Quarterly Report • Feb 28, 2019
Quarterly Report
Open in ViewerOpens in native device viewer
Consolidated Financial Statements of the Giełda Papierów Wartościowych w Warszawie S.A. Group
for the year ended 31 December 2018
February 2019
| I. | CONSOLIDATED STATEMENT OF FINANCIAL POSITION 4 | |||
|---|---|---|---|---|
| II. | CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 6 | |||
| III. CONSOLIDATED STATEMENT OF CASH FLOWS 7 |
||||
| IV. | CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 9 | |||
| V. | NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 10 | |||
| 1. GENERAL 10 | ||||
| 1.1 | Legal status and scope of operations of the Group 10 | |||
| 1.2 | Approval of the financial statements 11 | |||
| 1.3 | Composition and activity of the Group 11 | |||
| 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 13 | ||||
| 2.1 Basis of preparation of the consolidated financial statements 13 | ||||
| 2.1.1 Statement of compliance 13 | ||||
| 2.1.2. Impact of IFRS 16 on future financial statements 17 | ||||
| 2.1.3 Functional and presentation currency 18 | ||||
| 2.1.4 Basis of valuation 18 | ||||
| 2.1.5 Critical judgments and estimates 18 | ||||
| 2.2 | The scope and methods of consolidation 19 | |||
| 2.2.1 Subsidiaries 19 | ||||
| 2.2.2 Associates 20 | ||||
| 2.3 | Evaluation of balances presented in foreign currencies 20 | |||
| 2.4 | Segment reporting 20 | |||
| 2.5 | Property, plant and equipment 21 | |||
| 2.6 | Intangible assets 21 | |||
| 2.6.1 Goodwill 21 | ||||
| 2.6.2 Other intangible assets 22 | ||||
| 2.7 | Impairment of non-financial assets 22 | |||
| 2.8 | Financial assets 22 | |||
| 2.8.1. Classification and valuation of financial assets 22 | ||||
| 2.8.2. Impairment of financial assets 24 | ||||
| 2.9 | Non-current prepayments 25 | |||
| 2.10 Other receivables 25 | ||||
| 2.11 Inventories 25 | ||||
| 2.12 Cash and cash equivalents recognised in the consolidated statement of cash | ||||
| flows 25 | ||||
| 2.13 Equity of the Group 26 | ||||
| 2.14 Financial liabilities 26 | ||||
| 2.15 Contingent liabilities 26 | ||||
| 2.16 Income tax 27 | ||||
| 2.16.1 Tax Group 27 |
||||
| 2.16.2 Current income tax 27 |
||||
| 2.16.3 Deferred income tax 27 |
||||
| 2.17 Employee benefits 28 | ||||
| 2.17.1 Current employee benefits 28 2.17.2 Defined contributions scheme 28 |
||||
| 2.17.3 Other non-current employee benefits 28 |
||||
| 2.17.4 Management remuneration system 29 |
||||
| 2.18 Provisions for other liabilities and other charges 29 |
| 2.19 Deferred income 29 | ||
|---|---|---|
| 2.20 Revenue 29 | ||
| 2.20.1 Sales revenue 29 |
||
| 2.20.2 Other revenue 31 |
||
| 2.20.3 Financial income 31 |
||
| 2.21 Expenses 31 | ||
| 2.22 Bond issue expenses 31 | ||
| 2.23 Leases 31 | ||
| 2.24 Statement of cash flows 32 | ||
| 3. FINANCIAL RISK MANAGEMENT 32 | ||
| 3.1 | Financial risk factors 32 | |
| 3.2 | Market risk 32 | |
| 3.2.1. Cash flow and fair value interest risk 32 | ||
| 3.2.2. Foreign exchange risk 34 | ||
| 3.2.3. Price risk 35 | ||
| 3.3 | Credit risk 35 | |
| 3.4 | Liquidity risk 37 | |
| 3.5 | Capital management 38 | |
| 4. PROPERTY, PLANT AND EQUIPMENT 39 | ||
| 5. INTANGIBLE ASSETS 40 | ||
| 6. INVESTMENT IN ENTITIES MEASURED BY EQUITY METHOD 43 | ||
| 7. DEFERRED TAX 47 | ||
| 8. AVAILABLE-FOR-SALE FINANCIAL ASSETS 48 | ||
| 9. FINANCIAL ASSETS MEASURED AT AMORTISED COST 49 | ||
| 10. FINANCIAL ASSETS MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME 50 | ||
| 11. NON-CURRENT PREPAYMENTS 51 | ||
| 12. OTHER NON-CURRENT ASSETS 51 | ||
| 13. TRADE AND OTHER RECEIVABLES 52 | ||
| 14. CONTRACT ASSETS AND CONTRACT LIABILITIES 54 | ||
| 15. CASH AND CASH EQUIVALENTS 55 | ||
| 16. EQUITY 55 | ||
| 16.1 Share capital 55 | ||
| 16.2 Other reserves 56 | ||
| 16.3 Retained earnings 57 | ||
| 16.4 Dividend 58 | ||
| 16.5 Earnings per share 58 | ||
| 17. BOND ISSUE LIABILITIES 58 | ||
| 18. EMPLOYEE BENEFITS PAYABLE 60 | ||
| 18.1 Liabilities under retirement benefits 60 | ||
| 18.2 Other employee benefits payable 61 | ||
| 19. TRADE PAYABLES 62 | ||
| 20. OTHER LIABILITIES 62 | ||
| 21. ACCRUALS AND DEFERRED INCOME 62 | ||
| 22. SALES REVENUE 63 | ||
| 23. OPERATING EXPENSES 64 | ||
| 23.1. Salaries and other employee costs 64 | ||
| 23.2. External service charges 66 | ||
| 23.3. Other operating expenses 66 | ||
| 24. OTHER INCOME AND EXPENSES 67 | ||
| 24.1. Other income 67 | ||
| 24.2. Other expenses 67 |
| 25. FINANCIAL INCOME AND EXPENSES 68 |
|---|
| 25.1. Financial income 68 |
| 25.2. Financial expenses 68 |
| 26. FINANCIAL INSTRUMENTS 69 |
| 27. INCOME TAX 70 |
| 28. CONTRACTED INVESTMENTS AND GUARANTEES 71 |
| 29. RELATED PARTY TRANSACTIONS 71 |
| the State Treasury 71 |
| 29.2. Transactions with associates 72 |
| 29.3. Other transactions 73 |
| 30. INFORMATION ON REMUNERATION AND BENEFITS OF THE KEY MANAGEMENT PERSONNEL 74 |
| 31. FUTURE MINIMUM LEASE PAYMENTS 75 |
| SEGMENT REPORTING 75 |
| 33. IRGIT CLEARING GUARANTEE SYSTEM 80 |
| IMPACT OF INITIAL APPLICATION OF NEW STANDARDS 80 |
| OVER 3 MONTHS, AND INVESTMENTS IN THE TRADING SYSTEM 83 |
| 35.1. Liabilities to the Polish National Foundation 83 |
| 35.2. Deposits with maturities over 3 months 84 |
| 35.3. Investments in the trading system 84 |
| 36. EVENTS AFTER THE BALANCE SHEET DATE 90 |
| 29.1. Information about transactions with companies which are related parties of |
| As at 31 December | ||||
|---|---|---|---|---|
| Note | 2018 | 2017 (restated) |
2016 (restated) |
|
| Non-current assets | 580 375 | 596 354 | 597 287 | |
| Property, plant and equipment | 4 | 108 158 | 110 784 | 119 130 |
| Intangible assets | 5 | 254 564 | 263 769 | 269 593 |
| Investment in entities measured by equity method |
6 | 207 267 | 207 389 | 197 231 |
| Deferred tax asset | 7 | 540 | 3 803 | 1 809 |
| Available-for-sale financial assets | 8 | - | 271 | 288 |
| Financial assets measured at fair value through other comprehensive income |
10 | 101 | - | - |
| Prepayments | 11 | 5 523 | 6 116 | 5 014 |
| Other non-current assets | 4 222 | 4 222 | 4 222 | |
| Current assets | 636 942 | 550 699 | 560 561 | |
| Inventories | 64 | 56 | 57 | |
| Receivables in respect of corporate income tax |
- | 71 | 428 | |
| Trade and other receivables | 13 | 69 437 | 64 096 | 113 262 |
| Contract assets | 14 | 1 215 | - | - |
| Financial assets measured at amortised cost |
9 | 377 502 | - | - |
| Other financial assets | - | 250 590 | 84 147 | |
| Cash and cash equivalents | 15 | 188 724 | 235 886 | 362 667 |
| TOTAL ASSETS | 1 217 317 | 1 147 053 | 1 157 848 |
| As at 31 December | ||||
|---|---|---|---|---|
| Note | 2018 | 2017 (restated) |
2016 (restated) |
|
| Equity | 890 538 | 799 467 | 730 592 | |
| Equity of the shareholders of the parent entity |
889 948 | 798 894 | 730 067 | |
| Share capital | 16.1 | 63 865 | 63 865 | 63 865 |
| Other reserves | 16.2 | 1 267 | 1 347 | 1 184 |
| Retained earnings | 16.3 | 824 816 | 733 682 | 665 018 |
| Non-controlling intrerests | 590 | 573 | 525 | |
| Non-current liabilities | 269 333 | 270 781 | 155 436 | |
| Liabilities on bonds issue | 17 | 243 961 | 243 573 | 123 459 |
| Employee benefits payable | 18 | 1 147 | 1 454 | 1 832 |
| Finance lease liabilities | - | - | 32 | |
| Accruals and deferred income | 21 | 5 033 | 5 592 | 6 200 |
| Provisions for other liabilities and charges |
7 | 7 357 | 7 108 | 9 675 |
| Other liabilities | 20 | 11 835 | 13 054 | 14 238 |
| Current liabilities | - 57 446 |
- 76 805 |
- 271 820 |
|
| Liabilities on bonds issue | 17 | 1 938 | 1 938 | 122 882 |
| Trade payables | 19 | 8 575 | 21 303 | 6 387 |
| Employee benefits payable | 18 | 14 278 | 12 958 | 8 114 |
| Finance lease liabilities | - | 31 | 62 | |
| Corporate income tax payable | 3 158 | 6 012 | 16 154 | |
| Contract liabilities | 14 | 3 581 | - | - |
| Accruals and deferred income | 21 | 559 | 7 386 | 7 144 |
| Provisions for other liabilities and | 68 | 210 | 333 | |
| charges Other current liabilities |
20 | 25 289 | 26 967 | 110 744 |
| TOTAL EQUITY AND LIABILITIES | 1 217 317 | 1 147 053 | 1 157 848 |
| Note | Year ended 31 December |
||||
|---|---|---|---|---|---|
| 2018 | 2017 (restated) |
||||
| Revenue | 22 | 346 781 | 351 956 | ||
| Operating expenses | 23 | (173 812) | (165 763) | ||
| Other income | 24 | 2 703 | 3 859 | ||
| Impairment losses | 13 | (3 153) | (607) | ||
| Other expenses | 24 | (2 314) | (2 896) | ||
| Operating profit | 170 205 | 186 549 | |||
| Financial income | 25 | 54 439 | 5 550 | ||
| Financial expenses | 25 | (9 162) | (11 147) | ||
| Share of profit of entities measured by equity method | 6 | 10 553 | 10 059 | ||
| Profit before income tax | 226 035 | 191 011 | |||
| Income tax expense | 27 | (42 334) | (32 274) | ||
| Profit for the period | 183 701 | 158 737 | |||
| Gains /(Los s es ) on valuation of financial as s ets meas ured at fair value through other comprehens ive income |
10 | (22) | - | ||
| Gains /(Los s es ) on valuation of financial as s ets meas ured at fair value through other comprehens ive income (entities meas ured by equity method) |
6 | (67) | 201 | ||
| Total items that may be reclassified to profit or loss | (89) | 201 | |||
| Actuarial gains / (los s es ) on provis ions for employee benefits after termination |
16.2 | 9 | (38) | ||
| Total items that will not be reclassified to profit or loss | 9 | (38) | |||
| Other comprehensive income after tax | (80) | 163 | |||
| Total comprehensive income | 183 621 | 158 900 | |||
| Profit for the period attributable to s hareholders of the parent entity |
183 683 | 158 654 | |||
| Profit for the period attributable to non-controlling interes ts | 18 | 83 | |||
| Total profit for the period | 183 701 | 158 737 | |||
| Comprehens ive income attributable to s hareholders of the parent entity |
183 603 | 158 817 | |||
| Comprehens ive income attributable to non-controlling interes ts |
18 | 83 | |||
| Total comprehensive income | 183 621 | 158 900 | |||
| Basic / Diluted earnings per share (PLN) | 4,38 | 3,78 |
| Year ended 31 December | ||||
|---|---|---|---|---|
| Note | 2018 | 2017 (restated) |
||
| Cash flows from operating activities: | 136 482 | 159 264 | ||
| C ash generated from operation before tax |
178 232 | 216 423 | ||
| Net profit of the period Adjustments: Income tax Depreciation of property, plant and equipment Amortisation of intangible assets |
27 4 5 |
183 701 (5 469) 42 334 16 294 15 478 |
158 737 57 686 32 274 14 047 14 278 |
|
| (Gains)/Losses on sale of property, plant and equipment and intangible assets (Gains)/Losses on investing activities (gains on sale of interest in Aquis and gains on loss of control of PAR) |
6 | (276) (45 912) |
(13) - |
|
| Adjustment of cash: effect of loss of control of PAR | 1 476 | - | ||
| Revaluation of investments | 143 | - | ||
| Foreign exchange (gains)/losses (accounts and deposits) |
(195) | (241) | ||
| Interest (income) on deposits, certificates of deposit and corporate bonds (not classified as cash and cash equivalents) |
9 | (4 630) | (1 991) | |
| (Income) / expense on available-for-sale financial assets |
- | 17 | ||
| Interest on bonds (adjustment of net profit for interest accrued on bonds issued) |
17 | 7 300 | 7 624 | |
| Financial cost of the bond issue | 17 | 389 | - | |
| Financial cost of bank loans | - | 1 267 | ||
| Share of (profit)/loss of entities measured by equity method |
(10 553) | (10 059) | ||
| Other adjustments | (455) | 916 | ||
| Change of assets and liabilities: | (26 845) | (433) | ||
| (Increase) / Decrease of inventories | (8) | 1 | ||
| (Increase) / Decrease of trade and other receivables |
13 | (7 203) | 49 166 | |
| (Increase) / Decrease of contract assets | 14 | (1 215) | - | |
| Increase / (Decrease) of non-current prepayments |
11 | 593 | (1 102) | |
| Increase / (Decrease) of trade payables | 19 | (12 728) | 14 916 | |
| Increase / (Decrease) of employee benefits payable |
18 | 1 013 | 4 466 | |
| Increase / (Decrease) of accruals and deferred income |
(7 386) | (366) | ||
| Increase / (Decrease) of contract liabilities | 14 | 3 581 | - | |
| Increase / (Decrease) of other liabilities (excluding committed investments and dividend payable) |
20 | (3 350) | (67 392) | |
| Increase / (Decrease) of net provisions for liabilities and other charges |
(142) - |
(122) - |
||
| Advances received from associates in the Tax Group | - | (10 651) | ||
| Income tax (paid)/refunded | (41 684) | (46 508) |
| Year ended 31 December |
|||
|---|---|---|---|
| Note | 2018 | 2017 (restated) |
|
| Cash flows from investing activities: | (84 170) | (186 629) | |
| Purchase of property, plant and equipment and advances for property, plant and equipment |
4 | (12 955) | (10 263) |
| Purchase of intangible assets and advances for intangible assets Proceeds from sale of property, plant and equipment |
5 | (8 279) | (12 388) |
| and intangible assets | 1 412 | 499 | |
| Proceeds from sale of financial assets held for sale (interest in the associate Aquis) |
57 563 | - | |
| Interest received on financial assets measured at amortised cost (previously presented in the balance sheet as other financial assets) |
3 547 | 1 421 | |
| Purchase of financial assets measured at amortised cost (previously presented in the balance sheet as other financial assets) |
(835 567) | (446 500) | |
| Sale of financial assets measured at amortised cost (previously presented in the balance sheet as other financial assets) |
709 737 | 280 500 | |
| Dividends received | 372 | 102 | |
| Cash flows from financing activities: | (99 669) - |
(99 784) - |
|
| Dividends paid | (92 338) | (90 257) | |
| Interest paid on bonds issued | 17 | (7 300) | (7 642) |
| Redemption of bonds | 17 | - | (120 484) |
| Proceeds from bond issues | 17 | - | 119 929 |
| Loans taken | - | 60 000 | |
| Loans repaid | - | (60 000) | |
| Paid interest on loans | - | (1 267) | |
| Payment of finance lease liabilities | (31) | (63) | |
| Net (decrease) / increase in cash and cash equivalents |
(47 357) | (127 022) | |
| Impact of fx rates on cash balance in currencies | 195 | 241 | |
| Cash and cash equivalents - opening balance | 235 886 | 362 667 | |
| Cash and cash equivalents - closing balance | 188 724 | 235 886 |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
|||||||
|---|---|---|---|---|---|---|---|
| Attributable to the shareholders of the parent ent ity |
Non | ||||||
| Share capital | Other reserves |
Retained earnings |
Total | controlling interests |
Total equity | ||
| As at 31 December 2017 (previous ly reported) |
63 865 | 1 347 | 745 696 | 810 908 | 573 | 811 481 | |
| Adjustment - donation to PFN | - | - | (12 014) (12 014) | - | (12 014) | ||
| As at 31 December 2017 (res tated - adjus ted for PFN) |
63 865 | 1 347 | 733 682 | 798 894 | 573 | 799 467 | |
| Adjustment at initial application of IFRS 9 |
- | - | (210) | (210) | - | (210) | |
| As at 1 January 2018 (res tated - adjus ted for PFN and I FRS 9) |
63 865 | 1 347 | 733 472 | 798 684 | 573 | 799 257 | |
| Dividends | - | - | (92 338) (92 338) | - | (92 338) | ||
| Transactions with owners recognised directly in equity |
- | - | (92 338) (92 338) | - | (92 338) | ||
| Net profit for the year ended 31 December 2018 |
- - |
- - |
- 183 683 |
- 183 683 |
- 18 |
- 183 701 |
|
| Other comprehensive income | - | (80) | - | (80) | - | (80) | |
| Total comprehensive income for the year ended 31 December 2018 |
- | (80) | 183 683 | 183 603 | 18 | 183 621 | |
| As at 31 December 2018 | 63 865 | 1 267 | 824 816 | 889 948 | 590 | 890 538 |
| Attributable to the shareholders of the parent ent ity | Non | ||||||
|---|---|---|---|---|---|---|---|
| Share capital | Other reserves |
Retained earnings |
Total | controlling interests |
Total equity | ||
| As at 31 December 2016 (previous ly reported) |
63 865 | 1 184 | 679 678 | 744 727 | 525 | 745 252 | |
| Adjustment - donation to PFN | - | - | (14 660) (14 660) | - | (14 660) | ||
| As at 31 December 2016 (res tated - adjus ted for PFN) |
63 865 | 1 184 | 665 018 | 730 067 | 525 | 730 592 | |
| Dividends | - | - | (90 239) (90 239) | (35) | (90 274) | ||
| Transactions with owners recognised directly in equity |
- | - | (90 239) (90 239) | (35) | (90 274) | ||
| Net profit for the year ended 31 December 2016 |
- | - | 158 654 | 158 654 | 83 | 158 737 | |
| Other comprehensive income | - | 163 | - | 163 | - | 163 | |
| Total comprehensive income for the year ended 31 December 2017 |
- | 163 | 158 654 | 158 817 | 83 | 158 900 | |
| Other changes in equity | - | - | 249 | 249 | - | 249 | |
| Other changes in equity | 63 865 | 1 347 | 733 682 | 798 894 | 573 | 799 467 |
The parent entity of the Giełda Papierów Wartościowych w Warszawie S.A. Group ("the Group") is Giełda Papierów Wartościowych w Warszawie Spółka Akcyjna ("the Warsaw Stock Exchange", "the Exchange", "GPW", "the Company" or "parent entity") with its registered office in Warsaw, ul. Książęca 4. The Company was established by Notarial Deed on 12 April 1991 and registered in the Commercial Court in Warsaw on 25 April 1991, entry no. KRS 0000082312, Tax Identification Number 526-025-09-72, Regon 012021984. GPW has been listed on GPW's Main Market since 9 November 2010.
The core activities of the Group include organising exchange trading in financial instruments and activities related to such trading. At the same time, the Group pursues activities in education, promotion and information concerning the capital market and organises an alternative trading system. The Group is active on the following markets:
The Group also organises and operates trade on the markets operated by Towarowa Giełda Energii S.A. ("TGE") and InfoEngine S.A.:
On 23 February 2015, TGE received a decision of the Minister of Finance authorising TGE to operate an exchange and start trade on the Financial Instruments Market. The TGE Financial Instruments Market opened on 4 November 2015.
The GPW Group also operates:
GPW also has a consultant in London whose mission is to support acquisition on the London market, in particular the acquisition of new investors and Exchange Members.
The consolidated financial statements were authorised for issuance by the Management Board of the parent entity on 26 February 2019.
The Warsaw Stock Exchange and its following subsidiaries:
comprise the Warsaw Stock Exchange Group.
The following are the associates over which the Group exerts significant influence:
| Name of the entity |
Registered office of the entity |
Scope of operations | GPW's % share in the share capital |
|---|---|---|---|
| Parent entity | |||
| Giełda Papierów Wartościowych w Warszawie S.A. ("Warsaw Stock Exchange", "GPW") |
00-498 Warsaw ul. Książęca 4 Poland |
operating a financial instruments exchange through the organisation of public trading in securities conducting educational, promotional and information activities regarding the functioning of the capital market organising an alternative trading system |
N/A |
| Subsidiaries | |||
| Towarowa Giełda Energii S.A. ("TGE") (parent entity of the Towarowa Giełda Energii S.A. Group) |
00-498 Warsaw ul. Książęca 4 Poland |
• operating a commodity exchange on which the following may be traded: electricity, liquid and gas fuels, production limits, pollution emission limits, property rights whose value depends directly or indirectly on the value of electricity, liquid or gas fuels, operation of a register of certificates of origin of energy from renewable energy sources and from cogeneration and agricultural biogas |
100.00% |
| BondSpot S.A. (formerly MTS-CeTO S.A.) |
00-498 Warsaw ul. Książęca 4 Poland |
operating an over-the-counter market and conducting other activities related to organising trading in securities and other financial instruments organising an alternative trading system organising and conducting all activities which supplement and support the functioning of the markets operated by BondSpot |
96.98% |
| GPW Benchmark S.A. ("GPW B") (formerly GPW Centrum Usług S.A.) |
00-498 Warsaw ul. Książęca 4 Poland |
planned scope of activity: organiser and administrator of WIBID and WIBOR reference rate fixings |
100.00% |
| Izba Rozliczeniowa Giełd Towarowych S.A. ("IRGiT") |
00-498 Warsaw ul. Książęca 4 Poland |
|
operating a clearing house and a settlement system for transactions made on the regulated market clearing transactions made on TGE other activities related to organising and conducting clearing or settlement of transactions |
TGE stake: 100.00% |
|---|---|---|---|---|
| InfoEngine S.A. ("IE") |
00-498 Warszawa ul. Książęca 4 |
| Trade Operator services on the electricity market |
TGE stake: 100.00% |
| Name of the entity |
Registered office of the entity |
Scope of operations | GPW's % share in the share capital |
|---|---|---|---|
| (formerly WSEInfoEngine S.A) |
Polska | trade balancing services on the electricity market |
|
| Associates | |||
| Krajowy Depozyt Papierów Wartościowych S.A. ("KDPW") (parent entity of the Krajowy Depozyt Papierów Wartościowych S.A. Group) |
00-498 Warsaw ul. Książęca 4 Poland |
maintaining a depository for securities clearing transactions made on financial instruments exchanges, commodity exchanges including energy exchanges, among others via the subsidiary KDPW_CCP S.A. conducting other activities related to trading in securities and other financial instruments, administering the Guarantee Fund operating a trade repository and issuing LEI codes |
33.33% |
| Centrum Giełdowe S.A. ("CG") |
00-498 Warsaw ul. Książęca 4 Poland |
leasing of real estate on own account real estate management activities in respect of building, urban and technological design undertaking general building works related to constructing buildings |
24.79% |
| Polska Agencja Ratingowa S.A. ("PAR") formerly Instytut Analiz i Ratingu S.A. ("IAiR") |
00-498 Warsaw ul. Książęca 4 Poland |
• planned core business: non-Treasury debt rating services, in particular for small and medium-sized companies • PAR did not launch operations up to and including 31 December 2018 |
33.33% |
These consolidated financial statements have been prepared in accordance with the International Financial Reporting Standards ("IFRS") as adopted by the European Union.
