Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

GPT GROUP Interim / Quarterly Report 2025

Aug 17, 2025

65009_rns_2025-08-17_351dce8f-4124-4431-aa3a-e37e03708bf3.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

ASX Announcement

==> picture [87 x 55] intentionally omitted <==

18 August 2025

2025 Interim Result Presentation

The GPT Group (‘GPT’ or ‘Group’) provides its 2025 Interim Result Presentation.

-ENDS-

Authorised for release by The GPT Group Board.

For more information, please contact:

Investor Relations

Philip Cheetham Head of Investor Relations [email protected] +61 403 839 155

Media

Nat Burcul Head of External Communications [email protected] +61 401 919 927

GPT Management Holdings Limited (ACN 113 510 188) and GPT RE Limited (ABN 27 107 426 504) as responsible entity of General Property Trust (ARSN 090 110357), together GPT.

Level 51, 25 Martin Place Sydney NSW 2000 gpt.com.au

==> picture [17 x 127] intentionally omitted <==

Experience First

==> picture [488 x 345] intentionally omitted <==

==> picture [80 x 8] intentionally omitted <==

----- Start of picture text -----

Sunshine Plaza, QLD.
----- End of picture text -----

==> picture [137 x 87] intentionally omitted <==

2025 Interim Result Market Briefing

1 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION

==> picture [299 x 328] intentionally omitted <==

GPT acknowledges the Traditional Custodians of the lands on which our business operates.

We pay our respects to Elders past, present and emerging, and to their knowledge, leadership and connections.

We honour our responsibility for Country, culture and community in the places we create and how we do business.

==> picture [137 x 43] intentionally omitted <==

----- Start of picture text -----

A enda
g
----- End of picture text -----

2025 Interim Result and Strategy update Russell Proutt 3 Financials Merran Edwards 7 Investments Mark Harrison 10 Retail Chris Barnett 14 Office Matthew Brown 18 Logistics Chris Davis 22 2025 Guidance Russell Proutt 26

Artwork created through collaboration of Cultural Grounding and Elaine Chambers Hegarty (Koa and Kuku Yalanji).

2 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION

2025 Interim Result

Group financial metrics

Performance metrics

$322.6m 16.8c Funds from operations Funds from operations per security $257.4m 12.0c

$257.4m Adjusted funds from operations

Distribution per security

$329.1m

$5.31

Statutory net profit after tax

Net tangible assets per security 30.7% Net gearing

$1.0b Liquidity

Investment portfolio

Group Management platform

$2.2b Group AUM growth (Dec 2024: $34.4b) 12.6% Third-party capital 5 Year CAGR

5.8% 5.8%

Net property income Weighted average Group AUM growth growth (Like for like) capitalisation rate (Dec 2024: $34.4b) 5.7% 7.9% 12.6% Investment Investment Third-party capital portfolio yield[1] management yield[2] 5 Year CAGR 0.3% 98.5% 3.5% Portfolio Portfolio Management operations valuation uplift occupancy[3] net income growth vs pcp

  1. Weighted average of Investment properties net property income yield and Co-investment income yield for the 12 months to June 2025. 2. Co-investment income yield and Investment management net income yield for the 12 months to June 2025. 3. Includes heads of agreement (HoA).

3 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION

The GPT platform

Generating sustainable income growth from our Management platform with the creation of new investment products seeded with balance sheet assets

Group
AUM $36.6b
Group
AUM $36.6b
Balance sheet
AUM $12.2b
Investment management
AUM $24.3b
Sectors Investment
properties
$12.2b
Pooled funds
$11.7b
Mandates
$11.0b
Partnerships
$1.6b
Living
$1.3b
Logistics
$4.7b
Office
$14.7b
Retail
$15.9b
$4.8b
$3.6b
$3.8b

$8.2b
$3.5b
$2.8b
$0.3b
$1.3b

$0.6b

$6.6b
$1.0b

Note: Numbers may not sum due to rounding. 4 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION

Our strategy

To be the leading diversified real estate investment manager in Australia, dedicated to delivering exceptional value, innovation and sustainable growth for our investors and stakeholders

Our execution strategy is underpinned by four fundamental pillars

Build on existing Enduring value Diversified Aligned foundations creation platform partnering Exceptional Investment Breadth of Fostering operational proficiency expertise provides trusted capability is core and effective strategic flexibility relationships to our value capital allocation and enables a underpins proposition for our to drive superior offering to successful and investors and long-term partners sustainable partners performance growth

Resilience Capital through alignment for cycles mutual success

Continued Superior outcomes operational excellence

5 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION

Delivering against strategy 1H 2025

Build on existing foundations

5.8% Investment portfolio net property income (NPI) growth on a like for like basis

Retail

99.7% Occupancy 5.6% like for like NPI growth 4.2% Leasing spreads

Office

94.4% Occupancy 6.5% like for like NPI growth 7.6% Leasing spreads

Enduring value creation

GWSCF 50% acquisition of Rouse Hill Town Centre

enhances Fund geographic diversification and portfolio quality

Targeted developments underway across all sectors

$410 million capital to be surfaced

from divestment of nine logistics balance sheet assets into GQLT2

Diversified platform

Management of five new shopping centres transitioned with GAV of ~$5 billion

Investment management capability strengthened new hires in office leadership team to drive strategy execution

Research-driven investment and capital allocation GPT Research team ongoing industry thought leadership, with release of Office sector research report

Aligned partnering

Third strategy with trusted partner across asset classes, with new QuadReal partnership (GQLT2)

$482 million invested in 50/50 Perron partnership driving scale benefits in WA market

Aligned co-investment in GWSCF

benefits from modernised Fund structure, improved portfolio diversity and enhanced asset quality

Logistics

99.5% Occupancy 5.0% like for like NPI growth 37% Leasing spreads

6 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION

Experience First

==> picture [494 x 342] intentionally omitted <==

==> picture [490 x 28] intentionally omitted <==

----- Start of picture text -----

Cockburn Gateway, WA.
7 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
----- End of picture text -----

==> picture [137 x 87] intentionally omitted <==

Financials

Segment financial performance

  • Investment properties income growth from improvement in office occupancy offset by retail and logistics divestments

  • Significant growth in income from co-investments driven by Perron partnership assets

  • Management operations uplift reflects part period impact of new assets under management, offset by lower fees from asset devaluations

  • Trading profits of $13.9 million associated with asset divestments

  • Net finance costs increase due to 50 basis points higher weighted average cost of debt

  • Income tax expense increased due to higher management operations and trading profits

  • Maintenance and leasing capex skew to second half, expected to be $160-170 million for CY 2025 due to higher office leasing

As at 30 June $m 2025 2024 Change
Investment properties
Retail 140.2 137.7 1.8%
Office 117.3 107.0 9.6%
Logistics 90.0 99.4 (9.5%)
Subtotal 347.5 344.1 1.0%
Co-investment net income 69.5 56.1 23.9%
Total Investment portfolio 417.0 400.2 4.2%
Investment management
Management operations 44.8 43.3 3.5%
Trading profits 13.9 3.4 n/m
Total Investment management 58.7 46.7 25.7%
Investment portfolio &
Investment management FFO 475.7 446.9 6.4%
Corporate
Net finance costs (112.7) (100.4) 12.3%
Corporate management expenses (27.8) (28.8) (3.5%)
Income tax expense (12.6) (8.6) 46.5%
FFO 322.6 309.1 4.4%
Maintenance and leasing capex (65.2) (50.7) 28.6%
AFFO 257.4 258.4 (0.4%)
Statutory net profit / ( loss) after tax 329.1 (249.4) n/m

Key FFO drivers

5.8%

Investment portfolio like for like NPI growth June 2024: 4.0%

23.9%

Co–investments net income growth June 2024: (5.1%)

