AI assistant
GPT GROUP — Investor Presentation 2026
Feb 15, 2026
65009_rns_2026-02-15_53376cda-ce60-4620-ad8b-67d775917b75.pdf
Investor Presentation
Open in viewerOpens in your device viewer
ASX Announcement
==> picture [87 x 55] intentionally omitted <==
16 February 2026
2025 Annual Results Presentation
The GPT Group provides its 2025 Annual Results Presentation.
-ENDS-
Authorised for release by The GPT Group Board.
For more information, please contact:
Investor Relations
Philip Cheetham Head of Investor Relations [email protected] +61 403 839 155
Media
Nat Burcul Head of External Communications [email protected] +61 401 919 927
==> picture [18 x 127] intentionally omitted <==
GPT Management Holdings Limited (ACN 113 510 188) and GPT RE Limited (ABN 27 107 426 504) as responsible entity of General Property Trust (ARSN 090 110357), together GPT.
Level 15, 2 Park Street Sydney NSW 2000 gpt.com.au
Experience First
==> picture [357 x 403] intentionally omitted <==
Grosvenor Place, Sydney
==> picture [126 x 79] intentionally omitted <==
2025 Annual Result Presentation and appendices
==> picture [257 x 329] intentionally omitted <==
GPT acknowledges the Traditional Custodians of the lands on which our business operates
We pay our respects to Elders past, present and emerging, and to their knowledge, leadership and connections
We honour our responsibility for Country, culture and community in the places we create and how we do business.
Artwork: ‘Saltwater Spirit’ by Lowell Hunter (Nyul Nyul Saltwater man) and Bobbi Lockyer (Ngarluma, Kariyarra, Nyul Nyul and Yawuru).
Agenda
| 2025 Annual Result and Strategy update | Russell Proutt | 3 |
|---|---|---|
| Financials | Merran Edwards | 7 |
| Investments | Mark Harrison | 10 |
| Retail | Chris Barnett | 15 |
| Office | Matthew Brown | 19 |
| Logistics | Chris Davis | 23 |
| 2026 Guidance | Russell Proutt | 27 |
2 THE GPT GROUP - 2025 ANNUAL RESULT PRESENTATION
2025 Annual Result
Group financial metrics Full year highlights $650.5m 34.0c Funds from operations Funds from operations 5.5% 6.3% $39.8b per security Funds from Like-for-like Group assets under operations (FFO) Investment portfolio management (AUM ) growth net property income up $5.4b growth $494.4m 24.0c Adjusted funds from Distribution operations per security 6.9% 97.6% 15.6% FFO growth Investment portfolio Group AUM (excluding trading occupancy[1] growth profits) $981.0m $5.53 Statutory net profit Net tangible assets after tax per security 5.2% 5.76% 10.8% Adjusted FFO Investment portfolio Management growth weighted average operations net $1.2b 31.1% capitalisation rate income growth Liquidity Net gearing
( 1 ) Includes heads of agreement (HoA) and Grosvenor Place, Sydney (Grosvenor) acquisition which settled December 2025. Excluding Grosvenor, Investment portfolio occupancy (including HoA) was 98.1%.
3 THE GPT GROUP 2025 ANNUAL RESULT PRESENTATION
The GPT platform
| Generating sustainable income growth from our ~$40 billion Group management platform |
Living $1.3b Logistics $4.9b Office $17.0b Retail $16.6b Group AUM $39.8b |
Living $1.3b Logistics $4.9b Office $17.0b Retail $16.6b Group AUM $39.8b |
Living $1.3b Logistics $4.9b Office $17.0b Retail $16.6b Group AUM $39.8b |
$5.0b $3.7b Investment properties $12.2b Balance sheet AUM $12.2b |
$5.0b $3.7b Investment properties $12.2b Balance sheet AUM $12.2b |
$5.0b $3.7b Investment properties $12.2b Balance sheet AUM $12.2b |
Investment management AUM $27.6b |
Investment management AUM $27.6b |
Investment management AUM $27.6b |
Investment management AUM $27.6b |
Investment management AUM $27.6b |
Investment management AUM $27.6b |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investment properties $12.2b |
Pooled funds $12.2b |
Mandates $11.4b |
Partnerships $4.0b |
|||||||||
| $5.0b | $3.6b | $6.9b | $1.0b | |||||||||
| $3.7b | $8.5b | $2.9b | $1.8b | |||||||||
| Logistics $4.9b |
$3.5b | — | $0.3b | $1.2b | ||||||||
| — | — $1.3b — |
|||||||||||
| — |
Note: Totals may not sum due to rounding.
4 THE GPT GROUP 2025 ANNUAL RESULT PRESENTATION
Our strategy
To be the leading diversified real estate investment manager in Australia, dedicated to delivering exceptional value, innovation and sustainable growth for our investors and stakeholders
Our execution strategy is underpinned by four fundamental pillars
Build on Enduring Diversified Aligned existing value foundations creation platform partnering Exceptional Investment Breadth of Fostering operational proficiency expertise trusted capability is and effective provides relationships core to our capital strategic underpins value allocation to flexibility and successful and proposition for drive enables a sustainable our investors long-term superior offering growth and partners performance to partners
Capital alignment for mutual success
Continued operational excellence
Superior outcomes
Resilience through cycles
==> picture [46 x 48] intentionally omitted <==
==> picture [46 x 47] intentionally omitted <==
==> picture [46 x 48] intentionally omitted <==
==> picture [47 x 47] intentionally omitted <==
5 THE GPT GROUP 2025 ANNUAL RESULT PRESENTATION
Delivering against strategy FY2025
Build on existing foundations
6.3% Investment portfolio net property income (NPI) growth on a like-for-like basis
Retail
99.8% Occupancy 5.1% like-for-like NPI growth 4.9% Leasing spreads
Office
93.2% Occupancy[1,2]
95.6% Occupancy[1] excl. Grosvenor 8.3% like-for-like NPI growth 7.2% Leasing spreads
Logistics
98.4% Occupancy[1] 5.1% like-for-like NPI growth 28% Leasing spreads
Enduring value creation
$860 million investment in Grosvenor Place
enhances Office portfolio, with leasing opportunity and valuation upside
Retail development pipeline
RHTC progressing on time, on budget; Melbourne Central re-development planned to proceed in 2026
$410 million capital
surfaced
from divestment of Logistics balance sheet assets into GQLT2
~$280 million of capital raised for GWSCF
through primary issuance & secondaries
Diversified platform
Management of five new shopping centres now transitioned
with GAV of ~$5 billion
Investment management capability strengthened with new senior leadership hires across CIO, CFO and Office
Research-driven
investment approach informs disciplined capital deployment in established & emerging sectors.
~$3 billion Logistics development pipeline progress
with Kemps Creek & Deer Park Estate projects underway
Aligned partnering
Third strategy with trusted partner
across asset classes, with new QuadReal partnership (GQLT2)
New Office partnership with CSC
50% joint venture at Grosvenor Place, Sydney
New sector agnostic value-add partnership with global capital partner provides growth opportunity
Renegotiated GWOF liquidity event
2026 full redemption window moved to 2028 with partial liquidity provided in the interim
( 1 ) Includes HoA. ( 2 ) Includes Grosvenor.