The following amendments of existing standards adopted by the European Union are effective for the financial statements of the Group for the financial year started 1 January 2018:
2) IFRS 15 Revenue from Contracts with Customers,
3) Annual Improvements to IFRS 2014-2016 Amendments to IFRS 1 First-time Adoption of International Financial Reporting Standards and IAS 28 Investments in Associates and Joint Ventures,
Following the implementation of IFRS 9 and IFRS 15 as of 1 January 2018, the Group's accounting policies described in sections 2.8 and 2.20 of these consolidated financial statements have been updated. The application of the new Standards is described in detail in Note 34.
According to the Group's assessment, the amendments to the standards have no material impact on the consolidated financial statements.
The key accounting policies applied in the preparation of these consolidated financial statements are described below. These policies were continuously followed in all presented periods, unless indicated otherwise.
The Group did not use the option of early application of new Standards and Interpretations already published and adopted by the European Union or planned for adoption in the near future which will take effect after the balance sheet date.
Certain Standards, Interpretations and Amendments to published Standards are not yet mandatorily effective for the annual period ending 31 December 2018 and have not been applied in preparing these consolidated financial statements. The Group plans to adopt these pronouncements when they become effective. The following table presents:
| Standard/ Interpretation adopted by EU |
Nature of impending change in accounting policy |
Possible impact on consolidated financial statements |
Effective date for periods beginning as the date or after that date |
|---|---|---|---|
| 1. IFRS 16 Leases IFRS 16 supersedes IAS 17 Leases and related interpretations. |
The impact is described in Note 2.1.2. |
1 January 2019 |
For lessees, the new Standard eliminates the distinction between operating and finance leases. Bringing operating leases in balance sheet will result in recognizing a new asset – the right to use the underlying asset – and a new liability – the obligation to make lease payments. The right-of-use asset will be depreciated and the liability accrues interest. This will result in a frontloaded pattern of expense for most leases, even when they pay constant annual rentals.
| Standard/ |
|---|
| Interpretation |
| adopted by |
| EU |
Nature of impending change in accounting policy
Possible impact on consolidated financial statements
Effective date for periods beginning as the date or
Lessor accounting, however, shall remain largely unchanged and the distinction between operating and finance leases will be retained.
| 2. IFRIC 23 Uncertainty over Income Tax Treatments |
IFRIC 23 clarifies the accounting for income tax treatments that have yet to be accepted by tax authorities, whilst also aiming to enhance transparency. Under IFRIC 23, the key test is whether it is probable that the tax authority will accept the entity's chosen tax treatment. If it is probable that the tax authorities will accept the uncertain tax treatment then the tax amounts recorded in the financial statements are consistent with the tax return with no uncertainty reflected in measuring current and deferred taxes. Otherwise, the taxable income (or tax loss), tax bases and unused tax losses shall be determined in a way that better predicts the resolution of the uncertainty, using either the single most likely amount or expected (sum of probability weighted amounts) value. An entity must assume the tax authority will examine the position and will have full knowledge of all the relevant information. |
The Group does not expect IFRIC 23 to have material impact on the consolidated financial statements. |
1 January 2019 |
|---|---|---|---|
| 3. Amendments to IFRS 9 Financial Instruments |
The amendment enables entities to measure financial assets with a prepayment option, which under contractual terms are instruments with cash flows that are solely payments of the principal and interest on the principal amount outstanding, for negative compensation, at amortized cost or at fair value through other comprehensive income instead of fair value through profit or loss if such financial assets meet the other applicable requirements of IFRS 9. |
The Group does not expect the Amendments to have material impact on the consolidated financial statements. |
1 January 2019 |
| 4. Amendments to IAS 28 Investments in Associates and Joint Ventures |
The Amendments clarify that an entity applies IFRS 9 Financial Instruments to interests in an associate or joint venture to which the equity method is not applied. |
The Group does not expect the Amendments to have material impact on the consolidated financial statements. |
1 January 2019 |
| 5. Annual Improvements to IFRS 2015- 2017 Cycle |
The Improvements to IFRSs (2015-2017) contains four amendments to standards. The main changes were to: clarify that the entity remeasures its previously held interest in a joint operation when it obtains control of the business in accordance with IFRS 3 Business Combinations; clarify that the entity does not remeasure its previously held interest in a joint operation when it obtains joint control of the joint operation in accordance with IFRS 11 Joint Arrangements; clarify that the entity should always account for income tax consequences of dividend payments in profit or loss, other comprehensive income or equity |
The Group does not expect the Amendments to have material impact on the consolidated financial statements. |
1 January 2019 |
| | according to where the entity originally recognized past transactions or events that generated distributable profits; and clarify that the entity should exclude from the funds that the entity borrows generally borrowings made |
| Standard/ Interpretation adopted by EU |
Nature of impending change in accounting policy |
Possible impact on consolidated financial statements |
Effective date for periods beginning as the date or after that date |
|---|---|---|---|
| specifically for the purpose of obtaining a qualifying asset until substantially all the activities necessary to prepare that asset for its intended use or sale are complete as borrowings made specifically for the purpose of obtaining a qualifying asset should not apply to a borrowing originally made specifically to obtain a qualifying asset if that asset is ready for its intended use or sale. |
|||
| 6. Amendments to IAS 19 Employee Benefits |
The Amendments require entities to use updated assumptions when a defined benefit plan amendment occurs. The Amendments require entities to use updated assumptions for the calculation of current service cost and net interest for periods following a plan amendment to remeasure the net defined benefit liability (asset). |
The Group does not expect the Amendments to have material impact on the consolidated financial statements. |
1 January 2019 |
| 7. Amendments to IFRS 3 Business Combinations |
The Amendments specify the definition of business to assist entities in determining whether they have acquired a business or a group of assets. |
The Group does not expect the Amendments to have material impact on the consolidated financial statements. |
1 January 2019 |
IFRS adopted by the European Union are not significantly different from the regulations approved by the International Accounting Standards Board (IASB) with the exception of the following Standards, Interpretations and Amendments that are not yet effective as at the date of these consolidated financial statements.
The following Standards and Interpretations (not yet effective) do not apply to the Group or are not expected to have material impact on the consolidated financial statements:
| Standard | Effective date* |
|---|---|
| IFRS 14 Regulatory Deferral Accounts | ** |
| IFRS 17 Insurance Contracts | 1 January 2021 |
| Amendments to IFRS 10 Consolidated Financial Statements and IAS 28 Investments in Associates and Joint Ventures – Sale or Contribution of Assets between an Investor and its Associate or Joint Venture 1. |
TBD |
| Amendments to IAS 28 Investments in Associates and Joint Ventures – Long-term Interests in Associates and Joint Ventures |
1 January 2019 |
| 2. Annual Improvements to IFRS 2015-2017 |
1 January 2019 |
| Amendments to IAS 19 Employee Benefits – Plan Amendment, Curtailment or Settlement | 1 January 2019 |
| Amendments to IFRS 3 Business Combinations 3. |
1 January 2019 |
| Standard | Effective date* |
|---|---|
| Amendments to IFRS 1 First-time Adoption of International Financial Reporting Standards and IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors – Definition of material |
1 January 2019 |
* Annual periods starting on or after that date, defined by the International Accounting Standards Board (IASB), subject to change after adoption by the EU.
** The European Commission decided not to start the adoption of the temporary Standard for the EU until the final version of IFRS 14 is published.
The Group plans to adopt these Amendments, as applicable to its business, when they become effective.
IFRS 16 was published in January 2016. For lessees, the new Standard eliminates the distinction between operating and finance leases. As a result, lessees will recognise nearly all lease contracts in the statement of financial position. According to the new Standard, a new asset – the right to use the underlying asset – and a new liability – the obligation to make lease payments are recognised in the statement of financial position. The only exceptions are short-term leases and low-value leases.
The Group has identified and analysed lease contracts effective as at the first-time adoption of IFRS 16 in the light of the new accounting standards for leases. The analysis revealed that the Standard will have impact on the accounting treatment of leases which were previously treated as operating leases.
As at the balance-sheet date, the Group's non-cancellable lease payments are PLN 25,032 thousand (see Note 31), including PLN 7,192 thousand of short-term leases and PLN 3 thousand of low-value leases. The cost of these two types of leases will be recognised on a straight-line basis in the statement of comprehensive income.
As at 1 January 2019, the Group expects to recognise right-of-use assets at PLN 24,471 thousand and liabilities in respect of lease at PLN 24,471 thousand. The Company will depreciate the right-of-use assets on a straight-line basis in the period of their useful life. Liabilities in respect of finance leases will accrue interest at the lessee's marginal interest rate. Depreciation of the right-of-use assets and the interest cost of leases will be charged to the costs of the period.
As previous fees under operating lease contracts will be presented as depreciation and financial expenses, the value and structure of the Group's expenses will change. After the implementation of the new Standard, the Group expects its net profit for 2019 to be PLN 266 thousand less than the net profit without the Standard. EBITDA is expected to increase because operating lease fees were included in the Company's operating expenses affecting the EBITDA while the depreciation of the right-of-use assets and the interest cost of leases will not. The Standard will have the biggest impact on the results of the Group in the first few periods after initial adoption. In the long term, provided that the value of leased assets remains stable, the differences will phase out to have little impact on the results of the Group.
The Group's net cash flows from operating activities will increase and its net cash flows from financing activities will decrease by PLN 624 thousand as principal lease payments will be shown in the net cash flows from financing activities.
The Group's business as a lessor is considered immaterial and the Group expects no material impact on the financial statements. The Group will present additional disclosures next year.
The Group implemented the Standard as of its effective date on 1 January 2019 retrospectively with the cumulative effect of initial application at initial application date.
These consolidated financial statements are presented in the Polish zloty (PLN), which is the functional currency of the parent entity, and all values are presented in thousands of Polish zlotys (PLN'000) unless stated otherwise.
The consolidated financial statements have been prepared on the historical cost basis, except for availablefor-sale financial assets which are measured at fair value.
The preparation of consolidated financial statements in accordance with the IFRS requires making certain critical accounting estimates. It also requires the Management Board of the parent entity to exercise professional judgment in the process of applying the parent entity's accounting policies.
Estimates and accounting judgments are subject to on-going verification. Estimates and judgments adopted for the purpose of preparing the consolidated financial statements are based on historical experience, analyses and predictions of future events, which to the best knowledge of the Management Board of the parent entity are believed to be reasonable in the given situation.
The Group performs a judgment concerning IRGiT's role in the clearing of transactions on the commodity forward instruments market. IRGiT provides the service of clearing and cash settlement of exchange transactions.
IRGiT is a technical counterparty to transactions when it clears and settles exchange transactions. Furthermore, given that the exchange is a fully anonymous market, IRGiT is technically presented in sale and purchase documents (invoices) of cleared exchange transactions even though it is not the seller or buyer in the strict sense as it only clears transactions. According to the applicable regulations, IRGiT does not guarantee the clearing of transactions with its own cash resources.
As described in Note 33, to secure transactions on the forward market in electricity and gas, the Group has set up a clearing guarantee system. The Group is not exposed to material risk of loss of cash contributed to the clearing guarantee system, it is not the owner of such cash and neither does it realise any benefits from the holding of such cash. The Group charges fees for management of the guarantee system resources.
According to the estimates of the Management Board of the parent entity, both the entire risk and all benefits related to the holding of cash contributed to the clearing guarantee system remain with the Clearing House Members. Hence, cash in the IRGiT clearing guarantee system is not shown under the assets of the Group.
The Group determines the estimated economic useful life and depreciation and amortisation rates for property, plant and equipment and intangible assets. These estimates are based on the anticipated periods for using the individual groups of property, plant and equipment and intangible assets. The adopted economic useful life may undergo considerable changes as a result of new technological solutions appearing on the market, plans of the Management Board of the parent entity or intensive use.
A cash flow generating unit, to which goodwill has been allocated, is subject to annual impairment tests. Impairment of investments in associates is tested on the occurrence of indicators of potential impairment.
Goodwill impairment tests are conducted using the discounted cash flows method based on financial forecasts or estimated fair value less cost of sale. Forecasts of future financial results of cash flow generating units are based on a number of assumptions, of which some (among others those relating to observable market data such as macroeconomic conditions) are beyond control of the Group.
The assumptions of goodwill impairment tests are described in Note 5 and impairment tests of investments in associates in Note 6.
The Group creates provisions when Group companies have a current legal or customarily expected obligation resulting from past events and it is likely that the performance of such obligation will require an outflow of resources containing economic benefits and the amount of such obligation can be reliably estimated. The Group creates provisions based on the best estimates of the Management Boards of Group companies in the amount of expenditures necessary to perform the current obligation as at the balance sheet date. If the effect of change of the value of money in time is significant, the amount of provisions corresponds to the present value of expenditures which are expected to be necessary to perform the obligation.
Subsidiaries are entities controlled by the Company. The Company controls an entity if its investment in the entity gives it the right to participate in variable financial results and exert influence on the amount of such financial results through the power to govern the entity. In assessing whether the Group controls a given entity, the existence and effects of potential voting rights, which are exercisable or convertible at a given time, must be assessed. On the date the Group takes control over a company, the subsidiary begins to be fully consolidated. The consolidation ceases once the Group no longer controls the entity.
Acquisitions of subsidiaries by the Group are accounted for using the purchase method. The cost of the acquisition is measured as the fair value of the consideration transferred, the recognised value of noncontrolling interest in the acquiree plus the fair value of previously held equity interest in the acquiree less the net recognised value (fair value) of the identifiable assets acquired and assumed liabilities. Identifiable acquired assets, liabilities and contingent liabilities assumed in a business combination are measured initially at their fair value at the acquisition date regardless of the extent of any minority interest. Excess of the cost of acquisition over the fair value of the Group's share of the identifiable net assets acquired is recognised as goodwill. If the cost of acquisition is less than the fair value of the net assets of the subsidiary acquired, the difference is recognised directly in the statement of comprehensive income.
Intra-group transactions and settlements between Group companies, as well as unrealised gains on intragroup transactions, have been eliminated. Unrealised losses are also subject to elimination, unless the transaction provides evidence of an impairment loss of the asset transferred.
When necessary, accounting policies of subsidiaries have been changed to ensure consistency with the accounting policies adopted by the Group.
On loss of control, the Group no longer recognises the assets and liabilities of the subsidiary, non-controlling interests and other equity of the subsidiary. Any surplus or shortage on loss of control is recognised in the profit / loss of the period. If the Group retains any stake in a former subsidiary, it is shown at fair value as at the date of loss of control.
Associates are all entities over which the Group has significant influence but does not control. The Group possesses between 20 and 50 percent of the voting rights. Investments in associates are accounted for using the equity method and are initially recognised at cost.
The Group's share of profit of associates from the date of acquisition is recognised in the statement of comprehensive income, and its share of changes in other reserves from the date of purchase - in other reserves. The carrying amount of the investment is adjusted for the cumulative change from the date of acquisition. When the Group's share of losses of an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group ceases to recognise further losses, unless it has incurred obligations or made payments on behalf of the associate.
Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the Group's participation in those entities. Unrealised losses are also eliminated, unless the transaction provides evidence of an impairment of the asset transferred.
In order to prepare the consolidated financial statements, accounting policies of associates have been changed where necessary to ensure consistency with the accounting policies adopted by the Group.
Transactions presented in foreign currencies are booked at the transaction date at the following foreign exchange rate:
As at the balance sheet date:
Foreign exchange gains and losses resulting from settlements of transactions in foreign currencies and from the conversions of monetary assets and liabilities denominated in foreign currencies are disclosed as profit / loss of the current period.
Segment information is disclosed based on the entity's components monitored by the top management (Management Board of the Exchange) to the extent of operating decision-making. An operating segment is a component of the entity:
The segments are identified based on specific service groups having homogenous characteristics. The presentation by operating segment follows the management approach at GPW Group level. The Group's chief operating decision maker is the Management Board of the parent entity.
Property, plant and equipment are disclosed at the cost of purchase or production, expansion or modernisation, net of accumulated depreciation and impairment losses (principle in Note 2.7).
Purchase cost includes the cost of purchase, expansion and/or modernisation as well as external financing costs.
Depreciation is calculated for property, plant and equipment items over their estimated useful life, taking into account their residual value and using the straight-line depreciation method.
| Property, plant and equipment category | Depreciation period |
|---|---|
| Buildings1 | 10-40 years |
| Leasehold improvements | 10 years |
| Vehicles | 5 years |
| Computer hardware | 3-5 years |
| Other property, plant and equipment | 5-10 years |
Land is not subject to depreciation.
Individual components of property, plant and equipment with a different useful life are recognised separately and depreciated throughout the useful life taking into account their residual value.
The depreciation method, the depreciation rate and the residual value are subject to regular verification by the Group. Any changes resulting from the verification are recorded as a change in accounting estimates, prospectively.
A component of property, plant and equipment is derecognised when sold or when economic benefits from its use or disposal are no longer expected. Gains and losses on disposal / liquidation of property, plant and equipment are determined as the difference between the proceeds (if any) and the net book value of property, plant and equipment and included in the profit or loss of the period as net other profit/loss.
Property, plant and equipment under construction or development is disclosed at the cost of purchase or production net of impartment losses, if any, and is not depreciated until complete.
Goodwill from acquisition is the difference between the purchase price and the fair value of the acquired net assets, liabilities and identifiable contingent commitments. After initial recognition, goodwill is disclosed at cost of purchase net of accumulated impairment losses (principle in Note 2.7). Goodwill is tested against potential impairment annually or more frequently in case of events or changes indicating potential impairment.
For impairment testing purposes, goodwill is allocated to cash generating units which are expected to benefit from the transaction responsible for the creation of goodwill.
1 The Group also uses common areas of the "Centrum Giełdowe" building. Common areas (such as escalators, halls, corridors), owned in respective parts by the Exchange and other owners of the building, are managed by the "Książęca 4" Tenants Association appointed for this purpose. The common areas of the building in the part owned by the Group are recognised as assets in the consolidated financial statements. The maintenance costs incurred in respect of the use of those areas of the building (such as current maintenance, repairs and refurbishments of technical equipment and installations included in common areas, electricity, security, administrative services, etc.) are recognised in the statement of comprehensive income at the time when they incurred.
Other intangible assets are disclosed at cost of purchase or production net of accumulated amortisation and impairment losses (principle in Note 2.7).
Amortisation is calculated with the straight-line method over the estimated useful life of other intangible assets. The estimated useful life of intangible assets varies from 1 to 5 years except for the intangible assets corresponding to trading systems which have an expected useful life of 6 to 12 years, and know-how of the PCR project in the subsidiary TGE and copyright in WIBID and WIBOR benchmarks in the subsidiary GPWB which have an expected useful life of 20 years.
Costs of intangible assets which do not improve or extend their useful life are recognised as cost when incurred. Otherwise, the costs are capitalised.
The amortisation method and the amortisation rate are subject to regular verification by the Group. Any changes resulting from the verification are recorded as a change in accounting estimates, prospectively.
A component of intangible assets is derecognised when sold or when economic benefits from its use or disposal are no longer expected. Gains and losses on disposal / liquidation of intangible assets are determined as the difference between the net proceeds (if any) and the book value of intangible assets and included in the profit or loss of the period.
At each balance sheet date, the Group reviews non-financial assets to determine whether there are indicators of impairment except for inventories (see Note 2.11) and deferred tax assets (see Note 2.16.3) to which other valuation procedures apply. If such indicators are identified, the recoverable amount of an asset is estimated (as the higher of: fair value less selling costs or value in use). Value in use corresponds to the discounted value of the estimated future economic benefits which would be generated by an asset. If an asset does not generate cash flows that are independent from the cash flows generated by other assets, the analysis is performed for the group of assets generating cash flows (a cash generating unit) to which the asset belongs.
The Group performs an annual test of impairment of intangible assets which are not yet available for use by comparing the carrying value and the recoverable amount. For impairment testing purposes, intangible assets which are not yet available for use are allocated to cash generating units which are expected to benefit from the transaction responsible for the creation of the assets.
If the carrying value of an asset (or a cash generating unit) is higher than its recoverable value, impairment is recognised and the asset value is written down to recoverable value. Impairment losses are charged to the profit or loss of the period.
At the end of every reporting period, the Group checks for conditions indicating that the impairment losses recognised in previous reporting periods may be redundant or excessive. In that case, impairment losses are reversed in whole or in part and the asset value is disclosed net of the impairment losses (but including amortisation or depreciation). Impairment reversal is recognised as other income in the statement of comprehensive income.
Impairment of goodwill is not subject to reversal.
The Group's financial assets are classified into one of three categories:
The assets are classified into those categories on initial recognition. Classification depends on:
The Management Boards of companies of the Group determine the classification of financial assets at their initial recognition. Financial assets are derecognised when the right to cash flows that they generate expires or is transferred if a Group company transfers substantially all the risks and benefits of ownership.
A financial asset is classified as "Financial assets measured at amortised cost" if the following two conditions are met:
"Financial assets measured at amortised cost" other than trade receivables with no significant financing component are measured on initial recognition at fair value plus directly attributable transaction costs. Trade receivables with no significant financing component are measured on initial recognition at fair value (transaction price). "Financial assets measured at amortised cost" are subsequently measured at amortised cost according to the effective interest rate method net of impairment.
Interest on financial assets classified as "Financial assets measured at amortised cost" is measured using the effective interest rate method and recognised in the profit or loss of the period as part of financial income.
"Financial assets measured at amortised cost" include:
A financial asset is classified as "Financial assets measured at fair value through other comprehensive income" if the following two conditions are met:
"Financial assets measured at fair value through other comprehensive income" comprise shares in entities over which GPW does not exercise control or exert significant influence. They are disclosed as non-current assets unless the Company intends to sell them within 12 months after the balance sheet date.