3.5%

Management operations net income growth June 2024: 2.1%

8 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION

Strong financial position

Balance sheet $m Jun 2025 Dec 2024 Change
Investment properties 15,140.0 14,620.7 3.6%
Other assets 769.6 1,009.1 (23.7%)
Total assets 15,909.6 15,629.8 1.8%
Borrowings 5,116.3 4,839.3 5.7%
Other liabilities 586.7 680.8 (13.8%)
Total liabilities 5,703.0 5,520.1 3.3%
Net assets 10,206.6 10,109.7 1.0%
Key metrics Jun 2025 Dec 2024 Change
NTA per security1,2 $5.31 $5.27 0.8%
Net gearing3(covenant 50%) 30.7% 28.7% +200bp
Look-through gearing 33.6% 31.2% +240bp
Liquidity4 $1.0b $1.1b ($0.1b)
Weighted average hedge term (years) 3.0 2.9
+0.1 yrs
Weighted average debt term (years) 4.7 5.1
(0.4 yrs)
Credit ratings (Moody’s/S&P) A2/A- A2/A- -
Key metrics Jun 2025 Jun 2024 Change
FFO per security2 16.8c 16.1c 4.3%
Distribution per security2 12.0c 12.0c -
Interest cover (covenant 2.0x) 3.9x 4.1x (0.2x)
Interest capitalised $6.8m $5.4m 25.9%
Weighted average cost of debt 5.4% 4.9% +50bp

Debt maturity profile $m

==> picture [384 x 178] intentionally omitted <==

----- Start of picture text -----

<br> Undrawn Bank Facilities
Drawn Bank Facilities 1,968
Medium Term Notes
US Private Placements 1,437
CPI Bonds
814 854
694
2025 2026 2027 2028 2029 2030+
----- End of picture text -----

Hedge profile

Drawn debt hedged Hedged rate

==> picture [271 x 171] intentionally omitted <==

----- Start of picture text -----

80%
75%
68%
3.7% 3.7% 3.8%
2H 2025 2026 2027
----- End of picture text -----

  1. Includes right of use assets.

  2. Period end securities on issue 1,915.6 million.

  3. Proforma net gearing of 28.8% including expected post balance date transactions (GQLT2). 4. Proforma liquidity of $1.4 billion including expected post balance date transactions (GQLT2).

9 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION

Experience First

==> picture [485 x 342] intentionally omitted <==

==> picture [301 x 9] intentionally omitted <==

----- Start of picture text -----

8 Exhibition Street and underway development 51 Flinders Street, Melbourne.
----- End of picture text -----

==> picture [137 x 87] intentionally omitted <==

Investments

10 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION

Investment portfolio valuations

Total Investment portfolio valuation increase of $48.3m or 0.3% for the 6 months to 30 June

As at 30 June 2025
Total
Logistics
Office
Retail
Sector
Investment
portfolio value
WACR
WADR
Valuation1
Six-month change to 30 June 2025
$6.1b
5.78%
-1 bp
7.05%
+4 bps
+$48.3m
+0.3%
$15.1b
+$11.4m
0.2%
6.86%
+6 bps
5.42%
-2 bps
$4.9b
6.35%
+3 bps
+$9.2m
+0.2%
7.21%
+8 bps
$4.1b
5.59%
-1 bp
7.14%
-2 bps
+$27.7m
+0.7%
  1. Revaluation movement includes development land. 11 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION

AUM growth driving enhanced returns

==> picture [242 x 180] intentionally omitted <==

Alignment of interests

  • Highpoint Shopping Centre interest increased to 25%, and 50% share of Rouse Hill Town Centre divested to GWSCF

  • Consistent with strategy to surface capital from balance sheet assets and reinvest in new opportunities

==> picture [242 x 180] intentionally omitted <==

Management rights for expanded AUM

  • Property, leasing and development rights secured for 100% of Belmont Forum, Cockburn Gateway, Sunshine Plaza and Macarthur Square

  • Macquarie Centre management transition completed on 1 August 2025

==> picture [242 x 180] intentionally omitted <==

New investment product creation

  • Gross transactions of ~$2.3 billion completed in the half year

  • New $1 billion 80/20 logistics partnership with QuadReal to be seeded with ~$460 million of balance sheet assets

  • Post GWSCF modernisation, undertaking $500 million equity raise for future growth initiatives

12 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION

Our integrated sustainability approach

Embedding scalable sustainability solutions across our platform to optimise asset performance while enhancing long term portfolio value

==> picture [370 x 397] intentionally omitted <==

----- Start of picture text -----

Carbon Neutral
2024 target achieved
100% GPT owned and managed assets [1]
certified carbon neutral at December 2024
2025 STI 11 MW 89%
Group Scorecard of Solar Arrays of Climate
includes installed across adaptation plans
Environmental Investment in place [2]
Sustainability portfolio
performance (Dec 2024)
metric
$9 million Ranked 5 [th] 93%
in community in 2024 of GPT employees
investment Equileap participate in
Gender Equality volunteering and
Global Report workplace giving
----- End of picture text -----

==> picture [192 x 390] intentionally omitted <==

----- Start of picture text -----

1
ranked REIT
in S&P Global
Corporate
Sustainability
Assessment 2025
Yearbook Global
Report
Signatories &
memberships
----- End of picture text -----

  1. Does not include assets held for development or operationally controlled by the tenant. 2. GPT wholly owned and managed assets (by value).

13 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION

Experience First

==> picture [492 x 340] intentionally omitted <==

Macquarie Centre, NSW.

==> picture [137 x 87] intentionally omitted <==

==> picture [160 x 53] intentionally omitted <==

----- Start of picture text -----

Retail
----- End of picture text -----

GPT Retail Management platform

==> picture [428 x 352] intentionally omitted <==

----- Start of picture text -----

$15.9b 18
Owned or
AUM managed assets
Assets under management 1.5m sqm
by Investment type GLA
4,300+
Tenancies
$12.4b
Moving annual
turnover (MAT)
243m
Annual
customer visits
Balance sheet $4.8b Mandates $6.6b
----- End of picture text -----

==> picture [213 x 32] intentionally omitted <==

----- Start of picture text -----

Balance sheet $4.8b Mandates $6.6b
Pooled funds $3.5b Partnerships $1.0b
----- End of picture text -----

==> picture [480 x 540] intentionally omitted <==

----- Start of picture text -----

Geographic spread by AUM
QLD 21% 3
NSW 34% 7
WA 16% 3 VIC 29% 5
Number of assets
----- End of picture text -----

15 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION

Investment portfolio performance

Leasing and occupancy metrics[1]

Leasing and occupancy metrics1
As at 30 June 2025 2024
Occupancy by area % 99.7 99.6
WALE by income (years) 3.8 3.9
Specialty occupancy cost % 15.4 15.8
Specialty MAT $psm 13,417 13,052
Total Centre MAT $m 4,115 3,550
Deals completed - Total Specialty 1H 2025 1H 2024
Number of deals 209 271
Average lease term (years) 5.3 5.2
Leasing spreads % 4.2 4.3
Average annual rent increase % 4.8 4.9
Holdovers as % of base rent 5.2 4.4

==> picture [55 x 19] intentionally omitted <==

----- Start of picture text -----

5.6%
----- End of picture text -----

==> picture [84 x 43] intentionally omitted <==

----- Start of picture text -----

Investment
portfolio
LFL net property
income growth
----- End of picture text -----

Sales growth 1H 2025 vs 1H 2024[2]

==> picture [422 x 184] intentionally omitted <==

----- Start of picture text -----

9.0%
Total Centre
Total Specialty 7.1%
6.6%
5.5%
4.9%
3.9%
3.4% 3.4%
3.1%
2.4%
2.0% 2.1% 1.8%
0.7%
Jan Feb Mar Apr May Jun 1H 2025
----- End of picture text -----

Sales growth by category as at 30 June[2]

Sales rowth b cateor as at 30 June2
g y gy MATgrowth
Total Specialty 5.5%
Supermarkets 0.6%
Department stores & DDS 0.3%
Cinemas & Other retail 4.2%
Total Centre 4.0%
  1. Managed weighted basis.