6 THE GPT GROUP 2025 ANNUAL RESULT PRESENTATION
Experience First
==> picture [358 x 401] intentionally omitted <==
Darling Park, Sydney
==> picture [126 x 79] intentionally omitted <==
Financials
Segment financial performance
-
Investment properties net income growth from improvement in office occupancy offset by retail and logistics divestments
-
Significant growth in income from co-investments reflects full year contribution of Perron partnership assets
-
Management operations uplift reflects progressive increase in assets under management throughout the period
-
Net finance costs increase due to higher weighted average cost of debt (+30 bps) and higher average debt levels
-
Increased corporate management expenses reflect full year run rate of new hires and performance-based compensation
-
Maintenance and leasing capex higher due to office leasing. We expect this trend to continue and remain elevated at ~$170 million for FY 2026
| As at 31 December $m | 2025 | 2024 | Change | ||
| Investment property | |||||
| Retail | 278.0 | 275.9 | 0.8% | ||
| Office | 232.2 | 207.5 | 11.9% | ||
| Logistics | 174.4 | 187.5 | (7.0%) | ||
| Investmentproperties net income (NPI) | 684.6 | 670.9 | 2.0% | ||
| Co-investment net income | 147.9 | 114.5 | 29.2% | ||
| Total Investment portfolio | 832.5 | 785.4 | 6.0% | ||
| Investment management | |||||
| Management operations | 97.8 | 88.3 | 10.8% | ||
| Trading profits | 14.3 | 24.2 | (40.9%) | ||
| Total Investment management | 112.1 | 112.5 | (0.4%) | ||
| Investment portfolio & | |||||
| Investment management FFO | 944.6 | 897.9 | 5.2% | ||
| Corporate | |||||
| Net finance costs | (219.7) | (205.3) | 7.0% | ||
| Corporate management expenses | (58.6) | (56.1) | 4.5% | ||
| Income tax expense | (15.8) | (20.2) | (21.8%) | ||
| Total corporate | (294.1) | (281.6) | 4.4% | ||
| Funds from Operations (FFO) | 650.5 | 616.3 | 5.5% | ||
| Maintenance and leasingcapex | (156.1) | (146.3) | 6.7% | ||
| Adjusted Funds from Operations (AFFO) | 494.4 | 470.0 | 5.2% | ||
| Statutory net profit / (loss) after tax | 981.0 | (200.7) | n/m | ||
8 THE GPT GROUP 2025 ANNUAL RESULT PRESENTATION
Strong financial position
Balance Sheet
| Balance Sheet | |||
|---|---|---|---|
| As at 31 December $m Investment properties Co-investments Other assets |
2025 12,205.7 3,893.4 828.7 |
2024 12,285.6 2,335.1 1,009.1 |
Change (0.7%) 66.7% (17.9%) |
| Total assets | 16,927.8 | 15,629.8 | 8.3% |
| Borrowings | 5,491.8 | 4,839.3 | 13.5% |
| Other liabilities Total liabilities |
807.9 6,299.7 |
680.8 5,520.1 |
18.7% 14.1% |
| Net assets | 10,628.1 | 10,109.7 | 5.1% |
| Net tangible assets1,2(NTA) per security | $5.53 | $5.27 | 4.9% |
| Net gearing | 31.1% | 28.7% | +240bp |
| Look-through gearing Liquidity3 |
34.1% $1.2b |
31.2% $1.1b |
+290bp +$0.1b |
| Weighted average cost of debt | 5.3% | 5.0% | +30bp |
| Credit ratings (S&P/Moody’s) | A- (stable) / A2 (stable) | A- (stable) / A2 (stable) | Unchanged |
-
Group balance sheet strengthened, with growth in total assets driven by higher co-investments
-
comprising ~$1.4 billion into new partnerships plus development and valuation gains
-
NTA increased 4.9% to $5.53
-
Disciplined approach to capital management continues
-
gearing at 31.1% within the target range of 25-35%
-
liquidity of $1.2 billion and no unfunded commitments; and
-
A2 Moody's and A- S&P ratings maintained
( 1 ) Includes right of use assets. ( 2 ) Period end securities on issue 1,915.6 million. ( 3 ) Excludes Commercial paper (comprising uncommitted funding program).
9 THE GPT GROUP 2025 ANNUAL RESULT PRESENTATION
Experience First
==> picture [358 x 403] intentionally omitted <==
==> picture [166 x 9] intentionally omitted <==
----- Start of picture text -----
43-45 Australia Street, Camperdown, NSW
----- End of picture text -----
==> picture [126 x 79] intentionally omitted <==
Investments
Investment portfolio valuations
==> picture [786 x 400] intentionally omitted <==
----- Start of picture text -----
Investment property Investment property valuation metrics
12 months to 31 December 2025
valuation increase of
Investment portfolio
value [1]
$308.5 million or Net
WACR WADR
re-valuation [2]
+2.0% for the
12 months to
Retail
31 December 2025 5.40% 6.85% +$168.0m
$6.3b
-4 bps +5 bps +2.7%
Office
6.26% 7.19% +$69.3m
$5.9b
-6bps +7 bps +1.2%
Logistics
5.59% 7.11% +$71.2m
$3.8b
-1 bp -5 bps +1.9%
Total
5.76% 7.04% +$308.5m
$16.1b
-1 bp +2 bps +2.0%
----- End of picture text -----
Note: Totals may not sum due to rounding. ( 1 ) Reflects value of GPT's ownership share in Investment properties and development land on balance sheet, and co-investments in GWSCF, Perron, GWOF, Grosvenor, GQLT1 and GQLT2. ( 2 ) Reflects revaluation of GPT's weighted ownership of Investment properties and development land.
11 THE GPT GROUP 2025 ANNUAL RESULT PRESENTATION
Investment capability driving value creation
Gross transactions of ~$4.9 billion across the Group platform in the 12 months to 31 December 2025
Acquisitions
$205 million investment in Highpoint Shopping Centre increasing GPT's stake to a strategic 25% holding
$500 million acquisition of 50% share in Perron assets driving scale benefits for Retail platform and co-investment income
$860 million investment in 50% of Grosvenor Place with significant value to be realised from leasing opportunity
Total acquisitions of ~$3.3 billion underpinned by strategic investment opportunities
Divestments
$395 million surfaced from sale of GPT's 50% interest in Rouse Hill Town Centre
Sale of GWSCF's $385 million 50% Northland interest, reducing exposure to externally managed assets consistent with strategy
Total divestments of ~$1.6 billion including ~$460 million of GPT logistics investment properties into GQLT2
Portfolio curation by GWOF & GWSCF with over $1 billion of strategic divestments to drive enhanced returns
==> picture [196 x 422] intentionally omitted <==
Grosvenor Place, Sydney
12 THE GPT GROUP 2025 ANNUAL RESULT PRESENTATION
Capital partnering driving long term returns
Investment in sector leading products
-
Aligned partnering with meaningful Co-investments in GWSCF (33.2%) and GWOF (21.6%)
-
Strong focus on continued delivery of GPT Pooled fund outperformance given significant balance sheet investment
Aligned capital partnering
-
$1.8 billion Grosvenor partnership with CSC elevates long standing mandate relationship
-
Partnership with Perron Group to drive mutual benefits and scale
-
GQLT2 $1 billion core-plus logistics partnership with QuadReal seeded with ~$460 million of balance sheet assets
-
New sector agnostic value-add partnership with global capital partner poised for growth
-
~$280 million capital raised in GWSCF for future growth opportunities
-
Agreed terms for GWOF liquidity review with deferral of 100% liquidity event until 2028
GPT Pooled fund 3-year performance Total return % at 31 December 2025
GWOF GWSCF Benchmark
==> picture [239 x 389] intentionally omitted <==
----- Start of picture text -----
GWSCF vs MSCI/Mercer
11.2%
Australia Core Wholesale
9.4% Retail Fund Index
9.1%
6.2%
5.5%
2.7%
1 year 2 years 3 years
7.8%
6.3% GWOF vs MSCI/Mercer
Australia Core Wholesale
Office Fund Index
-3.7%
-4.2% -4.3%
-6.4%
1 year 2 years 3 years
----- End of picture text -----
13 THE GPT GROUP 2025 ANNUAL RESULT PRESENTATION
Our integrated sustainability approach
Embedding scalable sustainability solutions across our platform to optimise asset performance while enhancing long-term portfolio value
==> picture [537 x 435] intentionally omitted <==
----- Start of picture text -----
$1.3b 100% 91%
94%
of combined of GPT of employees
debt issued by owned participated in The Improvement in
GPT Foundation
GPT and GWOF assets Net Scope 1 and 2
under our reviewed through emissions intensity
Sustainable Debt for climate volunteering,
since 2019
Framework vulnerability [1] workplace giving
and fundraising
Carbon Neutral Group Scorecard Signatories &
100% of GPT's aligning operating memberships
wholly-owned & property performance &
managed assets [2] remuneration includes an
certified carbon neutral Environmental sustainability
at December 2025 metric
87% Ranked 5 [th] $11 million
employees who in 2025 in community
participated in our Equileap investment
annual survey said Gender Equality
they are proud to Global Report
work for GPT
----- End of picture text -----
( 1 ) Does not include assets held for development. ( 2 ) Does not include assets held for development or operationally controlled by the tenant. 14 THE GPT GROUP 2025 ANNUAL RESULT PRESENTATION
Experience First
==> picture [359 x 405] intentionally omitted <==
Rouse Hill Town Centre, NSW
==> picture [126 x 79] intentionally omitted <==
Retail
GPT Retail platform
==> picture [314 x 377] intentionally omitted <==
----- Start of picture text -----
18 Retail platform AUM
by source
Owned or
managed assets
1.5m sqm
Gross Lettable
Area (GLA)
$12.6b
Moving Annual
Turnover (MAT)
Investment property $5.0b
Pooled funds $3.6b
4,300+
Tenancies Partnerships $1.0b
Mandates $6.9b
244m
Annual
customer visits
----- End of picture text -----
Note: Totals may not sum due to rounding.
==> picture [453 x 638] intentionally omitted <==
----- Start of picture text -----
Geographic
spread by AUM %
$16.6b
AUM
3
20%
QLD
WA
7 33%
NSW
3 16% VIC
5 31%
Number of assets
----- End of picture text -----
16 THE GPT GROUP 2025 ANNUAL RESULT PRESENTATION
Investment portfolio performance
Leasing and occupancy metrics[1]
| Leasing and occupancy metrics1 | ||
|---|---|---|
| As at 31 December | 2025 | 2024 |
| Occupancy by area | 99.8% | 99.8% |
| WALE by income | 3.9 yrs | 4.0 yrs |
| Specialty occupancy cost3 | 15.9% | 16.5% |
| Specialty MAT psm3 | $13,788 | $13,207 |
| Total centre MAT3 | $3.8b | $3.0b |
Deals completed - Total specialty
| Deals completed - Total specialty | ||
|---|---|---|
| 12 months to 31 December | 2025 | 2024 |
| Total deals Average lease term |
565 5.2 yrs |
570 5.1 yrs |
| Average lease spreads | 4.9% | 4.2% |
| Average annual rent increase | 4.8% | 4.9% |
| Holdovers as % of base rent | 2.9% | 1.9% |
5.1%
Sales growth 2025 vs 2024[2,3]
Investment portfolio LFL net property income growth
==> picture [369 x 319] intentionally omitted <==
----- Start of picture text -----
Total centre LFL net property
income growth
Total specialty
6.8%
5.6%
5.3%
4.4% 4.4%
4.2% 4.2%
3.9%
3.7%
3.3%
1Q 2025 2Q 2025 3Q 2025 4Q 2025 FY 2025
Sales growth by category as at 31 December 2025 [2,3] MAT growth
Total specialty 5.3%
Supermarkets 1.5%
Department stores & DDS (0.6)%
Cinemas & Other retail 7.6%
Total centre 4.2%
----- End of picture text -----
metrics re-stated to exclude Rouse Hill Town Centre.