"Financial assets measured at fair value through other comprehensive income" are initially recognised at fair value plus directly attributable transaction costs. After initial recognition, they are measured at fair value and any effect of change in the fair value (other than impairment losses and FX differences) is recognised in other comprehensive income and presented in equity as reserves. On derecognition, the cumulative profit or loss recognised in equity is taken to the profit or loss of the period.
Dividends from equity instruments classified as "Financial assets measured at fair value through other comprehensive income" are disclosed in the profit or loss of the period as part of financial income when GPW acquires the rights to the respective payments unless the dividend is clearly paid in return for the cost of the shares.
The fair value of equity instruments listed on an active market derives from the current price. Fair value of shares is determined based on listed prices. If the market for a financial asset is not active (also in respect of non-listed securities), the Company determines the fair value using valuation techniques. These include the use of recent arm's length transactions, reference to transactions in other virtually identical instruments, discounted cash flow analysis, using market information to the maximum extent and relying on information from the Company to the minimum extent.
The Group classifies the valuation of fair value on the basis of a fair value hierarchy which reflects the significance of valuation input data. The fair value hierarchy includes the following levels:
At each balance sheet date, the Group recognises impairment (expected credit loss) of financial assets. If there has been a significant increase in credit risk of a financial asset since initial recognition, the Group recognises expected credit loss of the financial asset as an allowance equal to lifetime expected credit losses. If the credit risk of a financial asset has not increased significantly since initial recognition, the financial asset will attract a loss allowance equal to 12-month expected credit loss.
The Group's impairment allowance for financial assets measured at amortised cost other than trade receivables is equal to the 12-month expected credit loss in view of the low credit risk of such financial instruments. The Group considers cash and cash equivalents, other receivables and other financial assets measured at amortised cost to carry low credit risk because it only accepts entities, including banks and financial institutions, of a high rating and stable market position, i.e., rated above Baa2 by Moody's.
As receivables of the Company have no significant financing component, impairment is measured as an allowance equal to lifetime expected credit losses.
Group companies measure expected credit loss of financial assets taking into account:
As at the end of each reporting year, based on historical collection of debt from counterparties, Group companies perform a statistical analysis of trade receivables by category of clients defined individually by each company.
In the next step, Group companies perform a portfolio analysis and calculate for each category of clients a matrix of allowances by age group based on lifetime expected credit losses. The allowance for debt which is not overdue as at the balance sheet date for a group of clients in a time bracket (overdue) is equal to:
The expected credit loss (or released allowance) required to adjust the expected credit loss allowance as at the reporting date to the amount that should be recognised is presented in the Group's consolidated statement of comprehensive income as gains or losses on impairment.
The expected credit loss allowance for financial assets classified as "Financial assets measured at amortised cost" is shown as a reduction of the gross carrying amount of the financial asset in the consolidated statement of financial position.
The expected credit loss allowance for financial assets classified as "Financial assets measured at fair value through other comprehensive income" is shown in other comprehensive income; it does not reduce the carrying amount of the financial asset.
Non-current prepayments include the right to perpetual usufruct of land with expected economic useful life longer than one year, which is equivalent to operating lease. Perpetual usufruct is initially recognised at cost and subsequently at the end of the reporting period at net carrying value, i.e., cost less incremental depreciation charges and impairment losses.
The rights to perpetual usufruct of land are equivalent to operating lease.
Other receivables mainly comprise prepayments and current payments for the rights to perpetual usufruct of land, which is equivalent to operating lease.
Prepayments are recorded when expenditures incurred relate to future reporting periods. Prepayments comprise:
Prepayments are recognised in the consolidated statement of comprehensive income over the lifetime of the relevant contract.
Inventories are disclosed at the cost of purchase or acquisition, not higher than their net realisable value.
As at the balance sheet date, materials are stated at the lower of purchase price and net realisable value, less impairment losses. Impairment losses are charged to other operating expenses.
Cash and cash equivalents include cash in hand, on-demand deposits with banks and other short-term investments with original maturities of twelve months or less from placement which are highly liquid or easily convertible to a specific amount of cash and not exposed to significant change of fair value.
The Group's equity comprises:
Equity items (except for retained earnings and any surpluses on revaluation of assets) have been restated using the general price index beginning from the date on which a given equity item was contributed or otherwise formed, for the period in which the economy in which the Group carries out its operations was a hyperinflationary economy, i.e., until 31 December 1996. The effect of recalculating the appropriate equity items using the inflation ratios was reflected in retained earnings and is presented in Note 12.
The Group presents non-controlling interests pro rata to the share in the net assets of a subsidiary. Changes to a stake in a subsidiary which do not result in loss of control are shown as transactions with the owners of the subsidiary directly under equity. Any changes to non-controlling interests are recognised pro rata to the share in the net assets of the subsidiary. In that case, goodwill is not adjusted and no gains or losses are recognised.
Financial liabilities include trade payables, liabilities under bond issues, finance leases and other liabilities.
Financial liabilities at the balance sheet date are valued at amortised cost. The valuation is based on cost at which the liability was initially recognised less the repayment of the nominal value, adjusted for the cumulative amount of the discounted difference between the initial value and the maturity value. For instruments at floating interest rates, in relation to the next agreed re-pricing date (on which the interest rate is determined), it is calculated using the effective interest rate method. The effective interest rate is the internal rate of return (IRR) of the liability, which is used for discounting future cash flows of the financial instrument to present value.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if payment is due within one year (or in the normal operating cycle of the business if longer). Otherwise, they are presented as non-current liabilities.
A contingent liability is:
On 3 October 2013, the Head of the First Mazovian Tax Office in Warsaw issued a decision registering the Tax Group for a period of three tax years from 1 December 2013 to 31 December 2016. The Tax Group was comprised of Giełda Papierów Wartościowych w Warszawie S.A. and GPW Centrum Usług S.A. (now GPW Benchmark S.A.) until 31 December 2016.
On 28 September 2016, the following companies:
entered into a notarised agreement creating the GPW Tax Group ("GPW TG" or "TG") for a period of three years from 1 January 2017 to 31 December 2019.
The companies participating in TG are not treated individually but collectively as one corporate income taxpayer under the Corporate Income Tax Act. Such taxpayer's income is determined as the surplus of incomes of the companies participating in TG over the sum of their losses.
As the Company Representing the Tax Group, Giełda Papierów Wartościowych w Warszawie S.A. is responsible for the calculation and payment of quarterly corporate income tax advances of the Tax Group pursuant to the Corporate Income Tax Act.
In separate financial statements, the members of the Tax Group present income tax as if they were a separate taxpayer and present income tax payments to GPW within the Tax Group. GPW presents income tax payments from the subsidiaries within the Tax Group accordingly.
In the separate statement of cash flows, any change of such payments is presented in cash flows from operating activities as an advance received from/paid to associates in the Tax Group and the corporate income tax paid by GPW in the amount determined for the Tax Group is presented in GPW's separate statement of cash flows under income tax (paid)/refunded. The subsidiaries do not present such payments under income tax (paid)/refunded in their separate statements of cash flows.
The deferred tax assets and liabilities in the separate financial statements of the companies participating in the Tax Group are recognised as if they were a separate taxpayer.
While income taxes of the companies participating in TG are no longer paid individually, the companies are still required to individually pay other taxes including VAT and local taxes.
Current income tax is calculated on the basis of net taxable income of the company for a given financial year determined in accordance with the binding tax regulations and using the tax rates provided in those regulations. Net taxable income (loss) differs from accounting profit (loss) for the year due to excluding taxable income and deductible costs relating to future periods as well as cost and income items that would never be deductible or taxable.
Deferred tax is calculated using the liability method as tax payable or reimbursable in the future in respect of differences between carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax amounts used for the calculation of the tax base.
The deferred tax provisions are recorded in the full amount and are not subject to discounting.
Deferred tax assets are recognised to the extent that it is probable that future taxable income will be available against which the temporary differences could be utilised.
The amount of the deferred tax asset is analysed at each balance sheet date, and it is written down if the expected future taxable income or taxable temporary differences are not sufficient to utilise the asset in full or in part.
Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realised or the deferred tax liability is settled. The deferred tax is recognised in the statement of comprehensive income for the given period unless the deferred tax relates to transactions or events recognised in other comprehensive income or directly in equity, when it is also recognised as other comprehensive income or directly in equity.
The parent entity uses no deferred tax assets or liabilities for the differences between the taxable and accounting investment in subsidiaries and associates when the Group cannot control the date of reversal of temporary differences (for deferred tax liabilities) and such differences are unlikely to reverse in the foreseeable future.
Deferred tax assets and liabilities can be offset when the Group has an enforceable right to offset current income tax receivables and liabilities and when the deferred tax assets and liabilities relate to income tax imposed on the same taxpayer by the same tax authorities.
Liabilities in respect of current employee benefits are charged to costs in the period when benefits are paid. Liabilities are charged to costs in the amount of expected payments to employees in respect of short-term cash bonuses or profit sharing plans when the Group has a legal or constructive obligation to make such payments as compensation for services provided by employees in the past and the amount of the obligation can be reliably estimated.
Furthermore, the Group has an incentive scheme, according to which employees have the right to an annual bonus (dependent on the sales profit and the implementation of bonus targets and a discretionary element linked to the employee's individual appraisal) and a discretionary bonus. The Group sets up provisions for bonuses in order to assign costs to the periods to which they relate. Provisions are estimated according to the best knowledge of the Management Boards of Group companies concerning probable bonuses to be paid based on the framework of the incentive scheme.
The parent entity pays contributions to the Employee Pension Scheme, which employees join voluntarily based on an agreement. After payment of the contributions, GPW has no further obligations to make payments to the Employee Pension Scheme. These contributions are charged to costs of employee benefits as they are incurred. Paid pension benefits are recognised as a cost of the period they relate to.
Under the applicable legislation, the Group is required to charge and pay contributions to employees' pension benefits. Such benefits are a state scheme which is a defined contributions scheme. Consequently, the Group's obligation to pay contributions to the pension scheme for each period is recognised in the amount of contributions to be paid in the year.
The present value of liabilities in respect of employee benefits is measured by an independent actuary at each balance sheet date. Liabilities equal discounted future payments, taking into account employee rotation, for the period up to the balance sheet date. Demographic and employee rotation statistics are historical data.
Actuarial gains and losses on employee benefits after the term of service are recognised in other comprehensive income.
As of April 2017, the remuneration of the Management Board is subject to the limitations and requirements of the Act of 9 June 2016 on the terms of determining remuneration of managers of certain companies ("New Remuneration Cap Act"). According to the New Remuneration Cap Act, the remuneration of the Company's management includes:
Depending on its appraisal of the performance of individual targets and the results of the Company, the Exchange Supervisory Board may award a bonus to Management Board members in the amount not greater than 100% of the base salary of the Management Board member in the previous financial year.
Provisions are recorded when Group companies have a current (legal or constructive) obligation resulting from past events and it is probable that settling the obligation will result in an outflow of resources embodying economic benefits and the amount of the liability can be reliably estimated.
Provisions are recorded in particular against the following (if the above-mentioned conditions for recording a provision have been met):
Provisions are recorded based on the best estimates of the Management Boards of Group companies of the expenditure necessary to settle the current obligation at the balance sheet date. If the effect of changes in the time value of money is material, the provision corresponds to the present value of the expenditure which as expected would be necessary to settle the obligation.
The Group's deferred income includes received subsidies for assets. Government subsidies are recognised if it is sufficiently certain that the Group will meet the related conditions and the subsidies will be received.
Subsidies for assets are presented in the statement of financial position as deferred income and shown in profit (other income) regularly over the useful life of the assets concerned.
Subsidies for income are shown in profit (other income) regularly in the periods when the Group recognises the costs to be covered by the subsidies.
Sales revenue is recognised when it is likely that economic benefits will flow to the Group from transactions and the amount of revenue can be reliably measured. Sales revenue is recognised at the fair value of the consideration received or due, representing receivables for services provided in the course of ordinary business activities. Sales revenue is recognised at the time the services representing the Group's core activities are provided.
Sales revenue consists of three main business segments (lines):
Trading revenue consists of the fees collected from Exchange Members on the basis of the Exchange Rules and the Alternative Trading System Rules. Trading fees are the main revenue item in this category. Trading fees depend on the value of transactions, the number of executed orders and the volume of trade and type of traded instruments. In addition to trading fees, flat-rate fees are charged for access to and use of the IT systems of the Exchange. Trading revenue on the financial market also includes the revenue of BondSpot from trading on the debt instrument markets operated by BondSpot.
Listing comprises the revenue collected from issuers on the basis of the Exchange Rules and the Alternative Trading System Rules. Annual fees for the listing of securities are the main revenue item in this category. In addition, fees for admission to trading as well as other fees are collected from issuers. The Group's listing revenue also includes the revenue of BondSpot from issuers of instruments listed on the debt instrument markets operated by BondSpot.
Revenue from information services of the parent entity consists of revenue earned on the sale of stock exchange information: real-time stock exchange data and statistical and historical data in the form of a statistical e-mail daily bulletin, electronic publications, calculation of indices, index licenses and other calculations. The sale of stock exchange information is based on separate agreements signed with exchange data vendors, exchange members and other organisations, mainly financial institutions. The Group's revenue from information services also includes the revenue from BondSpot and GPW Benchmark information services.
Revenue from the commodity market includes mainly fees charged by TGE under the Towarowa Giełda Energii S.A. Market Rules, by IRGiT under the Exchange Clearing House Rules (mainly for clearing of transactions made on TGE), and by InfoEngine from its activity as trade operator and as technical trade operator.
Revenue from the commodity market includes:
Trading revenue consists of fixed fees collected from TGE members for participation in markets and transaction fees on the markets operated by TGE including the Day-Ahead and Intra-Day Market, the Gas Market, the Property Rights Market, the Commodity Forward Instruments Market, the Emission Allowances Market.
In its operation of the Registers, the Group charges fees for services provided to Register members including entry of certificates, issuance of rights, increase or reduction of the balances of rights, cancellation of certificates, entry of guarantees, notification of transfer of guarantees to the end consumer, acceptance of a sale offer, review of an application.
Clearing revenue is the revenue of IRGiT including:
Revenue from information services on the commodity market is earned by the parent entity based on separate agreements signed with exchange data vendors, exchange members and other organisations, mainly financial institutions.
Other (sales) revenue is earned on other services provided by the Group including lease of office space and services for the Polish Financial Supervision Authority including provision of an IT application supporting the use of data as well as technical and substantive support.
Other revenue includes received damages and donations, gains on the sale of property, plant and equipment, reversed impairment of receivables and investments, annual correction of the input VAT, services reinvoiced to employees, revenue from the operator of the Polish power transmission system as payment for international projects (see Note 2.20).
Financial income is comprised of gains on sale of financial assets, revenue from interest on available-for-sale and held-to-maturity financial instruments, as well as dividend income.
Interest income is recognised on a time-proportionate basis using the effective interest rate method. Dividend income is recognised at the moment of establishing the shareholders' right to receive the payment.
Operating expenses include without limitation salaries and the cost of maintenance of the IT infrastructure of the trading systems which supports trade in financial instruments and related activities on the financial market and trade in electricity, gas and property rights on the commodity market, as well as the cost of capital market education, promotion and information.
Expenses are a probable decrease of economic benefits in the reporting period, whose amount is reliably determined, that reduces the value of assets or increases liabilities and provisions, which will reduce equity or increase negative equity, other than due to withdrawal of funds by shareholders or owners.
The Group records expenses by type.
As an issuer of bonds, GPW pays debt service costs. Interest on bonds is calculated using the effective interest rate method.
A lease agreement is classified as a finance lease when the terms of the agreement transfer substantially all risks and rewards of ownership to the lessee. All remaining leases are treated as operating leases.
Leases in which a significant portion of the risks and rewards of ownership is retained by the lessor are classified as operating leases. If it is not expected that the legal title will be transferred to the lessee before the end of the lease term of land, it is classified as an operating lease. In particular, operating lease agreements comprise rights to perpetual usufruct of land owned by the State Treasury.
Payments made under operating leases (net of any incentives received from the lessor) are charged to costs on a straight-line basis over the period of the leases.
The statement of cash flows is prepared using the indirect method.
The Group's activities expose it to a variety of financial risks. The Group is exposed to the following financial risks: market risk (including cash flow and fair value interest rate risk, currency risk and price risk), credit risk and liquidity risk. The Group's overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise any potential adverse effects on the Group's financial performance. The GPW Management Board is responsible for risk management. The Group has dedicated departments, responsible for ensuring its liquidity, including foreign currency liquidity, debt collection and timely payment of liabilities, particularly tax liabilities.
The Group is moderately exposed to interest rate risk.
The Group holds short-term deposits where the interest rate is fixed, negotiated and determined when contracted at levels close to market rates at contracting. If market rates rise, the Group earns higher interest income; if market rates fall, the Group earns lower interest income.
Based on a sensitivity analysis of market interest rates on the Group's profit before tax, an increase/(decrease) in the market interest rate by 0.50 percentage point (assuming no other changes) would result in a change in the Group's financial income causing:
The parent entity is also an issuer of bonds at floating interest rates based on WIBOR 6M. In the case of an increase in interest rates, the parent entity will be obligated to pay out interest coupons with a higher value; in the case of a decrease in interest rates, the value of those coupons will be lower. The Company calculates sensitivity to the market interest rate WIBOR 6M using as input data the level of debt and interest rates in the current reporting period.
Based on a sensitivity analysis, an increase/(decrease) in the market interest rate by 0.50 percentage point (assuming no other changes) would result in a change in the Company's financial costs causing:
The other financial assets, not presented in the table below, as well as financial liabilities (other than bond issue liabilities) bear no interest.
| As at 31 December 2018 | |||||||
|---|---|---|---|---|---|---|---|
| Maturity up to 1 year | 1-5 | > 5 Y | Total | ||||
| < 1 M | 1-3 M | > 3 M | Total | Y | |||
| Corporate bonds | - | - | 34 964 | 34 964 | - | - | 34 964 |
| Certificates of deposit | - | - | 38 159 | 38 159 | - | - | 38 159 |
| Bank deposits | 1 0 8 2 1 4 | 53 862 | 2 9 4 3 5 8 | 456 434 | - | - | 456 434 |
| Current accounts - VAT | 632 | - | - | 632 | - | - | 632 |
| Current accounts - other | 36 037 | - | - | 36 037 | - | - | 36 037 |
| Total current | 144 883 | 53 862 | 367 481 | 566 226 | - | - | 566 226 |
| Total financial assets | 144 883 | 53 862 | 367 481 | 566 226 | - | - | 566 226 |
| Bonds issued | - | - | - | - | 2 4 3 9 6 1 | - | 243 961 |
| Total non-current | - | - | - | - | 243 961 | - | 243 961 |
| Bonds issued | - | - | 1 938 | 1 938 | - | - | 1 938 |
| Total current | - | - | 1 938 | 1 938 | - | - | 1 938 |
| Total financial liabilities | - | - | 1 938 | 1 938 | 243 961 | - | 245 899 |
| As at 31 December 2017 (restated) |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Maturity up to 1 year | 1-5 | > 5 Y | Total | ||||||
| < 1 M | 1-3 M | > 3 M | Total | Y | |||||
| Bank deposits | 1 7 9 5 4 5 | 64 593 | 2 0 1 9 7 7 | 446 115 | - | - | 446 115 | ||
| Current accounts - other | 40 361 | - | - | 40 361 | - | - | 40 361 | ||
| Total current | 219 906 | 64 593 | 201 977 | 486 476 | - | - | 486 476 | ||
| Total financial assets | 219 906 | 64 593 | 201 977 | 486 476 | - | - | 486 476 | ||
| Bonds issued | - | - | - | - | 2 4 3 5 7 3 | - | 243 573 | ||
| Total non-current | - | - | - | - | 243 573 | - | 243 573 | ||
| Bonds issued | - | - | 1 938 | 1 938 | - | - | 1 938 | ||
| Finance leases | 5 | 10 | 16 | 31 | - | - | 31 | ||
| Total current | 5 | 10 | 1 954 | 1 969 | - | - | 1 969 | ||
| Total financial liabilities | 5 | 10 | 1 954 | 1 969 | 243 573 | - | 245 542 |
Table 4 Analysis of financial assets and liabilities based on maturity
| As at 31 December 2016 (restated) |
||||||||
|---|---|---|---|---|---|---|---|---|
| Maturity up to 1 year | 1-5 | > 5 Y | Total | |||||
| < 1 M | 1-3 M | > 3 M | Total | Y | ||||
| Bank deposits | 2 008 | 25 540 | 76 620 | 104 168 | - | - | 104 168 | |
| Current accounts | 3 6 2 6 6 7 |
- | - | 362 667 | - | - | 362 667 | |
| Total current | 364 675 | 25 540 | 76 620 | 466 835 | - | - | 466 835 | |
| Total financial assets | 364 675 | 25 540 | 76 620 | 466 835 | - | - | 466 835 | |
| Bonds issued | - | - | - | - | - | 1 2 3 4 5 9 |
123 459 | |
| Total non-current | - | - | - | - | - | 123 459 | 123 459 | |
| Bonds issued | 1 2 2 2 7 9 |
- | 603 | 122 882 | - | - | 122 882 | |
| Finance leases | 5 | 10 | 16 | 31 | 31 | - | 62 | |
| Total current | 122 284 | 10 | 619 | 122 913 | 31 | - | 122 944 | |
| Total financial liabilities | 122 284 | 10 | 619 | 122 913 | 31 | 123 459 | 246 403 |
The Group is exposed to moderate foreign exchange risk. To minimise FX risk, the Group covers the current cost denominated in EUR with cash deposited in a currency account, raised from clients who pay their debt in EUR.
