AI assistant
GPT GROUP — Interim / Quarterly Report 2025
Aug 17, 2025
65009_rns_2025-08-17_351dce8f-4124-4431-aa3a-e37e03708bf3.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
ASX Announcement
==> picture [87 x 55] intentionally omitted <==
18 August 2025
2025 Interim Result Presentation
The GPT Group (‘GPT’ or ‘Group’) provides its 2025 Interim Result Presentation.
-ENDS-
Authorised for release by The GPT Group Board.
For more information, please contact:
Investor Relations
Philip Cheetham Head of Investor Relations [email protected] +61 403 839 155
Media
Nat Burcul Head of External Communications [email protected] +61 401 919 927
GPT Management Holdings Limited (ACN 113 510 188) and GPT RE Limited (ABN 27 107 426 504) as responsible entity of General Property Trust (ARSN 090 110357), together GPT.
Level 51, 25 Martin Place Sydney NSW 2000 gpt.com.au
==> picture [17 x 127] intentionally omitted <==
Experience First
==> picture [488 x 345] intentionally omitted <==
==> picture [80 x 8] intentionally omitted <==
----- Start of picture text -----
Sunshine Plaza, QLD.
----- End of picture text -----
==> picture [137 x 87] intentionally omitted <==
2025 Interim Result Market Briefing
1 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
==> picture [299 x 328] intentionally omitted <==
GPT acknowledges the Traditional Custodians of the lands on which our business operates.
We pay our respects to Elders past, present and emerging, and to their knowledge, leadership and connections.
We honour our responsibility for Country, culture and community in the places we create and how we do business.
==> picture [137 x 43] intentionally omitted <==
----- Start of picture text -----
A enda
g
----- End of picture text -----
2025 Interim Result and Strategy update Russell Proutt 3 Financials Merran Edwards 7 Investments Mark Harrison 10 Retail Chris Barnett 14 Office Matthew Brown 18 Logistics Chris Davis 22 2025 Guidance Russell Proutt 26
Artwork created through collaboration of Cultural Grounding and Elaine Chambers Hegarty (Koa and Kuku Yalanji).
2 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
2025 Interim Result
Group financial metrics
Performance metrics
$322.6m 16.8c Funds from operations Funds from operations per security $257.4m 12.0c
$257.4m Adjusted funds from operations
Distribution per security
$329.1m
$5.31
Statutory net profit after tax
Net tangible assets per security 30.7% Net gearing
$1.0b Liquidity
Investment portfolio
Group Management platform
$2.2b Group AUM growth (Dec 2024: $34.4b) 12.6% Third-party capital 5 Year CAGR
5.8% 5.8%
Net property income Weighted average Group AUM growth growth (Like for like) capitalisation rate (Dec 2024: $34.4b) 5.7% 7.9% 12.6% Investment Investment Third-party capital portfolio yield[1] management yield[2] 5 Year CAGR 0.3% 98.5% 3.5% Portfolio Portfolio Management operations valuation uplift occupancy[3] net income growth vs pcp
- Weighted average of Investment properties net property income yield and Co-investment income yield for the 12 months to June 2025. 2. Co-investment income yield and Investment management net income yield for the 12 months to June 2025. 3. Includes heads of agreement (HoA).
3 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
The GPT platform
Generating sustainable income growth from our Management platform with the creation of new investment products seeded with balance sheet assets
| Group AUM $36.6b |
Group AUM $36.6b |
Balance sheet AUM $12.2b |
Investment management AUM $24.3b |
|---|---|---|---|
| Sectors | Investment properties $12.2b |
Pooled funds $11.7b Mandates $11.0b Partnerships $1.6b |
|
| Living $1.3b Logistics $4.7b Office $14.7b Retail $15.9b |
$4.8b $3.6b $3.8b – |
– $8.2b $3.5b $2.8b $0.3b $1.3b – $0.6b – $6.6b $1.0b – |
Note: Numbers may not sum due to rounding. 4 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
Our strategy
To be the leading diversified real estate investment manager in Australia, dedicated to delivering exceptional value, innovation and sustainable growth for our investors and stakeholders
Our execution strategy is underpinned by four fundamental pillars
Build on existing Enduring value Diversified Aligned foundations creation platform partnering Exceptional Investment Breadth of Fostering operational proficiency expertise provides trusted capability is core and effective strategic flexibility relationships to our value capital allocation and enables a underpins proposition for our to drive superior offering to successful and investors and long-term partners sustainable partners performance growth
Resilience Capital through alignment for cycles mutual success
Continued Superior outcomes operational excellence
5 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
Delivering against strategy 1H 2025
Build on existing foundations
5.8% Investment portfolio net property income (NPI) growth on a like for like basis
Retail
99.7% Occupancy 5.6% like for like NPI growth 4.2% Leasing spreads
Office
94.4% Occupancy 6.5% like for like NPI growth 7.6% Leasing spreads
Enduring value creation
GWSCF 50% acquisition of Rouse Hill Town Centre
enhances Fund geographic diversification and portfolio quality
Targeted developments underway across all sectors
$410 million capital to be surfaced
from divestment of nine logistics balance sheet assets into GQLT2
Diversified platform
Management of five new shopping centres transitioned with GAV of ~$5 billion
Investment management capability strengthened new hires in office leadership team to drive strategy execution
Research-driven investment and capital allocation GPT Research team ongoing industry thought leadership, with release of Office sector research report
Aligned partnering
Third strategy with trusted partner across asset classes, with new QuadReal partnership (GQLT2)
$482 million invested in 50/50 Perron partnership driving scale benefits in WA market
Aligned co-investment in GWSCF
benefits from modernised Fund structure, improved portfolio diversity and enhanced asset quality
Logistics
99.5% Occupancy 5.0% like for like NPI growth 37% Leasing spreads
6 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
Experience First
==> picture [494 x 342] intentionally omitted <==
==> picture [490 x 28] intentionally omitted <==
----- Start of picture text -----
Cockburn Gateway, WA.
7 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
----- End of picture text -----
==> picture [137 x 87] intentionally omitted <==
Financials
Segment financial performance
-
Investment properties income growth from improvement in office occupancy offset by retail and logistics divestments
-
Significant growth in income from co-investments driven by Perron partnership assets
-
Management operations uplift reflects part period impact of new assets under management, offset by lower fees from asset devaluations
-
Trading profits of $13.9 million associated with asset divestments
-
Net finance costs increase due to 50 basis points higher weighted average cost of debt
-
Income tax expense increased due to higher management operations and trading profits
-
Maintenance and leasing capex skew to second half, expected to be $160-170 million for CY 2025 due to higher office leasing
| As at 30 June $m | 2025 | 2024 | Change | |
|---|---|---|---|---|
| Investment properties | ||||
| Retail | 140.2 | 137.7 | 1.8% | |
| Office | 117.3 | 107.0 | 9.6% | |
| Logistics | 90.0 | 99.4 | (9.5%) | |
| Subtotal | 347.5 | 344.1 | 1.0% | |
| Co-investment net income | 69.5 | 56.1 | 23.9% | |
| Total Investment portfolio | 417.0 | 400.2 | 4.2% | |
| Investment management | ||||
| Management operations | 44.8 | 43.3 | 3.5% | |
| Trading profits | 13.9 | 3.4 | n/m | |
| Total Investment management | 58.7 | 46.7 | 25.7% | |
| Investment portfolio & | ||||
| Investment management FFO | 475.7 | 446.9 | 6.4% | |
| Corporate | ||||
| Net finance costs | (112.7) | (100.4) | 12.3% | |
| Corporate management expenses | (27.8) | (28.8) | (3.5%) | |
| Income tax expense | (12.6) | (8.6) | 46.5% | |
| FFO | 322.6 | 309.1 | 4.4% | |
| Maintenance and leasing capex | (65.2) | (50.7) | 28.6% | |
| AFFO | 257.4 | 258.4 | (0.4%) | |
| Statutory net profit / ( loss) after tax | 329.1 | (249.4) | n/m |
Key FFO drivers
5.8%
Investment portfolio like for like NPI growth June 2024: 4.0%
23.9%
Co–investments net income growth June 2024: (5.1%)
3.5%
Management operations net income growth June 2024: 2.1%
8 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
Strong financial position
| Balance sheet $m | Jun 2025 | Dec 2024 | Change |
|---|---|---|---|
| Investment properties | 15,140.0 | 14,620.7 | 3.6% |
| Other assets | 769.6 | 1,009.1 | (23.7%) |
| Total assets | 15,909.6 | 15,629.8 | 1.8% |
| Borrowings | 5,116.3 | 4,839.3 | 5.7% |
| Other liabilities | 586.7 | 680.8 | (13.8%) |
| Total liabilities | 5,703.0 | 5,520.1 | 3.3% |
| Net assets | 10,206.6 | 10,109.7 | 1.0% |
| Key metrics | Jun 2025 | Dec 2024 | Change |
|---|---|---|---|
| NTA per security1,2 | $5.31 | $5.27 | 0.8% |
| Net gearing3(covenant 50%) | 30.7% | 28.7% | +200bp |
| Look-through gearing | 33.6% | 31.2% | +240bp |
| Liquidity4 | $1.0b | $1.1b | ($0.1b) |
| Weighted average hedge term (years) | 3.0 | 2.9 | +0.1 yrs |
| Weighted average debt term (years) | 4.7 | 5.1 | (0.4 yrs) |
| Credit ratings (Moody’s/S&P) | A2/A- | A2/A- | - |
| Key metrics | Jun 2025 | Jun 2024 | Change |
|---|---|---|---|
| FFO per security2 | 16.8c | 16.1c | 4.3% |
| Distribution per security2 | 12.0c | 12.0c | - |
| Interest cover (covenant 2.0x) | 3.9x | 4.1x | (0.2x) |
| Interest capitalised | $6.8m | $5.4m | 25.9% |
| Weighted average cost of debt | 5.4% | 4.9% | +50bp |
Debt maturity profile $m
==> picture [384 x 178] intentionally omitted <==
----- Start of picture text -----
<br> Undrawn Bank Facilities
Drawn Bank Facilities 1,968
Medium Term Notes
US Private Placements 1,437
CPI Bonds
814 854
694
2025 2026 2027 2028 2029 2030+
----- End of picture text -----
Hedge profile
Drawn debt hedged Hedged rate
==> picture [271 x 171] intentionally omitted <==
----- Start of picture text -----
80%
75%
68%
3.7% 3.7% 3.8%
2H 2025 2026 2027
----- End of picture text -----
-
Includes right of use assets.
