AI assistant
GPT GROUP — Interim / Quarterly Report 2023
Aug 13, 2023
65009_rns_2023-08-13_170266fb-f4d1-4e33-ad8f-69e3523bdb9d.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
ASX Announcement
==> picture [87 x 55] intentionally omitted <==
14 August 2023
Interim Financial Report – The GPT Group
The GPT Group (‘GPT’ or ‘Group’) provides its 2023 Interim Financial Report.
-ENDS-
Authorised for release by The GPT Group Board.
For more information, please contact:
Investors
Penny Berger Head of Investor Relations & Corporate Affairs +61 402 079 955
Media
Grant Taylor Group External Communications Manager +61 403 772 123
GPT Management Holdings Limited (ACN 113 510 188) and GPT RE Limited (ABN 27 107 426 504) as responsible entity of General Property Trust (ARSN 090 110357), together GPT.
Level 51, 25 Martin Place Sydney NSW 2000 gpt.com.au
==> picture [17 x 127] intentionally omitted <==
2023 Interim Report
==> picture [186 x 116] intentionally omitted <==
==> picture [551 x 551] intentionally omitted <==
ABoUT GPT
Our Purpose
Experience First
We create experiences that drive positive impact for people, place and planet.
Our Values
Imagine if...
Everyone counts
We believe anything is possible. We’re inquisitive about the world around us, and use customer insights to drive the creative and the new. Great questions drive great outcomes.
People really matter to us. We learn from our differences and we pull together as one. Life is precious, so safety and wellbeing are our priority, always.
Go for it!
Make an impact
We turn ideas into action. We back ourselves and each other. Energy and enthusiasm power everything we do. We’re great at getting things done. We’re excited to pioneer the firsts that others follow.
Property impacts our planet in a very real way. So we act with courage and conviction to make a difference — no matter how big or small. We know a better tomorrow is up to each of us.
==> picture [181 x 427] intentionally omitted <==
Front cover: 580 George Street, Sydney
GPT – 2023 InTerIm rePorT
ABoUT GPT
Welcome to The GPT Group 2023 Interim Report
GPT is one of Australia’s leading property groups, with assets under management of $32.2 billion across a portfolio of high quality retail, office and logistics assets.
The GPT Group (GPT) is a stapled entity comprised of the General Property Trust (the Trust) and its controlled entities and GPT Management Holdings Limited (the Company) and its controlled entities.
General Property Trust is a registered scheme, registered and domiciled in Australia. GPT RE Limited is the Responsible Entity of the General Property Trust. GPT Management Holdings is a company limited by shares, incorporated and domiciled in Australia. GPT RE Limited is a wholly owned entity of GPT Management Holdings Limited.
==> picture [382 x 427] intentionally omitted <==
GPT acknowledges the Traditional Custodians of the lands on which our business operates.
We pay our respects to Elders past, present and emerging; and to their knowledge, leadership and connections.
We honour our responsibility for Country, culture and community in the places we create and how we do business.
Artwork by Aunty Denise Proud (Koa and Kuku-Yalanji woman born on Wakka Wakka Country, QLD), Cultural Grounding.
GPT – 2023 InTerIm rePorT
01
ABoUT GPT
Disclaimer
This Interim Report (Report) has been prepared by The GPT Group comprising GPT RE Limited (ACN 107 426 504; AFSL 286511), as responsible entity of the General Property Trust, and GPT Management Holdings Limited (ACN 113 510 188) (together, GPT). It has been prepared for the purpose of providing GPT’s investors with general information regarding GPT’s performance and plans for the future and risks.
The information provided in this Report is for general information only. It is not intended to be investment, legal or other advice and should not be relied upon as such. You should make your own assessment of, or obtain professional advice about, the information in this Report to determine whether it is appropriate for you.
