Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

GPT GROUP Regulatory Filings 2016

Aug 14, 2016

65009_rns_2016-08-14_a72a6ac6-900c-43a3-9044-ddd57a3351c5.pdf

Regulatory Filings

Open in viewer

Opens in your device viewer

General Property Trust ABN: 58 071 755 609

Interim Financial Report 30 June 2016

The GPT Group (GPT) comprises General Property Trust (Trust) and its controlled entities and GPT Management Holdings Limited (Company) and its controlled entities.

General Property Trust is a registered scheme, registered and domiciled in Australia. GPT RE Limited is the Responsible Entity of General Property Trust. GPT Management Holdings Limited is a company limited by shares, incorporated and domiciled in Australia. GPT RE Limited is a wholly owned controlled entity of GPT Management Holdings Limited.

Through our internet site, we have ensured that our corporate reporting is timely, complete and available globally at minimum cost to the Trust. All press releases, financial reports and other information are available on our website: www.gpt.com.au.

Directors' Report 3
Auditor's Independence Declaration 10
Financial Statements 11
Consolidated Statement of Comprehensive Income 11
Consolidated Statement of Financial Position 12
Consolidated Statement of Changes in Equity 13
Consolidated Statement of Cash Flows 14
Notes to the financial statements 15
RESULT FOR THE HALF YEAR 15
1.
Segment information 15
OPERATING ASSETS AND LIABILITIES 19
2.
Investment properties 19
3.
Equity accounted investments 21
CAPITAL STRUCTURE 22
4.
Equity 22
5.
Earnings per stapled security 23
6.
Distributions paid and payable 24
7.
Borrowings 24
OTHER DISCLOSURE ITEMS 25
8.
Cash flows from operating activities 25
9.
Commitments 25
10. Fair value disclosures – financial instruments 26
11. Accounting policies 27
12. Events subsequent to reporting date 28
Directors' Declaration 29
Independent Auditor's Report 30

DIRECTORS' REPORT

For the half year ended 30 June 2016

The Directors of GPT RE Limited, the Responsible Entity of General Property Trust, present their report together with the financial statements of the General Property Trust (the Trust) and its controlled entities (consolidated entity) for the half year ended 30 June 2016. The consolidated entity together with GPT Management Holdings Limited and its controlled entities form the stapled entity, The GPT Group (GPT).

General Property Trust is a registered scheme, GPT Management Holdings Limited is a company limited by shares, and GPT RE Limited is a company limited by shares, each of which is incorporated and domiciled in Australia. The registered office and principal place of business is the MLC Centre, Level 51, 19 Martin Place, Sydney NSW 2000.

1. OPERATING AND FINANCIAL REVIEW

Review of operations

Funds from Operations (FFO) represents GPT's underlying and recurring earnings from its operations. This is determined by adjusting statutory net profit after tax under Australian Accounting Standards for certain items which are non-cash, unrealised or capital in nature. FFO has been determined in accordance with the guidelines established by the Property Council of Australia.

The reconciliation of FFO to net profit after tax is set out below:

30-Jun-16 30-Jun-15 Change
\$M \$M %
Retail
- Operations net income 141.7 148.8 (4.8%)
- Development net income 6.9 0.9 666.7%
148.6 149.7 (0.7%)
Office
- Operations net income 106.5 106.9 (0.4%)
- Development net income 0.6 0.4 50.0%
107.1 107.3 (0.2%)
Logistics
- Operations net income 46.7 44.8 4.2%
- Development net income 3.0 6.6 (54.5%)
49.7 51.4 (3.3%)
Funds management 29.2 15.6 87.2%
Corporate management expenses (13.8) (16.4) (15.9%)
Net finance costs (50.1) (57.3) (12.6%)
Tax expenses (5.9) (5.7) 3.5%
Non-core 5.0 6.1 (18.0%)
Less: distribution to exchangeable securities - (1.7) (100.0%)
Funds from Operations (FFO) 269.8 249.0 8.4%
Other non-FFO items:
Valuation increase 379.9 146.0 160.2%
Financial Instruments mark to market and net foreign exchange (loss) / gain (65.7) 7.3 (1,000.0%)
Other items(1) 2.4 17.9 (86.6%)
Add back distributions on exchangeable securities in FFO - 1.7 (100.0%)
Net profit after tax 586.4 421.9 39.0%
FFO per ordinary stapled security (cents) 15.02 14.15 6.1%
Distribution per ordinary stapled security (cents) 11.5 11.0 4.5%

(1) Other items include amortisation of intangibles, profit on disposal of assets, uplift of loan receivables and related tax impact.

Operating result

GPT delivered FFO of \$269.8 million for the half year ended 30 June 2016, an increase of 8.4% on the prior comparable period. This translated into FFO per security of 15.02 cents, up 6.1%. The result was driven by solid contributions from the investment portfolio of high quality Australian retail, office and logistics properties, increased funds management fees driven by the GPT Wholesale Office Fund performance fee and lower average debt balance.

GPT's statutory net profit after tax is \$586.4 million, an increase of 39.0% on the prior comparable period, driven by \$379.9 million in property valuation increases partly offset by \$65.7 million negative mark to market and net foreign exchange movement of financial instruments.

DIRECTORS' REPORT

For the half year ended 30 June 2016

GPT has maintained strong metrics across its core portfolios:

Overall Portfolios Retail Portfolio Office Portfolio Logistics Portfolio
Value of Portfolio \$4.9 billion portfolio
including GPT's equity
interest in the GPT
Wholesale Shopping
Centre Fund (GWSCF)
(31 Dec 2015: \$5.0 billion)
\$4.0 billion portfolio
including GPT's equity
interest in the GPT
Wholesale Office Fund
(GWOF)
(31 Dec 2015: \$3.7 billion)
\$1.4 billion portfolio
including GPT's equity
interest in the GPT Metro
Office Fund (GMF)
(31 Dec 2015: \$1.4 billion)
Occupancy 95.8% 99.4% 97.3% 92.7%
(31 Dec 2015: 95.3%) (31 Dec 2015: 99.2%) (31 Dec 2015: 96.0%) (31 Dec 2015: 92.3%)
Weighted average lease 5.2 years 4.1 years 5.3 years 7.9 years
expiry (WALE) (31 Dec 2015: 5.3 years) (31 Dec 2015: 4.0 years) (31 Dec 2015: 5.8 years) (31 Dec 2015: 8.2 years)
Structured rental reviews 72% of specialty tenants
subject to average
increases of 4.5%
(30 Jun 2015: 72%
subject to average
increases of 4.5%)
87% of tenants subject to
average increases of
3.8%
(30 Jun 2015: 89%
subject to average
increases of 3.9%)
92% of tenants subject to
average increases of
3.3%
(30 Jun 2015: 92%
subject to average
increases of 3.4%)
Comparable income growth 3.8% 3.0% 6.0% 0.1%
(30 Jun 2015: 4.6%) (30 Jun 2015: 3.2%) (30 Jun 2015: 8.1%) (30 Jun 2015: 0.8%)
Weighted average 5.70% 5.52% 5.58% 6.81%
capitalisation rate (31 Dec 2015: 5.90%) (31 Dec 2015: 5.58%) (31 Dec 2015: 5.94%) (31 Dec 2015: 7.03%)

Retail

(i) Operations net income

For the 6 months to June 2016 the value of the retail portfolio has decreased by \$105.3 million, this is predominantly the result of the divestment of Dandenong Plaza. The portfolio achieved a net revaluation uplift of \$43.2 million including GPT's equity interest in GPT Wholesale Shopping Centre Fund (GWSCF). The positive revaluation has been driven by favourable valuations at Highpoint Shopping Centre and Westfield Penrith offset by the negative revaluation of Sunshine Plaza.

Like for like income growth of 3.0% was driven by a high proportion of structured rental increases and continued focus on minimising expense across the portfolio. Retail sales have moderated over the 12 month period to June 2016 consistent with what was anticipated and on trend with ABS retail sales with weighted total centre sales up 3.2% and specialty annual sales up 4.2%. The portfolio remains well leased with occupancy at 99.4%

(ii) Development net income

The retail development team has focussed on master planning and delivery of development opportunities within its \$2.0 billion development pipeline. In 2016 this has included the opening of the \$34.0 million Leisure and Entertainment precinct at Casuarina Square, opening of H&M as the first stage of the International mini-major project at Charlestown Square and progressing master planning for the expansion of Rouse Hill Town Centre.

For the first half of 2016, the business unit contributed \$6.9 million to GPT's FFO (30 June 2015: \$0.9 million) driven by sale of land at Rouse Hill.

Office

(i) Operations net income

The office portfolio achieved a net revaluation uplift of \$287.3 million for the June 2016 half year end, including GPT's equity interest in GPT Wholesale Office Fund (GWOF), as a result of firming investment metrics and market rental growth. The positive revaluation has been driven by favourable valuations at Australia Square, MLC Centre, Two Park Street, Farrer Place and Melbourne Central Office.

Like for like income growth of 6.0% was achieved as a result of occupancy increasing 1.3% to 97.3% (including signed leases) as a result of continued leasing success across the portfolio. The main contribution to income growth was from MLC Centre, 2 Park St and Melbourne Central due to higher occupancy.

(ii) Development net income

The office development team delivered refurbishment opportunities in the Australia Square foodcourt and the lobby at 580 George St. The team has focussed on progressing a number of repositioning projects at Melbourne Central Tower, CBW and 750 Collins Street in Melbourne and 580 George Street in Sydney. Progress is also being made on pipeline opportunities, including the MLC Centre stage 2 retail development and the planning approval for a new tower at Darling Park.

Logistics

(i) Operations net income

The logistics portfolio achieved a net revaluation uplift of \$42.3 million, including GPT's equity interest in GPT Metro Office Fund (GMF), for the June 2016 half year end. This uplift is attributed to firming investment metrics and \$3.6 million from the Kings Park asset to bring it to sale price. Occupancy has increased to 92.7%. The weighted average lease expiry (WALE) has been maintained at a long level of 7.9 years.

(ii) Development net income

In 2016 the development logistics business unit has advanced the development of Berrinba and Wacol in Brisbane by completing the civil and servicing works for the estates.

