Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

GPT GROUP Regulatory Filings 2016

Aug 14, 2016

65009_rns_2016-08-14_9ec68276-30c4-4420-88e6-38ffa3a93a41.pdf

Regulatory Filings

Open in viewer

Opens in your device viewer

GPT Management Holdings Limited ABN: 67 113 510 188

Interim Financial Report 30 June 2016

This financial report covers both GPT Management Holdings Limited (the Company) as an individual entity and the consolidated entity consisting of GPT Management Holdings Limited and its controlled entities.

GPT Management Holdings Limited is a company limited by shares, incorporated and domiciled in Australia.

Through our internet site, we have ensured that our corporate reporting is timely, complete and available globally at minimum cost to the Company. All press releases, financial reports and other information are available on our website: www.gpt.com.au.

Directors' Report 3
Auditor's Independence Declaration 7
Financial Statements 8
Consolidated Statement of Comprehensive Income 8
Consolidated Statement of Financial Position 9
Consolidated Statement of Changes in Equity 10
Consolidated Statement of Cash Flows 11
Notes to the Financial Statements 12
RESULTS FOR THE HALF YEAR 12
1.
Segment information 12
OPERATING ASSETS AND LIABILITIES 12
2.
Equity accounted investments 12
3.
Intangibles 13
4.
Inventories 13
5.
Property, plant and equipment 14
6.
Other assets 14
CAPITAL STRUCTURE 15
7.
Equity 15
8.
Earnings per share 15
9.
Dividends paid and payable 16
10. Borrowings 16
OTHER DISCLOSURE ITEMS 17
11. Commitments 17
12. Contingent liabilities 17
13. Reconciliation of net profit to net cash flows from operating activities 17
14. Fair value disclosures – financial instruments 18
15. Accounting policies 18
16. Events subsequent to reporting date 19
Directors' Declaration 20

DIRECTORS' REPORT

For the half year ended 30 June 2016

The Directors of GPT Management Holdings Limited (the Company), present their report together with the financial statements of GPT Management Holdings Limited and its controlled entities (the Consolidated Entity) for the half year ended 30 June 2016. The Consolidated Entity is stapled to the General Property Trust and the GPT Group (GPT or the Group) financial statements include the results of the stapled entity as a whole.

GPT Management Holdings Limited is a company limited by shares, incorporated and domiciled in Australia. The registered office and principal place of business is MLC Centre, Level 51, 19 Martin Place, Sydney NSW 2000.

1. OPERATING AND FINANCIAL REVIEW

Review of operations

The Consolidated Entity's financial performance for the half year ended 30 June 2016 is summarised below.

The net loss after tax for the half year ended 30 June 2016 is \$1.3 million (Jun 2015: \$22.9 million profit).

30 Jun 16
\$'000
30 Jun 15
\$'000
Change
%
Property management fees 19,441 20,863 (7%)
Development management fees and revenue 24,406 25,734 (5%)
Fund management fees 48,978 35,685 37%
Other revenue 693 184 277%
Management costs recharged 16,651 17,760 (6%)
Other income 3,338 11,311 (70%)
Expenses (103,145) (80,405) (28%)
Profit from continuing operations before income tax expense 10,362 31,132 (67%)
Income tax expense (2,931) (6,461) 55%
Profit after income tax expense for continuing operations 7,431 24,671 (70%)
Loss from discontinued operations (8,737) (1,764) (395%)
Net (loss) / profit for the half year (1,306) 22,907 (106%)

Consolidated Entity result

The decrease in profit after tax compared with June 2015 is largely attributable to the revaluation of financial arrangements reflected in expenses. This is offset by increased fund management fees due to a performance fee in 2016.

Property management

Retail

The Consolidated Entity is responsible for property management activities for assets across the retail sector. Property management fees decreased to \$15.0 million in 2016 (Jun 2015: \$16.4 million) as a result of the divestment of two assets.

Office

The Consolidated Entity is responsible for property management activities across the office sector. Property management fees decreased to \$2.9 million in 2016 (Jun 2015: \$3.3 million) as a result of higher incentives given in 2016 and higher leasing fees in 2015.

Logistics

The Consolidated Entity is responsible for property management activities across the logistics sector. Property management fees increased to \$1.5 million in 2016 (Jun 2015: \$1.2 million) as a result of additional assets in the portfolio.

Development management

Retail

The retail development team has focussed on master planning and delivery of development opportunities within its \$2.0 billion development pipeline. In 2016 this has included the opening of the \$34 million Leisure and Entertainment precinct at Casuarina Square, opening of H&M as the first stage of the International mini-major project at Charlestown Square and progressing master planning for the expansion of Rouse Hill Town Centre.

Office

The office development team delivered refurbishment opportunities in the Australia Square foodcourt and the lobby at 580 George St. The team has focussed on progressing a number of repositioning projects at Melbourne Central Tower, CBW and 750 Collins Street in Melbourne and 580 George Street in Sydney. Progress is also being made on pipeline opportunities, including the MLC Centre stage 2 retail development and the planning approval for a new tower at Darling Park.

Logistics

In 2016 the development logistics business unit has advanced the development of Berrinba and Wacol in Brisbane by completing the civil and servicing works for the estates.

The development pipeline has been increased with the acquisition of three land opportunities during the first half of 2016. All three acquisitions were in key industrial estates in Outer Western Sydney. Of these, two land parcels are in Eastern Creek being, Lot 2012 Eastern Creek Road and Lot 21 Old Wallgrove Road and the third adds to GPT's landbank at Erskine Park.

