AI assistant
GPT GROUP — Interim / Quarterly Report 2015
Aug 17, 2015
65009_rns_2015-08-17_2d71983e-085b-429c-80f2-07ce881ed93c.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

GPT Interim Result
Property Compendium 2015


Contents
| Retail Portfolio | 3 |
|---|---|
| GWSCF Portfolio | 13 |
| Office Portfolio | 23 |
| GWOF Portfolio | 32 |
| Logistics Portfolio | 51 |
| GMF Portfolio | 76 |

GPT Interim Result
2015 Retail Portfolio


Casuarina Square, Northern Territory
Casuarina Square is the premier shopping destination in Darwin and the Northern Territory. The centre is located in the northern suburbs of Darwin, a 15 minute drive from Darwin's Central Business District (CBD) and 20 minutes from the satellite town of Palmerston.
Servicing the local community since 1973, Casuarina Square offers customers an extensive selection of stores and services in a modern environment. The centre includes two discount department stores, two supermarkets, a variety of specialty stores and a cinema entertainment offer.
Construction works were completed in late 2014 on a 303 bed student accommodation facility at Casuarina Square. The development has the full support of Charles Darwin University and will meet the strong demand for students lodging in the region. Unilodge is the operator of the facility.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 50% GPT | Fair Value1 | \$274.0m | |
| Co-Owner | GWSCF (50%) | Capitalisation Rate2 | 6.00% | |
| Acquired (by GPT) | October 1973 | Terminal Capitalisation Rate2 | 6.25% | |
| Asset Type | Regional Centre | Discount Rate2 | 8.50% | |
| Construction/Refurbishment | Completed 1973 / Refurbished 1998 | Valuation Type | Internal | |
| Income (6 months) | \$7.9m | |||
| Property Details | Sales Information | |||
| Retail | 51,000 sqm | Total Centre | Specialties | |
| Office | 100 sqm | Sales Turnover | \$8,518 | \$11,303 |
| Other | 2,500 sqm | per Square Metre | ||
| Total | 53,500 sqm | Occupancy Costs | 10.0% | 15.8% |
| Annual Centre Turnover | \$393.4m | |||
| Centre Details | Key Tenants | |||
| Number of Tenancies | 183 | Area (sqm) | Expiry Date | |
| Car Parking Spaces | 2,410 | Kmart | 7,450 | September 2030 |
| Specialty expiry profile | Big W | 6,130 | December 2030 | |
| by base rent | 2H 2015: 15% 2016: 23% 2017: 15% |
Woolworths | 5,020 | June 2018 |
| Water intensity Retail Occupancy |
Emissions intensity (litres/m2) 99.9% |
BCC Cinemas | 4,120 | December 2018 |
| (litres/m2) | Coles | 3,750 | December 2020 |
Sustainability

- Includes retail and student accommodation. 2. Retail component only.
0 500 1,000 1,500 2,000 2,500
3,000
Note: Sustainability data as at 31 December 2014.

Charlestown Square is the largest shopping and entertainment destination in the Newcastle and Hunter region.
The super regional centre comprises a Myer department store, two discount department stores and two full line supermarkets. In addition, the centre has a strong entertainment, leisure and lifestyle component.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GPT | Fair Value | \$845.7m | |
| Acquired (by GPT) | December 1977 | Capitalisation Rate | 5.75% | |
| Asset Type | Super Regional Centre | Terminal Capitalisation Rate | 6.00% | |
| Construction/Refurbishment | Completed 1979 / | Discount Rate | 8.50% | |
| Refurbished 1989, 2011 | Valuation Type | External | ||
| Income (6 months) | \$25.3m | |||
| Property Details | Sales Information | |||
| Retail | 80,100 sqm | Total Centre | Specialties | |
| Office | 1,700 sqm | Sales Turnover | \$6,736 | \$10,178 |
| Other | 8,400 sqm | per Square Metre | ||
| Total | 90,200 sqm | Occupancy Costs | 10.9% | 15.8% |
| Annual Centre Turnover | \$535.7m | |||
| Centre Details | Key Tenants | |||
| Number of Tenancies | 315 | Area (sqm) | Expiry Date | |
| Car Parking Spaces | 3,450 | Myer | 11,500 | October 2035 |
| Specialty expiry profile | 2H 2015: 33% 2016: 22% 2017: 24% | Big W | 7,750 | October 2030 |
| by base rent | Target | 5,590 | July 2016 | |
| Retail Occupancy | 99.1% | Woolworths | 4,800 | August 2030 |
| Reading Cinemas | 4,580 | October 2025 | ||
| Coles | 4,320 | August 2030 |






Dandenong Plaza, Victoria
Dandenong Plaza is located in south-east Melbourne. The Centre is the retail heart of central Dandenong, a social and economic centre of south-east metropolitan Melbourne and culturally diverse locality in Victoria. The Centre has been servicing its local region and community since 1989.
Repositioning works were completed late 2014 replacing Myer with four new mini-majors (Aldi, Trade Secret, Daiso and JB Hi-Fi).
Key Metrics as at 30 June 2015
| General | Current Valuation | ||||
|---|---|---|---|---|---|
| Ownership Interest | 100% GPT | Fair Value | \$188.4m | ||
| Acquired (by GPT) | December 1993 | Capitalisation Rate | 8.00% | ||
| Asset Type | Regional Centre | Terminal Capitalisation Rate | 8.25% | ||
| Construction/Refurbishment | Completed 1989 / | Discount Rate | 9.50% | ||
| Refurbished 1995, 2014 | Valuation Type | Internal | |||
| Income (6 months) | \$8.9m | ||||
| Property Details | Sales Information1 | ||||
| Retail | 56,400 sqm | Total Centre | Specialties | ||
| Office | 0 sqm | Sales Turnover per square metre |
\$5,028 | \$6,459 | |
| Other | 700 sqm | Occupancy Costs | 10.6% | 18.0% | |
| Total | 57,100 sqm | Annual Centre Turnover | \$211.7m | ||
| Centre Details | Key Tenants | ||||
| Number of Tenancies | 192 | Area (sqm) | Expiry Date | ||
| Car Parking Spaces | 3,248 | Target | 6,660 | July 2022 | |
| Specialty expiry profile by base rent |
2H 2015: 20% 2016: 19% 2017: 22% | Kmart Safeway |
5,790 3,890 |
July 2027 December 2019 |
|
| Retail Occupancy² | 98.7% | Coles | 3,300 | May 2028 | |
| Reading Cinemas | 2,780 | August 2023 | |||
| Aldi | 1,600 | October 2024 |
Sustainability


- Development impacted.
Note: Sustainability data as at 31 December 2014. 2. Excludes Level 4 currently under development.

Highpoint Shopping Centre, Victoria
Highpoint Shopping Centre is located in Maribyrnong, eight kilometres north-west of the Melbourne CBD and is one of Australia's leading retail destinations.
Highpoint is one of the largest shopping centres in Australia and incorporates close to 500 stores including western Melbourne's first David Jones, as well as several international retailers including Zara, Topshop, Apple and Samsung.
The centre provides a strong retail experience for customers and provides the western region of Melbourne with an extensive retail, entertainment and lifestyle offer.
Key Metrics as at 30 June 2015
| General | Current Valuation | ||||
|---|---|---|---|---|---|
| Ownership Interest Co-Owners Acquired (by GPT) Asset Type Construction/Refurbishment |
16.67% GPT GWSCF (58.33%) Highpoint Property Group (25%) August 2009 Super Regional Centre Main Centre: Completed 1975 / Refurbished 1989, 1995, 2006, 2013 Homemaker Centre: Completed 1990 |
Fair Value¹ Capitalisation Rate Terminal Capitalisation Rate Discount Rate Valuation Type Income (6 months) |
\$331.2m 5.25% 5.38% 8.25% Internal \$8.9m |
||
| Property Details | Sales Information | ||||
| Retail | 144,300 sqm | Total Centre | Specialties | ||
| Office | 1,600 sqm | Sales Turnover | \$6,584 | \$10,116 | |
| Other | 6,700 sqm | per Square Metre | |||
| Total | 152,600 sqm | Occupancy Costs | 13.8% | 19.8% | |
| Annual Centre Turnover | \$931.0m | ||||
| Centre Details | Key Tenants | ||||
| Number of Tenancies | 492 | Area (sqm) | Expiry Date | ||
| Car Parking Spaces | 7,276 | Myer | 19,120 | June 2021 | |
| Specialty expiry profile by base rent |
2H 2015: 12% 2016: 18% 2017: 15% | David Jones Target |
14,000 9,920 |
March 2033 July 2020 |
|
| Retail Occupancy | 100.0% | Hoyts | 9,030 | April 2019 | |
| Big W | 8,160 | June 2025 | |||
| Woolworths | 4,240 | October 2032 |
Sustainability

Note: Sustainability data as at 31 December 2014. 8
1. Includes Homemaker City Maribyrnong.
1,200 1,000

Melbourne Central is a landmark office and retail property, located in the Melbourne CBD. Surrounding the historic Shot Tower, Melbourne Central features contemporary fashion retailers as well as a vibrant entertainment precinct.
With over 300 retailers, the shopping centre covers two city blocks and is conveniently located directly above Melbourne Central train station.
A GPT managed retail asset, the urban shopping centre attracts a wide variety of customers including CBD workers, tourists, students and residents from the inner ring suburbs of Melbourne.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GPT | Fair Value¹ | \$1,051.3m | |
| Acquired (by GPT) | May 1999 | Capitalisation Rate² | 5.50% | |
| Asset Type | City Centre | Terminal Capitalisation Rate² | 5.75% | |
| Construction/Refurbishment | Completed 1991 / | Discount Rate² | 8.50% | |
| Refurbished 2005, 2011 | Valuation Type | Internal | ||
| Income (6 months) | \$32.6m | |||
| Property Details | Sales Information | |||
| Retail | 46,200 sqm | Total Centre | Specialties | |
| Office | 0 sqm | Sales Turnover per Square Metre |
\$8,547 | \$10,233 |
| Other | 6,600 sqm | Occupancy Costs | 17.6% | 21.1% |
| Total | 52,800 sqm | Annual Centre Turnover | \$418.5m | |
| Centre Details | Key Tenants | |||
| Number of Tenancies | 302 | Area (sqm) | Expiry Date | |
| Car Parking Spaces | 822 | Hoyts | 7,710 | September 2020 |
| Specialty expiry profile by base rent |
2H 2015: 18% 2016: 26% 2017: 14% | Coles | 1,310 | September 2019 |
| Retail Occupancy | 99.6% |
Sustainability

- Includes retail and car park. 2. Retail component only. Note: Sustainability data as at 31 December 2014.

Rouse Hill Town Centre, New South Wales
Rouse Hill Town Centre is located approximately 35km north-west of the Sydney CBD. Rouse Hill Town Centre combines the traditional values and streetscape of a contemporary market town with the latest shopping, dining and lifestyle choices, and has set a new standard for sustainable retail developments.
The centre is located along Windsor Road in the Baulkham Hills Local Government Area and features two discount department stores, two supermarkets and a cinema/entertainment precinct.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest Acquired (by GPT) Asset Type Construction/Refurbishment |
100% GPT Stage 1: September 2007 Stage 2: March 2008 Regional Centre Completed 2008 |
Fair Value Capitalisation Rate Terminal Capitalisation Rate Discount Rate Valuation Type Income (6 months) |
\$500.4m 6.00% 6.25% 8.75% Internal \$15.4m |
|
| Property Details | Sales Information | |||
| Retail | 62,400 sqm | Total Centre | Specialties | |
| Office | 1,400 sqm | Sales Turnover per Square Metre |
\$6,878 | \$8,003 |
| Other | 5,200 sqm | Occupancy Costs | 9.0% | 14.3% |
| Total | 69,000 sqm | Annual Centre Turnover | \$416.0m | |
| Centre Details | Key Tenants | |||
| Number of Tenancies | 245 | Area (sqm) | Expiry Date | |
| Car Parking Spaces | 2,767 | Big W | 8,560 | March 2028 |
| Specialty expiry profile | 2H 2015: 10% 2016: 11% 2017: 14% | Target | 6,820 | March 2028 |
| by base rent | Reading Cinemas | 5,780 | April 2023 | |
| Retail Occupancy | 99.9% | Woolworths | 4,610 | September 2027 |
| Coles | 4,120 | September 2027 |
Sustainability

Note: This asset not operational in baseline year (2005). Sustainability data as at 31 December 2014. 10

Sunshine Plaza, Queensland
Sunshine Plaza is located in Maroochydore on Queensland's Sunshine Coast. The centre includes the region's only Myer department store, two discount department stores and two full line supermarkets. In addition, the centre has a strong entertainment, leisure and lifestyle component.
Sunshine Plaza is owned jointly with Australian Prime Property Fund Retail and is managed by Lend Lease.
David Jones have agreed terms to open a store at Sunshine Plaza as part of a future development of the centre.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 50% GPT | Fair Value | \$411.8m | |
| Co-Owner | Australian Prime Property Fund Retail (50%) | Capitalisation Rate | 5.75% | |
| Acquired (by GPT) | December 1992 | Terminal Capitalisation Rate | 6.00% | |
| Asset Type | Major Regional Centre | Discount Rate | 8.50% | |
| Construction/Refurbishment | Completed 1994 / Refurbished 2002 | Valuation Type | External | |
| Income (6 months) | \$12.1m | |||
| Property Details | Sales Information | |||
| Retail | 71,700 sqm | Total Centre | Specialties | |
| Office | 200 sqm | Sales Turnover | \$8,386 | \$11,477 |
| Other | 700 sqm | per Square Metre | ||
| Total | 72,600 sqm | Occupancy Costs | 11.4% | 18.8% |
| Annual Centre Turnover | \$516.3m | |||
| Centre Details | Key Tenants | |||
| Number of Tenancies | 249 | Area (sqm) | Expiry Date | |
| Car Parking Spaces | 3,536 | Myer | 12,890 | July 2024 |
| Specialty expiry profile | Target | 6,920 | July 2018 | |
| by base rent | 2H 2015: 24% 2016: 20% 2017: 17% | Kmart | 6,590 | September 2020 |
| Retail Occupancy | 99.1% | Coles | 5,850 | February 2033 |
| BCC Cinemas | 4,690 | November 2022 | ||
| Woolworths | 3,880 | November 2022 |
Sustainability
0
1,000
1,500
500