You should note that past performance is not necessarily a guide to future performance. While every effort is made to provide accurate and complete information, The GPT Group does not represent or warrant that the information in this Report is free from errors or omissions, is complete or is suitable for your intended use. In particular, no representation or warranty is given as to the accuracy, likelihood of achievement or reasonableness of any forward-looking statements contained in this Report or the assumptions on which they are based. Such material is, by its nature, subject to significant uncertainties and contingencies outside of GPT’s control. Actual results, circumstances and developments may differ materially from those expressed or implied in this Report.
To the maximum extent permitted by law, The GPT Group, its related companies, officers, employees and agents will not be liable to you in any way for any loss, damage, cost or expense (whether direct or indirect) howsoever arising in connection with the contents of, or any errors or omissions in, this Report.
Information is stated as at 30 June 2023 unless otherwise indicated. Except as required by applicable laws or regulations, GPT does not undertake to publicly update or review any forward-looking statements, whether as a result of new information or future events.
Reporting suite
The Group 2023 Interim Report forms part of our reporting suite, which includes:
Results Presentation and Data Pack
Governance Council’s Corporate Governance Principles and Recommendations (4th Edition).
A summary of GPT’s operating and financial performance and key developments in our business and portfolio, accompanied by a data supplement released every six months.
Sustainability Report
A detailed report of our sustainability policies, priorities and progress along with future targets, released annually.
Property Compendium
Climate Disclosure Statement
Consolidated information about the assets in the Group’s property portfolio, published every six months.
An annual statement of the steps we are taking to identify, assess and manage climate change risks and opportunities, prepared in accordance with the TCFD recommendations.
Integrated Annual Report
A summary of the value created by GPT’s business activities together with the annual financial statements for the Group.
Modern Slavery Statement
A summary of the actions taken during the year and those proposed to be taken in the future, to assess and address modern slavery risks in our business.
Corporate Governance Statement
An annual statement of how GPT addresses the ASX Corporate
| Group Performance | 04 |
|---|---|
| Retail | 12 |
| Office | 14 |
| Logistics | 16 |
| Prospects | 18 |
| Risk Management | 20 |
| Key Risks | 22 |
| Climate-related Risks and Opportunities | 26 |
| Directors’ Report | 30 |
| Auditor’s Independence Declaration | 32 |
| Financial Report | 33 |
| Directors’ Declaration | 65 |
| Independent Auditor’s Report | 66 |
| Glossary | 68 |
02 GPT – 2023 InTerIm rePorT
Highlights
$316.7m
Funds From operations (FFo) (30 June 2022: $326.5m)
==> picture [333 x 506] intentionally omitted <==
----- Start of picture text -----
Pacific Fair Shopping Centre, QLD
----- End of picture text -----
12.5¢
Distribution per security (30 June 2022: 12.7¢)
97.9%
Portfolio occupancy (31 December 2022: 97.5%)
$5.85
net tangible assets per security (31 December 2022: $5.98)
86%
emissions intensity reduction since 2005 (31 December 2022: 82%)
(0.6)% 12 month Group total return (30 June 2022: 10.8%)
GPT – 2023 InTerIm rePorT
03
Group Performance
Review of Operations and Operating Result
The Group’s Funds From Operations (FFO) reflects increased FFO contributions from the Retail and Logistics segments, offset by lower income in the Office segment and higher financing costs, as a consequence of the higher interest rate environment versus the prior corresponding period.
The Retail portfolio performed strongly in the period, with high occupancy maintained and strong leasing outcomes achieved. Retail sales across the portfolio were above the prior comparable period and our CBD located asset at Melbourne Central is back at pre-pandemic retail sales levels. Leasing spreads continued to strengthen, with lease structures consisting of fixed base rents and annual fixed increases.