DIRECTORS' REPORT

For the half year ended 30 June 2016

Funds management

GWOF

GWOF's assets under management have grown to \$6.1 billion, up \$0.6 billion as compared to 30 June 2015. The management fee income earned from GWOF for the half year ending 30 June 2016 increased by \$15.5 million as compared to the half year ending 30 June 2015 primarily due to a \$14.4 million performance fee (2015: \$nil performance fees earned) and higher base management fee income due to strong upward revaluations across the portfolio.

Fund Terms Review

On 22 June 2016, GWOF held an Extraordinary General Meeting (EGM) in relation to changes to the terms of GWOF. At the EGM, investors were asked to vote on three resolutions. All three resolutions put to the meeting were approved by the requisite majority of Securityholders.

The key changes include:

  • an increase in the base management fee from 45 basis points to 50 basis points of the gross asset value of GWOF up to \$6 billion, with 45 basis points thereafter;
  • removal of the performance fee structure from 1 July 2016;
  • a pay-out of accrued over performance;
  • pipeline rights amended to move to a rotational basis, with both GPT and GWOF getting access to both established assets and developments;
  • GPT's minimum holding requirement in GWOF amended to 15% (previously 20%), effective from 1 July 2017; and
  • the introduction of an Investor Representation Committee.

Investor Liquidity Review

On 21 July 2016, the investor liquidity review completed which allowed GWOF Securityholders to notify GPT Funds Management Limited (as Responsible Entity of GWOF) whether they require liquidity or wish to purchase additional securities. The outcome of the liquidity review was that binding requests for liquidity for a total of 92,924,217 securities, being 2.4% of securities on issue, were submitted. This equates to \$122.8 million at the 30 June 2016 Current Unit Value of \$1.3217. Additionally, Securityholders indicated demand for \$150.0 million of additional securities.

GWSCF

GWSCF's assets under management of \$3.9 billion and the management fee income earned from GWSCF of \$8.5 million have both remained flat as compared to 30 June 2015.

Liquidity Event

GWSCF's 10 year liquidity event occurs in March 2017. The management team have commenced preparations for the liquidity event and are engaging with investors during the second half of 2016.

GMF

On 4 April 2016 GMF announced a significant increase in the value of GMF's portfolio following independent valuations of all of GMF's assets at 31 March 2016. The catalyst for this was the earlier receipt of an unsolicited proposal to acquire all of the units in GMF from Growthpoint Properties Australia Limited, as responsible entity of Growthpoint Properties Australia Trust (Growthpoint). Since then, the independent directors of GMF have recommended the Growthpoint offer in the absence of a superior proposal. The likelihood of a transaction leading to the acquisition of some or all of the units in GMF will have a material impact on GMF's future prospects and subsequently, GPT's ability to earn management fees and other income from the fund.

Other revenue

Other revenue has increased to \$0.7 million in 2016 (Jun 2015: \$0.2 million) due to the transfer of Newcastle to the Consolidated Entity and income from digital screens.

Management costs recharged

Management costs recharged have decreased to \$16.7 million in 2016 (Jun 2015: \$17.8 million) predominantly caused by people cost savings and therefore lower recharges to assets. In the first half of 2016 GPT achieved an MER of 38 basis points.

Other income

Other income has decreased to \$3.3 million in 2016 (Jun 2015: \$11.3 million) attributable to the reversal of prior period impairment expenses.

Expenses

Expenses increased by 28% to \$103.1 million (Jun 2015: \$80.4 million). The balance is primarily made up of remuneration costs and revaluation of financial arrangements which can be seen on the Consolidated Statement of Comprehensive Income. The primary driver for the increase is the revaluation of financial arrangements.

Financial position

30 Jun 16
\$'000
31 Dec 15
\$'000
Change
%
Current assets 82,802 107,598 (23%)
Non-current assets 265,139 233,379 14%
Total assets 347,941 340,977 2%
Current liabilities 95,277 88,505 8%
Non-current liabilities 86,050 87,272 (1%)
Total liabilities 181,327 175,777 3%
Net assets 166,614 165,200 1%

Total assets increased by 2% to \$347.9 million in 2016 (Dec 2015: \$341.0 million) primarily due to inventory purchased in Newcastle.

Total liabilities increased by 3% to \$181.3 million (Dec 2015: \$175.8 million) due to increased borrowings to fund the inventory purchase in Newcastle.

DIRECTORS' REPORT

For the half year ended 30 June 2016

Capital management

The Consolidated Entity has external loans relating to the Metroplex joint venture.

The Consolidated Entity has non-current, related party borrowings from GPT Trust and its subsidiaries. Under Australian Accounting Standards, the loans entered into prior to 2014 have been revalued to nil based on an adjusted working capital calculation at 30 June 2016.

On market buy back:

On 22 April 2016, GPT announced the extension of the on market buy back for an additional 12 months until May 2017.

Cash flows

The cash balance as at 30 June 2016 increased to \$40.8 million (Dec 2015: \$40.4 million).

Operating activities:

Net cash flows from operating activities have increased in 2016 due to a reduction in purchases of inventory.

The following table shows the reconciliation from net (loss) / profit to the cash flow from operating activities:

30 Jun 16 30 Jun 15 Change
\$'000 \$'000 %
Net (loss) / profit for the half year (1,306) 22,907 (106%)
Add back: non-cash expenses included in net profit 46,450 16,881 175%
Less: non-cash revenue items (1,894) (19,782) 90%
Timing difference (13,130) (63,375) (79%)
Net cash flows from operating activities 30,120 (43,369) 169%

Investing activities:

Net cash outflows from investing activities have decreased to \$2.7 million in 2016 (June 15: \$3.1 million) due to proceeds received on the disposal of an equity accounted investment.

Financing activities:

Net cash flows from financing activities have decreased to an outflow of \$27.0 million in 2016 (Jun 15: inflow of \$44.5 million) due to the repayment of related party borrowings.