  2. Assets owned for less than 12 months excluded from like for like MAT growth metrics.

16 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION

Retail platform growth drivers

==> picture [449 x 383] intentionally omitted <==

  • Five assets valued at ~$5 billion added to the Retail Management platform, with Macquarie Centre management transitioned on 1 August

  • Enhanced scale of the Retail Management platform driving asset performance

  • Retail sales momentum expected to continue throughout 2025

  • Limited new retail centre supply is expected to underpin further rental growth and high occupancy

  • Rouse Hill Town Centre ~$200 million redevelopment underway

  • Pre-development works progressing for future development at Melbourne Central

Belmont Forum, WA.

17 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION

Experience First

==> picture [490 x 338] intentionally omitted <==

2 Southbank Boulevard, Melbourne.

==> picture [137 x 87] intentionally omitted <==

Office

GPT Office Management platform

==> picture [439 x 372] intentionally omitted <==

----- Start of picture text -----

$14.7b 27
Owned or
AUM managed assets
Assets under management 1.2m sqm
by Investment type NLA
640+
Tenant customers
100%
Prime grade owned or
managed assets [1]
97%
Owned and managed
assets certified
Balance sheet $3.6b
carbon neutral [2]
Pooled funds $8.2b Mandates $2.8b
----- End of picture text -----

  1. Excludes assets under or held for development.

  2. Management platform operational assets. Excludes assets under the operational control of the tenant.

==> picture [480 x 540] intentionally omitted <==

----- Start of picture text -----

Geographic spread by AUM
QLD 14% 2
NSW 39% 12
ACT 0.2% 1
WA 2% 1 VIC 45% 11
Number of assets
----- End of picture text -----

19 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION

Investment portfolio performance

Leasing and occupancy metrics[1]

As at 30 June 2025 2024
Occupancy by area % 94.4 92.4
WALE by income (years) 4.8 4.9
Deals completed 6 months to 30 June 2025 20243
Total leasing2(sqm) 55,900 92,500
Total deals 70 78
Lease renewals % 46 47
Average lease term (years) 6.1 5.8
Leasing spreads % 7.6 2.7
Average gross incentive % 35 39

==> picture [424 x 416] intentionally omitted <==

----- Start of picture text -----

6.5%
Investment
portfolio
Strong recovery in LFL NPI growth LFL net property
income growth
supported by tenant demand
6.5%
5.0%
1.8%
0.6%
-1.3%
-3.4%
1H 2020 1H 2021 1H 2022 1H 2023 1H 2024 1H 2025
Like for like NPI growth
----- End of picture text -----

Strong recovery in LFL NPI growth supported by tenant demand

  1. Managed weighted basis, includes HoA.

  2. Leasing at 100% sqm basis.

  3. Previously reported 1H 2024 metrics have been re-stated to reflect managed weighted basis, except leasing which remains at 100% sqm basis.

20 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION

Office platform growth drivers

==> picture [448 x 385] intentionally omitted <==

  • Valuations stabilising with improvement seen for prime assets

  • Tenants taking more space with continued improvement expected in leasing market

  • 1H 2025 improvement in gross incentives

  • Market development pipeline is significantly below historical supply levels

  • Prioritising new investment product development and capital partnerships

111 Eagle Street, Brisbane.

21 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION

Experience First

==> picture [489 x 336] intentionally omitted <==

==> picture [122 x 9] intentionally omitted <==

----- Start of picture text -----

2 Ironbark Close, Berrinba, QLD.
----- End of picture text -----

==> picture [137 x 87] intentionally omitted <==

Logistics

==> picture [960 x 540] intentionally omitted <==

----- Start of picture text -----

GPT Logistics Management platform
$4.7b 69 Geographic spread by AUM
Owned or
AUM managed assets
Assets under management 1.3m sqm
by Investment type GLA
80+
QLD 16% 15
Tenant customers
~$3b
NSW 46% 25
Development
pipeline [1]
ACT 0.3% 1
~60% WA 1% 4 VIC 35% 19
Developed by GPT SA 2% 5
Balance sheet $3.8.b (by value) [2]
Partnership $0.6b Mandates $0.3b Number of operating assets
1. Estimated end value on completion, AUM basis inclusive of capital partnerships and mandates.
2. Excludes assets under development.
23 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
----- End of picture text -----

Investment portfolio performance

Leasing and occupancy metrics[1]

As at 30 June 2025 2024
Occupancy by area % 99.5 99.4
WALE by income (years) 4.7 5.4
Deals completed 6 months to 30 June2 2025 2024
Total leasing (sqm) 52,500 62,400
Total deals 5 6
Average lease term (years) 5 4.5
Leasing spreads % 37 36

5.0%

Investment portfolio LFL net property income growth

LFL NPI growth supported by step change in lease spreads

==> picture [448 x 297] intentionally omitted <==

----- Start of picture text -----

39%
37%
35%
15%
5.5% 5.6%
5.0%
3.0%
2022 2023 2024 1H 2025
Like for like NPI growth Leasing spreads
----- End of picture text -----

  1. Managed weighted basis, including HoA.

  2. Leasing at 100% basis.

24 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION

Logistics platform growth drivers

==> picture [449 x 382] intentionally omitted <==

  • Occupiers continue to invest in supply chains

  • National gross take-up anticipated to reach ~3.6 million sqm in 2025, ~15% increase on 2024[1]

  • Market supply continues to be constrained

  • Progressing development pipeline milestones, estimated end value of ~$3 billion AUM concentrated in Sydney and Melbourne

  • Australian logistics continues to attract substantial investment interest, underpinned by strong fundamentals

  • Logistics platform growth to be delivered through creation of new investment products

Artist’s render, Yiribana Logistics Estate -East, Kemps Creek, NSW. 1. Cushman & Wakefield Research, July 2025.

25 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION

Experience First

==> picture [490 x 340] intentionally omitted <==

==> picture [491 x 27] intentionally omitted <==

----- Start of picture text -----

Macarthur Square, NSW.
26 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION
----- End of picture text -----

==> picture [137 x 87] intentionally omitted <==

2025 Guidance

2025 Guidance

Barring unforeseen circumstances, we expect to deliver 2025 FFO of no less than 33.2 cents per security, which represents no less than 3% growth on pcp, and a distribution of 24.0 cents per security.

==> picture [587 x 396] intentionally omitted <==

Wembley Business Park, Berrinba, QLD.

27 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION

Experience First

==> picture [491 x 341] intentionally omitted <==

Sunshine Plaza, QLD.

==> picture [137 x 87] intentionally omitted <==

Appendices

Experience First

==> picture [137 x 87] intentionally omitted <==

Group Management platform

Overview

The GPT Group is a leading, diversified real estate investment manager with assets under management (AUM) of $36.6 billion1 across the retail, office, logistics and living sectors.

Group AUM comprises $12.2 billion of directly owned retail, office and logistics Investment properties, and a further $24.3 billion of assets managed on behalf of our third party capital partners across pooled funds, partnerships and mandates.

Key metrics

Sector
Group AUM $b weighting by
AUM %
Number
assets
Lettable area
(sqm)
Tenants
Retail 15.9 44 18 1.5m GLA 4,300+
Office 14.7 40 27 1.2m NLA 640+
Logistics 4.7 13 69 1.3m GLA 80+
Living 1.3 3 9 5,000+(beds) ~
Total 36.6 100 123

Note: Numbers may not sum due to rounding.

  1. For AUM purposes, the value of GPT ‘s ownership share in GWSCF, GWOF, GQLT1 and Perron is captured once in the AUM of the primary Investment management vehicle.