17 THE GPT GROUP 2025 ANNUAL RESULT PRESENTATION
Retail platform growth drivers
==> picture [359 x 404] intentionally omitted <==
-
Retail sales momentum expected to continue throughout 2026
-
Continued limited new retail centre supply is expected to underpin further rental growth and high occupancy
-
Leverage GPT's expanded retail scale to drive strong leasing and asset management outcomes
-
Retail development pipeline
-
Rouse Hill Town Centre ~$200 million redevelopment on track to complete end 2026; on time, on budget
-
Melbourne Central redevelopment planned to proceed in 2026
-
Cockburn Gateway to progress development design options
Melbourne Central, VIC
18 THE GPT GROUP 2025 ANNUAL RESULT PRESENTATION
Experience First
==> picture [357 x 403] intentionally omitted <==
Queen & Collins, Melbourne
==> picture [125 x 79] intentionally omitted <==
Office
GPT Office platform
==> picture [770 x 384] intentionally omitted <==
----- Start of picture text -----
28 Office platform AUM Geographic
by source spread by AUM %
Owned or
managed assets
$17.0b
AUM
1.3m sqm
Net Lettable Area (NLA)
2
12%
QLD
700+ WA
Tenant customers
13
NSW 46%
ACT
1
0.2%
100% Investment property $3.7b
1 2% VIC
Prime grade owned Pooled funds $8.5b 11 40%
or managed assets¹
Partnerships $1.8b
Mandates $2.9b
97%
Number of assets
Owned and managed
assets certified carbon
neutral²
----- End of picture text -----
Note: Totals may not sum due to rounding. ( 1 ) Excludes assets under or held for development. ( 2 ) Management platform operational assets. Excludes assets under the operational control of the tenant.
20 THE GPT GROUP 2025 ANNUAL RESULT PRESENTATION
Investment portfolio performance
Leasing and occupancy metrics[1]
| Leasing and occupancy metrics1 | ||
|---|---|---|
| As at 31 December | 2025 2 | 2024 |
| Occupancy by area | 93.2% | 94.7% |
| WALE by income | 4.8 yrs | 5.0 yrs |
Deals completed
| Deals completed | ||
|---|---|---|
| 12 months to 31 December | 2025 | 2024 |
| Total leasing3 | 135,900sqm | 202,200sqm |
| Total deals | 137 | 147 |
| Lease renewals | 56% | 54% |
| Average lease term | 6.5 yrs | 5.9 yrs |
| Average lease spreads | 7.2% | 4.8% |
| Average gross incentive | 33% | 35% |
==> picture [68 x 22] intentionally omitted <==
----- Start of picture text -----
8.3%
----- End of picture text -----
Strong LFL NPI growth demonstrates sustained office market recovery
Investment portfolio LFL net property income growth
==> picture [369 x 207] intentionally omitted <==
----- Start of picture text -----
8.3%
3.4%
2.0% 1.9%
0.6%
-0.8%
Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
----- End of picture text -----
21 THE GPT GROUP 2025 ANNUAL RESULT PRESENTATION
Office platform growth drivers
==> picture [357 x 404] intentionally omitted <==
-
Hybrid work model transition largely complete, driving recentralisation to CBDs and flight to quality buildings with strong amenity
-
Leasing market strengthening as tenant demand headwinds ease, with face rents and incentives expected to improve
-
Economic rent gap to constrain new supply and drive rental growth in existing assets
-
Accelerating new investment product development and capital partnerships
-
Transaction activity to increase on sustained valuation growth
One One One Eagle Street, Brisbane
22 THE GPT GROUP 2025 ANNUAL RESULT PRESENTATION
Experience First
==> picture [360 x 405] intentionally omitted <==
Wembley Business Park, QLD
==> picture [126 x 79] intentionally omitted <==
Logistics
GPT Logistics platform
==> picture [319 x 377] intentionally omitted <==
----- Start of picture text -----
69 Logistics platform AUM
by source
Owned or
managed assets
1.3m sqm
Gross Lettable Area
(GLA)
80+
Tenant customers
Investment property $3.5b
~$3b Partnerships $1.2b
Development pipeline [1] Mandates $0.3b
~60%
Developed by GPT
(by value)
----- End of picture text -----
Note: Totals may not sum due to rounding. ( 1 ) Estimated end value on completion.
==> picture [453 x 638] intentionally omitted <==
----- Start of picture text -----
Geographic
spread by AUM %
$4.9b
AUM
15
16%
QLD
WA
SA
25
NSW 47%
ACT 1
0.3%
4
1% VIC
19
34%
5
2%
Number of operating assets
----- End of picture text -----
24 THE GPT GROUP 2025 ANNUAL RESULT PRESENTATION
Investment portfolio performance
Leasing and occupancy metrics[1]
| Leasing and occupancy metrics1 | ||
|---|---|---|
| As at 31 December | 2025 | 2024 |
| Occupancy by area | 98.4% | 99.5% |
| WALE by income | 5.0 yrs | 5.1 yrs |
Deals completed
| Deals completed | ||
|---|---|---|
| 12 months to 31 December | 2025 | 2024 |
| Total leasing2 | 188,100sqm | 103,800sqm |
| Total deals | 17 | 12 |
| Average lease term | 5.6 yrs | 4.4 yrs |
| Average lease spreads | 28% | 35% |
5.1%
Significant forward solving of 2026 and 2027 expiries
Investment portfolio LFL net property income growth
Dec-24 Dec-25
Post Balance Date - 31 Jan 2026
==> picture [368 x 240] intentionally omitted <==
----- Start of picture text -----
19.5%
17.8%
14.9%
14.1%
13.7%
13.1%
12.2%
10.4% 10.3%
10.7%
5.8%
4.5%
2026 2027 2028 2029 2030
----- End of picture text -----
( 1 ) Managed weighted basis, includes HoA. ( 2 ) Leasing at 100% sqm basis.
25 THE GPT GROUP 2025 ANNUAL RESULT PRESENTATION
Logistics platform growth drivers
==> picture [358 x 405] intentionally omitted <==
-
Continued investor appetite for Australian logistics given strength of market fundamentals
-
Expect balanced market demand / supply dynamics, with vacancy rates expected to stabilise before trending down
-
Demand underpinned by population growth and rising ecommerce
-
Build out of the $3 billion¹ development pipeline continues
-
Logistics platform growth to be delivered via aligned partnerships and formation of new products
29-55 Lockwood Road, Erskine Park, NSW
( 1 ) Estimated end value on completion, includes capital partnerships and mandates.
26 THE GPT GROUP 2025 ANNUAL RESULT PRESENTATION
Experience First
==> picture [359 x 405] intentionally omitted <==
Highpoint Shopping Centre, VIC
==> picture [126 x 79] intentionally omitted <==
2026 Guidance
2026 Guidance
Barring unforeseen circumstances, the Group expects to deliver FY 2026 FFO of approximately 35.4 cents per security, representing approximately 4% growth on FY 2025 (approximately 5.7% growth excluding trading profits), and a FY 2026 distribution of 24.5 cents per security.
==> picture [497 x 404] intentionally omitted <==
42 Cox Place, Glendenning, NSW
28 THE GPT GROUP 2025 ANNUAL RESULT PRESENTATION
Experience First
==> picture [126 x 79] intentionally omitted <==
Appendices
==> picture [107 x 68] intentionally omitted <==
Group platform
GPT Head Office, 2 Park Street, Sydney
Overview
The GPT Group is a leading, diversified real estate investment manager with assets under management (AUM) of $39.8 billion across the retail, office, logistics and living sectors. Group platform AUM comprises $12.2 billion of Investment property on balance sheet, and a further $27.6 billion of property assets managed on behalf of our capital partners across pooled funds, partnerships and mandates.