-
Period end securities on issue 1,915.6 million.
-
Proforma net gearing of 28.8% including expected post balance date transactions (GQLT2). 4. Proforma liquidity of $1.4 billion including expected post balance date transactions (GQLT2).
9 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
Experience First
==> picture [485 x 342] intentionally omitted <==
==> picture [301 x 9] intentionally omitted <==
----- Start of picture text -----
8 Exhibition Street and underway development 51 Flinders Street, Melbourne.
----- End of picture text -----
==> picture [137 x 87] intentionally omitted <==
Investments
10 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
Investment portfolio valuations
Total Investment portfolio valuation increase of $48.3m or 0.3% for the 6 months to 30 June
| As at 30 June 2025 Total Logistics Office Retail Sector |
Investment portfolio value WACR WADR Valuation1 Six-month change to 30 June 2025 $6.1b 5.78% -1 bp 7.05% +4 bps +$48.3m +0.3% $15.1b +$11.4m 0.2% 6.86% +6 bps 5.42% -2 bps $4.9b 6.35% +3 bps +$9.2m +0.2% 7.21% +8 bps $4.1b 5.59% -1 bp 7.14% -2 bps +$27.7m +0.7% |
|---|---|
- Revaluation movement includes development land. 11 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
AUM growth driving enhanced returns
==> picture [242 x 180] intentionally omitted <==
Alignment of interests
-
Highpoint Shopping Centre interest increased to 25%, and 50% share of Rouse Hill Town Centre divested to GWSCF
-
Consistent with strategy to surface capital from balance sheet assets and reinvest in new opportunities
==> picture [242 x 180] intentionally omitted <==
Management rights for expanded AUM
-
Property, leasing and development rights secured for 100% of Belmont Forum, Cockburn Gateway, Sunshine Plaza and Macarthur Square
-
Macquarie Centre management transition completed on 1 August 2025
==> picture [242 x 180] intentionally omitted <==
New investment product creation
-
Gross transactions of ~$2.3 billion completed in the half year
-
New $1 billion 80/20 logistics partnership with QuadReal to be seeded with ~$460 million of balance sheet assets
-
Post GWSCF modernisation, undertaking $500 million equity raise for future growth initiatives
12 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
Our integrated sustainability approach
Embedding scalable sustainability solutions across our platform to optimise asset performance while enhancing long term portfolio value
==> picture [370 x 397] intentionally omitted <==
----- Start of picture text -----
Carbon Neutral
2024 target achieved
100% GPT owned and managed assets [1]
certified carbon neutral at December 2024
2025 STI 11 MW 89%
Group Scorecard of Solar Arrays of Climate
includes installed across adaptation plans
Environmental Investment in place [2]
Sustainability portfolio
performance (Dec 2024)
metric
$9 million Ranked 5 [th] 93%
in community in 2024 of GPT employees
investment Equileap participate in
Gender Equality volunteering and
Global Report workplace giving
----- End of picture text -----
==> picture [192 x 390] intentionally omitted <==
----- Start of picture text -----
1
ranked REIT
in S&P Global
Corporate
Sustainability
Assessment 2025
Yearbook Global
Report
Signatories &
memberships
----- End of picture text -----
- Does not include assets held for development or operationally controlled by the tenant. 2. GPT wholly owned and managed assets (by value).
13 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
Experience First
==> picture [492 x 340] intentionally omitted <==
Macquarie Centre, NSW.
==> picture [137 x 87] intentionally omitted <==
==> picture [160 x 53] intentionally omitted <==
----- Start of picture text -----
Retail
----- End of picture text -----
GPT Retail Management platform
==> picture [428 x 352] intentionally omitted <==
----- Start of picture text -----
$15.9b 18
Owned or
AUM managed assets
Assets under management 1.5m sqm
by Investment type GLA
4,300+
Tenancies
$12.4b
Moving annual
turnover (MAT)
243m
Annual
customer visits
Balance sheet $4.8b Mandates $6.6b
----- End of picture text -----
==> picture [213 x 32] intentionally omitted <==
----- Start of picture text -----
Balance sheet $4.8b Mandates $6.6b
Pooled funds $3.5b Partnerships $1.0b
----- End of picture text -----
==> picture [480 x 540] intentionally omitted <==
----- Start of picture text -----
Geographic spread by AUM
QLD 21% 3
NSW 34% 7
WA 16% 3 VIC 29% 5
Number of assets
----- End of picture text -----
15 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
Investment portfolio performance
Leasing and occupancy metrics[1]
| Leasing and occupancy metrics1 | ||
|---|---|---|
| As at 30 June | 2025 | 2024 |
| Occupancy by area % | 99.7 | 99.6 |
| WALE by income (years) | 3.8 | 3.9 |
| Specialty occupancy cost % | 15.4 | 15.8 |
| Specialty MAT $psm | 13,417 | 13,052 |
| Total Centre MAT $m | 4,115 | 3,550 |
| Deals completed - Total Specialty | 1H 2025 | 1H 2024 |
|---|---|---|
| Number of deals | 209 | 271 |
| Average lease term (years) | 5.3 | 5.2 |
| Leasing spreads % | 4.2 | 4.3 |
| Average annual rent increase % | 4.8 | 4.9 |
| Holdovers as % of base rent | 5.2 | 4.4 |
==> picture [55 x 19] intentionally omitted <==
----- Start of picture text -----
5.6%
----- End of picture text -----
==> picture [84 x 43] intentionally omitted <==
----- Start of picture text -----
Investment
portfolio
LFL net property
income growth
----- End of picture text -----
Sales growth 1H 2025 vs 1H 2024[2]
==> picture [422 x 184] intentionally omitted <==
----- Start of picture text -----
9.0%
Total Centre
Total Specialty 7.1%
6.6%
5.5%
4.9%
3.9%
3.4% 3.4%
3.1%
2.4%
2.0% 2.1% 1.8%
0.7%
Jan Feb Mar Apr May Jun 1H 2025
----- End of picture text -----
Sales growth by category as at 30 June[2]
| Sales rowth b cateor as at 30 June2 | |
|---|---|
| g y gy | MATgrowth |
| Total Specialty | 5.5% |
| Supermarkets | 0.6% |
| Department stores & DDS | 0.3% |
| Cinemas & Other retail | 4.2% |
| Total Centre | 4.0% |
-
Managed weighted basis.
-
Assets owned for less than 12 months excluded from like for like MAT growth metrics.
16 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
Retail platform growth drivers
==> picture [449 x 383] intentionally omitted <==
-
Five assets valued at ~$5 billion added to the Retail Management platform, with Macquarie Centre management transitioned on 1 August
-
Enhanced scale of the Retail Management platform driving asset performance
-
Retail sales momentum expected to continue throughout 2025
-
Limited new retail centre supply is expected to underpin further rental growth and high occupancy
-
Rouse Hill Town Centre ~$200 million redevelopment underway
-
Pre-development works progressing for future development at Melbourne Central
Belmont Forum, WA.