Westfield Penrith, New South Wales
Westfield Penrith is a super-regional shopping centre located in the heart of Penrith, which is approximately a one hour drive west of the Sydney CBD. The centre includes a Myer department store, two discount department stores, a cinema complex and two supermarkets.
Westfield Penrith is owned jointly with, and managed by Scentre.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 50% GPT | Fair Value | \$590.0m | |
| Co-Owner | Scentre Group (50%) | Capitalisation Rate | 5.50% | |
| Acquired (by GPT) | June 1971 | Terminal Capitalisation Rate | 5.75% | |
| Asset Type | Super Regional Centre | Discount Rate | 8.25% | |
| Construction/Refurbishment | Completed 1971 / Refurbished 2005 | Valuation Type | External | |
| Income (6 months) | \$16.7m | |||
| Property Details | Sales Information | |||
| Retail | 84,200 sqm | Total Centre | Specialties | |
| Office | 3,900 sqm | Sales Turnover | \$7,465 | \$11,642 |
| Other | 2,900 sqm | per Square Metre | ||
| Total | 91,100 sqm | Occupancy Costs | 12.3% | 17.9% |
| Annual Centre Turnover | \$610.7m | |||
| Centre Details | Key Tenants | |||
| Number of Tenancies | 315 | Area (sqm) | Expiry Date | |
| Car Parking Spaces | 3,600 | Myer | 20,110 | July 2033 |
| Specialty expiry profile | Big W | 8,740 | March 2037 | |
| by base rent | 2H 2015: 12% 2016: 32% 2017: 16% | Target | 7,100 | July 2019 |
| Retail Occupancy | 100.0% | Hoyts | 4,790 | April 2018 |
| Woolworths | 3,800 | March 2032 |
Aldi 1,620 November 2028



Casuarina Square, Northern Territory
Casuarina Square is the premier shopping destination in Darwin and the Northern Territory. The centre is located in the northern suburbs of Darwin, a 15 minute drive from Darwin's Central Business District (CBD) and 20 minutes from the satellite town of Palmerston.
Servicing the local community since 1973, Casuarina Square offers customers an extensive selection of stores and services in a modern environment. The centre includes two discount department stores, two supermarkets, a variety of specialty stores and a cinema entertainment offer.
Construction works were completed in late 2014 on a 303 bed student accommodation facility at Casuarina Square. The development has the full support of Charles Darwin University and will meet the strong demand for students lodging in the region. Unilodge is the operator of the facility.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 50% GWSCF | Fair Value1 | \$273.9m | |
| Co-Owner | GPT (50%) | Capitalisation Rate2 | 6.00% | |
| Acquired (by GWSCF) | June 2012 | Terminal Capitalisation Rate2 | 6.25% | |
| Asset Type | Regional Centre | Discount Rate2 | 8.50% | |
| Construction/Refurbishment | Completed 1973 / Refurbished 1998 | Valuation Type | Internal | |
| Property Details | Sales Information | |||
| Retail | 51,000 sqm | Total Centre | Specialties | |
| Office | 100 sqm | Sales Turnover | \$8,518 | \$11,303 |
| Other | 2,500 sqm | per Square Metre | ||
| Total | 53,500 sqm | Occupancy Costs | 10.0% | 15.8% |
| Annual Centre Turnover | \$393.4m | |||
| Centre Details | Key Tenants | |||
| Number of Tenancies | 183 | Area (sqm) | Expiry Date | |
| Car Parking Spaces | 2,410 | Kmart | 7,450 | September 2030 |
| Specialty expiry profile Water intensity by base rent |
2H 2015: 15% 2016: 23% 2017: 15% Emissions intensity (litres/m2) |
Big W Woolworths |
6,130 5,020 |
December 2030 June 2018 |
| (litres/m2) Retail Occupancy |
99.9% | BCC Cinemas | 4,120 | December 2018 |
| Coles | 3,750 | December 2020 |
Sustainability

-
Includes retail and student accommodation.
-
Retail component only.
Note: Sustainability data as at 31 December 2014.

Chirnside Park is a regional shopping centre that has been servicing the community of outer eastern Melbourne since 1979. The centre offers customers an extensive selection of stores, with a strong focus on convenience and value-driven fresh food.
Situated approximately 30 kilometres north-east of the Melbourne CBD, Chirnside Park incorporates two discount department stores, three supermarkets, over 100 specialty stores and an eight-screen Reading Cinema. The centre provides an excellent convenience offer in the north-eastern region of Melbourne.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GWSCF | Fair Value Capitalisation Rate |
\$253.0m | |
| Acquired (by GWSCF) | March 2007 | 6.50% | ||
| Asset Type | Regional Centre | Terminal Capitalisation Rate | 6.75% | |
| Construction/Refurbishment | Completed 1979 / | Discount Rate | 8.50% | |
| Refurbished 1999, 2002 | Valuation Type | External | ||
| Property Details | Sales Information | |||
| Retail | 36,000 sqm | Total Centre | Specialties | |
| Office | 0 sqm | Sales Turnover per Square Metre |
\$7,763 | \$11,059 |
| Other | 1,900 sqm | Occupancy Costs | 8.0% | 16.0% |
| Total | 37,900 sqm | Annual Centre Turnover | \$261.3m | |
| Centre Details | Key Tenants | |||
| Number of Tenancies | 115 | Area (sqm) | Expiry Date | |
| Car Parking Spaces | 2,045 | Kmart | 8,250 | June 2028 |
| Specialty expiry profile | 2H 2015: 20% 2016: 23% 2017: 12% | Target | 4,770 | July 2018 |
| by base rent | Woolworths | 4,180 | September 2019 | |
| Retail Occupancy | 100.0% | Reading Cinemas | 3,500 | May 2016 |
| Coles | 3,290 | September 2024 | ||
| Aldi | 1,370 | April 2018 |



Forestway Shopping Centre, New South Wales
Forestway Shopping Centre is a convenience based shopping centre situated in an affluent market in the suburb of Frenchs Forest, approximately 13 kilometres north of the Sydney CBD. The centre is highly productive and includes two supermarkets and a strong service offer.
Forestway Shopping Centre has been servicing the local community since 1964 and offers customers an extensive selection of stores and services. With a long standing association with the community, the centre continues to evolve to meet the needs of the area.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest Acquired (by GWSCF) Asset Type Construction/Refurbishment |
100% GWSCF March 2007 Neighbourhood Centre Completed 1964 / Refurbished 2004 |
Fair Value Capitalisation Rate Terminal Capitalisation Rate Discount Rate Valuation Type |
\$94.1m 6.75% 7.00% 8.50% Internal |
|
| Property Details | Sales Information | |||
| Retail Office Other Total Centre Details |
8,100 sqm 900 sqm 600 sqm 9,600 sqm |
Sales Turnover per Square Metre Occupancy Costs Annual Centre Turnover Key Tenants |
Total Centre \$16,594 6.5% \$98.2m |
Specialties \$10,590 17.3% |
| Number of Tenancies Car Parking Spaces Specialty expiry profile by base rent Retail Occupancy |
53 437 2H 2015: 2% 2016: 16% 2017: 10% 97.3% |
Woolworths Aldi |
Area (sqm) 2,660 1,250 |
Expiry Date November 2028 March 2023 |
Sustainability
0
500
1,000
1,500
2,000
2,500


Highpoint Shopping Centre, Victoria
Highpoint Shopping Centre is located in Maribyrnong, eight kilometres north-west of the Melbourne CBD and is one of Australia's leading retail destinations.
Highpoint is one of the largest shopping centres in Australia and incorporates close to 500 stores including western Melbourne's first David Jones, as well as several international retailers including Zara, Topshop, Apple and Samsung.
The centre provides a strong retail experience for customers and provides the western region of Melbourne with an extensive retail, entertainment and lifestyle offer.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest Co-Owners Acquired (by GWSCF) Asset Type Construction/Refurbishment |
58.33% GWSCF GPT (16.67%) Highpoint Property Group (25%) March 2007 Super Regional Centre Main Centre: Completed 1975 / Refurbished 1989, 1995, 2006, 2013 Homemaker Centre: Completed 1990 |
Fair Value¹ Capitalisation Rate Terminal Capitalisation Rate Discount Rate Valuation Type |
\$1,158.5m 5.25% 5.38% 8.25% Internal |
|
| Property Details | Sales Information | |||
| Total Centre | Specialties | |||
| Retail Office |
144,300 sqm 1,600 sqm |
Sales Turnover per Square Metre |
\$6,584 | \$10,116 |
| Other | 6,700 sqm | Occupancy Costs | 13.8% | 19.8% |
| Total | 152,600 sqm | Annual Centre Turnover | \$931.0m | |
| Centre Details | Key Tenants | |||
| Area (sqm) | Expiry Date | |||
| Number of Tenancies | 492 | Myer | 19,120 | June 2021 |
| Car Parking Spaces | 7,276 | David Jones | 14,000 | March 2033 |
| Specialty expiry profile by base rent |
2H 2015: 12% 2016: 18% 2017: 15% |
Target | 9,920 | July 2020 |
| Retail Occupancy | 100.0% | Hoyts | 9,030 | April 2019 |
| Big W | 8,160 | June 2025 | ||
| Woolworths | 4,240 | October 2032 |
Sustainability

Note: Sustainability data as at 31 December 2014. 1. Includes Homemaker City Maribyrnong. 16
1,200 1,000


Macarthur Square, New South Wales
Macarthur Square is located in Campbelltown, 50 kilometres south-west of the Sydney CBD, in an area of strong population growth. As the only regional centre in its trade area, the centre provides customers with a unique retail, entertainment and community destination. The centre includes a department store, two discount department stores, two supermarkets, a variety of specialty stores and a cinema entertainment offer.
In July 2015, the co-owners announced that work has begun on a \$240 million re-development of the centre, adding approximately 16,000 square metres to the property and including a new full line Coles, Aldi and Harris Scarfe, and refurbished David Jones, Woolworths and Target stores. The development also adds approximately 45 specialty stores, a fresh food market hall, new dining offer and improved car parking.
Macarthur Square is jointly owned with Australian Prime Property Fund Retail and is managed by Lend Lease.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 50% GWSCF | Fair Value | \$421.7m | |
| Co-Owner | Australian Prime Property Fund Retail (50%) | Capitalisation Rate | 6.00% | |
| Acquired (by GWSCF) | March 2007 | Terminal Capitalisation Rate | 6.25% | |
| Asset Type | Major Regional Centre | Discount Rate | 8.25% | |
| Construction/Refurbishment | Completed 1979 / Refurbished 2006 | Valuation Type | Internal | |
| Property Details | Sales Information | |||
| Retail | 82,400 sqm | Total Centre | Specialties | |
| Office | 2,400 sqm | Sales Turnover per Square Metre |
\$6,298 | \$9,450 |
| Other | 9,700 sqm | Occupancy Costs | 11.3% | 17.3% |
| Total | 94,600 sqm | Annual Centre Turnover | \$561.8m | |
| Centre Details | Key Tenants | |||
| Number of Tenancies | 303 | Area (sqm) | Expiry Date | |
| Car Parking Spaces | 3,600 | David Jones | 12,240 | April 2017 |
| Specialty expiry profile | 2H 2015: 22% 2016: 25% 2017: 19% | Big W | 8,790 | September 2019 |
| by base rent | Event Cinemas | 6,090 | March 2021 | |
| Retail Occupancy | 99.7% | Target | 4,450 | April 2016 |
| Woolworths | 4,190 | November 2015 |
Coles 3,760 November 2020


Northland Shopping Centre is located in East Preston, approximately 11 kilometres north of Melbourne's CBD.
The centre includes a department store, two discount department stores, three supermarkets and a cinema entertainment offer. The trade area in which the centre is located is supported by strong demographic trends including above average household income levels and continued infill and high density development which will drive future population growth.
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 50% GWSCF | Fair Value | \$500.4m | |
| Co-Owner | Vicinity Centres (50%) | Capitalisation Rate | 5.75% | |
| Acquired (by GWSCF) | May 2014 | Terminal Capitalisation Rate | 5.88% | |
| Asset Type | Super Regional Centre | Discount Rate | 8.25% | |
| Construction/Refurbishment | Completed 1966 / Last refurbished 2009 | Valuation Type | Internal | |
| Property Details | Sales Information | |||
| Retail | 91,600 sqm | Total Centre | Specialties | |
| Office | 1,200 sqm | Sales Turnover per Square Metre |
\$5,799 | \$8,344 |
| Other | 3,800 sqm | Occupancy Costs | 13.6% | 20.6% |
| Total | 96,600 sqm | Annual Centre Turnover | \$511.2m | |
| Centre Details | Key Tenants | |||
| Number of Tenancies | 322 | Area (sqm) | Expiry Date | |
| Car Parking Spaces | 4,640 | Myer | 18,510 | June 2028 |
| Specialty expiry profile | 2H 2015: 20% 2016: 33% 2017: 11% |
Target | 6,890 | November 2024 |
| by base rent | Kmart | 6,500 | March 2024 | |
| Retail Occupancy | 99.5% | Hoyts | 6,180 | December 2017 |
| Coles | 4,220 | December 2023 | ||
| Woolworths | 4,030 | July 2019 | ||
| Aldi | 1,500 | November 2024 |