Based on the results of an analysis of sensitivity as at 31 December 2018, a 10% change in the average exchange rate of PLN assuming no other changes would result in the following change in the profit before tax for 2018:
Based on the results of an analysis of sensitivity as at 31 December 2017, a 10% change in the average exchange rate of PLN assuming no other changes would result in the following change in the profit before tax for 2017:
Based on the results of an analysis of sensitivity as at 31 December 2016, a 10% change in the average exchange rate of PLN assuming no other changes would result in the following change in the profit before tax for 2016:
| As at 31 December 2018 (converted to PLN at the FX rate of the balance-sheet date) |
|||||||
|---|---|---|---|---|---|---|---|
| PLN | EUR | USD | GBP | Total carrying amount in PLN |
|||
| Financial assets measured at amortised cost |
377 502 | - | - | - | 377 502 | ||
| Cash and cash equivalents | 180 490 | 8 234 | - | - | 188 724 | ||
| Trade receivables (net) | 25 594 | 11 046 | 1 | - | 36 641 | ||
| Other receivables | 3 372 | - | - | - | 3 372 | ||
| Total assets | 586 958 | 19 280 | 1 | - | 606 239 | ||
| Bonds issued | 245 899 | - | - | - | 245 899 | ||
| Trade payables | 7 639 | 832 | 30 | 74 | 8 575 | ||
| Other liabilities | 16 164 | 3 721 | 28 | - | 19 915 | ||
| Total liabilities | 269 702 | 4 553 | 58 | 74 | 274 389 | ||
| Net balance (assets-liabilities) | 317 256 | 14 727 | (57) | (74) | 331 850 |
| As at 31 December 2017 (converted to PLN at the FX rate of the balance-sheet date) (restated) |
|||||||
|---|---|---|---|---|---|---|---|
| PLN | EUR | USD | GBP | Total carrying amount in PLN |
|||
| Other financial assets | 250 590 | - | - | - | 250 590 | ||
| Cash and cash equivalents | 224 116 | 11 768 | - | 2 | 235 886 | ||
| Trade receivables (net) | 39 881 | 6 751 | - | - | 46 632 | ||
| Other receivables | 389 | - | - | - | 389 | ||
| Total assets | 514 976 | 18 519 | - | 2 | 533 497 | ||
| Bonds issued | 245 511 | - | - | - | 245 511 | ||
| Trade payables | 18 538 | 2 582 | - | 183 | 21 303 | ||
| Finance leases | 31 | - | - | - | 31 | ||
| Other liabilities | 17 044 | 2 224 | - | - | 19 268 | ||
| Total liabilities | 281 124 | 4 806 | - | 183 | 286 113 | ||
| Net balance (assets-liabilities) | 233 852 | 13 713 | - | (181) | 247 384 |
| As at 31 December 2016 (converted to PLN at the FX rate of the balance-sheet date) (restated) |
||||||
|---|---|---|---|---|---|---|
| PLN | EUR | USD | GBP | Total carrying amount in PLN |
||
| Other financial assets | 84 147 | - | - | - | 84 147 | |
| Cash and cash equivalents | 346 319 | 16 346 | - | 2 | 362 667 | |
| Trade receivables (net) | 93 279 | 7 001 | - | - | 100 280 | |
| Other receivables | 9 094 | - | - | - | 9 094 | |
| Total assets | 532 839 | 23 347 | - | 2 | 556 188 | |
| Bonds issued | 246 341 | - | - | - | 246 341 | |
| Trade payables | 4 127 | 1 822 | 25 | 413 | 6 387 | |
| Finance leases | 62 | - | - | - | 62 | |
| Other liabilities | 25 841 | 2 224 | - | - | 28 065 | |
| Total liabilities | 276 371 | 4 046 | 25 | 413 | 280 855 | |
| Net balance (assets-liabilities) | 256 468 | 19 301 | (25) | (411) | 275 333 |
The Group is exposed to debt and equity securities price risk because of investments held by the Group and classified as available-for-sale in the statements of financial position. The Group is not exposed to any mass commodity price risk.
Debt securities purchased by the Group have a fixed redemption price and are characterised by low risk. Potential changes to their market prices depend on changes in interest rates, the impact of which is presented in Note 3.2.1 above.
Credit risk is defined as a risk of occurrence of losses due to a counterparty's default of payments of liabilities to the Group or as a risk of decrease in economic value of amounts due as a result of deterioration of a counterparty's ability to pay due amounts.
Credit risk connected with trade receivables is mitigated by the Management Board of the parent entity by performing on-going assessment of counterparties' credibility. In the opinion of the Management Board of the parent entity, there is no material concentration of credit risk of trade receivables within the Group. Resolutions of the Management Board of the parent entity, which are binding in the Group, set payment dates that differ depending on groups of counterparties. These payment dates amount to 21 days for most counterparties, however, for data vendors, they are most often 45 days.
The credibility of counterparties is verified in accordance with internal regulations of GPW and good practice on the capital market as applicable to issuers of securities and Exchange Members. In the verification, GPW reviews in detail the application documents including financial statements, copies of entries in the National Court Register, and notifications of the Polish Financial Supervision Authority.
By decision of the Management Board of the parent entity, the portfolio of debt securities comprises only securities issued or guaranteed by the State Treasury (rating A2 according to Moody's). In this way, exposure to the risk of lost benefits or loss is mitigated.
In the case of banks and financial institutions (especially term deposits and bank accounts), only entities with a high rating and stable market position are acceptable (i.e., Moody's rating higher than Baa2). Credit risk of cash is managed by the Group by diversifying banks in which free cash is deposited.
The maximum exposure of the Group to credit risk is reflected in the carrying value of trade receivables, bank deposits held and the value of the portfolio of purchased debt securities.
| As at 31 December | |||||
|---|---|---|---|---|---|
| 2018 | 2017 (restated) |
2016 (restated) |
|||
| Trade receivables (net) | 36 641 | 46 632 | 100 280 | ||
| Other receivables | 3 372 | 389 | 9 094 | ||
| Financial assets (current) and current accounts (other) |
566 226 | 486 476 | 446 814 | ||
| Total | 606 239 | 533 497 | 556 188 |
Note 13 presents in detail the calculation of impairment of trade receivables (according to the expected credit loss model under IFRS 9).
Analysis of the Group's financial position and assets shows that the Group is not materially exposed to liquidity risk.
An analysis of the structure of the Group's assets shows a considerable share of liquid assets and, thus, a very good position of the Group in terms of liquidity. Cash and cash equivalents of the Group amounted to PLN 188,724 thousand as at 31 December 2018 (PLN 235,886 thousand as at 31 December 2017, PLN 362,667 thousand as at 31 December 2016), representing 15.50% of the total assets as at 31 December 2018 (20.56% as at 31 December 2017, 31.32% as at 31 December 2016). An analysis of the structure of liabilities shows the following share of equity in the financing of the operations of the Group: equity accounted for 73.16% of total liabilities and equity as at 31 December 2018 (69.70% as at 31 December 2017, 63.10% as at 31 December 2016).
The Management Board of the parent entity monitors, on an on-going basis, forecasts of the Group's liquidity on the basis of contractual cash flows, based on the current interest rates.
| As at 31 December 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|
| >1 M | 1-3 M | 3-6 M | 6-12 M | 1-5 Y | > 5 Y | Total | ||
| Trade receivables (net) | 35 230 | 923 | 488 | - | - | - | 36 641 | |
| Other receivables | 3 372 | - | - | - | - | - | 3 372 | |
| Financial assets measured at amortised cost |
195 940 | 48 625 | 132 937 | - | - | - | 377 502 | |
| Cash and cash equivalents | 104 211 | 84 513 | - | - | - | - | 188 724 | |
| Total assets | 338 753 | 134 061 | 133 425 | - | - | - | 606 239 | |
| Bonds issued | - 1 256 |
- - |
- 682 |
- - |
- 243 961 |
- - |
- 245 899 |
|
| Trade payables | 8 401 | 172 | 1 | 1 | - | - | 8 575 | |
| Other liabilities | 8 078 | 3 | - | - | 8 885 | 2 949 | 19 915 | |
| Total liabilities | 17 735 | 175 | 683 | 1 | 252 846 | 2 949 | 274 389 | |
| Liquidity surplus/gap | 321 018 | 133 886 | 132 742 | (1) (252 846) | (2 949) | 331 850 |
| As at 31 December 2017 (restated) |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| >1 M | 1-3 M | 3-6 M | 6-12 M | 1-5 Y | > 5 Y | Total | ||||
| Trade receivables (net) | 44 340 | 2 292 | - | - | - | - | 46 632 | |||
| Other receivables | 389 | - | - | - | - | - | 389 | |||
| Other financial assets | 74 458 | 129 704 | 45 579 | - | - | 849 | 250 590 | |||
| Cash and cash equivalents | 152 893 | 82 993 | - | - | - | - | 235 886 | |||
| Total assets | 272 080 | 214 989 | 45 579 | - | - | 849 | 533 497 | |||
| Bonds issued | - 1 256 |
- - |
- 682 |
- - |
- 243 573 |
- - |
- 245 511 |
|||
| Trade payables | 20 507 | 796 | - | - | - | - | 21 303 | |||
| Finance leases | 5 | 10 | 16 | - | - | - | 31 | |||
| Other liabilities | 3 746 | 1 284 | - | - | 8 693 | 5 545 | 19 268 | |||
| Total liabilities | 25 514 | 2 090 | 698 | - | 252 266 | 5 545 | 286 113 | |||
| Liquidity surplus/gap | - 246 566 |
- 212 899 |
- 44 881 |
- | - - (252 266) |
- (4 696) |
- 247 384 |
| As at 31 December 2016 (restated) |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| >1 M | 1-3 M | 3-6 M | 6-12 M | 1-5 Y | > 5 Y | Total | |||
| Trade receivables (net) | 30 698 | 3 336 | - | 66 246 | - | - | 100 280 | ||
| Other receivables | 8 259 | - | - | - | 835 | - | 9 094 | ||
| Other financial assets | 13 611 | 5 519 | 4 512 | 60 505 | - | - | 84 147 | ||
| Cash and cash equivalents | 310 070 | 52 597 | - | - | - | - | 362 667 | ||
| Total assets | 362 638 | 61 452 | 4 512 | 126 751 | 835 | - | 556 188 | ||
| Bonds issued | - 122 279 |
- - |
- 603 |
- - |
- - |
- 123 459 |
- 246 341 |
||
| Trade payables | 6 316 | 71 | - | - | - | - | 6 387 | ||
| Finance leases | 5 | 10 | 16 | 32 | 31 | - | 94 | ||
| Other liabilities | 11 775 | - | - | - | 8 506 | 7 784 | 28 065 | ||
| Total liabilities | 140 375 | 81 | 619 | 32 | 8 537 | 131 243 | 280 887 | ||
| Liquidity surplus/gap | - 222 263 |
- 61 371 |
- 3 893 |
- 126 719 |
- | - (7 702) (131 243) |
- 275 301 |
The Group's objective when managing capital is to safeguard the Group's ability to continue as a going concern in order to provide optimum returns to the shareholders and benefits to other stakeholders.
The Group defines capital as the carrying value of equity including non-controlling interests. The Group also uses external capital (interest-bearing liabilities) in order to optimise the structure and cost of capital.
The equity of the Group was PLN 890,538 thousand representing 73.16% of the total equity and liabilities of the Group as at 31 December 2018 and PLN 799,467 thousand representing 69.70% of the total equity and liabilities of the Group as at 31 December 2017. The parent entity of the Group paid a dividend of PLN 92,304 thousand in 2018 and PLN 90,239 thousand in 2017 (see the consolidated statement of changes in equity).
The external capital of the Group includes mainly liabilities in respect of the issuance of GPW S.A. series C, D and E corporate bonds (see Note 17).
The indicators used by the Company in capital management include: net debt / EBITDA, debt to equity, current liquidity, bond interest coverage ratio.
| As at/for the year ended 31 December |
||||
|---|---|---|---|---|
| 2018 | 2017 (restated) |
2016 (restated) |
Optimum | |
| Debt and financing ratios: | ||||
| Net debt / EBITDA* | (1,6) | (1,1) | (1,2) | less than 3 |
| Debt to equity** | 27,6% | 30,7% | 33,7% | 50-100% |
| Liquidity ratios: | ||||
| Current liquidity*** | 11,1 | 7,2 | 2,1 | more than 1,5 |
| Coverage of interest on bonds**** | 27,7 | 29,7 | 22,3 | more than 1,5 |
* Net debt = interes t-bearing liabilities - liquid as s ets (as at balance-s heet date)
EBI TDA = operating profit + depreciation and amortis ation (for a period of 12 months )
** Debt to equity = interes t-bearing liabilities / equity (as at balance-s heet date)
*** Current liquidity = current as s ets / current liabilities (as at balance-s heet date)
**** Coverage of interes t on bonds = EBI TDA / interes t on bonds
| Year ended 31 December 2018 | |||||||
|---|---|---|---|---|---|---|---|
| Land and buildings |
Vehicles and machinery |
Furniture, fittings and equipment |
Property, plant and equipment under construction |
Total | |||
| Net carrying value - opening balance |
76 886 | 30 536 | 979 | 2 383 | 110 784 | ||
| Additions | 7 | 3 750 | 152 | 9 732 | 13 641 | ||
| Reclassification and other adjustments |
4 524 | 4 255 | 286 | (8 793) | 272 | ||
| Disposals | (75) | (36) | (135) | - | (246) | ||
| Depreciation charge | (3 052) | (12 671) | (571) | - | (16 294) | ||
| Net carrying value - closing balance |
78 290 | 25 834 | 711 | 3 322 | 108 158 | ||
| As at 31 December 2018: | |||||||
| Gross carrying value | 126 489 | 114 274 | 5 735 | 3 322 | 249 820 | ||
| Depreciation | (48 199) | (88 440) | (5 024) | - (141 662) | |||
| Net carrying value | 78 290 | 25 834 | 711 | 3 322 | 108 158 |
Table 14 Change of the net carrying value of property, plant and equipment by category
| Land and buildings |
Vehicles and machinery |
Furniture, fittings and equipment |
Property, plant and equipment under construction |
Total | |
|---|---|---|---|---|---|
| Net carrying value - opening balance |
78 475 | 29 003 | 1 103 | 10 549 | 119 130 |
| Additions | 279 | 609 | 49 | 6 198 | 7 135 |
| Reclassification and other adjustments |
1 162 | 12 838 | 350 | (14 350) | - |
| Disposals | - | (21) | (5) | (14) | (40) |
| Depreciation charge | (3 030) | (11 893) | (518) | - | (15 441) |
| Net carrying value - closing balance |
76 886 | 30 536 | 979 | 2 383 | 110 784 |
| As at 31 December 2017: | |||||
| Gross carrying value | 122 443 | 111 996 | 6 038 | 2 383 | 242 860 |
| Depreciation | (45 557) | (81 460) | (5 059) | - (132 076) | |
| Net carrying value | 76 886 | 30 536 | 979 | 2 383 | 110 784 |
| Year ended 31 December 2018 (restated) |
|||||
|---|---|---|---|---|---|
| Licences | Copyrights Know-how | Goodwill | Total | ||
| Net carrying value - opening balance (previously reported) |
88 222 | 2 188 | 6 611 | 170 970 | 267 991 |
| adjustment - trading system | (4 222) | - | - | - | (4 222) |
| Net carrying value - opening balance (res tated) |
- 84 000 |
- 2 188 |
- 6 611 |
- 170 970 |
- 263 769 |
| Additions | 6 960 | 1 086 | - | - | 8 046 |
| Reclassification and other adjustments |
88 | 392 | - | - | 480 |
| Loss of control of PAR | (1 353) | - | - | - | (1 353) |
| Disposals | - | - | (900) | - | (900) |
| Amortisation charge | (14 686) | (467) | (325) | - | (15 478) |
| Net carrying value - closing balance |
75 009 | 3 199 | 5 386 | 170 970 | 254 564 |
| As at 31 December 2018: | - | - | - | - | - |
| Gross carrying value | 227 902 | 7 979 | 6 012 | 172 374 | 414 267 |
| Impairment | - | - | - | (1 404) | (1 404) |
| Amortisation | (152 893) | (4 780) | (626) | - (158 299) | |
| Net carrying value | 75 009 | 3 199 | 5 386 | 170 970 | 254 564 |
| Year ended 31 December 2017 (restated) |
|||||||
|---|---|---|---|---|---|---|---|
| Licences | Copyrights Know-how | Goodwill | Total | ||||
| Net carrying value - opening balance (previously reported) |
95 433 | 452 | 6 960 | 170 970 | 273 815 | ||
| adjustment - trading system | (4 222) | - | - | - | (4 222) | ||
| Net carrying value - opening balance (restated) |
- 91 211 |
- 452 |
- 6 960 |
- 170 970 |
- 269 593 |
||
| Additions | 7 156 | 2 035 | - | - | 9 191 | ||
| Disposals | (737) | - | - | - | (737) | ||
| Amortisation charge | (13 630) | (299) | (349) | - | (14 278) | ||
| Net carrying value - closing balance |
84 000 | 2 188 | 6 611 | 170 970 | 263 769 | ||
| As at 31 December 2017: | - | - | - | - | - | ||
| Gross carrying value | 222 180 | 6 500 | 6 989 | 172 374 | 408 043 | ||
| Impairment | - | - | - | (1 404) | (1 404) | ||
| Amortisation | (138 180) | (4 312) | (378) | - (142 870) | |||
| Net carrying value | 84 000 | 2 188 | 6 611 | 170 970 | 263 769 |
| Year ended 31 December 2016 (restated) |
|||||||
|---|---|---|---|---|---|---|---|
| Licences | Copyrights Know-how | Goodwill | Total | ||||
| Net carrying value - opening balance (previously reported) |
90 529 | 229 | - | 170 970 | 261 728 | ||
| adjustment - trading system | (4 222) | - | - | - | (4 222) | ||
| Net carrying value - opening balance (restated) |
- 86 307 |
- 229 |
- - |
- 170 970 |
- 257 506 |
||
| Additions | 15 889 | 198 | 1 436 | - | 17 523 | ||
| Reclassification and other adjustments |
3 269 | 153 | 5 553 | - | 8 975 | ||
| Disposals | (2 370) | - | - | - | (2 370) | ||
| Amortisation charge | (11 884) | (128) | (29) | - | (12 041) | ||
| Net carrying value - closing balance |
91 211 | 452 | 6 960 | 170 970 | 269 593 | ||
| As at 31 December 2016: | - | - | - | - | - | ||
| Gross carrying value | 216 347 | 4 465 | 6 989 | 172 374 | 400 175 | ||
| Impairment | - | - | - | (1 404) | (1 404) | ||
| Amortisation | (125 136) | (4 013) | (29) | - (129 178) | |||
| Net carrying value | 91 211 | 452 | 6 960 | 170 970 | 269 593 |
The UTP trading system licence presented under licences was commissioned on 15 April 2013. The useful life of the UTP trading system was determined at 12 years (until 31 March 2025). The net value of the UTP trading system was PLN 48,494 thousand as at 31 December 2018 (PLN 56,253 thousand as at 31 December 2017).
The Group holds intangible assets (know-how) in a net amount of PLN 5,386 thousand as at 31 December 2018 (PLN 6,611 thousand as at 31 December 2017) relating to the PCR (Price Coupling of Regions) project. PCR ensures co-ownership of system software of the day-ahead market by nine European energy exchanges. The project is aimed at harmonisation of the European market using a shared calculation algorithm. The Group's participation (via TGE) in the project relates mainly to the required implementation of European regulations and the special role of the energy exchange supporting the development of the energy market. The project will provide financial benefits to TGE market participants by maximising the benefits of crossborder trade in electricity.
In 2016, TGE received a refund of part of the PCR cost from the Polish power transmission system operator Polskie Sieci Energetyczne S.A. in the implementation of international projects aiming among others to implement European regulations applicable to cross-border energy exchange (see Note 21). The refund took place under agreements signed with the operator and letters of guarantee issued by the Polish energy regulator as a partial refund of capital expenditure and operating expenses paid by the Group in the project.
The Greek exchange Hellenic Energy Exchange S.A. joined PCR on 30 June 2018. As a result, the value of intangible assets (know-how) decreased by PLN 900 thousand net.
Goodwill was PLN 170,970 thousand as at 31 December 2018 including:
The goodwill from taking control of the TGE Group was tested for impairment as at 31 December 2018 by estimating the value in use under the discounted cash flows (DCF) method according to the financial assumptions for 2019-2023 defined for the test based among others on the projected turnover in electricity, gas and property rights, taking into account expected market changes in those segments, price changes, operating expenses and capital expenditure. The main assumptions of the impairment test are presented in the table below. The Management Board identified no key assumptions whose change in a reasonably expected degree would cause impairment.
Following the analysis, the GPW Management Board identified no circumstances indicating impairment of the goodwill of the TGE Group as at 31 December 2018.
The goodwill from taking control of BondSpot S.A. was tested for impairment as at 31 December 2018 by estimating the value in use under the discounted cash flows (DCF) method according to the financial assumptions for 2019-2023 defined for the test based among others on the expected growth of the Treasury debt market and the company's market share, operating expenses and capital expenditure. The main assumptions of the impairment test are presented in the table below. The Management Board identified no key assumptions whose change in a reasonably expected degree would cause impairment.
Following the analysis, the GPW Management Board identified no circumstances indicating impairment of the goodwill of BondSpot S.A. as at 31 December 2018.
The goodwill from the acquisition of an organised part of the enterprise of ELBIS Sp. z o.o. by InfoEngine S.A. (Platforma Obrotu Energią Elektryczną "poee") was tested for impairment as at 31 December 2018 by estimating the value in use under the discounted cash flows (DCF) method according to the financial assumptions for 2019-2023 defined for the test based on existing operations, i.e., provision of the market operator service as a trade operator and the entity responsible for trade balancing. It was assumed that the company would grow moderately in the coming years on the assumption that it would attract 2 clients/participants per year for each of its services and generate additional revenue by raising fees for trade operator services provided to clients following the implementation of a new upgraded version of the zOHee system scheduled in Q3. These assumptions resulted in an expected increase of financial income by 10% per year. The company's costs are expected to grow moderately by ca. 3% year on year. The main assumptions of the impairment test are presented in the table below. The Management Board identified no key assumptions whose change in a reasonably expected degree would cause impairment.
Following the analysis, the GPW Management Board identified no circumstances indicating impairment of the goodwill of Platforma Obrotu Energią Elektryczną "poee" as at 31 December 2018.
Table 18 Main assumptions of the valuation of the recoverable amount
| Goodwill | Main assumpt ions of the impairment test |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| Init ial recognit ion |
Impair-ment | Goodwill net of impairment |
Project io n years |
WACC | Annual average change of revenue |
Annual average change of expenses |
Growth rate at the end of forecast horizon |
||
| Goodwill f rom: | |||||||||
| GP W taking c ontrol of T GE |
147 792 | - | 147 792 | 5 | 7% | -1% | 5% | 0% | |
| GP W taking c ontrol of BondSpot |
22 986 | - | 22 986 | 5 | 7% | 5% | 1% | 0% | |
| I nfoE ngine ac quis ition of E lec tric ity T rading P latform (poee)* |
1 589 | (1 404) | 185 | 5 | 7% | 10% | 3% | 0% | |
| GP W taking c ontrol of GP W C U |
8 | - | 8 | - | - | - | - | - | |
| Total goodwill at 31 December 2018: |
172 375 | (1 404) | 170 970 | - | - | - | - | - | |
| Goodwill f rom: | |||||||||
| GP W taking c ontrol of T GE |
147 792 | - | 147 792 | 5 | 9% | -3% | 2% | 2% | |
| GP W taking c ontrol of BondSpot |
22 986 | - | 22 986 | 5 | 9% | 6% | 2% | 2% | |
| I nfoE ngine ac quis ition of E lec tric ity T rading P latform (poee)* GP W taking c ontrol of |
1 589 | (1 404) | 185 | 5 | 9% | 13% | 3% | 2% | |
| GP W C U | 8 | - | 8 | - | - | - | - | - | |
| Total goodwill at 31 December 2017: |
172 375 | (1 404) | 170 970 | - | - | - | - | - |
* Tes ted for impairment by comparing the carrying value of the cas h-generating unit to which goodwill is allocated and fair value (price of I nfoEngine s hares s old by GPW to TGE).
As at 31 December 2018, the parent entity held interest in the following associates:
As at 31 December 2017, the parent entity held interest in the following associates:
The registered offices of KDPW S.A., Centrum Giełdowe S.A. and Polska Agencja Ratingowa S.A. are located in Poland, the registered office of Aquis Exchange Limited is located in the United Kingdom.
As at 31 December 2017, the parent entity held 100% of the subsidiary Instytut Analiz i Ratingu S.A.