17 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
Experience First
==> picture [490 x 338] intentionally omitted <==
2 Southbank Boulevard, Melbourne.
==> picture [137 x 87] intentionally omitted <==
Office
GPT Office Management platform
==> picture [439 x 372] intentionally omitted <==
----- Start of picture text -----
$14.7b 27
Owned or
AUM managed assets
Assets under management 1.2m sqm
by Investment type NLA
640+
Tenant customers
100%
Prime grade owned or
managed assets [1]
97%
Owned and managed
assets certified
Balance sheet $3.6b
carbon neutral [2]
Pooled funds $8.2b Mandates $2.8b
----- End of picture text -----
-
Excludes assets under or held for development.
-
Management platform operational assets. Excludes assets under the operational control of the tenant.
==> picture [480 x 540] intentionally omitted <==
----- Start of picture text -----
Geographic spread by AUM
QLD 14% 2
NSW 39% 12
ACT 0.2% 1
WA 2% 1 VIC 45% 11
Number of assets
----- End of picture text -----
19 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
Investment portfolio performance
Leasing and occupancy metrics[1]
| As at 30 June | 2025 | 2024 |
|---|---|---|
| Occupancy by area % | 94.4 | 92.4 |
| WALE by income (years) | 4.8 | 4.9 |
| Deals completed 6 months to 30 June | 2025 | 20243 |
|---|---|---|
| Total leasing2(sqm) | 55,900 | 92,500 |
| Total deals | 70 | 78 |
| Lease renewals % | 46 | 47 |
| Average lease term (years) | 6.1 | 5.8 |
| Leasing spreads % | 7.6 | 2.7 |
| Average gross incentive % | 35 | 39 |
==> picture [424 x 416] intentionally omitted <==
----- Start of picture text -----
6.5%
Investment
portfolio
Strong recovery in LFL NPI growth LFL net property
income growth
supported by tenant demand
6.5%
5.0%
1.8%
0.6%
-1.3%
-3.4%
1H 2020 1H 2021 1H 2022 1H 2023 1H 2024 1H 2025
Like for like NPI growth
----- End of picture text -----
Strong recovery in LFL NPI growth supported by tenant demand
-
Managed weighted basis, includes HoA.
-
Leasing at 100% sqm basis.
-
Previously reported 1H 2024 metrics have been re-stated to reflect managed weighted basis, except leasing which remains at 100% sqm basis.
20 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
Office platform growth drivers
==> picture [448 x 385] intentionally omitted <==
-
Valuations stabilising with improvement seen for prime assets
-
Tenants taking more space with continued improvement expected in leasing market
-
1H 2025 improvement in gross incentives
-
Market development pipeline is significantly below historical supply levels
-
Prioritising new investment product development and capital partnerships
111 Eagle Street, Brisbane.
21 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
Experience First
==> picture [489 x 336] intentionally omitted <==
==> picture [122 x 9] intentionally omitted <==
----- Start of picture text -----
2 Ironbark Close, Berrinba, QLD.
----- End of picture text -----
==> picture [137 x 87] intentionally omitted <==
Logistics
==> picture [960 x 540] intentionally omitted <==
----- Start of picture text -----
GPT Logistics Management platform
$4.7b 69 Geographic spread by AUM
Owned or
AUM managed assets
Assets under management 1.3m sqm
by Investment type GLA
80+
QLD 16% 15
Tenant customers
~$3b
NSW 46% 25
Development
pipeline [1]
ACT 0.3% 1
~60% WA 1% 4 VIC 35% 19
Developed by GPT SA 2% 5
Balance sheet $3.8.b (by value) [2]
Partnership $0.6b Mandates $0.3b Number of operating assets
1. Estimated end value on completion, AUM basis inclusive of capital partnerships and mandates.
2. Excludes assets under development.
23 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
----- End of picture text -----
Investment portfolio performance
Leasing and occupancy metrics[1]
| As at 30 June | 2025 | 2024 |
|---|---|---|
| Occupancy by area % | 99.5 | 99.4 |
| WALE by income (years) | 4.7 | 5.4 |
| Deals completed 6 months to 30 June2 | 2025 | 2024 |
|---|---|---|
| Total leasing (sqm) | 52,500 | 62,400 |
| Total deals | 5 | 6 |
| Average lease term (years) | 5 | 4.5 |
| Leasing spreads % | 37 | 36 |
5.0%
Investment portfolio LFL net property income growth
LFL NPI growth supported by step change in lease spreads
==> picture [448 x 297] intentionally omitted <==
----- Start of picture text -----
39%
37%
35%
15%
5.5% 5.6%
5.0%
3.0%
2022 2023 2024 1H 2025
Like for like NPI growth Leasing spreads
----- End of picture text -----
-
Managed weighted basis, including HoA.
-
Leasing at 100% basis.
24 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
Logistics platform growth drivers
==> picture [449 x 382] intentionally omitted <==
-
Occupiers continue to invest in supply chains
-
National gross take-up anticipated to reach ~3.6 million sqm in 2025, ~15% increase on 2024[1]
-
Market supply continues to be constrained
-
Progressing development pipeline milestones, estimated end value of ~$3 billion AUM concentrated in Sydney and Melbourne
-
Australian logistics continues to attract substantial investment interest, underpinned by strong fundamentals
-
Logistics platform growth to be delivered through creation of new investment products
Artist’s render, Yiribana Logistics Estate -East, Kemps Creek, NSW. 1. Cushman & Wakefield Research, July 2025.
25 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
Experience First
==> picture [490 x 340] intentionally omitted <==
==> picture [491 x 27] intentionally omitted <==
----- Start of picture text -----
Macarthur Square, NSW.
26 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
----- End of picture text -----
==> picture [137 x 87] intentionally omitted <==
2025 Guidance
2025 Guidance
Barring unforeseen circumstances, we expect to deliver 2025 FFO of no less than 33.2 cents per security, which represents no less than 3% growth on pcp, and a distribution of 24.0 cents per security.
==> picture [587 x 396] intentionally omitted <==
Wembley Business Park, Berrinba, QLD.
27 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
Experience First
==> picture [491 x 341] intentionally omitted <==
Sunshine Plaza, QLD.
==> picture [137 x 87] intentionally omitted <==
Appendices
Experience First
==> picture [137 x 87] intentionally omitted <==
Group Management platform
Overview
The GPT Group is a leading, diversified real estate investment manager with assets under management (AUM) of $36.6 billion1 across the retail, office, logistics and living sectors.
Group AUM comprises $12.2 billion of directly owned retail, office and logistics Investment properties, and a further $24.3 billion of assets managed on behalf of our third party capital partners across pooled funds, partnerships and mandates.
Key metrics
| Sector | |||||
|---|---|---|---|---|---|
| Group AUM $b | weighting by AUM % |
Number assets |
Lettable area (sqm) |
Tenants | |
| Retail | 15.9 | 44 | 18 | 1.5m GLA | 4,300+ |
| Office | 14.7 | 40 | 27 | 1.2m NLA | 640+ |
| Logistics | 4.7 | 13 | 69 | 1.3m GLA | 80+ |
| Living | 1.3 | 3 | 9 | 5,000+(beds) | ~ |
| Total | 36.6 | 100 | 123 |
Note: Numbers may not sum due to rounding.
- For AUM purposes, the value of GPT ‘s ownership share in GWSCF, GWOF, GQLT1 and Perron is captured once in the AUM of the primary Investment management vehicle.