Geographic spread by AUM and sector

==> picture [459 x 386] intentionally omitted <==

----- Start of picture text -----

QLD 17% 3 2 15 1
NSW 37% 7 12 25
ACT 0.1% 1 1
WA 8% 3 1 4 VIC 37% 5 11 19 3
SA 0.4% 5 1
OTHER 1% 4
Number of assets
----- End of picture text -----

30 THE GPT GROUP 2025 INTERIM RESULT APPENDICES - GROUP MANAGEMENT PLATFORM

Asset portfolio

State
Ownership
share %
RETAIL
Balance sheet
Charlestown Square
NSW
100
Rouse Hill Town Centre
NSW
50
Westfield Penrith
NSW
50
Highpoint Shopping Centre
VIC
25
Melbourne Central
VIC
100
Sunshine Plaza
QLD
50
Pooled fund - GWSCF
33.7
Rouse Hill Town Centre (50%)
NSW
Macarthur Square (50%)
NSW
Chirnside Park
VIC
Highpoint Shopping Centre (75%)
VIC
Parkmore Shopping Centre
VIC
Partnership - Perron
50.0
Belmont Forum
WA
Cockburn Gateway
WA
Mandates - Various
Dapto Mall
NSW
Marrickville Metro
NSW
Macquarie Centre
NSW
Malvern Central
VIC
Pacific Fair Shopping Centre
QLD
Indooroopilly Shopping Centre (50%)
QLD
Karrinyup Shopping Centre
WA
State
Ownership
share %
OFFICE
Balance sheet
Australia Square
NSW
50
2 Park Street
NSW
50
Darling Park 1 & 2
NSW
25
60 Station Street, Parramatta
NSW
100
32 Smith, Parramatta
NSW
100
4 Murray Rose Avenue, Sydney Olympic Park
NSW
100
Melbourne Central Tower
VIC
100
181 William & 550 Bourke Streets
VIC
50
One One One Eagle Street
QLD
33.3
62 Northbourne Avenue, Canberra
ACT
100
Pooled fund - GWOF
21.7 %
Liberty Place (50%)
NSW
Darling Park 1 & 2 (50%)
NSW
Darling Park 3
NSW
580 George Street
NSW
workplace⁶
NSW
2 Southbank Boulevard
VIC
8 Exhibition Street
VIC
Queen & Collins
VIC
150 Collins Street
VIC
530 Collins Street
VIC
750 Collins Street
VIC
800/808 Bourke Street
VIC
181 William & 550 Bourke Streets (50%)
VIC
51 Flinders Lane
VIC
One One One Eagle Street (66.7%)
QLD
Riverside Centre
QLD
State
Ownership
share %
OFFICE
Mandates
Brookfield Place (24.9%)
NSW
7 Macquarie Place
NSW
101 Collins Street
VIC
QV1, Perth(50%)
WA
LOGISTICS
Balance sheet
54 Eastern Creek Drive, Eastern Creek
NSW
100
50 Old Wallgrove Road, Eastern Creek
NSW
100
16-34 Templar Road, Erskine Park
NSW
100
36-52 Templar Road, Erskine Park
NSW
100
54-70 Templar Road, Erskine Park
NSW
100
67-75 Templar Road, Erskine Park
NSW
100
29-55 Lockwood Road, Erskine Park
NSW
100
57-87 Lockwood Road, Erskine Park
NSW
100
88-99 Lockwood Road, Erskine Park
NSW
100
128 Andrews Road, Penrith
NSW
100
407 Pembroke Road, Minto
NSW
50
4 Holker Street, Newington
NSW
100
Quad 1, Sydney Olympic Park
NSW
100
Quad 4, Sydney Olympic Park
NSW
100
372-374 Victoria Street, Wetherill Park
NSW
100
1A Huntingwood Drive, Huntingwood
NSW
100
1B Huntingwood Drive, Huntingwood
NSW
100
104 Vanessa Street, Kingsgrove
NSW
100
30-32 Bessemer Street, Blacktown
NSW
100
21 Pipeclay Avenue, Thornton
NSW
100
12 FauldingStreet, Symonston
ACT
100

31 THE GPT GROUP 2025 INTERIM RESULT APPENDICES - GROUP MANAGEMENT PLATFORM

(continued) Asset portfolio

State
Ownership
share %
LOGISTICS
Balance sheet
Citiwest Industrial Estate, Altona North
VIC
100
Sunshine Business Estate, Sunshine
VIC
100
521 Geelong Road, Brooklyn
VIC
100
40 Fulton Drive, Derrimut
VIC
100
21 Shiny Drive, Truganina
VIC
100
2 Prosperity Street, Truganina
VIC
100
24A & 24B Niton Drive, Truganina
VIC
100
25 Niton Drive, Truganina
VIC
100
30 Niton Drive, Truganina
VIC
100
1 Botero Place, Truganina
VIC
100
Foundation Estate, Truganina
VIC
100
143 Foundation Road, Truganina
VIC
100
399 Boundary Road, Truganina
VIC
100
235-239 Boundary Road, Laverton North
VIC
100
79 Cherry Lane, Laverton North
VIC
100
16 Henderson Road, Knoxfield
VIC
100
59 Forest Way, Karawatha
QLD
100
1 Wattlebird Court, Berrinba
QLD
100
2 Wattlebird Court, Berrinba
QLD
100
102-108 Magnesium Drive, Crestmead
QLD
100
48 Miller Street, Murarrie
QLD
100
4 Enterprise Street, Wulkuraka
QLD
100
15 Northern Link Circuit, Townsville
QLD
100
1 Vimy Avenue, Adelaide Airport
SA
100
26 Butler Boulevard, Adelaide Airport
SA
100
176 Eastern Parade, Gillman
SA
100
1A Symonds Street, Royal Park
SA
100
State
Ownership
share %
LOGISTICS
Balance sheet
6-10 Senna Road, Wingfield
SA
100
15 Modal Crescent, Canning Vale
WA
100
23 Destiny Way, Wangara
WA
100
50 Triumph Avenue, Wangara
WA
100
56 Triumph Avenue, Wangara
WA
100
Partnerships - GQLT1
50.1
1 Hurst Drive, Tarneit
VIC
Keylink Estate - South, Keysborough
VIC
Keylink Estate - North, Keysborough
VIC
100 Metroplex Place, Wacol
QLD
149 & 153 Coulson Street, Wacol
QLD
18 Gorrick Court, Bundamba
QLD
22 Hume Drive, Bundamba
QLD
Held for sale - Future GQLT2
1
10 Interchange Drive, Eastern Creek
NSW
100
42 Cox Place, Glendenning
NSW
100
38 Pine Road, Yennora
NSW
100
38A Pine Road, Yennora
NSW
100
18-24 Abbott Road, Seven Hills
NSW
100
55 Whitelaw Place, Wacol
QLD
100
2 Ironbark Close, Berrinba
QLD
100
30 Ironbark Close, Berrinba
QLD
100
248 FlemingRoad, Tingalpa
QLD
100
LIVING
Mandate - QRSA
9 Assets (5000+ beds)
AUS/NZ
  1. Assets held for sale. Expected to be seeded into future GQLT2 partnership (80% QuadReal + 20% GPT). 38 and 38A Pine Road are held on a single title.

32 THE GPT GROUP 2025 INTERIM RESULT APPENDICES - GROUP MANAGEMENT PLATFORM

Experience First

==> picture [137 x 87] intentionally omitted <==

Financials

Segment performance

6 months to 30 June$m 2025 2024
Retail
Investment property net income 140.2 137.7
Co-investment net income 32.1 20.6
Total Investmentportfolio
Management operations net income
172.3
27.0
158.3
21.9
Trading profit/(loss) 3.6
Retail segment FFO 199.3 183.8
Office
Investment property net income 117.3 107.0
Co-investment net income 33.5 31.7
Total Investmentportfolio 150.8 138.7
Management operations net income 17.1 19.6
Trading profit/(loss)
Office segment FFO 167.9 158.3
Logistics
Investment property net income 90.0 99.4
Co-investment net income 3.9 3.8
Total Investmentportfolio 93.9 103.2
Management operations net income 0.7 1.8
Trading profit 13.9 (0.2)
Logistics segment FFO 108.5 104.8
Corporate
Net finance costs (112.7) (100.4)
Corporate overheads (27.8) (28.8)
Tax expense (12.6) (8.6)
FFO 322.6 309.1
Valuation increase/(decrease) 48.3 (566.8)
Financial instruments mark to market, net foreign
exchange movements and other items
(41.8) 8.3
Statutory netprofit/ (loss) after tax 329.1 (249.4)

FFO to AFFO reconciliation

FFO to AFFO reconciliation
6 months to 30 June $m 2025 2024
Business segment income 475.7 446.9
Financingand corporate overheads (153.1) (137.8)
FFO 322.6 309.1
Maintenance and leasingcapex (65.2) (50.7)
Adjusted FFO (AFFO) 257.4 258.4