1971 First listed on Australian Securities Exchange
~20 years Managing wholesale capital, mandates & partnerships
720+
Real estate & investment professionals
4m+sqm Total lettable area[1]
124
Owned and/ or managed assets
Group platform geographic spread by AUM % and number
==> picture [337 x 239] intentionally omitted <==
----- Start of picture text -----
3 2 15 1 16%
QLD
WA
SA
7 13 25 39%
NSW
ACT
1 1 0.1%
3 1 4 8% VIC
5 11 19 3
5 1 36%
0.4%
NZ 4 1%
----- End of picture text -----
Group platform AUM by sector
==> picture [329 x 145] intentionally omitted <==
----- Start of picture text -----
3% $1.3b
$4.9b $16.6b
12%
42 %
$39.8b
AUM
$17.0b
43%
----- End of picture text -----
●[Group] ●[Retail] ●[Office] ●[Logistics] ●[Living]
Note: Totals may not sum due to rounding. ( 1 ) 2.8 million sqm GLA (Retail & Logistics) and 1.3 million sqm NLA (Office). Excludes Living (5000+beds). 31 THE GPT GROUP 2025 ANNUAL RESULT PRESENTATION - GROUP PLATFORM
Group assets under management
| RETAIL State GPT ownership % Investment property Charlestown Square NSW 100.0 Rouse Hill Town Centre NSW 50.0 Westfield Penrith NSW 50.0 Highpoint Shopping Centre VIC 25.0 Melbourne Central VIC 100.0 Sunshine Plaza QLD 50.0 Pooled fund - GPT Wholesale Shopping Centre Fund (GWSCF) 33.2 Rouse Hill Town Centre (50%) NSW Macarthur Square (50%) NSW Chirnside Park VIC Highpoint Shopping Centre (75%) VIC Parkmore ShoppingCentre VIC Partnership - GPT and Perron Group (Perron) 50.0 Belmont Forum WA Cockburn Gateway WA Mandates - UniSuper, Australian Core Retail Trust (ACRT), Commonwealth Superannuation Corporation (CSC) — Dapto Mall NSW Marrickville Metro NSW Macquarie Centre NSW Malvern Central VIC Pacific Fair Shopping Centre QLD Indooroopilly Shopping Centre (50%) QLD KarrinyupShoppingCentre WA |
OFFICE State GPT ownership % |
|
|---|---|---|
| Investment property | ||
| Australia Square NSW 50.0 2 Park Street NSW 50.0 Darling Park 1 & 2 NSW 25.0 60 Station Street, Parramatta NSW 100.0 32 Smith, Parramatta NSW 100.0 4 Murray Rose Avenue, Sydney Olympic Park NSW 100.0 Melbourne Central Tower VIC 100.0 181 William & 550 Bourke Streets VIC 50.0 One One One Eagle Street QLD 33.3 62 Northbourne Avenue, Canberra ACT 100.0 |
||
| Pooled fund - GPT Wholesale Office Fund (GWOF) 21.6 Liberty Place (50%) NSW Darling Park 1 & 2 (50%) NSW Darling Park 3 NSW 580 George Street NSW workplace⁶ NSW 2 Southbank Boulevard VIC 8 Exhibition Street VIC Queen & Collins VIC 150 Collins Street VIC 530 Collins Street VIC 750 Collins Street VIC |
||
| 800/808 Bourke Street VIC |
32 THE GPT GROUP 2025 ANNUAL RESULT APPENDICES - GROUP PLATFORM
(continued) Group assets under management
| OFFICE | State | GPT ownership % |
|---|---|---|
| Pooled fund - GWOF | 21.6 | |
| 181 William & 550 Bourke Streets (50%) | VIC | |
| 51 Flinders Lane | VIC | |
| One One One Eagle Street (66.7%) | QLD | |
| Riverside Centre | QLD | |
| Partnership - GPT and CSC (Grosvenor) | 50.0 | |
| Grosvenor Place, Sydney | NSW | |
| Mandates - UniSuper, CSC | — | |
| Brookfield Place (24.9%) | NSW | |
| 7 Macquarie Place | NSW | |
| 101 Collins Street | VIC | |
| QV1, Perth (50%) | WA | |
| LOGISTICS | State | GPT ownership % |
| Investment property | ||
| 54 Eastern Creek Drive, Eastern Creek | NSW | 100.0 |
| 50 Old Wallgrove Road, Eastern Creek | NSW | 100.0 |
| 16-34 Templar Road, Erskine Park | NSW | 100.0 |
| 36-52 Templar Road, Erskine Park | NSW | 100.0 |
| 54-70 Templar Road, Erskine Park | NSW | 100.0 |
| 67-75 Templar Road, Erskine Park | NSW | 100.0 |
| 29-55 Lockwood Road, Erskine Park | NSW | 100.0 |
| 57-87 Lockwood Road, Erskine Park | NSW | 100.0 |
| 88-99 Lockwood Road, Erskine Park | NSW | 100.0 |
| ement(continued) | ||
|---|---|---|
| LOGISTICS | State | GPT ownership % |
| Investment property | ||
| 128 Andrews Road, Penrith | NSW | 100.0 |
| 407 Pembroke Road, Minto | NSW | 50.0 |
| 4 Holker Street, Newington | NSW | 100.0 |
| Quad 1, Sydney Olympic Park | NSW | 100.0 |
| Quad 4, Sydney Olympic Park | NSW | 100.0 |
| 372-374 Victoria Street, Wetherill Park | NSW | 100.0 |
| 1A Huntingwood Drive, Huntingwood | NSW | 100.0 |
| 1B Huntingwood Drive, Huntingwood | NSW | 100.0 |
| 104 Vanessa Street, Kingsgrove | NSW | 100.0 |
| 30-32 Bessemer Street, Blacktown | NSW | 100.0 |
| 21 Pipeclay Avenue, Thornton | NSW | 100.0 |
| 12 Faulding Street, Symonston | ACT | 100.0 |
| Citiwest Industrial Estate, Altona North | VIC | 100.0 |
| Sunshine Business Estate, Sunshine | VIC | 100.0 |
| 521 Geelong Road, Brooklyn | VIC | 100.0 |
| 40 Fulton Drive, Derrimut | VIC | 100.0 |
| 21 Shiny Drive, Truganina | VIC | 100.0 |
| 2 Prosperity Street, Truganina | VIC | 100.0 |
| 24A & 24B Niton Drive, Truganina | VIC | 100.0 |
| 25 Niton Drive, Truganina | VIC | 100.0 |
| 30 Niton Drive, Truganina | VIC | 100.0 |
| 1 Botero Place, Truganina | VIC | 100.0 |
33 THE GPT GROUP 2025 ANNUAL RESULT APPENDICES - GROUP PLATFORM
(continued) Group assets under management
| LOGISTICS | State | GPT ownership % |
|---|---|---|
| Investment property | ||
| Foundation Estate, Truganina | VIC | 100.0 |
| 143 Foundation Road, Truganina | VIC | 100.0 |
| 399 Boundary Road, Truganina | VIC | 100.0 |
| 235-239 Boundary Road, Laverton North | VIC | 100.0 |
| 79 Cherry Lane, Laverton North | VIC | 100.0 |
| 16 Henderson Road, Knoxfield | VIC | 100.0 |
| 59 Forest Way, Karawatha | QLD | 100.0 |
| 1 Wattlebird Court, Berrinba | QLD | 100.0 |
| 2 Wattlebird Court, Berrinba | QLD | 100.0 |
| 102-108 Magnesium Drive, Crestmead | QLD | 100.0 |
| 48 Miller Street, Murarrie | QLD | 100.0 |
| 4 Enterprise Street, Wulkuraka | QLD | 100.0 |
| 15 Northern Link Circuit, Townsville | QLD | 100.0 |
| 1 Vimy Avenue, Adelaide Airport | SA | 100.0 |
| 26 Butler Boulevard, Adelaide Airport | SA | 100.0 |
| 176 Eastern Parade, Gillman | SA | 100.0 |
| 1A Symonds Street, Royal Park | SA | 100.0 |
| 6-10 Senna Road, Wingfield | SA | 100.0 |
| 15 Modal Crescent, Canning Vale | WA | 100.0 |
| 23 Destiny Way, Wangara | WA | 100.0 |
| 50 Triumph Avenue, Wangara 56 Triumph Avenue, Wangara |
WA WA |
100.0 100.0 |
| LOGISTICS | State | GPT ownership % |
|---|---|---|
| Partnership1 - GPT QuadReal Logistics Trust 1 (GQLT1) | 50.1 | |
| 1 Hurst Drive, Tarneit | VIC | |
| Keylink Estate - South, Keysborough | VIC | |
| Keylink Estate - North, Keysborough | VIC | |
| 100 Metroplex Place, Wacol | QLD | |
| 149 & 153 Coulson Street, Wacol | QLD | |
| 18 Gorrick Court, Bundamba | QLD | |
| 22 Hume Drive, Bundamba | QLD | |
| Partnership2 - GPT QuadReal Logistics Trust 2 (GQLT2) | 20.0 | |
| 10 Interchange Drive, Eastern Creek | NSW | |
| 42 Cox Place, Glendenning | NSW | |
| 38 Pine Road, Yennora | NSW | |
| 38A Pine Road, Yennora | NSW | |
| 18-24 Abbott Road, Seven Hills | NSW | |
| 55 Whitelaw Place, Wacol | QLD | |
| 2 Ironbark Close, Berrinba | QLD | |
| 30 Ironbark Close, Berrinba | QLD | |
| 248 FlemingRoad, Tingalpa | QLD | |
| LIVING | ||
| Mandate - QuadReal Student Accommodation (QRSA) | — | |
| 9 Assets (5000+ beds) | AUS/NZ |
( 1 ) GQLT1 ownership share 50.1% GPT and 49.9% QuadReal . ( 2 ) GQLT2 ownership share 20% GPT and 80% QuadReal.