The Office leasing environment continues to be challenging, with vacancy remaining above long term averages in each of our core markets. Smaller tenants continue to be the most active segment in the market and are seeking to upgrade to high quality assets in prime locations. Our prime grade Office portfolio occupancy is broadly stable compared to December 2022, with the ongoing rollout of our premium turn-key product, ‘GPT DesignSuites’, specifically designed for smaller tenants, resonating well with the market. Year-to-date, approximately 15,000sqm (on a 100 per cent NLA basis) of GPT DesignSuites have been leased. The GPT Wholesale Office Fund’s development at 51 Flinders Lane is progressing well and due for completion in 2025.
Continued tenant demand and low market vacancy rates has resulted in high occupancy and positive leasing outcomes across our Logistics portfolio. In the period there were three completions in the Logistics sector, including two held within the GPT QuadReal Logistics Trust (GQLT), with a further two projects due to be
Portfolio asset weighting 30 June 2023 29% 35% Logistics Retail 36% Office
management of the Australian Core Retail Trust (ACRT) and property management of Pacific Fair Shopping Centre which commenced in December 2022.
complete by the end of 2023. Logistics currently represents 29 per cent of the Group’s diversified property portfolio.
The growth of Funds Management remains a key focus for the Group. The strong result delivered reflects the full period contribution of managing UniSuper’s $2.8 billion portfolio of real estate investments which transitioned to GPT in September 2022 and
The Group’s gearing at 30 June 2023 of 28.1 per cent remains below the mid-point of our stated range of 25-35 per cent.
04 GPT – 2023 InTerIm rePorT
GroUP PerFormAnce
Funds From Operations (FFO)
The Office segment contribution fell by 3.4 per cent as a consequence of higher vacancy in the portfolio compared to the prior corresponding period. Net finance costs from borrowings increased by 52.5 per cent to $82.5 million (30 June 2022: $54.1 million). This was due to an increase in the cost of debt to 4.1 per cent (June 2022: 2.5 per cent).
Funds From Operations (FFO) represents GPT’s underlying earnings from its operations. This is determined by adjusting statutory net profit after tax (under Australian Accounting Standards) for certain items which are non-cash, unrealised or capital in nature. This is in accordance with FFO and Adjusted Funds From Operations (AFFO) in the Property Council of Australia ‘Voluntary Best Practice Guidelines for Disclosing FFO and AFFO’.
GPT’s statutory net loss after tax was $1.1 million, as compared to a $529.7 million profit after tax in the prior corresponding period, predominantly due to negative investment property valuation movements of $341.3 million (30 June 2022: $219.5 million positive revaluation). The Group’s 12 month total return was negative 0.6 per cent (30 June 2022: 10.8 per cent) predominantly as a result of the FFO yield of 5.1 per cent offset by the negative investment property revaluations resulting in a decrease in NTA per stapled security to $5.85.
GPT delivered FFO of $316.7 million for the half year ended 30 June 2023, down 3.0 per cent on the prior period (30 June 2022: $326.5 million). FFO per security decreased 3.0 per cent to 16.53 cents (30 June 2022: 17.04 cents).
Both the Retail and Logistics segments contributed strongly with growth of 13.7 per cent and 7.4 per cent respectively.
FFO per ordinary stapled security (cents)
Funds From Operations ($M)
==> picture [361 x 155] intentionally omitted <==
----- Start of picture text -----
326.5
316.7
302.3 294.1 17.04 16.53
15.64 15.36
252.2
13.18
1H21 2H21 1H22 2H22 1H23 1H21 2H21 1H22 2H22 1H23
----- End of picture text -----
Distribution per ordinary stapled security (cents)
==> picture [170 x 148] intentionally omitted <==
----- Start of picture text -----
13.30
12.70
12.30 12.50
9.90
1H21 2H21 1H22 2H22 1H23
----- End of picture text -----
GPT – 2023 InTerIm rePorT
05
GroUP PerFormAnce
Distribution
The Group targets to distribute 95 to 105 per cent of free cash flow, defined as operating cash flow less maintenance and leasing capex and inventory movements. The Group may make other adjustments in its determination of free cash flow for one-off or abnormal items.