Geographic spread by AUM and sector
==> picture [459 x 386] intentionally omitted <==
----- Start of picture text -----
QLD 17% 3 2 15 1
NSW 37% 7 12 25
ACT 0.1% 1 1
WA 8% 3 1 4 VIC 37% 5 11 19 3
SA 0.4% 5 1
OTHER 1% 4
Number of assets
----- End of picture text -----
30 THE GPT GROUP 2025 INTERIM RESULT APPENDICES - GROUP MANAGEMENT PLATFORM
Asset portfolio
| State Ownership share % RETAIL Balance sheet Charlestown Square NSW 100 Rouse Hill Town Centre NSW 50 Westfield Penrith NSW 50 Highpoint Shopping Centre VIC 25 Melbourne Central VIC 100 Sunshine Plaza QLD 50 Pooled fund - GWSCF 33.7 Rouse Hill Town Centre (50%) NSW Macarthur Square (50%) NSW Chirnside Park VIC Highpoint Shopping Centre (75%) VIC Parkmore Shopping Centre VIC Partnership - Perron 50.0 Belmont Forum WA Cockburn Gateway WA Mandates - Various Dapto Mall NSW Marrickville Metro NSW Macquarie Centre NSW Malvern Central VIC Pacific Fair Shopping Centre QLD Indooroopilly Shopping Centre (50%) QLD Karrinyup Shopping Centre WA |
State Ownership share % OFFICE Balance sheet Australia Square NSW 50 2 Park Street NSW 50 Darling Park 1 & 2 NSW 25 60 Station Street, Parramatta NSW 100 32 Smith, Parramatta NSW 100 4 Murray Rose Avenue, Sydney Olympic Park NSW 100 Melbourne Central Tower VIC 100 181 William & 550 Bourke Streets VIC 50 One One One Eagle Street QLD 33.3 62 Northbourne Avenue, Canberra ACT 100 Pooled fund - GWOF 21.7 % Liberty Place (50%) NSW Darling Park 1 & 2 (50%) NSW Darling Park 3 NSW 580 George Street NSW workplace⁶ NSW 2 Southbank Boulevard VIC 8 Exhibition Street VIC Queen & Collins VIC 150 Collins Street VIC 530 Collins Street VIC 750 Collins Street VIC 800/808 Bourke Street VIC 181 William & 550 Bourke Streets (50%) VIC 51 Flinders Lane VIC One One One Eagle Street (66.7%) QLD Riverside Centre QLD |
State Ownership share % |
|---|---|---|
| OFFICE Mandates Brookfield Place (24.9%) NSW 7 Macquarie Place NSW 101 Collins Street VIC QV1, Perth(50%) WA |
||
| LOGISTICS Balance sheet 54 Eastern Creek Drive, Eastern Creek NSW 100 50 Old Wallgrove Road, Eastern Creek NSW 100 16-34 Templar Road, Erskine Park NSW 100 36-52 Templar Road, Erskine Park NSW 100 54-70 Templar Road, Erskine Park NSW 100 67-75 Templar Road, Erskine Park NSW 100 29-55 Lockwood Road, Erskine Park NSW 100 57-87 Lockwood Road, Erskine Park NSW 100 88-99 Lockwood Road, Erskine Park NSW 100 128 Andrews Road, Penrith NSW 100 407 Pembroke Road, Minto NSW 50 4 Holker Street, Newington NSW 100 Quad 1, Sydney Olympic Park NSW 100 Quad 4, Sydney Olympic Park NSW 100 372-374 Victoria Street, Wetherill Park NSW 100 1A Huntingwood Drive, Huntingwood NSW 100 1B Huntingwood Drive, Huntingwood NSW 100 104 Vanessa Street, Kingsgrove NSW 100 30-32 Bessemer Street, Blacktown NSW 100 21 Pipeclay Avenue, Thornton NSW 100 12 FauldingStreet, Symonston ACT 100 |
31 THE GPT GROUP 2025 INTERIM RESULT APPENDICES - GROUP MANAGEMENT PLATFORM
(continued) Asset portfolio
| State Ownership share % LOGISTICS Balance sheet Citiwest Industrial Estate, Altona North VIC 100 Sunshine Business Estate, Sunshine VIC 100 521 Geelong Road, Brooklyn VIC 100 40 Fulton Drive, Derrimut VIC 100 21 Shiny Drive, Truganina VIC 100 2 Prosperity Street, Truganina VIC 100 24A & 24B Niton Drive, Truganina VIC 100 25 Niton Drive, Truganina VIC 100 30 Niton Drive, Truganina VIC 100 1 Botero Place, Truganina VIC 100 Foundation Estate, Truganina VIC 100 143 Foundation Road, Truganina VIC 100 399 Boundary Road, Truganina VIC 100 235-239 Boundary Road, Laverton North VIC 100 79 Cherry Lane, Laverton North VIC 100 16 Henderson Road, Knoxfield VIC 100 59 Forest Way, Karawatha QLD 100 1 Wattlebird Court, Berrinba QLD 100 2 Wattlebird Court, Berrinba QLD 100 102-108 Magnesium Drive, Crestmead QLD 100 48 Miller Street, Murarrie QLD 100 4 Enterprise Street, Wulkuraka QLD 100 15 Northern Link Circuit, Townsville QLD 100 1 Vimy Avenue, Adelaide Airport SA 100 26 Butler Boulevard, Adelaide Airport SA 100 176 Eastern Parade, Gillman SA 100 1A Symonds Street, Royal Park SA 100 |
State Ownership share % |
|---|---|
| LOGISTICS Balance sheet 6-10 Senna Road, Wingfield SA 100 15 Modal Crescent, Canning Vale WA 100 23 Destiny Way, Wangara WA 100 50 Triumph Avenue, Wangara WA 100 56 Triumph Avenue, Wangara WA 100 |
|
| Partnerships - GQLT1 50.1 1 Hurst Drive, Tarneit VIC Keylink Estate - South, Keysborough VIC Keylink Estate - North, Keysborough VIC 100 Metroplex Place, Wacol QLD 149 & 153 Coulson Street, Wacol QLD 18 Gorrick Court, Bundamba QLD 22 Hume Drive, Bundamba QLD |
|
| Held for sale - Future GQLT2 1 10 Interchange Drive, Eastern Creek NSW 100 42 Cox Place, Glendenning NSW 100 38 Pine Road, Yennora NSW 100 38A Pine Road, Yennora NSW 100 18-24 Abbott Road, Seven Hills NSW 100 55 Whitelaw Place, Wacol QLD 100 2 Ironbark Close, Berrinba QLD 100 30 Ironbark Close, Berrinba QLD 100 248 FlemingRoad, Tingalpa QLD 100 |
|
| LIVING Mandate - QRSA 9 Assets (5000+ beds) AUS/NZ |
- Assets held for sale. Expected to be seeded into future GQLT2 partnership (80% QuadReal + 20% GPT). 38 and 38A Pine Road are held on a single title.
32 THE GPT GROUP 2025 INTERIM RESULT APPENDICES - GROUP MANAGEMENT PLATFORM
Experience First
==> picture [137 x 87] intentionally omitted <==
Financials
Segment performance
| 6 months to 30 June$m | 2025 | 2024 |
|---|---|---|
| Retail | ||
| Investment property net income | 140.2 | 137.7 |
| Co-investment net income | 32.1 | 20.6 |
| Total Investmentportfolio Management operations net income |
172.3 27.0 |
158.3 21.9 |
| Trading profit/(loss) | — | 3.6 |
| Retail segment FFO | 199.3 | 183.8 |
| Office | ||
| Investment property net income | 117.3 | 107.0 |
| Co-investment net income | 33.5 | 31.7 |
| Total Investmentportfolio | 150.8 | 138.7 |
| Management operations net income | 17.1 | 19.6 |
| Trading profit/(loss) | — | — |
| Office segment FFO | 167.9 | 158.3 |
| Logistics | ||
| Investment property net income | 90.0 | 99.4 |
| Co-investment net income | 3.9 | 3.8 |
| Total Investmentportfolio | 93.9 | 103.2 |
| Management operations net income | 0.7 | 1.8 |
| Trading profit | 13.9 | (0.2) |
| Logistics segment FFO | 108.5 | 104.8 |
| Corporate | ||
| Net finance costs | (112.7) | (100.4) |
| Corporate overheads | (27.8) | (28.8) |
| Tax expense | (12.6) | (8.6) |
| FFO | 322.6 | 309.1 |
| Valuation increase/(decrease) | 48.3 | (566.8) |
| Financial instruments mark to market, net foreign exchange movements and other items |
(41.8) | 8.3 |
| Statutory netprofit/ (loss) after tax | 329.1 | (249.4) |
FFO to AFFO reconciliation
| FFO to AFFO reconciliation | ||
|---|---|---|
| 6 months to 30 June $m | 2025 | 2024 |
| Business segment income | 475.7 | 446.9 |
| Financingand corporate overheads | (153.1) | (137.8) |
| FFO | 322.6 | 309.1 |
| Maintenance and leasingcapex | (65.2) | (50.7) |
| Adjusted FFO (AFFO) | 257.4 | 258.4 |
34 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – FINANCIALS
Group Financial metrics
Interest Cover
| Interest Cover | ||
|---|---|---|
| $m | 30 Jun 2025 | 30 Jun 2024 |
| FFO | 322.6 | 309.1 |
| Add: taxes deducted | 12.6 | 8.6 |
| Add: Finance costs for theperiod 1 |
114.5 | 102.2 |
| Earnings before interest and tax (EBIT) | 449.7 | 419.9 |
| Finance costs 1 |
114.5 | 102.2 |
| Interest cover | 3.9 times | 4.1 times |
Net Tangible Assets (NTA)
| $m | $per security 3 |
||
|---|---|---|---|
| NTA at 31 December | 2024 2 |
**10,088.7 ** | 5.27 |
| FFO | 322.6 | 0.17 | |
| Valuation increase | 48.3 | 0.03 | |
| Financial Instruments | MTM and other movements 4 |
(64.8) | (0.04) |
| Distribution | (229.9) | (0.12) | |
| Other | 5.0 | 0.00 | |
| Movement in NTA | 81.2 | 0.04 | |
| NTA at 30 June 2025 2 |
10,169.9 | 5.31 |
Gearing
| Gearing | ||
|---|---|---|
| $m | 30 Jun 2025 | 31 Dec 2024 |
| Total assets | 15,909.6 | 15,629.8 |
| Less: Intangible assets | (36.7) | (21.0) |
| Less: Right of use asset | (2.4) | (7.2) |
| Less: Lease liabilities - investment properties | (15.6) | (13.6) |
| Less: Cross currencyswapassets | (315.0) | (499.3) |
| Adjusted total tangible assets | 15,539.9 | 15,088.7 |
| Current borrowings | 306.4 | 585.6 |
| Non-current borrowings | 4,809.9 | 4,253.7 |
| Less: Net cross currency derivative positions | (310.1) | (453.2) |
| Total borrowings 5 |
4,806.2 | 4,386.1 |
| Cash | 61.7 | 72.2 |
| Netgearing 6 |
30.7% | 28.7% |
| Look through gearing based on net debt | 33.6% | 31.2% |
-
Excludes finance costs - leases.