Dividends:

The Directors have not declared any dividends for the half year ended 30 June 2016 (Jun 2015: nil).

Prospects

(i) Group

GPT is well positioned with high quality assets and high levels of occupancy. As at 30 June 2016, the Group's balance sheet is in a strong position, with a smooth debt expiry profile and net gearing slightly below the bottom of the Group's target range of 25% to 35%.

(ii) Funds management

GPT has a strong Funds Management platform which has experienced significant growth over the past five years. The funds management team will continue to actively manage the existing portfolios, with new acquisitions and divestments reviewed based on meeting the relevant investment objectives of the respective funds. With the potential takeover of GMF and planned asset sales in GWOF and GWSCF, it is likely that in the near term funds under management will not experience the same growth as it has in the past.

(iii) Guidance for 2016

In 2016 GPT expects to deliver between 5.0% and 5.5% growth in FFO per ordinary security and approximately 4.0% growth in distribution per ordinary security. Achieving this target is subject to risks detailed in the following section.

Risks

The Board is ultimately accountable for corporate governance and the appropriate management of risk. The Board determines the risk appetite and oversees the risk profile to ensure activities are consistent with GPT's strategy and values. The Audit and Risk Management Committee (ARMC) supports the Board and is responsible for overseeing and reviewing the effectiveness of the risk management framework. The ARMC and through it, the Board, receive reports on GPT's risk management practices and control systems including the effectiveness of GPT's management of its material business risks.

GPT has an active enterprise-wide risk management framework. Within this framework the Board has adopted a policy setting out the principles, objectives and approach established to maintain GPT's commitment to integrated risk management. GPT recognises the requirement for effective risk management as a core capability and consequently all employees are expected to be managers of risk. GPT's risk management approach incorporates culture, people, processes and systems to enable the organisation to realise potential opportunities whilst managing adverse effects. The approach is consistent with AS/NZS ISO 31000:2009: Risk Management.

The key components of the approach include the following:

  • The GPT Board, Leadership Team, employees and contractors all understand their risk management accountabilities, promote the risk awareness and risk management culture and apply risk processes to achieve the organisation's objectives.
  • Specialist risk management expertise is developed and maintained internally and provides coaching, guidance and advice.
  • Risks are identified and assessed in a timely and consistent manner.
  • Controls are effectively designed, embedded and assessed.
  • Material risks and critical controls are monitored and reported to provide transparency and assurance that the risk profile is aligned with GPT's risk appetite, strategy and values.

Auditor's Independence Declaration

As lead auditor for the review of GPT Management Holdings Limited for the half-year ended 30 June 2016, I declare that to the best of my knowledge and belief, there have been:

    1. no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
    1. no contraventions of any applicable code of professional conduct in relation to the review.

This declaration is in respect of GPT Management Holdings Limited and the entities it controlled during the period.

Matthew Lunn Sydney Partner PricewaterhouseCoopers

10 August 2016

PricewaterhouseCoopers, ABN 52 780 433 757 Darling Park Tower 2, 201 Sussex Street, GPO BOX 2650, SYDNEY NSW 1171 T: +61 2 8266 0000, F: +61 2 8266 9999, www.pwc.com.au

Liability limited by a scheme approved under Professional Standards Legislation.

FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Half year ended 30 June 2016

30 Jun 16 30 Jun 15
Note \$'000 \$'000
Revenue
Fund management fees 48,978 35,685
Property management fees 19,441 20,863
Development management fees 7,736 9,669
Development revenue 16,670 16,065
Other revenue 693 184
Mangement costs recharged 16,651 17,760
100,226
110,169
Other income
Share of after tax profit of equity accounted investments 1,711 1,564
Interest revenue 1,428 666
Reversal of prior period impairment expense 197 9,050
Profit on disposal of assets 2 31
3,338 11,311
Total revenue and other income 113,507 111,537
Expenses
Remuneration expenses 58,025 54,336
Property expenses and outgoings 3,729 3,425
Development expenses 1,265 9,532
Repairs and maintenance 1,909 1,776
Professional fees 3,554 2,155
Depreciation 1,062 1,165
Amortisation 2,824 3,312
Revaluation of financial arrangements 22,127 (9,400)
Finance costs 1,384 10,948
Other expenses 7,266 3,156
Total expenses 103,145 80,405
Profit before income tax 10,362 31,132
Income tax expense 2,931 6,461
Profit after income tax for continuing operations 7,431 24,671
Loss from discontinued operations (8,737) (1,764)
Net (loss) / profit for the half year (1,306) 22,907
Other comprehensive income
Items that may be reclassified to profit and loss
Net foreign exchange translation adjustments 915 6
Revaluation of available for sale financial asset 1,637 8,495
Total comprehensive income for the half year 1,246 31,408
Net (loss) / profit attributable to:
- Members of the Company (5,815) 17,929
- Non-controlling interest 4,509 4,978
Total comprehensive (loss) / income attributable to:
- Members of the Company (3,263) 26,430
- Non-controlling interest 4,509 4,978
Earnings per share attributable to the ordinary equity holders of the Company
Basic and diluted earnings per share (cents per share) from continuing operations
Basic and diluted (loss) / earnings per share (cents per share) - Total
8(a)
8(a)
0.16
(0.33)
1.12
1.02