The development pipeline has been increased with the acquisition of three land opportunities during the first half of 2016. All three acquisitions were in key industrial estates in outer Western Sydney. Of these, two land parcels are in Eastern Creek being, Lot 2012 Eastern Creek Road and Lot 21 Old Wallgrove Road and the third adds to GPT's landbank at Erskine Park.

DIRECTORS' REPORT

For the half year ended 30 June 2016

Funds management

As at and for the half year ended 30 Jun 2016 GWOF GWSCF GMF Total
Funds under Management \$6.1bn \$3.9bn \$0.4bn \$10.4bn
Number of Assets 19 9 6 34
GPT Interest 20.43% 20.22% 12.98% -
GPT Investment \$1,042.0m \$635.4m \$39.0m \$1,716.4m
One year Equity IRR (post-fees) 18.6% 5.3% 23.1% (1) -
Share of profit - FFO \$25.1m \$17.8m \$1.4m \$44.3m
Funds Management fee income \$13.2m \$8.5m \$1.3m \$23.0m
Performance fee income \$14.4m - - \$14.4m

(1) Total Unitholder Return

The performance of GWOF continues to be strong, achieving a one year equity IRR of 18.6%. GWSCF delivered a one year equity IRR of 5.3% which was impacted by a material revaluation loss on the Wollongong Central asset. GMF achieved a Total Unitholder Return of 23.1%.

GWOF

GWOF's assets under management have grown to \$6.1 billion, up \$0.6 billion compared to 30 June 2015. The management fee income earned from GWOF for the half year ending 30 June 2016 increased by \$15.5 million as compared to the half year ending 30 June 2015 primarily due to a \$14.4 million performance fee (30 June 2015: \$nil performance fees earned) and higher base management fee income due to strong upward revaluations across the portfolio.

Fund Terms Review

On 22 June 2016, GWOF held an Extraordinary General Meeting (EGM) in relation to changes to the terms of GWOF. At the EGM, investors were asked to vote on three resolutions. All three resolutions put to the meeting were approved by the requisite majority of Securityholders.

The key changes include:

  • an increase in the base management fee from 45 basis points to 50 basis points of the gross asset value of GWOF up to \$6 billion, with 45 basis points thereafter;
  • removal of the performance fee structure from 1 July 2016;
  • a pay-out of accrued over performance;
  • pipeline rights amended to move to a rotational basis, with both GPT and GWOF sharing access to both established assets and developments;
  • GPT's minimum holding requirement in GWOF amended to 15% (previously 20%), effective from 1 July 2017; and
  • the introduction of an Investor Representation Committee.

Investor Liquidity Review

On 21 July 2016, the investor liquidity review concluded which allowed GWOF securityholders to notify GPT Funds Management Limited (as Responsible Entity of GWOF) whether they require liquidity or wish to purchase additional securities. The outcome of the review was that binding requests for liquidity for a total of 92,924,217 securities, being 2.4% of securities on issue, were submitted. This equates to \$122.8 million at the 30 June 2016 current unit value of \$1.3217. Additionally, securityholders indicated demand for \$150.0 million of additional securities.

GWSCF

GWSCF's assets under management of \$3.9 billion and the management fee income earned from GWSCF of \$8.5 million have both remained flat as compared to 30 June 2015.

Liquidity Event

GWSCF's 10 year liquidity event occurs in March 2017. The management team have commenced preparations for the liquidity event and are engaging with investors during the second half of 2016.

GMF

On 4 April 2016 GMF announced a significant increase in the value of GMF's portfolio following independent valuations of all of GMF's assets at 31 March 2016. The catalyst for this was the earlier receipt of an unsolicited proposal to acquire all of the units in GMF from Growthpoint Properties Australia Limited, as responsible entity of Growthpoint Properties Australia Trust (Growthpoint). Since then, the independent directors of GMF have recommended the Growthpoint offer in the absence of a superior proposal. The likelihood of a transaction leading to the acquisition of some or all of the units in GMF will have a material impact on GMF's future prospects and subsequently, GPT's ability to earn management fees and other income from the fund.

Management expenses

Management expenses decreased to \$32.4 million (30 Jun 2015: \$33.6 million) predominantly caused by people cost savings. In the first half of 2016 GPT achieved an MER of 38 basis points on a rolling annual basis (30 Jun 2015: 40 basis points).

Non-core operations

At the end of March 2016, GPT received \$90.0 million repayment of the deferred consideration relating to the sale of Ayers Rock Resort to the Indigenous Land Corporation (ILC) in May 2011. The remaining loan balance of \$65.0 million was extended until 2024 at an interest rate of 9.0 per cent per annum. Post the May 2016 Federal Government budget approval to fund the ILC, GPT was repaid early in full on 1 July 2016.

Distribution

GPT's distribution policy is a payout ratio of approximately 95-105% of Adjusted Funds from Operations (AFFO) which is defined as FFO less maintenance capex and lease incentives.

For the half year ended 30 June 2016, a distribution of 11.5 cents, up 4.5% on 30 June 2015 distribution of 11.0 cents, was declared on 23 June 2016 and is expected to be paid on 31 August 2016.

DIRECTORS' REPORT

For the half year ended 30 June 2016

Financial position

Net Net
Assets Assets
30 Jun 16 31 Dec 15 Change
\$M \$M %
Core
Retail 4,994.4 5,100.2 (2.1%)
Office 4,030.2 3,701.7 8.9%
Logistics 1,528.2 1,427.7 7.0%
Total core assets 10,552.8 10,229.6 3.2%
Non-core 76.0 162.5 (53.2%)
Financing and corporate assets 626.9 614.4 2.0%
Total assets 11,255.7 11,006.5 2.3%
Borrowings 2,791.6 2,948.0 (5.3%)
Other liabilities 554.3 533.4 3.9%
Total liabilities 3,345.9 3,481.4 (3.9%)
Net assets 7,909.8 7,525.1 5.1%
Total number of ordinary stapled securities (million) 1,798.0 1,794.8 0.2%
NTA (\$) 4.38 4.17 5.0%

Balance sheet

  • Total core assets increased by 3.2% primarily due to development capital expenditure and positive property revaluations.
  • Total borrowings decreased by \$156.4 million due to net asset divestments offset by fair value adjustments of \$54.1 million to the carrying value of foreign currency debt.

Capital management

30 Jun 16 30 Jun 15 Change
Cost of debt 4.3% 4.6% Down by 30bps
30 Jun 16 31 Dec 15 Change
Net gearing 24.4% 26.3% Down by 190bps
Weighted average debt maturity 5.9 years 5.1 years Up 0.8 years
S&P/Moody's credit rating A (stable) / A3 A- (positive) / Upgrade
(stable) A3 (stable)

GPT continues to maintain a strong focus on capital management, key highlights for the period include:

  • Upgrade of GPT's long term rating with Standard and Poor's from A- (positive) to A (stable). Moody's rating remains unchanged.
  • Reduced weighted average cost of debt by 30 basis points due to lower fixed and floating interest rates offset by higher margins.
  • Net gearing decreased to 24.4% (31 Dec 2015: 26.3%), which is slightly below GPT's target gearing range of 25% to 35%. This was a result of net asset divestments and property revaluations during the period.
  • Investment capacity at 30% net gearing is \$880.0 million (31 Dec 2015: \$570.0 million).
  • Net profit and other comprehensive income were impacted by a \$66.3 million loss on net mark to market movements on derivatives and foreign bonds (largely due to a decrease in market swap rates during the period).

On market buy back:

On 22 April 2016, GPT announced the extension of the on market buy back for an additional 12 months until May 2017.

DIRECTORS' REPORT

For the half year ended 30 June 2016

Cash flows

The cash balance as at 30 June 2016 decreased to \$64.4 million (31 Dec 2015: \$79.3 million).

Operating activities

The following table shows the reconciliation from FFO to the cash flow from the operating activities:

30 Jun 2016 30 Jun 2015 Change
\$M \$M %
FFO 269.8 249.0 8.4%
Add back: distribution to exchangeable securities included in FFO - 1.7 (100.0%)
Add back: non-cash expenses items included in FFO 13.4 11.3 18.6%
Less: non-cash revenue items included in FFO (14.3) (13.2) (8.3%)
Less: interest capitalised on developments (3.4) (2.8) (21.4%)
Less: payments for inventory net of sales proceeds (8.7) (45.3) 80.8%
Timing difference in receivables and payables (3.7) (5.3) 30.2%
Net cash inflows from operating activities 253.1 195.4 29.5%
Add back:payments for inventory net of sales proceeds 8.7 45.3 (80.8%)
Add back: interest capitalised on developments 3.4 2.8 21.4%
Less: maintenance capex (25.5) (22.4) (13.8%)
Less: lease incentives (21.9) (16.3) (34.4%)
Less: distribution to exchangeable securities - (1.7) (100.0%)
Free cash flow 217.8 203.1 7.2%

The Non-IFRS information included above has not been specifically audited in accordance with Australian Auditing Standards, but has been derived from note 1 and note 8 of the accompanying financial statements.

Investing activities

Investing cash inflows include proceeds from disposals and proceeds from the repayment of loans, offset by acquisitions and maintenance and development capital expenditures.

Financing activities

Significant financing cash outflows during the period included distributions paid and net repayment of borrowings.

Prospects

(i) Group

GPT is well positioned with high quality assets and high levels of occupancy. As at 30 June 2016, the Group's balance sheet is in a strong position, with a smooth debt expiry profile and net gearing slightly below the bottom of the Group's target range of 25% to 35%.

(ii) Retail

Australian retail sales grew 4.1 per cent for the year to June 2016 led by NSW and VIC. This has supported the performance of the GPT portfolio, which is strongly weighted to these states, with specialty sales up 4.2 per cent for the 12 months to June 2016. It is likely that NSW and VIC will continue to outperform, having recorded the strongest state final demand growth in the first quarter of 2016 and the strongest consumer sentiment figures in July 2016.