Norton Plaza, New South Wales
Norton Plaza is located in Leichhardt, six kilometres west of the Sydney CBD and is a high performing neighbourhood shopping centre anchored by a full line Coles supermarket and Norton Street Grocer.
The centre is located on Norton Street and embodies the European flavour of Leichhardt and the community's appreciation for the best in food, quality products and outstanding service.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GWSCF | Fair Value | \$122.2m | |
| Acquired (by GWSCF) | November 2007 | Capitalisation Rate | 6.50% | |
| Asset Type | Neighbourhood Centre | Terminal Capitalisation Rate | 6.75% | |
| Construction/Refurbishment | Completed late 1990s and 2000 | Discount Rate | 8.50% | |
| Valuation Type | External | |||
| Property Details | Sales Information | |||
| Retail | 9,500 sqm | Total Centre | Specialties | |
| Office | 800 sqm | Sales Turnover | \$13,997 | \$11,757 |
| Other | 1,500 sqm | per Square Metre | ||
| Total | 11,800 sqm | Occupancy Costs | 6.4% | 13.6% |
| Annual Centre Turnover | \$119.6m | |||
| Centre Details | Key Tenants | |||
| Number of Tenancies | 49 | Area (sqm) | Expiry Date | |
| Car Parking Spaces | 485 | Coles | 3,770 | November 2019 |
| Specialty expiry profile by base rent |
2H 2015: 1% 2016: 20% 2017: 14% | |||
| Retail Occupancy | 100.0% |


Parkmore Shopping Centre, Victoria
Parkmore Shopping Centre is a regional shopping centre offering an extensive selection of stores and services in a modern and convenient environment. The centre is located approximately 35 kilometres from the Melbourne CBD, in the suburb of Keysborough and has been servicing the eastern suburbs of Melbourne since 1973.
Parkmore Shopping Centre incorporates two discount department stores and two supermarkets as well as a strong convenience and service offering, with approximately 130 stores.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest Acquired (by GWSCF) Asset Type Construction/Refurbishment |
100% GWSCF March 2007 Regional Centre Completed 1973 / Refurbished 1995, 2007 |
Fair Value Capitalisation Rate Terminal Capitalisation Rate Discount Rate Valuation Type |
\$231.4m 6.75% 7.00% 8.75% Internal |
|
| Property Details | Sales Information | |||
| Retail | 36,700 sqm | Total Centre | Specialties | |
| Office | 0 sqm | Sales Turnover per Square Metre |
\$7,214 | \$8,486 |
| Other | 200 sqm | Occupancy Costs | 8.0% | 15.3% |
| Total | 36,800 sqm | Annual Centre Turnover | \$249.4m | |
| Centre Details | Key Tenants | |||
| Number of Tenancies | 129 | Area (sqm) | Expiry Date | |
| Car Parking Spaces | 2,630 | Kmart | 8,390 | September 2017 |
| Specialty expiry profile by base rent |
2H 2015: 14% 2016: 29% 2017: 23% | Big W Coles |
6,670 3,850 |
November 2015 August 2024 |
| Retail Occupancy | 98.7% | Woolworths | 3,490 | July 2027 |


Westfield Woden, Australian Capital Territory
Westfield Woden is one of the largest shopping, leisure and lifestyle destinations in Canberra, and is approximately a 10 minute drive south of the CBD. The centre includes a strong retail offer, with a department store, discount department store and two supermarkets, as well as a cinema complex and over 200 specialty retailers. Westfield Woden is owned jointly with, and managed by Scentre.
Key Metrics as at 30 June 2015
| General | Current Valuation | ||||
|---|---|---|---|---|---|
| Ownership Interest | 50% GWSCF | Fair Value | \$318.0m | ||
| Co-Owner | Scentre Group (50%) | Capitalisation Rate | 6.25% | ||
| Acquired (by GWSCF) | June 2012 | Terminal Capitalisation Rate | 6.50% | ||
| Asset Type | Major Regional Centre | Discount Rate | 8.50% | ||
| Construction/Refurbishment | Completed 1972 / Refurbished 2000 | Valuation Type | External | ||
| Property Details | Sales Information | ||||
| Retail | 64,800 sqm | Total Centre | Specialties | ||
| Office | 6,600 sqm | Sales Turnover per Square Metre |
\$6,040 | \$8,685 | |
| Other | 900 sqm | Occupancy Costs | 11.7% | 18.8% | |
| Total | 72,300 sqm | Annual Centre Turnover | \$362.9m | ||
| Centre Details | Key Tenants | ||||
| Number of Tenancies | 232 | Area (sqm) | Expiry Date | ||
| Car Parking Spaces | 2,700 | David Jones | 13,630 | March 2030 | |
| Specialty expiry profile | 2H 2015: 18% 2016: 18% 2017: 17% | Big W | 8,490 | August 2019 | |
| by base rent | Woolworths | 4,080 | March 2019 | ||
| Retail Occupancy | 98.4% | Hoyts | 3,780 | June 2020 | |
| Coles | 3,400 | March 2024 |


Wollongong Central, New South Wales
Wollongong Central is located in the CBD of Wollongong, approximately 90 kilometres south of Sydney.
The Wollongong Central expansion officially opened in October 2014. The 18,000 sqm expansion delivers a unique retail experience including approximately 75 additional specialty stores, a new Coles supermarket, a new Target discount department store and over 650 car spaces.
The expansion also provides Wollongong with a fresh, fast and casual dining feature which includes a city-central food offer and food court .
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GWSCF | Fair Value1 | \$494.6m | |
| Acquired (by GWSCF) | March 2007 | Capitalisation Rate | 6.00% | |
| Asset Type | City Centre | Terminal Capitalisation Rate | 6.25% | |
| Construction/Refurbishment | Completed 1975 / Refurbished 1985, 2009, 2014 | Discount Rate | 8.25% | |
| Valuation Type | External | |||
| Property Details | Sales Information2 | |||
| Retail | 50,300 sqm | Total Centre | Specialties | |
| Office | 3,000 sqm | Sales Turnover | \$5,538 | \$8,124 |
| Other | 2,900 sqm | per Square Metre | ||
| Total | 56,200 sqm | Occupancy Costs | 13.4% | 18.3% |
| Annual Centre Turnover | \$232.8m | |||
| Centre Details | Key Tenants | |||
| Number of Tenancies | 230 | Area (sqm) | Expiry Date | |
| Car Parking Spaces | 2,000 | Myer | 12,140 | October 2016 |
| Specialty expiry profile by base rent |
2H 2015: 18% 2016: 19% 2017: 7% | Coles | 4,100 | October 2034 |
| Retail Occupancy | 97.6% | Target David Jones |
2,650 1,840 |
October 2024 October 2015 |
Sustainability

-
Includes ancillary properties.
-
Development impacted. Note: Sustainability data as at 31 December 2014. 22

GPT Interim Result


Australia Square, 264 George Street, Sydney
One of the most iconic prime office properties, Australia Square is situated in the core of Sydney's CBD, spanning George, Bond and Pitt Streets, and Curtin Place. The complex comprises the 48 level circular tower building, the adjacent 13 level plaza building, the O Bar revolving restaurant, a substantial car park, and external plaza courtyard.
The Tower at Australia Square has achieved a 4.0 star NABERS Energy rating and a 3.0 star NABERS Water rating, with the Plaza achieving a 5.5 star NABERS Energy rating and a 4.0 star NABERS Water rating.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 50% GPT | Fair Value | \$338.3m | |
| Co-Owner | Dexus Property Group (50%) | Capitalisation Rate | 6.12% | |
| Acquired (by GPT) | September 1981 | Terminal Capitalisation Rate | 6.28% | |
| Asset Quality | A-Grade | Discount Rate | 7.80% | |
| Construction/Refurbishment | Completed 1967 / Refurbished 2004 | Valuation Type | External | |
| Income (6 months) | \$11.2m | |||
| Property Details | Office Occupancy | |||
| Office | 51,400 sqm | Actual | 97.2% | |
| Retail | 1,600 sqm | Including Signed Leases | 97.7% | |
| Car Parking Spaces | 385 | Including Heads of Agreement | 99.7% | |
| Typical Floor Plate | 1,030 sqm | |||
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies | 77 | Area (sqm) | Expiry Date | |
| WALE (by income) | 4.9 years | HWL Ebsworth | 6,200 | September 2026 |
| Water intensity Water intensity |
Emissions intensity (litres/m2) Emissions intensity (litres/m2) |
Origin Energy | 5,150 | August 2019 |


Sustainability Lease Expiry Profile
By Income


Citigroup Centre, 2 Park Street, Sydney
The Citigroup Centre at 2 Park Street is a landmark Premium Grade office building located on the corner of George and Park Streets, Sydney. Completed in 2000, the 47 level building has large, highly efficient floor plates and upper levels that command panoramic city and harbour views. The asset is connected to a four level retail podium which has access to Town Hall Station, offering easy access to public transport to all areas of the Sydney CBD.
Citigroup Centre has achieved a 5.0 star NABERS Energy rating and a 3.5 star NABERS Water rating.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 50% GPT | Fair Value | \$440.4m | |
| Co-Owner | Charter Hall Office Trust (50%) | Capitalisation Rate | 6.25% | |
| Acquired (by GPT) | December 2001 | Terminal Capitalisation Rate | 6.50% | |
| Asset Quality | Premium Grade | Discount Rate | 8.00% | |
| Construction/Refurbishment | Completed 2000 | Valuation Type | Internal | |
| Income (6 months) | \$14.6m | |||
| Property Details | Office Occupancy | |||
| Office | 73,200 sqm | Actual | 91.2% | |
| Retail | 500 sqm | Including Signed Leases | 94.0% | |
| Car Parking Spaces | 282 | Including Heads of Agreement | 94.8% | |
| Typical Floor Plate | 1,770 sqm | |||
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies | 40 | Area (sqm) | Expiry Date | |
| WALE (by income) | 6.0 years | Citibank | 15,030 | July 2024 |
| Gilbert + Tobin | 9,280 | June 2016 |


Operational Waste (% reused/recycled)

Sustainability Lease Expiry Profile
By Income
2H 2015


MLC Centre, 19 Martin Place, Sydney
The MLC Centre dominates the Sydney skyline, and is located in the core of the Sydney CBD, bordered by Martin Place, Castlereagh and King Streets. The MLC Centre is in the heart of Sydney's commercial, legal and financial district and comprises a 67 level tower, an extensive retail complex, expansive outdoor areas, car parking and the Theatre Royal. The retail precinct includes a dominant food court and a number of international fashion brands.
The MLC Centre has achieved a 5.0 star NABERS Energy rating and a 4.0 star NABERS Water rating.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 50% GPT | Fair Value | \$411.7m | |
| Co-Owner | QIC (50%) | Capitalisation Rate | 6.75% | |
| Acquired (by GPT) | April 1987 | Terminal Capitalisation Rate | 6.88% | |
| Asset Quality | A-Grade | Discount Rate | 8.50% | |
| Construction/Refurbishment | Completed 1978 / | Valuation Type | Internal | |
| Refurbished late 1990s | Income (6 months) | \$9.7m | ||
| Property Details | Office Occupancy | |||
| Office | 67,500 sqm | Actual | 68.7% | |
| Retail | 5,200 sqm | Including Signed Leases | 79.0% | |
| Car Parking Spaces | 297 | Including Heads of Agreement | 86.7% | |
| Typical Floor Plate | 1,200 sqm | |||
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies | 41 | Area (sqm) | Expiry Date | |
| WALE (by income) | 6.4 years | Government – NSW | 5,000 | March 2016 |
| Tresscox Lawyers | 4,140 | August 2022 |


Operational Waste (% reused/recycled) 100%

Sustainability Lease Expiry Profile
By Income


Governor Phillip & Governor Macquarie Towers, 1 Farrer Place, Sydney
1 Farrer Place is regarded as Sydney's pre-eminent office building with expansive harbour views. The complex consists of 85,900 sqm of Premium Grade accommodation comprising Governor Phillip tower, a 64 level office building; Governor Macquarie Tower, a 41 level office building; Phillip Street Terraces, being five restored historic terraces; and nine levels of basement car parking for over 650 cars.
Governor Macquarie Tower has achieved a 4.0 star NABERS Energy rating and a 3.5 star NABERS Water rating. Governor Phillip Tower has achieved a 4.5 star NABERS Energy rating and a 3.5 star NABERS Water rating.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest Co-Owners Acquired (by GPT) Asset Quality Construction/Refurbishment |
25% GPT Dexus Property Group (50%) APPF Commercial (25%) December 2003 Premium Grade Completed 1993 / 1994 |
Fair Value Capitalisation Rate Terminal Capitalisation Rate Discount Rate Valuation Type Income (6 months) |
\$362.5m 5.50% 5.75% 7.50% External \$10.0m |
|
| Property Details | Office Occupancy | |||
| Office Retail Car Parking Spaces Typical Floor Plate |
85,600 sqm 300 sqm 654 GPT: 1,450 sqm GMT: 1,200 sqm |
Actual Including Signed Leases Including Heads of Agreement |
63.6% 77.1% 78.9% |
|
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies WALE (by income) |
43 6.8 years |
King & Wood Mallesons Bank of America Merrill Lynch |
Area (sqm) 10,390 5,180 |
Expiry Date September 2026 August 2022 |