The above Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

At 30 June 2016

30 Jun 16 31 Dec 15
Note \$'000 \$'000
ASSETS
Current assets
Cash and cash equivalents
40,823 40,380
Inventories 4 310 -
Loans and receivables 40,184 65,833
Prepayments 1,485 1,139
82,802 107,352
Assets held for sale - 246
Total current assets 82,802 107,598
Non-current assets
Intangibles 3 35,067 35,542
Property, plant & equipment 5 15,007 14,135
Inventories 4 120,548 101,455
Equity accounted investments 2 5,935 4,274
Loans and receivables 37,034 26,047
Deferred tax assets 26,295 30,240
Deferred acquisition costs 2,179 2,504
Available for sale financial asset 10,979 8,641
Other assets 6 12,095 10,541
Total non-current assets 265,139 233,379
Total assets 347,941 340,977
LIABILITIES
Current liabilities
Payables 38,332 52,044
Provisions
Borrowings
10 26,668 29,738
6,723
Deferred revenue 24,292
5,985
-
Total current liabilities 95,277 88,505
Non-current liabilities
Borrowings 10 70,920 74,805
Provisions 8,218 5,285
Other liabilities 6,912 7,182
Total non-current liabilities 86,050 87,272
Total liabilities 181,327 175,777
Net assets 166,614 165,200
EQUITY
Contributed equity 7 325,512 325,328
Reserves 46,278 43,742
Accumulated losses (222,255) (216,440)
Total equity attributable to Company members 149,535 152,630
Non-controlling interests 17,079 12,570
Total equity 166,614 165,200

The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Half year ended 30 June 2016

Co
mp
any
mb
me
ers
No
rol
ont
n-c
ling
int
sts
ere
Co
ntr
ibu
ted
ity
equ
Re
ser
ves
Ac
ula
ted
cum
los
ses
To
tal
Co
ntr
ibu
ted
uity
eq
Re
ser
ves
Ac
ula
ted
cum
los
ses
To
tal
To
tal
uity
eq
No
te
\$'0
00
\$'0
00
\$'0
00
\$'0
00
\$'0
00
\$'0
00
\$'0
00
\$'0
00
\$'0
00
Eq
uity
rib
ble
Co
Me
mb
att
uta
to
mp
any
ers
At
1 J
20
15
anu
ary
319
315
,
40
,5
49
(
)
243
948
,
115
916
,
22
060
,
- (
)
17,
212
4,
848
120
,7
64
Rev
alu
atio
f av
aila
ble
for
le f
ina
nci
al a
t
n o
sa
sse
- 8,
495
- 8,
495
- - - - 8,
495
For
eig
nsl
atio
tra
n c
urr
enc
y
n re
ser
ve
- 6 - 6 - - - - 6
Oth
hen
siv
e in
e fo
r th
e h
alf
er
com
pre
com
yea
r
- 8,5
01
- 8,5
01
- - - - 8,5
01
Pro
fit f
he
hal
f ye
or t
ar
- - 17,
929
17
929
,
- - 4,
978
4,
978
22
907
,
To
tal
hen
siv
e in
e fo
r th
e h
alf
com
pre
com
yea
r
- 8,5
01
17
929
,
26
430
,
- - 4,
978
4,
978
31
408
,
Tra
ctio
wit
h M
ber
s in
th
eir
ity
Me
mb
nsa
ns
em
ca
pac
as
ers
Iss
of s
ritie
ue
ecu
s
7 4,
838
- - 4,
838
- - - - 4,
838
Mo
in
loy
inc
ive
ity
sch
of
ent
ent
net
tax
vem
em
p
ee
se
cur
em
e re
ser
ve
- (
1,
067
)
- (
1,
067
)
- - - - (
1,
067
)
At
30
Jun
e 2
015
324
153
,
47
983
,
(
)
226
019
,
146
117
,
22
060
,
- (
)
12,
234
9,
826
155
943
,
Co
Eq
uity
att
rib
uta
ble
to
Me
mb
mp
any
ers
At
1 J
20
16
anu
ary
325
328
,
43,
742
(
)
216
440
,
152
630
,
22,
060
- (
)
9,
490
570
12,
165
200
,
Rev
alu
atio
f av
aila
ble
for
le f
ina
nci
al a
t
n o
sa
sse
- 1,
637
- 1,
637
- - - - 1,
637
For
eig
tra
nsl
atio
n c
urr
enc
n re
ser
ve
y
- 915 - 915 - - - - 915
e fo
alf
Oth
hen
siv
e in
r th
e h
er
com
pre
com
yea
r
- 2,
552
- 2,
552
- - - - 2,
552
/ p
(
Los
s)
rofi
t fo
r th
e h
alf
yea
r
- - (
5,
815
)
(
5,
815
)
- - 4,
509
4,
509
(
1,
306
)
To
tal
hen
siv
e in
e fo
r th
e h
alf
com
pre
com
yea
r
- 2,
552
(
5,
815
)
(
3,
263
)
- - 4,
509
4,
509
1,
246
Tra
ctio
wit
h M
ber
s in
th
eir
ity
Me
mb
nsa
ns
em
ca
pac
as
ers
Iss
of s
ritie
ue
ecu
s
7 184 - - 184 - - - - 184
Mo
in
loy
inc
ive
ity
sch
of
ent
ent
net
tax
vem
em
p
ee
se
cur
em
e re
ser
ve
- (
16)
- (
16)
- - - - (
16)
At
Jun
30
e 2
016
325
512
,
46,
278
(
255
)
222
,
535
149
,
22,
060
- (
)
4,
981
17,
079
166
614
,

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.