(iii) Office

The Eastern Seaboard office markets have continued to strengthen in the 2016 financial year with office demand in each market exceeding forecasts from 12 months prior. The markets are currently experiencing a peak in their respective supply cycles and have a limited supply outlook for the next two years. With demand forecast to remain positive during this period, vacancy rates are expected to contract and rental growth to strengthen in the short to medium term. GPT's office portfolio weighting in the Sydney and Melbourne markets should benefit from these favourable market conditions.

(iv) Logistics

The investment market for institutional grade product has been strong over the past 18-24 months, with landmark assets and portfolios transacting at yields firmer than at previous market peaks. Despite a modest growth outlook and increasing supply side issues, assets with long WALE, good review structures and secure covenants have been well sought after. The medium term outlook is for a stabilisation of yields as this investment activity tapers off, while rents are likely to remain stable. GPT's desire to increase exposure to the sector will see a continued focus on development of the existing land bank.

(v) Funds management

GPT has a strong Funds Management platform which has experienced significant growth over the past five years. The funds management team will continue to actively manage the existing portfolios, with new acquisitions and divestments reviewed based on meeting the relevant investment objectives of the respective funds. With the potential takeover of GMF and planned asset sales in GWOF and GWSCF, it is likely that in the near term funds under management will not experience the same growth as it has in the past.

(vi) Guidance for 2016

In 2016 GPT expects to deliver between 5.0% and 5.5% growth in FFO per ordinary security and approximately 4.0% growth in distribution per ordinary security. Achieving this target is subject to risks detailed in the following section.

DIRECTORS' REPORT

For the half year ended 30 June 2016

Risks

The Board is ultimately accountable for corporate governance and the appropriate management of risk. The Board determines the risk appetite and oversees the risk profile to ensure activities are consistent with GPT's strategy and values. The Audit and Risk Management Committee (ARMC) supports the Board and is responsible for overseeing and reviewing the effectiveness of the risk management framework. The ARMC and through it, the Board, receive reports on GPT's risk management practices and control systems including the effectiveness of GPT's management of its material business risks.

GPT has an active enterprise-wide risk management framework. Within this framework the Board has adopted a policy setting out the principles, objectives and approach established to maintain GPT's commitment to integrated risk management. GPT recognises the requirement for effective risk management as a core capability and consequently all employees are expected to be managers of risk. GPT's risk management approach incorporates culture, people, processes and systems to enable the organisation to realise potential opportunities whilst managing adverse effects. The approach is consistent with AS/NZS ISO 31000:2009: Risk Management.

The key components of the approach include the following:

  • The GPT Board, Leadership Team, employees and contractors all understand their risk management accountabilities, promote the risk awareness and risk management culture and apply risk processes to achieve the organisation's objectives.
  • Specialist risk management expertise is developed and maintained internally and provides coaching, guidance and advice.
  • Risks are identified and assessed in a timely and consistent manner.
  • Controls are effectively designed, embedded and assessed.
  • Material risks and critical controls are monitored and reported to provide transparency and assurance that the risk profile is aligned with GPT's risk appetite, strategy and values.

The Board sets the risk framework via the organisations Risk Appetite. The Risk Appetite considers the most significant risks to which GPT is exposed and provides the Board with ongoing monitoring of risk exposures, with particular regard to the following categories of exposure:

  • Investment Mandate
  • Development
  • Leasing
  • Capital Management
  • Health & Safety
  • People
  • Environment & Sustainability

2. EVENTS SUBSEQUENT TO REPORTING DATE

GPT sold its 12.98% investment in GMF for \$40.9 million (\$2.45 per unit) on 1 July 2016. This is \$1.9 million higher than the investment balance at 30 June 2016.

The remaining Ayers Rock Resort deferred consideration receivable of \$65.0 million was received in full on 1 July 2016.

GPT sold 2-4 Harvey Road, Kings Park for a total consideration of \$50.3 million on 4 July 2016.

The Directors are not aware of any other matter or circumstance occurring since 30 June 2016 that has significantly or may significantly affect the operations of GPT, the results of those operations or the state of affairs of GPT in subsequent financial years.

3. DIRECTORS

The Directors of GPT Management Holdings Limited and GPT RE Limited at any time during or since the end of the half year are:

(i) Chairman - Non-Executive Director

  • Rob Ferguson
  • (ii) Chief Executive Officer and Managing Director

Bob Johnston

(iii) Non-Executive Directors

Brendan Crotty Eileen Doyle Swe Guan Lim Anne McDonald (retired 4 May 2016) Michelle Somerville Gene Tilbrook

4. AUDITOR'S INDEPENDENT DECLARATION

A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 10 and forms part of the Directors' Report.

5. ROUNDING

The amounts contained in this report and in the financial statements have been rounded to the nearest hundred thousand dollars unless otherwise stated (where rounding is applicable) under the option available to the company under ASIC Corporations (Rounding in Financial/Directors' Reports) Instrument 2016/191. GPT is an entity to which the Instrument applies.

Auditor's Independence Declaration

As lead auditor for the review of General Property Trust for the half-year ended 30 June 2016, I declare that to the best of my knowledge and belief, there have been:

    1. no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
    1. no contraventions of any applicable code of professional conduct in relation to the review.

This declaration is in respect of General Property Trust and the entities it controlled during the period.

Matthew Lunn Sydney Partner PricewaterhouseCoopers

10 August 2016

PricewaterhouseCoopers, ABN 52 780 433 757 Darling Park Tower 2, 201 Sussex Street, GPO BOX 2650, SYDNEY NSW 1171 T: +61 2 8266 0000, F: +61 2 8266 9999, www.pwc.com.au

Liability limited by a scheme approved under Professional Standards Legislation.

FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Half year ended 30 June 2016

30 Jun 16 30 Jun 15
Note \$M \$M
Revenue
Rent from investment properties 286.2 293.3
Property and fund management fees 47.7 33.0
Development revenue 9.9 16.1
Development management fees 2.4 2.0
346.2 344.4
Other income
Fair value gain on investment properties 233.2 113.1
Fair value gain of unlisted equity investments - 0.3
Share of after tax profit of equity accounted investments 235.7 120.4
Interest revenue 1.7 1.0
Gain on financial liability at amortised cost 0.5 -
Reversal of prior year impairment expense 0.2 9.1
471.3 243.9
Total revenue and other income 817.5 588.3
Expenses
Property expenses and outgoings 80.7 81.2
Management and other administration costs 31.3 32.4
Development costs 1.3 9.5
Depreciation expense 1.1 1.2
Amortisation expense 2.8 3.3
Finance costs 51.8 58.3
Net loss / (gain) on fair value movements of derivatives 62.2 (8.1)
Net impact of foreign currency borrowings and associated hedging loss 4.1 0.3
Net foreign exchange loss 0.1 -
Net loss / (gain) on disposal of assets 0.5 (11.5)
Total expenses 235.9 166.6
Profit before income tax expense 581.6 421.7
Income tax expense 9(a) 2.5 5.4
Profit after income tax expense
Profit from discontinued operations
579.1 416.3
5.6
7.3
Net profit for the half year 586.4 421.9
Other comprehensive income
Items that may be reclassified to profit or loss, net of tax
Revaluation of available for sale financial asset 10(b) (0.3) 8.5
Net foreign exchange translation adjustments 10(b) (0.8) 0.5
Changes in the fair value of cash flow hedges 10(b) (0.5) 0.3
Total other comprehensive income (1.6) 9.3
Total comprehensive income for the half year 584.8 431.2
Net profit attributable to:
- Securityholders of the Trust 554.2 408.3
- Securityholders of other entities stapled to the Trust 32.2 13.6
Total comprehensive income attributable to:
- Securityholders of the Trust 551.9 409.1
- Securityholders of other entities stapled to the Trust 32.9 22.1
Basic earnings per unit attributable to ordinary securityholders of the Trust
Earnings per unit (cents per unit) - profit from continuing operations 5(a) 30.4 22.8
Basic earnings per stapled security attributable to ordinary stapled securityholders of the GPT Group
Earnings per stapled security (cents per stapled security) - profit from continuing operations
5(b) 32.2 23.6

The above Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 30 June 2016

30 Jun 16 31 Dec 15
Note \$M \$M
ASSETS
Current assets
Cash and cash equivalents 64.4 79.3
Loans and receivables 164.1 200.9
Inventories 0.3 -
Prepayments 10.4 7.3
239.2 287.5
Non-current assets held for sale 89.3 197.2
Total current assets 328.5 484.7
Non-current assets
Investment properties 2 7,652.2 7,375.9
Equity accounted investments 3 2,669.8 2,525.1
Loans and receivables 9.1 82.2
Intangible assets 35.1 35.5
Inventories 120.5 101.5
Property, plant & equipment 13.5 14.1
Derivative assets 387.5 342.5
Deferred tax assets 26.3 30.2
Other assets 13.2 14.8
Total non-current assets 10,927.2 10,521.8
Total assets 11,255.7 11,006.5
LIABILITIES
Current liabilities
Payables
Borrowings
Derivative liabilities
Provisions
Total current liabilities
7 361.8
24.3
-
17.3
403.4
390.8
6.7
0.3
24.8
422.6
Non-current liabilities
Borrowings 7 2,767.3 2,941.3
Derivative liabilities 173.6 115.6
Provisions 1.6 1.9
Total non-current liabilities 2,942.5 3,058.8
Total liabilities 3,345.9 3,481.4
Net assets 7,909.8 7,525.1
EQUITY
Securityholders of the Trust (parent entity)
Contributed equity 4 7,804.3 7,709.4
Reserves (46.2) (43.9)
Retained earnings 740.7 477.8
Total equity of Trust securityholders 8,498.8 8,143.3
Securityholders of other entities stapled to the Trust
Contributed equity 4 325.5 325.3
Reserves 55.9 59.1
Accumulated losses (970.4) (1,002.6)
Total equity of other stapled securityholders (589.0) (618.2)
Total equity 7,909.8 7,525.1

The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Half year ended 30 June 2016

