Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

GPT GROUP Regulatory Filings 2017

Aug 14, 2017

65009_rns_2017-08-14_6e6da684-fd6d-47cf-adbf-f42833ffa732.pdf

Regulatory Filings

Open in viewer

Opens in your device viewer

2017 INTERIM RESULT

PROPERTY COMPENDIUM

CONTENTS

Retail Portfolio 3
GWSCF Portfolio 18
Office Portfolio 35
GWOF Portfolio 50
Logistics Portfolio 83

2017 INTERIM RESULT

RETAIL PORTFOLIO

Casuarina Square

Northern Territory

Casuarina Square, Northern Territory GPT

Casuarina Square is the premier shopping destination in Darwin and the Northern Territory. The centre is located in the northern suburbs of Darwin, a 15 minute drive from Darwin's Central Business District (CBD) and 20 minutes from the satellite town of Palmerston.

The centre includes two discount department stores, two supermarkets, a variety of specialty stores and a cinema entertainment offer. The centre is also complemented by a 303 bed student accommodation facility operated by Unilodge. Casuarina Square is also home to one of Australia's largest solar rooftop systems after installation of the 1.25MW (megawatt) system in 2015.

A new entertainment and leisure precinct named "The Quarter" was successfully launched in July 2016. The project saw the introduction of 12 new dining tenancies and a Timezone entertainment centre.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 50% GPT Fair Value1 \$315.3m
Co-Owner 50% GWSCF Capitalisation Rate2 5.75%
Acquired (by GPT) October 1973 Valuation Type Internal
Asset Type Regional Centre Income (6 months) \$9.4m
Construction/Refurbishment Completed 1973 / Refurbished 1998
Centre Details Sales Information
Total GLA 54,700 sqm Total Centre Specialties
Number of Tenancies 196 Sales Turnover per Square Metre \$8,484 \$11,338
Car Parking Spaces 2,365 Occupancy Costs 10.3% 16.4%
Specialty Expiry Profile by Base Rent
(Excluding Holdovers)
2017: 17%
2018: 14%
Annual Centre Turnover \$387.5m
2019: 18% Key Tenants
Retail Occupancy 100.0% Area (sqm)
Kmart 7,450
Big W 6,130
Woolworths 5,020
BCC Cinemas 4,120
Water intensity Emissions intensity (litres/m2) Coles 3,750

Sustainability

  1. Includes retail and student accommodation. 2. Retail component only. Note: Sustainability data as at 31 December 2016.

5

Charlestown Square

New South Wales

Charlestown Square, New South Wales GPT

Charlestown Square is the largest shopping and entertainment destination in the Newcastle and Hunter region.

The super regional centre comprises a Myer department store, two discount department stores and two full line supermarkets. The centre also incorporates international retailers such as H&M and Apple.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GPT Fair Value \$926.6m
Acquired (by GPT) December 1977 Capitalisation Rate 5.50%
Asset Type Super Regional Centre Valuation Type External
Construction/Refurbishment Completed 1979 / Refurbished 1989, 2011 Income (6 months) \$25.9m
Centre Details Sales Information
Total GLA 93,500 sqm Total Centre Specialties
Number of Tenancies 279 Sales Turnover per Square Metre \$6,994 \$12,353
Car Parking Spaces 3,450 Occupancy Costs 10.1% 14.0%
Specialty Expiry Profile by Base Rent 2017: 25% Annual Centre Turnover \$560.8m
(Excluding Holdovers) 2018: 13%
2019: 5% Key Tenants
Retail Occupancy 99.4% Area (sqm)
Myer 11,500
Area (sqm)
Myer 11,500
Big W 7,750
Target 5,590
Woolworths 4,800
Reading Cinemas 4,580
Coles 4,320
Aldi 790

Sustainability

Highpoint Shopping Centre

Victoria

Highpoint Shopping Centre, Victoria GPT

Highpoint Shopping Centre is located in Maribyrnong, eight kilometres north-west of the Melbourne CBD and is one of Australia's leading retail destinations.

Highpoint is one of the largest shopping centres in Australia and incorporates over 470 stores including western Melbourne's first David Jones, as well as several international retailers including Zara, Apple and Samsung.

The centre provides an exciting retail experience for customers and provides the western region of Melbourne with an extensive retail, entertainment and lifestyle offer.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest
Co-Owner
Acquired (by GPT)
Asset Type
Construction/Refurbishment
16.67% GPT
58.33% GWSCF
25% Highpoint Property Group
August 2009
Super Regional Centre
Main Centre: Completed 1975
Refurbished 1989, 1995, 2006, 2013
Homemaker Centre: Completed 1990
Fair Value
Capitalisation Rate
Valuation Type
Income (6 months)
\$409.8m
4.50%
External
\$9.7m
Centre Details Sales Information
Total GLA 154,000 sqm Total Centre Specialties
Number of Tenancies 474 Sales Turnover per Square Metre \$6,985 \$10,816
Car Parking Spaces 7,341 Occupancy Costs 13.7% 19.6%
Specialty Expiry Profile by Base Rent
(Excluding Holdovers)
2017: 20%
2018: 25%
Annual Centre Turnover \$990.6m
2019: 16% Key Tenants
Retail Occupancy 99.7% Area (sqm)
Myer 19,120
David Jones 14,000
Target 9,920
Hoyts 9,030
Big W 8,160

Woolworths 4,240

Sustainability

Melbourne Central

Victoria

Melbourne Central, Victoria GPT

Melbourne Central is a landmark office and retail property, located in the Melbourne CBD. Surrounding the historic Shot Tower, Melbourne Central features contemporary fashion retailers as well as a vibrant entertainment precinct.

With close to 300 retailers, the shopping centre covers two city blocks and is conveniently located directly above Melbourne Central train station.

A GPT managed retail asset, the urban shopping centre attracts a wide variety of customers including CBD workers, tourists, students and residents from the inner ring suburbs of Melbourne.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GPT Fair Value1 \$1,286.1m
Acquired (by GPT) May 1999 Capitalisation Rate2 5.00%
Asset Type City Centre Valuation Type Internal
Construction/Refurbishment Completed 1991 / Refurbished 2005, 2011 Income (6 months) \$35.8m
Centre Details Sales Information
Total GLA 56,000 sqm Total Centre Specialties
Number of Tenancies 296 Sales Turnover per Square Metre \$9,928 \$12,285
Car Parking Spaces 879 Occupancy Costs 15.4% 18.6%
Specialty Expiry Profile by Base Rent 2017: 16% Annual Centre Turnover \$502.4m
(Excluding Holdovers) 2018: 13%
2019: 19%
Retail Occupancy 99.4% Key Tenants
Area (sqm)
Hoyts 7,710
Coles 1,310

Sustainability

  1. Includes retail and car park.

  2. Retail only. Note: Sustainability data as at 31 December 2016.

Rouse Hill Town Centre

New South Wales

Rouse Hill Town Centre, New South Wales GPT

Rouse Hill Town Centre is located approximately 35km north-west of the Sydney CBD. Rouse Hill Town Centre combines the traditional values and streetscape of a contemporary market town with the latest shopping, dining and lifestyle choices, and has set a new standard for sustainable retail developments.

The centre is located along Windsor Road in the Baulkham Hills Local Government Area and features two discount department stores, two supermarkets and a cinema/entertainment precinct.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest
Acquired (by GPT)
Asset Type
Construction/Refurbishment
100% GPT
Stage 1: September 2007
Stage 2: March 2008
Regional Centre
Completed 2008
Fair Value
Capitalisation Rate
Valuation Type
Income (6 months)
\$583.5m
5.75%
Internal
\$18.4m
Centre Details Sales Information
Total GLA 69,300 sqm Total Centre Specialties
Number of Tenancies 250 Sales Turnover per Square Metre \$7,159 \$8,517
Car Parking Spaces 2,767 Occupancy Costs 9.3% 14.8%
Specialty Expiry Profile by Base Rent
(Excluding Holdovers)
2017: 15%
2018: 29%
2019: 21%
Annual Centre Turnover
Key Tenants
\$435.5m
Retail Occupancy 99.8% Area (sqm)
Big W 8,560
Target 6,820
Reading Cinemas 5,780

Woolworths 4,610 Coles 4,120

Sustainability

Queensland

Sunshine Plaza, Queensland GPT

Sunshine Plaza is located in Maroochydore on Queensland's Sunshine Coast. The centre includes the region's only Myer department store, two discount department stores and two full line supermarkets. In addition, the centre has a strong entertainment, leisure and lifestyle component.