34 THE GPT GROUP 2025 ANNUAL RESULT APPENDICES - GROUP PLATFORM
==> picture [107 x 68] intentionally omitted <==
Financials
2 Ironbark Close, Berrinba, QLD
Segment financial performance
| 12 months to 31 December $m | 2025 | 2024 |
|---|---|---|
| Retail | ||
| Investment property net income | 278.0 | 275.9 |
| Co-investment net income | 66.3 | 40.7 |
| Investmentportfolio | 344.3 | 316.6 |
| Management operations net income | 56.4 | 43.4 |
| Trading profit | — | 5.6 |
| Retail segment FFO Office |
400.7 | 365.6 |
| Investment property net income | 232.2 | 207.5 |
| Co-investment net income | 73.9 | 66.2 |
| Investmentportfolio | 306.1 | 273.7 |
| Management operations net income | 37.6 | 43.4 |
| Trading profit | — | — |
| Office segment FFO | 343.7 | 317.1 |
| Logistics | ||
| Investment property net income | 174.4 | 187.5 |
| Co-investment net income | 7.7 | 7.6 |
| Investmentportfolio | 182.1 | 195.1 |
| Management operations net income | 3.8 | 1.5 |
| Trading profit | 14.3 | 18.6 |
| Logistics segment FFO | 200.2 | 215.2 |
| Corporate | ||
| Net finance costs | (219.7) | (205.3) |
| Corporate overheads | (58.6) | (56.1) |
| Tax expense | (15.8) | (20.2) |
| FFO | 650.5 | 616.3 |
| Valuation increase/(decrease)1 | 310.0 | (770.7) |
| Financial instruments mark to market, net foreign exchange movements and other items Statutorynetprofit / (loss) after tax |
20.5 981.0 |
(46.3) (200.7) |
FFO to AFFO reconciliation
| FFO to AFFO reconciliation | ||
|---|---|---|
| 12 months to 31 December $m | 2025 | 2024 |
| Business segment income | 944.6 | 897.9 |
| Corporate costs | (294.1) | (281.6) |
| FFO | 650.5 | 616.3 |
| Maintenance and leasingcapex | (156.1) | (146.3) |
| Adjusted FFO (AFFO) | 494.4 | 470.0 |
( 1 ) Includes valuation of investment properties and share of valuations of investment properties and other assets within equity accounted investments.
36 THE GPT GROUP 2025 ANNUAL RESULT APPENDICES - FINANCIALS
Group financial metrics
Interest Cover
| Interest Cover | ||
|---|---|---|
| $m | 31 Dec 2025 | 31 Dec 2024 |
| FFO | 650.5 | 616.3 |
| Add: taxes deducted | 15.8 | 20.2 |
| Add: Finance costs for theperiod1 | 226.4 | 209.0 |
| Earnings before interest and tax (EBIT) | 892.7 | 845.5 |
| Finance costs1 | 226.4 | 209.0 |
| Interest cover multiple | 3.9 times | 4.0 times |
| Net Tangible Assets (NTA) | $ per | |
| $m | security3 | |
| NTA at 31 December 20242 | **10,088.7 ** | 5.27 |
| FFO | 650.5 | 0.34 |
| Valuation increase | 310.0 | 0.16 |
| Financial Instruments MTM and other movements4 | (4.3) | 0.00 |
| Distribution | (459.8) | (0.24) |
| Other | 6.7 | 0.00 |
| Movement in NTA | **503.1 ** | 0.26 |
| NTA at 31 December 20252 | **10,591.8 ** | 5.53 |
Gearing
| Gearing | ||
|---|---|---|
| $m | 31 Dec 2025 | 31 Dec 2024 |
| Total assets | 16,927.8 | 15,629.8 |
| Less: Intangible assets | (36.3) | (21.0) |
| Less: Right of use asset | (18.5) | (7.2) |
| Less: Lease liabilities - investment properties | (15.7) | (13.6) |
| Less: Cross currencyswapassets | (280.7) | (499.3) |
| Adjusted total tangible assets | 16,576.6 | 15,088.7 |
| Current borrowings | 565.3 | 585.6 |
| Non-current borrowings | 4,926.5 | 4,253.7 |
| Less: Net cross currencyderivativepositions | (270.0) | (453.2) |
| Total borrowings5 | 5,221.8 | 4,386.1 |
| Cash | 99.4 | 72.2 |
| Net gearing | 31.1% | 28.7% |
| Look through gearing based on net debt | 34.1% | 31.2% |
( 1 ) Excludes finance costs - leases, net of capitalised interest cost of $27.2 million. ( 2 ) Includes right of use assets. ( 3 ) Securities on issue at 1 January 2025 1915.6 million. Securities on issue at 31 December 2025 1915.6 million. ( 4 ) Includes fair value movements of derivatives, foreign currency borrowings, reserves and other items. ( 5 ) Includes borrowing costs and other adjustments. As at 31 December 2025 the external drawn debt balance was $5,215.4 million.
37 THE GPT GROUP 2025 ANNUAL RESULT APPENDICES - FINANCIALS
Debt metrics
Key metrics
| Key metrics | |||
|---|---|---|---|
| As at 31 December $m | 2025 | 2024 | Change |
| Interest cover | 3.9x | 4.0x | (0.1 x) |
| Net gearing | 31.1% | 28.7% | +240bp |
| Look-through gearing | 34.1% | 31.2% | +290bp |
| Liquidity1 | $1.2b | $1.1b | +$0.1b |
| Weighted average debt term | 4.4yrs | 5.1yrs | (0.7yrs) |
| Weighted average cost of debt | 5.3% | 5.0% | +30bp |
| Weighted average hedge term | 2.6yrs | 2.9yrs | (0.3yrs) |
| Credit ratings (S&P/Moody’s) | A- (stable) / A2 (stable) |
A- (stable) / A2 (stable) |
Unchanged |
Debt maturity profile $m
==> picture [348 x 185] intentionally omitted <==
----- Start of picture text -----
<br> Undrawn Bank Facilities
Drawn Bank Facilities
Medium Term Notes
US Private Placements
CPI Bonds
Commercial Paper 1,609
1,537
1,179
1,014
759
558
2026 2027 2028 2029 2030 2031+
----- End of picture text -----
Drawn debt hedging profile
Average drawn debt hedged % Average hedge rate
==> picture [320 x 122] intentionally omitted <==
----- Start of picture text -----
72%
55%
35%
3.2% 3.4% 4.0%
2026 2027 2028
----- End of picture text -----
( 1 ) Excludes Commercial Paper (comprising uncommitted funding program).
38 THE GPT GROUP 2025 ANNUAL RESULT APPENDICES - FINANCIALS
==> picture [107 x 68] intentionally omitted <==
Investment portfolio
Australia Square, Sydney
Key operating metrics
GPT’s $16.1 billion Investment portfolio spans the Australian retail, office and logistics sectors, comprising $12.2 billion of Investment property on balance sheet and $3.9 billion of co-investments in pooled funds and partnerships alongside our capital partners.
| Investmentportfolio value $b Sector weight % Investment properties Co- investments Total 5.0 1.4 6.3 39.5 3.7 2.2 5.9 36.6 3.5 0.4 3.8 23.9 12.2 3.9 16.1 100 |
WALE1 (years) Occupancy1 % WACR % 3.9 99.8 5.40 4.8 93.2 6.26 5.0 98.4 5.59 4.5 97.6 5.76 |
Average structured rent increase2,3% Rent structure2,3 Fixed % CPI-linked % Other % 4.7 66.3 8.0 25.6 3.7 81.8 0.3 17.8 3.3 60.3 25.1 14.4 4.0 |
|
|---|---|---|---|
| Retail Office4 Logistics |
|||
| Total5 |
Co-investment metrics
| Segment | Retail | Retail | Office | Office | Logistics | Logistics |
|---|---|---|---|---|---|---|
| Investment vehicle | GWSCF | Perron | GWOF | Grosvenor | GQLT1 | GQLT2 |
| GPT ownership % | 33.2 | 50.0 | 21.6 | 50.0 | 50.1 | 20.0 |
| GPT co-investment value $m | 863.2 | 490.6 | 1,268.8 | 900.0 | 322.9 | 47.7 |
==> picture [298 x 149] intentionally omitted <==
----- Start of picture text -----
Investment
portfolio
geographic
NSW 49%
spread
VIC 36%
QLD 11%
WA 3%
SA 0.5%
ACT 0.3%
----- End of picture text -----
( 1 ) Includes heads of agreement (HoA) and signed leases. ( 2 ) Retail metrics reference Specialty GLA<400sqm. ( 3 ) Fixed rent and CPI-linked reviews for the 12 months to 31 December 2026. CPI assumption of 3.1% utilised. CPI-linked includes a range of review provisions that have reference to CPI. Other includes market reviews and expiries in 2026. (4) Includes Grosvenor Place, Sydney acquisition (Grosvenor) which settled December 2025. Excluding Grosvenor, Office occupancy (including HoA) was 95.6% and WALE was 4.7 years. ( 5 ) Includes Grosvenor. Excluding Grosvenor, Investment portfolio occupancy (including HoA) was 98.1% and WALE was 4.4 years.