-
Includes right of use assets.
-
Securities on issue at 1 January 2025 1,915.6 million. 30 June 2025 balance 1,915.6 million.
-
Includes fair value movements of derivatives, foreign currency borrowings, reserves and other items.
-
Includes unamortised borrowing costs and other adjustments. As at 30 June 2025, external drawn debt is $4,801 million. 6. Proforma net gearing of 28.8% including expected post balance date transactions (GQLT2).
35 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – FINANCIALS
Experience First
==> picture [137 x 87] intentionally omitted <==
Investment portfolio
Key operating metrics
GPT’s $15.1 billion Investment portfolio comprises $12.2 billion of directly owned Investment properties and $2.9 billion of co-investments across the Australian retail, office and logistics sectors. We invest alongside our capital partners in the GPT Wholesale Shopping Centre Fund, the GPT Wholesale Office Fund, GPT QuadReal Logistics Trust 1 and the Perron Group partnership.
| Investmentportfolio $b Sector weight % Average structured rent increase 2,3% Rent structure 2,3 Investment properties Co-investment Total WACR % WALE 1 (years) Occupancy 1 % Fixed % CPI-linked % Other % |
|
|---|---|
| Retail Office Logistics |
4.8 1.3 6.1 40.5 5.42 3.8 99.7 4.7 66.3 8.6 25.1 3.6 1.2 4.9 32.1 6.35 4.8 94.4 3.7 88.6 1.3 10.1 3.8 0.3 4.1 27.4 5.59 4.7 99.5 3.2 59.5 30.3 9.8 |
| Total | 12.2 2.9 15.1 100 5.78 4.4 98.5 4.0 |
Co-investment metrics
| Co-investment metrics | |||||
|---|---|---|---|---|---|
| Segment | Retail | Office | Logistics | ||
| Investment vehicle | GWSCF | Perron | GWOF | GQLT1 | |
| Ownership share % | 33.7 | 50.0 | 21.7 | 50.1 | |
| Ownershipshare value $m | 828.0 | 488.0 | 1,231.9 | 308.7 |
-
Includes heads of agreement (HoA).
-
Retail metrics reference Specialty GLA<400sqm.
-
Fixed rent and CPI-linked reviews for the 12 months to 31 December 2025. CPI assumption of 2.7% utilised, CPI-linked includes a range of review provisions that have reference to CPI. Other includes market reviews and expiries in 2025.
Investment portfolio geographic spread
==> picture [168 x 164] intentionally omitted <==
==> picture [39 x 58] intentionally omitted <==
----- Start of picture text -----
NSW 45%
VIC 39%
QLD 12%
Other4%
----- End of picture text -----
37 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – INVESTMENT PORTFOLIO
Environmental metrics
NABERS Ratings
| NABERS Ratings | |||
|---|---|---|---|
| Jun 2025 | Dec 2024 | ||
| Office | |||
| Energy | 5.0 stars | 5.0 stars | |
| Water | 4.5 stars | 4.3 stars | |
| Retail | |||
| Energy | 4.6 stars | 4.3 stars | |
| Water | 2.9 stars | 3.0 stars | |
| Key metrics | |||
| Assured as at 31 December | 2024 | 2023 | |
| Energy | |||
| Energyintensity(MJ/m 2) |
271 | 272 | |
| Greenhouse gas emissions | |||
| Scope 1 – (tCO2e) | 6,590 | 7,525 | |
| Scope 2 – Location-based (tCO2e) | 80,128 | 84,235 | |
| Scope 2 – Market-based (tCO2e) | 21,357 | 26,532 | |
| Scope 1 & 2 intensity– Net of offsets (kgCO2 | e/m 2) |
8 | 11 |
| Water | |||
| Water intensity(L/m 2) |
687 | 670 | |
| Materials and resource circularity | |||
| Closed loop(A-grade) waste recovery | 35% | 34% |
Note: Key metrics assured as at 31 December. Refer to GPT’s Sustainability Data Dashboard for further information regarding our management approach, priorities and performance in addressing material environmental and social matters.
38 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – INVESTMENT PORTFOLIO
Experience First
==> picture [137 x 87] intentionally omitted <==
Retail
Overview
GPT's Retail Investment portfolio comprises ownership in 11 high quality assets with a total investment of $6.1 billion. The portfolio includes $4.8 billion of Investment properties held on the Group’s balance sheet, and $1.3 billion of co-investments in the GPT Wholesale Shopping Centre Fund (GWSCF) and the partnership with Perron Group (Perron).
Geographic weighting
1
Top ten tenants
Total Specialty sales growth by category2
==> picture [165 x 161] intentionally omitted <==
| NSW 36% VIC 47% QLD 9% WA 8% |
Tenant % Income |
|---|---|
| Myer 4.1 Woolworths Group 4.0 Wesfarmers 3.0 Coles Group 2.5 Accent Group 2.5 Cotton On Clothing 2.1 Hoyts 1.6 Mecca 1.5 Retail Apparel Group 1.4 CountryRoad Group 1.2 |
| Category | MATgrowth % |
|---|---|
| Fashion | 2.6 |
| Technology | 7.3 |
| Dining | 4.0 |
| Health & Beauty | 8.0 |
| Leisure | 2.3 |
| General Retail | 10.6 |
| Food Retail | 9.8 |
| Jewellery | 4.8 |
| Homewares | 8.9 |
| Retail services | 13.3 |
| Total Specialty | 5.5 |
| Mini-majors | 13.7 |
| Specialty | 2.1 |
-
Based on gross rent (including turnover rent).
-
Assets owned for less than 12 months excluded from like for like MAT growth metrics.
THE GPT GROUP 2025 INTERIM RESULT APPENDICES – RETAIL
40
Operating performance metrics
| Operating performance metrics | |
|---|---|
| Ownership share % Valuation 1$m Capitalisation rate % GLA 100% basis (sqm) Occupancy by area % Total Centre MAT $m As at 30 June 2025 |
Like for like MATgrowth 2% Specialty Total Centre Specialty MAT $psm Occupancy cost % |
| Balance sheet Charlestown Square 100 881.0 6.00 91,300 99.3 620.4 Highpoint Shopping Centre 25 630.0 5.00 150,400 99.9 1,313.0 Melbourne Central 100 1,581.8 5.00 55,600 100.0 702.8 Rouse Hill Town Centre 50 422.0 5.75 69,700 100.0 631.2 Sunshine Plaza 50 597.6 5.50 106,300 99.8 873.1 Westfield Penrith 50 694.8 5.50 92,000 100.0 749.1 |
4.4 (0.2) 12,732 14.2 3.1 2.2 13,478 16.9 9.4 2.7 15,384 18.0 (0.5) 0.7 13,330 13.2 4.0 5.4 12,517 13.7 3.1 1.9 13,859 17.8 |
| Co-investments GWSCF 33.7 828.0 5.44 403,700 99.7 2,352.3 Perron 50.0 488.0 5.69 119,000 99.7 1,088.0 |
1.8 2.1 12,771 15.1 — — 12,647 12.5 |
| GPT weighted total 3 6,123.2 5.42 868,000 99.7 4,115.0 |
4.0 2.1 13,417 15.4 |
-
Ownership share.