Sustainability Lease Expiry Profile


Melbourne Central Tower, 360 Elizabeth Street, Melbourne
Melbourne Central is a landmark office and retail property located in the Melbourne CBD. Melbourne Central Tower is a 51 level, Premium Grade office tower located adjacent to Melbourne Central's retail component. Completed in 1991, the Tower is dominant in the Melbourne skyline. The asset is occupied by blue chip, banking and Government tenants.
The building has a 4.5 star NABERS Energy rating and a 3.0 star NABERS Water rating.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GPT | Fair Value | \$431.6m | |
| Acquired (by GPT) | May 1999 | Capitalisation Rate | 6.38% | |
| Asset Quality | Premium Grade | Terminal Capitalisation Rate | 6.63% | |
| Construction/Refurbishment | Completed 1991 | Discount Rate | 8.25% | |
| Valuation Type | Internal | |||
| Income (6 months) | \$14.5m | |||
| Property Details | Office Occupancy | |||
| Office | 65,600 sqm | Actual | 96.5% | |
| Retail | n/a | Including Signed Leases | 96.5% | |
| Car Parking Spaces | n/a | Including Heads of Agreement | 97.1% | |
| Typical Floor Plate | 1,480 sqm | |||
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies | 16 | Area (sqm) | Expiry Date | |
| WALE (by income) | 4.1 years | Members Equity Bank | 12,200 | January 2021 |
| NBN Co | 10,810 | December 2017 / February 2020 |

By Income


CBW, Corner of Bourke & William Streets, Melbourne
CBW is an A-Grade office complex located in the core of Melbourne's CBD and comprises a mixed use development incorporating 181 William Street, 550 Bourke Street and Goldsbrough Lane.
181 William Street comprises a 26 level office tower which occupies a prominent position on the north west corner of William Street and Bourke Street. 550 Bourke Street comprises a 19 level office tower located west of 181 William Street and borders Ramsay Lane. Goldsbrough Lane is the retail precinct of the complex and comprises an undercover retail plaza and pathway which provides pedestrian access between the two office towers.
CBW has achieved a 5.0 star Green Star rating, a 5.0 star NABERS Energy rating and a 4.5 star NABERS Water rating.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 50% GPT | Fair Value | \$304.9m | |
| Co-Owner | GWOF (50%) | Capitalisation Rate | 6.50% | |
| Acquired (by GPT) | October 2014 | Terminal Capitalisation Rate | 6.75% | |
| Asset Quality | A-Grade | Discount Rate | 8.25% | |
| Construction/Refurbishment | Completed 2009 | Valuation Type | Internal | |
| Income (6 months) | \$9.2m | |||
| Property Details | Office Occupancy | |||
| Office | 76,100 sqm | Actual | 98.0% | |
| Retail | 5,300 sqm | Including Signed Leases | 100.0% | |
| Car Parking Spaces | 413 | Including Heads of Agreement | 100.0% | |
| Typical Floor Plate | 181 William Street: 1,920 sqm 550 Bourke Street: 1,510 sqm |
|||
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies | 14 | Area (sqm) | Expiry Date | |
| WALE (by income) | 4.9 years | IAG | 28,520 | June 2020 |

Lease Expiry Profile
| By Income | |
|---|---|
| ----------- | -- |
Deloitte 18,120 May 2020
| 2H 2015 | |
|---|---|
| 2016 | 2% |
| 2017 | 6% |
| 2018 | |
| 2019 | 9% |
| 2020 | 61% |
| 2021 | 18% |
| 2022 | 4% |
| 2023 | |
| 2024 | |
| 2025+ |

One One One Eagle Street, Brisbane
One One One Eagle Street is a Premium Grade, 63,800 sqm, 54 level office tower in Brisbane's prime commercial 'Golden Triangle' precinct. The recently developed tower is designed to take advantage of the outstanding location and Brisbane River views.
The building has achieved the highest rating available, a 6 star Green Star As Built rating from the Green Building Council of Australia. One One One Eagle Street has also achieved a 5.5 star NABERS Energy rating and 4.5 star NABERS Water Rating. Featuring the latest Tri-generation technology, the building can generate its own power, reducing peak demand on energy supply and lowering greenhouse gas emissions.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest Co-Owners Acquired (by GPT) Asset Quality Construction/Refurbishment |
33% GPT GWOF (33%) Third Party Investor (33%) October 2008 Premium Grade Completed 2012 |
Fair Value Capitalisation Rate Terminal Capitalisation Rate Discount Rate Valuation Type Income (6 months) |
\$265.8m 5.88% 6.13% 7.75% External \$7.5m |
|
| Property Details | Office Occupancy | |||
| Office Retail Car Parking Spaces Typical Floor Plate |
63,800 sqm 400 sqm 115 1,450 sqm |
Actual Including Signed Leases Including Heads of Agreement |
96.7% 96.7% 97.2% |
|
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies WALE (by income) |
21 8.3 years |
Arrow Energy EY |
Area (sqm) 14,800 9,000 |
Expiry Date February 2021 June 2024 |


Sustainability Lease Expiry Profile
By Income


Liberty Place, 161 Castlereagh Street, Sydney
Liberty Place is a Premium Grade office complex in the heart of the Sydney CBD comprising ANZ Tower, Legion House, 167 Castlereagh Street, an outdoor retail plaza and a car park. The 42 level ANZ Tower features unrivalled harbour and city views and incorporates a dual street frontage, connecting Castlereagh and Pitt Streets.
The asset has achieved a 6 star Green Star rating for Office Design and has a 5.0 star NABERS Energy rating. Liberty Place has been awarded the Heritage Award at the 2013 API NSW Excellence in Property Awards and in 2014 was awarded 'Best Building' in the Office category at the World Architecture Festival in Singapore.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest Co-Owners Acquired (by GWOF) Asset Quality Construction/Refurbishment |
50% GWOF Blackstone (25%) ISPT (25%) April 2010 Premium Grade Completed 2013 |
Fair Value Capitalisation Rate Terminal Capitalisation Rate Discount Rate Valuation Type |
\$478.8m 5.75% 6.00% 7.75% Internal |
|
| Property Details | Office Occupancy | |||
| Office | 56,400 sqm | Actual | 97.1% | |
| Retail | 2,900 sqm | Including Signed Leases | 97.1% | |
| Car Parking Spaces | 143 | Including Heads of Agreement | 97.1% | |
| Typical Floor Plate | 1,625 sqm | |||
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies | 8 | Area (sqm) | Expiry Date | |
| WALE (by income) | 10.3 years | ANZ | 28,400 | June 2028 |
| Herbert Smith Freehills | 19,970 | June 2023 |

Sustainability Lease Expiry Profile


Darling Park 1 & 2 and Cockle Bay Wharf, 201 Sussex Street, Sydney
Darling Park is a landmark commercial and retail complex located in Sydney's popular Darling Harbour precinct. The site comprises three Premium Grade office buildings and a retail and entertainment complex, known as Cockle Bay Wharf.
The towers and Cockle Bay Wharf are connected by plazas, galleries and business lounges. Darling Park provides its tenants with a complete environment, including the crescent gardens, waterfront restaurants and cafes, and large, efficient, column-free floor plates with expansive water views.
Darling Park Tower 1 has achieved a 5.0 star NABERS Energy rating and 3.0 star NABERS Water rating, with Darling Park Tower 2 achieving a 5.5 star NABERS Energy rating and 3.5 star NABERS Water rating.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest Co-Owners |
50% GWOF AWOF (20%) Brookfield (30%) |
Fair Value Capitalisation Rate |
\$657.8m Office: 5.85%–6.32% Retail: 6.56% |
|
| Acquired (by GWOF) | July 2006 | Terminal Capitalisation Rate | Office: 6.22%–6.45% Retail: 6.81% |
|
| Asset Quality Construction/Refurbishment |
Premium Grade Tower 1: Completed 1994 Tower 2: Completed 1999 |
Discount Rate | Office: 7.75%–8.25% Retail: 8.50% |
|
| Valuation Type | Internal | |||
| Property Details | Office Occupancy | |||
| Office | 101,900 sqm | Actual | 100.0% | |
| Retail | 9,700 sqm | Including Signed Leases | 100.0% | |
| Car Parking Spaces | 691 | Including Heads of Agreement | 100.0% | |
| Typical Floor Plate | 1,900 sqm | |||
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies | 8 | Area (sqm) | Expiry Date | |
| WALE (by income) | 8.4 years1 | Commonwealth Bank Of Australia | 54,060 | December 2020 / 2021 / 2022 |
| PwC | 36,420 | December 2015 / 2018 |



Sustainability Lease Expiry Profile


Darling Park 3, 201 Sussex Street, Sydney
The Premium Grade Darling Park 3, the third stage of the Darling Park complex, was completed in November 2005. The 18 level building was the first office tower to be rated a 5.0 star Base Building under the NABERS Energy ratings, the highest rating available at the time.
Since 2011, Tower 3 has achieved and maintained a 5.0 star NABERS Energy rating and a 3.5 star NABERS Water rating.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GWOF | Fair Value | \$312.9m | |
| Acquired (by GWOF) | July 2006 | Capitalisation Rate | 6.32% | |
| Asset Quality | Premium Grade | Terminal Capitalisation Rate | 6.57% | |
| Construction/Refurbishment | Completed 2005 | Discount Rate | 8.25% | |
| Valuation Type | Internal | |||
| Property Details | Office Occupancy | |||
| Office | 29,800 sqm | Actual | 100.0% | |
| Retail | 20 sqm | Including Signed Leases | 100.0% | |
| Car Parking Spaces | 160 | Including Heads of Agreement | 100.0% | |
| Typical Floor Plate | 1,500 sqm | |||
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies | 3 | Area (sqm) | Expiry Date | |
| WALE (by income) | 5.1 years | Marsh & McLennan Companies | 17,780 | November 2016 / October 2021 |
0%
0%
20%
40%
60%
80%
100%
Sustainability Lease Expiry Profile


RaboBank 9,060 June 2026
Operational Waste
By Income


HSBC Centre, 580 George Street, Sydney
HSBC Centre comprises an A-Grade office and retail asset prominently located in the midtown precinct of the Sydney CBD. The building comprises 33 office levels and a retail precinct which is linked by a pedestrian underpass to Town Hall Railway Station. A \$25 million refurbishment has commenced to provide a dramatic new office entry area and prime George Street retail space. HSBC Centre has achieved a 5.0 star NABERS Energy rating and a 3.0 star NABERS Water rating.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GWOF | Fair Value | \$364.0m | |
| Acquired (by GWOF) | July 2006 | Capitalisation Rate | 6.75% | |
| Asset Quality | A-Grade | Terminal Capitalisation Rate | 7.00% | |
| Construction/Refurbishment | Completed 1988 / Refurbished 2002 / 2015 | Discount Rate | 8.00% | |
| Valuation Type | External | |||
| Property Details | Office Occupancy | |||
| Office | 36,900 sqm | Actual | 90.4% | |
| Retail | 4,200 sqm | Including Signed Leases | 90.4% | |
| Car Parking Spaces | 141 | Including Heads of Agreement | 91.9% | |
| Typical Floor Plate | 1,300 sqm | |||
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies | 22 | Area (sqm) | Expiry Date | |
| WALE (by income) | 3.7 years | HSBC Bank Australia | 10,680 | December 2020 |
| Avant Insurance | 3,810 | May 2016 |

Sustainability Lease Expiry Profile
By Income


workplace6 , 48 Pirrama Road, Sydney
workplace6 is a waterfront A-Grade office building achieving world leading standards in environmental design and resource efficiency. workplace6 comprises 18,200 sqm of accommodation over six levels. The building, which was developed by GPT, was the first office development to achieve 6 star Green Star ratings for Design and As Built in NSW. The asset features spectacular harbour views, large campus-style floor plates, two levels of basement parking with 135 car spaces and the award-winning Doltone House function centre occupying the waterfront retail.
workplace6 has achieved a 5.0 star NABERS Energy rating and a 5.0 star NABERS Water rating.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GWOF | Fair Value | \$192.0m | |
| Acquired (by GWOF) | December 2007 | Capitalisation Rate | 6.75% | |
| Asset Quality | A-Grade | Terminal Capitalisation Rate | 6.90% | |
| Construction/Refurbishment | Completed 2008 | Discount Rate | 7.75% | |
| Valuation Type | External | |||
| Property Details | Office Occupancy | |||
| Office | 16,300 sqm | Actual | 100.0% | |
| Retail | 1,900 sqm | Including Signed Leases | 100.0% | |
| Car Parking Spaces | 135 | Including Heads of Agreement | 100.0% | |
| Typical Floor Plate | 3,620 sqm | |||
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies | 2 | Area (sqm) | Expiry Date | |
| WALE (by income) | 4.4 years | Google Australia Accenture |
9,850 6,460 |
December 2018 February 2021 |
0%

Sustainability Lease Expiry Profile


2024

The Zenith, 821 Pacific Highway, Chatswood
The Zenith is the pre-eminent A-Grade office complex located in the commercial heart of Chatswood CBD between the Pacific Highway and Chatswood Railway Station. The asset consists of two prominent office towers, connected by a multistorey glass atrium. The Zenith features large and efficient floor plates, ground floor retail space and houses the Zenith Theatre on the ground level.
The Zenith has a 5.0 star NABERS Energy rating and a 3.5 star NABERS Water rating.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 50% GWOF | Fair Value | \$140.2m | |
| Co-Owner | Dexus Property Group (50%) | Capitalisation Rate | 7.13% | |
| Acquired (by GWOF) | January 2007 | Terminal Capitalisation Rate | 7.38% | |
| Asset Quality | A-Grade | Discount Rate | 8.50% | |
| Construction/Refurbishment | Completed 1987 / Refurbished 2008 | Valuation Type | Internal | |
| Property Details | Office Occupancy | |||
| Office | 43,500 sqm | Actual | 93.2% | |
| Retail | 900 sqm | Including Signed Leases | 93.2% | |
| Car Parking Spaces | 799 | Including Heads of Agreement | 94.1% | |
| Typical Floor Plate | 1,100 sqm | |||
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies | 28 | Area (sqm) | Expiry Date | |
| WALE (by income) | 3.2 years | Government – NSW | 16,620 | August 2016 / March 2018 / |