Ge
ral
Pr
Tru
ert
st
ne
op
y
Ot
he
nti
tie
led
th
tap
to
r e
s s
e
Ge
ral
Pr
ne
Tru
ert
st
op
y
Co
ntr
ibu
ted
Re
se
rve
s
Re
tai
d e
ing
ne
arn
s
To
tal
Co
ntr
ibu
ted
Re
se
rve
s
Ac
late
d
cu
mu
To
tal
To
tal
uit
eq
y
uit
eq
y
los
ses
uit
eq
y
No
te
\$
M
\$
M
\$
M
\$
M
\$
M
\$
M
\$
M
\$
M
\$
M
Eq
uit
rib
ble
Se
rity
ho
lde
att
uta
to
y
cu
rs
At
1 J
20
15
an
ua
ry
7,
585
.1
(
34
.2)
29
.7
7,
580
.6
31
9.3
57
.5
(
1,
025
.7)
(
648
.9
)
6,
93
1.7
of
le f
e f
Re
val
uat
ion
ilab
sal
ina
nci
al a
t
ava
or
sse
- - - - - 8.5 - 8.5 8.5
Fo
reig
nsl
atio
tra
n c
urr
enc
n r
ese
rve
y
- 0.5 - 0.5 - - - - 0.5 A
Ca
sh
flow
he
dg
e r
ese
rve
- 0.3 - 0.3 - - - - 0.3
Ot
he
reh
siv
e i
e f
the
ha
lf y
r c
om
p
en
nc
om
or
ea
r
- 0.8 - 0.8 - 8.5 - 8.5 9.3
Pro
fit f
the
ha
lf y
or
ea
r
- - 408
.3
40
8.3
- - 13.
6
13
.6
42
1.9
e f
lf y
To
tal
reh
siv
e i
the
ha
co
mp
en
nc
om
or
ea
r
- 0.8 40
8.3
40
9.1
- 8.5 13
.6
22
.1
43
1.2
Tra
ion
ith
Se
rity
ho
lde
in t
he
ir c
ity
Se
rity
ho
lde
act
ns
s w
cu
rs
ap
ac
as
cu
rs
Iss
of s
led
itie
tap
ue
se
cur
s
4 37
6.3
- - 376
.3
4.9 - - 4.9 38
1.2
of
Re
de
tion
han
eab
le s
ritie
mp
exc
g
ecu
s
4 (
.1)
325
- - (
.1)
325
- - - - (
.1)
325
Mo
in
loy
inc
ive
ity
sch
t of
ent
ent
tax
vem
em
p
ee
se
cur
em
e r
ese
rve
ne
- - - - - (
)
7.1
- (
)
7.1
(
)
7.1
B
Dis
trib
utio
id a
nd
ab
le
ns
pa
pay
6 - - (
197
.3
)
(
197
.3
)
- - - - (
197
.3
)
At
30
Ju
20
15
ne
636
.3
7,
(
33
.4)
24
0.7
843
.6
7,
32
4.2
58
.9
(
1,
012
.1)
(
629
.0
)
214
.6
7,
Se
Eq
uit
att
rib
uta
ble
to
rity
ho
lde
y
cu
rs
At
1 J
20
16
an
ua
ry
7,
709
.4
(
)
43
.9
47
7.8
8,
143
.3
5.3
32
59
.1
(
)
1,
002
.6
(
.2)
618
525
7,
.1
Re
val
ion
of
ilab
le f
sal
e f
ina
nci
al a
uat
t
ava
or
sse
- - - - - (
0.3
)
- (
0.3
)
(
0.3
)
Fo
reig
nsl
atio
tra
n c
urr
enc
y
n r
ese
rve
- (
1.8
)
- (
1.8
)
- 1.0 - 1.0 (
0.8
)
A
Ca
flow
sh
he
dg
e r
ese
rve
- (
0.5
)
- (
0.5
)
- - - - (
0.5
)
siv
e i
e f
lf y
Ot
he
reh
the
ha
r c
om
p
en
nc
om
or
ea
r
- (
)
2.3
- (
)
2.3
- 0.7 - 0.7 (
)
1.6
Pro
fit f
the
ha
lf y
or
ea
r
- - 554
.2
55
4.2
- - 32
.2
32
.2
58
6.4
To
tal
reh
siv
e i
e f
the
ha
lf y
co
mp
en
nc
om
or
ea
r
- (
2.3
)
55
4.2
55
1.9
- 0.7 32
.2
32
.9
58
4.8
Se
Se
Tra
act
ion
ith
rity
ho
lde
in t
he
ir c
ity
rity
ho
lde
ns
s w
cu
rs
ap
ac
as
cu
rs
Iss
of s
led
itie
tap
ue
se
cur
s
4 10.
4
- - 10.
4
0.2 - - 0.2 10
.6
Re
cla
ssi
fica
tion
of
red
tion
de
fici
t of
cha
eab
le s
ritie
s to
em
p
ex
ng
ecu
ain
ed
rnin
ret
4 84
.5
- (
84
.5
)
- - - - - -
ea
g
s
Mo
in
loy
inc
ive
ity
sch
t of
ent
ent
tax
vem
em
p
ee
se
cur
em
e r
ese
rve
ne
- - - - (
3.9
)
- (
3.9
)
(
3.9
)
B
Dis
trib
utio
id a
nd
ab
le
ns
pa
pay
6 - -
-
(
206
.8
)
(
206
.8
)
- - - - (
206
.8
)
At
30
Ju
20
16
ne
7,
804
.3
(
46
.2)
74
0.7
8,
498
.8
32
5.5
55
.9
(
970
.4)
(
589
.0
)
7,
909
.8

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.

CONSOLIDATED STATEMENT OF CASH FLOWS

Half year ended 30 June 2016

30 Jun 16 30 Jun 15
Note \$M \$M
Cash flows from operating activities
Receipts in the course of operations (inclusive of GST) 360.7 334.4
Payments in the course of operations (inclusive of GST) (141.4) (133.9)
Receipts from development activities 11.2 A
32.8
Payments for development activities - B
(10.4)
Payment for inventories (9.8) C
(45.3)
Distributions received from equity accounted investments 64.4 D
69.9
Interest received 22.7 5.6
Finance costs paid (54.7) (57.7)
Net cash inflows from operating activities 8 253.1 195.4
Cash flows from investing activities
Acquisition of investment properties (30.6) E
(47.7)
Payments for operating capital expenditure on investment properties (50.0) F
(35.7)
Payments for development capital expenditure on investment properties (59.5) G
(61.8)
Proceeds from disposal of investment properties 219.6 H
30.1
Payments for property, plant and equipment (0.3) (0.2)
Payments for intangibles (2.1) (3.0)
Investment in equity accounted investments (12.3) (38.0)
Proceeds from disposal of equity accounted investments 1.3 -
Net proceeds from loan repayments 83.0 J
4.4
Net cash inflows / (outflows) from investing activities 149.1 (151.9)
Cash flows from financing activities
Proceeds from issue of stapled securities net of transaction costs - K
369.4
Payment for the redemption of exchangeable securities including transaction costs - L
(325.1)
Proceeds from borrowings 426.3 169.6
Repayment of borrowings (637.0) (81.0)
Purchase of securities for the employee incentive scheme - (0.3)
Distributions paid to securityholders (206.4) M
(184.5)
Net cash outflows from financing activities (417.1) (51.9)
Net decrease in cash and cash equivalents (14.9) (8.4)
Cash and cash equivalents at the beginning of the half year 79.3 72.4
Cash and cash equivalents at the end of the half year 64.4 64.0

The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.

NOTES TO THE FINANCIAL STATEMENTS

Half year ended 30 June 2016

These are the consolidated financial statements of the consolidated entity, GPT Group (GPT), which consists of General Property Trust (the Trust), GPT Management Holdings Limited (the Company) and their controlled entities.

The notes to these financial statements have been organised into sections to help users find and understand the information they need to know. GPT has also provided additional information where it is helpful to understand GPT's performance.

The notes to the financial statements are organised into the following sections:

Note 1 - Result for the half year: focuses on results and performance of GPT.

Note 2 to 3 - Operating assets and liabilities: provides information on the assets and liabilities used to generate GPT's trading performance.

Note 4 to 7 - Capital structure: outlines how GPT manages its capital structure and various financial risks.

Note 8 to 12 - Other disclosure items: provides information on other items that must be disclosed to comply with Australian Accounting Standards and other regulatory pronouncements.

Key judgements and estimates

In applying GPT's accounting policies, management has made a number of judgements, estimates and assumptions regarding future events. The significant judgements made and the key sources of estimates for this half year end were the same as those applied to the last annual financial report for the year ended 31 December 2015.

RESULT FOR THE HALF YEAR

1. SEGMENT INFORMATION

GPT's operating segments are described in the table below. The chief operating decision maker monitors the performance of the business on the basis of Funds from Operations (FFO) for each segment. FFO represents GPT's underlying and recurring earnings from its operations, and is determined by adjusting the statutory net profit after tax for items which are non-cash, unrealised or capital in nature. FFO has been determined based on guidelines established by the Property Council of Australia.

In late 2015, GPT announced a business restructure which moves from an operational model to a functional, sector-based approach. As a result, the presentation of the segment note has been updated accordingly to reflect the revised operating segments. The comparatives have been restated to be consistent with the presentation of current period.

Segment Types of products and services which generate the segment result
Retail Ownership, development (including mixed use) and management of predominantly regional and sub-regional shopping
centres as well as GPT's equity investment in GPT Wholesale Shopping Centre Fund.
Office Ownership, development (including mixed use) and management of prime CBD office properties with some associated
retail space as well as GPT's equity investment in GPT Wholesale Office Fund.
Logistics Ownership, development (including mixed use) and management of logistics and business park assets as well as GPT's
equity investment in GPT Metro Office Fund.
Funds Management Management of three Australian property funds in the retail, office and metropolitan office and business park sectors.
Corporate Cash and other assets and borrowings and associated hedges plus resulting net finance costs, management operating
costs and income tax expense.

NOTES TO THE FINANCIAL STATEMENTS

Half year ended 30 June 2016

(a) Segment financial information

30 June 2016

The segment financial information provided to the chief operating decision maker for the half year ended 30 June 2016 is set out below.