Sunshine Plaza is owned jointly with Australian Prime Property Fund Retail and is managed by Lend Lease.

In August 2016, the co-owners announced that work has begun on a \$420 million re-development of the centre. The scheme incorporates a 34,400 square metre retail expansion to include David Jones, Big W, International Mini Majors, 105 specialty stores and additional 1,420 car parking spaces. The project is due for completion in the fourth quarter of 2018.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 50% GPT Fair Value \$448.1m
Co-Owner 50% Australian Prime Property Fund Retail Capitalisation Rate 5.50%
Acquired (by GPT) December 1992 Valuation Type External
Asset Type Major Regional Centre Income (6 months) \$12.5m
Construction/Refurbishment Completed 1994 / Refurbished 2002
Centre Details Sales Information2
Total GLA1 73,400 sqm Total Centre Specialties
Number of Tenancies1 249 Sales Turnover per Square Metre \$8,555 \$11,716
Car Parking Spaces1 3,546 Occupancy Costs 11.6% 18.7%
Specialty Expiry Profile by Base Rent 2017: 28% Annual Centre Turnover \$531.9m
(Excluding Holdovers) 2018: 24%
2019: 12% Key Tenants1
Retail Occupancy2 99.8% Area (sqm)
Myer 12,890
Target 6,920
Kmart 6,590
Coles 5,850
BCC Cinemas 4,690
Woolworths 3,880

Sustainability

  1. Pre-Development Impact 2. Development impacted. Note: Sustainability data as at 31 December 2016.

15

Westfield Penrith

New South Wales

Westfield Penrith, New South Wales GPT

Westfield Penrith is a super-regional shopping centre located in the heart of Penrith, which is approximately a one hour drive west of the Sydney CBD. The centre includes a Myer department store, two discount department stores, a cinema complex and two supermarkets.

Westfield Penrith is owned jointly with, and managed by Scentre Group.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 50% GPT Fair Value \$665.0m
Co-Owner 50% Scentre Group Capitalisation Rate 5.00%
Acquired (by GPT) June 1971 Valuation Type External
Asset Type Super Regional Centre Income (6 months) \$16.9m
Construction/Refurbishment Completed 1971 / Refurbished 2005

Centre Details

Total GLA 91,800 sqm
Number of Tenancies 314
Car Parking Spaces 3,521
Specialty Expiry Profile by Base Rent 2017: 23%
(Excluding Holdovers) 2018: 15%
2019: 16%
Retail Occupancy 99.8%

Sales Information

Total Centre Specialties
Sales Turnover per Square Metre \$7,773 \$12,186
Occupancy Costs 12.0% 17.8%
Annual Centre Turnover \$640.9m

Key Tenants

Area (sqm)
Myer 20,110
Big W 8,740
Target 7,100
Hoyts 4,790
Woolworths 3,800
Aldi 1,620

Sustainability

Casuarina Square

Northern Territory

Casuarina Square, Northern Territory GWSCF PORTFOLIO

Casuarina Square is the premier shopping destination in Darwin and the Northern Territory. The centre is located in the northern suburbs of Darwin, a 15 minute drive from Darwin's Central Business District (CBD) and 20 minutes from the satellite town of Palmerston.

The centre includes two discount department stores, two supermarkets, a variety of specialty stores and a cinema entertainment offer. The centre is also complemented by a 303 bed student accommodation facility operated by Unilodge. Casuarina Square is also home to one of Australia's largest solar rooftop systems after installation of the 1.25MW (megawatt) system in 2015. A new entertainment and leisure precinct named "The Quarter" was successfully launched in July 2016. The project saw the introduction of 12 new dining tenancies and a Timezone entertainment centre.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest
Co-Owner
Acquired (by GWSCF)
Asset Type
Construction/Refurbishment
50% GWSCF
50% GPT
June 2012
Regional Centre
Completed 1973 / Refurbished 1998
Fair Value1
Capitalisation Rate2
Valuation Type
\$316.4m
5.75%
Internal
Centre Details Sales Information
Total GLA 54,700 sqm Total Centre Specialties
Number of Tenancies 196 Sales Turnover per Square Metre \$8,484 \$11,338
Car Parking Spaces 2,365 Occupancy Costs 10.3% 16.4%
Specialty Expiry Profile by Base Rent 2017: 17% Annual Centre Turnover \$387.5m
(Excluding Holdovers) 2018: 14%
2019: 18%
Key Tenants
Retail Occupancy 100.0% Area (sqm)
Kmart 7,450
Big W 6,130
Woolworths 5,020
BCC Cinemas 4,120
Water intensity Emissions intensity (litres/m2) Coles 3,750

Sustainability

  1. Includes retail and student accommodation. 2. Retail component only. Note: Sustainability data as at 31 December 2016.

19

Chirnside Park

Victoria

Chirnside Park, Victoria GWSCF PORTFOLIO

Chirnside Park is a regional shopping centre that has been servicing the community of outer eastern Melbourne since 1979. The centre offers customers an extensive selection of stores, with a strong focus on convenience and value-driven fresh food.

Situated approximately 30 kilometres north-east of the Melbourne CBD, Chirnside Park incorporates two discount department stores, three supermarkets, over 100 specialty stores and an eight-screen Reading Cinema. The centre provides an excellent convenience offer in the north-eastern region of Melbourne.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GWSCF Fair Value \$279.7m
Acquired (by GWSCF) March 2007 Capitalisation Rate 6.00%
Asset Type Regional Centre Valuation Type Internal
Construction/Refurbishment Completed 1979 / Refurbished 1999, 2002
Centre Details Sales Information
Total GLA 37,600 sqm Total Centre Specialties
Number of Tenancies 115 Sales Turnover per Square Metre \$8,305 \$11,863
Car Parking Spaces 2,045 Occupancy Costs 7.6% 15.4%
Specialty Expiry Profile by Base Rent
(Excluding Holdovers)
2017: 18% Annual Centre Turnover \$274.0m
2018: 22%
2019: 16%
Key Tenants
Retail Occupancy 98.9% Area (sqm)
Kmart 8,250
Target 4,770
Woolworths 4,180
Reading Cinemas 3,500
Coles 3,290

Sustainability

36%

Aldi 1,530

0% 5% 10%

Highpoint Shopping Centre

Victoria

Highpoint Shopping Centre, Victoria GWSCF PORTFOLIO

Highpoint Shopping Centre is located in Maribyrnong, eight kilometres north-west of the Melbourne CBD and is one of Australia's leading retail destinations.

Highpoint is one of the largest shopping centres in Australia and incorporates over 470 stores including western Melbourne's first David Jones, as well as several international retailers including Zara, Apple and Samsung.

The centre provides an exciting retail experience for customers and provides the western region of Melbourne with an extensive retail, entertainment and lifestyle offer.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest
Co-Owner
Acquired (by GWSCF)
58.33% GWSCF
16.67% GPT
25% Highpoint Property Group
March 2007
Fair Value1
Capitalisation Rate
Valuation Type
\$1,434.4m
4.50%
External
Asset Type Super Regional Centre
Construction/Refurbishment Main Centre: Completed 1975
Refurbished 1989, 1995, 2006, 2013
Homemaker Centre: Completed 1990
Centre Details Sales Information
Total GLA 154,000 sqm Total Centre Specialties
Number of Tenancies 474 Sales Turnover per Square Metre \$6,985 \$10,816
Car Parking Spaces 7,341 Occupancy Costs 13.7% 19.6%
Specialty Expiry Profile by Base Rent
(Excluding Holdovers)
2017: 20% Annual Centre Turnover \$990.6m
2018: 25%
2019: 16%
Key Tenants
Retail Occupancy 99.7% Area (sqm)
Myer 19,120
David Jones 14,000
Target 9,920

Sustainability

)

Hoyts 9,030 Big W 8,160 Woolworths 4,240

35

Macarthur Square

New South Wales

Macarthur Square, New South Wales GWSCF PORTFOLIO

Macarthur Square is located in Campbelltown, 50 kilometres south-west of the Sydney CBD, in an area of strong population growth. As the only regional centre in its trade area, the centre provides customers with a unique retail, entertainment and community destination. The centre includes a department store, two discount department stores, two supermarkets, a variety of specialty stores and a cinema entertainment offer.