According to an amendment of the entry in the National Court Register at 31 October 2018, the name of Instytut Analiz i Ratingu S.A. was changed to Polska Agencja Ratingowa S.A. ("PAR"). The capital of PAR was increased from PLN 2,173 thousand to PLN 6,519 thousand, resulting in a change of the shareholding structure. The shareholders of PAR are now, in equal parts, one-third each: Giełda Papierów Wartościowych w Warszawie S.A., Polski Fundusz Rozwoju S.A., and Biuro Informacji Kredytowej S.A. The mission of the joint rating agency is to build a rating culture in Poland by offering services to a broad group of entities, mainly small and mid-sized enterprises. As at 31 October 2018, the parent entity recognised gains on loss of control of PAR at PLN 517 thousand, presented as financial income in the consolidated statement of comprehensive income.
In connection with the planned sale of Aquis Exchange Limited, the GPW Management Board reclassified the investment in the associate Aquis to "Assets held for sale" at PLN 12,151 thousand as at 31 March 2018. The IPO of Aquis decreased the par value of Aquis shares. As a result, the number of shares held by GPW increased from 384,025 as at 31 December 2017 to 4,608,300. On 14 June 2018, GPW sold the shares at GBP 2.69 per share. The net receipts from the sale were PLN 57,546 thousand (net of the transaction cost of PLN 2,677 thousand). The assets held for sale measured by the equity method were PLN 12,151 thousand at the date of the reclassification. The gains on the sale of the shares at PLN 45,395 thousand are presented as financial income in the consolidated statement of comprehensive income.
| As at/For the year ended 31 December 2018 | |||||||
|---|---|---|---|---|---|---|---|
| KDPW Group | Centrum Giełdowe S.A. |
Aquis Exchange Limited |
Polska Agencja Ratingowa S.A. |
Total | |||
| Opening balance | 177 315 | 16 999 | 13 075 | - | 207 389 | ||
| Reclassified to entities measured by equity method due to dilution of interest in a subsidiary |
- | - | - | 1 915 | 1 915 | ||
| (Dividends) due to GPW S.A. | - | (372) | - | - | (372) | ||
| Share of profit | - 11 455 |
- 441 |
- (924) |
- (181) |
- 10 791 |
||
| Other increase/(decrease) of profit | (238) | - | - | - | (238) | ||
| Total Group share of profit after tax | 11 217 | 441 | (924) | (181) | 10 553 | ||
| Share in other comprehensive income | (67) | - | - | - | (67) | ||
| Reclassified to assets held for sale and sale of interest |
- | - | (12 151) | - | (12 151) | ||
| Closing blance | 188 465 | 17 068 | - | 1 734 | 207 267 |
| As at/For the year ended 31 December 2017 | |||||||
|---|---|---|---|---|---|---|---|
| KDPW Group | Centrum Giełdowe S.A. |
Aquis Exchange Limited |
Polska Agencja Ratingowa S.A. |
Total | |||
| Opening balance | 164 549 | 16 383 | 16 299 | N/A | 197 231 | ||
| (Dividends) due to GPW S.A. | - | (102) | - | N/A | (102) | ||
| Share of profit | - 12 920 |
- 718 |
- (3 224) |
- N/A |
- 10 414 |
||
| Other increase/(decrease) of profit | (355) | - | - | N/A | (355) | ||
| Total Group share of profit after tax | 12 565 | 718 | (3 224) | N/A | 10 059 | ||
| Share in other comprehensive income | 201 | - | - | N/A | 201 | ||
| Closing blance | 177 315 | 16 999 | 13 075 | N/A | 207 389 |
| As at/For the year ended 31 December 2018 | |||||||
|---|---|---|---|---|---|---|---|
| KDPW Group* |
Centrum Giełdowe S.A. |
Aquis Exchange Limited |
Polska Agencja Ratingowa S.A.* |
Total | |||
| Current and other assets: | 2 246 419 | 6 459 | N/A | 4 296 | N/A | ||
| including cash and cash equivalents | 50 912 | 4 688 | N/A | 3 782 | N/A | ||
| Non-current assets | 245 688 | 65 631 | N/A | 2 360 | N/A | ||
| Current and other liabilities | 1 902 644 | 3 044 | N/A | 1 169 | N/A | ||
| Non-current liabilities | - | 196 | N/A | - | N/A | ||
| Sales revenue | 137 674 | 15 781 | N/A | - | N/A | ||
| Depreciation and amortisation | 15 992 | 2 970 | N/A | 5 | N/A | ||
| Income tax | 7 891 | 423 | N/A | - | N/A | ||
| Dividends due to GPW S.A. in the 12-month period ended 31 December 2018 |
- | 372 | N/A | - | N/A | ||
| Net profit for the year ended 31 December 2018 |
34 298 | 1 779 | N/A | (543) | N/A | ||
| Group share of profit | 33,33% | 24,79% | N/A | 33,33% | N/A | ||
| Group share of profit for the year ended 31 December 2018 |
11 217 | 441 | (924) | (181) | 10 553 | ||
| * The KDPW Group and PAR S.A. prepare financial s | tatements | under the Accountancy Act. The profit pres | ented in the table was | adjus ted |
to the accounting policies followed by the GPW Group.
| As at/For the year ended 31 December 2017 | ||||||
|---|---|---|---|---|---|---|
| KDPW Group* |
Centrum Giełdowe S.A. |
Aquis Exchange Limited |
Polska Agencja Ratingowa S.A. |
Total | ||
| Current and other assets: | 2 219 249 | 3 890 | 21 428 | N/A | N/A | |
| including cash and cash equivalents | 70 313 | 2 925 | 18 735 | N/A | N/A | |
| Non-current assets | 198 220 | 67 027 | 2 632 | N/A | N/A | |
| Current and other liabilities | 1 861 642 | 1 824 | 1 297 | N/A | N/A | |
| Non-current liabilities | 22 384 | 521 | - | N/A | N/A | |
| Sales revenue | 132 284 | 15 581 | 9 791 | N/A | N/A | |
| Depreciation and amortisation | 14 968 | 2 944 | 408 | N/A | N/A | |
| Income tax | 9 183 | 684 | - | N/A | N/A | |
| Dividends due to GPW S.A. in the 12-month period ended 31 December 2017 |
- | 102 | - | N/A | N/A | |
| Net profit for the year ended 31 December 2017 |
38 759 | 2 896 | (15 874) | N/A | N/A | |
| Group share of profit | 33,33% | 24,79% | 20,31% | N/A | N/A | |
| Group share of profit for the year ended 31 December 2017 |
12 565 | 718 | (3 224) | N/A | 10 059 |
* The KDPW Group prepares financial s tatements under the Accountancy Act. The profit pres ented in the table was adjus ted to the accounting policies followed by the GPW Group.
| Deferred tax (asset) / liability | ||||||||
|---|---|---|---|---|---|---|---|---|
| A s at | (Credited)/Debi | A s at 31 December 2018 | ||||||
| 1 January 2018* (restated) |
(Credited)/De bited in prof it |
ted in other comprehensive income |
(Asset)/Liability Deferred tax asset | Deferred tax liability |
||||
| Difference between accounting and tax value of property, plant and equipment and intangible assets |
12 335 | (9) | - | 12 326 | - | 12 326 | ||
| Difference between accounting and tax value of investment in associate |
(2 324) | 2 324 | - | - | - | - | ||
| Impairment allowance for interest |
(1 291) | (27) | (5) | (1 323) | 1 323 | - | ||
| Annual and discretionary awards |
(2 066) | (234) | - | (2 300) | 2 300 | - | ||
| Retirement benefits | (144) | (17) | - | (161) | 161 | - | ||
| Unused holiday | (475) | 262 | - | (213) | 213 | - | ||
| Other | (2 779) | 1 264 | 3 | (1 512) | 2 757 | 1 245 | ||
| Total deferred tax (asset)/liability |
3 256 | 3 563 | (2) | 6 817 | 6 754 | 13 571 | ||
| Offset | - | - | - | - | (6 214) | (6 214) | ||
| Total deferred tax (asset)/liability (net) |
- | - | - | - | 540 | 7 357 |
* Deferred tax as s et in res pect of impairment was adjus ted as at 1 January 2018 for impact at the firs t application of I FRS 9 at PLN 49 thous and (equal to 19% of PLN 259 thous and; for details of the adjus tment at the firs t application of I FRS 9, s ee Note 34).
| Deferred tax (asset) / liability | ||||||
|---|---|---|---|---|---|---|
| A s at |
(Credited)/Debi | A | s at 31 December 2017 | |||
| 1 January 2017 |
(Credited)/De bited in prof it |
ted in other comprehensive income |
(Asset)/Liability Deferred tax asset | Deferred tax liability |
||
| Difference between accounting and tax value of property, plant and equipment and intangible assets |
12 706 | (371) | - | 12 335 | - | 12 335 |
| Difference between accounting and tax value of investment in associate |
- | (2 324) | - | (2 324) | 2 324 | - |
| Impairment allowance for interest |
(1 288) | (3) | - | (1 291) | 1 291 | - |
| Annual and discretionary awards |
(1 315) | (751) | - | (2 066) | 2 066 | - |
| Retirement benefits | 10 | (144) | (10) | (144) | 144 | - |
| Unused holiday | (433) | (42) | - | (475) | 475 | - |
| Other | (1 814) | (916) | - | (2 730) | 3 806 | 1 076 |
| Total deferred tax (asset)/liability |
7 866 | (4 551) | (10) | 3 305 | 10 106 | 13 411 |
| Offset | - | - | - | - | (6 303) | (6 303) |
| Total deferred tax (asset)/liability (net) |
- | - | - | - | 3 803 | 7 108 |
Available-for-sale financial assets stood at PLN 271 thousand as at 31 December 2017, including the stake in Sibex at PLN 195 thousand and a stake in InfoStrefa at PLN 76 thousand.
Following the application of IFRS 9 as of 1 January 2018, GPW's minority interest in other companies is presented in financial assets measured at fair value through other comprehensive income as at 31 December 2018.
| As at 31 December | |||
|---|---|---|---|
| 31 December 2018 |
1 January 2018* (restated) |
||
| Corporate bonds | 34 964 | - | |
| Certificates of deposit | 38 159 | - | |
| Bank deposits (from 3 to 12 months) | 304 379 | 250 590 | |
| Total current | 377 502 | 250 590 | |
| Total financial assets measured at amortised cost | 377 502 | 250 590 |
* The Company implemented I FRS 9 as of 1 January 2018. Pres ented retros pectively with the cumulative ef fect of initial application at 1 January 2018. Financial as s ets meas ured at amortis ed cos t were pres ented as other financial as s ets as at 31 December 2017.
The average maturity of financial assets measured at amortised cost was as follows:
The presentation of deposits is described in detail in Note 35.
| Year ended 31 December 2018 | ||||
|---|---|---|---|---|
| Interest received (s ee: s tatement of cas h flows ) |
Interest accrued |
Total recognised in financial income (s ee Note 25.1) |
||
| Corporate bonds | 763 | 334 | 1 097 | |
| Certificates of deposit | 355 | 158 | 513 | |
| Bank deposits (from 3 to 12 months) | 1 968 | 1 052 | 3 020 | |
| Total revenue from assets measured at amortised cost |
3 086 | 1 544 | 4 630 |
| Year ended 31 December 2017 | ||||
|---|---|---|---|---|
| Interest received (s ee: s tatement of cas h flows ) |
Interest accrued |
Total recognised in financial income (s ee Note 25.1) |
||
| Bank deposits (from 3 to 12 months) | 1 421 | 570 | 1 991 | |
| Total revenue from assets measured at amortised cost * |
1 421 | 570 | 1 991 | |
| * until 31 December 2018, pres ented as revenue from other financial as |
s ets |
Table 28 Financial assets measured at fair value through other comprehensive income
| As at 31 December 2018 | |||||
|---|---|---|---|---|---|
| Infostrefa | Innex | Bucharest Stock Exchange |
Total | ||
| Value at cost | 487 | 3 820 | 1 343 | 5 650 | |
| Revaluation | - | - | (231) | (231) | |
| Impairment | (487) | (3 820) | (1 011) | (5 318) | |
| Carrying value | - | - | 101 | 101 |
Table 29 Financial assets measured at fair value through other comprehensive income
| Stan na 1 January 2018* (restated) |
||||
|---|---|---|---|---|
| Infostrefa | Innex | Sibex | Total | |
| Value at cost | 487 | 3 820 | 1 343 | 5 650 |
| Revaluation | - | - | (137) | (137) |
| Impairment | (411) | (3 820) | (1 011) | (5 242) |
| Carrying value | 76 | - | 195 | 271 |
* The Company implemented I FRS 9 as of 1 January 2018. Pres ented retros pectively with the cumulative ef fect of initial application at 1 January 2018. I nves tments in I nfos trefa, I nnex and Sibex were pres ented in available-fors ale financial as s ets as at 31 December 2017.
GPW acquired a stake in the Ukrainian Stock Exchange Innex in July 2008. The intention of GPW was to transform Innex into a state-of-the-art platform of trading in Ukrainian securities and subsequently also derivatives. Impairment of the shares of Innex at PLN 3,820 thousand (equal to the total value of the investment) was written off in 2008 due to the following:
As the shares of Innex have no active market and it is not possible to reliably determine their fair value, they are recognised at cost less impairment losses.
The financial results of Innex for the previous periods do not meet the conditions of reversal of the impairment loss for the shares of Innex as at 31 December 2018.
As at 31 December 2017, the Company held an interest in S.C. SIBEX – Sibiu Stock Exchange S.A. ("SIBEX") with its registered office in Romania since 2010. The company was listed on S.C. SIBEX – Sibiu Stock Exchange S.A. The cost of the investment in SIBEX was PLN 1,343 thousand and the fair value determined at the share price was PLN 195 thousand as at 31 December 2017. SIBEX merged with the Bucharest Stock Exchange (BVB) at 1 January 2018. Following the merger, GPW holds 5,232 BVB shares at a par value of RON 10 per
share. BVB is listed on the Bucharest Stock Exchange. The interest held by GPW was PLN 101 thousand as at 31 December 2018.
On 8 July 2015, GPW executed a conditional agreement to sell 80.02% of shares of InfoStrefa to Polska Agencja Prasowa S.A. The final selling price was PLN 382 thousand.
GPW held 19.98% of shares of InfoStrefa as at 31 December 2017. The carrying value of the investment was PLN 76 thousand. Following an impairment at PLN 76 thousand recognised in 2018, the carrying value of the investment was PLN 0 as at 31 December 2018.
The fair value of BVB as at 31 December 2018 was recognised at the share price (level 1 of the fair value hierarchy). The fair value of Sibex as at 31 December 2017 was recognised at the share price (level 1 of the fair value hierarchy). The value of InfoStrefa was recognised at the selling price of InfoStrefa shares to PAP less a discount for loss of control (level 3 of the fair value hierarchy).
| As at 31 December | |||
|---|---|---|---|
| 2018 | 2017 | ||
| Perpetual usufruct of land | 2 331 | 2 437 | |
| IT equipment maintenance service | 3 177 | 3 669 | |
| Other | 15 | 10 | |
| Total non-current prepayments | 5 523 | 6 116 |
The current part of prepayments in respect of the acquisition of the right of perpetual usufruct of land at PLN 106 thousand as at 31 December 2018 (PLN 106 thousand as at 31 December 2017) is presented in current accruals in Note 13.
The right of perpetual usufruct of land is amortised over 40 years.
In June 2016, GPW signed an agreement with the supplier of the trading system concerning final payments under the 2010 agreement.
According to the agreement, GPW holds the option to acquire a new trading system until 31 December 2020. If the Company decides to implement the project, the existing expenses will represent an advance payment towards the cost of a licence; otherwise, they will expire.
As at 31 December 2018, the management of the Company reviewed the recognition of the asset in respect of the option under IAS 38 Intangible Assets.
The analysis revealed that the asset does not meet the definition of intangible assets. As a result, the accounting policy was changed retrospectively (reclassification from intangible assets to other non-current assets, see Note 35).
In the opinion of the Management Board of the Company, as at 31 December 2018, the option arising from the agreement signed by GPW is likely to be exercised; consequently, no indicator of impairment was identified.
| As at 31 December | |||
|---|---|---|---|
| 2018 | 2017 | ||
| Gross trade receivables | 41 990 | 49 161 | |
| Impairment allowances for receivables | (5 349) | (2 529) | |
| Total trade receivables | 36 641 | 46 632 | |
| Current prepayments | 4 411 | 4 141 | |
| VAT refund receivable | 25 013 | 12 899 | |
| Other receivables in respect of taxes | - | 35 | |
| Other receivables | 3 372 | 389 | |
| Total other receivables | 32 796 | 17 464 | |
| Total trade and other receivables | 69 437 | 64 096 |
| As at 31 December | |||
|---|---|---|---|
| 2018 | 2017 | ||
| Receivables which are neither overdue nor impaired | 30 376 | 41 635 | |
| 1 to 30 days overdue | 4 131 | 1 690 | |
| 31 to 61 days overdue | 665 | 1 136 | |
| 61 to 90 days overdue | 621 | 84 | |
| 90 to 180 days overdue | 579 | 695 | |
| More than 180 days overdue | 269 | 1 392 | |
| Total overdue receivables (no impairment) | 6 265 | 4 997 | |
| Impaired and overdue receivables | 5 349 | 2 529 | |
| Total gross trade receivables | 41 990 | 49 161 |
Trade receivables which are neither overdue nor impaired include mainly trade receivables from Exchange Members (banks and brokerage houses), receivables from issuers of securities as well as receivables for other services. In 2017, trade receivables also included receivables of the subsidiary TGE in respect of adjustments of VAT payments for 2011-2016.
Table 33 Trade receivables which are neither overdue nor impaired by type of debtor
| As at 31 December | |||
|---|---|---|---|
| 2018 | 2017 | ||
| Exchange Members / Members of markets operated by the GPW Group |
16 526 | 19 585 | |
| Issuers* | 1 791 | 3 232 | |
| Other* | 12 059 | 18 818 | |
| Total gross trade receivables not overdue | 30 376 | 41 635 |
* Receivables from debtors who are at the s ame time Exchange Members and I s s uers or Exchange Members and Data Vendors are pres ented under receivables from Exchange Members . Trade receivables in res pect of VAT corrections are pres ented under receivables from others .
Receivables from Exchange Members include receivables from Polish and foreign banks and brokerage houses, whose risk ratings are presented in the table below. Due to the fact that the Group does not have its own credit rating system, external credit ratings were used. If a single debtor had no credit rating, the rating of the parent company of the debtor was used. Receivables from issuers include receivables in respect of fees due from companies listed on GPW.
| As at 31 December | ||||
|---|---|---|---|---|
| 2018 | 2017 | |||
| A a | 1 243 | 630 | ||
| A | 4 510 | 8 096 | ||
| Baa | 2 870 | 2 360 | ||
| B and BB | 2 422 | 3 140 | ||
| No rating | 5 481 | 5 359 | ||
| Total trade receivables from Exchange Members / Members of markets operated by the GPW Group |
16 526 | 19 585 |
As at 31 December 2018, the GPW Group's trade receivables of PLN 11,614 thousand (31 December 2017 – PLN 7,526 thousand) were overdue, including PLN 8,401 thousand in the parent entity. Of the total amount, overdue receivables of the parent entity from debtors in bankruptcy or under creditor arrangements were PLN 1,504 thousand as at 31 December 2018 (31 December 2017 – PLN 1,322 thousand) and other past due receivables were PLN 6,897 thousand (31 December 2017 – PLN 3,964 thousand).
As at 31 December 2018, trade receivables which were overdue and impaired amounted to PLN 5,349 thousand (PLN 2,529 thousand as at 31 December 2017).
The Group has no collateral on receivables. None of the trade receivables were renegotiated.
| As at 31 December | |||
|---|---|---|---|
| 2018 | 2017 | ||
| Closing balance of previous year | 2 529 | 1 941 | |
| Adjustment at first application of IFRS 9 | 259 | n/d | |
| Opening balance | 2 788 | 1 941 | |
| Change of allowance balances - expected loss model (IFRS 9) | 2 609 | N/A | |
| Initial allowances (IAS 39) | N/A | 1 125 | |
| Receivables written off during the period as uncollectible | (48) | (272) | |
| Reversal of impairment allowances (IAS 39) | N/A | (265) | |
| Closing balance | 5 349 | 2 529 |
Impairment as at 31 December 2017 was determined under IAS 39. Impairment losses were PLN 2,529 thousand, for which the Group had objective evidence that it will not receive the payment (incurred loss model).
Impairment as at 31 December 2018 was determined under IFRS 9 according to the expected loss model. At the first adoption of IFRS 9, the Group adjusted the loss by PLN 259 thousand. The first adoption of IFRS 9 is described in Note 34.
The Group's trade receivables have no significant financing component. Consequently, impairment as at 31 December 2018 was determined according to lifetime expected credit losses. Based on historical data for 2017-2018, the Group performed a statistical analysis of the probability of payment of overdue trade receivables by receivables portfolio in the GPW Group companies.
The Group concluded that default ratios estimated on the basis of historical data represent the probability of default of trade receivables in the future and consequently the ratios were not adjusted. Based on the portfolio analysis, the impairment of receivables was PLN 5,349 thousand.
The change of the impairment of receivables in 2018 was PLN 2,820 thousand and PLN 3,153 thousand was charged to the 2018 results. The difference of PLN 333 thousand was written off against receivables which had been written off in previous years and thus taken to the results of the previous years.
| As at 31 December | |||
|---|---|---|---|
| 2018 | 2017 | ||
| Domestic receivables | 27 944 | 37 659 | |
| Foreign receivables | 14 046 | 11 502 | |
| Total gross trade receivables | 41 990 | 49 161 |
In the opinion of the GPW Management Board, in view of the short due date of trade receivables (maximum 60 days), the carrying value of those receivables is similar to their fair value.
| As at | |||
|---|---|---|---|
| 31 December 2018 |
1 January 2018* (restated) |
||
| Financial market | 13 | 868 | |
| Other revenue | 1 202 | 127 | |
| Total contract assets | 1 215 | 995 |
* The Company implemented I FRS 15 as of 1 January 2018. Pres ented retros pectively with the cumulative ef fect of initial application at 1 January 2018. Contract as s ets were pres ented as trade receivables as at 31 December 2017.
| As at | ||
|---|---|---|
| 31 December 2018 |
1 January 2018* (restated) |
|
| Information services and revenue from the calculation of benchmarks |
2 132 | 2 200 |
| Total financial market | 2 132 | 2 200 |
| Trading | 1 441 | 2 912 |
| Clearing | - | 1 694 |
| Total commodity market | 1 441 | 4 606 |
| Other revenue | 8 | 21 |
| Total contract liabilities | 3 581 | 6 827 |
| * The Company implemented I FRS 15 as of 1 January 2018. Pres ented retros |
pectively with the cumulative ef | fect of initial |
application at 1 January 2018. Contract liabilities were pres ented as current accruals and deferred income as at 31 December 2017.