-
Assets owned for less than 12 months excluded from like for like MAT growth metrics.
-
All totals and averages are based on GPT's balance sheet assets and ownership share in the net assets of GWSCF & Perron (Excludes Perron like for like MAT growth metrics). Assets co-owned with GWSCF included once in GLA at 100%.
41 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – RETAIL
Experience First
==> picture [137 x 87] intentionally omitted <==
Office
Overview
GPT's Office Investment portfolio comprises ownership in 23 high quality assets with a total investment of $4.9 billion. The portfolio includes Investment properties of $3.6 billion held on the Group's balance sheet and a $1.2 billion co-investment in the GPT Wholesale Office Fund (GWOF).
==> picture [254 x 213] intentionally omitted <==
----- Start of picture text -----
Geographic weighting
NSW 52%
VIC 34%
QLD 13%
ACT 1%
----- End of picture text -----
Tenant mix by industry1
==> picture [161 x 160] intentionally omitted <==
==> picture [137 x 71] intentionally omitted <==
----- Start of picture text -----
Government 16%
Other 13%
Information & Communications
Technology 12%
Other Business Services 12%
----- End of picture text -----
==> picture [138 x 97] intentionally omitted <==
----- Start of picture text -----
Banking 12%
Insurance 11%
Legal 10%
Accounting & Finance 8%
Mining & Energy 4%
Co-working / Serviced Offices 2%
----- End of picture text -----
- Includes signed leases, by area.
43 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – OFFICE
Overview (continued)
1 Top ten tenants
| Tenant | Income % |
|---|---|
| Government | 12.2 |
| IAG | 5.3 |
| Amazon Web Services | 5.0 |
| ME Bank | 3.2 |
| QBE | 3.0 |
| CBA | 2.4 |
| ANZ | 1.7 |
| EY | 1.6 |
| Monash | 1.6 |
| McMillan Shakespeare | 1.3 |
==> picture [274 x 225] intentionally omitted <==
----- Start of picture text -----
Lease expiry by income2
12.2%
11.8% 11.9%
11.3%
10.6%
5.6%
2.1%
Vacant 2H 2026 2027 2028 2029 2030
2025
----- End of picture text -----
-
Includes signed leases. Based on gross rent.
-
Includes signed leases and HoA. Vacant % by area.
44 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – OFFICE
Operating performance metrics
| Operating performance metrics | |
|---|---|
| Ownership share % Valuation 1$m Capitalisation rate % NLA 2 100% basis (sqm) As at 30 June 2025 |
Occupancy by area % WALE by income 3 (years) Actual Total 3 |
| Balance sheet Australia Square, Sydney 50.0 513.5 6.24 50,900 2 Park Street, Sydney 50.0 722.5 6.00 72,400 Darling Park 1 & 2, Sydney 25.0 422.8 DP 1 : 6.63 101,500 DP 2 : 6.38 60 Station Street, Parramatta 100.0 174.0 7.38 25,100 32 Smith, Parramatta 100.0 262.0 6.63 25,900 4 Murray Rose Avenue, Sydney Olympic Park 100.0 113.0 7.13 15,600 62 Northbourne Avenue, Canberra 100.0 35.6 8.00 10,200 Melbourne Central Tower, Melbourne 100.0 624.0 6.38 65,800 181 William & 550 Bourke Streets, Melbourne 50.0 400.0 6.63 77,300 One One One Eagle Street, Brisbane 33.3 351.6 6.00 63,600 |
86.9 90.6 2.9 79.8 92.4 7.1 DP 1 : 65.6 76.5 3.8 DP 2 : 95.9 95.9 4.7 84.6 91.4 3.1 94.8 94.8 4.8 98.8 98.8 4.5 100.0 100.0 1.0 85.4 92.8 5.1 95.9 98.6 4.0 85.6 96.4 5.7 |
| Co-investment GWOF 21.7 1,231.9 6.27 751,400 |
90.3 96.0 4.9 |
| GPT weighted total 4 4,850.9 6.35 1,017,200 |
88.6 94.4 4.8 |
-
Ownership share.
-
Landlord operated flexible space included in NLA but excluded from occupancy metrics. Excludes assets under or held for development.
-
Includes signed leases and HoA.
-
All totals and averages are based on GPT's balance sheet assets and ownership share in the net assets of GWOF. Assets co-owned with GWOF included once in NLA at 100%.
45 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – OFFICE
Experience First
==> picture [137 x 87] intentionally omitted <==
Logistics
Overview
GPT's Logistics Investment portfolio consists of ownership in 69 high quality assets located across Australia together with a landbank for future development. The $4.1 billion portfolio includes $3.8 billion of Investment property held on the Group's balance sheet and a $0.3 billion co-investment in the GPT QuadReal Logistics Trust 1 (GQLT1).
==> picture [254 x 215] intentionally omitted <==
----- Start of picture text -----
Geographic weighting1
NSW 49%
VIC 30%
QLD 17%
SA 2%
WA 2%
ACT 0.4%
----- End of picture text -----
==> picture [100 x 16] intentionally omitted <==
----- Start of picture text -----
2
Top ten tenants
----- End of picture text -----
| Tenant | Income % |
|---|---|
| Coles Group | 6.5 |
| Team Global Express / Toll | 4.7 |
| DHL | 4.5 |
| IVE Group | 4.5 |
| Woolworths Group | 3.9 |
| FedEx | 3.6 |
| Mars Australia | 3.2 |
| Goodman Fielder | 2.4 |
| Visy Glass | 2.4 |
| Asahi | 2.3 |
Lease expiry by income3
==> picture [263 x 187] intentionally omitted <==
----- Start of picture text -----
17.7%
13.9% 13.8%
12.6%
11.4%
3.1%
0.5%
Vacant 2H 2026 2027 2028 2029 2030
2025
----- End of picture text -----
-
Excludes assets under development, based on value.
-
Based on net rent.
-
Includes signed leases and HoA. Vacant % by area.
47 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – LOGISTICS
Operating performance metrics
| Operating performance metrics | |
|---|---|
| Ownership share % Valuation $m Capitalisation rate % GLA 100% basis (sqm) As at 30 June 2025 |
Occupancy by area % WALE by income 1(years) Actual Total 1 |
| Balance sheet NSW 54 Eastern Creek Drive, Eastern Creek 100 87.0 5.50 25,400 50 Old Wallgrove Road, Eastern Creek 100 105.7 5.50 30,100 16-34 Templar Road, Erskine Park 100 85.0 5.25 15,200 36-52 Templar Road, Erskine Park 100 146.1 5.13 24,500 54-70 Templar Road, Erskine Park 100 208.5 5.00 21,000 67-75 Templar Road, Erskine Park 100 45.2 5.38 12,800 29-55 Lockwood Road, Erskine Park 100 146.5 5.25 32,200 57-87 & 89-99 Lockwood Road, Erskine Park 100 144.8 5.25 37,700 128 Andrews Road, Penrith 100 106.3 5.38 50,200 407 Pembroke Road, Minto 50 51.3 5.50 15,400 4 Holker Street, Newington 100 41.3 6.00 7,400 Quad 1, Sydney Olympic Park 100 22.0 7.88 4,700 Quad 4, Sydney Olympic Park 100 51.5 7.00 7,600 372-374 Victoria Street, Wetherill Park 100 67.3 5.75 20,500 1A Huntingwood Drive, Huntingwood 100 65.6 5.63 21,100 1B Huntingwood Drive, Huntingwood 100 39.0 5.50 11,300 104 Vanessa Street, Kingsgrove 100 34.7 5.25 7,100 30-32 Bessemer Street, Blacktown 100 43.0 6.25 20,100 21 Pipeclay Avenue, Thornton 100 3.5 5.75 1,400 |
100.0 100.0 4.6 100.0 100.0 1.6 100.0 100.0 4.0 100.0 100.0 9.6 100.0 100.0 10.0 100.0 100.0 1.6 100.0 100.0 4.5 100.0 100.0 6.5 100.0 100.0 5.2 100.0 100.0 0.1 100.0 100.0 1.3 94.0 94.0 2.6 100.0 100.0 6.6 100.0 100.0 2.7 100.0 100.0 2.1 100.0 100.0 0.2 100.0 100.0 5.1 100.0 100.0 0.5 100.0 100.0 5.3 |
- Includes signed leases and HoA.
