| - Tenant incentives | – | – | – | – | – | |
| – Other material non-allocated types of expenditure | – | – | – | – | – | |
| Capitalised interest | 1.6 | 15.9 | 17.5 | 0.4 | 17.9 | |
| Total Capital Expenditure | 10.2 | 302.0 | 312.2 | 33.7 | 345.9 |
For the year ended 30 September 2024
| 20201 £m |
2021 £m |
2022 £m |
2023 £m |
2024 £m |
|
|---|---|---|---|---|---|
| Group revenue | 214.0 | 248.9 | 279.2 | 267.1 | 290.1 |
| Gross proceeds from property sales | 144.1 | 187.9 | 174.7 | 193.7 | 274.3 |
| Gross rental income | 99.3 | 97.4 | 121.4 | 133.7 | 154.8 |
| Net rental income | 73.6 | 70.6 | 86.3 | 96.5 | 110.1 |
| Gross fee income | 2.2 | 2.6 | 2.7 | 3.2 | 2.6 |
| Adjusted earnings | 81.8 | 83.5 | 93.5 | 97.6 | 91.6 |
| Profit before tax | 99.1 | 152.1 | 298.6 | 27.4 | 40.6 |
| Profit after tax | 82.8 | 109.5 | 229.4 | 25.6 | 31.2 |
| Dividends paid | 33.5 | 36.8 | 40.0 | 45.7 | 51.0 |
| Pence | Pence | Pence | Pence | Pence | |
| Basic earnings per share | 12.8 | 16.2 | 31.0 | 3.5 | 4.2 |
| Dividends per share | 5.5 | 5.2 | 6.0 | 6.7 | 7.6 |
| Pence | Pence | Pence | Pence | Pence | |
| EPRA NRV per share | 301.0 | 316.4 | 332.6 | 317.5 | 309.0 |
| EPRA NTA per share | 284.7 | 297.2 | 317.5 | 305.2 | 298.4 |
| EPRA NDV per share | 272.8 | 284.2 | 334.2 | 314.0 | 295.4 |
| Share price at 30 September | 297.2 | 305.0 | 229.4 | 233.6 | 245.5 |
| % | % | % | % | % | |
| Total Accounting Return – NTA basis | 3.6 | 5.5 | 8.8 | (1.8) | 0.3 |
| Total Property Return ('TPR') | 5.4 | 7.5 | 7.5 | 0.4 | 1.9 |
| Performance measure | Definition |
|---|---|
| Loan to Value ('LTV') | Ratio of net debt to the market value of properties and property related assets. This is a key metric for the Group as part of measuring gearing at both an overall Group and individual facility level, linked to both our risk appetite and individual facility covenants. |
| 2024 £m |
2023 £m |
|
|---|---|---|
| Gross debt | 1,592.9 | 1,533.5 |
| Cash (excluding client cash) | (140.1) | (117.8) |
| Net debt | 1,452.8 | 1,415.7 |
| Market value of properties | 3,648.4 | 3,683.2 |
| Other property related assets | 152.5 | 161.5 |
| Total market value of properties and property related assets | 3,800.9 | 3,844.7 |
| LTV | 38.2% | 36.8% |
Total Property Return ('TPR') A performance measure which represents the change in gross asset value, net of capital expenditure incurred, plus property related net income, expressed as a percentage of opening gross asset value. This is a key metric for the Group in measuring the overall performance of property returns on the Group's property assets, with LTIP conditions linked to the performance of this metric as outlined in the Directors' Remuneration report.