CONSOLIDATED STATEMENT OF CASH FLOWS

Half year ended 30 June 2016

30 Jun 16 30 Jun 15
Note \$'000 \$'000
Cash flows from operating activities
Receipts in the course of operations (inclusive of GST) 113,789 49,461
Payments in the course of operations (inclusive of GST) (77,877) (69,466)
Payments for inventories (18,846) (47,191)
Receipts from development activities 17,926 32,820
Payments for development activities - (10,346)
Distributions and dividends received from equity accounted investments 51 747
Interest received 1,429 670
Finance costs paid (6,352) (64)
Net cash inflows / (outflows) from operating activities 13 30,120 (43,369)
Cash flows from investing activities
Payments for property, plant and equipment (1,963) (144)
Payments for intangibles (1,976) (2,968)
Proceeds on disposal of equity accounted investment 1,252 -
Net cash outflows from investing activities (2,687) (3,112)
Cash flows from financing activities
Loan to related parties (22,500) -
Proceeds from repayment of related party borrowings 11,711 -
Repayment of related party borrowings (31,085) -
Proceeds from borrowings 14,884 40,109
Proceeds from issue of securities net of transaction costs - 4,688
Purchase of securities for the employee incentive scheme - (278)
Net cash (outflows) / inflows from financing activities (26,990) 44,519
Net increase / (decrease) in cash and cash equivalents 443 (1,962)
Cash and cash equivalents at the beginning of the year 40,380 50,414
Cash and cash equivalents at the end of the half year 40,823 48,452

The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.

NOTES TO THE FINANCIAL STATEMENTS

Half year ended 30 June 2016

These are the consolidated financial statements of GPT Management Holdings Limited and its controlled entities (the Consolidated Entity).

The notes to these financial statements have been organised into sections to help users find and understand the information they need to know. The Consolidated Entity has also provided additional information where it is helpful to understand the Consolidated Entity's performance.

The notes to the financial statements are organised into the following sections:

Note 1 - Result for the half year: focuses on results and performance of the Consolidated Entity.

Note 2 to 6 - Operating assets and liabilities: provides information on the assets and liabilities used to generate the Consolidated Entity's trading performance.

Note 7 to 10 - Capital structure: outlines how the Consolidated Entity manages its capital structure and various financial risks. Note 11 to 16 – Other disclosure items: provides information on other items that must be disclosed to comply with Australian Accounting Standards and other regulatory pronouncements.

Key judgements and estimates

In applying the Consolidated Entity's accounting policies, management has made a number of judgements, estimates and assumptions regarding future events. The significant judgements made and the key sources of estimates for this half year end were the same as those applied to the last annual financial report for the year ended 31 December 2015.

RESULTS FOR THE HALF YEAR

1. SEGMENT INFORMATION

The chief operating decision maker monitors the performance of the business in a manner consistent with that of the financial report. Refer to the Consolidated Statement of Comprehensive Income for the segment financial performance and the Consolidated Statement of Financial Position for the total assets and liabilities.

OPERATING ASSETS AND LIABILITIES

2. EQUITY ACCOUNTED INVESTMENTS

30 Jun 16 31 Dec 15
Note \$'000 \$'000
Investments in joint ventures (a) 5,935 4,274
Total equity accounted investments 5,935 4,274

(a) Details of equity accounted investments

Principal Activity Ownership Interest
2016 2015 30 Jun 16 31 Dec 15
% % \$'000 \$'000
Managing property 50.00 50.00 87 87
Property development 50.00 50.00 5,844 4,183
Property development 50.00 50.00 2 2
Property development 50.00 50.00 2 2
5,935 4,274

(1) The entity has a 30 June balance date.

(2) The Consolidated Entity has a 50% interest in Lendlease GPT (Rouse Hill) Pty Limited, a joint venture developing residential and commercial land at Rouse Hill, in

partnership with Urban Growth and the NSW Department of Planning.

(3) The Group interest is held through a subsidiary that is 52% owned by GMH and 48% owned by GPT Trust.

(b) Share of joint ventures commitments and contingent liabilities

30 Jun 16
\$'000
31 Dec 15
\$'000
Capital expenditure commitments 1,548 2,419
Total joint venture commitments 1,548 2,419

The capital expenditure commitments in the Consolidated Entity's joint ventures at 30 June 2016 and 31 December 2015 relate to Lendlease GPT (Rouse Hill) Pty Limited.

NOTES TO THE FINANCIAL STATEMENTS

Half year ended 30 June 2016

3. INTANGIBLES

rights
and software
Total
\$'000
\$'000
\$'000
Cost
At 1 January 2015
55,706
57,483
113,189
Additions
134
4,819
4,953
Transfers
(23)
(252)
(275)
At 31 December 2015
55,817
62,050
117,867
Additions
16
2,145
2,161
Transfers
(8)
196
188
At 30 June 2016
55,825
64,391
120,216
Accumulated amortisation and impairment
At 1 January 2015
(44,468)
(25,160)
(69,628)
Amortisation
(283)
(6,519)
(6,802)
Impairment
-
(5,895)
(5,895)
At 31 December 2015
(44,751)
(37,574)
(82,325)
Amortisation
(179)
(2,645)
(2,824)
At 30 June 2016
(44,930)
(40,219)
(85,149)
Carrying amounts
At 31 December 2015
11,066
24,476
35,542
At 30 June 2016
10,895
24,172
35,067
30 Jun 16
31 Dec 15
\$'000
\$'000
Development properties held for resale
310
-
Current inventories
310
-
Development properties held for resale
120,548
101,455
Non-current inventories
120,548
101,455
Total inventories
120,858
101,455
Management IT development
4. INVENTORIES

In February 2016, the Consolidated Entity acquired land at Newcastle from GPT Trust for \$9.1 million.