48 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – LOGISTICS
(continued) Operating performance metrics
| Operating performance metrics(continued) | |
|---|---|
| Ownership share % Valuation $m Capitalisation rate % GLA 100% basis (sqm) As at 30 June 2025 |
Occupancy by area % WALE by income 1 (years) Actual Total 1 |
| ACT 12 FauldingStreet, Symonston 100 14.9 7.00 3,300 |
100.0 100.0 2.5 |
| VIC Citiwest Industrial Estate, Altona North 100 174.5 5.63 90,100 Sunshine Business Estate, Sunshine 100 104.7 5.63 52,800 521 Geelong Road, Brooklyn 100 44.0 N/A 12,600 40 Fulton Drive, Derrimut 100 15.8 5.75 6,500 21 Shiny Drive, Truganina 100 49.0 5.50 26,500 2 Prosperity Street, Truganina 100 49.0 5.63 24,000 24A & 24B Niton Drive, Truganina 100 60.1 5.75 27,300 25 Niton Drive, Truganina 100 63.3 5.63 29,800 30 Niton Drive, Truganina 100 72.5 5.50 31,700 1 Botero Place, Truganina 100 47.5 5.88 23,800 Foundation Estate, Truganina 100 124.5 5.50 44,100 143 Foundation Road, Truganina 100 21.5 5.88 10,700 399 Boundary Road, Truganina 100 27.1 5.88 11,900 235-239 Boundary Road, Laverton North 100 67.9 5.63 33,500 79 Cherry Lane, Laverton North 100 37.5 5.25 17,000 16 Henderson Road, Knoxfield 100 27.8 5.50 14,500 |
100.0 100.0 4.2 100.0 100.0 1.5 100.0 100.0 3.8 100.0 100.0 5.3 100.0 100.0 4.7 100.0 100.0 1.5 100.0 100.0 2.5 100.0 100.0 1.2 100.0 100.0 4.8 100.0 100.0 4.9 100.0 100.0 4.9 100.0 100.0 4.1 100.0 100.0 3.7 100.0 100.0 5.0 100.0 100.0 13.2 100.0 100.0 7.3 |
| QLD 59 Forest Way, Karawatha 100 159.5 5.75 44,000 1 Wattlebird Court, Berrinba 100 41.0 5.75 16,300 2 Wattlebird Court, Berrinba 100 54.0 5.75 21,900 |
100.0 100.0 3.7 100.0 100.0 2.0 100.0 100.0 3.8 |
- Includes signed leases and HoA.
49 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – LOGISTICS
(continued) Operating performance metrics
| Operating performance metrics(continued) | |
|---|---|
| Ownership share % Valuation $m Capitalisation rate % GLA 100% basis (sqm) As at 30 June 2025 |
Occupancy by area % WALE by income 1 (years) Actual Total 1 |
| QLD 102-108 Magnesium Drive, Crestmead 100 21.0 6.00 8,800 48 Miller Street, Murarrie 100 25.5 6.75 4,000 4 Enterprise Street, Wulkuraka 100 82.5 5.75 25,900 15 Northern Link Circuit, Townsville 100 21.3 7.00 4,800 |
100.0 100.0 6.7 100.0 100.0 3.4 100.0 100.0 16.2 100.0 100.0 6.5 |
| SA 1 Vimy Avenue, Adelaide Airport 100 16.5 6.25 9,800 26 Butler Boulevard, Adelaide Airport 100 15.6 5.75 6,800 176 Eastern Parade, Gillman 100 16.5 6.00 6,800 1A Symonds Street, Royal Park 100 5.5 5.75 2,700 6-10 Senna Road,Wingfield 100 29.0 6.00 13,400 |
100.0 100.0 3.9 100.0 100.0 5.4 100.0 100.0 0.5 100.0 100.0 5.3 100.0 100.0 1.0 |
| WA 15 Modal Crescent, Canning Vale 100 22.0 6.50 9,600 23 Destiny Way, Wangara 100 22.0 5.75 4,700 50 Triumph Avenue, Wangara 100 9.6 6.00 3,700 56 Triumph Avenue,Wangara 100 5.9 6.25 2,800 |
100.0 100.0 5.3 100.0 100.0 3.2 100.0 100.0 3.5 100.0 100.0 6.2 |
| Co-Investments GQLT1 50.1 308.7 5.54 189,800 |
93.8 93.8 4.9 |
| Assets held for sale 2 100 458.9 5.58 134,300 Assets under development Various 325.6 N/A |
100.0 100.0 2.9 |
| GPT weighted total 3 4,136.5 5.59 1,336,000 |
99.5 99.5 4.7 |
-
Includes signed leases and HoA.
-
Expected to be seeded into future GQLT2 partnership (80% QuadReal + 20% GPT).
-
All totals and averages are based on GPT's balance sheet assets and ownership share in the net assets of GQLT1. 50 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – LOGISTICS
Experience First
==> picture [137 x 87] intentionally omitted <==
Investment management
Overview
GPT’s Investment management platform has $24.3 billion of assets under management across the retail, office, logistics and living sectors. The platform provides the Group with income through Investment management, Property management and Development management fees, and is comprised of pooled funds, strategic capital partnerships and mandates.
AUM by sector
Investment management vehicles
AUM composition & growth $b
==> picture [171 x 165] intentionally omitted <==
==> picture [54 x 61] intentionally omitted <==
----- Start of picture text -----
Retail 46%
Office 45%
Living 5%
Logistics 4%
----- End of picture text -----
Pooled funds
| Pooled funds | ||
|---|---|---|
| GPT Wholesale Office Fund | (GWOF) | |
| GPT Wholesale Shopping Centre Fund | (GWSCF) | |
| Partnerships | ||
| GPT QuadReal Logistics Trust 1 | (GQLT1) | |
| Perron Group | (Perron) | |
| Mandates | ||
| UniSuper | (UniSuper) | |
| Australian Core Retail Trust | (ACRT) | |
| QuadReal Student Accomodation | (QRSA) | |
| Commonwealth Superannuation Corporation |
(CSC) |
==> picture [263 x 230] intentionally omitted <==
----- Start of picture text -----
24.3
22.1
19.9
19.3
13.5
12.9
2020 2021 2022 2023 2024 1H 2025
Funds Mandates Partnerships
----- End of picture text -----
52 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – INVESTMENT MANAGEMENT
Investment management vehicles
| As at 30 June 2025 | Established | AUM $b | Ownership share % | Co-investment value $m | WACR % | Netgearing % | Credit rating |
|---|---|---|---|---|---|---|---|
| Pooled funds | |||||||
| GWOF | Jul 2006 | 8.2 | 21.7 | 1,231.9 | 6.27 | 26.4 | A- (Stable) |
| GWSCF | Mar 2007 | 3.5 | 33.7 | 828.0 | 5.44 | 26.2 | BBB+ (Stable) |
| Partnerships | |||||||
| GQLT1 | Nov 2020 | 0.6 | 50.1 | 308.7 | 5.54 | ||
| Perron | Jan 2025 | 1.0 | 50.0 | 488.0 | 5.69 | ||
| Mandates | |||||||
| UniSuper | Sep 2022 | 3.2 | |||||
| QRSA | Oct 2023 | 1.3 | |||||
| ACRT | Dec 2022 | 3.8 | |||||
| CSC | Apr 2024 | 2.7 |
Pooled fund performance at 30 June 2025
Total return %
==> picture [52 x 45] intentionally omitted <==
----- Start of picture text -----
GWOF
GWSCF
Benchmark
----- End of picture text -----
GWOF vs MSCI/Mercer Australia Core Wholesale Office Fund Index
==> picture [292 x 160] intentionally omitted <==
----- Start of picture text -----
5.7
5.2
1.7
1.2
-1.2 -1.0 -0.9
-3.4
-7.1
-7.9 -7.6
-9.1
1 Year 2 Years 3 Years 5 Years 7 Years 10 Years
----- End of picture text -----
==> picture [307 x 11] intentionally omitted <==
----- Start of picture text -----
GWSCF vs MSCI/Mercer Australia Core Wholesale Retail Fund Index
----- End of picture text -----
==> picture [291 x 171] intentionally omitted <==
----- Start of picture text -----
7.9
7.0
5.5
5.1 5.1
3.3 3.0 2.7
2.2
1.7
0.6
-0.2
1 Year 2 Years 3 Years 5 Years 7 Years 10 Years
----- End of picture text -----
53 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – INVESTMENT MANAGEMENT
Experience First
==> picture [137 x 87] intentionally omitted <==
Development
Underway projects
| Underway projects | ||||
|---|---|---|---|---|
| Ownership share % | Earliest practical completion date |
Estimated project size 2sqm |
Estimated end value 3$m |
|
| BALANCE SHEET | ||||
| Retail | ||||
| Rouse Hill Town Centre, NSW | 50 | 2H 2026 | 10,500 | 230 |
| Total | 230 | |||
| INVESTMENT MANAGEMENT | ||||
| Retail | ||||
| GWSCF | ||||
| Rouse Hill Town Centre, NSW | 2H 2026 | 10,500 | 230 | |
| Office | ||||
| GWOF | ||||
| 51 Flinders Lane, Melbourne, VIC | 1H 2026 | 29,000 | 585 | |
| Logistics | ||||
| GQLT 1 | ||||
| Yiribana Logistics Estate - West, Mamre Road, Kemps Creek, NSW | 1H 2026 | 21,000 | 95 | |
| Total | 910 | |||
| TOTAL UNDERWAY PROJECTS 1 |
910 |
-
Rouse Hill Town Centre included once at 100%.