Distributions to stapled securityholders for the half year ended 30 June 2023 are $239.4 million (30 June 2022: $243.3 million), representing an interim distribution of 12.5 cents per ordinary stapled security, a decrease of 1.6 per cent on 2022 (30 June 2022: 12.7 cents). The payout ratio for the half year ended 30 June 2023 is 95.9 per cent of free cash flow.
Portfolio Total Return (%)
The portfolio total return at the investment portfolio level for the 12 months to 30 June 2023 was 0.2 per cent with each portfolio’s performance detailed in the following chart.
==> picture [241 x 11] intentionally omitted <==
----- Start of picture text -----
Income Return Capital Return Total Return
----- End of picture text -----
Retail (incl. GWSCF interest)
==> picture [120 x 63] intentionally omitted <==
----- Start of picture text -----
5.2
----- End of picture text -----
==> picture [360 x 63] intentionally omitted <==
----- Start of picture text -----
3.4
-1.8
----- End of picture text -----
Office (incl. GWOF interest)
==> picture [360 x 85] intentionally omitted <==
----- Start of picture text -----
4.8
-4.4
-9.2
----- End of picture text -----
Logistics (incl. GQLT interest)
==> picture [120 x 63] intentionally omitted <==
----- Start of picture text -----
4.5
----- End of picture text -----
==> picture [360 x 62] intentionally omitted <==
----- Start of picture text -----
2.7
-1.8
----- End of picture text -----
Total Portfolio (incl. equity interests)
==> picture [360 x 94] intentionally omitted <==
----- Start of picture text -----
4.9
0.2
-4.7
----- End of picture text -----
06 GPT – 2023 InTerIm rePorT
GroUP PerFormAnce
Financial Result
| Financial Result | ||
|---|---|---|
| 30 Jun 23 | 30 Jun 22 | Change |
| For the half year ended $M |
$M | % |
| Retail – Operations net income 158.6 |
144.8 | |
| – Funds management net income 12.7 |
5.8 | |
| – Development net income 0.2 |
0.2 | |
| 171.5 | 150.8 | 13.7% |
| Office – Operations net income 142.5 |
148.0 | |
| – Funds management net income 20.2 |
20.7 | |
| – Development net income 1.2 |
0.9 | |
| 163.9 | 169.6 | (3.4%) |
| Logistics – Operations net income 96.1 |
90.7 | |
| – Funds management net income 1.4 |
1.0 | |
| – Development net income 1.5 |
0.5 | |
| 99.0 | 92.2 | 7.4% |
| Corporate management expenses (28.8) |
(28.3) | 1.8% |
| Net finance costs (82.5) |
(54.1) | 52.5% |
| Income tax expense (6.4) |
(3.7) | 73.0% |
| Funds from Operations (FFO) 316.7 |
326.5 | (3.0%) |
| Non-FFO items: Valuation (decrease)/increase (341.3) |
219.5 | |
| Financial instruments mark to market, net foreign exchange movements and other items 23.5 |
(16.3) | |
| Net (loss)/profit for the half year after tax (1.1) |
529.7 | (100.2%) |
| FFO per ordinary stapled security (cents) 16.53 |
17.04 | (3.0%) |
| Funds from Operations (FFO) 316.7 |
326.5 | (3.0%) |
| Maintenance capex (15.8) |
(14.8) | 6.8% |
| Lease incentives (35.1) |
(41.1) | (14.6%) |
| Adjusted Funds from Operations (AFFO) 265.8 |
270.6 | (1.8%) |
| Distributions 239.4 |
243.3 | (1.6%) |
| Distribution per ordinary stapled security (cents) 12.5 |
12.7 | (1.6%) |
GPT – 2023 InTerIm rePorT
07
GroUP PerFormAnce
Financial Position
| Financial Position | ||
|---|---|---|
| 30 Jun 23 | 31 Dec 22 | Change |
| $M | $M | % |
| Portfolio assets Retail 5,687.6 |
5,789.2 | (1.8%) |
| Office 5,802.8 |
5,982.6 | (3.0%) |
| Logistics 4,614.2 |
4,834.5 | (4.6%) |
| Total portfolio assets 16,104.6 |
16,606.3 | (3.0%) |
| Financing and corporate assets 765.8 |
710.7 | 7.8% |
| Total assets 16,870.4 |
17,317.0 | (2.6%) |
| Borrowings 4,916.1 |
5,052.5 | (2.7%) |
| Other liabilities 715.6 |
788.6 | (9.3%) |
| Total liabilities 5,631.7 |
5,841.1 | (3.6%) |
| Net assets 11,238.7 |
11,475.9 | (2.1%) |
| Total number of ordinary stapled securities (million) 1,915.6 |
1,915.6 | – |
| NTA ($ per security)1 5.85 |
5.98 | (2.2%) |
- Includes all right-of-use assets of the GPT Group.