34 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – FINANCIALS

Group Financial metrics

Interest Cover

Interest Cover
$m 30 Jun 2025 30 Jun 2024
FFO 322.6 309.1
Add: taxes deducted 12.6 8.6
Add: Finance costs for theperiod
1
114.5 102.2
Earnings before interest and tax (EBIT) 449.7 419.9
Finance costs
1
114.5 102.2
Interest cover 3.9 times 4.1 times

Net Tangible Assets (NTA)

$m $per security
3
NTA at 31 December 2024
2
**10,088.7 ** 5.27
FFO 322.6 0.17
Valuation increase 48.3 0.03
Financial Instruments MTM and other movements
4
(64.8) (0.04)
Distribution (229.9) (0.12)
Other 5.0 0.00
Movement in NTA 81.2 0.04
NTA at 30 June 2025
2
10,169.9 5.31

Gearing

Gearing
$m 30 Jun 2025 31 Dec 2024
Total assets 15,909.6
15,629.8
Less: Intangible assets (36.7)
(21.0)
Less: Right of use asset (2.4)
(7.2)
Less: Lease liabilities - investment properties (15.6)
(13.6)
Less: Cross currencyswapassets (315.0)
(499.3)
Adjusted total tangible assets 15,539.9
15,088.7
Current borrowings 306.4
585.6
Non-current borrowings 4,809.9
4,253.7
Less: Net cross currency derivative positions (310.1)
(453.2)
Total borrowings
5
4,806.2
4,386.1
Cash 61.7
72.2
Netgearing
6
30.7% 28.7%
Look through gearing based on net debt 33.6% 31.2%
  1. Excludes finance costs - leases.

  2. Includes right of use assets.

  3. Securities on issue at 1 January 2025 1,915.6 million. 30 June 2025 balance 1,915.6 million.

  4. Includes fair value movements of derivatives, foreign currency borrowings, reserves and other items.

  5. Includes unamortised borrowing costs and other adjustments. As at 30 June 2025, external drawn debt is $4,801 million. 6. Proforma net gearing of 28.8% including expected post balance date transactions (GQLT2).

35 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – FINANCIALS

Experience First

==> picture [137 x 87] intentionally omitted <==

Investment portfolio

Key operating metrics

GPT’s $15.1 billion Investment portfolio comprises $12.2 billion of directly owned Investment properties and $2.9 billion of co-investments across the Australian retail, office and logistics sectors. We invest alongside our capital partners in the GPT Wholesale Shopping Centre Fund, the GPT Wholesale Office Fund, GPT QuadReal Logistics Trust 1 and the Perron Group partnership.

Investmentportfolio $b
Sector weight %
Average
structured rent
increase
2,3%
Rent structure
2,3
Investment
properties
Co-investment
Total
WACR %
WALE
1 (years)
Occupancy
1 %
Fixed %
CPI-linked %
Other %
Retail
Office
Logistics
4.8
1.3
6.1
40.5
5.42
3.8
99.7
4.7
66.3
8.6
25.1
3.6
1.2
4.9
32.1
6.35
4.8
94.4
3.7
88.6
1.3
10.1
3.8
0.3
4.1
27.4
5.59
4.7
99.5
3.2
59.5
30.3
9.8
Total 12.2
2.9
15.1
100
5.78
4.4
98.5
4.0

Co-investment metrics

Co-investment metrics
Segment Retail Office Logistics
Investment vehicle GWSCF Perron GWOF GQLT1
Ownership share % 33.7 50.0 21.7 50.1
Ownershipshare value $m 828.0 488.0 1,231.9 308.7
  1. Includes heads of agreement (HoA).

  2. Retail metrics reference Specialty GLA<400sqm.

  3. Fixed rent and CPI-linked reviews for the 12 months to 31 December 2025. CPI assumption of 2.7% utilised, CPI-linked includes a range of review provisions that have reference to CPI. Other includes market reviews and expiries in 2025.

Investment portfolio geographic spread

==> picture [168 x 164] intentionally omitted <==

==> picture [39 x 58] intentionally omitted <==

----- Start of picture text -----

NSW 45%
VIC 39%
QLD 12%
Other4%
----- End of picture text -----

37 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – INVESTMENT PORTFOLIO

Environmental metrics

NABERS Ratings

NABERS Ratings
Jun 2025 Dec 2024
Office
Energy 5.0 stars 5.0 stars
Water 4.5 stars 4.3 stars
Retail
Energy 4.6 stars 4.3 stars
Water 2.9 stars 3.0 stars
Key metrics
Assured as at 31 December 2024 2023
Energy
Energyintensity(MJ/m
2)
271 272
Greenhouse gas emissions
Scope 1 – (tCO2e) 6,590 7,525
Scope 2 – Location-based (tCO2e) 80,128 84,235
Scope 2 – Market-based (tCO2e) 21,357 26,532
Scope 1 & 2 intensity– Net of offsets (kgCO2 e/m
2)
8 11
Water
Water intensity(L/m
2)
687 670
Materials and resource circularity
Closed loop(A-grade) waste recovery 35% 34%

Note: Key metrics assured as at 31 December. Refer to GPT’s Sustainability Data Dashboard for further information regarding our management approach, priorities and performance in addressing material environmental and social matters.

38 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – INVESTMENT PORTFOLIO

Experience First

==> picture [137 x 87] intentionally omitted <==

Retail

Overview

GPT's Retail Investment portfolio comprises ownership in 11 high quality assets with a total investment of $6.1 billion. The portfolio includes $4.8 billion of Investment properties held on the Group’s balance sheet, and $1.3 billion of co-investments in the GPT Wholesale Shopping Centre Fund (GWSCF) and the partnership with Perron Group (Perron).

Geographic weighting

1

Top ten tenants

Total Specialty sales growth by category2

==> picture [165 x 161] intentionally omitted <==

NSW 36%
VIC 47%
QLD 9%
WA 8%
Tenant
% Income
Myer
4.1
Woolworths Group
4.0
Wesfarmers
3.0
Coles Group
2.5
Accent Group
2.5
Cotton On Clothing
2.1
Hoyts
1.6
Mecca
1.5
Retail Apparel Group
1.4
CountryRoad Group
1.2
Category MATgrowth %
Fashion 2.6
Technology 7.3
Dining 4.0
Health & Beauty 8.0
Leisure 2.3
General Retail 10.6
Food Retail 9.8
Jewellery 4.8
Homewares 8.9
Retail services 13.3
Total Specialty 5.5
Mini-majors 13.7
Specialty 2.1
  1. Based on gross rent (including turnover rent).

  2. Assets owned for less than 12 months excluded from like for like MAT growth metrics.

THE GPT GROUP 2025 INTERIM RESULT APPENDICES – RETAIL

40

Operating performance metrics

Operating performance metrics
Ownership
share %
Valuation
1$m
Capitalisation
rate %
GLA 100%
basis (sqm)
Occupancy by
area %
Total Centre
MAT $m
As at 30 June 2025
Like for like MATgrowth
2%
Specialty
Total Centre
Specialty
MAT $psm
Occupancy
cost %
Balance sheet
Charlestown Square
100
881.0
6.00
91,300
99.3
620.4
Highpoint Shopping Centre
25
630.0
5.00
150,400
99.9
1,313.0
Melbourne Central
100
1,581.8
5.00
55,600
100.0
702.8
Rouse Hill Town Centre
50
422.0
5.75
69,700
100.0
631.2
Sunshine Plaza
50
597.6
5.50
106,300
99.8
873.1
Westfield Penrith
50
694.8
5.50
92,000
100.0
749.1
4.4
(0.2)
12,732
14.2
3.1
2.2
13,478
16.9
9.4
2.7
15,384
18.0
(0.5)
0.7
13,330
13.2
4.0
5.4
12,517
13.7
3.1
1.9
13,859
17.8
Co-investments
GWSCF
33.7
828.0
5.44
403,700
99.7
2,352.3
Perron
50.0
488.0
5.69
119,000
99.7
1,088.0
1.8
2.1
12,771
15.1


12,647
12.5
GPT weighted total
3
6,123.2
5.42
868,000
99.7
4,115.0
4.0
2.1
13,417
15.4
  1. Ownership share.