In July 2015, the co-owners commenced a \$240 million re-development of the centre, adding approximately 16,000 square metres to the property including a new full line Coles, Aldi, Harris Scarfe and H&M, in addition to refurbished David Jones, Woolworths and Target stores. The development also adds approximately 45 specialty stores, a fresh food market hall, new dining offer and improved car parking. The main extension opened in March 2017.

Macarthur Square is jointly owned with Australian Prime Property Fund Retail and is managed by Lend Lease.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 50% GWSCF Fair Value \$570.4m
Co-Owner 50% Australian Prime Property Fund Retail Capitalisation Rate 5.50%
Acquired (by GWSCF) March 2007 Valuation Type External
Asset Type Major Regional Centre
Construction/Refurbishment Completed 1979 / Refurbished 2006, 2017
Centre Details Sales Information1
Total GLA 107,600 sqm Total Centre Specialties
Number of Tenancies 348 Sales Turnover per Square Metre \$6,450 \$10,390
Car Parking Spaces 4,142 Occupancy Costs 10.8% 16.1%
Specialty Expiry Profile by Base Rent 2017: 14% Annual Centre Turnover \$552.8m
(Excluding Holdovers) 2018: 14%
2019: 8%
Key Tenants
Retail Occupancy1 99.1% Area (sqm)
Big W 8,790
David Jones 6,900
Event Cinemas 6,090
Target 5,310
Coles 4,650
Woolworths 4,190
Aldi 1,500

Sustainability

  1. Development Impacted. Note: Sustainability data as at 31 December 2016.

25

Northland Shopping Centre, Victoria GWSCF PORTFOLIO

Northland Shopping Centre is located in East Preston, approximately 11 kilometres north of Melbourne's CBD.

The centre includes a department store, two discount department stores, three supermarkets and a cinema entertainment offer. The trade area is supported by above average household income levels,continued infill and high density development which will continue to drive future population growth.

Northland Shopping Centre is jointly owned with, and managed by Vicinity Centres.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 50% GWSCF Fair Value \$486.6m
Co-Owner 50% Vicinity Centres Capitalisation Rate 5.625%
Acquired (by GWSCF) May 2014 Valuation Type Internal
Asset Type Super Regional Centre
Construction/Refurbishment Completed 1966 / Last refurbished 2009
Centre Details Sales Information
Total GLA 97,400 sqm Total Centre Specialties
Number of Tenancies 317 Sales Turnover per Square Metre \$6,045 \$8,685
Car Parking Spaces 4,640 Occupancy Costs 12.8% 19.1%
Specialty Expiry Profile by Base Rent 2017: 19% Annual Centre Turnover \$534.6m
(Excluding Holdovers) 2018: 12%
2019: 14%
Key Tenants
Retail Occupancy 99.8% Area (sqm)
Myer 18,510
Target 6,890
Kmart 6,500
Hoyts 6,180
Coles 4,220

Woolworths 4,030 Aldi 1,500

Sustainability

Norton Plaza

New South Wales

Norton Plaza, New South Wales GWSCF PORTFOLIO

Norton Plaza is located in Leichhardt, six kilometres west of the Sydney CBD and is a high performing neighbourhood shopping centre anchored by a full line Coles supermarket.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GWSCF Fair Value \$140.9m
Acquired (by GWSCF) November 2007 Capitalisation Rate 5.75%
Asset Type Neighbourhood Centre Valuation Type External
Construction/Refurbishment Completed late 1990s and 2000
Centre Details Sales Information
Total GLA 11,900 sqm Total Centre Specialties
Number of Tenancies 53 Sales Turnover per Square Metre \$14,252 \$11,839
Car Parking Spaces 460 Occupancy Costs 6.6% 14.1%
Specialty Expiry Profile by Base Rent 2017: 14% Annual Centre Turnover \$124.2m
(Excluding Holdovers) 2018: 14%
2019: 14% Key Tenants
Retail Occupancy 100.0% Area (sqm)
Coles 3,770

Sustainability

Parkmore Shopping Centre

Victoria

Parkmore Shopping Centre, Victoria GWSCF PORTFOLIO

Parkmore Shopping Centre is a regional shopping centre offering an extensive selection of stores and services in a modern and convenient environment. The centre is located approximately 35 kilometres from the Melbourne CBD, in the suburb of Keysborough and has been servicing the eastern suburbs of Melbourne since 1973.

Parkmore Shopping Centre incorporates two discount department stores and two supermarkets as well as a strong convenience and service offering, with approximately 130 stores.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GWSCF Fair Value \$255.6m
Acquired (by GWSCF) March 2007 Capitalisation Rate 6.25%
Asset Type Regional Centre Valuation Type Internal
Construction/Refurbishment Completed 1973 / Refurbished 1995, 2007
Centre Details Sales Information
Total GLA 36,900 sqm Total Centre Specialties
Number of Tenancies 129 Sales Turnover per Square Metre \$7,477 \$8,802
Car Parking Spaces 2,630 Occupancy Costs 7.9% 15.4%
Specialty Expiry Profile by Base Rent 2017: 24% Annual Centre Turnover \$256.9m
(Excluding Holdovers) 2018: 15%
2019: 23% Key Tenants
Retail Occupancy 99.7% Area (sqm)
Kmart 8,390
Big W 6,670
Coles 3,850

Woolworths 3,490

Sustainability

Wollongong Central

New South Wales

Wollongong Central, New South Wales GWSCF PORTFOLIO

Wollongong Central is located in the CBD of Wollongong, approximately 90 kilometres south of Sydney. The centre comprises 230 tenancies including a Coles supermarket, a Target discount department store, H&M and over 650 car spaces.

Works are currently underway to accommodate a new generation David Jones department store, new 1,200 square metre mini-major tenancy, associated specialty remixing and an upgrade to building services and amenities. The new David Jones store is on program to open in late 2017.

Key Metrics as at 30 June 2017

General

Ownership Interest 100% GWSCF
Acquired (by GWSCF) March 2007
Asset Type City Centre

Construction/Refurbishment Completed 1975 / Refurbished 1985, 2009, 2014

Centre Details

Total GLA2 56,600 sqm
Number of Tenancies2 230
Car Parking Spaces 2,000
Specialty Expiry Profile by Base Rent 2017: 12%
(Excluding Holdovers) 2018: 6%
2019: 21%

2017: 12% 2018: 6% 2019: 21% Retail Occupancy3 97.5%

Current Valuation Fair Value1 \$432.8m Capitalisation Rate 5.75% Valuation Type External

Sales Information3

Total Centre Specialties
Sales Turnover per Square Metre \$7,373 \$8,603
Occupancy Costs 10.9% 15.7%
Annual Centre Turnover \$272.4m
Key Tenants

Area (sqm) David Jones 8,180 Coles 4,080 Target 2,640

Sustainability

  1. Includes ancillary properties.

  2. Pre-development impact 3. Development impacted.

Note: Sustainability data as at 31 December 2016.

OFFICE PORTFOLIO

264 George Street, Sydney

Australia Square, 264 George Street, Sydney GPT

One of the most iconic prime office properties, Australia Square is situated in the core of Sydney's CBD, spanning George, Bond and Pitt Streets, and Curtin Place. The complex comprises the 48 level circular tower building, the adjacent 13 level plaza building, the O Bar revolving restaurant, a substantial car park, and external plaza courtyard.

The Tower at Australia Square has achieved a 4.5 star NABERS Energy rating and a 3.5 star NABERS Water rating, with the Plaza achieving a 5.0 star NABERS Energy rating and a 4.0 star NABERS Water rating.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 50% GPT Fair Value \$438.5m
Co-Owner Dexus Property Group (50%) Capitalisation Rate 5.29%
Acquired (by GPT) September 1981 Valuation Type External
Asset Quality A-Grade Income (6 months) \$11.8m
Construction/Refurbishment Completed 1967 / Refurbished 2004
Property Details Office Occupancy
Office 51,500 sqm Actual 96.8%
Retail 1,600 sqm Including Signed Leases 98.4%
Car Parking Spaces 385 Including Heads of Agreement 98.9%
Typical Floor Plate 1,030 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 80 Area (sqm)
WALE (by income) 3.5 years HWL Ebsworth 6,200
Origin Energy 5,150

Citigroup Centre

2 Park Street, Sydney

Citigroup Centre, 2 Park Street, Sydney GPT

The Citigroup Centre at 2 Park Street is a landmark Premium Grade office building located on the corner of George and Park Streets, Sydney. Completed in 2000, the 47 level building has large, highly efficient floor plates and upper levels that command panoramic city and harbour views. The asset is connected to a four level retail podium which has access to Town Hall Station, offering easy access to public transport to all areas of the Sydney CBD.