Sustainability Lease Expiry Profile
January 2020
3%
3%


2024
2024
2025+
2025+
2H 2015
2H 2015
By Income
Lend Lease Management Services 7,350 June 2017

2 Southbank Boulevard, Melbourne
2 Southbank Boulevard is located on the Southbank of the Yarra River in Melbourne. The A-Grade office tower benefits from a piazza which includes a retail area incorporating a café and a supermarket. The asset comprises a 38 storey tower and eight podium levels comprising approximately 53,500 sqm of office accommodation.
2 Southbank Boulevard has a 4.5 star NABERS Energy rating and a 3.5 star NABERS Water rating.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 50% GWOF | Fair Value | \$203.8m | |
| Co-Owner | Australand (50%) | Capitalisation Rate | 6.25% | |
| Acquired (by GWOF) | June 2014 | Terminal Capitalisation Rate | 6.50% | |
| Asset Quality | A-Grade | Discount Rate | 7.75% | |
| Construction/Refurbishment | Completed 2008 | Valuation Type | External | |
| Property Details | Office Occupancy | |||
| Office | 53,500 sqm | Actual | 98.2% | |
| Retail | 1,400 sqm | Including Signed Leases | 98.2% | |
| Car Parking Spaces | 544 | Including Heads of Agreement | 98.8% | |
| Typical Floor Plate | 1,860 sqm | |||
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies | 16 | Area (sqm) | Expiry Date | |
| WALE (by income) | 3.3 years | PwC | 22,970 | May 2017 |
| Ausnet Services | 8,110 | September 2020 |

Lease Expiry Profile
By Income
| 2H 2015 | 7% | |
|---|---|---|
| 2016 | 2% | |
| 2017 | 44% | |
| 2018 | 2% | |
| 2019 | 12% | |
| 2020 | 26% | |
| 2021 | ||
| 2022 | 4% | |
| 2023 | ||
| 2024 | 3% | |
| 2025+ |

8 Exhibition Street, Melbourne
Located at the East or 'Paris' end of Melbourne's CBD, 8 Exhibition Street is a 45,000 sqm, 35 level, Premium Grade office tower. Central to public transport and road systems, the building offers views over The Domain, Royal Botanic Gardens, South Bank and further out towards Port Phillip Bay.
Built in 2005, the asset has water and energy efficient systems in place and has achieved a 4.5 star NABERS Energy rating and 4.0 star NABERS Water Rating.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 50% GWOF | Fair Value | \$184.1m | |
| Co-Owner | KREIT (50%) | Capitalisation Rate | 6.13% | |
| Acquired (by GWOF) | April 2013 | Terminal Capitalisation Rate | 6.38% | |
| Asset Quality | Premium Grade | Discount Rate | 8.00% | |
| Construction/Refurbishment | Completed 2005 | Valuation Type | Internal | |
| Property Details | Office Occupancy | |||
| Office | 44,600 sqm | Actual | 96.7% | |
| Retail | 300 sqm | Including Signed Leases | 96.7% | |
| Car Parking Spaces | 0 | Including Heads of Agreement | 96.7% | |
| Typical Floor Plate | 1,620 sqm | |||
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies | 15 | Area (sqm) | Expiry Date | |
| WALE (by income) | 5.7 years | EY | 16,510 | November 2017 / |

Lease Expiry Profile
November 2022
By Income
UBS 4,850 November 2025
| 2H 2015 | 4% | |
|---|---|---|
| 2016 | 10% | |
| 2017 | 8% | |
| 2018 | 13% | |
| 2019 | 6% | |
| 2020 | ||
| 2021 | 4% | |
| 2022 | 34% | |
| 2023 | ||
| 2024 | 7% | |
| 2025+ | 14% |

Twenty8 Freshwater Place, Melbourne
Twenty8 Freshwater Place is a Prime Grade development located on the banks of the Yarra River in Melbourne's Southbank. The asset sits within Melbourne's arts and entertainment precinct between the popular Crown entertainment complex and Southgate. The building comprises 34,000 sqm of contemporary office space built to a 4.5 star NABERS standard and a 4 star Green Star rating under the Green Building Council of Australia Scheme.
Twenty8 Freshwater Place has a 5.0 star NABERS Energy rating and a 4.5 star NABERS Water rating.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 50% GWOF | Fair Value | \$125.5m | |
| Co-Owner | Australand (50%) | Capitalisation Rate | 6.75% | |
| Acquired (by GWOF) | August 2007 | Terminal Capitalisation Rate | 6.75% | |
| Asset Quality | A-Grade | Discount Rate | 8.00% | |
| Construction/Refurbishment | Completed 2008 | Valuation Type | External | |
| Property Details | Office Occupancy | |||
| Office | 33,900 sqm | Actual | 100.0% | |
| Retail | 100 sqm | Including Signed Leases | 100.0% | |
| Car Parking Spaces | 250 | Including Heads of Agreement | 100.0% | |
| Typical Floor Plate | Tower: 1,780 sqm Podium: 2,270 sqm |
|||
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies | 14 | Area (sqm) | Expiry Date | |
| WALE (by income) | 3.8 years | MMG Australia CPA |
7,670 7,120 |
March 2019 May 2021 |


Operational Waste (% reused/recycled)

Sustainability Lease Expiry Profile
By Income


Located in the exclusive 'Paris' end of Collins Street, 150 Collins Street is a new A-Grade building with Premium Grade services. The development of 150 Collins Street reached completion in November 2014 and features 20,000 sqm of office and retail space over 14 floors. The asset is 64 per cent leased to Westpac Group for 12 years and there is a 24 month rental guarantee from Grocon/APN on the remaining space.
The asset has world-leading Environmentally Sustainable Design features that together, will help the building achieve a 6 star Green Star (Version 2 Office Design) rating and is targeting a 5 star NABERS Energy rating.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GWOF | Fair Value | \$178.5m | |
| Acquired (by GWOF) | July 2012 | Capitalisation Rate | 6.00% | |
| Asset Quality | A-Grade | Terminal Capitalisation Rate | 6.25% | |
| Construction/Refurbishment | Completed 2014 | Discount Rate | 8.25% | |
| Valuation Type | Internal | |||
| Property Details | Office Occupancy | |||
| Office | 19,000 sqm | Actual | 100.0%1 | |
| Retail | 1,000 sqm | Including Signed Leases | 100.0%1 | |
| Car Parking Spaces | 143 | Including Heads of Agreement | 100.0%1 | |
| Typical Floor Plate | 1,520 sqm | |||
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies | 1 | Area (sqm) | Expiry Date | |
| WALE (by income) | 9.1 years1 | Westpac Group | 12,160 | November 2026 |

Lease Expiry Profile
2H 2015 2016 2017 2018 By Income

Located in the heart of Melbourne's corporate precinct, on the north east corner of Collins and King Streets, 530 Collins Street is a Premium Grade commercial office building which was completed in 1991. The asset is highly sought after with large, flexible floor plates, a prime location and spectacular city views. Serviced by major public transport routes, 530 Collins Street also has four levels of basement car parking.
530 Collins Street has a 4.5 star NABERS Energy rating and a 2.0 star NABERS Water rating.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GWOF | Fair Value | \$505.0m | |
| Acquired (by GWOF) | July 2006 | Capitalisation Rate | 6.25% | |
| Asset Quality | Premium Grade | Terminal Capitalisation Rate | 6.50% | |
| Construction/Refurbishment | Completed 1991 / Refurbished 2009 | Discount Rate | 7.75% | |
| Valuation Type | External | |||
| Property Details | Office Occupancy | |||
| Office | 65,900 sqm | Actual | 95.5% | |
| Retail | 1,600 sqm | Including Signed Leases | 95.5% | |
| Car Parking Spaces | 316 | Including Heads of Agreement | 96.3% | |
| Typical Floor Plate | Tower: 1,300 sqm Podium: 3,500 sqm |
|||
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies | 24 | Area (sqm) | Expiry Date | |
| WALE (by income) | 5.6 years | Suncorp HWL Ebsworth |
15,450 5,040 |
June 2023 May 2021 |
Sustainability


Operational Waste (% reused/recycled)

Lease Expiry Profile
By Income
1% 19% 9% 14% 1% 2% 7% 32% 14% 2% 2H 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025+ 1% 9% 1% 2% 7% 32% 14% 2% 2H 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025+

655 Collins Street is an eight level, A-Grade office tower, prominently located on the corner of Collins and Spencer Streets. The asset is situated opposite the major railway and transport hub of Southern Cross Station. The asset was constructed in 2009 and comprises large campus-style floors, all with excellent natural light and strong tenant appeal.
655 Collins Street has a 4.5 star NABERS Energy rating and a 5.5 star NABERS Water rating.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GWOF | Fair Value | \$121.0m | |
| Acquired (by GWOF) | May 2014 | Capitalisation Rate | 5.85% | |
| Asset Quality | A-Grade | Terminal Capitalisation Rate | 6.50% | |
| Construction/Refurbishment | Completed 2009 | Discount Rate | 8.13% | |
| Valuation Type | Internal | |||
| Property Details | Office Occupancy | |||
| Office | 16,600 sqm | Actual | 100.0% | |
| Retail | 0 sqm | Including Signed Leases | 100.0% | |
| Car Parking Spaces | 89 | Including Heads of Agreement | 100.0% | |
| Typical Floor Plate | 2,500 sqm | |||
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies | 1 | Area (sqm) | Expiry Date | |
| WALE (by income) | 14.4 years | The Age | 16,600 | December 2029 |

Lease Expiry Profile
By Income

750 Collins Street is an A-Grade office building completed in 2007. Situated in Melbourne's dynamic Docklands precinct, the property occupies a 7,700 sqm site on the corner of Collins Street and Batman's Hill Drive.
The property comprises a 10 level campus-style building with super-sized office floor plates of approximately 5,500 square metres, featuring excellent natural light to each elevation. 750 Collins Street has a 4.5 star NABERS Energy rating and a 4.5 star NABERS Water rating.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GWOF | Fair Value | \$268.1m | |
| Acquired (by GWOF) | May 2014 | Capitalisation Rate | 7.00% | |
| Asset Quality | A-Grade | Terminal Capitalisation Rate | 7.00% | |
| Construction/Refurbishment | Completed 2007 | Discount Rate | 8.00% | |
| Valuation Type | Internal | |||
| Property Details | Office Occupancy | |||
| Office | 37,300 sqm | Actual | 100.0% | |
| Retail | 3,200 sqm | Including Signed Leases | 100.0% | |
| Car Parking Spaces | 422 | Including Heads of Agreement | 100.0% | |
| Typical Floor Plate | 5,500 sqm | |||
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies | 1 | Area (sqm) | Expiry Date | |
| WALE (by income) | 4.4 years | AMP | 37,300 | November 2019 |

Lease Expiry Profile
2H 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025+ By Income

Cbw, Corner of Bourke & William Streets, Melbourne
CBW is an A-Grade office complex located in the core of Melbourne's CBD and comprises a mixed use development incorporating 181 William Street, 550 Bourke Street and Goldsbrough Lane.
181 William Street comprises a 26 level office tower which occupies a prominent position on the north west corner of William Street and Bourke Street. 550 Bourke Street comprises a 19 level office tower located west of 181 William Street and borders Ramsay Lane. Goldsbrough Lane is the retail precinct of the complex and comprises an undercover retail plaza and pathway which provides pedestrian access between the two office towers.
CBW has achieved a 5.0 star GreenStar rating, a 5.0 star NABERS Energy rating and a 4.5 star NABERS Water rating.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 50% GWOF | Fair Value | \$304.9m | |
| Co-Owner | GPT (50%) | Capitalisation Rate | 6.50% | |
| Acquired (by GWOF) | October 2014 | Terminal Capitalisation Rate | 6.75% | |
| Asset Quality | A-Grade | Discount Rate | 8.25% | |
| Construction/Refurbishment | Completed 2009 | Valuation Type | Internal | |
| Property Details | Office Occupancy | |||
| Office | 76,100 sqm | Actual | 98.0% | |
| Retail | 5,300 sqm | Including Signed Leases | 100.0% | |
| Car Parking Spaces | 413 | Including Heads of Agreement | 100.0% | |
| Typical Floor Plate | 181 William Street: 1,920 sqm 550 Bourke Street: 1,510 sqm |
|||
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies | 14 | Area (sqm) | Expiry Date | |
| WALE (by income) | 4.9 years | IAG | 28,520 | June 2020 |
| Deloitte | 18,120 | May 2020 |

Lease Expiry Profile
| By Income | |
|---|---|
| 2H 2015 | |
| 2016 | 2% |
| 2017 | 6% |
| 2018 | |
| 2019 | 9% |
| 2020 | 61% |
| 2021 | 18% |
| 2022 | 4% |
| 2023 | |
| 2024 | |
| 2025+ |

800 and 808 Bourke Street were completed in 2004. This contemporary home to the Australian head office of the National Australia Bank (NAB) is located on a prime, north-facing waterfront site in the Docklands Precinct in Melbourne.
The asset embodies the key design elements of a modern workplace such as large open plan floors, open atria, operable windows, balconies, terraces, sunshades and extensive use of natural light.
800/808 Bourke Street has a 5.0 star NABERS Energy rating and 3.0 star NABERS Water rating, and is the first building to be rated using the Green Star Performance Pilot, rating 4 stars.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GWOF | Fair Value | \$430.8m | |
| Acquired (by GWOF) | July 2006 | Capitalisation Rate | 6.00% | |
| Asset Quality | A-Grade | Terminal Capitalisation Rate | 6.45% | |
| Construction/Refurbishment | Completed 2004 | Discount Rate | 8.00% | |
| Valuation Type | Internal | |||
| Property Details | Office Occupancy | |||
| Office | 59,600 sqm | Actual | 100.0% | |
| Retail | 1,700 sqm | Including Signed Leases | 100.0% | |
| Car Parking Spaces | 416 | Including Heads of Agreement | 100.0% | |
| Typical Floor Plate | 3,500 sqm | |||
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies | 1 | Area (sqm) | Expiry Date | |
| WALE (by income) | 12.1 years | NAB | 59,600 | August 2027 |