-
100% basis, NLA for Office, and GLA for Logistics and Retail, subject to authority approvals. 3. AUM basis.
55 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – DEVELOPMENT
Experience First
==> picture [137 x 87] intentionally omitted <==
Glossary
Glossary
| Glossary | |
|---|---|
| Term | Meaning |
| A-grade | As per the Property Council of Australia’s ‘a guide to office building quality’ |
| AFFO | Adjusted funds from operations is defined as FFO less maintenance capex, leasing incentives and one-off items calculated in accordance with the Property |
| Council of Australia ‘voluntary best practice guidelines for disclosing FFO and AFFO’ | |
| AREIT | Australian Real Estate Investment Trust |
| ASX | Australian Securities Exchange |
| AUM | Assets under management comprises Investment property fair value and the gross asset value of pooled funds, mandates and partnerships |
| bps | Basis points |
| Capex | Capital expenditure |
| CBD | Central business district |
| Carbon neutral | Carbon neutral means reducing emissions where possible and compensating for the remainder by investing in carbon offset projects to achieve net zero overall |
| emissions, as defined in the Australian Government Climate Active Carbon Neutral Standards | |
| CO2 | Carbon dioxide |
| CPI | Consumer price index |
| Co-investments | GPT’s ownership share in the net assets of GWSCF, Perron, GWOF and GQLT1 |
| cps | Cents per security |
| Development management | Oversight ofplanning, design and construction of real estate developmentprojects |
| DPS | Distribution per security |
| EBIT | Earnings before interest and tax |
| EPS | Earnings per security is defined as Funds from operations per security |
| FFO | Funds from operations is defined as the underlying earnings calculated in accordance with the Property Council of Australia ‘voluntary best practice guidelines for |
| disclosing FFO and AFFO’ | |
| Free cash flow | Defined as operating cash flow less maintenance and leasing capex and inventory movements. The Group may make other adjustments in its determination of |
| free cash flow for one-off or abnormal items |
57 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – GLOSSARY
(continued) Glossary
| Term | Meaning |
|---|---|
| GAV | Gross asset value, includes the market value of all assets |
| GFA | Gross floor area |
| GLA | Gross lettable area |
| Group total return | Calculated at the Group level as the change in NTA per security plus distributions per security declared over the year, divided by the NTA per security at the |
| beginning of the year | |
| HoA | Heads of agreement |
| Investment management | Management of real estate investment funds orportfolios,pooled funds,partnerships and mandates. |
| Investmentportfolio | GPT’s balance sheet assets (also known as Investmentproperties) and co-investments |
| IRR | Internal rate of return |
| Major tenants | Retail tenancies including supermarkets, discount department stores, department stores and cinemas |
| MAT | Moving annual turnover |
| Mini-major tenants | Retail tenancies with a GLA above 400sqm not classified as a major tenant |
| MTN | Medium term notes |
| NABERS | National Australian Built Environment Rating System |
| NAV | Net asset value |
| Net gearing | Defined as debt less cash less cross currency derivative assets plus cross currency derivative liabilities divided by total tangible assets less cash less cross |
| currency derivative assets less right-of-use assets less lease liabilities - investment properties | |
| NLA | Net lettable area |
| NPAT | Net profit after tax |
| NTA | Net tangible assets |
| Occupancy | The proportion of lettable area of a portfolio or asset that is occupied, divided by the asset’s total lettable area. Office and Logistics segments report Actual (rent-paying) and Total occupancy (actual plus signed leases plus HoA) |
| Ordinary securities | Securities which carry no special or preferred rights. Holders of ordinary securities will usually have the right to vote at a general meeting of the company, and to |
| participate in any dividends or any distribution of assets on winding up of the company on the same basis as other ordinary securityholders |
58 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – GLOSSARY
(continued) Glossary
| Term | Meaning |
|---|---|
| Portfolio total return | Calculated as the sum of the net income and revaluation movement of the portfolio divided by the average book value of the portfolio, compounded monthly for |
| a rolling 12 month period | |
| ppt/s | Percentage point/s |
| Premium grade | As per the Property Council of Australia’s ‘a guide to office building quality’ |
| Prime grade | Includes assets of premium and A-grade quality |
| Property management | Management and operation of real estate assets, including responsibility for leasing |
| psm | Per square metre |
| Specialty sales | Reported in accordance with the Shopping Centre Council of Australia (SCCA) guidelines |
| Specialty tenants | Retail tenancies with a GLA below 400sqm |
| sqm | Square metre |
| Total Specialty | Specialty tenants plus Mini-major tenants |
| Total tangible assets | Defined as per the Constitution of the Trust and equals total assets less intangible assets reported in the statement of financial position |
| TSR | Total securityholder return is defined as distribution per security plus change in security price |
| USPP | United States Private Placement |
| VWAP | Volume weighted average price |
| WACD | Weighted average cost of debt |
| WACR | Weighted average capitalisation rate |
| WALE | Weighted average lease expiry |
59 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – GLOSSARY
Disclaimer
Authorised for release by The GPT Group Board
This Presentation ( Presentation ) has been prepared by The GPT Group comprising GPT RE Limited (ACN 107 426 504; AFSL 286511), as responsible entity of the General Property Trust, and GPT Management Holdings Limited (ACN 113 510 188) ( together, GPT ). It has been prepared for the purpose of providing GPT’s investors with general information regarding GPT’s performance and plans for the future and risks. It is not intended to be and does not constitute an offer or a recommendation to acquire or sell any securities in The GPT Group. The information provided in this Presentation is for general information only. It is not intended to be investment, legal or other advice and should not be relied upon as such. You should make your own assessment of, or obtain professional advice about, the information in this Presentation to determine whether it is appropriate for you. The information is in a summary form and is to be read in conjunction with GPT’s other announcements released to the Australian Securities Exchange (available at www.asx.com.au).
You should note that past performance is not necessarily a guide to future performance. While every effort is made to provide accurate and complete information, GPT does not represent or warrant that the information in this Presentation is free from errors or omissions, is complete or is suitable for your intended use. In particular, no representation or warranty is given as to the accuracy, likelihood of achievement or reasonableness of any forward-looking statements contained in this Presentation or the assumptions on which they are based.
Such material is, by its nature, subject to significant uncertainties and contingencies outside of GPT’s control. Actual results, circumstances and developments may differ materially from those expressed or implied in this Presentation.
==> picture [76 x 48] intentionally omitted <==
To the maximum extent permitted by law, GPT, its related companies, officers, employees and agents will not be liable to you in any way for any loss, damage, cost or expense (whether direct or indirect) howsoever arising in connection with the contents of, or any errors or omissions in, this Presentation.
Information is stated as at 30 June 2025 unless otherwise indicated. Except as required by applicable laws or regulations, GPT does not undertake to publicly update or review any forward-looking statements, whether as a result of new information or future events or circumstances. All values are expressed in Australian currency unless otherwise indicated. Some totals may not add up to 100% due to rounding.
Funds from operations (FFO) is reported in the Segment Note disclosures which are included in the financial report of GPT for the 6 months ended 30 June 2025. FFO is a financial measure that represents GPT’s underlying and recurring earnings from its operations. This is determined by adjusting statutory net profit after tax under Australian Accounting Standards for certain items which are non-cash, unrealised or capital in nature. FFO has been determined based on guidelines established by the Property Council of Australia.
Key metrics for the Retail, Office, Logistics and Living sectors relate to GPT owned Investment properties, GPT’s weighted ownership interests in the GPT Wholesale Shopping Centre Fund ( GWSCF ), the GPT Wholesale Office Fund ( GWOF ), GPT QuadReal Logistics Trust 1 ( GQLT1 ) and Perron Partnership ( Perron ) respectively and where applicable, assets under management of GPT but owned by its external mandate clients.
60 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION & APPENDICES – DISCLAIMER