Balance sheet
The Group independently valued all investment properties as at 30 June 2023. Valuations were conducted by valuers with appropriate experience and expertise. The independent valuations contain a number of assumptions, estimates and judgements on the future performance of each property, including market rents and growth rates, occupancy, capital expenditure and investment metrics.
Total portfolio assets decreased by 3.0 per cent in the half year ended 30 June 2023 due to net property devaluations, the divestment of Rosehill Business Park and Citiport Business Park, offset by investment in developments.
Cash borrowings decreased by $183.2 million as a result of asset sales, partially offset by development capital expenditure. Total borrowings reduced by $136.4 million after adjusting for non-cash items of $46.8 million which includes movements on the Group’s foreign currency borrowings. The Group’s foreign borrowings are fully hedged against foreign currency exchange rate risk.
==> picture [183 x 600] intentionally omitted <==
----- Start of picture text -----
Queen & Collins, Melbourne
----- End of picture text -----
08 GPT – 2023 InTerIm rePorT
GroUP PerFormAnce
==> picture [382 x 599] intentionally omitted <==
We create experiences that drive positive impact for people, place and planet.
GPT – 2023 InTerIm rePorT
09
GroUP PerFormAnce
Capital management
GPT continues to maintain a strong focus on capital management.
Key metrics for the period
Net gearing of
Weighted average cost of debt for the half year was
28.1%
4.1%
(31 December 2022 28.5%)
up from 3.2% for the year to 31 December 2022
| As at | 30 Jun 23 | 31 Dec 22 | Change |
|---|---|---|---|
| Net gearing | 28.1% | 28.5% | Down 40bps |
| Weighted average debt maturity | 6.1 years | 6.2 years | Down 0.1 years |
| Interest rate hedging | 90% | 76% | Up 14% |
| S&P/Moody’s credit rating | A (negative) | A (negative) | Unchanged |
| / A2 (stable) | / A2 (stable) |
Sources of debt
| USPP 32% | Domestic MTNs 19% | |
|---|---|---|
| Foreign MTNs 16% | ||
| Domestic bank debt 14% | Commercial | Foreign bank |
| paper 7% | debt 10% | |
| CPI Bonds 2% |
Going concern
GPT believes it is able to meet its liabilities and commitments as and when they fall due for at least 12 months from the reporting date. In reaching this position, GPT has taken into account the following factors:
-
Available liquidity, through cash and undrawn facilities, of $1,476.4 million (after allowing for refinancing of $326.6 million of outstanding commercial paper) as at 30 June 2023;
-
Weighted average debt expiry of 6.1 years, with sufficient liquidity in place to cover the $202.7 million of debt (excluding commercial paper outstanding) due between the date of this report and 30 June 2024;
-
Primary covenant gearing of 28.4 per cent, compared to a covenant level of 50.0 per cent; and
-
Interest cover ratio for the six months to 30 June 2023 of 4.6 times, compared to a covenant level of 2.0 times.