| 2024 £m |
2023 £m |
|
|---|---|---|
| Net rental income | 110.1 | 96.5 |
| Liquidated and ascertained damages 'LADs' | 5.2 | 1.6 |
| Profit on disposal of trading property | 49.4 | 54.8 |
| Previously recognised profit through EPRA market value measures | (54.2) | (54.0) |
| Profit on disposal of investment property | (5.8) | 3.3 |
| Income from financial interest in property assets | (1.3) | 4.6 |
| Net valuation (losses)/gains on investment property | (32.5) | (68.8) |
| Net valuation gains on trading property | 0.6 | (24.2) |
| Property return | 71.5 | 13.8 |
| Investment property – opening balance | 2,948.9 | 2,775.9 |
| Financial interest in property assets – opening balance | 67.0 | 69.1 |
| Inventories – trading property – opening balance | 734.3 | 873.0 |
| Total opening gross assets | 3,750.2 | 3,718.0 |
| TPR | 1.9% | 0.4% |
| AGM | 5 February 2025 |
|---|---|
| Payment of 2024 final dividend | 21 February 2025 |
| Announcement of 2025 interim results | 22 May 2025 |
| Announcement of 2025 final results | 20 November 2025 |
During the year ended 30 September 2024, the range of the closing mid-market prices of the Company's ordinary shares were:
| Price at 30 September 2024 | 245.5p |
|---|---|
| Lowest price during the year | 220.2p |
| Highest price during the year | 274.8p |
Daily information on the Company's share price can be obtained on our website www.graingerplc.co.uk or by telephone from FT Cityline on 09058 171 690. Please note that FT Cityline is a chargeable service.
Grainger plc 5p ordinary are listed on the London Stock Exchange (equity shares - commercial companies) under ISIN GB00B04V1276.
The market value of the Company's shares for capital gains tax purposes at 31 March 1982 was 2.03p.
Website address www.graingerplc.co.uk
All administrative enquiries relating to shareholdings (for example, notification of change of address, loss of share certificates, dividend payments) should be addressed to the Company's registrar at:
Link Group Central Square, 10th Floor 29 Wellington Street Leeds, LS1 4DL
A share dealing service is available to existing Shareholders to buy or sell the Company's shares via Link Share Dealing Services. Online and telephone dealing facilities provide an easy to access and simple to use service.
For further information on this service, or to buy or sell shares, please contact: https://ww2.linkgroup.eu/share-deal/ – online dealing +44 (0) 371 664 0445 (calls are charged at the standard geographical rate and will vary by provider. Calls outside the UK are charged at the applicable international rate. Lines are open Monday to Friday, 8am to 4:30pm) – telephone dealing.
Please note that the Directors of the Company are not seeking to encourage Shareholders to either buy or sell their shares. Shareholders in any doubt as to what action to take are recommended to seek financial advice from an independent financial adviser authorised by the Financial Services and Markets Act 2000.
This Report may contain certain statements that are forward-looking statements. They appear in a number of places throughout this Report and include statements regarding Grainger's intentions, beliefs or current expectations and those of its officers, directors and employees concerning, amongst other things, Grainger's results of operations, financial condition, liquidity, prospects, growth, strategies and the business it operates. By their nature, these statements involve risks and uncertainty since future events and circumstances can cause results and developments to differ materially from those anticipated. The forward-looking statements reflect knowledge and information available at the date of preparation of this Report and, unless otherwise required by applicable law, Grainger undertakes no obligation to update or revise these forward-looking statements. Nothing in this Report should be construed as a profit forecast. Grainger and its Directors accept no liability to third parties in respect of this update save as would arise under English law. Information about the management of the Principal Risks and Uncertainties facing Grainger is set out within the Report on pages 56 to 63. Any forward-looking statements in this Report speak only at the date of this Report and Grainger undertakes no obligation to update publicly or review any forward-looking statement to reflect new information or events, circumstances or developments after the date of this Report.
Sapna FitzGerald Grainger plc Citygate
St James' Boulevard Newcastle upon Tyne NE1 4JE
Profit before tax before valuation movements and other adjustments that are considered to be one-off in nature, which do not form part of the normal ongoing revenue or costs of the business.
Financial instrument which, in return for a fee, guarantees an upper limit for the interest rate on a loan.
The CHARM portfolio is a financial interest in equity mortgages held by the Church of England Pensions Board as mortgagee.
The amount of tax that would be payable should trading property be sold at the market value shown in the market value balance sheet.
Earnings per share divided by dividends per share.
Profit after tax attributable to Shareholders divided by the weighted average number of shares in issue in the year.
A not-for-profit association with a membership of Europe's leading property companies, investors and consultants which strives to establish best practices in accounting, reporting and corporate governance and to provide high-quality information to investors. EPRA published its latest Best Practices Recommendations in September 2024. Further information, including definitions and measures adopted by Grainger can be found on pages 175 to 178.
The market rental value of lettable space as determined by the Group's external valuers at the balance sheet date. For properties which have not yet reached practical completion, ERV is determined by management's assessment of market rents.