Citigroup Centre has achieved a 5.0 star NABERS Energy rating (including Green Power) and a 3.5 star NABERS Water rating.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 50% GPT Fair Value \$622.5m
Co-Owner Charter Hall Office Trust (50%) Capitalisation Rate 5.13%
Acquired (by GPT) December 2001 Valuation Type External
Asset Quality Premium Grade Income (6 months) \$17.8m
Construction/Refurbishment Completed 2000
Property Details Office Occupancy
Office 73,200 sqm Actual 96.7%
Retail 500 sqm Including Signed Leases 99.1%
Car Parking Spaces 273 Including Heads of Agreement 100.0%
Typical Floor Plate 1,770 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 44 Area (sqm)
WALE (by income) 5.5 years Citibank 15,030
Amazon Web Services 14,650

By Income

MLC Centre

19 Martin Place, Sydney

MLC Centre, 19 Martin Place, Sydney GPT

The MLC Centre dominates the Sydney skyline, and is located in the core of the Sydney CBD, bordered by Martin Place, Castlereagh and King Streets. The MLC Centre is in the heart of Sydney's commercial, legal and financial district and comprises a 67 level tower, an extensive retail complex, expansive outdoor areas, car parking and the Theatre Royal. The retail precinct includes a dominant food court and a number of fashion brands.

The MLC Centre has achieved a 5.5 star NABERS Energy rating (including Green Power) and a 2.5 star NABERS Water rating.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 50% GPT Fair Value \$650.0m
Co-Owner Dexus Property Group (50%) Capitalisation Rate 4.97%
Acquired (by GPT) April 1987 Valuation Type External
Asset Quality A-Grade Income (6 months) \$13.9m
Construction/Refurbishment Completed 1978 / Refurbished late 1990s and 2015
Property Details Office Occupancy
Office 67,100 sqm Actual 97.1%
Retail 5,600 sqm Including Signed Leases 97.1%
Car Parking Spaces 308 Including Heads of Agreement 97.1%
Typical Floor Plate 1,200 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 73 Area (sqm)
WALE (by income) 4.9 years Sparke Helmore 5,200
Servcorp 3,800

Sustainability Lease Expiry Profile

By Income

Governor Phillip & Governor Macquarie Towers

1 Farrer Place, Sydney

Governor Phillip & Governor Macquarie Towers, 1 Farrer Place, Sydney GPT

1 Farrer Place is regarded as Sydney's pre-eminent office building with expansive harbour views. The complex consists of 84,800 sqm of Premium Grade office accommodation comprising Governor Phillip Tower, a 64 level office building; Governor Macquarie Tower, a 41 level office building; Phillip Street Terraces, being five restored historic terraces; and nine levels of basement car parking for over 654 cars.

Governor Phillip Tower has achieved a 3.5 star NABERS Energy rating (including Green Power) and a 2.5 star NABERS Water rating. Governor Macquarie Tower has achieved a 4.0 star NABERS Energy rating (including Green Power) and a 2.5 star NABERS Water rating.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest
Co-Owners
Acquired (by GPT)
Asset Quality
Construction/Refurbishment
25% GPT
Dexus Property Group (50%)
APPF Commercial (25%)
December 2003
Premium Grade
Completed 1993/1994
Fair Value
Capitalisation Rate
Valuation Type
Income (6 months)
\$473.8m
5.00%
External
\$10.2m
Property Details Office Occupancy
Office
Retail
84,800 sqm
300 sqm
Actual
Including Signed Leases
91.5%
96.1%
Car Parking Spaces
Typical Floor Plate
654
GPT: 1,450 sqm
GMT: 1,240 sqm
Including Heads of Agreement 97.1%
Office Tenant Details Key Tenants
Number of Office Tenants 88 Area (sqm)
WALE (by income) 6.2 years King & Wood Mallesons
Minter Ellison
10,950
9,610

Operational Waste (% reused/recycled)

Sustainability Lease Expiry Profile

By Income

Melbourne Central Tower

360 Elizabeth Street, Melbourne

Melbourne Central Tower, 360 Elizabeth Street, Melbourne GPT

Melbourne Central is a landmark office and retail property located in the Melbourne CBD. Melbourne Central Tower is a 51 level, Premium Grade office tower located adjacent to Melbourne Central's retail component. Completed in 1991, the Tower is dominant in the Melbourne skyline. The asset is occupied by blue chip, banking and Government tenants. The building has a 5.0 star NABERS Energy rating (including Green Power) and a 2.5 star NABERS Water rating.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GPT Fair Value \$532.0m
Acquired (by GPT) May 1999 Capitalisation Rate 5.50%
Asset Quality Premium Grade Valuation Type External
Construction/Refurbishment Completed 1991 Income (6 months) \$16.0m
Property Details Office Occupancy
Office 65,600 sqm Actual 94.5%
Retail N/A Including Signed Leases 99.4%
Car Parking Spaces N/A Including Heads of Agreement 99.4%
Typical Floor Plate 1,480 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 20 Area (sqm)
WALE (by income) 3.6 years NBN Co 14,760
Members Equity Bank 12,200

CBW

Corner of Bourke & William Streets, Melbourne

CBW, Corner of Bourke & William Streets, Melbourne GPT

CBW is an A-Grade office complex located in the core of Melbourne's CBD and comprises a mixed use development incorporating 181 William Street, 550 Bourke Street and Goldsbrough Lane.

181 William Street comprises a 26 level office tower which occupies a prominent position on the north west corner of William Street and Bourke Street. 550 Bourke Street comprises a 19 level office tower located west of 181 William Street and borders Ramsay Lane. Goldsbrough Lane is the retail precinct of the complex and comprises an undercover retail plaza and laneway which provides pedestrian access between the two office towers.

181 William Street has achieved a 5.0 star NABERS Energy rating and a 4.0 star NABERS Water rating. 550 Bourke Street has achieved a 5.0 star NABERS Energy rating and a 4.0 star NABERS Water rating.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 50% GPT Fair Value \$348.5m
Co-Owner GWOF (50%) Capitalisation Rate 5.38%
Acquired (by GPT) October 2014 Valuation Type External
Asset Quality A-Grade Income (6 months) \$9.8m
Construction/Refurbishment Completed 2009
Property Details Office Occupancy
Office 76,100 sqm Actual 98.0%
Retail 5,300 sqm Including Signed Leases 100.0%
Car Parking Spaces 413 Including Heads of Agreement 100.0%
Typical Floor Plate 181 William: 1,920 sqm
550 Bourke: 1,510 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 16 Area (sqm)
WALE (by income) 6.1 years IAG 28,520
Deloitte 21,210

Sustainability Lease Expiry Profile

One One One Eagle Street

Brisbane

One One One Eagle Street, Brisbane GPT

One One One Eagle Street is a Premium Grade, 63,800 sqm, 54 level office tower in Brisbane's prime commercial 'Golden Triangle' precinct. The tower is designed to take advantage of the outstanding location and Brisbane River views.

The building has achieved the highest rating available, a 6 star Green Star As Built rating from the Green Building Council of Australia. One One One Eagle Street has also achieved a 6.0 star NABERS Energy rating (including Green Power) and 4.5 star NABERS Water Rating. Featuring the latest Tri-generation technology, the building can generate its own power, reducing peak demand on energy supply and lowering greenhouse gas emissions.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 33.33% GPT Fair Value \$290.0m
Co-Owners GWOF (66.67%) Capitalisation Rate 5.38%
Acquired (by GPT) October 2008 Valuation Type External
Asset Quality Premium Grade Income (6 months) \$11.0m
Construction/Refurbishment Completed 2012
Property Details Office Occupancy
Office 63,800 sqm Actual 93.3%
Retail 400 sqm Including Signed Leases 98.8%
Car Parking Spaces 115 Including Heads of Agreement 98.8%
Typical Floor Plate 1,450 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 23 Area (sqm)
WALE (by income) 6.3 years Arrow Energy 11,970
EY 9,000

Sustainability Lease Expiry Profile

Liberty Place

161 Castlereagh Street, Sydney

Liberty Place, 161 Castlereagh Street, Sydney GWOF

Liberty Place is a Premium Grade office complex in the heart of the Sydney CBD comprising ANZ Tower, Legion House, 167 Castlereagh Street, an outdoor retail plaza and a car park. The 42 level ANZ Tower features unrivalled harbour and city views and incorporates a dual street frontage, connecting Castlereagh and Pitt Streets.