  2. Assets owned for less than 12 months excluded from like for like MAT growth metrics.

  3. All totals and averages are based on GPT's balance sheet assets and ownership share in the net assets of GWSCF & Perron (Excludes Perron like for like MAT growth metrics). Assets co-owned with GWSCF included once in GLA at 100%.

41 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – RETAIL

Experience First

==> picture [137 x 87] intentionally omitted <==

Office

Overview

GPT's Office Investment portfolio comprises ownership in 23 high quality assets with a total investment of $4.9 billion. The portfolio includes Investment properties of $3.6 billion held on the Group's balance sheet and a $1.2 billion co-investment in the GPT Wholesale Office Fund (GWOF).

==> picture [254 x 213] intentionally omitted <==

----- Start of picture text -----

Geographic weighting
NSW 52%
VIC 34%
QLD 13%
ACT 1%
----- End of picture text -----

Tenant mix by industry1

==> picture [161 x 160] intentionally omitted <==

==> picture [137 x 71] intentionally omitted <==

----- Start of picture text -----

Government 16%
Other 13%
Information & Communications
Technology 12%
Other Business Services 12%
----- End of picture text -----

==> picture [138 x 97] intentionally omitted <==

----- Start of picture text -----

Banking 12%
Insurance 11%
Legal 10%
Accounting & Finance 8%
Mining & Energy 4%
Co-working / Serviced Offices 2%
----- End of picture text -----

  1. Includes signed leases, by area.

43 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – OFFICE

Overview (continued)

1 Top ten tenants

Tenant Income %
Government 12.2
IAG 5.3
Amazon Web Services 5.0
ME Bank 3.2
QBE 3.0
CBA 2.4
ANZ 1.7
EY 1.6
Monash 1.6
McMillan Shakespeare 1.3

==> picture [274 x 225] intentionally omitted <==

----- Start of picture text -----

Lease expiry by income2
12.2%
11.8% 11.9%
11.3%
10.6%
5.6%
2.1%
Vacant 2H 2026 2027 2028 2029 2030
2025
----- End of picture text -----

  1. Includes signed leases. Based on gross rent.

  2. Includes signed leases and HoA. Vacant % by area.

44 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – OFFICE

Operating performance metrics

Operating performance metrics
Ownership
share %
Valuation
1$m
Capitalisation
rate %
NLA
2 100%
basis (sqm)
As at 30 June 2025
Occupancy by area %
WALE by
income
3 (years)
Actual
Total
3
Balance sheet
Australia Square, Sydney
50.0
513.5
6.24
50,900
2 Park Street, Sydney
50.0
722.5
6.00
72,400
Darling Park 1 & 2, Sydney
25.0
422.8
DP 1 : 6.63
101,500
DP 2 : 6.38
60 Station Street, Parramatta
100.0
174.0
7.38
25,100
32 Smith, Parramatta
100.0
262.0
6.63
25,900
4 Murray Rose Avenue, Sydney Olympic Park
100.0
113.0
7.13
15,600
62 Northbourne Avenue, Canberra
100.0
35.6
8.00
10,200
Melbourne Central Tower, Melbourne
100.0
624.0
6.38
65,800
181 William & 550 Bourke Streets, Melbourne
50.0
400.0
6.63
77,300
One One One Eagle Street, Brisbane
33.3
351.6
6.00
63,600
86.9
90.6
2.9
79.8
92.4
7.1
DP 1 : 65.6
76.5
3.8
DP 2 : 95.9
95.9
4.7
84.6
91.4
3.1
94.8
94.8
4.8
98.8
98.8
4.5
100.0
100.0
1.0
85.4
92.8
5.1
95.9
98.6
4.0
85.6
96.4
5.7
Co-investment
GWOF
21.7
1,231.9
6.27
751,400
90.3
96.0
4.9
GPT weighted total
4
4,850.9
6.35
1,017,200
88.6
94.4
4.8
  1. Ownership share.

  2. Landlord operated flexible space included in NLA but excluded from occupancy metrics. Excludes assets under or held for development.

  3. Includes signed leases and HoA.

  4. All totals and averages are based on GPT's balance sheet assets and ownership share in the net assets of GWOF. Assets co-owned with GWOF included once in NLA at 100%.

45 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – OFFICE

Experience First

==> picture [137 x 87] intentionally omitted <==

Logistics

Overview

GPT's Logistics Investment portfolio consists of ownership in 69 high quality assets located across Australia together with a landbank for future development. The $4.1 billion portfolio includes $3.8 billion of Investment property held on the Group's balance sheet and a $0.3 billion co-investment in the GPT QuadReal Logistics Trust 1 (GQLT1).

==> picture [254 x 215] intentionally omitted <==

----- Start of picture text -----

Geographic weighting1
NSW 49%
VIC 30%
QLD 17%
SA 2%
WA 2%
ACT 0.4%
----- End of picture text -----

==> picture [100 x 16] intentionally omitted <==

----- Start of picture text -----

2
Top ten tenants
----- End of picture text -----

Tenant Income %
Coles Group 6.5
Team Global Express / Toll 4.7
DHL 4.5
IVE Group 4.5
Woolworths Group 3.9
FedEx 3.6
Mars Australia 3.2
Goodman Fielder 2.4
Visy Glass 2.4
Asahi 2.3

Lease expiry by income3

==> picture [263 x 187] intentionally omitted <==

----- Start of picture text -----

17.7%
13.9% 13.8%
12.6%
11.4%
3.1%
0.5%
Vacant 2H 2026 2027 2028 2029 2030
2025
----- End of picture text -----

  1. Excludes assets under development, based on value.

  2. Based on net rent.

  3. Includes signed leases and HoA. Vacant % by area.

47 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – LOGISTICS

Operating performance metrics

Operating performance metrics
Ownership
share %
Valuation
$m
Capitalisation
rate %
GLA 100%
basis (sqm)
As at 30 June 2025
Occupancy by area %
WALE by
income
1(years)
Actual
Total
1
Balance sheet
NSW
54 Eastern Creek Drive, Eastern Creek
100
87.0
5.50
25,400
50 Old Wallgrove Road, Eastern Creek
100
105.7
5.50
30,100
16-34 Templar Road, Erskine Park
100
85.0
5.25
15,200
36-52 Templar Road, Erskine Park
100
146.1
5.13
24,500
54-70 Templar Road, Erskine Park
100
208.5
5.00
21,000
67-75 Templar Road, Erskine Park
100
45.2
5.38
12,800
29-55 Lockwood Road, Erskine Park
100
146.5
5.25
32,200
57-87 & 89-99 Lockwood Road, Erskine Park
100
144.8
5.25
37,700
128 Andrews Road, Penrith
100
106.3
5.38
50,200
407 Pembroke Road, Minto
50
51.3
5.50
15,400
4 Holker Street, Newington
100
41.3
6.00
7,400
Quad 1, Sydney Olympic Park
100
22.0
7.88
4,700
Quad 4, Sydney Olympic Park
100
51.5
7.00
7,600
372-374 Victoria Street, Wetherill Park
100
67.3
5.75
20,500
1A Huntingwood Drive, Huntingwood
100
65.6
5.63
21,100
1B Huntingwood Drive, Huntingwood
100
39.0
5.50
11,300
104 Vanessa Street, Kingsgrove
100
34.7
5.25
7,100
30-32 Bessemer Street, Blacktown
100
43.0
6.25
20,100
21 Pipeclay Avenue, Thornton
100
3.5
5.75
1,400
100.0
100.0
4.6
100.0
100.0
1.6
100.0
100.0
4.0
100.0
100.0
9.6
100.0
100.0
10.0
100.0
100.0
1.6
100.0
100.0
4.5
100.0
100.0
6.5
100.0
100.0
5.2
100.0
100.0
0.1
100.0
100.0
1.3
94.0
94.0
2.6
100.0
100.0
6.6
100.0
100.0
2.7
100.0
100.0
2.1
100.0
100.0
0.2
100.0
100.0
5.1
100.0
100.0
0.5
100.0
100.0
5.3
  1. Includes signed leases and HoA.