Contract liabilities include annual and quarterly fees paid by market participants. As at 31 December 2017, those were presented as deferred income. Of PLN 6,827 thousand recognised as contract liabilities as at
1 January 2018, PLN 4,696 thousand was recognised as revenue within the 12 months ended 31 December 2018.
For details of the application of IFRS 15 in the Group, see Note 34.
| As at 31 December | ||||
|---|---|---|---|---|
| Note | 2018 | 2017 (restated) |
2016 (restated) |
|
| Cash in hand | - | 1 | 16 | |
| Current accounts (other) | 36 037 | 40 361 | 265 502 | |
| VAT current accounts (split payment) | 632 | - | - | |
| Bank deposits (short-term, up to 3 months) |
152 055 | 195 524 | 97 149 | |
| Total cash and cash equivalents | 188 724 | 235 886 | 362 667 |
Cash and cash equivalents include short-term bank deposits, current accounts and cash in hand. For shortterm bank deposits and current accounts, given their short realisation period, the carrying value is similar to the fair value. The average maturity of bank deposits (up to 3 months) was 2 days in 2018 and 3 days in 2017.
The presentation of deposits is described in detail in Note 35.
| As at 31 December | ||||
|---|---|---|---|---|
| 2018 | 2017 (restated) |
2016 (restated) |
||
| Share capital | 63 865 | 63 865 | 63 865 | |
| Other reserves | 1 267 | 1 347 | 1 184 | |
| Retained earnings | 824 816 | 733 682 | 665 018 | |
| Total equity of the shareholders of the parent entity |
889 948 | 798 894 | 730 067 |
The share capital from before the year 1996 with a nominal value of PLN 6,000 thousand was restated by applying the general price index (compound inflation for the period from April 1991 to December 1996 at 464.9%). As at 31 December 2018, the share capital stood at PLN 41,972 thousand and the restatement of the share capital for inflation was PLN 21,893 thousand.
As at 31 December 2018, the share capital of GPW stood at PLN 41,972 thousand and was divided into 41,972,000 shares with a nominal value of PLN 1 per share including:
The Company's shares were fully paid up.
Series A shares are preferred registered shares which may be exchanged into bearer shares and become series B ordinary shares on exchange. Each series A share gives 2 votes.
Series B shares are bearer shares. Each series B share gives 1 vote.
Table 41 Shareholders in the parent entity as at 31 December 2018 and as at 31 December 2017
| As at 31 December 2018 and 31 December 2017 |
||||
|---|---|---|---|---|
| % share | ||||
| Value at par | share capital | total vote | ||
| State Treasury | 14 688 | 35,00% | 51,76% | |
| Banks | 56 | 0,13% | 0,20% | |
| Brokers | 35 | 0,08% | 0,12% | |
| Other | - | 0,00% | 0,00% | |
| Total registered shares | 14 779 | 35,21% | 52,08% | |
| Bearer shares | 27 193 | 64,79% | 47,92% | |
| Total | 41 972 | 100,00% | 100,00% |
Table 42 Other reserves
| As at 1 January 2018 |
Revaluation and disposal |
As at 31 December 2018 |
|
|---|---|---|---|
| Revaluation | 6 | (27) | (21) |
| Deferred tax | - | 5 | 5 |
| Total Group | 6 | (22) | (16) |
| Revaluation | 1 491 | (67) | 1 424 |
| Total entities measured by equity method |
1 491 | (67) | 1 424 |
| Total capital from revaluation of financial assets measured at fair value through other comprehensive income |
1 497 | (89) | 1 408 |
| Revaluation | (189) | 12 | (177) |
| Deferred tax | 39 | (3) | 36 |
| Total capital from actuarial gains/losses |
(150) | 9 | (141) |
| Total other reserves | 1 347 | (80) | 1 267 |
Table 43 Retained earnings in 2018
| Reserve capital |
Other reserves |
Retained earnings |
Prof it for the period |
Total | |
|---|---|---|---|---|---|
| As at 31 December 2017 (previous ly reported) |
106 349 | 358 038 | 125 301 | 156 008 | 745 696 |
| Adjustment - donation to PFN |
- | - | (14 660) | 2 646 | (12 014) |
| As at 31 December 2017 (res tated - adjus ted for PFN) |
106 349 | 358 038 | 110 641 | 158 654 | 733 682 |
| Adjustment at initial application of IFRS 9 |
- | - | (210) | - | (210) |
| As at 1 January 2018 (res tated - adjus ted for PFN and I FRS 9 ) |
106 349 | 358 038 | 110 431 | 158 654 | 733 472 |
| Distribution of the net profit for the year ended 31 December 2017 |
10 160 | 2 749 | 145 745 | (158 654) | - |
| Dividends | - | (23 504) | (68 834) | - | (92 338) |
| Net profit for the year ended 31 December 2018 |
- | - | - | 183 683 | 183 683 |
| Other changes in equity | - | - | - | - | - |
| As at 31 December 2018 | 116 509 | 337 283 | 187 342 | 183 683 | 824 816 |
Table 44 Retained earnings in 2017
| Reserve capital |
Other reserves |
Retained earnings |
Prof it for the period |
Total | |
|---|---|---|---|---|---|
| As at 31 December 2016 (previous ly reported) |
99 736 | 279 539 | 169 309 | 131 094 | 679 678 |
| Adjustment - donation to PFN |
- | - | - | (14 660) | (14 660) |
| As at 31 December 2016 (res tated - adjus ted for PFN) |
99 736 | 279 539 | 169 309 | 116 434 | 665 018 |
| Distribution of the net profit for the year ended 31 December 2016 |
6 618 | 78 499 | 31 317 | (116 434) | - |
| Dividends | - | - | (90 239) | - | (90 239) |
| Net profit for the year ended 31 December 2017 |
- | - | - | 158 654 | 158 654 |
| Other changes in equity | (5) | - | 254 | - | 249 |
| As at 31 December 2017 (res tated - adjus ted for PFN) |
106 349 | 358 038 | 110 641 | 158 654 | 733 682 |
As required by the Commercial Companies Code, which is binding upon Group companies, the amounts to be divided between the shareholders may not exceed the net profit reported for the last financial year plus retained earnings, less accumulated losses and amounts transferred to reserves that are established in accordance with the law or the Articles of Association that may not be earmarked for the payment of dividend.
As required by the Articles of Association of the parent entity, reserve capital is earmarked for covering losses that may arise in the operations of the parent entity and for supplementing the share capital or for payment of dividends. Reserve capital should not be lower than one-third of the share capital. Transfers from distributed profit to reserve capital may not be lower than 10% of the profit. Transfers may be discontinued when reserve capital equals one-third of the share capital. One-third of reserve capital may only be used to cover losses reported in financial statements.
Reserves are maintained in the parent entity to ensure the ability of financing investments and other expenses connected with the operations of the parent entity. Reserves can be used towards share capital or payment of dividends.
On 19 June 2018, the Ordinary General Meeting of GPW passed a resolution concerning the distribution of the Company's profit earned in 2017, including the allocation of PLN 92,338 thousand to the payment of dividend (PLN 90,239 thousand from the 2016 profit). The dividend was PLN 2.20 per share. The dividend record date was set at 19 July 2018. The dividend was paid out on 2 August 2018. The dividend paid to the State Treasury was PLN 32,315 thousand.
| Year ended 31 December |
|||
|---|---|---|---|
| 2018 | 2017 (restated) |
||
| Net profit for the period attributable to the shareholders of the parent entity |
183 701 | 158 654 | |
| Weighted average number of ordinary shares (in thousands) | 41 972 | 41 972 | |
| Basic/diluted earnings per share (in PLN) | 4,38 | 3,78 |
Table 46 Bond issue liabilities
| As at 31 December | |||
|---|---|---|---|
| 2018 | 2017 | ||
| Series C bonds | 124 303 | 124 050 | |
| Series D and E bonds | 119 658 | 119 523 | |
| Total non-current | 243 961 | 243 573 | |
| Series C bonds | 682 | 682 | |
| Series D and E bonds | 1 256 | 1 256 | |
| Total current | 1 938 | 1 938 | |
| Total liabilities under bond issue | 245 899 | 245 511 |
| Year ended 31 December 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Opening balance |
Bonds issued |
Bonds redeemed |
Interest accrued |
Interest paid |
Cost incurred |
Cost settled | Closing balance |
|
| Principal | 244 929 | - - |
- | - | - | - | 244 929 | |
| Interest | 2 322 | - - |
7 300 | (7 300) | - | - | 2 322 | |
| Cost of issuance | (1 740) | - - |
- | - | (2) | 390 | (1 352) | |
| Total liabilities under bond issue |
245 511 | - - |
7 300 | (7 300) | (2) | 390 | 245 899 |
| Year ended 31 December 2017 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Opening balance |
Bonds issued |
Bonds redeemed |
Interest accrued |
Interest paid |
Cost incurred |
Cost settled | Closing balance |
|
| Principal | 245 484 | 119 929 | (120 484) | - | - | - | - | 244 929 |
| Interest | 2 730 | - | - | 7 234 | (7 642) | - | - | 2 322 |
| Cost of issuance | (1 873) | - | - | - | - | (257) | 390 | (1 740) |
| Total liabilities under bond issue |
246 341 | 119 929 | (120 484) | 7 234 | (7 642) | (257) | 390 | 245 511 |
On 29 September 2015, the GPW Management Board passed a resolution on the issue of series C unsecured bearer bonds. The bonds were issued on 6 October 2015.
On 6 October 2015, GPW issued 1,250,000 series C bearer bonds in a total nominal amount of PLN 125,000 thousand. The nominal amount and the issue price was PLN 100 per bond. The series C bonds bear interest at a fixed rate of 3.19 percent per annum. Interest on the bonds is paid semi-annually. The bonds are due for redemption on 6 October 2022 against the payment of the nominal value to the bond holders.
The series C bonds were introduced to the alternative trading system on Catalyst.
The fair value of the series C bonds was PLN 128,565 thousand as at 31 December 2018.
On 13 October 2016, the GPW Management Board passed a resolution to issue 1,200,000 unsecured bearer bonds with a nominal value of PLN 100 per bond and a total nominal value of PLN 120,000 thousand. The bonds were issued in January 2017 in two series: series D bonds with a total nominal value of PLN 60,000 thousand and series E bonds with a total nominal value of PLN 60,000 thousand. The issue price of series D bonds addressed to institutional investors was PLN 100 per bond. The issue price of series E bonds addressed to individual investors was from PLN 99.88 to PLN 99.96 (depending on the date of subscription).
The bonds bear interest at a floating rate equal to WIBOR 6M plus a margin of 95 basis points. The interest on the bonds is paid semi-annually. The bonds are due for redemption on 31 January 2022.
The series D and E bonds were introduced to trading on the regulated market Catalyst operated by GPW and in the alternative trading system Catalyst operated by BondSpot.
The fair value of the series D and E bonds was PLN 122,492 thousand as at 31 December 2018.
| As at 31 December | ||
|---|---|---|
| 2018 | 2017 | |
| Retirement benefits | 690 | 631 |
| Other | 457 | 823 |
| Non-current | 1 147 | 1 454 |
| Retirement benefits | 142 | 123 |
| Other | 14 136 | 12 835 |
| Current | 14 278 | 12 958 |
| Total benefits in statement of financial position | 15 425 | 14 412 |
The Group records provisions for retirement benefits based on the actuarial valuation prepared as at the balance sheet date by an independent actuarial advisor.
Table 50 Employee benefits recognised in the statement of comprehensive income according to actuarial valuation
| As at 31 December | |||
|---|---|---|---|
| 2018 | 2017 | ||
| Total benefits in operating expenses | 108 | 27 | |
| Total benefits in other comprehensive income | (12) | 48 | |
| Total benefits in statement of comprehensive income | 96 | 75 |
| As at 31 December | |||
|---|---|---|---|
| 2018 | 2017 | ||
| Retirement benefits - opening balance | 754 | 734 | |
| Current service cost | 85 | 82 | |
| Interest cost | 23 | 24 | |
| Gains and losses on the benefit plan | - | (79) | |
| Actuarial losses/(gains) shown in other comprehensive income due to change of: |
(11) | 48 | |
| - financial assumptions | 52 | 33 | |
| - demographic assumptions | (25) | 2 | |
| - other assumptions | (38) | 13 | |
| Total change shown in comprehensive income | 97 | 75 | |
| Benefits paid | (20) | (55) | |
| Retirement benefits - closing balance | 831 | 754 |
| As at 31 December | |||
|---|---|---|---|
| 2018 | 2017 | ||
| Discount rate | 2,6% | 3,2% | |
| Expected average annual increase of the base of retirement benefits |
3,5% | 3,5% | |
| Inflation p.a. | 2,5% | 2,5% | |
| Weighted average employee mobility | 4,8% - 8,1% | 5,1% - 8% |
Table 53 Changes to short-term and long-term employee benefits payable
| Year ended 31 December 2018 | ||||||
|---|---|---|---|---|---|---|
| Opening balance |
Set up | Used | Reclass ified |
Released | Closing balance |
|
| Annual and discretionary bonuses | 10 097 | 11 358 | (9 538) | 142 | (363) | 11 696 |
| Unused holiday leave | 2 422 | 1 954 | (587) | - | (1 481) | 2 308 |
| Overtime | 291 | 23 | (63) | - | (227) | 24 |
| Car allowance | - | 1 | - | - | - | 1 |
| Unpaid remuneration | 25 | 107 | (25) | - | - | 107 |
| Total current | 12 835 | 13 443 | (10 213) | 142 | (2 071) | 14 136 |
| Annual and discretionary bonuses | 823 | 3 | (35) | (142) | (192) | 457 |
| Total non-current | 823 | 3 | (35) | (142) | (192) | 457 |
| Total other employee benefits payable |
13 658 | 13 446 | (10 248) | - | (2 263) | 14 593 |
Table 54 Changes to short-term and long-term employee benefits payable
| Year ended 31 December 2017 | ||||||
|---|---|---|---|---|---|---|
| Opening balance |
Set up | Used | Reclass ified |
Released | Closing balance |
|
| Annual and discretionary bonuses | 5 661 | 11 368 | (6 158) | 173 | (947) | 10 097 |
| Unused holiday leave | 2 336 | 747 | (351) | - | (310) | 2 422 |
| Godziny nadliczbowe | - | 291 | - | - | - | 291 |
| Car allowance | 3 | - | (1) | - | (2) | - |
| Unpaid remuneration | - | 25 | - | - | - | 25 |
| Total current | 8 000 | 12 431 | (6 510) | 173 | (1 259) | 12 835 |
| Annual and discretionary bonuses | 1 212 | 531 | (42) | (173) | (705) | 823 |
| Total non-current | 1 212 | 531 | (42) | (173) | (705) | 823 |
| Total other employee benefits payable |
9 212 | 12 962 | (6 552) | - | (1 964) | 13 658 |
| As at 31 December | |||
|---|---|---|---|
| 2018 | 2017 | ||
| Trade payables to associates and jointly controlled entities | 214 | 197 | |
| Trade payables to other parties | 8 361 | 21 106 | |
| Total trade payables | 8 575 | 21 303 |
In the opinion of the Management Board of the parent entity, due to the short due dates of trade payables, the carrying value of trade payables is similar to the fair value.
| As at 31 December | ||||
|---|---|---|---|---|
| 2018 | 2017 (restated) |
2016 (restated) |
||
| Committed investments | 2 224 | 2 224 | 2 224 | |
| Liabilities to the Polish National Foundation | 9 611 | 10 830 | 12 014 | |
| Total non-current | 11 835 | 13 054 | 14 238 | |
| Dividend payable | 248 | 232 | 214 | |
| VAT payable | 14 988 | 19 588 | 94 281 | |
| Liabilities in respect of other taxes | 2 222 | 1 165 | 2 642 | |
| Committed investments | 3 783 | 3 330 | 10 931 | |
| Liabilities to the Polish National Foundation | 1 219 | 1 184 | 2 646 | |
| Other liabilities | 2 830 | 1 468 | 36 | |
| Total current | 25 289 | 26 967 | 110 744 | |
| Total other liabilities | 37 124 | 40 021 | 124 982 |
As at 31 December 2018, the Group presented deferred income of PLN 5,592 thousand including non-current items of PLN 5,033 thousand and current items of PLN 559 thousand. As at 31 December 2017, the Group presented deferred income of PLN 12,978 thousand including non-current items of PLN 5,592 thousand and current items of PLN 7,386 thousand.
The main item of deferred income is a subsidy for assets, i.e., the refund of some costs of the PCR project described in Note 5 received from Polskie Sieci Energetyczne S.A. in a carrying value of PLN 5,592 thousand as at 31 December 2018 (PLN 6,151 thousand as at 31 December 2017).
The refund was granted in 2016 upon TGE's fulfilment of conditions set in the agreement but the cash was received in January 2017. The total amount of the refund was PLN 6,998 thousand including:
Table 57 Sales revenue by business segment
| Year ended 31 December |
|||
|---|---|---|---|
| 2018 | 2017 | ||
| Financial market | 191 852 | 208 849 | |
| Trading: | 124 280 | 141 336 | |
| Shares and other equity instruments | 94 082 | 109 564 | |
| Derivatives | 12 068 | 11 888 | |
| Other fees paid by market participants | 7 396 | 7 498 | |
| Debt instruments | 10 354 | 11 958 | |
| Other cash instruments | 380 | 428 | |
| Listing: | 22 805 | 24 968 | |
| Trading fees | 19 732 | 20 013 | |
| Fees for admission and introduction and other fees | 3 073 | 4 955 | |
| Information services and revenue from the calculation of benchmarks: |
44 767 | 42 545 | |
| Real-time data and revenue from the calculation of benchmarks |
41 142 | 39 529 | |
| Historical and statistical data and indices | 3 625 | 3 016 | |
| Commodity market: | 153 555 | 142 088 | |
| Trading: | 78 547 | 70 092 | |
| Transactions in electricity: | 18 395 | 8 815 | |
| Spot | 3 023 | 2 680 | |
| Forward | 15 372 | 6 135 | |
| Transactions in gas: | 10 809 | 10 846 | |
| Spot | 2 511 | 2 441 | |
| Forward | 8 298 | 8 405 | |
| Transactions in property rights to certificates of origin | 37 817 | 39 614 | |
| Other fees paid by market participants | 11 526 | 10 817 | |
| Operation of the register of certificates of origin | 28 696 | 30 628 | |
| Clearing | 45 862 | 41 019 | |
| Information services | 450 | 349 | |
| Other revenue | 1 374 | 1 019 | |
| Total sales revenue | 346 781 | 351 956 |
| Year ended 31 December | ||||
|---|---|---|---|---|
| 2018 | % share | 2017 | % share | |
| Revenue from foreign customers | 93 296 | 26,9% | 83 535 | 23,7% |
| Revenue from local customers | 253 485 | 73,1% | 268 421 | 76,3% |
| Total sales revenue | 346 781 | 100,0% | 351 956 | 100,0% |
| Year ended 31 December |
|||
|---|---|---|---|
| 2018 | 2017 | ||
| Depreciation and amortisation | 31 772 | 28 325 | |
| Salaries | 55 065 | 50 764 | |
| Other employee costs | 13 765 | 12 081 | |
| Rent and other maintenance fees | 9 122 | 9 505 | |
| Fees and charges | 13 428 | 6 553 | |
| including fees paid to PFSA | 12 538 | 5 579 | |
| External service charges | 44 520 | 53 194 | |
| Other operating expenses | 6 140 | 5 341 | |
| Total operating expenses | 173 812 | 165 763 |
| Year ended 31 December |
|||
|---|---|---|---|
| 2018 | 2017 | ||
| Gross remuneration | 42 135 | 38 856 | |
| Annual and discretionary bonuses | 9 469 | 9 098 | |
| Retirement benefits | 109 | 26 | |
| Reorganisation severance pay | 230 | 192 | |
| Non-competition | 272 | - | |
| Other (including: unused holiday leave, overtime) | 304 | 1 213 | |
| Total payroll | 52 519 | 49 385 | |
| Supplementary payroll | 2 546 | 1 379 | |
| Total employee costs | 55 065 | 50 764 |
| Year ended 31 December |
|||
|---|---|---|---|
| 2018 | 2017 | ||
| Social security costs | 8 142 | 7 870 | |
| Employee Pension Plan | 1 001 | 487 | |
| Other benefits (including medical services, lunch subsidies, sports, insurance, etc.) |
4 622 | 3 724 | |
| Total other employee costs | 13 765 | 12 081 |
The Group offers its employees who retire a benefit equal to one month's salary.
The parent entity also offers its employees defined contribution plans (Employee Pension Scheme). A defined contribution plan is financed with contributions paid by GPW and by an employee to a pension fund operating independently of the financial structure of GPW.
The remuneration system for the members of the Management Boards of Group companies is defined on the basis of the Remuneration Cap Act (the details are described in Note 2.17.4).
The Group offers the employees an incentive program consisting of a fixed part (base salary) and a variable component (annual bonus as well as an additional bonus). The variable component of the incentive system – the annual bonus – is based on the employee's individual appraisal and tied to the sales profit. The additional bonus is awarded under the remuneration rules by the Management Board on request of a superior in an amount not higher than the maximum set additional bonus (fixed as a percentage of the amount of remuneration paid).
| Year ended 31 December |
|||
|---|---|---|---|
| 2018 | 2017 | ||
| IT infrastructure maintenance | 15 998 | 15 752 | |
| TBSP market maintenance | 1 466 | 1 091 | |
| Data transmission lines | 5 102 | 5 242 | |
| Software modification | 374 | 10 382 | |
| Total IT cost | 22 940 | 32 467 | |
| Repair and maintenance of installations | 1 026 | 1 012 | |
| Security | 1 412 | 1 396 | |
| Cleaning | 533 | 528 | |
| Phone and mobile phone services | 384 | 389 | |
| Total office and office equipment maintenance | 3 355 | 3 325 | |
| International (energy) market services | 1 857 | 2 003 | |
| Leasing, rental and maintenance of vehicles | 711 | 659 | |
| Transportation services | 137 | 139 | |
| Promotion, education, market development | 5 424 | 4 618 | |
| Market liquidity support | 908 | 522 | |
| Advisory (including legal, business consulting, audit) | 6 697 | 6 213 | |
| Information services | 261 | 956 | |
| Training | 973 | 813 | |
| Mail fees | 75 | 95 | |
| Bank fees | 172 | 123 | |
| Translation | 349 | 364 | |
| Other | 661 | 897 | |
| Total external service charges | 44 520 | 53 194 |
Table 63 Other operating expenses by category
| Year ended 31 December |
|||
|---|---|---|---|
| 2018 | 2017 | ||
| Consumption of materials and energy | 3 278 | 3 239 | |
| Electricity and heat | 1 429 | 1 529 | |
| Other | 1 849 | 1 710 | |
| Membership fees | 632 | 627 | |
| Insurance | 324 | 288 | |
| Perpetual usufruct | 106 | 106 | |
| Business trips | 1 304 | 825 | |
| Conferences | 246 | 231 | |
| Other | 250 | 25 | |
| Total other operating expenses | 6 140 | 5 341 |
Table 64 Other income by category
| Year ended 31 December |
|||
|---|---|---|---|
| 2018 | 2017 (restated) |
||
| Damages received | 15 | 21 | |
| Gains on sale of property, plant and equipment | 356 | 31 | |
| Reversal of impairment allowance of receivables | - | 2 921 | |
| Annual correction of input VAT | 413 | 245 | |
| Medical services reinvoiced to employees | 367 | 317 | |
| PCR project payments | 581 | - | |
| Other | 971 | 324 | |
| Total other income | 2 703 | 3 859 |
Other income in 2018 and 2017 included an annual correction of VAT, medical services reinvoiced to employees, the refund of overpaid tax at source, final clearing of costs of the Książęca 4 Tenants Association, revenue from the distribution of assets of companies in bankruptcy (trade receivables of the Group) and revenue from the operator of the Polish power transmission system as payment for international projects (see Note 21).
| Year ended 31 December |
|||
|---|---|---|---|
| 2018 | 2017* (restated) |
||
| Donations | 488 | 581 | |
| Losses on sale of property, plant and equipment | 78 | 18 | |
| Damages, penalties, fines | 4 | 15 | |
| Impairment of investments and abandoned investments | 828 | - | |
| Other | 916 | 2 282 | |
| Total other expenses | 2 314 | 2 896 |
* Other expens es related to receivables written of f in the year ended 31 December 2017 were pres ented in impairment los s es of receivables in the s tatement of comprehens ive income for the s ake of cons is tency with the pres entation for the year ended 31 December 2018. Receivables written of f in 2017 were determined under IAS 39. The Company implemented I FRS 15 as of 1 January 2018. Receivables written of f in 2018 were determined under I FRS 15.