On acquisition of a company, the difference between the fair value of net assets acquired and the fair value of the purchase price paid.
The use of financial instruments to protect against interest rate movements.
Profit on ordinary activities before interest and tax divided by net interest payable.
Open market value of a property subject to relevant tenancy in place.
Ratio of net debt to the market value of properties and property related assets. This is the primary gearing metric for the Group.
Annualised net passing rents as a percentage of the property's open market value.
Gross rental income less property operating expenses, ground rents paid and service charge expenditure.
Net assets divided by the number of ordinary shares in issue as at the balance sheet date.
NTA is the market value of property assets after deducting deferred tax on trading assets, and excluding intangible assets and derivatives.
The passing rent from PRS stabilised let units as a proportion of PRS stabilised PRI as at a specific point in time.
The annual rental income receivable on a property as at the balance sheet date.
Passing rent from let units plus ERV on vacant units.
Housing tenure classification that relates to residential units owned by the private sector to provide rental accommodation. This excludes units owned by Government authorities and housing associations.
Tenancy regulated under the 1977 Rent Act. Rent (usually sub-market) is set by the rent officer and the tenant has security of tenure.
Classification of existing property, newly completed property or property acquired once it achieves 95% occupancy. Once an asset is designated as stabilised the classification is retained whilst it is held by the Group for future rental income.
Financial instrument to protect against interest rate movements.
Activity covering the acquisition, renting out and subsequent sale (usually on vacancy) of residential units subject to a tenancy agreement.
The growth in the net asset value of the Group plus dividends paid in the year, calculated as a percentage of the opening net asset value.
The change in gross rental income in a period as a result of tenant renewals or a change in tenant. Applies to changes in gross rents on a comparable basis and excludes the impact of acquisitions, disposals and changes resulting from refurbishments.
A performance measure which represents the change in gross asset value, net of capital expenditure incurred, plus property related net income, expressed as a percentage of opening gross asset value.
Return attributable to Shareholders on the basis of share price growth with dividends reinvested.
International Financial Reporting Standards, as adopted by the UK, mandatory for UK-listed companies for accounting periods ending on or after 1 January 2021.
Open market value of a property free from any tenancy.
The weighted average cost of funding the Group's activities through a combination of Shareholders' funds and debt.
Freshfields 100 Bishopsgate London EC2P 2SR
Camarco 40 Strand London WC2N 5RW
Clearing Bank and Facility Agent
Barclays Bank PLC
Aareal Bank AG AIB Group (UK) PLC ABN Amro Bank N.V. Handelsbanken PLC HSBC Bank PLC HSBC UK Bank PLC National Westminster Bank PLC Natwest Markets PLC Santander UK PLC Wells Fargo Bank NA
KPMG LLP Chartered Accountants 15 Canada Square Canary Wharf London E14 5GL
JP Morgan Cazenove Limited 25 Bank Street London E14 5JP
Numis Securities Limited 45 Gresham Street London EC2V 7BF
Link Group Central Square 29 Wellington Street Leeds LS1 4DL
Citygate St James' Boulevard Newcastle upon Tyne NE1 4JE Tel: 0191 261 1819
3rd Floor 3 More London Riverside London SE1 2AQ Tel: 020 7940 9500
5 & 6 Waterman Walk Clippers Quay Salford M50 3BP
Smith Dorrien House Queens Avenue Wellesley Aldershot Hampshire GU11 2BT
Gilders Yard 14 Great Hampton Street Birmingham B18 6ER
www.graingerplc.co.uk
| Notes | ||
|---|---|---|

This report is printed on Novatech Matt, and made from 100% Elemental Chlorine Free (ECF) pulp. It is manufactured to the certified environmental management system ISO 14001.
Printed by Pureprint. Pureprint are ISO 14001 Certified and CarbonNeutral®.
Designed and produced by Radley Yeldar. www.ry.com
Citygate St James' Boulevard Newcastle upon Tyne NE1 4JE Tel: 0191 261 1819
3 More London Pl 3rd Floor London SE1 2AQ Tel: 020 7940 9500
5 & 6 Waterman Walk Clippers Quay Salford M50 3BP
Smith Dorrien House Queens Avenue Wellesley Aldershot Hampshire GU11 2BT
Gilders Yard Birmingham B18 6ER
www.graingerplc.co.uk
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.