40 THE GPT GROUP 2025 ANNUAL RESULT APPENDICES - INVESTMENT PORTFOLIO
Environmental metrics
NABERS Ratings
| NABERS Ratings | |||
|---|---|---|---|
| Dec 2025 | Jun 2025 | Dec 2024 | |
| Office | |||
| Energy | 5.0 stars | 5.0 stars | 5.0 stars |
| Water | 4.3 stars | 4.5 stars | 4.3 stars |
| Retail | |||
| Energy | 4.5 stars | 4.6 stars | 4.3 stars |
| Water | 2.9 stars | 2.9 stars | 3.0 stars |
Key metrics
| Key metrics | |||
|---|---|---|---|
| Assured as at 31 December | 2025 | 2024 | 2023 |
| Energy | |||
| Energy intensity (MJ/m2) | 266 | 274 | 272 |
| Greenhouse gas emissions | |||
| Scope 1 – (tCO2e) | 7,874 | 7,147 | 7,525 |
| Scope 2 – Location-based (tCO2e) | 72,365 | 81,555 | 84,235 |
| Scope 2 – Market-based (tCO2e) | 10,080 | 16,612 | 26,532 |
| Scope 1 & 2 intensity – Net of offsets (kgCO2e/m2) | 3 | 6 | 11 |
| Water | |||
| Water intensity (L/m2) | 705 | 687 | 670 |
| Materials and resource circularity | |||
| Closed loop (A-grade) waste recovery % | 34 | 35 | 34 |
Note: Key metrics assured as at 31 December. Refer to GPT’s Sustainability Data Dashboard for further information regarding our management approach, priorities and performance in addressing material environmental and social matters.
41 THE GPT GROUP 2025 ANNUAL RESULT APPENDICES - INVESTMENT PORTFOLIO
==> picture [107 x 68] intentionally omitted <==
Retail
Parkmore Shopping Centre, VIC
Overview
GPT's Retail Investment portfolio comprises ownership in 11 high quality assets with a total investment of $6.3 billion. The portfolio includes $5.0 billion of Investment property on balance sheet, and $1.4 billion of co-investments in the GPT Wholesale Shopping Centre Fund (GWSCF) and the Perron partnership with Perron Group.
Geographic weighting
Top ten tenants[1]
Total specialty sales growth by category[2]
==> picture [182 x 205] intentionally omitted <==
==> picture [35 x 58] intentionally omitted <==
----- Start of picture text -----
VIC 46%
NSW 36%
QLD 10%
WA 8%
----- End of picture text -----
| Tenant | % Income |
|---|---|
| Myer | 4.0 |
| Woolworths Group | 3.7 |
| Wesfarmers | 3.0 |
| Coles Group | 2.4 |
| Accent Group | 2.2 |
| Cotton On Clothing | 2.1 |
| Hoyts | 1.6 |
| Mecca | 1.5 |
| Retail Apparel Group | 1.3 |
| Country Road Group | 1.2 |
| Category | MATgrowth % |
|---|---|
| Fashion | 3.0 |
| Technology | 8.5 |
| Dining | 4.7 |
| Health & Beauty | 6.8 |
| Leisure | (3.4) |
| General retail | 15.7 |
| Food retail | 5.9 |
| Jewellery | 6.8 |
| Homewares | 3.3 |
| Retail services | 12.6 |
| Total specialty | 5.3 |
| Mini-majors | 10.0 |
| Specialty | 3.0 |
( 1 ) Based on gross rent (including turnover rent). ( 2 ) Development impacted centre (Rouse Hill Town Centre) and assets owned for less than 12 months excluded from like for like MAT growth metrics.
43 THE GPT GROUP 2025 ANNUAL RESULT APPENDICES - RETAIL
Operating performance metrics
| GPT ownership % Valuation1 $m Capitalisation rate % GLA 100% basis (sqm) Occupancy % Total centre MAT2 $m As at 31 December 2025 |
Like-for-like MAT growth2,3% Specialty2 Total centre Specialty MAT $ psm Occupancy cost % |
|---|---|
| Investment property Charlestown Square 100.0 890.5 6.00 91,500 99.8 634.0 Highpoint Shopping Centre 25.0 640.0 5.00 149,700 99.7 1,353.8 Melbourne Central 100.0 1,675.0 5.00 55,800 100.0 721.8 Rouse Hill Town Centre 50.0 455.5 5.75 69,300 100.0 — Sunshine Plaza 50.0 616.8 5.50 106,800 99.8 899.0 Westfield Penrith 50.0 713.0 5.50 92,100 100.0 760.2 |
4.2 (0.4) 12,988 14.1 3.7 3.8 13,950 16.9 6.5 4.4 16,029 18.5 — — — — 5.0 6.6 12,883 14.0 3.6 1.3 13,465 18.4 |
| Co-investments GWSCF2 33.2 863.2 5.39 401,000 99.8 2,073.4 Perron 50.0 490.6 5.69 119,100 99.2 1,105.1 |
2.0 2.9 13,030 15.6 — — 13,249 11.9 |
| GPT weighted total4 6,344.6 5.40 866,300 99.8 3,774.8 |
4.2 3.0 13,788 15.9 |
( 1 ) Ownership share. ( 2 ) Excludes development impacted asset (Rouse Hill Town Centre). ( 3 ) Excludes assets owned for less than 12 months (Perron). ( 4 ) Weighted total includes GPT's ownership share in Investment property on balance sheet and co-investments in GWSCF & Perron. Assets co-owned with GWSCF included once in GLA at 100%.
44 THE GPT GROUP 2025 ANNUAL RESULT APPENDICES - RETAIL
==> picture [107 x 68] intentionally omitted <==
==> picture [22 x 163] intentionally omitted <==
----- Start of picture text -----
Experience First
----- End of picture text -----
Office
Melbourne Central Tower, Melbourne
Overview
GPT's Office Investment portfolio comprises ownership in 24 high quality assets with a total investment of $5.9 billion. The portfolio includes $3.7 billion of Investment property on balance sheet and $2.2 billion of co-investments in the GPT Wholesale Office Fund (GWOF), and the Grosvenor Place partnership with CSC (Grosvenor).
==> picture [239 x 234] intentionally omitted <==
----- Start of picture text -----
Geographic weighting
NSW 61%
VIC 28%
QLD 10%
ACT 0.5%
----- End of picture text -----
Tenant mix by industry[1]
==> picture [160 x 160] intentionally omitted <==
Government 15% Other Business Services 13% Other 12% Information and Communications Technology 12% Insurance 11% Banking 11% Accounting & Finance 11% Legal 10% Mining & Energy 4% Co-working / Serviced Offices 2%
Note: Totals may not sum due to rounding. All metrics based on GPT's ownership share in Investment property on balance sheet and co-investments in GWOF and Grosvenor. ( 1 ) Includes signed leases, by area.
46 THE GPT GROUP 2025 ANNUAL RESULT APPENDICES - OFFICE
Overview (continued)
Top ten tenants[1 ]
Lease expiry by income[2] %
| Tenant | Income % |
|---|---|
| Government | 10.7 |
| IAG | 4.6 |
| Amazon Web Services | 4.4 |
| ME Bank | 2.8 |
| QBE | 2.6 |
| CBA | 2.0 |
| ANZ | 1.5 |
| Monash | 1.4 |
| EY | 1.3 |
| McMillan Shakespeare | 1.2 |
==> picture [383 x 222] intentionally omitted <==
----- Start of picture text -----
16.7%
15.1%
12.2% 11.9%
11.4%
10.7% 10.9% 11.0%
10.2% 10.1% 10.4%
9.8%
6.8%
4.4%
Vacant 2026 2027 2028 2029 2030 2031
Includes Grosvenor Excludes Grosvenor
----- End of picture text -----
Note: All metrics based on GPT's share of Investment property on balance sheet and co-investments in GWOF and Grosvenor. ( 1 ) Includes signed leases. Based on gross rent. ( 2 ) Includes HoA. Vacant % by area.