The asset has achieved a 6 star Green Star rating for Office Design, a 5.0 star NABERS Energy rating and a 3.5 star NABERS Water rating. Liberty Place has been awarded the Heritage Award at the 2013 API NSW Excellence in Property Awards and in 2014 was awarded 'Best Building' in the Office category at the World Architecture Festival in Singapore

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest
Co-Owners
Acquired (by GWOF)
Asset Quality
50% GWOF
Blackstone (25%)
ISPT (25%)
April 2010
Premium Grade
Fair Value
Capitalisation Rate
Valuation Type
\$620.0m
4.88%
External
Construction/Refurbishment Completed 2013
Property Details Office Occupancy
Office 56,400 sqm Actual 100.0%
Retail 2,900 sqm Including Signed Leases 100.0%
Car Parking Spaces 144 Including Heads of Agreement 100.0%
Typical Floor Plate 1,625 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 9 Area (sqm)
WALE (by income) 8.2 years ANZ Banking Group
Herbert Smith Freehills
28,410
19,970

Darling Park 1 & 2 and Cockle Bay Wharf

201 Sussex Street, Sydney

Darling Park 1 & 2 and Cockle Bay Wharf, 201 Sussex Street, Sydney GWOF

Darling Park is a landmark commercial and retail complex located in Sydney's popular Darling Harbour precinct. The site comprises three Premium Grade office buildings and a retail and entertainment complex, known as Cockle Bay Wharf.

The towers and Cockle Bay Wharf are connected by plazas, galleries and business lounges. Darling Park provides its tenants with a complete environment, including the crescent gardens, waterfront restaurants and cafes, and large, efficient, column-free floor plates with expansive water views.

Darling Park Tower 1 has achieved a 5.5 star NABERS Energy rating (including Green Power) and 3.5 star NABERS Water rating, with Darling Park Tower 2 achieving a 6.0 star NABERS Energy rating (including Green Power) and 3.5 star NABERS Water rating.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 50% GWOF Fair Value \$857.8m
Co-Owners AWOF (20%)
Brookfield (30%)
Capitalisation Rate DP1: 5.13%
DP2: 5.13%
Acquired (by GWOF) July 2006 Valuation Type Internal
Asset Quality Premium Grade
Construction/Refurbishment Tower 1: Completed 1994
Tower 2: Completed 1999
Office Occupancy
Property Details Actual DP1: 100.0%
DP2: 24.5%
Office 101,900 sqm Including Signed Leases DP1: 100.0%
Retail 9,800 sqm DP2: 92.3%
Car Parking Spaces 691 Including Heads of Agreement DP1: 100.0%
Typical Floor Plate 1,900 sqm DP2: 98.0%
Office Tenant Details Key Tenants
Number of Office Tenants 7 Area (sqm)
WALE (by income) DP1: 4.5 years CBA 52,180
DP2: 10.8 years1 IAG 34,390

  1. The future IAG lease has been included in the lease expiry profile. Note: Sustainability data as at 31 December 2016.

Darling Park 3

201 Sussex Street, Sydney

Darling Park 3, 201 Sussex Street, Sydney GWOF

The Premium Grade Darling Park 3, the third stage of the Darling Park complex, was completed in November 2005. The 18 level building was the first office tower to be rated a 5.0 star Base Building under the NABERS Energy ratings, the highest rating available at the time.

Tower 3 has achieved a 5.5 star NABERS Energy rating (including Green Power) and a 3.5 star NABERS Water rating.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GWOF Fair Value \$485.4m
Acquired (by GWOF) July 2006 Capitalisation Rate 5.13%
Asset Quality Premium Grade Valuation Type Internal
Construction/Refurbishment Completed 2005
Property Details Office Occupancy
Office 29,800 sqm Actual 69.9%
Retail 20 sqm Including Signed Leases 95.0%
Car Parking Spaces 137 Including Heads of Agreement 95.0%
Typical Floor Plate 1,500 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 4 Area (sqm)
WALE (by income) 8.1 years Rabobank 9,070
Dimension Data 5,990

0% 10% 20% 30% 40% 50% 60% 70% 80% 90%

0% 10% 20% 30%

Recycling Operational Waste (% reused/recycled) 40% 50% 60% 70% 80% 90% Recycling

55%

55%

rate of

rate of

Sustainability Lease Expiry Profile

By Income

580 George Street

Sydney

580 George Street, Sydney GWOF

580 George Street comprises an A-Grade office and retail asset prominently located in the midtown precinct of the Sydney CBD. The building comprises 33 office levels and a retail precinct which is linked by a pedestrian underpass to Town Hall Railway Station. The recently completed foyer refurbishment provides a dramatic new office entry area and prime George Street retail space.

580 George Street has achieved a 5.5 star NABERS Energy rating (including Green Power) and a 3.0 star NABERS Water rating.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest
Acquired (by GWOF)
100% GWOF
July 2006
Fair Value
Capitalisation Rate
\$506.3m
5.63%
Asset Quality A-Grade Valuation Type External
Construction/Refurbishment Completed 1988 / Refurbished 2002/2015
Property Details Office Occupancy
Office 37,200 sqm Actual 64.0%
Retail 4,200 sqm Including Signed Leases 79.5%
Car Parking Spaces 141 Including Heads of Agreement 86.1%
Typical Floor Plate 1,300 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 22 Area (sqm)
WALE (by income) 5.1 years Lendlease / Arcadis 4,300

Sustainability Lease Expiry Profile

By Income

workplace6

48 Pirrama Road, Sydney

workplace6 , 48 Pirrama Road, Sydney GWOF

workplace6 is a waterfront A-Grade office building achieving world leading standards in environmental design and resource efficiency. workplace6 comprises 18,200 sqm of accommodation over six levels. The building, which was developed by GPT, was the first office development to achieve 6 star Green Star ratings for Design and As Built in NSW. The asset features spectacular harbour views, large campus-style floor plates, two levels of basement parking with 135 car spaces and the award-winning Doltone House function centre occupying the waterfront retail.

workplace6 has achieved a 5.5 star NABERS Energy rating (including Green Power) and a 3.5 star NABERS Water rating.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GWOF Fair Value \$241.0m
Acquired (by GWOF) December 2007 Capitalisation Rate 5.75%
Asset Quality A-Grade Valuation Type External
Construction/Refurbishment Completed 2008
Property Details Office Occupancy
Office 16,300 sqm Actual 100.0%
Retail 1,900 sqm Including Signed Leases 100.0%
Car Parking Spaces 135 Including Heads of Agreement 100.0%
Typical Floor Plate 3,600 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 2 Area (sqm)
WALE (by income) 3.7 years Google Australia 9,850
Accenture Australia 6,460

42% 44% 46% 48% 50% 52% 54% 56% 47% Recycling rate of Operational Waste (% reused/recycled) 42% 44% 46% 48% 50% 52% 54% 56% 47% Recycling rate of

Sustainability Lease Expiry Profile

By Income

2 Southbank Boulevard

Melbourne

2 Southbank Boulevard, Melbourne GWOF

2 Southbank Boulevard is located on the Southbank of the Yarra River in Melbourne. The A-Grade office tower benefits from a piazza which includes a retail area incorporating a café and a supermarket. The asset comprises a 38 storey tower and eight podium levels comprising approximately 53,500 sqm of office accommodation.

2 Southbank Boulevard has a 5.5 star NABERS Energy rating (including Green Power) and a 3.5 star NABERS Water rating.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 50% GWOF Fair Value \$240.5m
Co-Owner Frasers Property Australia (50%) Capitalisation Rate 5.50%
Acquired (by GWOF) June 2014 Valuation Type Internal
Asset Quality A-Grade
Construction/Refurbishment Completed 2008
Property Details Office Occupancy
Office 53,500 sqm Actual 63.2%
Retail 1,400 sqm Including Signed Leases 63.2%
Car Parking Spaces 541 Including Heads of Agreement 63.2%
Typical Floor Plate 1,860 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 16 Area (sqm)
WALE (by income) 3.4 years AusNet Services 8,110
Vanguard 5,150

)

Sustainability Lease Expiry Profile

By Income

8 Exhibition Street

Melbourne

8 Exhibition Street, Melbourne GWOF

Located at the East or 'Paris' end of Melbourne's CBD, 8 Exhibition Street is a 44,900 sqm, 35 level, Premium Grade office tower. Central to public transport and road systems, the building offers views over The Domain, Royal Botanic Gardens, Southbank and further out towards Port Phillip Bay.