Sustainability Lease Expiry Profile
By Income


Brisbane Transit Centre, 151–171 Roma Street, Brisbane
The Brisbane Transit Centre is located on Roma Street, in the "North Quarter" precinct of the Brisbane CBD. The asset comprises 32,700 sqm multi-use complex with two office towers, three levels of retail and a car park. During 2009 and 2010, a refurbishment and services upgrade enhanced the office towers to an A-Grade rating.
Brisbane Transit Centre has a 5.0/5.0 star NABERS Energy rating and a 3.5/3.5 star NABERS Water rating.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 50% GWOF | Fair Value | \$62.1m | |
| Co-Owner | APPF Commercial (50%) | Capitalisation Rate | 9.00% | |
| Acquired (by GWOF) | July 2006 | Terminal Capitalisation Rate | 8.50% | |
| Asset Quality | A-Grade | Discount Rate | 9.25% | |
| Construction/Refurbishment | Completed 1988, with periodic refurbishment | Valuation Type | Internal | |
| Property Details | Office Occupancy | |||
| Office | 29,500 sqm | Actual | 43.4% | |
| Retail | 3,200 sqm | Including Signed Leases | 50.5% | |
| Car Parking Spaces | 754 | Including Heads of Agreement | 50.5% | |
| Typical Floor Plate | East Tower: 1,030 sqm West Tower: 2,080 sqm |
|||
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies | 7 | Area (sqm) | Expiry Date | |
| WALE (by income) | 2.4 years | Australia Post | 4,160 | August 2018 |
| Careers Australia | 2,080 | June 2018 |
Sustainability


Recycling rate of
Operational Waste (% reused/recycled)

Lease Expiry Profile

Portfolio
One One One Eagle Street, Brisbane
One One One Eagle Street is a Premium Grade, 63,800 sqm, 54 level office tower in Brisbane's prime commercial 'Golden Triangle' precinct. The recently developed tower is designed to take advantage of the outstanding location and Brisbane River views.
The building has achieved the highest rating available, a 6 star Green Star As Built rating from the Green Building Council of Australia. One One One Eagle Street has also achieved a 5.5 star NABERS Energy rating and 4.5 star NABERS Water rating. Featuring the latest Tri-generation technology, the building can generate its own power, reducing peak demand on energy supply and lowering greenhouse gas emissions.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest Co-Owners Acquired (by GWOF) Asset Quality Construction/Refurbishment |
33% GWOF GPT (33%) Third Party Investor (33%) October 2008 Premium Grade Completed 2012 |
Fair Value Capitalisation Rate Terminal Capitalisation Rate Discount Rate Valuation Type |
\$265.8m 5.88% 6.13% 7.75% External |
|
| Property Details | Office Occupancy | |||
| Office Retail Car Parking Spaces |
63,800 sqm 400 sqm 115 |
Actual Including Signed Leases Including Heads of Agreement |
96.7% 96.7% 97.2% |
|
| Typical Floor Plate Office Tenant Details |
1,450 sqm | Key Tenants | ||
| Number of Tenancies WALE (by income) |
21 8.3 years |
Arrow Energy EY |
Area (sqm) 14,800 9,000 |
Expiry Date February 2021 June 2024 |


Sustainability Lease Expiry Profile


Riverside Centre, 123 Eagle Street, Brisbane
This pre-eminent landmark complex comprises a modern 41 level Premium Grade commercial building located in the heart of the 'Golden Triangle' in the Brisbane CBD, designed by one of Australia's leading architects Harry Seidler. The building incorporates quality office accommodation, waterfront restaurants, a car park for over 500 cars and an open plaza surrounded by retail accommodation.
The Riverside Centre has a 5.0 star NABERS Energy rating and a 3.5 star NABERS Water rating.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GWOF | Fair Value | \$595.1m | |
| Acquired (by GWOF) | July 2006 | Capitalisation Rate | 6.63% | |
| Asset Quality | Premium Grade | Terminal Capitalisation Rate | 6.63% | |
| Construction/Refurbishment | Completed 1986 / Refurbished 1998 / 2015 | Discount Rate | 8.13% | |
| Valuation Type | Internal | |||
| Property Details | Office Occupancy | |||
| Office | 51,500 sqm | Actual | 88.4% | |
| Retail | 4,500 sqm | Including Signed Leases | 89.1% | |
| Car Parking Spaces | 500 | Including Heads of Agreement | 89.1% | |
| Typical Floor Plate | 1,500 sqm | |||
| Office Tenant Details | Key Tenants | |||
| Number of Tenancies | 30 | Area (sqm) | Expiry Date | |
| WALE (by income) | 4.2 years | PwC | 9,560 | March 2016 / January 2019 |
Sustainability

Lease Expiry Profile

Deloitte 5,800 October 2018
Recycling rate of
Operational Waste (% reused/recycled)


545 Queen Street, Brisbane
545 Queen Street is situated on a prominent island site located in the north eastern fringe of the financial precinct of Brisbane CBD. The site is located approximately 500 metres from Brisbane's Central Rail Station with good exposure to the high volumes of traffic on the northern entrance of Brisbane CBD. The asset comprises 13,400 sqm of A-Grade office and retail space and offers tenants excellent amenities, transportation access and river views.
545 Queen Street has a 5.0 star NABERS Energy rating and a 4.0 star NABERS Water rating.
Key Metrics as at 30 June 2015
General
Ownership Interest 100% GWOF Acquired (by GWOF) June 2007 Asset Quality A-Grade
Construction/Refurbishment Completed 1991 / Redeveloped 2008
Property Details
Office 13,100 sqm Retail 300 sqm Car Parking Spaces 100 Typical Floor Plate Tower: 750 sqm
Podium: 2,140 sqm
Office Tenant Details
Number of Tenancies 6 WALE (by income) 2.1 years
Current Valuation
| Fair Value | \$81.0m |
|---|---|
| Capitalisation Rate | 7.75% |
| Terminal Capitalisation Rate | 8.00% |
| Discount Rate | 9.00% |
| Valuation Type | Internal |
| Office Occupancy | |
| Actual | 94.3% |
|---|---|
| Including Signed Leases | 94.3% |
| Including Heads of Agreement | 100.0% |
Key Tenants
| Area (sqm) | Expiry Date | |
|---|---|---|
| Flight Centre | 8,110 | January 2017 |
| Calibre Global | 2,770 | January 2019 |


Operational Waste (% reused/recycled)

Sustainability Lease Expiry Profile
By Income


GPT Interim Result Logistics Portfolio


Rosehill Business Park, Camellia, NSW
Rosehill Business Park is a modern industrial asset located in the established central west industrial area of Sydney. The property features 41,900 sqm of lettable area across three buildings that were completed in separate stages. The property benefits from its close proximity to James Ruse Drive and the M4 motorway.
Key Metrics as at 30 June 2015
General Ownership Interest 100% GPT
Acquired (by GPT) May 1998
Current Valuation
| Fair Value | \$75.1m |
|---|---|
| Capitalisation Rate | 7.75% |
| Terminal Capitalisation Rate | 8.00% |
| Discount Rate | 9.00% |
| Valuation Type | Internal |
| Income (6 months) | \$2.9m |
| GLA | 41,900 sqm |
|---|---|
| Site Area | 79,700 sqm |
| Occupancy (Actual) | 100.0% |
| Occupancy (Including Signed Leases) | 100.0% |
| Occupancy (Including Heads of Agreement) | 100.0% |
| WALE (By Income) | 3.9 years |

10 Interchange Drive, Eastern Creek, NSW
10 Interchange Drive is located at the intersection of the M4 and the M7 motorways, with direct exposure to the M7 motorway. The property comprises a modern, purpose built warehouse and office facility, that is fully leased to Asics. The property features undercover parking and a showroom.
Key Metrics as at 30 June 2015
Occupancy (Including Heads of Agreement) 100.0% WALE (By Income) 5.0 years
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GPT | Fair Value | \$30.0m | |
| Acquired (by Gpt) | August 2012 | Capitalisation Rate | 7.25% | |
| Terminal Capitalisation Rate | 7.25% | |||
| Discount Rate | 8.75% | |||
| Valuation Type | Internal | |||
| Income (6 months) | \$1.2m | |||
| Property Details | ||||
| GLA | 15,100 sqm | |||
| Site Area | 30,200 sqm | |||
| Occupancy (Actual) | 100.0% | |||
| Occupancy (Including Signed Leases) | 100.0% |

Connect@Erskine Park, Cnr Lockwood and Templar Road, Erskine Park, NSW
Connect@Erskine Park is a 27.8 hectare site situated on the corner of Lockwood and Templar Road, Erskine Park. It is located approximately 26 kilometres west of the Parramatta CBD and 46 kilometres west of the Sydney CBD with good access to the major M4 and M7 Motorways junctions.
Key Metrics as at 30 June 2015
| General | |
|---|---|
| Ownership Interest | 100% GPT |
| Acquired (by Gpt) | May 2008 |
| 16–34 Templar Road (Goodman Fielder) |
36–52 Templar Road (Rand) |
54–70 Templar Road (Coles RRM) |
67–75 Templar Road (Target) |
29–55 Lockwood Road (TNT Express) |
|
|---|---|---|---|---|---|
| GLA | 15,200 sqm | 23,500 sqm | 21,000 sqm | 12,700 sqm | 32,200 sqm |
| Site Area | 39,700 sqm | 62,200 sqm | 43,300 sqm | 22,900 sqm | 75,000 sqm |
| Occupancy (Actual) | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Occupancy (Including Signed Leases) | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Occupancy (Including Heads of Agreement) | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| WALE (By Income) | 14.0 years | 19.6 years | 20.0 years | 6.6 years | 14.5 years |
| Current Valuation | |||||
| Fair Value | \$41.0m | \$84.3m | \$135.0m | \$20.5m | \$77.0m |
| Capitalisation Rate | 7.00% | 6.13% | 6.00% | 7.00% | 6.00% |
| Terminal Capitalisation Rate | 7.25% | 6.88% | 6.50% | 7.25% | 6.25% |
| Discount Rate | 9.25% | 8.25% | 7.50% | 9.25% | 8.00% |
| Valuation Type | Internal | External | External | Internal | Internal |
| Income (6 months) | \$1.7m | \$2.1m | \$0.3m | \$0.9m | \$2.5m |

Granville Logistics Centre comprises 29,600 sqm of high clearance warehouse and modern office accommodation across two separate buildings. Berry Street is a continuation of James Ruse Drive, and has a frontage onto Parramatta road. Both of these are major arterial roads servicing Sydney's central west. Other major road arteries in the near vicinity include the M4 Motorway.
Key Metrics as at 30 June 2015
General Ownership Interest 100% GPT
Acquired (by Gpt) December 2000
Current Valuation1
| 15 Berry Street | 19 Berry Street | |
|---|---|---|
| Fair Value | \$19.2m | \$41.4m |
| Capitalisation Rate | n/a | n/a |
| Terminal Capitalisation Rate | n/a | n/a |
| Discount Rate | n/a | n/a |
| Valuation Type | Internal | Internal |
| Income (6 months) | \$0.6m | \$1.3m |
GPT
| 15 Berry Street | 19 Berry Street |
|---|---|
| 10,000 sqm | 19,600 sqm |
| 20,600 sqm | 30,800 sqm |
| 100.0% | 100.0% |
| 100.0% | 100.0% |
| 100.0% | 100.0% |
| 1.8 years | 2.7 years |

2–4 Harvey Road, Kings Park, NSW
2–4 Harvey Road, Kings Park comprises a modern high clearance warehouse and associated high quality office accommodation. Kings Park is located approximately 40 kilometres west of the Sydney CBD and 15 kilometres northwest of the Parramatta CBD. The area is well located to major transport routes.
| General | Current Valuation | ||||
|---|---|---|---|---|---|
| Ownership Interest | 100% GPT | Fair Value | \$46.6m | ||
| Acquired (by GPT) | May 1999 | Capitalisation Rate | 8.25% | ||
| Terminal Capitalisation Rate | 8.50% | ||||
| Discount Rate | 9.25% | ||||
| Valuation Type | Internal | ||||
| Income (6 months) | \$2.1m | ||||
| Property Details |
| GLA | 40,300 sqm |
|---|---|
| Site Area | 64,800 sqm |
| Occupancy (Actual) | 100.0% |
| Occupancy (Including Signed Leases) | 100.0% |
| Occupancy (Including Heads of Agreement) | 100.0% |
| WALE (By Income) | 2.2 years |

407 Pembroke Road, Minto, NSW
The property is located within easy access to major road networks (M5 and M7 Motorways) and has the benefit of access to a railway siding from the Main Southern Railway. Current improvements comprise 15,300 sqm of modern office, warehouse and cold storage.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 50% GPT | Fair Value | \$25.0m | |
| Co-Owner | Austrak (50%) | Capitalisation Rate | 8.00% | |
| Acquired (by Gpt) | October 2008 | Terminal Capitalisation Rate | 8.00% | |
| Discount Rate | 9.25% | |||
| Valuation Type | Internal |
Income (6 months) \$1.2m
GPT
| GLA | 15,300 sqm |
|---|---|
| Site Area | 21,100 sqm |
| Occupancy (Actual) | 100.0% |
| Occupancy (Including Signed Leases) | 100.0% |
| Occupancy (Including Heads of Agreement) | 100.0% |
| WALE (By Income) | 4.4 years |