47 THE GPT GROUP 2025 ANNUAL RESULT APPENDICES - OFFICE
Operating performance metrics
| GPT ownership % Valuation1 $m Capitalisation rate % NLA2 100% basis (sqm) Occupancy3,4 % WALE by income3 (years) As at 31 December 2025 |
GPT ownership % Valuation1 $m Capitalisation rate % NLA2 100% basis (sqm) Occupancy3,4 % WALE by income3 (years) As at 31 December 2025 |
GPT ownership % Valuation1 $m Capitalisation rate % NLA2 100% basis (sqm) Occupancy3,4 % WALE by income3 (years) As at 31 December 2025 |
|---|---|---|
| Investment property Australia Square, Sydney 50.0 522.8 6.24 50,900 90.2 2.7 2 Park Street, Sydney 50.0 783.0 5.75 72,400 94.8 7.1 Darling Park 1 & 2, Sydney 25.0 437.0 DP 1 : 6.63 101,400 DP1: 96.7 4.0 DP 2 : 6.38 DP 2: 95.9 4.2 60 Station Street, Parramatta 100.0 172.0 7.50 25,100 88.6 2.7 32 Smith, Parramatta 100.0 250.0 7.00 25,800 96.0 4.3 4 Murray Rose Avenue, Sydney Olympic Park 100.0 111.0 7.50 15,600 98.8 4.0 62 Northbourne Avenue, Canberra 100.0 28.0 8.00 10,200 100.0 0.5 Melbourne Central Tower, Melbourne 100.0 642.0 6.38 65,800 93.3 4.8 181 William & 550 Bourke Streets, Melbourne 50.0 403.0 6.63 77,500 98.3 4.1 One One One Eagle Street, Brisbane 33.3 366.7 5.88 63,600 99.5 5.9 |
||
| Co-investment GWOF 21.6 1,268.8 6.27 751,900 97.2 4.8 |
||
| GPT | weighted | total (excluding Grosvenor) 5 4,984.3 6.33 1,017,700 95.6 4.7 |
| Grosvenor Place, Sydney 50.0 900.0 5.88 82,000 69.3 5.7 |
||
| GPT | weighted | total (including Grosvenor) 6 5,884.3 6.26 1,099,600 93.2 4.8 |
(1) Ownership share. (2) Includes Landlord operated flexible space. Excludes assets under or held for development. Assets co-owned with GWOF included once in weighted total NLA at 100%. (3) Includes HoA. (4) Excludes Landlord operated flexible space. (5) Weighted total includes GPT's ownership share in Investment property on balance sheet and co-investment in GWOF. (6) Weighted total includes GPT's ownership share in Investment property on balance sheet and co-investments in GWOF and Grosvenor.
48 THE GPT GROUP 2025 ANNUAL RESULT APPENDICES - OFFICE
==> picture [107 x 68] intentionally omitted <==
Logistics
29-55 Lockwood Road, Erskine Park, NSW
Overview
GPT's Logistics Investment portfolio comprises ownership in 69 high quality assets and a landbank for future development, with a total investment of $3.8 billion. The portfolio includes $3.5 billion of Investment property on balance sheet and $0.37 billion of co-investments in the GPT QuadReal Logistics Trust 1 (GQLT1) and GPT QuadReal Logistics Trust 2 (GQLT2) partnerships.
Geographic weighting[1]
Top ten tenants[2]
Lease expiry by income[3]
==> picture [162 x 158] intentionally omitted <==
==> picture [128 x 47] intentionally omitted <==
----- Start of picture text -----
NSW 50% SA 2%
VIC 32% WA 2%
QLD 14% ACT 0.4%
----- End of picture text -----
| Tenant Income % Coles Group 7.3 Team Global Express / Toll 5.2 IVE Group 5.0 Woolworths Group 4.3 FedEx 4.0 DHL 3.0 Visy Glass 2.7 Goodman Fielder 2.7 Asahi 2.6 Super Retail Group 2.5 |
2.2% 5.8% 10.4% 13.1% 19.5% 14.1% 7.1% |
|---|---|
| Vacant 2026 2027 2028 2029 2030 2031 |
( 1 ) Includes GPT's ownership share in Investment property on balance sheet and share in the net assets of GQLT1 and GQLT2. ( 2 ) Based on net rent. ( 3 ) Includes HoA. Vacant % by area.
50 THE GPT GROUP 2025 ANNUAL RESULT APPENDICES - LOGISTICS
Operating performance metrics
| As at 31 December 2025 | GPT ownership % | Valuation $m | Capitalisation rate % |
GLA 100% basis (sqm) |
Occupancy1 % | WALE by income1 (years) |
|---|---|---|---|---|---|---|
| Investment property | ||||||
| NSW | Various | 1,543.0 | 5.39 | 365,700 | 96.6 | 5.1 |
| ACT | 100.0 | 15.5 | 7.00 | 3,300 | 100.0 | 2.0 |
| VIC | 100.0 | 981.3 | 5.71 | 456,700 | 100.0 | 4.7 |
| QLD | 100.0 | 406.6 | 5.89 | 125,800 | 100.0 | 5.9 |
| SA | 100.0 | 83.9 | 5.99 | 40,000 | 100.0 | 5.6 |
| WA | 100.0 | 63.0 | 5.91 | 21,000 | 100.0 | 3.7 |
| Co-Investments | ||||||
| GQLT1 | 50.1 | 322.9 | 5.69 | 189,800 | 93.8 | 4.4 |
| GQLT2 | 20.0 | 47.7 | 5.39 | 134,400 | 100.0 | 3.1 |
| Assets under development | Various | 378.1 | N/A | |||
| GPT weighted total2 | 3,842.0 | 5.59 | 1,336,700 | 98.4 | 5.0 |
( 1 ) Includes HoA. ( 2 ) Weighted total includes GPT's ownership share in Investment property on balance sheet and share in the net assets of GQLT1 and GQLT2.
51 THE GPT GROUP 2025 ANNUAL RESULT APPENDICES - LOGISTICS
==> picture [107 x 68] intentionally omitted <==
Investment management
Highpoint Shopping Centre, VIC
Overview
The Group Investment management platform comprises $27.6 billion of assets under management across the retail, office, logistics and living sectors, on behalf of our pooled funds, strategic capital partnerships and mandates.
AUM by sector
==> picture [199 x 217] intentionally omitted <==
==> picture [54 x 61] intentionally omitted <==
----- Start of picture text -----
Retail 42%
Office 48%
Living 5%
Logistics 5%
----- End of picture text -----
AUM by capital source $b
==> picture [314 x 243] intentionally omitted <==
==> picture [224 x 13] intentionally omitted <==
----- Start of picture text -----
Funds Mandates Partnerships
----- End of picture text -----
53 THE GPT GROUP 2025 ANNUAL RESULT APPENDICES - INVESTMENT MANAGEMENT
Investment vehicles
| GPT co-investment | |||||||
|---|---|---|---|---|---|---|---|
| As at 31 December 2025 | Established | AUM (GAV) $b | GPT ownership % | value $m | WACR % | Netgearing % | Credit rating |
| Pooled funds | |||||||
| GWOF | Jul 2006 | 8.5 | 21.6 | 1,268.8 | 6.27 | 27.4 | A- (Stable) |
| GWSCF | Mar 2007 | 3.6 | 33.2 | 863.2 | 5.39 | 25.6 | BBB+ (Stable) |
| Partnerships | |||||||
| GQLT1 | Nov 2020 | 0.7 | 50.1 | 322.9 | 5.69 | ||
| GQLT2 | Aug 2025 | 0.5 | 20.0 | 47.7 | 5.39 | ||
| Perron | Jan 2025 | 1.0 | 50.0 | 490.6 | 5.69 | ||
| Grosvenor | Dec 2025 | 1.8 | 50.0 | 900.0 | 5.88 | ||
| Mandates | |||||||
| UniSuper | Sep 2022 | 3.4 | |||||
| QRSA | Oct 2023 | 1.3 | |||||
| ACRT | Dec 2022 | 3.9 | |||||
| CSC | Apr 2024 | 2.8 |
10-year Pooled fund performance at 31 December 2025
Total return %
GWOF GWSCF Benchmark
GWOF vs MSCI/Mercer Australia Core Wholesale Office Fund Index
==> picture [293 x 106] intentionally omitted <==
----- Start of picture text -----
7.8%
6.3%
4.8% 5.1%
1.3% 1.4%
-0.6%-0.7%
-3.7%
-4.2% -4.3%
-6.4%
----- End of picture text -----
==> picture [274 x 7] intentionally omitted <==
----- Start of picture text -----
1 Year 2 Years 3 Years 5 Years 7 Years 10 Years
----- End of picture text -----
GWSCF vs MSCI/Mercer Australia Core Wholesale Retail Fund Index
==> picture [272 x 76] intentionally omitted <==
----- Start of picture text -----
11.2%
9.4% 9.1%
7.1%
6.2%
5.5%
4.4%
3.7%
2.7% 2.8%
1.2%
0.4%
----- End of picture text -----
==> picture [265 x 7] intentionally omitted <==
----- Start of picture text -----
1 Year 2 Years 3 Years 5 Years 7 Years 10 Years
----- End of picture text -----
54 THE GPT GROUP 2025 ANNUAL RESULT APPENDICES - INVESTMENT MANAGEMENT
==> picture [107 x 68] intentionally omitted <==
Development
Rouse Hill Town Centre development, NSW
Underway projects
| Underway projects | ||||
|---|---|---|---|---|
| Earliest practical | Estimated project | Estimated end | ||
| GPT ownership % | completion date | size2 sqm | value2,3$m | |
| Balance sheet | ||||
| RETAIL | ||||
| Rouse Hill Town Centre, NSW | 50.0 | Q4 2026 | 10,500 | 230 |
| Westfield Penrith, NSW | 50.0 | Q2 2027 | 1,500 | 16 |
| LOGISTICS | ||||
| Yiribana Logistics Estate - East, Mamre Road, Kemps Creek, NSW | 100.0 | 2H 2026 | 20,000 | 95 |
| Total Balance sheet $m | 341 | |||
| Investment management (excluding mandates) | ||||
| RETAIL | ||||
| GWSCF | 33.2 | |||
| Rouse Hill Town Centre, NSW (50%) | Q4 2026 | 10,500 | 230 | |
| OFFICE | ||||
| GWOF | 21.6 | |||
| 51 Flinders Lane, Melbourne, VIC | 1H 2026 | 29,000 | 585 | |
| LOGISTICS | ||||
| GQLT 1 | 50.1 | |||
| Yiribana Logistics Estate - West, Mamre Road, Kemps Creek, NSW | 2H 2026 | 21,000 | 100 | |
| Total Investment management (excluding mandates) $m | 685 | |||
| TOTAL UNDERWAY PROJECTS1 $m | 1,026 |
( 1 ) Rouse Hill Town Centre included once at 100%. ( 2 ) 100% basis, NLA for Office, and GLA for Logistics and Retail, subject to authority approvals. (3) 100% basis.