NOTES TO THE FINANCIAL STATEMENTS

Half year ended 30 June 2016

5. PROPERTY, PLANT AND EQUIPMENT

30 Jun 16
\$'000
31 Dec 15
\$'000
Computers
At cost 13,465 13,653
Less: accumulated depreciation and impairment (9,415) (8,826)
Total computers 4,050 4,827
Office, fixtures and fittings
At cost 16,487 14,365
Less: accumulated depreciation and impairment (5,530) (5,057)
Total office, fixtures and fittings 10,957 9,308
Total property, plant and equipment 15,007 14,135

Reconciliations of the carrying amount of property, plant and equipment at the beginning and end of the financial year are set out below:

Office
fixtures
Computers
\$'000
& fittings
\$'000
Total
\$'000
At 1 January 2015
Opening carrying value 4,436 9,998 14,434
Additions 1,485 221 1,706
Transfers 193 82 275
Depreciation (1,287) (993) (2,280)
At 31 December 2015 4,827 9,308 14,135
At 1 January 2016
Opening carrying value 4,827 9,308 14,135
Additions - 2,122 2,122
Transfers (188) - (188)
Depreciation (589) (473) (1,062)
At 30 June 2016 4,050 10,957 15,007
6. OTHER ASSETS
30 Jun 16 31 Dec 15
\$'000 \$'000
Lease incentive asset 4,592 5,101
Investment in financial asset 7,503 5,440
Total other assets 12,095 10,541

NOTES TO THE FINANCIAL STATEMENTS

Half year ended 30 June 2016

CAPITAL STRUCTURE

7. EQUITY

Number \$'000
Ordinary stapled securities
Opening securities on issue as at 1 January 2015 1,685,460,955 319,315
Securities issued - institutional placement (1) 76,832,152 4,093
Transaction costs - (70)
Securities issued - Long Term Incentive Plan 2,169,649 81
Securities issued - Security Purchase Plan (1) 11,820,458 665
Securities issued - Deferred Short Term Incentive Plan 1,236,353 65
Securities issued - Broad Based Employee Security Ownership Plan 59,514 4
Closing securities on issue as at 30 June 2015 1,777,579,081 324,153
Opening securities on issue as at 1 January 2016 1,794,816,529 325,328
Securities issued - Long Term Incentive Plan 2,102,805 100
Securities issued - Deferred Short Term Incentive Plan 978,834 79
Securities issued - Broad Based Employee Security Ownership Plan 57,400 5
Closing securities on issue as at 30 June 2016 1,797,955,568 325,512

(1) Securities issued – institutional placement and stapled security purchase plan

Equity raising comprised a \$325.0 million institutional placement and a \$50.0 million security purchase plan. The funding was used to fund the redemption of exchangeable securities.

8. EARNINGS PER SHARE

30 Jun 16 30 Jun 15
Cents Cents
(a) Basic and diluted earnings per share
Basic and diluted earnings per share - profit from continuing operations 0.16 1.12
Basic and diluted loss per share - loss from discontinued operations (0.49) (0.10)
Total basic and diluted (loss) / earnings per share (0.33) 1.02
Number of Number of
(b) Weighted average number of shares shares shares
'000s '000s
Weighted average number of ordinary shares used as the denominator in calculating:
Basic earnings per ordinary share 1,796,918 1,759,629
Performance security rights (weighted average basis) (1) 3,532 2,510
Weighted average number of ordinary shares and potential ordinary shares used as the
demoninator in calculating diluted earnings per ordinary share 1,800,450 1,762,139
(c) The profit used in the calculation of the basic and diluted earnings per share are as follows:
30 Jun 16 30 Jun 15
Profit reconciliation - basic and diluted \$'000 \$'000
Profit from continuing operations 2,922 19,693
Loss from discontinued operations (8,737) (1,764)
Profit attributed to external non-controlling interest 4,509 4,978
(1,306) 22,907

(1) Performance security rights granted under the employee incentive schemes are only included in dilutive earnings per ordinary stapled security where the performance hurdles are met as at the half year end.

NOTES TO THE FINANCIAL STATEMENTS

Half year ended 30 June 2016

9. DIVIDENDS PAID AND PAYABLE

No dividends have been paid or declared for the half year (Jun 2015: \$nil).

10. BORROWINGS

30 Jun 16 31 Dec 15
Carrying
amount (1)
\$'000
Fair value (2)
\$'000
Carrying
amount (1)
\$'000
Fair value (2)
\$'000
Current borrowings - secured 24,292 24,321 6,723 6,733
Current borrowings 24,292 24,321 6,723 6,733
Non-current borrowings - secured - - 13,580 13,619
Related party borrowings from GPT Trust 70,920 72,016 61,225 61,794
Non-current borrowings 70,920 72,016 74,805 75,413
Total borrowings 95,212 96,337 81,528 82,146

(1) Including unamortised establishment costs.

(2) For the majority of borrowings, the carrying amount approximates its fair value. The fair value of fixed rate interest-bearing borrowings is estimated by discounting the future contractual cash flows at the current market interest rate curve. Excluding unamortised establishment costs.

The following unsecured borrowings are provided by GPT Trust and its subsidiaries and have been revalued to \$nil (Dec 2015: \$nil) based on an adjusted working capital calculation at 30 June 2016, in accordance with the loan agreement. As a result a revaluation adjustment of \$31.5 million for both continuing (\$22.7 million) and discontinued (\$8.8 million) operations has been recognised in the Consolidated Statement of Comprehensive Income.

  • Loan facility to GPT Management Holdings Limited of AUD \$550,000,000 was drawn to \$365,701,403 (Dec 2015: \$372,860,231). This facility expires on 31 December 2030.
  • Loan facility to GPT Property Management Ltd of AUD \$50,000,000 was drawn to \$26,827,375 (Dec 2015: \$33,986,204). This facility expires on 31 December 2030.

Loan facility to GPT International Pty Limited of AUD \$120,000,000 was drawn to \$92,532,897 (Dec 2015: \$100,942,484). This facility expires on 12 June 2032.

  • Loan facility to Voyages Hotels & Resorts of AUD \$70,000,000 was drawn to \$67,749,797 (Dec 2015: \$68,697,888). This facility expires on 3 January 2035.
  • Loan facility to Voyages Hotels & Resorts of AUD \$54,663,473 was drawn to \$46,853,590 (Dec 2015: \$54,663,473). This facility expires on 30 June 2032.