4 Holker Street, Newington, NSW
4 Holker Street, Newington comprises a modern, hi-tech data centre built in 2002. The property is well located close to major transport routes, approximately one kilometre north of the M4 Motorway, and in close proximity to Newington Shopping Centre and Sydney Olympic Park.
| General | Current Valuation | ||||
|---|---|---|---|---|---|
| Ownership Interest | 100% GPT | Fair Value | \$24.1m | ||
| Acquired (by GPT) | March 2006 | Capitalisation Rate | 8.75% | ||
| Terminal Capitalisation Rate | 9.75% | ||||
| Discount Rate | 10.00% | ||||
| Valuation Type | Internal | ||||
| Income (6 months) | \$1.7m | ||||
| Property Details |
| GLA | 7,400 sqm |
|---|---|
| Site Area | 6,800 sqm |
| Occupancy (Actual) | 100.0% |
| Occupancy (Including Signed Leases) | 100.0% |
| Occupancy (Including Heads of Agreement) | 100.0% |
| WALE (By Income) | 2.0 years |

83 Derby Street, Silverwater, NSW
A well located property comprising a freestanding warehouse, with associated office space. The warehouse is separated into three units, however is currently being leased in one line to a single tenant. The improvements were completed between 2001 and 2003, and features 52 per cent site coverage and 142 car spaces.
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GPT | Fair Value | \$28.4m | |
| Acquired (by Gpt) | August 2012 | Capitalisation Rate | 7.75% | |
| Terminal Capitalisation Rate | 7.75% | |||
| Discount Rate | 9.50% | |||
| Valuation Type | Internal | |||
| Income (6 months) | \$1.2m | |||
| Property Details | ||||
| GLA | 17,000 sqm | |||
| Site Area | 31,900 sqm | |||
| Occupancy (Actual) | 100.0% |
|---|---|
| Occupancy (Including Signed Leases) | 100.0% |
| Occupancy (Including Heads of Agreement) | 100.0% |
| WALE (By Income) | 2.4 years |

3 Figtree Drive, Sydney Olympic Park, NSW
3 Figtree Drive comprises two levels of modern office accommodation and a high clearance warehouse, with good onsite access and manoeuvrability and 198 car spaces. In conjunction with neighbouring GPT assets, the property forms part of a five hectare consolidated holding.
| General | Current Valuation | ||||
|---|---|---|---|---|---|
| Ownership Interest | 100% GPT | Fair Value | \$21.0m | ||
| Acquired (by GPT) | April 2013 | Capitalisation Rate | 8.25% | ||
| Terminal Capitalisation Rate | 8.75% | ||||
| Discount Rate | 10.00% | ||||
| Valuation Type | Internal | ||||
| Income (6 months) | \$1.0m | ||||
| Property Details |
| GLA | 6,800 sqm |
|---|---|
| Site Area | 12,900 sqm |
| Occupancy (Actual) | 100.0% |
| Occupancy (Including Signed Leases) | 100.0% |
| Occupancy (Including Heads of Agreement) | 100.0% |
| WALE (By Income) | 1.5 years |

5 Figtree Drive, Sydney Olympic Park, NSW
5 Figtree Drive comprises a two level office facility and high clearance warehouse. In conjunction with neighbouring GPT assets, the property forms part of a five hectare consolidated holding. The area is well serviced by an orbital road network and rail transport is available via Olympic Park Rail Station.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GPT | Fair Value | \$23.8m | |
| Acquired (by GPT) | July 2005 | Capitalisation Rate | 8.25% | |
| Terminal Capitalisation Rate | 8.75% | |||
| Discount Rate | 9.00% | |||
| Valuation Type | Internal | |||
| Income (6 months) | \$1.0m |
| GLA | 8,800 sqm |
|---|---|
| Site Area | 12,900 sqm |
| Occupancy (Actual) | 100.0% |
| Occupancy (Including Signed Leases) | 100.0% |
| Occupancy (Including Heads of Agreement) | 100.0% |
| WALE (By Income) | 3.6 years |
7 Figtree Drive, Sydney Olympic Park, NSW
7 Figtree Drive comprises a single level office and warehouse building located at Sydney Olympic Park. The site is currently leased to BSA Limited and occupies a prime location on the corner of Figtree Drive and Olympic Boulevard. In conjunction with neighbouring GPT assets, the property forms part of a five hectare consolidated holding.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GPT | Fair Value | \$13.8m | |
| Acquired (by GPT) | July 2004 | Capitalisation Rate | n/a | |
| Terminal Capitalisation Rate | n/a | |||
| Discount Rate | n/a | |||
| Valuation Type | Internal | |||
| Income (6 months) | \$0.5m | |||
| Property Details | ||||
| GLA | 3,500 sqm |
| GLA | 3,500 sqm |
|---|---|
| Site Area | 9,600 sqm |
| Occupancy (Actual) | 100.0% |
| Occupancy (Including Signed Leases) | 100.0% |
| Occupancy (Including Heads of Agreement) | 100.0% |
| WALE (By Income) | 2.0 years |
GPT

6 Herb Elliott Avenue, Sydney Olympic Park, NSW
6 Herb Elliott Avenue is well located in the Sydney Olympic Park Precinct, being opposite the Railway Station. The property comprises a high quality office and warehouse building with a good level of on-grade car parking. In conjunction with neighbouring GPT assets, the property forms part of a five hectare consolidated holding.
Key Metrics as at 30 June 2015
WALE (By Income) 0.0 years
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GPT | Fair Value | \$13.0m | |
| Acquired (by Gpt) | June 2010 | Capitalisation Rate | n/a | |
| Terminal Capitalisation Rate | n/a | |||
| Discount Rate | n/a | |||
| Valuation Type | Internal | |||
| Income (6 months) | \$0.2m | |||
| Property Details | ||||
| GLA | 4,100 sqm | |||
| Site Area | 8,400 sqm | |||
| Occupancy (Actual) | 0.0% | |||
| Occupancy (Including Signed Leases) | 0.0% | |||
| Occupancy (Including Heads of Agreement) | 0.0% |

8 Herb Elliott Avenue, Sydney Olympic Park, NSW
8 Herb Elliott Avenue is situated opposite the Olympic Park Railway Station, between Australia Avenue and Olympic Boulevard. Current site improvements comprise 3,300 sqm of high quality office and warehouse accommodation. In conjunction with neighbouring GPT assets, the property forms part of a five hectare consolidated holding.
| General | Current Valuation | ||||
|---|---|---|---|---|---|
| Ownership Interest | 100% GPT | Fair Value | \$10.6m | ||
| Acquired (by Gpt) | August 2004 | Capitalisation Rate | n/a | ||
| Terminal Capitalisation Rate | n/a | ||||
| Discount Rate | n/a | ||||
| Valuation Type | Internal | ||||
| Income (6 months) | \$0.4m | ||||
| Property Details |
| GLA | 3,300 sqm |
|---|---|
| Site Area | 9,100 sqm |
| Occupancy (Actual) | 100.0% |
| Occupancy (Including Signed Leases) | 100.0% |
| Occupancy (Including Heads of Agreement) | 100.0% |
| WALE (By Income) | 4.6 years |

Quad 1, Sydney Olympic Park, NSW
Quad 1 is part of an integrated office development located at Sydney Olympic Park, close to significant infrastructure and public recreational amenities. Set within a fully landscaped environment the business park is an outstanding example of progressive, environmentally responsible and innovative design.
The Quad 1 building has achieved 5 stars NABERS Energy and 4.5 stars NABERS Water rating.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GPT | Fair Value | \$24.3m | |
| Acquired (by GPT) | Completed 2001 | Capitalisation Rate | 7.75% | |
| Terminal Capitalisation Rate | 7.75% | |||
| Discount Rate | 8.50% | |||
| Valuation Type | External | |||
| Income (6 months) | \$0.3m |
| NLA | 4,900 sqm |
|---|---|
| Site Area | 9,400 sqm |
| Occupancy (Actual) | 79.4% |
| Occupancy (Including Signed Leases) | 79.4% |
| Occupancy (Including Heads of Agreement) | 79.4% |
| WALE (By Income) | 4.3 years |
Quad 4, Sydney Olympic Park, NSW
Quad 4 is part of an integrated office development located at Sydney Olympic Park, close to significant infrastructure and public recreational amenities. Set within a fully landscaped environment the business park is an outstanding example of progressive, environmentally responsible and innovative design. Quad 4 was the first speculative building in Sydney to be designed to Australian Best Practice environmental performance and as a result won the 2009 PCA Industrial & Business Park Award.
The Quad 4 building has achieved a 5.5 star NABERS Energy rating and a 5.5 star NABERS Water rating.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GPT | Fair Value | \$36.5m | |
| Acquired (by GPT) | Completed 2007 | Capitalisation Rate | 6.75% | |
| Terminal Capitalisation Rate | 7.50% | |||
| Discount Rate | 8.75% | |||
| Valuation Type | External | |||
| Income (6 months) | \$1.5m | |||
| Property Details | ||||
| NLA | 8,100 sqm | |||
| Site Area | 8,000 sqm | |||
| Occupancy (Actual) | 100.0% |
Occupancy (Including Heads of Agreement) 100.0%
Occupancy (Including Signed Leases) 100.0%
WALE (By Income) 14.7 years
GPT

38 Pine Road, Yennora, NSW
38 Pine Road Yennora is located within the established industrial precinct in Western Sydney. The property, comprising two separate warehouses, is well positioned to nearby transport connections including the Cumberland and Hume Highways, the M4 and M5 Motorways and is opposite the Yennora Intermodal Terminal.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GPT | Fair Value | \$50.0m | |
| Acquired (by GPT) | November 2013 | Capitalisation Rate | 7.75% | |
| Terminal Capitalisation Rate | 8.25% | |||
| Discount Rate | 8.25% | |||
| Valuation Type | External | |||
| Income (6 months) | \$2.0m | |||
| GLA | 33,200 sqm |
|---|---|
| Site Area | 73,900 sqm |
| Occupancy (Actual) | 100.0% |
| Occupancy (Including Signed Leases) | 100.0% |
| Occupancy (Including Heads of Agreement) | 100.0% |
| WALE (By Income) | 3.7 years |

372–374 Victoria Street, Wetherill Park, NSW
The property comprises a high bay warehouse and associated offices. Wetherill Park is a traditional industrial area popular with transport, storage and distribution users. Victoria Street provides direct access to the Cumberland Highway, and proximity to the M4 and M7 Motorways.
| General | Current Valuation | ||
|---|---|---|---|
| Ownership Interest | 100% GPT | Fair Value | \$21.5m |
| Acquired (by GPT) | July 2006 | Capitalisation Rate | 8.75% |
| Terminal Capitalisation Rate | 8.75% | ||
| Discount Rate | 9.25% | ||
| Valuation Type | Internal | ||
| Income (6 months) | \$0.9m | ||
| Property Details | |||
| GLA | 20,500 sqm | ||
| Site Area | 40,900 sqm | ||
| GLA | 20,500 sqm |
|---|---|
| Site Area | 40,900 sqm |
| Occupancy (Actual) | 100.0% |
| Occupancy (Including Signed Leases) | 100.0% |
| Occupancy (Including Heads of Agreement) | 100.0% |
| WALE (By Income) | 4.7 years |

Citiwest Industrial Estate, Altona North, VIC
The property comprises a complex of six high clearance warehouse distribution centres, 15 kilometres south-west of the Melbourne CBD. The estate is bounded by Dohertys Road to the north, Grieve Parade to the east and Pinnacle Road to the south. Access to the Westgate Freeway and the Western Ring Road are available from Grieve Parade.
Key Metrics as at 30 June 2015
| General | |
|---|---|
| Ownership Interest | 100% GPT |
Acquired (by GPT) August 1994
Current Valuation Fair Value \$68.2m Capitalisation Rate 8.42% Terminal Capitalisation Rate 8.79% Discount Rate 9.35% Valuation Type Internal Income (6 months) \$2.7m
| 90,000 sqm |
|---|
| 201,800 sqm |
| 79.1% |
| 79.1% |
| 79.1% |
| 2.2 years |

Citiport Business Park, Port Melbourne, VIC
Citiport Business park is a well located office and warehouse estate comprising a low-rise office building and 10 warehouse office units with adjoining showrooms. The property is located in the Port Melbourne precinct and features a good level of underground and on-grade parking.
Key Metrics as at 30 June 2015
| General | Current Valuation | ||
|---|---|---|---|
| Ownership Interest | 100% GPT | Fair Value | \$66.0m |
| Acquired (by GPT) | February 2012 | Capitalisation Rate | 7.75% |
| Terminal Capitalisation Rate | 8.00% | ||
| Discount Rate | 8.50% | ||
| Valuation Type | External | ||
| Income (6 months) | \$1.9m | ||
| Property Details |
| GLA | 27,000 sqm |
|---|---|
| Site Area | 25,500 sqm |
| Occupancy (Actual) | 77.7% |
| Occupancy (Including Signed Leases) | 80.9% |
| Occupancy (Including Heads of Agreement) | 90.2% |
| WALE (By Income) | 3.9 years |

Austrak Business Park, Somerton, VIC
Austrak Business Park comprises approximately 99 hectares of industrial zoned land, located 20 kilometres north of the Melbourne CBD. The property offers a key point of difference with access to one of Australia's first fully integrated inter-modal rail terminals.
Key Metrics as at 30 June 2015
| General | Current Valuation | ||
|---|---|---|---|
| Ownership Interest | 50% GPT | Fair Value | \$144.4m |
| Co-Owners | Austrak (50%) | Capitalisation Rate | 7.54% |
| Acquired (by Gpt) | October 2003 | Terminal Capitalisation Rate | 8.04% |
| Discount Rate | 9.00% | ||
| Valuation Type | Internal |
Income (6 months) \$5.4m
| GLA | 205,300 sqm |
|---|---|
| Site Area | 661,000 sqm |
| Occupancy (Actual) | 80.2% |
| Occupancy (Including Signed Leases) | 80.2% |
| Occupancy (Including Heads of Agreement) | 80.2% |
| WALE (By Income) | 9.0 years |