Financial performance by segment

Retail Office Logistics Funds
Management
Corporate Total Core Non-Core Total
Note \$M \$M \$M \$M \$M \$M \$M \$M
Rent from investment properties b(ii) 173.7 110.0 54.3 - - 338.0 - 338.0
Property expenses and outgoings b(iii) (52.8) (26.8) (8.3) - - (87.9) - (87.9)
Income from Funds b(iv) 17.8 25.1 1.4 - - 44.3 - 44.3
Fee income 7.3 2.5 0.5 23.0 - 33.3 - 33.3
Performance Fee income - - - 14.4 - 14.4 - 14.4
Management & administrative expenses b(v) (4.3) (4.3) (1.2) (8.2) (13.8) (31.8) - (31.8)
Operations Net Income 141.7 106.5 46.7 29.2 (13.8) 310.3 - 310.3
Development fees 1.6 0.7 0.1 - - 2.4 - 2.4
Development revenue 6.7 - 3.2 - - 9.9 - 9.9
Development costs (1.3) - - - - (1.3) - (1.3)
Share of profit from associate b(iv) - - 0.1 - - 0.1 - 0.1
Development management expenses b(v) (0.1) (0.1) (0.4) - - (0.6) - (0.6)
Development Net Income 6.9 0.6 3.0 - - 10.5 - 10.5
Interest income - - - - 1.7 1.7 5.0 6.7
Finance costs - - - - (51.8) (51.8) - (51.8)
Net Finance Costs - - - - (50.1) (50.1) 5.0 (45.1)
Segment Result Before Tax 148.6 107.1 49.7 29.2 (63.9) 270.7 5.0 275.7
Income tax expense b(vi) - - - - (5.9) (5.9) - (5.9)
Funds from Operations (FFO) b(i) 148.6 107.1 49.7 29.2 (69.8) 264.8 5.0 269.8

Reconciliation of segment assets and liabilities to the Statement of Financial Position

Current assets
Current assets 0.3 - 89.3 - 173.9 263.5 65.0 328.5
Total current assets 0.3 - 89.3 - 173.9 263.5 65.0 328.5
Non-current assets
Investment properties 4,280.3 2,024.0 1,347.9 - - 7,652.2 - 7,652.2
Equity accounted investments 664.7 2,005.1 - - - 2,669.8 - 2,669.8
Inventories 31.7 - 88.8 - - 120.5 - 120.5
Other non-current assets 17.4 1.1 2.2 - 453.0 473.7 11.0 484.7
Total non-current assets 4,994.1 4,030.2 1,438.9 - 453.0 10,916.2 11.0 10,927.2
Total assets 4,994.4 4,030.2 1,528.2 - 626.9 11,179.7 76.0 11,255.7
Current and non-current liabilities - - - - 3,345.9 3,345.9 - 3,345.9
Total liabilities - - - - 3,345.9 3,345.9 - 3,345.9
Net assets 4,994.4 4,030.2 1,528.2 - (2,719.0) 7,833.8 76.0 7,909.8

NOTES TO THE FINANCIAL STATEMENTS

Half year ended 30 June 2016

30 June 2015

The segment financial information provided to the chief operating decision maker for the half year ended 30 June 2015 is set out below.

Financial performance by segment

Retail Office Logistics Funds
Management
Corporate Total Core Non-Core Total
Note \$M \$M \$M \$M \$M \$M \$M \$M
Rent from investment properties b(ii) 181.5 101.7 52.9 - - 336.1 - 336.1
Property expenses and outgoings b(iii) (53.7) (25.1) (8.6) - - (87.4) - (87.4)
Income from Funds b(iv) 18.2 31.1 1.4 - - 50.7 - 50.7
Fee income 7.9 2.8 0.3 22.0 - 33.0 - 33.0
Management & administrative expenses b(v) (5.1) (3.6) (1.2) (6.4) (16.4) (32.7) - (32.7)
Operations Net Income 148.8 106.9 44.8 15.6 (16.4) 299.7 - 299.7
Development fees 1.2 0.7 0.1 - - 2.0 - -
2.0
Development revenue - - 16.1 - - 16.1 - 16.1
Development costs - - (9.5) - - (9.5) - (9.5)
Share of profit from associate b(iv) - - 0.2 - - 0.2 - 0.2
Management & administrative expenses b(v) (0.3) (0.3) (0.3) - - (0.9) - (0.9)
Development Net Income 0.9 0.4 6.6 - - 7.9 - 7.9
Interest income - - - - 1.0 1.0 6.4 7.4
Finance costs - - - - (58.3) (58.3) - (58.3)
Net Finance Costs - - - - (57.3) (57.3) 6.4 (50.9)
Segment Result Before Tax 149.7 107.3 51.4 15.6 (73.7) 250.3 6.4 256.7
Income tax expense b(vi) - - - - (5.7) (5.7) (0.3) (6.0)
Distributions on exchangeable securities - - - - (1.7) (1.7) - (1.7)
Funds from Operations (FFO) b(i) 149.7 107.3 51.4 15.6 (81.1) 242.9 6.1 249.0

Reconciliation of segment assets and liabilities to the Statement of Financial Position – 31 December 2015

Current assets
Current assets 197.0 - - - 197.5 394.5 90.2 484.7
Total current assets 197.0 - - - 197.5 394.5 90.2 484.7
Non-current assets
Investment properties 4,200.8 1,862.4 1,312.7 - - 7,375.9 - 7,375.9
Equity accounted investments 650.8 1,838.3 36.0 - - 2,525.1 - 2,525.1
Inventories 22.6 - 78.9 - - 101.5 - 101.5
Other non-current assets 29.0 1.0 0.1 - 416.9 447.0 72.3 519.3
Total non-current assets 4,903.2 3,701.7 1,427.7 - 416.9 10,449.5 72.3 10,521.8
Total assets 5,100.2 3,701.7 1,427.7 - 614.4 10,844.0 162.5 11,006.5
Current and non-current liabilities - - - - 3,481.4 3,481.4 - 3,481.4
Total liabilities - - - - 3,481.4 3,481.4 - 3,481.4
Net assets 5,100.2 3,701.7 1,427.7 - (2,867.0) 7,362.6 162.5 7,525.1

NOTES TO THE FINANCIAL STATEMENTS

Half year ended 30 June 2016

(b) Reconciliation of segment result to the statement of comprehensive income

30 Jun 16 30 Jun 15
\$M \$M
(i) FFO to Net profit for the half year
Segment result
FFO 269.8 249.0
Adjustments
Fair value gain on investment properties 233.2 113.1
Fair value gain and other adjustments to equity accounted investments 164.8 44.2
Net (loss) / gain on fair value movement of derivatives (62.2) 8.1
Net impact of foreign currency borrowings and associated hedging loss (4.1) (0.3)
Net foreign exchange gain / (loss) 0.1 (0.5)
Gain on financial liability at amortised costs 0.5 -
Reversal of prior year impairment - loan and receivables
Amortisation of lease incentives
0.2
(24.8)
9.1
(14.8)
Straightlining of leases 6.7 3.5
Net gain on disposal of assets 1.4 11.5
Other items 0.8 (2.7)
Exclude distributions on exchangeable securities included in FFO - 1.7
Consolidated Statement of Comprehensive Income
Net profit for the half year 586.4 421.9
(ii) Rent from investment properties
Segment result
Rent from investment properties 338.0 336.1
Less: share of rent from investment properties in equity accounted investments (33.7) (31.5)
Adjustments
Amortisation of lease incentives (24.8) (14.8)
Straightlining of leases 6.7 3.5
Consolidated Statement of Comprehensive Income
Rent from investment properties
286.2 293.3
(iii) Property expenses and outgoings
Segment result
Property expenses and outgoings (87.9) (87.4)
Less: share of property expenses and outgoings in equity accounted investments 7.2 6.2
Consolidated Statement of Comprehensive Income
Property expenses and outgoings
(80.7) (81.2)
(iv) Share of after tax profits of equity accounted investments
Segment result
Income from Funds 44.3 50.7
Share of rent from investment properties in equity accounted investments
Share of property expenses and outgoings in equity accounted investments
33.7 31.5
(6.2)
Share of profit from associate (7.2)
0.1
0.2
Adjustment
Fair value gain and other adjustments to equity accounted investments 164.8 44.2
Consolidated Statement of Comprehensive Income
Share of after tax profits of equity accounted investments 235.7 120.4
(v) Management and administration expenses
Segment result
Operations (31.8) (32.7)
Development (0.6) (0.9)
Less: depreciation expense 1.1 1.2
Consolidated Statement of Comprehensive Income
Management and administration expenses
(31.3) (32.4)
(vi) Income tax expense
Segment result
Income tax expense - core operations
Adjustment
(5.9) (5.7)
Tax impact of reconciling items from segment result to net profit
for the half year - core operations 3.4 0.3
Consolidated Statement of Comprehensive Income
Income tax expense (2.5) (5.4)

NOTES TO THE FINANCIAL STATEMENTS Half year ended 30 June 2016

OPERATING ASSETS AND LIABILITIES

2. INVESTMENT PROPERTIES

30 Jun 16 31 Dec 15
Note \$M \$M
Retail (a) 4,235.3 4,144.9
Office (b) 2,024.0 1,862.4
Logistics (c) 1,275.5 1,271.1
Properties under development (d) 117.4 97.5
Total investment properties (e) 7,652.2 7,375.9