56 THE GPT GROUP 2025 ANNUAL RESULT APPENDICES - DEVELOPMENT
==> picture [107 x 68] intentionally omitted <==
Glossary
Darling Park, Sydney
Glossary
| Glossary | |
|---|---|
| Term | Meaning |
| A-grade | As per the Property Council of Australia’s ‘a guide to office building quality’ |
| AFFO | Adjusted funds from operations is defined as FFO less maintenance capex, leasing incentives and one-off items calculated in accordance with the Property Council of Australia ‘voluntary best practice guidelines for disclosing FFO and AFFO’ |
| AREIT | Australian Real Estate Investment Trust |
| ASX | Australian Securities Exchange |
| AUM | Assets under management comprises Investment property fair value and the gross asset value of pooled funds, mandates and partnerships |
| bps | Basis points |
| Capex | Capital expenditure |
| CBD | Central business district |
| Carbon neutral | Carbon neutral means reducing emissions where possible and compensating for the remainder by investing in carbon offset projects to achieve net zero overall emissions, as defined in the Australian Government Climate Active Carbon Neutral Standards |
| CO2 | Carbon dioxide |
| CPI | Consumer price index |
| Co-investments | GPT’s ownership share in the net asset value of GWSCF, Perron, GWOF, Grosvenor and GQLT1 and GQLT2. |
| cps | Cents per security |
| Development management | Oversight of planning, design and construction of real estate development projects. |
| DPS | Distribution per security |
| EBIT | Earnings before interest and tax |
| EPS | Earnings per security is defined as Funds from operations per security |
| FFO | Funds from operations is defined as the underlying earnings calculated in accordance with the Property Council of Australia ‘voluntary best practice guidelines for disclosing FFO and AFFO’ |
58 THE GPT GROUP 2025 ANNUAL RESULT APPENDICES - GLOSSARY
(continued) Glossary
| Term | Meaning |
|---|---|
| Free cash flow | Defined as operating cash flow less maintenance and leasing capex and inventory movements. The Group may make other adjustments in its determination of free cash flow for one-off or abnormal items |
| GAV | Gross asset value, includes the market value of all assets |
| GFA | Gross floor area |
| GLA | Gross lettable area |
| Group total return | Calculated at the Group level as the change in NTA per security plus distributions per security declared over the year, divided by the NTA per security at the beginning of the year |
| HoA | Heads of agreement |
| Investment management | Management of real estate investment funds or portfolios, pooled funds, partnerships and mandates. |
| Investment portfolio | GPT’s balance sheet assets (also known as Investment properties) and co-investments. |
| IRR | Internal rate of return |
| Major tenants | Retail tenancies including supermarkets, discount department stores, department stores and cinemas |
| MAT | Moving annual turnover |
| Mini-major tenants | Retail tenancies with a GLA above 400sqm not classified as a major tenant |
| MTN | Medium term notes |
| NABERS | National Australian Built Environment Rating System |
| NAV | Net asset value |
| Net gearing | Defined as debt less cash less cross currency derivative assets plus cross currency derivative liabilities divided by total tangible assets less cash less cross currency derivative assets less right-of-use assets less lease liabilities - investment properties |
| NLA | Net lettable area |
| NPAT | Net profit after tax |
59 THE GPT GROUP 2025 ANNUAL RESULT APPENDICES - GLOSSARY
(continued) Glossary
| Term | Meaning |
|---|---|
| NTA | Net tangible assets |
| Occupancy | The proportion of lettable area of a portfolio or asset that is occupied, divided by the asset’s total lettable area. Office and Logistics segments report Actual (rent-paying) and Total occupancy (actual plus signed leases plus HoA). |
| Securities which carry no special or preferred rights. Holders of ordinary securities will usually have the right to vote at a general meeting | |
| Ordinary securities | of the company, and to participate in any dividends or any distribution of assets on winding up of the company on the same basis as |
| other ordinary securityholders | |
| Portfolio total return | Calculated as the sum of the net income and revaluation movement of the portfolio divided by the average book value of the portfolio, compounded monthly for a rolling 12 month period |
| ppt/s | Percentage point/s |
| Premium grade | As per the Property Council of Australia’s ‘a guide to office building quality’ |
| Prime grade | Includes assets of premium and A-grade quality |
| Property management | Management and operation of real estate assets, including responsibility for leasing |
| psm | Per square metre |
| Specialty sales | Reported in accordance with the Shopping Centre Council of Australia (SCCA) guidelines |
| Specialty tenants | Retail tenancies with a GLA below 400sqm |
| sqm | Square metre |
| Total Specialty | Specialty tenants plus Mini-major tenants |
| Total tangible assets | Defined as per the Constitution of the Trust and equals total assets less intangible assets reported in the statement of financial position |
| TSR | Total securityholder return is defined as distribution per security plus change in security price |
| USPP | United States Private Placement |
| VWAP | Volume weighted average price |
60 THE GPT GROUP 2025 ANNUAL RESULT APPENDICES - GLOSSARY
(continued) Glossary
| Term | Meaning |
|---|---|
| WACD | Weighted average cost of debt |
| WACR | Weighted average capitalisation rate |
| WALE | Weighted average lease expiry |
61 THE GPT GROUP 2025 ANNUAL RESULT APPENDICES - GLOSSARY
Disclaimer
Authorised for release by The GPT Group Board
This Presentation (Presentation) has been prepared by The GPT Group comprising GPT RE Limited (ACN 107 426 504; AFSL 286511), as responsible entity of the General Property Trust, and GPT Management Holdings Limited (ACN 113 510 188) (together, GPT). It has been prepared for the purpose of providing GPT’s investors with general information regarding GPT’s performance and plans for the future and risks. It is not intended to be and does not constitute an offer or a recommendation to acquire or sell any securities in The GPT Group.
The information provided in this Presentation is for general information only. It is not intended to be investment, legal or other advice and should not be relied upon as such. You should make your own assessment of, or obtain professional advice about, the information in this Presentation to determine whether it is appropriate for you. The information is in a summary form and is to be read in conjunction with GPT’s other announcements released to the Australian Securities Exchange (available at www.asx.com.au).
You should note that past performance is not necessarily a guide to future performance. While every effort is made to provide accurate and complete information, GPT does not represent or warrant that the information in this Presentation is free from errors or omissions, is complete or is suitable for your intended use. In particular, no representation or warranty is given as to the accuracy, likelihood of achievement or reasonableness of any forward-looking statements contained in this Presentation or the assumptions on which they are based.
Such material is, by its nature, subject to significant uncertainties and contingencies outside of GPT’s control. Actual results, circumstances and developments may differ materially from those expressed or implied in this Presentation.
==> picture [76 x 48] intentionally omitted <==
To the maximum extent permitted by law, GPT, its related companies, officers, employees and agents will not be liable to you in any way for any loss, damage, cost or expense (whether direct or indirect) howsoever arising in connection with the contents of, or any errors or omissions in, this Presentation.
Information is stated as at 31 December 2025 unless otherwise indicated. Except as required by applicable laws or regulations, GPT does not undertake to publicly update or review any forward-looking statements, whether as a result of new information or future events or circumstances. All values are expressed in Australian currency unless otherwise indicated. Some totals may not add up to 100% due to rounding.
Funds from operations (FFO) is reported in the Segment Note disclosures which are included in the financial report of GPT for the 12 months ended 31 December 2025. FFO is a financial measure that represents GPT’s underlying and recurring earnings from its operations. This is determined by adjusting statutory net profit after tax under Australian Accounting Standards for certain items which are non-cash, unrealised or capital in nature. FFO has been determined based on guidelines established by the Property Council of Australia.
Key metrics for the Retail, Office, Logistics and Living sectors relate to GPT owned Investment properties, GPT’s weighted ownership interests in the GPT Wholesale Shopping Centre Fund (GWSCF), the GPT Wholesale Office Fund (GWOF), GPT QuadReal Logistics Trust 1 (GQLT1), GPT QuadReal Logistics Trust 2 (GQLT2), Perron Partnership (Perron) and Grosvenor Place partnership (Grosvenor) respectively and where applicable, assets under management of GPT but owned by its external mandate clients.
62 THE GPT GROUP 2025 ANNUAL RESULT APPENDICES - DISCLAIMER