92–116 Holt Street, Pinkenba, QLD
92–116 Holt Street comprises two large high bay warehouses. Pinkenba is adjacent to Eagle Farm in Brisbane's Trade Coast precinct. The area benefits from easy access to the Gateway Motorway and Brisbane Airport, which is located approximately two kilometres to the north of the site.
| General | Current Valuation | ||
|---|---|---|---|
| Ownership Interest | 100% GPT | Fair Value | \$16.4m |
| Acquired (by Gpt) | March 2006 | Capitalisation Rate | n/a |
| Terminal Capitalisation Rate | n/a | ||
| Discount Rate | n/a | ||
| Valuation Type | Internal | ||
| Income (6 months) | \$0.6m | ||
| Property Details | |||
| GLA | 14,500 sqm | ||
| GLA | 14,500 sqm |
|---|---|
| Site Area | 32,800 sqm |
| Occupancy (Actual) | 100.0% |
| Occupancy (Including Signed Leases) | 100.0% |
| Occupancy (Including Heads of Agreement) | 100.0% |
| WALE (By Income) | 2.6 years |

16–28 Quarry Road, Yatala, QLD
The property comprises two standalone warehouses, each providing approximately 20,300 sqm of clear span internal space and are strategically located in the Yatala Enterprise Area, approximately 40 kilometres south of the Brisbane CBD and approximately 40 kilometres north of the Gold Coast CBD.
| General | Current Valuation | ||
|---|---|---|---|
| Ownership Interest | 100% GPT | Fair Value | \$47.3m |
| Acquired (by GPT) | November 2013 | Capitalisation Rate | 8.75% |
| Terminal Capitalisation Rate | 9.00% | ||
| Discount Rate | 9.50% | ||
| Valuation Type | Internal | ||
| Income (6 months) | \$2.1m | ||
| Property Details | |||
| GLA | 40,800 sqm | ||
| Site Area | 81,500 sqm | ||
| Occupancy (Actual) | 94.9% |
| GLA | 40,800 sqm |
|---|---|
| Site Area | 81,500 sqm |
| Occupancy (Actual) | 94.9% |
| Occupancy (Including Signed Leases) | 94.9% |
| Occupancy (Including Heads of Agreement) | 94.9% |
| WALE (By Income) | 1.6 years |

59 Forest way, Karawatha, QLD
59 Forest Way is a new, state-of-the-art logistics facility located at Karawatha which is approximately 22 kilometres south of Brisbane's CBD. The 44,000 sqm of warehouse and office was custom-built for Toll Group on a 13.4 hectare site. The property is situated in the Logan Motorway precinct of South East Queensland which is now established as a prime location for large scale logistics facilities.
Key Metrics as at 30 June 2015
General
Ownership Interest 100% GPT
Construction Completed April 2014
Current Valuation
| Fair Value | \$98.5m |
|---|---|
| Capitalisation Rate | 6.50% |
| Terminal Capitalisation Rate | 7.25% |
| Discount Rate | 8.50% |
| Valuation Type | External |
| Income (6 months) | \$3.3m |
| GLA | 44,000 sqm |
|---|---|
| Site Area | 134,000 sqm |
| Occupancy (Actual) | 100.0% |
| Occupancy (Including Signed Leases) | 100.0% |
| Occupancy (Including Heads of Agreement) | 100.0% |
| WALE (By Income) | 13.7 years |

3 Murray Rose Avenue, Sydney Olympic Park, NSW
3 Murray Rose Avenue is a campus style business park A-Grade office development which comprises approximately 13,300 sqm of office space and 226 car spaces. The five floor suburban office building was completed in March 2015 and was developed as the national headquarters for Samsung Electronics Australia. 3 Murray Rose Avenue incorporates modern urban design and has achieved a 5 star Green Star Design Rating. The asset has sustainability targets of a 5 star Green Star As Built Rating and 5 star NABERS Energy and Water Ratings.
Key Metrics as at 30 June 2015
General
| Ownership Interest | 100% GMF |
|---|---|
| Acquired (by GMF) | September 2014 |
| Asset Quality | A-Grade |
| Construction/Refurbished | Completed 2015 |
Property Details
| Office | 13,300 sqm |
|---|---|
| Retail | 0 sqm |
| Car Parking Spaces | 226 |
| Typical Floor Plate | 2,700 sqm |
Office Tenant Details
| Number of Office Tenants | 1 |
|---|---|
| WALE (By Income) | 6.7 years |
| Key Tenants | Area (sqm) | Expiry Date |
|---|---|---|
| Samsung | 13,300 | March 2022 |
| Current Valuation | |
|---|---|
| Fair Value | \$82.8m |
| Capitalisation Rate | 7.00% |
| Terminal Capitalisation Rate | 7.25% |
| Discount Rate | 8.25% |
| Valuation Type | External |
| Office Occupancy | |
| Actual | 100.0% |
| Including Signed Leases | 100.0% |
| Including Heads of Agreement | 100.0% |
| Lease Expiry Profile | |
| By Income |
| 2H 2015 | |||
|---|---|---|---|
| 2016 | |||
| 2017 | |||
| 2018 | |||
| 2019 | |||
| 2020 | |||
| 2021 | |||
| 2022 | 100% | ||
| 2023 | |||
| 2024 | |||
| 2025+ | 79% |

5 Murray Rose Avenue, Sydney Olympic Park, NSW
5 Murray Rose forms part of the Sydney Olympic Park precinct and is a 12,300 sqm commercial building over five levels, with a 6 star Green Star As Built Rating. The asset is award-winning, being recognised by the Property Council of Australia for Best Sustainable Development in 2014 and the Urban Development Institute of Australia NSW for Excellence in Sustainable Development in 2013.
Key Metrics as at 30 June 2015
General
| Ownership Interest | 100% GMF |
|---|---|
| Acquired (by GMF) | August 2014 |
| Asset Quality | A-Grade |
| Construction/Refurbished | Completed 2012 |
Property Details
| Office | 12,300 sqm |
|---|---|
| Retail | 100 sqm |
| Car Parking Spaces | 229 |
| Typical Floor Plate | 2,600 sqm |
Office Tenant Details
| Lion | 12,300 | April 2024 |
|---|---|---|
| Key Tenants | Area (sqm) | Expiry Date |
| WALE (By Income) | 8.8 years | |
| Number of Office Tenants | 1 |
| Current Valuation | ||
|---|---|---|
| Fair Value | \$80.5m | |
| Capitalisation Rate | 7.00% | |
| Terminal Capitalisation Rate | 7.25% | |
| Discount Rate | 8.25% | |
| Valuation Type | External | |
| Office Occupancy | ||
| Actual | 100.0% | |
| Including Signed Leases | 100.0% | |
| Including Heads of Agreement | ||
| Lease Expiry Profile | 100.0% | |
| By Income | ||
| 2H 2015 | ||
| 2016 | ||
| 2017 | ||
| 2018 | ||
| 2019 | ||
| 2020 | ||
| 2021 | ||
| 2022 2% |
||
| 2023 2024 98% |
GMF Portfolio
Quad 2, Sydney Olympic Park, NSW
Quad 2 is part of the Quad Business Park which is characterised by low rise buildings set in a parkland environment, with large floorplates, good natural light and a high car parking ratio. The asset, with 5,100 sqm of office space over four levels, is located close to significant infrastructure, public recreational and retail amenities.
Key Metrics as at 30 June 2015
| General | Current Valuation | ||||
|---|---|---|---|---|---|
| Ownership Interest | 100% GMF | Fair Value | \$26.5m | ||
| Acquired (by GMF) | August 2014 | Capitalisation Rate | 7.75% | ||
| Asset Quality | A-Grade | Terminal Capitalisation Rate | 8.00% | ||
| Construction/Refurbished | Completed 2002 | Discount Rate | 8.75% | ||
| Valuation Type | External | ||||
| Property Details | Office Occupancy | ||||
| Office | 5,100 sqm | Actual | 93.7% | ||
| Retail | 0 sqm | Including Signed Leases | 93.7% | ||
| Car Parking Spaces | 135 | Including Heads of Agreement | 93.7% | ||
| Typical Floor Plate | 1,700 sqm | ||||
| Lease Expiry Profile | |||||
| By Income | |||||
| Office Tenant Details | 2H 2015 | ||||
| Number of Office Tenants | 5 | 2016 6% |
|||
| WALE (By Income) | 4.2 years | 2017 44% |
|||
| 2018 9% |
|||||
| 2019 | |||||
| Key Tenants | Area (sqm) | Expiry Date | 2020 |
42%
Covered by rental guarantee
| Key Tenants | Area (sqm) | Expiry Date | |
|---|---|---|---|
| Universities Admissions Centre | 2,100 | March 2022 | |
| BSA Limited | 1,730 | July 2017 |

Quad 3, Sydney Olympic Park, NSW
Quad 3 is part of the Quad Business Park which is characterised by low rise buildings set in a parkland environment, with large floorplates, good natural light and a high car parking ratio. The asset, with 5,200 sqm of office space over three levels, is located close to significant infrastructure, public recreational and retail amenities.
Key Metrics as at 30 June 2015
| General | ||
|---|---|---|
| Ownership Interest | 100% GMF | |
| Acquired (by GMF) | August 2014 | |
| Asset Quality | A-Grade | |
| Construction/Refurbished | Completed 2004 | |
| Property Details | ||
| Office | 5,200 sqm | |
| Retail | 0 sqm | |
| Car Parking Spaces | 133 | |
| Typical Floor Plate | 1,733 sqm | |
Office Tenant Details
Number of Office Tenants 8 WALE (By Income) 3.6 years
| Key Tenants | Area (sqm) | Expiry Date |
|---|---|---|
| Alstom Grid | 1,990 | April 2019 |
| Suzanne Grae | 1,280 | April 2020 |
| Current Valuation | ||
|---|---|---|
| Fair Value | \$26.8m | |
| Capitalisation Rate | 7.75% | |
| Terminal Capitalisation Rate | 8.00% | |
| Discount Rate | 8.75% | |
| Valuation Type | External | |
| Office Occupancy | ||
| Actual | 97.8% | |
| Including Signed Leases | 97.8% | |
| Including Heads of Agreement | 100.0% | |
| Lease Expiry Profile | ||
| By Income | ||
| 4% 2H 2015 |
||
| 2016 6% 7% |
9%
39% 34%

Vantage, 109 Burwood Road, Hawthorn, VIC
Vantage is located in Hawthorn, six kilometres east of the Melbourne CBD. The A-Grade office building has 12,300 sqm of space across five floors of office accommodation and a car park for 455 vehicles. The property benefits from its prominent corner location, is close to a range of amenities and is easily accessible via car, tram or train.
Key Metrics as at 30 June 2015
McConnell Dowell 4,370 December 2015 /
March 2023
| General | Current Valuation | ||||
|---|---|---|---|---|---|
| Ownership Interest | 100% GMF | Fair Value | \$66.0m | ||
| Acquired (by GMF) | April 2014 | Capitalisation Rate | 7.50% | ||
| Asset Quality | A-Grade | Terminal Capitalisation Rate | 7.75% | ||
| Construction/Refurbished | Completed 2008 | Discount Rate | 8.75% | ||
| Valuation Type | External | ||||
| Property Details | Office Occupancy | ||||
| Office | 12,300 sqm | Actual | 76.2% | ||
| Retail | 100 sqm | Including Signed Leases | 76.2% | ||
| Car Parking Spaces | 455 | Including Heads of Agreement | 76.2% | ||
| Typical Floor Plate | 2,460 sqm | ||||
| Lease Expiry Profile | |||||
| By Income | |||||
| Office Tenant Details | 2H 2015 7% |
||||
| Number of Office Tenants | 3 | 2016 8% |
|||
| WALE (By Income) | 4.4 years | 2017 | |||
| 2018 48% |
|||||
| 2019 | |||||
| Key Tenants | Area (sqm) | Expiry Date | 2020 | ||
| Orora (formerly Amcor Limited) | 4,900 | June 2018 | 2021 |
37%
2022 2023 2024 2025+ 79%

Optus Centre, 15 Green Square Close, Fortitude Valley, QLD
The Optus Centre is located within the growing Fortitude Valley precinct, two kilometres from the Brisbane CBD and benefits from being at the northern gateway of the Brisbane CBD. It is a modern 5 star Green Star Design building with large 1,500 square metre floor plates.
Key Metrics as at 30 June 2015
| General | Current Valuation | |||
|---|---|---|---|---|
| Ownership Interest | 100% GMF | Fair Value | \$119.2m | |
| Acquired (by GMF) | November 2013 | Capitalisation Rate | 7.25% | |
| Asset Quality | A-Grade | Terminal Capitalisation Rate | 7.38% | |
| Construction/Refurbished | Completed 2013 | Discount Rate | 8.50% | |
| Valuation Type | External | |||
| Property Details | Office Occupancy | |||
| Office | 16,200 sqm | Actual | 100.0% | |
| Retail | 300 sqm | Including Signed Leases | 100.0% | |
| Car Parking Spaces | 150 | Including Heads of Agreement | 100.0% | |
| Typical Floor Plate | 1,500 sqm | |||
| Lease Expiry Profile | ||||
| Office Tenant Details | By Income | |||
| Number of Office Tenants | 4 | 2H 2015 2% |
||
| WALE (By Income) | 6.6 years | 2016 | ||
| 2017 | ||||
| 2018 2019 |
||||
| Key Tenants | Area (sqm) | Expiry Date | 2020 37% |
|
| Queensland Urban Utilities | 7,390 | May 2023 | 2021 7% |
|
| Optus | 5,920 | June 2020 | 2022 | |
| Papuan Oil Search | 1,840 | July 2023 | 2023 55% |
|
| Regus | 1,090 | August 2021 | 2024 | |
| 2025+ Covered by rental guarantee 79% |