Latest

Ownership Fair value Fair value independent
interest (6) Acquisition 30 Jun 16 31 Dec 15 valuation
% date \$M \$M date Valuer
(a)
Retail
Casuarina Square, NT 50.0 Oct 1973 304.8 285.5 Jun 2016 CB Richard Ellis Pty Ltd
Charlestown Square, NSW 100.0 Dec 1977 875.0 853.5 Jun 2016 M3 Property
Pacific Highway, Charlestown, NSW 100.0 Oct 2002 / Jul 2003 7.0 5.7 Jun 2016 M3 Property
Highpoint Shopping Centre, VIC 16.7 Aug 2009 354.2 335.7 Mar 2016 Savills Australia
Homemaker City, Maribyrnong, VIC 16.7 Aug 2009 9.0 9.0 Mar 2016 Savills Australia
Westfield Penrith, NSW 50.0 Jun 1971 632.5 591.8 Jun 2016 Knight Frank Valuations
Sunshine Plaza, QLD ** 50.0 Dec 1992 / Sep 2004 361.9 381.7 Jun 2016 M3 Property
Plaza Parade, QLD 50.0 Jun 1999 10.7 10.7 Jun 2016 M3 Property
Rouse Hill Town Centre, NSW 100.0 Dec 2005 543.9 542.0 Dec 2015 Jones Lang LaSalle
Melbourne Central, VIC - retail portion (1) 100.0 May 1999 / May 2001 1,136.3 1,129.3 Dec 2015 Savills Australia
Total Retail 4,235.3 4,144.9
(b) Office
Australia Square, Sydney, NSW 50.0 Sep 1981 399.5 342.4 Jun 2016 Savills Australia
MLC Centre, Sydney, NSW 50.0 Apr 1987 518.5 459.8 Jun 2016 Knight Frank Valuations
One One One Eagle Street, Brisbane, QLD 33.3 Apr 1984 277.0 273.7 Jun 2016 Colliers International
Melbourne Central, VIC - office portion (1) 100.0 May 1999 / May 2001 508.0 469.0 Jun 2016 Jones Lang LaSalle
Corner of Bourke and William, VIC 50.0 Oct 2014 321.0 317.5 Jun 2016 CB Richard Ellis Pty Ltd
Total Office 2,024.0 1,862.4
(c)
Logistics
2-4 Harvey Road, Kings Park, NSW(2)
100.0 May 1999 - 46.7 Jun 2014 Savills Australia
Citi-West Industrial Estate, Altona North, VIC 100.0 Aug 1994 67.4 66.6 Dec 2015 Savills Australia
Quad 1, Sydney Olympic Park, NSW * 100.0 Jun 2001 23.0 24.9 Jun 2016 Savills Australia
Quad 4, Sydney Olympic Park, NSW * 100.0 Jun 2004 49.3 41.4 Jun 2016 Savills Australia
6 Herb Elliott Avenue, Sydney Olympic Park, NSW * 100.0 Jun 2010 11.0 13.2 Jun 2016 Knight Frank Valuations
8 Herb Elliott Avenue, Sydney Olympic Park, NSW * 100.0 Aug 2004 11.3 10.6 Jun 2016 Knight Frank Valuations
3 Figtree Drive, Sydney Olympic Park, NSW * 100.0 Apr 2013 24.0 21.0 Jun 2016 Knight Frank Valuations
5 Figtree Drive, Sydney Olympic Park, NSW * 100.0 Jul 2005 26.6 23.8 Jun 2016 Knight Frank Valuations
7 Figtree Drive, Sydney Olympic Park, NSW * 100.0 Jul 2004 15.0 13.8 Jun 2016 Knight Frank Valuations
Rosehill Business Park, Camellia, NSW 100.0 May 1998 79.0 79.0 Dec 2015 Urbis
16-34 Templar Road, Erskine Park, NSW 100.0 Jun 2008 54.5 51.5 Jun 2016 CB Richard Ellis Pty Ltd
67-75 Templar Road, Erskine Park, NSW 100.0 Jun 2008 22.5 22.5 Dec 2015 CB Richard Ellis Pty Ltd
Austrak Business Park, Somerton, VIC 50.0 Oct 2003 159.1 155.0 Dec 2015 M3 Property
4 Holker Street, Silverwater, NSW 100.0 Mar 2006 30.5 30.5 Jun 2014 Colliers International
372-374 Victoria Street, Wetherill Park, NSW 100.0 Jul 2006 20.9 19.0 Dec 2015 Jones Lang LaSalle
Citiport Business Park, Port Melbourne, VIC 100.0 Mar 2012 71.0 68.4 Jun 2016 Savills Australia
83 Derby Street, Silverwater, NSW 100.0 Aug 2012 30.4 29.3 Dec 2015 M3 Property
10 Interchange Drive, Eastern Creek, NSW 100.0 Aug 2012 30.8 30.8 Dec 2015 Jones Lang LaSalle
407 Pembroke Road, Minto, NSW 50.0 Oct 2008 26.5 25.0 Jun 2016 M3 Property
Corner Pine Road and Loftus Road, Yennora, NSW
16-28 Quarry Road, Yatala, QLD
100.0
100.0
Nov 2013
Nov 2013
52.0
47.7
50.5
47.4
Jun 2016 CB Richard Ellis Pty Ltd
Dec 2014 Knight Frank Valuations

NOTES TO THE FINANCIAL STATEMENTS

Half year ended 30 June 2016

Latest
Ownership Fair value Fair value independent
interest (6) Acquisition 30 Jun 16 31 Dec 15 valuation
% date \$M \$M date Valuer
(c)
Logistics (continued)
Toll NQX, Karawatha, QLD 100.0 Dec 2012 102.5 98.6 Jun 2016 CB Richard Ellis Pty Ltd
TNT, 29-55 Lockwood Road, Erskine Park, NSW 100.0 Jun 2008 85.5 81.5 Jun 2016 CB Richard Ellis Pty Ltd
RAND, 36-52 Templar Road, Erskine Park, NSW 100.0 Jun 2008 97.0 84.3 Jun 2016 CB Richard Ellis Pty Ltd
RRM, 54-70 Templar Road, Erskine Park, NSW 100.0 Jun 2008 138.0 135.8 Jun 2016 Jones Lang LaSalle
Total Logistics 1,275.5 1,271.1
(d) Properties under development
Erskine Park, NSW 100.0 Jun 2008 3.6 3.4 Jun 2015 CB Richard Ellis Pty Ltd
407 Pembroke Rd, Minto, NSW 50.0 Oct 2008 5.5 4.7 Jun 2016 M3 Property
Austrak Business Park, Somerton, VIC 50.0 Oct 2003 20.0 21.4 Dec 2015 M3 Property
18 - 24 Abbott Road, Seven Hills, NSW 100.0 Oct 2006 8.4 9.0 Jun 2016 CB Richard Ellis Pty Ltd
4 Murray Rose Drive, Sydney Olympic Park, NSW * 100.0 May 2002 3.2 3.1 Dec 2014 CB Richard Ellis Pty Ltd
Rouse Hill Land, NSW (3) 100.0 Apr 2015 45.0 55.9 Jun 2016 Knight Frank Valuations
Lot 2012 Eastern Creek Drive, Eastern Creek, NSW(4) 100.0 Apr 2016 15.6 - - -
Lot 21 Old Wallgrove Road. Eastern Creek, NSW (5) 100.0 Jun 2016 16.1 - - -
Total Properties under development 117.4 97.5

(1) Melbourne Central: 69.1% Retail and 30.9% Office (31 Dec 2015: 70.7% Retail and 29.3% Office). Melbourne Central – Retail Includes 100% of Melbourne Central car park and 100% of 202 Little Lonsdale Street.

(2) 2-4 Harvey Road, Kings Park has been classified as an asset held for sale as at 30 June 2016.

(3) On 15 April 2016 GPT sold its 100% interest in Lots 14 and 15 which formed part of the Rouse Hill Land, for a consideration of \$23.0 million.

(4) On 26 April 2016 GPT acquired a 100% interest in Lot 2012 Eastern Creek Drive, Eastern Creek for a total consideration of \$15.3 million. (5) On 24 June 2016 GPT acquired a 100% interest in Lot 21 Old Wallgrove Road, Eastern Creek for a total consideration of \$16.1 million.

(6) Freehold, unless otherwise marked with a * which denotes leasehold and ** denotes a combination of freehold and leasehold respectively.

(e) Reconciliation

Properties For the For the
under 6 months to 12 months to
Retail Office Logistics development 30 Jun 16 31 Dec 15
\$M \$M \$M \$M \$M \$M
Carrying amount at the beginning of the half year 4,144.9 1,862.4 1,271.1 97.5 7,375.9 7,093.5
Additions - operating capital expenditure 10.9 6.5 4.8 - 22.2 37.5
Additions - development capital expenditure 45.8 4.7 (2.5) 11.9 59.9 144.2
Additions - interest capitalised (1) 0.4 - - 1.3 1.7 3.8
Asset acquisitions - - - 31.5 31.5 47.7
Transfers to assets held for sale - - (50.3) - (50.3) (197.0)
Transfers to / (from) properties under development - - 2.0 (2.0) - -
Transfer to inventory (9.1) - - - (9.1) (4.1)
Lease incentives 7.2 10.4 9.2 - 26.8 44.2
Amortisation of lease incentives (9.2) (14.0) (1.5) (0.1) (24.8) (32.4)
Disposals - - - (23.0) (23.0) (100.3)
Fair value adjustments 43.9 151.1 37.9 0.3 233.2 325.9
Leasing costs (net of amortisation) 0.4 0.5 0.6 - 1.5 3.9
Straightlining of rental income 0.1 2.4 4.2 - 6.7 9.0
Carrying amount at the end of the half year 4,235.3 2,024.0 1,275.5 117.4 7,652.2 7,375.9

(1) A capitalisation interest rate of 4.4% (31 Dec 2015: 4.6%) has been applied when capitalising interest on qualifying assets.

NOTES TO THE FINANCIAL STATEMENTS Half year ended 30 June 2016

3. EQUITY ACCOUNTED INVESTMENTS

30 Jun 16 31 Dec 15
Note \$M \$M
Investments in joint ventures (i) 992.4 885.6
Investments in associates (ii) 1,677.4 1,639.5
Total equity accounted investments 2,669.8 2,525.1

Details of equity accounted investments

Name Principal Activity Ownership Interest
30 Jun 16 31 Dec 15 30 Jun 16 31 Dec 15
% % \$M \$M
(i) Joint ventures
2 Park Street Trust (1) Investment property 50.00 50.00 541.4 492.5
1 Farrer Place Trust (1) Investment property 50.00 50.00 421.6 365.4
Horton Trust Investment property 50.00 50.00 23.4 23.4
Lendlease GPT (Rouse Hill) Pty Limited (1) (2) Property development 50.00 50.00 5.9 4.2
DPT Operator Pty Limited (1) Management 50.00 50.00 0.1 0.1
Total investment in joint venture entities 992.4 885.6
(ii) Associates
GPT Wholesale Office Fund (1) Investment property 20.43 20.43 1,042.0 980.3
GPT Wholesale Shopping Centre Fund (1) Investment property 20.22 20.22 635.4 623.2
GPT Metro Office Fund (1) (3) Investment property 12.98 12.98 - 36.0
Total investments in associates 1,677.4 1,639.5

(1) The entity has a 30 June balance date.