No interest is payable in connection with the above loans from 3 September 2015. In accordance with the agreements interest is not capitalised but is included in the revaluation of the loans.

All borrowings with maturities greater than 12 months after reporting date are classified as non-current liabilities.

The maturity profile of borrowings is provided below:

Total
facility (1)
\$'000
Used
facility (1)
\$'000
Unused
facility
\$'000
Due within one year 29,330 24,321 5,009
Due between one and five years 79,058 59,169 19,889
Due after five years 856,610 611,416 245,194
964,998 694,906 270,092
Cash and cash equivalents 40,823
Total financing resources available at the end of the half year 310,915

(1) Excluding unamortised establishment costs and fair value adjustments. Includes unsecured borrowings provided by GPT Trust and its subsidiaries which have been revalued to \$nil.

Cash and cash equivalents includes cash on hand, cash at bank and short term money market deposits.

NOTES TO THE FINANCIAL STATEMENTS

Half year ended 30 June 2016

OTHER DISCLOSURE ITEMS

11. COMMITMENTS

(a) Capital expenditure commitments (1)

The capital expenditure commitments at 30 June 2016 were \$0.8 million (Dec 2015: \$0.1 million)

(1) Commitments arising from purchase of plant and equipment and intangibles, which have been approved but not recognised as liabilities in the Consolidated Statement of Financial Position.

(b) Operating lease commitments

Operating lease commitments are contracted non-cancellable future minimum lease payments expected to be payable but not recognised on the Consolidated Statement of Financial Position.

30 Jun 16 31 Dec 15
\$'000 \$'000
Due within one year 5,046 4,355
Due between one and five years 18,210 19,412
Over five years 1,166 1,896
Total operating lease commitments 24,422 25,663

12. CONTINGENT LIABILITIES

A contingent liability is a liability that is not sufficiently certain to qualify for recognition as a provision where uncertainty may exist regarding the outcome of future events.

GPT Management Holdings Ltd has provided guarantees over GPT RE Limited as responsible entity of the General Property Trust's obligations under the note purchase and guarantee agreements in relation to US Private Placement issuances totalling US\$525 million until July 2029.

Apart from the matters referred to above, there are no other material contingent liabilities at reporting date.

13. RECONCILIATION OF NET PROFIT TO NET CASH FLOWS FROM OPERATING ACTIVITIES

Reconciliation of net profit after income tax to net cash outflows from operating activities:

30 Jun 16 30 Jun 15
\$'000 \$'000
Net (loss) / profit for the half year (1,306) 22,907
Share of after tax profit of equity accounted investments (net of distributions) (1,625) (1,332)
Reversal of prior year impairment expense (197) (9,050)
Profit on disposal of assets (93) (464)
Non-cash employee benefits - security based payments 10,361 79
Lease incentive amortisation 238 -
Amortisation of rental abatement 293 -
Depreciation and amortisation expense 3,886 4,477
Amortisation of deferred acquisition costs 327 327
Intercompany finance costs 297 12,464
Revaluation of financial arrangements 30,885 (9,400)
Payment for inventories (18,846) (47,191)
Other 184 (2)
Decrease / (increase) in operating assets 12,773 (8,845)
Decrease in operating liabilities (7,057) (7,339)
Net cash inflows / (outflows) from operating activities 30,120 (43,369)

NOTES TO THE FINANCIAL STATEMENTS

Half year ended 30 June 2016

14. FAIR VALUE DISCLOSURES – FINANCIAL INSTRUMENTS

Information about how the fair value of financial instruments is calculated and other information required by the accounting standards, including the valuation process, critical assumptions underlying the valuations and information on sensitivity are disclosed below.

The different levels of the fair value hierarchy have been defined as follows:

Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2 - inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3 - inputs for the asset or liability that are not based on observable market data (unobservable inputs)

(a) Fair value measurement, valuation techniques and inputs

Range of unobservable
Range of unobservable
Fair value Inputs used to measure inputs inputs
Class of assets hierarchy Valuation technique fair value 30 June 2016 31 Dec 2015
Investment in financial assets Level 2 Market price Market price Not applicable - Not applicable -
observable input observable input
Discount for lack of marketability 0 - 5% 5 - 10%
Available for sale financial asset Level 3 Discounted cash flow (DCF) Discount rate 30% 30%
Foreign currency exchange rate Not applicable - Not applicable -
observable input observable input

The available for sale asset has moved from an \$8.6 million opening balance at 1 January 2016 to \$10.9 million at 30 June 2016 due to the movement in fair value.

DCF method

The available for sale financial asset has been valued using a discounted cash flow methodology. The expected future cash flow is converted into Australian dollars and discounted over a six year period.

(b) Sensitivities

The table below summarises the impact of a 5% increase/decrease in the discount rate, with all other variables held constant.

Change of Key Inputs

30 Jun 16
\$'000
Fair value of level 3 available for sale financial asset 10,979
5% increase in discount rate - gain / (loss) (2,058)
5% decrease in discount rate - gain / (loss) 2,643

15. ACCOUNTING POLICIES

(a) Basis of preparation

The financial report has been prepared:

  • in accordance with the requirements of the Company's constitution, Corporations Act 2001, Australian Accounting Standards (AAS) and other authoritative pronouncements of the Australian Accounting Standards Board and International Financial Reporting Standards;
  • on a going concern basis in the belief that the Consolidated Entity will realise its assets and settle its liabilities and commitments in the normal course of business and for at least the amounts stated in the financial statements. The Consolidated Entity has a net deficiency of current assets over current liabilities at 30 June 2016 of \$12.5 million. The Consolidated Entity has access to undrawn financing facilities of \$270.1 million as set out in note 10;
  • under the historical cost convention, as modified by the revaluation for financial assets and liabilities at fair value through the Consolidated Statement of Comprehensive Income;
  • using consistent accounting policies and adjustments to bring into line any dissimilar accounting policies being adopted by the controlled entities, associates or joint ventures; and
  • in Australian dollars with all values rounded in the nearest thousand dollars, unless otherwise stated, in accordance with ASIC Corporations (Rounding in Financial/Directors' Reports) Instrument 2016/191, unless otherwise stated.