Built in 2005, the asset has water and energy efficient systems in place and has achieved a 4.5 star NABERS Energy rating and 3.5 star NABERS Water Rating

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 50% GWOF Fair Value \$221.7m
Co-Owner KREIT (50%) Capitalisation Rate 5.00%
Acquired (by GWOF) April 2013 Valuation Type Internal
Asset Quality Premium Grade
Construction/Refurbishment Completed 2005
Property Details Office Occupancy
Office 44,600 sqm Actual 98.1%
Retail 300 sqm Including Signed Leases 100.0%
Car Parking Spaces 0 Including Heads of Agreement 100.0%
Typical Floor Plate 1,620 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 18 Area (sqm)
WALE (by income) 5.3 years EY 16,510
UBS 4,850

Sustainability Lease Expiry Profile

100 Queen Street

Melbourne

100 Queen Street, Melbourne GWOF

100 Queen Street is the former headquarters of the ANZ Banking Group which incorporates 100 Queen Street comprising a 35 level A-Grade office tower flanked by three integrated heritage buildings known as 380 Collins Street (five level former Stock Exchange Building), 90 Queen Street (seven level Safe Deposit Building) and 388 Collins Street (five level ANZ Branch building).

The property is located on the corner of Collins and Queen Streets, within the Western Core of the Melbourne CBD. The property benefits from a central Collins Street location and is situated within close proximity to the retail core and nearby transport linkages.

100 Queen Street has a 3.0 star NABERS Energy rating.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GWOF Fair Value \$275.0m
Acquired (by GWOF) December 2016 Capitalisation Rate 5.13%
Asset Quality A-Grade Valuation Type External
Construction/Refurbishment 1993 (Office Tower)
Property Details Office Occupancy
Office 34,900 sqm Actual 100.0%
Retail 1,600 sqm Including Signed Leases 100.0%
Car Parking Spaces 81 Including Heads of Agreement 100.0%
Typical Floor Plate 930 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 1 Area (sqm)
WALE (by income) 2.0 years ANZ Banking Group 34,900

Lease Expiry Profile

By Income

150 Collins Street

Melbourne

150 Collins Street, Melbourne GWOF

Located in the exclusive 'Paris' end of Collins Street, 150 Collins Street is an A-Grade building with Premium Grade services. The development of 150 Collins Street reached completion in November 2014 and features 20,100 sqm of office and retail space.

150 Collins Street has a 4.5 star NABERS Energy rating (including Green Power) and a 2.5 star NABERS Water rating.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GWOF Fair Value \$218.7m
Acquired (by GWOF) July 2012 Capitalisation Rate 5.25%
Asset Quality A-Grade Valuation Type Internal
Construction/Refurbishment Completed 2014
Property Details Office Occupancy
Office 19,100 sqm Actual 93.0%
Retail 1,000 sqm Including Signed Leases 93.0%
Car Parking Spaces 143 Including Heads of Agreement 93.0%
Typical Floor Plate 1,520 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 3 Area (sqm)
WALE (by income) 9.2 years Westpac Group 14,080
VECCI 2,800

-e/m2 )

Sustainability Lease Expiry Profile

530 Collins Street

Melbourne

530 Collins Street, Melbourne GWOF

Located in the heart of Melbourne's corporate precinct, on the north east corner of Collins and King Streets, 530 Collins Street is a Premium Grade commercial office building which was completed in 1991. The asset is highly sought after with large, flexible floor plates, a prime location and spectacular city views. Serviced by major public transport routes, 530 Collins Street also has four levels of basement car parking.

530 Collins Street has a 5.5 star NABERS Energy rating (including Green Power) and a 2.5 star NABERS Water rating

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GWOF Fair Value \$608.8m
Acquired (by GWOF) July 2006 Capitalisation Rate 5.38%
Asset Quality Premium Grade Valuation Type External
Construction/Refurbishment Completed 1991 / Refurbished 2009
Property Details Office Occupancy
Office 65,700 sqm Actual 98.9%
Retail 1,600 sqm Including Signed Leases 99.7%
Car Parking Spaces 308 Including Heads of Agreement 99.7%
Typical Floor Plate Tower: 1,300 sqm
Podium: 3,500 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 30 Area (sqm)
WALE (by income) 3.8 years Suncorp 15,450
Bank of Melbourne 7,030

Sustainability Lease Expiry Profile

655 Collins Street

Melbourne

655 Collins Street, Melbourne GWOF

655 Collins Street is an eight level, A-Grade office building, prominently located on the corner of Collins and Spencer Streets. The asset is situated opposite the major railway and transport hub of Southern Cross Station. The asset was constructed in 2009 and comprises large campus-style floors, all with excellent natural light and strong tenant appeal.

655 Collins Street has a 5.0 star NABERS Energy rating (including Green Power) and a 3.0 star NABERS Water rating.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GWOF Fair Value \$142.1m
Acquired (by GWOF) May 2014 Capitalisation Rate 5.13%
Asset Quality A-Grade Valuation Type Internal
Construction/Refurbishment Completed 2009
Property Details Office Occupancy
Office 16,600 sqm Actual 100.0%
Retail 0 sqm Including Signed Leases 100.0%
Car Parking Spaces 89 Including Heads of Agreement 100.0%
Typical Floor Plate 2,500 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 1 Area (sqm)
WALE (by income) 12.4 years The Age 16,600

Sustainability Lease Expiry Profile

By Income

100%

100%

2026

750 Collins Street

Melbourne

750 Collins Street, Melbourne GWOF

750 Collins Street is an A-Grade office building completed in 2007. Situated in Melbourne's dynamic Docklands precinct, the property occupies a 7,700 square metre site on the corner of Collins Street and Batman's Hill Drive.

The property comprises a 10 level campus-style building with super-sized office floor plates of approximately 5,550 square metres, featuring excellent natural light to each elevation. 750 Collins Street has a 5.5 star NABERS Energy rating (including Green Power) and a 5.0 star NABERS Water rating.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GWOF Fair Value \$251.3m
Acquired (by GWOF) May 2014 Capitalisation Rate 5.50%
Asset Quality A-Grade Valuation Type Internal
Construction/Refurbishment Completed 2007
Property Details Office Occupancy
Office 37,300 sqm Actual 100.0%
Retail 3,200 sqm Including Signed Leases 100.0%
Car Parking Spaces 422 Including Heads of Agreement 100.0%
Typical Floor Plate 5,550 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 1 Area (sqm)
WALE (by income) 2.4 years AMP 37,300

Sustainability Lease Expiry Profile

CBW

Corner of Bourke & William Streets, Melbourne

CBW, Corner of Bourke & William Streets, Melbourne GWOF

CBW is an A-Grade office complex located in the core of Melbourne's CBD and comprises a mixed use development incorporating 181 William Street, 550 Bourke Street and Goldsbrough Lane.

181 William Street comprises a 26 level office tower which occupies a prominent position on the north west corner of William Street and Bourke Street. 550 Bourke Street comprises a 19 level office tower located west of 181 William Street and borders Ramsay Lane. Goldsbrough Lane is the retail precinct of the complex and comprises an undercover retail plaza and laneway which provides pedestrian access between the two office towers.

181 William Street has achieved 5.0 star NABERS Energy rating and a 4.0 star NABERS Water rating. 550 Bourke Street has achieved a 5.0 star NABERS Energy rating and a 4.0 star NABERS Water rating.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest
Co-Owner
Acquired (by GWOF)
Asset Quality
Construction/Refurbishment
50% GWOF
GPT (50%)
October 2014
A-Grade
Completed 2009
Fair Value
Capitalisation Rate
Valuation Type
\$348.5m
5.38%
External
Property Details Office Occupancy
Office
Retail
Car Parking Spaces
Typical Floor Plate
76,100 sqm
5,300 sqm
413
181 William: 1,920 sqm
550 Bourke: 1,510 sqm
Actual
Including Signed Leases
Including Heads of Agreement
98.0%
100.0%
100.0%
Office Tenant Details Key Tenants
Number of Office Tenants
WALE (by income)
16
6.1 years
IAG
Deloitte
Area (sqm)
28,520
21,210
Sustainability Lease Expiry Profile

CBW

CBW

800/808 Bourke Street

Melbourne

800/808 Bourke Street, Melbourne GWOF

800 and 808 Bourke Street were completed in 2004. This contemporary home to the Australian head office of the National Australia Bank (NAB) is located on a prime, north-facing waterfront site in the Docklands Precinct in Melbourne.