(2) GPT has a 50% interest in Lendlease GPT (Rouse Hill) Pty Limited, a joint venture developing residential and commercial land at Rouse Hill, in partnership with Urban Growth and the NSW Department of Planning.

(3) GPT Metro Office Fund has been classified as an asset held for sale as at 30 June 2016. Refer to note 12 for further details.

NOTES TO THE FINANCIAL STATEMENTS Half year ended 30 June 2016

CAPITAL STRUCTURE

4. EQUITY

Trust Other entities Total
Stapled to GPT
Number \$M \$M \$M
(i) Ordinary stapled securities
Opening securities on issue as at 1 January 2015 1,685,460,955 7,344.5 319.3 7,663.8
Securities issued - institutional placement (1) 76,832,152 320.9 4.1 325.0
Transaction costs - (5.5) (0.1) (5.6)
Securities issued - Long Term Incentive Plan 2,169,649 6.3 0.1 6.4
Securities issued - Security Purchase Plan (1) 11,820,458 49.3 0.7 50.0
Securities issued - Deferred Short Term Incentive Plan 1,236,353 5.0 0.1 5.1
Securities issued - Broad Based Employee Security Ownership Plan 59,514 0.3 - 0.3
Closing securities on issue as at 30 June 2015 1,777,579,081 7,720.8 324.2 8,045.0
Opening securities on issue as at 1 January 2016 1,794,816,529 7,793.9 325.3 8,119.2
Securities issued - Long Term Incentive Plan 2,102,805 5.6 0.1 5.7
Securities issued - Deferred Short Term Incentive Plan 978,834 4.5 0.1 4.6
Securities issued - Broad Based Employee Security Ownership Plan 57,400 0.3 - 0.3
Closing securities on issue as at 30 June 2016 1,797,955,568 7,804.3 325.5 8,129.8
(ii) Exchangeable securities
Opening securities on issue as at 1 January 2015 2,500 240.6 - 240.6
Redemption (2,500) (325.0) - (325.0)
Transaction costs - (0.1) - (0.1)
Closing securities on issue as at 30 June 2015(2) - (84.5) - (84.5)
Opening securities on issue as at 1 January 2016 - (84.5) - (84.5)
Transfer to retained earnings - 84.5 - 84.5
Closing securities on issue as at 30 June 2016(2) - - - -
Total Contributed Equity - 31 December 2015 - 7,709.4 325.3 8,034.7
Total Contributed Equity - 30 June 2016 - 7,804.3 325.5 8,129.8

(1) Securities issued – institutional placement and security purchase plan

Equity raising comprised a \$325 million institutional placement and a \$50.0 million security purchase plan. The funding was used to fund the redemption of exchangeable securities. Refer to note (2) below.

(2) Exchangeable Securities

On 27 November 2008, 2,500 Exchangeable Securities (ES) were issued to an affiliate of GIC Real Estate Pty Limited (GIC RE) at \$100,000 per exchangeable security. The ES were exchangeable into stapled securities at GIC RE's option subject to obtaining necessary approvals at an initial exchange price of \$3.883 per stapled security in accordance with the terms of the agreement. The ES offered discretionary distributions of 10% per annum and carried voting rights in GPT. On 28 January 2015, GPT redeemed the ES GIC for \$325.0 million, plus accrued distribution.

During the period, the redemption deficit of \$84.5 million was transferred to retained earnings.

NOTES TO THE FINANCIAL STATEMENTS Half year ended 30 June 2016

5. EARNINGS PER STAPLED SECURITY

30 Jun 16 30 Jun 15
Cents Cents
Basic and Basic and
(a) Attributable to ordinary securityholders of the Trust Diluted Diluted
Basic and diluted earnings per security - profit from continuing operations 30.4 22.8
Basic and diluted earnings per security - profit from discontinued operations 0.4 0.3
Total basic and diluted earnings per security attributable to ordinary securityholders of the Trust 30.8 23.1
(b) Attributable to ordinary stapled securityholders of GPT Group
Basic and diluted earnings per security - profit from continuing operations 32.2 23.6
Basic and diluted earnings per security - profit from discontinued operations 0.4 0.3
Total basic and diluted earnings per security attributable to ordinary stapled securityholders of The GPT Group 32.6 23.9

are as follows: The earnings and weighted average number of ordinary securities (WANOS) used in the calculations of basic and diluted earnings per ordinary stapled security

(c) Reconciliation of earnings used in calculating earnings per ordinary stapled security \$M \$M
Net profit from continuing operations attributable to the securityholders of the Trust 546.9 402.7
Net profit from discontinued operations attributable to the securityholders of the Trust 7.3 5.6
554.2 408.3
Less: distribution to the holders of Exchangeable Securities - (1.7)
Basic and diluted earnings of the Trust 554.2 406.6
Add: Net profit from continuing operations attributable to the securityholders of other stapled entities 32.2 13.6
Basic and diluted earnings of the Company 32.2 13.6
Basic and diluted earnings of The GPT Group 586.4 420.2
(d) WANOS Millions Millions
WANOS used as the denominator in calculating basic earnings per ordinary stapled security 1,796.9 1,759.6
Performance security rights at weighted average basis (1) 3.5 2.5
WANOS used as the denominator in calculating diluted earnings per ordinary stapled security 1,800.4 1,762.1

(1) Performance security rights granted under the employee incentive schemes are only included in dilutive earnings per ordinary stapled security where the performance hurdles are met as at the half year end.

NOTES TO THE FINANCIAL STATEMENTS Half year ended 30 June 2016

6. DISTRIBUTIONS PAID AND PAYABLE

Distributions are paid to GPT securityholders half yearly. (a) Stapled Securityholders

Cents per Total
stapled amount
security \$M
Distributions paid / payable
2016
6 months period ended 30 June 2016(1) 11.5 206.8
Total distributions payable for the half year 11.5 206.8
2015
6 months period ended 30 June 2015 11.0 195.6
Total distributions paid for the half year 11.0 195.6
(b) Exchangeable Securities Securityholders (2)
30 Jun 16 30 Jun 15
(i) Distributions paid \$M \$M
Period from 28 November 2014 to 28 January 2015 10% per exchangeable security - 1.7

(1) June 2016 half yearly distribution of 11.5 cents per stapled security has been declared on 23 June 2016 and is expected to be paid on 31 August 2016 based on a record date of 30 June 2016.

(2) The exchangeable securities were redeemed on 28 January 2015 for \$325.0 million, plus accrued distribution.

7. BORROWINGS

30 Jun 16 31 Dec 15
\$M \$M
Current borrowings - secured 24.3 6.7
Current borrowings 24.3 6.7
Non-current borrowings - unsecured 2,679.7 2,840.4
Non-current borrowings - secured 87.6 100.9
Non-current borrowings 2,767.3 2,941.3
Total borrowings(1) - carrying amount 2,791.6 2,948.0
Total borrowings(2) - fair value 2,811.0 2,958.3

(1) Including unamortised establishment costs, fair value and other adjustments.

(2) For the majority of the borrowings, the carrying amount approximates its fair value. Where material difference arises, the fair value is calculated using market observable inputs (level 2) and unobservable inputs (level 3). Excluding unamortised establishment costs.

All borrowings with maturities greater than 12 months after reporting date are classified as non-current liabilities.

The maturity profile of borrowings is provided below:

Total
(1)
facility
\$M
Used
(1)
facility
\$M
Unused
facility
\$M
Due within one year 29.3 24.3 5.0
Due between one and five years 2,142.6 1,600.6 542.0
Due after five years 853.3 853.3 -
3,025.2 2,478.2 547.0
Cash and cash equivalents 64.4
Total financing resources available at the end of the half year 611.4

(1) Excluding unamortised establishment costs and fair value and other adjustments. This reflects the contractual cashflows payable on maturity of the borrowings taking into account historical exchange rates under cross currency swaps entered into to hedge the foreign currency denominated borrowings.

NOTES TO THE FINANCIAL STATEMENTS

Half year ended 30 June 2016

Debt covenants

GPT's borrowings are subject to a range of covenants, according to the specific purpose and nature of the loans. Most bank facilities include one or more of the following covenants:

Gearing: total debt must not exceed 50% of total tangible assets; and

Interest coverage: the ratio of earnings before interest and taxes (EBIT) to finance costs is not to be less than 2 times.

A breach of these covenants may trigger consequences ranging from rectifying and/or repricing to repayment of outstanding amounts. GPT performed a review of debt covenants as at 30 June 2016 and no breaches were identified.

OTHER DISCLOSURE ITEMS

8. CASH FLOWS FROM OPERATING ACTIVITIES

Reconciliation of net profit after income tax expense to net cash inflows from operating activities.

30 Jun 16 30 Jun 15
\$M \$M
Net profit for the half year 421.9
586.4
Fair value gain on investment properties (233.2) (113.1)
Fair value loss / (gain) on derivatives 62.2 (8.1)
Net impact of foreign currency borrowings and associated hedging loss 4.1 0.3
Gain on financial liability at amortised cost (0.5) -
Share of after tax profit of equity accounted investments (net of distributions) (171.5) (48.8)
Net gain on disposal of assets (1.4) (11.5)
Depreciation and amortisation 3.9 4.5
Non-cash employee benefits - security based payments 5.1 3.2
Non-cash revenue adjustments 10.5 2.7
Interest capitalised (3.4) (2.8)
Decrease in operating assets 12.9 8.4
Payment for inventories (8.7) (45.3)
Decrease in operating liabilities (14.3) (8.3)
Net foreign exchange (gain) / loss (0.1) 0.5
Reversal of prior year impairment (0.2) (9.1)
Other 1.3 0.9
Net cash inflows from operating activities 253.1 195.4

9. COMMITMENTS

(a) Capital expenditure commitments

Commitments arising from contracts principally relating to the purchase and development of investment properties contracted for at balance date but not recognised on the Consolidated Statement of Financial Position.