The interim financial report was approved by the Board of Directors on 10 August 2016.

NOTES TO THE FINANCIAL STATEMENTS

Half year ended 30 June 2016

(b) Significant accounting policies

The significant policies adopted are consistent with those of the previous financial year and corresponding interim reporting period with the exception of new amended standards and interpretations commencing 1 January 2016 which are to be adopted when applicable.

Available for sale financial assets

Available for sale financial assets are recognised at fair value. Gains/losses arising from changes in the fair value of the carrying amount of available for sale financial assets that are monetary securities denominated in a foreign currency are recognised in other comprehensive income.

Deferred revenue

The Consolidated Entity recognises revenue when the amount of revenue can be reliably measured, it is probably that future economic benefits will flow to the entity and specific criteria have been met. The Group bases its estimates taking into consideration the type of transaction and the specifics of each arrangement. Those transactions where the revenue cannot be reliably measured and / or it is not probable that future economic benefit will flow to the entity are recorded as deferred revenue until such time as the transaction meets the recognition criteria.

New and amended accounting standards and interpretations commencing 1 January 2016

There are no significant changes to the Consolidated Entity's financial performance and position as a result of the adoption of the new and amended accounting standards and interpretations effective for annual reporting periods beginning on or after 1 January 2016.

(c) New accounting standards and interpretations issued but not yet adopted

The following standards and amendments to standards are relevant to the Consolidated Entity.

Reference Description Application of
Standard
AASB 15 Revenue from Contracts with
Customers
AASB 15 will replace AASB 118 Revenue and AASB 111 Construction
Contracts. It is based on the principle that revenue is recognised when control
of a good or service is transferred to a customer. It contains a single model
that applies to contracts with customers and two approaches to recognising
revenue: at a point in time or over time. The model features a contract–based
five-step analysis of transactions to determine whether, how much and when
revenue is recognised. It applies to all contracts with customers except leases,
financial instruments and insurance contracts. It requires reporting entities to
provide users of financial statements with more informative and relevant
disclosures.
1 January 2018
GPT is in the process of assessing any implications of this new standard to its
operation and financial results and does not expect a significant impact from its
application.
AASB 9 Financial Instruments AASB 15 will replace AASB 118 Revenue and AASB 111 Construction
Contracts. It is based on the principle that revenue is recognised when control
of a good or service is transferred to a customer. It contains a single model
that applies to contracts with customers and two approaches to recognising
revenue: at a point in time or over time. The model features a contract–based
five-step analysis of transactions to determine whether, how much and when
revenue is recognised. It applies to all contracts with customers except leases,
financial instruments and insurance contracts. It requires reporting entities to
provide users of financial statements with more informative and relevant
disclosures.
1 January 2018
GPT is in the process of assessing any implications of this new standard to its
operation and financial results and does not expect a significant impact from its
application.
IFRS 16 Leases IFRS 16 will change the way lessees account for leases by eliminating the
current dual accounting model which distinguishes between on-balance sheet
finance leases and off-balance sheet operating leases. Instead, there will be a
single, on-balance sheet accounting model that is similar to the current finance
lease accounting. This new treatment will result in both a depreciation and
interest charge in the Statement of Comprehensive Income. In contrast, lessor
accounting will remain similar to current practice.
1 January 2019
GPT is in the process of assessing any implications of this new standard to its
operation and financial results and the potential effects have not been fully
determined.

16. EVENTS SUBSEQUENT TO REPORTING DATE

Three lots at Newcastle went to auction on 3 August 2016 and were sold for \$1.1 million. They are expected to settle in September 2016.

The Directors are not aware of any other matter or circumstance occurring since 30 June 2016 that has significantly or may significantly affect the operations of the Consolidated Entity, the results of those operations or the state of affairs of the Consolidated Entity in the subsequent financial years.

Independent auditor's review report to the members of GPT Management Holdings Limited

Report on the Half-Year Financial Report

We have reviewed the accompanying half-year financial report of GPT Management Holdings Limited (the company), which comprises the consolidated statement of financial position as at 30 June 2016, the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half-year ended on that date, selected explanatory notes and the directors' declaration for the company and its controlled entities (the consolidated entity). The consolidated entity comprises the company and the entities it controlled during that half-year.

Directors' responsibility for the half-year financial report

The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement whether due to fraud or error. In Note 15, the directors also state, in accordance with Accounting Standards AASB 101 Presentation of Financial Statements, that the financial statements comply with International Financial Reporting Standards.

Auditor's responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Australian Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the consolidated entity's financial position as at 30 June 2016 and its performance for the halfyear ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001. As the auditor of the company, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Independence

In conducting our review, we have complied with the independence requirements of the Corporations Act 2001.

PricewaterhouseCoopers, ABN 52 780 433 757 Darling Park Tower 2, 201 Sussex Street, GPO BOX 2650, SYDNEY NSW 1171 T: +61 2 8266 0000, F: +61 2 8266 9999, www.pwc.com.au

Conclusion

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of the company is not in accordance with the Corporations Act 2001 including:

    1. giving a true and fair view of the consolidated entity's financial position as at 30 June 2016 and of its performance for the half-year ended on that date;
    1. complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

PricewaterhouseCoopers

Matthew Lunn Sydney Partner 10 August 2016