In 2018, donations were made by the Group to:
Caritas PLN 1 thousand;
Home for Single Mothers PLN 4 thousand;
| Note | Year ended 31 December |
||
|---|---|---|---|
| 2018 | 2017 | ||
| Interest on current accounts and bank deposits classified as cash and cash equivalents |
2 900 | 3 340 | |
| Interest on bank deposits (over 3 months) | 3 020 | 1 991 | |
| Interest on certificates of deposit | 513 | - | |
| Interest on corporate bonds | 1 097 | - | |
| Gains on sale of Aquis and loss of control of PAR | 45 912 | - | |
| Other financial income | 997 | 219 | |
| Tota financial income | 54 439 | 5 550 |
| Note | Year ended 31 December |
||
|---|---|---|---|
| 2018 | 2017 | ||
| Interest on bonds, including: | 7 691 | 7 624 | |
| Accrued | 391 | 2 712 | |
| Paid | 7 300 | 4 912 | |
| Interest on loans and advances | - | 1 267 | |
| Losses on sale or decrease in value of interests held | 141 | 17 | |
| Intrest on tax payable | 1 064 | 878 | |
| Other financial expenses | 266 | 1 361 | |
| Total financial expenses | 9 162 | 11 147 |
Table 68 Material revenue, expense, profit and loss items in the statement of comprehensive income for 2018 by category of financial instruments
| Year ended 31 December 2018 | |||||||
|---|---|---|---|---|---|---|---|
| Interest received/paid (see: statement of cash flows) |
Interest accrued, revaluat ion and cost of bond issue |
Impairment loss |
Total shown in the P&L (see Note 25.1 and 25.2) |
Total shown in other comprehensi ve income |
Total shown in statement of comprehensive income |
||
| Trade receivables (gross) | - | - | (3 153) | (3 153) | - | (3 153) | |
| Equity instruments (measuredat fair value throught other comprehensive income) |
- | - | - | - | (27) | (27) | |
| Corporate bonds | 763 | 334 | - | 1 097 | - | 1 097 | |
| Certificates of deposit | 355 | 158 | - | 513 | - | 513 | |
| Bank deposits | 4 868 | 1 052 | - | 5 920 | - | 5 920 | |
| Other financial assets (including loan granted) |
- | 28 | - | 28 | - | 28 | |
| Total assets | 5 986 | 1 572 | (3 153) | 4 405 | (27) | 4 378 | |
| Bonds issued | (7 300) | (390) | - | (7 690) | - | (7 690) | |
| Total liabilities | (7 300) | (390) | - | (7 690) | - | (7 690) | |
| Total shown in statement of comprehensive income for financial instruments |
13 286 | 1 962 | (3 153) | 12 095 | (27) | 12 068 |
Table 69 Material revenue, expense, profit and loss items in the statement of comprehensive income for 2017 by category of financial instruments
| Year ended 31 December 2017 (restated) |
||||||
|---|---|---|---|---|---|---|
| Interest received/paid (see: statement of cash flows) |
Interest accrued, revaluat ion and cost of bond issue |
Impairment loss |
Total shown in the P&L (see Note 25.1 and 25.2) |
Total shown in other comprehensi ve income |
Total shown in statement of comprehensive income |
|
| Trade receivables (gross) | - | - | (607) | (607) | - | (607) |
| Equity instruments | - | - | (24) | (24) | - | (24) |
| Bank deposits | 4 761 | 570 | - | 5 331 | - | 5 331 |
| Total assets | 4 761 | 570 | (631) | 4 700 | - | 4 700 |
| Bonds issued | (7 642) | 18 | - | (7 624) | - | (7 624) |
| Finance leases | - | (4) | - | (4) | - | (4) |
| Total liabilities | (7 642) | 14 | - | (7 628) | - | (7 628) |
| Total shown in statement of comprehensive income for financial instruments |
12 403 | 556 | (631) | 12 328 | - | 12 328 |
| Year ended 31 December 2016 (restated) |
||||||
|---|---|---|---|---|---|---|
| Interest received/paid (see: statement of cash flows) |
Interest accrued, revaluat ion and cost of bond issue |
Impairment loss |
Total shown in the P&L (see Note 25.1 and 25.2) |
Total shown in other comprehensi ve income |
Total shown in statement of comprehensive income |
|
| Trade receivables (gross) | - | - | (395) | (395) | - | (395) |
| Equity instruments | - | - | (15) | (15) | - | (15) |
| Bank deposits | 8 167 | (1 762) | - | 6 405 | - | 6 405 |
| Total assets | 8 167 | (1 762) | (410) | 5 995 | - | 5 995 |
| Bonds issued | (5 770) | (1 859) | - | (7 629) | - | (7 629) |
| Finance leases | - | (13) | - | (13) | - | (13) |
| Total liabilities | (5 770) | (1 872) | - | (7 642) | - | (7 642) |
| Total shown in statement of comprehensive income for financial instruments |
13 937 | 110 | (410) | 13 637 | - | 13 637 |
Table 71 Income tax by current and deferred tax
| Year ended 31 December | ||
|---|---|---|
| 2018 | ||
| Current income tax | 38 767 | 36 825 |
| Deferred tax | 3 563 | (4 551) |
| Total income tax | 42 334 | 32 274 |
As required by the Polish tax regulations, the tax rate applicable in 2018 and 2017 is 19%.
Table 72 Reconciliation of the theoretical amount of tax arising from profit before tax and the statutory tax rate with the income tax expense presented in the statement of comprehensive income
| Year ended 31 December | ||
|---|---|---|
| 2018 | 2017 (restated) |
|
| Profit before income tax | 226 035 | 191 011 |
| Income tax rate | 19% | 19% |
| Income tax at the statutory tax rate | 42 947 | 36 292 |
| Tax effect: | (613) | (4 018) |
| Non-tax-deductible expenses | 1 806 | 847 |
| Tax losses of subsidiaries not recognised in deferred tax | (101) | 49 |
| Recognised defered tax asset on investment in an associate | - | (2 324) |
| Non-taxable share of profit of associates | (2 005) | (1 911) |
| Other adjustments | (313) | (679) |
| Total income tax | 42 334 | 32 274 |
As the Company Representing the Tax Group, Giełda Papierów Wartościowych w Warszawie S.A. is responsible for the calculation and payment of corporate income tax advances of the Tax Group pursuant to the Corporate Income Tax Act. The liability to the Tax Office was PLN 1,819 thousand as at 31 December 2018 (PLN 6,108 thousand as at 31 December 2017).
Contracted investments in plant, property and equipment were PLN 253 thousand as at 31 December 2018 including mainly the acquisition of IT hardware and software in GPW (PLN 1,226 thousand as at 31 December 2017 including mainly purchase of CISCO switches at TGE).
Contracted investments in intangible assets were PLN 1,100 thousand as at 31 December 2018 including mainly the trade surveillance system in GPW and the acquisition of the 2PI application in TGE. Contracted investments were PLN 1,979 thousand as at 31 December 2017 including mainly the trade surveillance system and the purchase of Microsoft licences for the GPW Group.
As at 31 December 2018, the subsidiary TGE held two bank guarantees at EUR 3.6 million each, issued by a bank to NordPool in respect of payments between TGE S.A. and Nord Pool in Market Coupling, one valid until 30 April 2019 and the other until 30 June 2019.
Related parties of the Group include:
The Group keeps no records which would clearly identify and aggregate transactions with all entities which are related parties of the State Treasury.
Companies with a stake held by the State Treasury, with which the parent entity enters into transactions, include issuers (from which GPW charges introduction and listing fees) and Exchange Members (from which GPW charges fees for access to trade on the exchange market, fees for access to the GPW IT systems, and fees for trade in financial instruments).
Entities with a stake held by the State Treasury, with which TGE and IRGiT enter into transactions, include members of the markets operated by TGE and members of the Clearing House. Fees are charged from such entities for participation and for trade on the markets operated by TGE, for issuance and cancellation of property rights in certificates of origin, and for clearing.
All trade transactions with entities with a stake held by the State Treasury are concluded in the normal course of business and are carried out on an arm's length basis.
The Act of 12 June 2015 amending the Capital Market Supervision Act and certain other Acts has largely extended the list of entities required to finance supervision (to include among others banks, insurers, investment fund companies, public companies, brokers and foreign investment firms) and changed the amount of contributions of entities.
The Regulation of the Minister of Finance which determines among others the calculation method as well as the terms and conditions of the payment of fees by relevant entities took effect as of 1 January 2016. According to the Regulation, the Chairperson of the Polish Financial Supervision Authority publishes the rates and the indicators necessary to calculate the fees in a public communique promulgated in the Official Journal of the Polish Financial Supervision Authority by 31 August of each calendar year. On that basis, the entities obliged to pay the fee will calculate the final amount of the annual fee due for the year and pay the fee by 30 September of the calendar year.
Fees paid to PFSA stood at PLN 12,538 thousand in 2018 and PLN 5,579 thousand in 2017.
The Company is subject to taxation under Polish law. Consequently, the Company pays taxes to the State Treasury, which is a related party. The rules and regulations applicable to the Company are the same as those applicable to other entities which are not related parties.
| Table 73 | Group's transactions with associates | |
|---|---|---|
| ---------- | -------------------------------------- | -- |
| As at 31 December 2018 |
Year ended 31 December 2018 |
|||
|---|---|---|---|---|
| Receivables | Liabilit ies |
Sales revenue | Operat ing expenses |
|
| KDPW S.A. Group | 62 | - | 279 | 112 |
| Centrum Giełdowe S.A. | - | 639 | 38 | 3 985 |
| Aquis Exchange Limited (up to March 2018)* | N/A | N/A | 1 | - |
| Polska Agencja Ratingowa S.A. (as of October 2018 )* |
46 | - | 71 | - |
| Total | 108 | 639 | 389 | 4 097 |
| As at 31 December 2017 |
Year ended 31 December 2017 |
|||
|---|---|---|---|---|
| Receivables | Liabilit ies |
Sales revenue | Operat ing expenses |
|
| KDPW S.A. Group | - | - | 20 | 100 |
| Centrum Giełdowe S.A. | - | 177 | - | 2 017 |
| Aquis Exchange Limited | 9 | 20 | 14 | 20 |
| Total | 9 | 197 | 34 | 2 137 |
On 10 May 2018, the Ordinary General Meeting of Centrum Giełdowe decided to allocate PLN 1,501 thousand of the company's profit earned in 2017 to dividend. The dividend amount due to the Company was PLN 372 thousand. The dividend was paid on 30 May 2018. In 2017, Centrum Giełdowe paid PLN 413 thousand in dividend for 2016, including PLN 102 thousand to the parent entity.
Receivables from associates were not written off as uncollectible from associates or provided for in the year ended 31 December 2018 and 31 December 2017.
As owner and lessee of office space in the Centrum Giełdowe building, GPW pays rent and service charges for office space, including joint property, to the building manager, Centrum Giełdowe S.A.
In 2018, GPW concluded transactions with the Książęca 4 Street Tenants Association of which it is a member. The expenses amounted to PLN 3,999 thousand in 2018 and PLN 4,023 thousand in 2017. Moreover, when the Tenants Association generates a surplus during a year, the Company receives refunds, and where there is a shortage, the Company is obliged to contribute an additional payment. The surplus payment amounted to PLN 40 thousand in 2018 and PLN 75 thousand in 2017.
The Company entered into no transactions with the Company's key management personnel in 2017 and in 2018.
The management personnel of the Group includes the Exchange Management Board and the Exchange Supervisory Board. The data presented in the table below are for all (current and former) members of the Exchange Management Board and the Exchange Supervisory Board who were in office in 2018 and 2017, respectively.
The table does not present social security contributions paid by the employer.
Table 75 Cost of remuneration and benefits of the Group's key management personnel (paid and due for 2016, 2017 and 2018, as presented in the statement of comprehensive income)
| Year ended 31 December |
||
|---|---|---|
| 2018 | 2017 | |
| Base salary | 1 620 | 1 879 |
| Variable pay ** | 1 644 | 968 |
| Holiday leave equivalent | - | 177 |
| Bonus - bonus bank * | (107) | (245) |
| Bonus - one-off payment * | (81) | (184) |
| Bonus - phantom shares * | (60) | (184) |
| Other benefits | 26 | 38 |
| Benefits after termination | 192 | - |
| Total remuneration of the Exchange Management Board | 3 234 | 2 449 |
| Remuneration of the Exchange Supervisory Board | 555 | 524 |
| Remuneration of the Subsidiaries' Management Boards | 3 017 | 3 145 |
| Remuneration of the Subsidiaries' Supervisory Boards | 825 | 632 |
| Total remuneration of the key management personnel | 7 631 | 6 750 |
| *Negative bonus amounts in 2018 repres ent releas e of provis ions for bonus es of |
the Exchange Management Board for |
2017 at PLN 269 thous and (including one-of f payment of PLN 81 thous and, bonus bank of PLN 107 thous and, phantom s hares of PLN 81 thous and). I n 2017, the corres ponding provis ions releas ed amounted to PLN 947 thous and (including one-of f payment of 284 thous and, bonus bank of PLN 379 thous and, phantom s hares of PLN 284 thous and). ** The amount of provis ions was calculated according to the New Remuneration Cap Act.
As at 31 December 2018, due (not paid) remuneration and benefits of the key management personnel stood at PLN 4,813 thousand including bonuses for 2014, 2016, 2017 and 2018. The cost of bonuses due for 2014, 2016, 2017 and 2018 was shown in the statement of comprehensive income for 2014, 2016, 2017 and 2018, respectively.
As at 31 December 2017, due (not paid) remuneration and benefits of the key management personnel stood at PLN 1,617 thousand including bonuses for 2014, 2016 and 2017. The cost of bonuses due for 2014, 2016 and 2017 was shown in the statement of comprehensive income for 2014, 2016 and 2017, respectively.
Lease fees paid under operating lease are charged to expenses over the lease period using the straight-line method.
GPW is a party to office space and server room rental agreements for a determined period (until 2019) and for an undetermined period (with a termination notice of a three months and twelve months). GPW pays fees for the right of perpetual usufruct of land.
Table 76 Total future minimum lease payments under non-cancellable operating leases – lessee
| Future minimum lease payments under non cancellable operating lease |
||||||
|---|---|---|---|---|---|---|
| < 1 Y | 1-5 Y | > 5 Y | Total | |||
| As at 31 December 2018 | 7 192 | 9 611 | 8 229 | 25 032 | ||
| As at 31 December 2017 | 5 398 | 3 015 | 8 347 | 16 760 |
The amounts above include VAT. All operating lease payments are denominated in PLN. GPW's annual fees for perpetual usufruct of land are PLN 118 thousand. The costs of operating leases (space rentals) and perpetual usufruct of land are presented in Note 23.
| Table 77 | Total future minimum lease payments under non-cancellable operating leases – lessor | |||||||
|---|---|---|---|---|---|---|---|---|
| -- | ---------- | ------------------------------------------------------------------------------------- | -- | -- | -- | -- | -- | -- |
| Future minimum lease payments under non cancellable operating lease |
||||||
|---|---|---|---|---|---|---|
| < 1 Y | 1-5 Y | > 5 Y | Total | |||
| As at 31 December 2018 | 3 037 | 4 520 | - | 7 557 | ||
| As at 31 December 2017 | 5 398 | 3 015 | 8 347 | 16 760 |
In 2018, GPW was a party to office space lease contracts with the following subsidiaries and associates: BondSpot S.A., Towarowa Giełda Energii S.A., Izba Rozliczeniowa Giełd Towarowych S.A., GPW Benchmark S.A. and Instytut Analiz i Ratingu.
These consolidated financial statements disclose information on segments based on components of the entity which are monitored by the managers to make operating decisions. Operating segments are components of the entity for which discrete financial information is available and whose operating results are reviewed regularly by the entity's chief operating decision maker to make decisions about resources to be allocated to the segment and assess the Group's performance.
For management purposes, the Group is divided into segments based on the type of services provided. The three main reporting segments are as follows:
1) Financial Market segment, which covers the activity of the Group including organising trade in financial instruments on the exchange as well as related activities. The Group also engages in capital market education, promotion and information activities and organises an alternative trading system.
The Financial Market includes three subsegments:
The Commodity Market includes the following sub-segments:
The Commodity Market segment includes the TGE Group.
3) The segment Other includes mainly the activities of IAiR.
The accounting policies for the operating segments are the same as the accounting policies of the GPW Group.
The Management Board monitors separately the operating results of the segments to make decisions about resources to be allocated and assess the results of their allocation and performance. Each segment is assessed up to the level of net profit or loss.
Transaction prices of transactions between the operating segments are set at arm's length, as for transactions with non-related parties.
The Group's business segments focus their activities on the territory of Poland.
The tables below present a reconciliation of the data analysed by the Management Board of the parent entity with the data shown in these consolidated financial statements.
| Year ended 31 December 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Financial segment |
Commodity segment |
Other | Total segments | Exclusions and adjustments |
Total segments and exclusions |
|||
| Sales revenue: | 194 570 | 153 810 | 10 618 | 358 998 | (12 217) | 346 781 | ||
| To third parties | 191 852 | 153 555 | 1 374 | 346 781 | - | 346 781 | ||
| Sales between segments and intragroup transactions |
2 718 | 255 | 9 244 | 12 217 | (12 217) | - | ||
| Operating expenses: | (125 773) | (59 475) | (807) | (186 055) | 12 240 | (173 812) | ||
| including depreciation and amortisation | (21 353) | (10 419) | - | (31 772) | - | (31 772) | ||
| Profit / (Loss) on sales | 68 797 | 94 335 | 9 811 | 172 943 | 23 | 172 969 | ||
| Profit / (Loss) on other operations | (685) | 301 | - | (384) | 773 | 389 | ||
| Impairment losses of receivables | (2 295) | (858) | - | (3 153) | - | (3 153) | ||
| Operating profit (loss) | 65 817 | 93 778 | 9 811 | 169 406 | 796 | 170 205 | ||
| Profit / (Loss) on financial operations: | 97 504 | 16 893 | 7 | 114 404 | (69 127) | 45 277 | ||
| interest income | 4 861 | 2 690 | 7 | 7 558 | (28) | 7 530 | ||
| dividend received | 69 697 | 14 911 | - | 84 608 | (84 608) | - | ||
| interest cost | (7 652) | (740) | - | (8 392) | 28 | (8 364) | ||
| Share of profit of entities measured by equity method |
- | - | - | - | 10 553 | 10 553 | ||
| Profit before income tax | 163 321 | 110 671 | 9 818 | 283 810 | (57 778) | 226 035 | ||
| Income tax | (20 516) | (19 347) | - | (39 863) | (2 471) | (42 334) | ||
| Net profit | 142 805 | 91 324 | 9 818 | 243 947 | (60 249) | 183 701 |
Table 79 Business segments: Statement of financial position
| As at 31 December 2018 | |||||||
|---|---|---|---|---|---|---|---|
| Financial segment |
Commodity segment |
Other | Total segments |
Adjustments for investments measured by equity method |
Other exclusions and adjustments |
Total segments and exclusions |
|
| Total assets | 810 696 | 348 156 | - | 1 158 852 | 193 442 | (134 977) | 1 217 317 |
| Total liabilities | 291 556 | 42 266 | - | 333 822 | - | (7 043) | 326 779 |
| Net assets (assets - liabilities) |
519 140 | 305 890 | - | 825 030 | 193 442 | (127 934) | 890 538 |
| Year ended 31 December 2017 (restated) |
||||||||
|---|---|---|---|---|---|---|---|---|
| Financial segment |
Commodity segment |
Other | Total segments | Exclusions and adjustments |
Total segments and exclusions |
|||
| Sales revenue: | 209 994 | 142 321 | 8 428 | 360 743 | (8 787) | 351 956 | ||
| To third parties | 208 849 | 142 088 | 1 019 | 351 956 | - | 351 956 | ||
| Sales between segments and intragroup transactions |
1 145 | 233 | 7 409 | 8 787 | (8 787) | - | ||
| Operating expenses: | (120 654) | (53 250) | (207) | (174 111) | 8 348 | (165 763) | ||
| including depreciation and amortisation | (20 298) | (8 027) | - | (28 325) | - | (28 325) | ||
| Profit / (Loss) on sales Profit / (Loss) on other operations Impairment losses of receivables |
89 340 (708) (497) |
89 071 2 866 (594) |
8 221 - - |
186 632 2 158 (1 091) |
(438) (712) - |
186 194 1 446 (1 091) |
||
| Operating profit (loss) Profit / (Loss) on financial operations: interest income dividend received interest cost Share of profit of entities measured by equity method |
88 135 (3 567) 4 003 1 266 (7 628) - |
91 343 19 211 1 492 20 000 (2 945) - |
8 221 26 26 - - - |
187 699 15 670 5 521 21 266 (10 573) - |
(1 150) (21 266) (190) (21 266) 190 10 059 |
186 549 (5 597) 5 331 - (10 383) 10 059 |
||
| Profit before income tax Income tax |
84 568 | 110 554 | 8 247 | 203 369 | (12 357) 2 324 |
191 011 | ||
| Net profit | (17 440) 67 128 |
(17 158) 93 396 |
- 8 247 |
(34 598) 168 771 |
(10 033) | (32 274) 158 737 |
Table 81 Business segments: Statement of financial position
| As at 31 December 2017 (restated) |
|||||||
|---|---|---|---|---|---|---|---|
| Financial segment |
Commodity segment |
Other | Total segments |
Adjustments for investments measured by equity method |
Other exclusions and adjustments |
Total segments and exclusions |
|
| Total assets | 762 651 | 345 524 | 2 229 | 1 110 404 | 170 430 | (133 781) | 1 147 053 |
| Total liabilities | 303 515 | 47 531 | 31 | 351 077 | - | (3 491) | 347 586 |
| Net assets (assets - liabilities) |
459 136 | 297 993 | 2 198 | 759 327 | 170 430 | (130 290) | 799 467 |
| Year ended 31 December 2016 (restated) |
||||||||
|---|---|---|---|---|---|---|---|---|
| Financial segment |
Commodity segment |
Other | Total segments | Exclusions and adjustments |
Total segments and exclusions |
|||
| Sales revenue: | 184 406 | 124 927 | 4 364 | 313 697 | (2 835) | 310 862 | ||
| To third parties | 184 025 | 124 927 | 1 910 | 310 862 | - | 310 862 | ||
| Sales between segments and intragroup transactions |
381 | - | 2 454 | 2 835 | (2 835) | - | ||
| Operating expenses: | (109 754) | (42 556) | (678) | (152 988) | 2 833 | (150 155) | ||
| including depreciation and amortisation | (20 203) | (5 495) | (97) | (25 795) | - | (25 795) | ||
| Profit / (Loss) on sales | 74 652 | 82 371 | 3 686 | 160 709 | (2) | 160 707 | ||
| Profit / (Loss) on other operations | (18 275) | 797 | 39 | (17 439) | (38) | (17 477) | ||
| Impairment losses of receivables | - | - | - | - | - | - | ||
| Operating profit (loss) | 56 377 | 83 168 | 3 725 | 143 270 | (40) | 143 230 | ||
| Profit / (Loss) on financial operations: | 58 580 | 9 538 | 36 | 68 154 | (67 283) | 871 | ||
| interest income | 4 345 | 2 024 | 36 | 6 405 | - | 6 405 | ||
| dividend received | 61 590 | 11 500 | - | 73 090 | (73 090) | - | ||
| gains on dilution o interest in Aquis | - | - | - | - | 5 807 | - | ||
| interest cost | (8 059) | (1) | - | (8 060) | - | (8 060) | ||
| Share of profit of entities measured by equity method |
- | - | - | - | 3 518 | 3 518 | ||
| Profit before income tax | 114 957 | 92 706 | 3 761 | 211 424 | (63 805) | 147 619 | ||
| Income tax | (14 255) | (16 890) | - | (31 145) | - | (31 145) | ||
| Net profit | 100 702 | 75 816 | 3 761 | 180 279 | (63 805) | 116 474 |
Table 83 Business segments: Statement of financial position
| As at 31 December 2016 (restated) |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Segment f inansowy |
Segment towarowy |
Segment pozostałe |
Razem segmenty |
Korekty dot . inwestycji wycenianych met . praw własności |
Inne wyłączenia i korekty konsolida cyjne |
Segmenty i wyłączenia razem |
||||||
| Total assets | 783 586 | 343 360 | 3 763 | 1 130 709 | 160 272 | (133 133) | 1 157 848 | |||||
| Total liabilities | 308 739 | 119 644 | 15 | 428 398 | - | (1 142) | 427 256 | |||||
| Net assets (assets - liabilities) |
474 847 | 223 716 | 3 748 | 702 311 | 160 272 | (131 991) | 730 592 |
The clearing guarantee system operated by IRGiT includes:
Table 82 Amounts posted in the IRGiT clearing guarantee system
| As at 31 December 2018 |
As at 31 December 2017 |
||||
|---|---|---|---|---|---|
| Cash in IRGiT bank accounts |
Cash in clients' bank accounts |
Cash in IRGiT bank accounts |
Cash in clients' bank accounts |
||
| Deposits | 679 746 | 524 840 | 564 594 | 315 229 | |
| Margins | 1 273 092 | 117 409 | 583 359 | 135 955 | |
| Guarantee funds | 393 793 | 13 746 | 172 864 | 32 617 | |
| Total | 2 346 631 | 655 995 | 1 320 817 | 483 801 |
Cash resources of the IRGiT clearing guarantee system are not assets of the Group and neither are they presented under cash assets of the Group.