48 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – LOGISTICS

(continued) Operating performance metrics

Operating performance metrics(continued)
Ownership
share %
Valuation
$m
Capitalisation
rate %
GLA 100%
basis (sqm)
As at 30 June 2025
Occupancy by area %
WALE by
income
1 (years)
Actual
Total
1
ACT
12 FauldingStreet, Symonston
100
14.9
7.00
3,300
100.0
100.0
2.5
VIC
Citiwest Industrial Estate, Altona North
100
174.5
5.63
90,100
Sunshine Business Estate, Sunshine
100
104.7
5.63
52,800
521 Geelong Road, Brooklyn
100
44.0
N/A
12,600
40 Fulton Drive, Derrimut
100
15.8
5.75
6,500
21 Shiny Drive, Truganina
100
49.0
5.50
26,500
2 Prosperity Street, Truganina
100
49.0
5.63
24,000
24A & 24B Niton Drive, Truganina
100
60.1
5.75
27,300
25 Niton Drive, Truganina
100
63.3
5.63
29,800
30 Niton Drive, Truganina
100
72.5
5.50
31,700
1 Botero Place, Truganina
100
47.5
5.88
23,800
Foundation Estate, Truganina
100
124.5
5.50
44,100
143 Foundation Road, Truganina
100
21.5
5.88
10,700
399 Boundary Road, Truganina
100
27.1
5.88
11,900
235-239 Boundary Road, Laverton North
100
67.9
5.63
33,500
79 Cherry Lane, Laverton North
100
37.5
5.25
17,000
16 Henderson Road, Knoxfield
100
27.8
5.50
14,500
100.0
100.0
4.2
100.0
100.0
1.5
100.0
100.0
3.8
100.0
100.0
5.3
100.0
100.0
4.7
100.0
100.0
1.5
100.0
100.0
2.5
100.0
100.0
1.2
100.0
100.0
4.8
100.0
100.0
4.9
100.0
100.0
4.9
100.0
100.0
4.1
100.0
100.0
3.7
100.0
100.0
5.0
100.0
100.0
13.2
100.0
100.0
7.3
QLD
59 Forest Way, Karawatha
100
159.5
5.75
44,000
1 Wattlebird Court, Berrinba
100
41.0
5.75
16,300
2 Wattlebird Court, Berrinba
100
54.0
5.75
21,900
100.0
100.0
3.7
100.0
100.0
2.0
100.0
100.0
3.8
  1. Includes signed leases and HoA.

49 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – LOGISTICS

(continued) Operating performance metrics

Operating performance metrics(continued)
Ownership
share %
Valuation
$m
Capitalisation
rate %
GLA 100%
basis (sqm)
As at 30 June 2025
Occupancy by area %
WALE by
income
1 (years)
Actual
Total
1
QLD
102-108 Magnesium Drive, Crestmead
100
21.0
6.00
8,800
48 Miller Street, Murarrie
100
25.5
6.75
4,000
4 Enterprise Street, Wulkuraka
100
82.5
5.75
25,900
15 Northern Link Circuit, Townsville
100
21.3
7.00
4,800
100.0
100.0
6.7
100.0
100.0
3.4
100.0
100.0
16.2
100.0
100.0
6.5
SA
1 Vimy Avenue, Adelaide Airport
100
16.5
6.25
9,800
26 Butler Boulevard, Adelaide Airport
100
15.6
5.75
6,800
176 Eastern Parade, Gillman
100
16.5
6.00
6,800
1A Symonds Street, Royal Park
100
5.5
5.75
2,700
6-10 Senna Road,Wingfield
100
29.0
6.00
13,400
100.0
100.0
3.9
100.0
100.0
5.4
100.0
100.0
0.5
100.0
100.0
5.3
100.0
100.0
1.0
WA
15 Modal Crescent, Canning Vale
100
22.0
6.50
9,600
23 Destiny Way, Wangara
100
22.0
5.75
4,700
50 Triumph Avenue, Wangara
100
9.6
6.00
3,700
56 Triumph Avenue,Wangara
100
5.9
6.25
2,800
100.0
100.0
5.3
100.0
100.0
3.2
100.0
100.0
3.5
100.0
100.0
6.2
Co-Investments
GQLT1
50.1
308.7
5.54
189,800
93.8
93.8
4.9
Assets held for sale
2
100
458.9
5.58
134,300
Assets under development
Various
325.6
N/A
100.0
100.0
2.9
GPT weighted total
3
4,136.5
5.59
1,336,000
99.5
99.5
4.7
  1. Includes signed leases and HoA.

  2. Expected to be seeded into future GQLT2 partnership (80% QuadReal + 20% GPT).

  3. All totals and averages are based on GPT's balance sheet assets and ownership share in the net assets of GQLT1. 50 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – LOGISTICS

Experience First

==> picture [137 x 87] intentionally omitted <==

Investment management

Overview

GPT’s Investment management platform has $24.3 billion of assets under management across the retail, office, logistics and living sectors. The platform provides the Group with income through Investment management, Property management and Development management fees, and is comprised of pooled funds, strategic capital partnerships and mandates.

AUM by sector

Investment management vehicles

AUM composition & growth $b

==> picture [171 x 165] intentionally omitted <==

==> picture [54 x 61] intentionally omitted <==

----- Start of picture text -----

Retail 46%
Office 45%
Living 5%
Logistics 4%
----- End of picture text -----

Pooled funds

Pooled funds
GPT Wholesale Office Fund (GWOF)
GPT Wholesale Shopping Centre Fund (GWSCF)
Partnerships
GPT QuadReal Logistics Trust 1 (GQLT1)
Perron Group (Perron)
Mandates
UniSuper (UniSuper)
Australian Core Retail Trust (ACRT)
QuadReal Student Accomodation (QRSA)
Commonwealth Superannuation
Corporation
(CSC)

==> picture [263 x 230] intentionally omitted <==

----- Start of picture text -----

24.3
22.1
19.9
19.3
13.5
12.9
2020 2021 2022 2023 2024 1H 2025
Funds Mandates Partnerships
----- End of picture text -----

52 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – INVESTMENT MANAGEMENT

Investment management vehicles

As at 30 June 2025 Established AUM $b Ownership share % Co-investment value $m WACR % Netgearing % Credit rating
Pooled funds
GWOF Jul 2006 8.2 21.7 1,231.9 6.27 26.4 A- (Stable)
GWSCF Mar 2007 3.5 33.7 828.0 5.44 26.2 BBB+ (Stable)
Partnerships
GQLT1 Nov 2020 0.6 50.1 308.7 5.54
Perron Jan 2025 1.0 50.0 488.0 5.69
Mandates
UniSuper Sep 2022 3.2
QRSA Oct 2023 1.3
ACRT Dec 2022 3.8
CSC Apr 2024 2.7

Pooled fund performance at 30 June 2025

Total return %

==> picture [52 x 45] intentionally omitted <==

----- Start of picture text -----

GWOF
GWSCF
Benchmark
----- End of picture text -----

GWOF vs MSCI/Mercer Australia Core Wholesale Office Fund Index

==> picture [292 x 160] intentionally omitted <==

----- Start of picture text -----

5.7
5.2
1.7
1.2
-1.2 -1.0 -0.9
-3.4
-7.1
-7.9 -7.6
-9.1
1 Year 2 Years 3 Years 5 Years 7 Years 10 Years
----- End of picture text -----

==> picture [307 x 11] intentionally omitted <==

----- Start of picture text -----

GWSCF vs MSCI/Mercer Australia Core Wholesale Retail Fund Index
----- End of picture text -----

==> picture [291 x 171] intentionally omitted <==

----- Start of picture text -----

7.9
7.0
5.5
5.1 5.1
3.3 3.0 2.7
2.2
1.7
0.6
-0.2
1 Year 2 Years 3 Years 5 Years 7 Years 10 Years
----- End of picture text -----

53 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – INVESTMENT MANAGEMENT

Experience First

==> picture [137 x 87] intentionally omitted <==

Development

Underway projects

Underway projects
Ownership share % Earliest practical
completion date
Estimated project
size
2sqm
Estimated end
value
3$m
BALANCE SHEET
Retail
Rouse Hill Town Centre, NSW 50 2H 2026 10,500 230
Total 230
INVESTMENT MANAGEMENT
Retail
GWSCF
Rouse Hill Town Centre, NSW 2H 2026 10,500 230
Office
GWOF
51 Flinders Lane, Melbourne, VIC 1H 2026 29,000 585
Logistics
GQLT 1
Yiribana Logistics Estate - West, Mamre Road, Kemps Creek, NSW 1H 2026 21,000 95
Total 910
TOTAL UNDERWAY PROJECTS
1
910
  1. Rouse Hill Town Centre included once at 100%.