The asset embodies the key design elements of a modern workplace such as large open plan floors, open atria, operable windows, balconies, terraces, sunshades and extensive use of natural light.

800/808 Bourke Street has a 5.5 star NABERS Energy rating (including Green Power) and 3.0 star NABERS Water rating, and is the first building to be rated using the Green Star Performance Pilot, rating 4 stars.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GWOF Fair Value \$530.0m
Acquired (by GWOF) July 2006 Capitalisation Rate 5.13%
Asset Quality A-Grade Valuation Type External
Construction/Refurbishment Completed 2004
Property Details Office Occupancy
Office 59,600 sqm Actual 100.0%
Retail 1,700 sqm Including Signed Leases 100.0%
Car Parking Spaces 416 Including Heads of Agreement 100.0%
Typical Floor Plate 3,500 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 1 Area (sqm)
WALE (by income) 10.1 years NAB 59,600

Sustainability Lease Expiry Profile

One One One Eagle Street

Brisbane

One One One Eagle Street, Brisbane GWOF

One One One Eagle Street is a Premium Grade, 63,800 sqm, 54 level office tower in Brisbane's prime commercial 'Golden Triangle' precinct. The tower is designed to take advantage of the outstanding location and Brisbane River views.

The building has achieved the highest rating available, a 6 star Green Star As Built rating from the Green Building Council of Australia. One One One Eagle Street has also achieved a 6.0 star NABERS Energy rating (including Green Power) and 4.5 star NABERS Water rating. Featuring the latest Tri-generation technology, the building can generate its own power, reducing peak demand on energy supply and lowering greenhouse gas emissions.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 66.67% GWOF Fair Value \$580.0m
Co-Owners GPT (33.33%) Capitalisation Rate 5.38%
Acquired (by GWOF) October 2008 (33.33%) and December 2016 (33.33%) Valuation Type External
Asset Quality Premium Grade
Construction/Refurbishment Completed 2012
Property Details Office Occupancy
Office 63,800 sqm Actual 93.3%
Retail 400 sqm Including Signed Leases 98.8%
Car Parking Spaces 115 Including Heads of Agreement 98.8%
Typical Floor Plate 1,450 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 23 Area (sqm)
WALE (by income) 6.3 years Arrow Energy 11,970
EY 9,000

Sustainability Lease Expiry Profile

Riverside Centre

123 Eagle Street, Brisbane

Riverside Centre, 123 Eagle Street, Brisbane GWOF

This pre-eminent landmark complex comprises a modern 41 level Premium Grade commercial building located in the heart of the 'Golden Triangle' in the Brisbane CBD, designed by one of Australia's leading architects Harry Seidler. The building incorporates quality office accommodation, waterfront restaurants, a car park for over 490 cars and an open plaza surrounded by retail accommodation. The building has recently been refurbished, including new lobby and landscaped plaza, vertical transport upgrade and major mechanical services upgrade.

The Riverside Centre has a 5.5 star NABERS Energy rating (including Green Power) and a 3.5 star NABERS Water rating.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GWOF Fair Value \$634.9m
Acquired (by GWOF) July 2006 Capitalisation Rate 5.88%
Asset Quality Premium Grade Valuation Type Internal
Construction/Refurbishment Completed 1986 / Refurbished 2017
Property Details Office Occupancy
Office 51,700 sqm Actual 89.4%
Retail 4,500 sqm Including Signed Leases 91.6%
Car Parking Spaces 496 Including Heads of Agreement 92.4%
Typical Floor Plate 1,500 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 30 Area (sqm)
WALE (by income) 2.9 years Grocon 15,790
Ashurst 5,060

Sustainability Lease Expiry Profile

2017 INTERIM RESULT

LOGISTICS PORTFOLIO

Rosehill Business Park, Camellia, NSW GPT

Rosehill Business Park is a modern industrial asset located in the established central west industrial area of Sydney. The property features 41,900 sqm of lettable area across three buildings that were completed in separate stages. The property benefits from its close proximity to James Ruse Drive and the M4 motorway.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GPT Fair Value \$80.0m
Acquired (by GPT) May 1998 Capitalisation Rate 6.50%
Valuation Type Internal
Income (6 months) \$3.3m
GLA 41,900 sqm
Site Area 79,700 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 2.5 years

10 Interchange Drive, Eastern Creek, NSW xxxx GPT

10 Interchange Drive is located at the intersection of the M4 and the M7 motorways, with direct exposure to the M7 motorway. The property comprises a modern, purpose built warehouse and office facility, that is fully leased to Asics. The property features undercover parking and a showroom.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GPT Fair Value \$32.0m
Acquired (by GPT) August 2012 Capitalisation Rate 6.75%
Valuation Type Internal
Income (6 months) \$1.3m
GLA 15,100 sqm
Site Area 30,200 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 3.0 years

Connect@Erskine Park, Cnr Lockwood and Templar Road, Erskine Park, NSW xxxx GPT

Connect@Erskine Park is a 27.8 hectare site situated on the corner of Lockwood and Templar Road, Erskine Park. It is located approximately 26 kilometres west of the Parramatta CBD and 46 kilometres west of the Sydney CBD with good access to the major M4 and M7 motorways junctions.

Key Metrics as at 30 June 2017

General

Ownership Interest 100% GPT Acquired (by GPT) May 2008

Property Details

16–34 Templar Road
(Goodman Fielder)
36–52 Templar Road
(Rand)
54–70 Templar Road
(Coles RRM)
67–75 Templar Road
(Target)
29–55 Lockwood Road
(TNT Express)
GLA 15,200 sqm 24,500 sqm 21,000 sqm 12,700 sqm 32,200 sqm
Site Area 39,700 sqm 62,200 sqm 43,300 sqm 22,900 sqm 75,000 sqm
Actual 100.0% 100.0% 100.0% 100.0% 100.0%
Including Signed Leases 100.0% 100.0% 100.0% 100.0% 100.0%
Including Heads of Agreement 100.0% 100.0% 100.0% 100.0% 100.0%
WALE (by income) 12.0 years 17.6 years 18.0 years 4.6 years 12.5 years
Current Valuation
Fair Value \$55.8m \$98.3m \$145.0m \$23.5m \$96.5m
Capitalisation Rate 6.00% 5.75% 6.00% 6.50% 5.50%
Valuation Type External External External Internal External

Income (6 months) \$1.8m \$2.9m \$5.1m \$0.9m \$2.6m

407 Pembroke Road, Minto, NSW GPT

The property is located within easy access to major road networks (M5 and M7 motorways) and has the benefit of access to a railway siding from the Main Southern Railway. Current improvements comprise 15,300 sqm of modern office, warehouse and cold storage.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 50% GPT Fair Value \$25.5m
Co-Owner Austrak (50%) Capitalisation Rate 7.00%
Acquired (by GPT) October 2008 Valuation Type External
Income (6 months) \$1.3m
Property Details
GLA 15,300 sqm
Site Area 21,100 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 2.4 years

4 Holker Street, Newington, NSW GPT

4 Holker Street, Newington comprises a modern, hi-tech data centre built in 2002. The property is well located close to major transport routes, approximately one kilometre north of the M4 Motorway, and in close proximity to Newington Shopping Centre and Sydney Olympic Park.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GPT Fair Value \$30.1m
Acquired (by GPT) March 2006 Capitalisation Rate 6.50%
Valuation Type Internal
Income (6 months) \$1.1m
GLA 7,400 sqm
Site Area 6,800 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 9.3 years

83 Derby Street, Silverwater, NSW GPT

A well located property comprising a freestanding warehouse, with associated office space. The warehouse is separated into three units, however is currently being leased in one line to a single tenant. The improvements were completed between 2001 and 2003, and the site now features 142 car spaces.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GPT Fair Value \$32.9m
Acquired (by GPT) August 2012 Capitalisation Rate 6.25%
Valuation Type Internal
Income (6 months) \$1.1m
GLA 17,000 sqm
Site Area 31,900 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 8.5 years

Town Centre, Sydney Olympic Park, NSW GPT

The Town Centre located at Sydney Olympic Park consists of five neighbouring GPT assets that form a five hectare consolidated holding. The Town Centre provides GPT with a potential mixeduse development site.