Non-cash collateral recognised as margins was PLN 3,539,284 thousand as at 31 December 2018 and PLN 460,630 thousand as at 31 December 2017.
The Group first applied IFRS 15 Revenue from Contracts with Customers and IFRS 9 Financial Instruments as of 1 January 2018.
Financial assets held by the Group, i.e., minority interest in Sibex, Innex and IRK (previously recognised as available-for-sale financial assets), are presented as of 1 January 2018 as financial assets measured at fair value through other comprehensive income because they are neither held for trading nor a conditional payment recognised by the acquiring entity in a business combination.
IFRS 9 introduces a fundamental change to the measurement of impairment of financial assets. Under the new Standard, entities recognise and measure impairment under the "expected credit loss" model replacing the "incurred loss" impairment model. The amendment mainly affects the estimation of write-offs of debt.
The Group performed a portfolio analysis and calculated, for each category of clients in each Group company, a write-off matrix by age bracket on the basis of expected credit loss in the lifetime of debt. The Group concluded that default ratios estimated based on historical data represent the probability of default of trade receivables in the future and consequently the ratios were not adjusted.
As a result of the analysis, changes of the approach to the recognition and measurement of impairment resulted in an increase of impairment write-offs by PLN 259 thousand and a decrease of equity by PLN 210 thousand including the deferred tax asset as at the date of initial adoption of IFRS 9 (1 January 2018).
Modifications of the accounting policy due to the initial adoption of IFRS 9 are described in Note 2.8. The Group decided to implement the Standard without a restatement of comparative data (exemption under 7.2.15 IFRS 9). Adjustments under IFRS 9 were implemented as of 1 January 2018 through equity (retained earnings).
According to IFRS 15 C3 (b), the GPW Management Board decided to implement the Standard retrospectively with the cumulative effect of initial application at initial application date, i.e., 1 January 2018, through equity according to C7-C8 of the Standard. The analysis did not identify any adjustment of equity on initial application.
The implementation of the Standard changes the presentation of annual and quarterly fees charged to clients under agreements or rules in the interim financial statements. Such fees were previously presented as deferred income and are now presented under IFRS 15 as contract liabilities. The Company decided to change the presentation of revenue not yet invoiced from information services and the calculation of benchmarks, which was presented as trade and other receivables but is now presented as contract assets because the Group fulfils its obligation to the client before it receives payment while the contractual right to the payment arises in consecutive periods.
The GPW Group's critical judgments in relation to IFRS 15 include its approach to the identification of performance obligations and the time when such obligations are performed in the context of the admission of securities to trading. Revenue from fees for the admission of securities to trading on the GPW and BondSpot markets were previously recognised up-front according to IAS 18. IFRS 15 requires the management of the Group to make a judgment whether the admission of securities to trading is a separate service or an inherent part of enabling trade in securities. In practice, this implies a choice between an up-front recognition of the fee or its recognition over time in the period when the service is provided.
As at the date of these financial statements, the management's analysis is still pending whether the existing interpretations of IFRS 15 allow for identification of the performance obligation with respect to fees for the admission of securities to trading. Considering the foregoing, these consolidated financial statements of the Group for the period of 12 months ended 31 December 2018 recognise the revenue from fees for the admission of securities to trading up-front at PLN 2,415 thousand (PLN 4,642 thousand for the year ended 31 December 2017).
Modifications of the accounting policy due to the initial adoption of IFRS 15 are described in Note 2.20.
The table below presents the impact of IFRS 15 Revenue from Contracts with Customers and IFRS 9 Financial Instruments on the consolidated financial statements of the Group as at 1 January 2018.
Table 83 Impact of adjustments on selected items of the consolidated statement of financial position as at 1 January 2018
| Note | As at 31 December |
Adjustment at first application |
As at 1 January 2018 |
||
|---|---|---|---|---|---|
| ` | 2017 (restated; see Note 35) |
IFRS 9 | IFRS 15 | (restated under IFRS 9 and IFRS 15) |
|
| Non-current assets (selected items): |
|||||
| Deferred tax asset | 7 | 3 803 | 49 | - | 3 852 |
| Available-for-sale financial assets | 8 | 271 | (271) | - | - |
| Financial assets measured at fair value through other comprehensive income |
10 | - | 271 | - | 271 |
| Current assets (selected items): |
|||||
| Trade and other receivables | 13 | 64 096 | (259) | (995) | 62 842 |
| Contract assets | 14 | - | - | 995 | 995 |
| Financial assets measured at amortised cost |
9 | - | 250 590 | - | 250 590 |
| Other financial assets | 250 590 | (250 590) | - | - | |
| TOTAL ASSETS (all items) | 1 147 053 | (210) | - | 1 146 843 | |
| Equity (selected items): | |||||
| Retained earnings | 16 | 733 682 | (210) | - | 733 472 |
| Current liabilities (selected items): |
|||||
| Contract liabilities | 14 | - | 6 806 | 21 | 6 827 |
| Accruals and deferred income | 21 | 7 386 | (6 806) | (21) | 559 |
| TOTAL EQUITY AND LIABILITIES (all items) |
1 147 053 | (210) | - | 1 146 843 |
Table 84 The table below presents changes of the classification of financial assets from IAS 39 to IFRS 9 as at 1 January 2018
| Balance sheet category |
Classification | New classification |
As at 1 January 2018 |
||
|---|---|---|---|---|---|
| as of 1 January 2018 |
under IAS 39 | under IFRS 9 | Value under IAS 39 |
Value under IFRS 9 |
|
| Financial assets measured at fair value through other comprehensive income |
Available-for-sale financial assets |
Financial assets measured at fair value through other comprehensive income |
271 | 271 | |
| Trade and other receivables |
Loans and receivables |
Financial assets measured at amortised cost |
64 096 | 64 096 | |
| Contract assets | Loans and receivables |
Financial assets measured at amortised cost |
- | 995 | |
| Cash and cash equivalents |
Assets held to maturity |
Financial assets measured at amortised cost |
235 886 | 235 886 | |
| Total financial assets under IAS 39 and IFRS 9 | 300 253 | 301 248 |
As of 1 January 2018, expected credit losses are shown in the consolidated statement of comprehensive income as impairment loss of receivables (in previous years, as other expenses).
As a co-founder of the Polish National Foundation established in 2016 ("Foundation" or "PFN"), GPW is required to contribute annual payments towards the statutory mission of the Foundation, totalling 11 payments from the establishment of the Foundation. According to the founding deed of the Foundation, the Company's total financial commitment towards PFN is PLN 19,500 thousand. Up to 30 September 2018, the Company paid PLN 7,500 thousand towards the endowment of the Foundation, including PLN 3,000 thousand in each of the first two years and PLN 1,500 thousand in the period of 12 months ended 31 December 2018. The payments to the Foundation were recognised in the Company's statement of comprehensive income at the due date of each donation as defined in the founding deed of the Foundation.
As at 30 September 2018, the Company's management reviewed the treatment of donations paid to PFN in the Company's financial statements for 2016-2018 in the light of IAS 37 Provisions, Contingent Liabilities and Contingent Assets. The analysis concluded that the payments to PFN are donations and that the liability of GPW to make all payments to PFN according to the founding deed of the Foundation arose when GPW joined the Foundation and signed its founding deed.
As a result, the Company decided to retrospectively change the accounting treatment of payments to PFN by discounting the future payments committed by GPW as at 31 December 2016 and by their one-off recognition in other expenses in the Company's statement of comprehensive income for the year ended 31 December 2016 and in other liabilities in Company's statement of financial position for the year ended
31 December 2016 (PLN 12,014 thousand non-current, PLN 2,464 thousand current). The liability was PLN 12,014 thousand as at 31 December 2017 (PLN 10,830 thousand non-current, PLN 1,184 thousand current). The Company adjusted the cost of the payments to PFN recognised in GPW's statements of comprehensive income for 2016 and 2017 accordingly. As a result of the adjustment, GPW's equity decreased by PLN 14,660 thousand as at 31 De ember 2016 and by PLN 12,014 thousand as at 31 December 2017. The net profit for the year ended 31 December 2016 decreased by PLN 14,660 thousand and the net profit for the year ended 31 December 2017 increased by PLN 2,464 thousand.
As at 31 December 2018, the Company's management reviewed the treatment of deposits with maturities over 3 months in the light of IAS 7 Statement of Cash Flows. The analysis concluded that only deposits with maturities up to 3 months should be presented in cash and cash equivalents in the statement of financial position.
As a result, the Company decided to retrospectively change the accounting treatment of deposits and to present deposits with maturities over 3 months in financial assets measured at amortised cost. As a result of the reclassification, cash and cash equivalents decreased by PLN 196,462 thousand as at 31 December 2017 and by PLN 72,108 thousand as at 31 December 2016.
As at 31 December 2018, the Company's management reviewed the treatment of the asset in respect of investments in the trading system in the light of IAS 38 Intangible Assets. The analysis concluded that the asset did not meet the definition of intangible assets. As a result, the accounting policy was changed retrospectively (reclassification from intangible assets to other non-current assets). As a result of the reclassification, intangible assets decreased by PLN 4,222 thousand as at 31 December 2017 and as at 31 December 2016 (see Note 13).
Table 85 Impact of changes of the accounting treatment of liabilities to PFN, deposits with maturities over 3 months, and investments in the trading system on selected items of the consolidated statement of financial position in 2017
| As at | Adjustments | As at | ||||
|---|---|---|---|---|---|---|
| Note | 31 December 2017 (previously reported) |
PFN (s ee Note 35.1) |
Deposits (s ee Note 35.2) |
Trading system (s ee Note 35.3) |
31 December 2017 (restated) |
|
| Non-current assets (selected items): |
||||||
| Intangible assets | 5 | 267 991 | - | - | (4 222) | 263 769 |
| Other non-current assets | 12 | - | - | - | 4 222 | 4 222 |
| Current assets (selected items): |
- | - | - | - | - | |
| Other financial assets | - | - | 250 590 | - | 250 590 | |
| Cash and cash equivalents | 15 | 486 476 | - | (250 590) | - | 235 886 |
| TOTAL ASSETS (all items) | 1 147 053 0 |
- | - | - | 1 147 053 | |
| Equity (selected items): | ||||||
| Equity of the shareholders of the parent entity: |
810 908 | (12 014) | - | - | 798 894 | |
| Share capital | 16.1 | 63 865 | - | - | - | 63 865 |
| Other reserves | 16.2 | 1 347 | - | - | - | 1 347 |
| Retained earnings | 16.3 | 745 696 | (12 014) | - | - | 733 682 |
| Reserve capital | 106 349 | - | - | - | 106 349 | |
| Other reserves | 358 038 | - | - | - | 358 038 | |
| Retained earnings | 125 301 | (14 660) | - | - | 110 641 | |
| Profit for the period | 156 008 | 2 646 | - | - | 158 654 | |
| Non-current liabilities (selected items): |
||||||
| Other liabilities, including: | 20 | 2 224 | 10 830 | - | - | 13 054 |
| Liabilities to the Polish National Foundation |
- | 10 830 | - | - | 10 830 | |
| Current liabilities (selected items): |
||||||
| Other liabilities, including: | 20 | 25 783 | 1 184 | - | - | 26 967 |
| Liabilities to the Polish National Foundation |
- | 1 184 | - | - | 1 184 | |
| TOTAL EQUITY AND LIABILITIES (all items) |
1 147 053 | - | - | - | 1 147 053 |
Table 86 Impact of changes of the accounting treatment of liabilities to PFN, deposits with maturities over 3 months, and investments in the trading system on selected items of the consolidated statement of financial position in 2016
| As at | Adjustments | As at | ||||
|---|---|---|---|---|---|---|
| Note | 31 December 2016 (previously reported) |
PFN (s ee Note 35.1) |
Deposits (s ee Note 35.2) |
Trading system (s ee Note 35.3) |
31 December 2016 (restated) |
|
| Non-current assets (selected items): |
||||||
| Intangible assets | 5 | 273 815 | - | - | (4 222) | 269 593 |
| Other non-current assets | 12 | - | - | - | 4 222 | 4 222 |
| Current assets (selected items): |
||||||
| Other financial assets | - | - | 84 147 | - | 84 147 | |
| Cash and cash equivalents | 15 | 446 814 | - | (84 147) | - | 362 667 |
| TOTAL ASSETS (all items) | 1 157 848 | - | - | - | 1 157 848 | |
| Equity (selected items): | ||||||
| Equity of the shareholders of the parent entity: |
744 727 | (14 660) | - | - | 730 067 | |
| Share capital | 16.1 | 63 865 | - | - | - | 63 865 |
| Other reserves | 16.2 | 1 184 | - | - | - | 1 184 |
| Retained earnings | 16.3 | 679 678 | (14 660) | - | - | 665 018 |
| Reserve capital | 99 736 | - | - | - | 99 736 | |
| Other reserves | 279 539 | - | - | - | 279 539 | |
| Retained earnings | 169 309 | - | - | - | 169 309 | |
| Profit for the period | 131 094 | (14 660) | - | - | 116 434 | |
| Non-current liabilities (selected items): |
||||||
| Other liabilities, including: | 20 | 2 224 | 12 014 | - | - | 14 238 |
| Liabilities to the Polish National Foundation |
- | 12 014 | - | - | 12 014 | |
| Current liabilities (selected items): |
||||||
| Other liabilities, including: | 20 | 108 098 | 2 646 | - | - | 110 744 |
| Liabilities to the Polish National Foundation |
- | 2 646 | - | - | 2 646 | |
| TOTAL EQUITY AND LIABILITIES (all items) |
1 157 848 | - | - | - | 1 157 848 |
Table 87 Impact of changes of the accounting treatment of liabilities to PFN, deposits with maturities over 3 months, and investments in the trading system on selected items of the consolidated statement of comprehensive income in 2017
| Year ended | Adjustments | Year ended | |||||
|---|---|---|---|---|---|---|---|
| Note | 31 December 2017* (previously reported) |
PFN (s ee Note 35.1) |
Deposits (s ee Note 35.2) |
Trading system (s ee Note 35.3) |
31 December 2017 (restated) |
||
| Sales revenue | 22 | 351 956 | - | - | - | 351 956 | |
| Operating expenses | 23 | (165 763) | - | - | - | (165 763) | |
| Other revenue | 24 | 3 859 | - | - | - | 3 859 | |
| Impairment loss of receivables | (607) | - | - | - | (607) | ||
| Other expenses | 24 | (5 542) | 2 646 | - | - | (2 896) | |
| Operating profit | 183 903 | 2 646 | - | - | 186 549 | ||
| Financial income | 25 | 5 550 | - | - | - | 5 550 | |
| Financial expenses | 25 | (11 147) | - | - | - | (11 147) | |
| Share of profit of entities measured by equity method |
10 059 | - | - | - | 10 059 | ||
| Profit before income tax | 188 365 | 2 646 | - | - | 191 011 | ||
| Income tax expense | 27 | (32 274) | - | - | - | (32 274) | |
| Profit for the period | 156 091 | 2 646 | - | - | 158 737 | ||
| Basic / Diluted earnings per share (PLN) |
16.5 | 3,72 | 0,06 | - | - | 3,78 |
* Other expens es related to receivables written of f in the year ended 31 December 2017 were pres ented in impairment los s es of receivables in the s tatement of comprehens ive income for the s ake of cons is tency with the pres entation for the year ended 31 December 2018. Receivables written of f in 2017 were determined under IAS 39. The Company implemented I FRS 15 as of 1 January 2018. Receivables written of f in 2018 were determined under I FRS 15.
Table 88 Impact of changes of the accounting treatment of liabilities to PFN, deposits with maturities over 3 months, and investments in the trading system on selected items of the consolidated statement of comprehensive income in 2016
| Year ended 31 |
Adjustments | Year ended | ||||
|---|---|---|---|---|---|---|
| Note | December 2016 (previously reported) |
PFN (s ee Note 35.1) |
Deposits (s ee Note 35.2) |
Trading system (s ee Note 35.3) |
31 December 2016 (restated) |
|
| Sales revenue | 22 | 310 862 | - | - | - | 310 862 |
| Operating expenses | 23 | (150 155) | - | - | - | (150 155) |
| Other revenue | 24 | 1 736 | - | - | - | 1 736 |
| Impairment loss of receivables | (395) | - | - | - | (395) | |
| Other expenses | 24 | (4 158) | (14 660) | - | - | (18 818) |
| Operating profit | 157 890 | (14 660) | - | - | 143 230 | |
| Financial income | 25 | 12 950 | - | - | - | 12 950 |
| Financial expenses | 25 | (12 079) | - | - | - | (12 079) |
| Share of profit of entities measured by equity method |
3 518 | - | - | - | 3 518 | |
| Profit before income tax | 162 279 | (14 660) | - | - | 147 619 | |
| Income tax expense | 27 | - (31 145) |
- - |
- - |
- - |
- (31 145) |
| Profit for the period | 131 134 | (14 660) | - | - | 116 474 | |
| Basic / Diluted earnings per share (PLN) |
16.5 | 3,12 | (0,35) | - | - | 2,77 |
Table 89 Impact of changes of the accounting treatment of liabilities to PFN, deposits with maturities over 3 months, and investments in the trading system on selected items of the consolidated statement of cash flows in 2017
| Year ended | Adjustments | |||||
|---|---|---|---|---|---|---|
| Note | 31 December 2017 (previously reported) |
PFN (s ee Note 35.1) |
Deposits (s ee Note 35.2) |
Year ended 31 December 2017 (restated) |
||
| Cash flows from operating activities (selected items): |
||||||
| Net profit of the period | 156 091 | 2 646 | - | 158 737 | ||
| Adjustments: Interest (income) on deposits, certificates of deposit and corporate bonds |
(5 331) | - | 3 340 | (1 991) | ||
| Increase / (Decrease) of other liabilities (excluding committed investments and dividend payable) |
(64 746) | (2 646) | - | (67 392) | ||
| Net cash flows from operating activities (all items): |
155 924 | - | 3 340 | 159 264 | ||
| Cash flows from investing activities (selected items): |
||||||
| Interest received on deposits (presented as cash and cash equivalents) |
5 331 | - | (5 331) | - | ||
| Interest received on financial assets measured at amortised cost (previously presented in the balance sheet as other financial assets) |
- | - | 1 421 | 1 421 | ||
| Purchase of financial assets measured at amortised cost (previously presented in the balance sheet as other financial assets) |
- | - | (446 500) | (446 500) | ||
| Sale of financial assets measured at amortised cost (previously presented in the balance sheet as other financial assets) |
- | - | 280 500 | 280 500 | ||
| Net cash flows from investing activities (all items): |
(16 719) | - | (169 910) | (186 629) | ||
| Net (decrease) / increase in cash and cash equivalents |
- 39 421 |
- - |
- (166 443) |
- (127 022) |
||
| Impact of fx rates on cash balance in currencies |
241 | - | - | 241 | ||
| Cash and cash equivalents - opening balance |
446 814 | - | (84 147) | 362 667 | ||
| Cash and cash equivalents - closing balance |
486 476 | - | (250 590) | 235 886 |
The company GPW Ventures ASI S.A. was established on 13 February 2019. GPW S.A. is its sole founder and holds 100% of shares, i.e., 3,000,000 shares with a par value and issue value of PLN 1 per share. According to the articles of the company, the core business of GPW Ventures ASI S.A. is to collect assets from multiple investors and invest them in their interest according to the investment policy and to manage an alternative investment vehicle, including the introduction of the alternative investment vehicle to trading.
| Marek Dietl – President of the Management Board | ……………………………………… |
|---|---|
| Jacek Fotek – Vice-President of the Management Board | ……………………………………… |
| Izabela Olszewska – Member of the Management Board | ……………………………………… |
| Dariusz Kułakowski – Member of the Management Board | ……………………………………… |
| Piotr Borowski – Member of the Management Board | ……………………………………… |
Signature of the person responsible for keeping books of account:
Sylwia Sawicka – Chief Accountant ………………………………………
Warsaw, 26 February 2019
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.