  2. 100% basis, NLA for Office, and GLA for Logistics and Retail, subject to authority approvals. 3. AUM basis.

55 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – DEVELOPMENT

Experience First

==> picture [137 x 87] intentionally omitted <==

Glossary

Glossary

Glossary
Term Meaning
A-grade As per the Property Council of Australia’s ‘a guide to office building quality’
AFFO Adjusted funds from operations is defined as FFO less maintenance capex, leasing incentives and one-off items calculated in accordance with the Property
Council of Australia ‘voluntary best practice guidelines for disclosing FFO and AFFO’
AREIT Australian Real Estate Investment Trust
ASX Australian Securities Exchange
AUM Assets under management comprises Investment property fair value and the gross asset value of pooled funds, mandates and partnerships
bps Basis points
Capex Capital expenditure
CBD Central business district
Carbon neutral Carbon neutral means reducing emissions where possible and compensating for the remainder by investing in carbon offset projects to achieve net zero overall
emissions, as defined in the Australian Government Climate Active Carbon Neutral Standards
CO2 Carbon dioxide
CPI Consumer price index
Co-investments GPT’s ownership share in the net assets of GWSCF, Perron, GWOF and GQLT1
cps Cents per security
Development management Oversight ofplanning, design and construction of real estate developmentprojects
DPS Distribution per security
EBIT Earnings before interest and tax
EPS Earnings per security is defined as Funds from operations per security
FFO Funds from operations is defined as the underlying earnings calculated in accordance with the Property Council of Australia ‘voluntary best practice guidelines for
disclosing FFO and AFFO’
Free cash flow Defined as operating cash flow less maintenance and leasing capex and inventory movements. The Group may make other adjustments in its determination of
free cash flow for one-off or abnormal items

57 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – GLOSSARY

(continued) Glossary

Term Meaning
GAV Gross asset value, includes the market value of all assets
GFA Gross floor area
GLA Gross lettable area
Group total return Calculated at the Group level as the change in NTA per security plus distributions per security declared over the year, divided by the NTA per security at the
beginning of the year
HoA Heads of agreement
Investment management Management of real estate investment funds orportfolios,pooled funds,partnerships and mandates.
Investmentportfolio GPT’s balance sheet assets (also known as Investmentproperties) and co-investments
IRR Internal rate of return
Major tenants Retail tenancies including supermarkets, discount department stores, department stores and cinemas
MAT Moving annual turnover
Mini-major tenants Retail tenancies with a GLA above 400sqm not classified as a major tenant
MTN Medium term notes
NABERS National Australian Built Environment Rating System
NAV Net asset value
Net gearing Defined as debt less cash less cross currency derivative assets plus cross currency derivative liabilities divided by total tangible assets less cash less cross
currency derivative assets less right-of-use assets less lease liabilities - investment properties
NLA Net lettable area
NPAT Net profit after tax
NTA Net tangible assets
Occupancy The proportion of lettable area of a portfolio or asset that is occupied, divided by the asset’s total lettable area. Office and Logistics segments report
Actual (rent-paying) and Total occupancy (actual plus signed leases plus HoA)
Ordinary securities Securities which carry no special or preferred rights. Holders of ordinary securities will usually have the right to vote at a general meeting of the company, and to
participate in any dividends or any distribution of assets on winding up of the company on the same basis as other ordinary securityholders

58 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – GLOSSARY

(continued) Glossary

Term Meaning
Portfolio total return Calculated as the sum of the net income and revaluation movement of the portfolio divided by the average book value of the portfolio, compounded monthly for
a rolling 12 month period
ppt/s Percentage point/s
Premium grade As per the Property Council of Australia’s ‘a guide to office building quality’
Prime grade Includes assets of premium and A-grade quality
Property management Management and operation of real estate assets, including responsibility for leasing
psm Per square metre
Specialty sales Reported in accordance with the Shopping Centre Council of Australia (SCCA) guidelines
Specialty tenants Retail tenancies with a GLA below 400sqm
sqm Square metre
Total Specialty Specialty tenants plus Mini-major tenants
Total tangible assets Defined as per the Constitution of the Trust and equals total assets less intangible assets reported in the statement of financial position
TSR Total securityholder return is defined as distribution per security plus change in security price
USPP United States Private Placement
VWAP Volume weighted average price
WACD Weighted average cost of debt
WACR Weighted average capitalisation rate
WALE Weighted average lease expiry

59 THE GPT GROUP 2025 INTERIM RESULT APPENDICES – GLOSSARY

Disclaimer

Authorised for release by The GPT Group Board

This Presentation ( Presentation ) has been prepared by The GPT Group comprising GPT RE Limited (ACN 107 426 504; AFSL 286511), as responsible entity of the General Property Trust, and GPT Management Holdings Limited (ACN 113 510 188) ( together, GPT ). It has been prepared for the purpose of providing GPT’s investors with general information regarding GPT’s performance and plans for the future and risks. It is not intended to be and does not constitute an offer or a recommendation to acquire or sell any securities in The GPT Group. The information provided in this Presentation is for general information only. It is not intended to be investment, legal or other advice and should not be relied upon as such. You should make your own assessment of, or obtain professional advice about, the information in this Presentation to determine whether it is appropriate for you. The information is in a summary form and is to be read in conjunction with GPT’s other announcements released to the Australian Securities Exchange (available at www.asx.com.au).

You should note that past performance is not necessarily a guide to future performance. While every effort is made to provide accurate and complete information, GPT does not represent or warrant that the information in this Presentation is free from errors or omissions, is complete or is suitable for your intended use. In particular, no representation or warranty is given as to the accuracy, likelihood of achievement or reasonableness of any forward-looking statements contained in this Presentation or the assumptions on which they are based.

Such material is, by its nature, subject to significant uncertainties and contingencies outside of GPT’s control. Actual results, circumstances and developments may differ materially from those expressed or implied in this Presentation.

==> picture [76 x 48] intentionally omitted <==

To the maximum extent permitted by law, GPT, its related companies, officers, employees and agents will not be liable to you in any way for any loss, damage, cost or expense (whether direct or indirect) howsoever arising in connection with the contents of, or any errors or omissions in, this Presentation.

Information is stated as at 30 June 2025 unless otherwise indicated. Except as required by applicable laws or regulations, GPT does not undertake to publicly update or review any forward-looking statements, whether as a result of new information or future events or circumstances. All values are expressed in Australian currency unless otherwise indicated. Some totals may not add up to 100% due to rounding.

Funds from operations (FFO) is reported in the Segment Note disclosures which are included in the financial report of GPT for the 6 months ended 30 June 2025. FFO is a financial measure that represents GPT’s underlying and recurring earnings from its operations. This is determined by adjusting statutory net profit after tax under Australian Accounting Standards for certain items which are non-cash, unrealised or capital in nature. FFO has been determined based on guidelines established by the Property Council of Australia.

Key metrics for the Retail, Office, Logistics and Living sectors relate to GPT owned Investment properties, GPT’s weighted ownership interests in the GPT Wholesale Shopping Centre Fund ( GWSCF ), the GPT Wholesale Office Fund ( GWOF ), GPT QuadReal Logistics Trust 1 ( GQLT1 ) and Perron Partnership ( Perron ) respectively and where applicable, assets under management of GPT but owned by its external mandate clients.

60 THE GPT GROUP 2025 INTERIM RESULT PRESENTATION & APPENDICES – DISCLAIMER