Key Metrics as at 30 June 2017

General

Ownership Interest 100% GPT
Acquired (by GPT) 2013 / 2005 / 2004 / 2010 / 2004

Property Details

3 Figtree Drive 5 Figtree Drive 7 Figtree Drive 6 Herb Elliott Avenue 8 Herb Elliott Avenue
GLA 6,800 sqm 8,800 sqm 3,500 sqm 4,100 sqm 3,300 sqm
Site Area 12,900 sqm 12,900 sqm 9,600 sqm 8,400 sqm 9,100 sqm
Actual 100.0% 100.0% 100.0% 26.8% 100.0%
Including Signed Leases 100.0% 100.0% 100.0% 26.8% 100.0%
Including Heads of Agreement 100.0% 100.0% 100.0% 26.8% 100.0%
WALE (by income) 2.5 years 2.9 years 0.3 years 0.8 years 2.6 years

Current Valuation

Fair Value \$24.5m \$26.6m \$15.3m \$12.0m \$11.7m
Capitalisation Rate N/A 7.50% N/A N/A N/A
Valuation Type External External External External External
Income (6 months) \$1.0m \$1.1m \$0.5m \$0.1m \$0.4m

Quad 1 & Quad 4, Sydney Olympic Park, NSW GPT

Quad 1 and Quad 4 form part of an integrated office precinct located at Sydney Olympic Park, close to significant infrastructure and public recreational amenities. Set within a fully landscaped environment the business park is an outstanding example of progressive, environmentally responsible and innovative design.

The Quad 1 building has achieved 5.0 Star NABERS Energy and 5.0 Star NABERS Water rating.

Key Metrics as at 30 June 2017

General

Ownership Interest 100% GPT

Acquired (by GPT) Completed 2001 / 2007

Property Details

Quad 1 Quad 4
GLA 4,500 sqm 8,100 sqm
Site Area 9,400 sqm 8,000 sqm
Actual 100.0% 100.0%
Including Signed Leases 100.0% 100.0%
Including Heads of Agreement 100.0% 100.0%
WALE (by income) 2.6 years 12.7 years

Current Valuation

Quad 1 Quad 4
Fair Value \$24.0m \$51.5m
Capitalisation Rate 7.00% 6.25%
Valuation Type External External
Income (6 months) \$0.9m \$1.6m

372–374 Victoria Street, Wetherill Park, NSW GPT

The property comprises a high bay warehouse and associated offices. Wetherill Park is a traditional industrial area popular with transport, storage and distribution users. Victoria Street provides direct access to the Cumberland Highway, and proximity to the M4 and M7 motorways.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GPT Fair Value \$24.1m
Acquired (by GPT) July 2006 Capitalisation Rate 8.00%
Valuation Type Internal
Income (6 months) \$1.0m
GLA 20,500 sqm
Site Area 40,900 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 2.7 years

38 Pine Road, Yennora, NSW GPT

38 Pine Road Yennora is located within the established industrial precinct in Western Sydney. The property, comprising two separate warehouses, is well positioned to nearby transport connections including the Cumberland and Hume Highways, the M4 and M5 motorways and is opposite the Yennora Intermodal Terminal.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GPT Fair Value \$52.8m
Acquired (by GPT) November 2013 Capitalisation Rate 7.00%
Valuation Type External
Income (6 months) \$1.9m
GLA 33,200 sqm
Site Area 73,900 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 1.7 years

18-24 Abbott Road, Seven Hills, NSW GPT

This modern warehouse facility was developed by GPT and completed in April 2017. The asset is well located, being less than one kilometre from the M2/M7 motorway.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GPT Fair Value \$32.5m
Developed (by GPT) April 2017 Capitalisation Rate 6.25%
Valuation Type External
Income (6 months) \$0.2m
GLA 18,100 sqm
Site Area 40,500 sqm
Actual 50.0%
Including Signed Leases 50.0%
Including Heads of Agreement 100.0%
WALE (by income) 6.8 years

1 Huntingwood Drive, Huntingwood, NSW GPT

The property is located on the corner of Huntingwood Drive and Great Western Highway. Acquired by GPT as a vacant possession site in 2016, the facility has been upgraded, including significant internal refurbishment, to allow for more adaptive warehouse use. The site allows for further development of up to 11,000 square metres of standalone warehouse accommodation.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GPT Fair Value \$39.0m
Acquired (by GPT) November 2016 Capitalisation Rate 5.75%
Valuation Type External
Income (6 months) \$0.0m
GLA 21,000 sqm
Site Area 69,800 sqm
Actual 0.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 10.1 years

Citiwest Industrial Estate, Altona North, VIC GPT

The estate comprises a complex of six high clearance warehouse distribution centres, 15 kilometres south west of the Melbourne CBD. The estate is bounded by Dohertys Road to the north, Grieve Parade to the east and Pinnacle Road to the south. Access to the Westgate Freeway and the Western Ring Road are available from Grieve Parade.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GPT Fair Value \$72.7m
Acquired (by GPT) August 1994 Capitalisation Rate 7.14%
Valuation Type Internal
Income (6 months) \$3.4m
GLA 90,100 sqm
Site Area 201,800 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 2.9 years

Citiport Business Park, Port Melbourne, VIC GPT

Citiport Business Park is a well located office and warehouse estate comprising a low-rise office building and 10 warehouse office units with adjoining showrooms. The property is located in the Port Melbourne precinct and features a good level of underground and on-grade parking.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GPT Fair Value \$74.5m
Acquired (by GPT) February 2012 Capitalisation Rate 7.00%
Valuation Type External
Income (6 months) \$2.6m
GLA 27,000 sqm
Site Area 25,500 sqm
Actual 93.2%
Including Signed Leases 93.2%
Including Heads of Agreement 93.2%
WALE (by income) 2.4 years

Austrak Business Park, Somerton, VIC GPT

Austrak Business Park comprises approximately 99 hectares of industrial zoned land, located 20 kilometres north of the Melbourne CBD. The property offers a key point of difference with access to one of Australia's first fully integrated intermodal rail terminals.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 50% GPT Fair Value \$165.7m
Co-Owner Austrak (50%) Capitalisation Rate 6.29%
Acquired (by GPT) October 2003 Valuation Type Internal
Income (6 months) \$5.4m
GLA 210,000 sqm
Site Area 661,000 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 7.2 years

16–28 Quarry Road, Yatala, QLD GPT

The property comprises two standalone warehouses, each providing approximately 20,400 sqm of clear span internal space and are strategically located in the Yatala Enterprise Area, approximately 40 kilometres south of the Brisbane CBD and approximately 40 kilometres north of the Gold Coast CBD.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GPT Fair Value \$43.9m
Acquired (by GPT) November 2013 Capitalisation Rate 8.25%
Valuation Type Internal
Income (6 months) \$1.1m
GLA 40,800 sqm
Site Area 81,500 sqm
Actual 55.1%
Including Signed Leases 55.1%
Including Heads of Agreement 55.1%
WALE (by income) 2.7 years

59 Forest Way, Karawatha, QLD GPT

59 Forest Way is a new, state-of-the-art logistics facility located at Karawatha which is approximately 22 kilometres south of Brisbane's CBD. The 44,000 sqm of warehouse and office was custom-built for Toll Group on a 13.4 hectare site. The property is situated in the Logan Motorway precinct of South East Queensland which is now established as a prime location for large scale logistics facilities.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GPT Fair Value \$108.0m
Acquired (by GPT) Completed April 2014 Capitalisation Rate 6.00%
Valuation Type External
Income (6 months) \$3.4m
GLA 44,000 sqm
Site Area 134,300 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 11.7 years

55 Whitelaw Place, Wacol, QLD GPT

55 Whitelaw Place was the first facility to be constructed (on a fund through basis) at the 60 hectare Metroplex site located in Wacol, QLD. The asset includes 5,600 square metres of warehouse accommodation along with over 12,000 square metres of hardstand, reflecting purpose built specifications for pre-lease tenant, Loscam Australia.

Key Metrics as at 30 June 2017

General Current Valuation
Ownership Interest 100% GPT Fair Value \$15.0m
Acquired (by GPT) December 2016 Capitalisation Rate 6.00%
Valuation Type External
Income (6 months) \$0.1m
GLA 5,600 sqm
Site Area 20,900 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 14.9 years