30 Jun 16 31 Dec 15
\$M \$M
Retail 17.0 36.1
Office 48.3 54.7
Logistics 5.0 11.5
Total capital expenditure commitments 70.3 102.3

(b) Operating lease commitments

Operating lease commitments are contracted non-cancellable future minimum lease payments expected to be payable but not recognised on the Consolidated Statement of Financial Position.

Due within one year 2.7 2.3
Due between one and five years 13.6 9.5
Over five years - 0.7
Total operating lease commitments 16.3 12.5

NOTES TO THE FINANCIAL STATEMENTS

Half year ended 30 June 2016

(c) Commitments relating to equity accounted investments

GPT's share of equity accounted investments' commitments at balance date are set out below:

30 Jun 16 31 Dec 15
\$M \$M
Capital expenditure 47.9 62.1
Total joint ventures and associates' commitments 47.9 62.1

10. FAIR VALUE DISCLOSURES – FINANCIAL INSTRUMENTS

Information about how the fair value of financial instruments is calculated and other information required by the accounting standards, including the valuation process, critical assumptions underlying the valuations and information on sensitivity are disclosed in the table below.

The different levels of the fair value hierarchy have been defined as follows:

Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2 - inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3 - inputs for the asset or liability that are not based on observable market data (unobservable inputs).

(a) Fair value measurement, valuation techniques and inputs

assets / liabilities
hierarchy
Derivative financial instruments
Level 2
technique
Discounted cash flow
(adjusted for
measure fair value
Interest rates
Basis
30 Jun 2016 31 Dec 2015
Not applicable - all inputs are market observable
inputs
counterparty CPI
creditworthiness) Volatility
Foreign exchange rates
Level 3 Interest rates Not applicable - market observable input
CPI Volatility 0.95% 0.96%
Available for sale financial assets
Level 3
Discounted cash flow Discount rate 30% 30%
Foreign exchange rates Not applicable -
observable input
Not applicable -
observable input

credit default swaps curve as a benchmark for credit risk.

Debit value adjustments are applied to derivatives liabilities based on GPT's credit risk using GPT's credit default swaps curve as a benchmark for credit risk.

(b) Movements in level 3 financial instruments

The following table presents the changes in level 3 financial instruments for recurring fair value measurements. GPT's policy is to recognise transfers into and transfers out of fair value hierarchy levels as at the end of the reporting period.

Available
Unlisted for sale
equity financial Derivative Derivative
securities
\$M
asset
\$M
assets liabilities
\$M
Total
\$M \$M
Opening balance 1 January 2015 6.0 - - (22.6) (16.6)
Fair value movements in comprehensive income - Still held (6.0) 8.6 - 4.2 6.8
Closing balance 31 December 2015 - 8.6 - (18.4) (9.8)
Opening balance 1 January 2016 - 8.6 - (18.4) (9.8)
Fair value movements in comprehensive income - Still held - 2.4 - 2.4 4.8
Closing Balance 30 June 2016 - 11.0 - (16.0) (5.0)

NOTES TO THE FINANCIAL STATEMENTS

Half year ended 30 June 2016

(c) Sensitivities

The table below summarises the impact from the change of significant inputs on GPT's profit and on equity for the period.

30 Jun 16 31 Dec 15
Change of significant input \$M \$M
Fair value of level 3 derivatives (16.0) (18.4)
1% increase in interest rates gain 4.5 5.5
1% decrease in interest rates (loss) (4.6) (5.6)
Fair value of level 3 available for sale financial asset 11.0 8.6
5% increase in discount rate - gain/(loss) (2.1) (1.8)
5% decrease in discount rate - gain/(loss) 2.6 2.3

11. ACCOUNTING POLICIES

(a) Basis of preparation

  • The financial report has been prepared:
  • in accordance with the requirements of the Trust's Constitution, Corporations Act 2001, Australian Accounting Standards (AAS) and other authoritative pronouncements of the Australian Accounting Standards Board and International Financial Reporting Standards;
  • on a going concern basis in the belief that GPT will realise its assets and settle its liabilities and commitments in the normal course of business and for at least the amounts stated in the financial statements. The net deficiency of current assets over current liabilities at 30 June 2016 of \$74.9 million arises as a result of the inclusion of the provision for distribution payable to stapled securityholders. GPT has access to undrawn financing facilities of \$547.0 million as set out in note 7;
  • under the historical cost convention, as modified by the revaluation for financial assets and liabilities and investment properties at fair value through the Consolidated Statement of Comprehensive Income;
  • using consistent accounting policies with adjustments to bring into line any dissimilar accounting policies being adopted by the controlled entities, associates or joint ventures; and
  • in Australian dollars with all values rounded in the nearest hundred thousand dollars in accordance with ASIC Corporations (Rounding in Financial/Directors' Reports) Instrument 2016/191, unless otherwise stated.

This interim financial report does not include all the notes of the type normally included within the annual financial report. Therefore, it is recommended this report be read in conjunction with the annual financial report for the year ended 31 December 2015 and any public announcements made by GPT during the interim period in accordance with the continuous disclosure requirements of the ASX Listing Rules.

In accordance with Australian Accounting Standards, the stapled entity reflects the consolidated entity. Equity attributable to other stapled entities is a form of non-controlling interest and, in the consolidated entity column, represents the contributed equity of the Company. GPT has relied on class order 13/1050 and therefore continues to present consolidated financial statements of all the entities in a stapled group in one financial report.

As a result of the stapling, investors in GPT will receive payments from each component of the stapled security comprising distributions from the Trust and dividends from the Company.

The interim financial report was approved by the Board of Directors on 10 August 2016.

(b) Significant accounting policies

The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period with the exception of new and amended standards and interpretations commencing 1 January 2016 which are to be adopted when applicable.

New and amended accounting standards and interpretations commencing 1 January 2016

There are no significant changes to GPT's financial performance and position as a result of the adoption of the new and amended accounting standards and interpretations effective for annual reporting periods beginning on or after 1 January 2016.

(c) New accounting standards and interpretations issued but not yet applied

The following standards and amendments to standards are relevant to GPT.

Reference Description Application of
Standard
AASB 9 Financial Instruments AASB 9 addresses the classification, measurement and de-recognition of
financial assets and financial liabilities and also introduces expanded
disclosure requirements and changes in presentation. When adopted, this
could change the classification and measurement of financial assets and
financial liabilities. The new hedging rules align hedge accounting more closely
with the reporting entity's risk management practices. As a general rule it will
be easier to apply hedge accounting going forward. Changes in own credit risk
in respect of liabilities designated at fair value through profit and loss must now
be presented in other comprehensive income. In December 2014, the AASB
made further changes to the classification and measurement rules
and also introduced a new impairment model.
GPT is in the process of assessing any implications of this new standard to its
operation and financial results and the potential effects have not been fully
determined.
1 January 2018

NOTES TO THE FINANCIAL STATEMENTS Half year ended 30 June 2016

AASB 15 Revenue from Contracts with
Customers
AASB 15 will replace AASB 118 Revenue and AASB 111 Construction
Contracts. It is based on the principle that revenue is recognised when control
of a good or service is transferred to a customer. It contains a single model
that applies to contracts with customers and two approaches to recognising
revenue: at a point in time or over time. The model features a contract–based
five-step analysis of transactions to determine whether, how much and when
revenue is recognised. It applies to all contracts with customers except leases,
financial instruments and insurance contracts. It requires reporting entities to
provide users of financial statements with more informative and relevant
disclosures.
GPT is in the process of assessing any implications of this new standard to its
operation and financial results and does not expect a significant impact from its
application.
1 January 2018
IFRS 16 Leases IFRS 16 will change the way lessees account for leases by eliminating the
current dual accounting model which distinguishes between on-balance sheet
finance leases and off-balance sheet operating leases. Instead, there will be a
single, on-balance sheet accounting model that is similar to the current finance
lease accounting. This new treatment will result in both a depreciation and
interest charge in the Statement of Comprehensive Income. In contrast, lessor
accounting will remain similar to current practice.
1 January 2019

12. EVENTS SUBSEQUENT TO REPORTING DATE

GPT sold its 12.98% investment in GMF for \$40.9 million (\$2.45 per unit) on 1 July 2016. This is \$1.9 million higher than the investment balance at 30 June 2016.

The remaining Ayers Rock Resort deferred consideration receivable of \$65.0 million was received in full on 1 July 2016.

GPT sold 2-4 Harvey Road, Kings Park for a total consideration of \$50.3 million on 4 July 2016.

The Directors are not aware of any other matter or circumstance occurring since 30 June 2016 that has significantly or may significantly affect the operations of GPT, the results of those operations or the state of affairs of GPT in subsequent financial years.

Independent auditor's review report to the Unitholders of General Property Trust

Report on the Half-Year Financial Report

We have reviewed the accompanying half-year financial report of General Property Trust (the Trust), which comprises the consolidated statement of financial position as at 30 June 2016, the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half-year ended on that date, selected explanatory notes and the directors' declaration for the Trust and its consolidated entities (the consolidated entity). The consolidated entity comprises the Trust and the entities it controlled during that half-year, including GPT Management Holdings Limited and its controlled entities.

Directors responsibility for the half-year financial report

The directors of GPT RE Limited (the responsible entity) are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement whether due to fraud or error. In Note 11, the directors also state, in accordance with Accounting Standards AASB 101 Presentation of Financial Statements, that the financial statements comply with International Financial Reporting Standards.

Auditor's responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Australian Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the consolidated entity's financial position as at 30 June 2016 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001. As the auditor of the Trust, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Independence

In conducting our review, we have complied with the independence requirements of the Corporations Act 2001.

PricewaterhouseCoopers, ABN 52 780 433 757 Darling Park Tower 2, 201 Sussex Street, GPO BOX 2650, SYDNEY NSW 1171 T: +61 2 8266 0000, F: +61 2 8266 9999, www.pwc.com.au

Liability limited by a scheme approved under Professional Standards Legislation.

Conclusion

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of the Trust is not in accordance with the Corporations Act 2001 including:

    1. giving a true and fair view of the consolidated entity's financial position as at 30 June 2016 and of its performance for the half-year ended on that date;
    1. complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

PricewaterhouseCoopers

Matthew Lunn Sydney Partner 10 August 2016