10 GPT – 2023 InTerIm rePorT
GroUP PerFormAnce
==> picture [171 x 600] intentionally omitted <==
----- Start of picture text -----
580 George Street, Sydney
----- End of picture text -----
Cash flow
The increase in free cash flow compared to the prior corresponding period is primarily due to a reduction in maintenance capex and lease incentives. One-off transaction costs to transition UniSuper and ACRT mandates from AMP to GPT are excluded from free cash flow.
The Non-IFRS information included below has not been audited in accordance with Australian Auditing Standards, but has been derived from note 1 and note 9 of the accompanying financial statements.
The table below shows the reconciliation from FFO to the cash flow from operating activities and free cash flow.
| 30 Jun 23 | 30 Jun 22 | Change | |
|---|---|---|---|
| For the half year ended | $M | $M | % |
| FFO | 316.7 | 326.5 | (3.0%) |
| Less: non-cash items included in FFO | (17.1) | (13.6) | 25.7% |
| Add/(less): net movement in inventory | 32.4 | (10.7) | N/A |
| Less: one-off transaction costs | (22.3) | – | N/A |
| Less: movements in working capital and reserves | (20.5) | (30.4) | (32.6%) |
| Net cash inflows from operating activities | 289.2 | 271.8 | 6.4% |
| (Less)/add: net movement in inventory | (32.4) | 10.7 | N/A |
| Add: one-off transaction costs | 22.3 | – | N/A |
| Less: maintenance capex and lease incentives | (29.4) | (39.2) | (25.0%) |
| (excluding rent free) | |||
| Free cash flow | 249.7 | 243.3 | 2.6% |
GPT – 2023 InTerIm rePorT
11
Retail
Performance
Operations
Operations net income for the period was $158.6 million, an increase of 9.5 per cent on 2022.
The portfolio occupancy as at 30 June 2023 was 99.5 per cent (31 December 2022: 99.4 per cent), with this high occupancy continuing to underscore the strength of the retail market and desire from retailers to take floor space in GPT’s quality portfolio.
The Group completed 343 leasing deals during the period, with both an improved average fixed annual rental increase of 4.8 per cent (31 December 2022: 4.4 per cent) and average lease term of 5.2 years (31 December 2022: 4.7 years). Total Specialty leasing spreads improved to positive 3.4 per cent (31 December 2022: negative 2.8 per cent).
Total Centre sales were up 11.8 per cent and Total Specialty sales were up 10.1 per cent for the six months to 30 June 2023 compared to the same period in 2022. Strong sales growth was achieved across the majority of retail categories driven by continued sales growth in both non discretionary and discretionary spending, particularly in Supermarkets, Dining, Health and Beauty. Other Retail sales was up 84.9 per cent largely due to travel agents benefiting from the return of overseas holiday bookings.
Melbourne Central, our largest retail investment property, has returned to regular trading levels with MAT at June 2023 surpassing pre-pandemic retail turnover. Customer visitation is also up 36.8 per cent on the six months to 30 June 2022. The asset continues to be in strong demand by retailers, with occupancy increasing to 99.7 per cent at 30 June 2023 (31 December 2022: 98.0 per cent).
The Retail portfolio recorded a net revaluation decline of $103.7 million (-1.8 per cent) for the six months to June 2023 (30 June 2022: $97.3 million), including GPT’s equity interest in the GPT Wholesale Shopping Centre Fund (GWSCF). The weighted average capitalisation rate increased to 5.23 per cent (31 December 2022: 5.03 per cent).
Funds management
Development
Retail Funds Management continues to be a focus, with income increasing 119.0 per cent to $12.7 million driven by the addition of the UniSuper and ACRT portfolios in September and December 2022.
The Group has continued advancing the development at Rouse Hill Town Centre, with the lodgement of the Development Application (DA). Final DA approval is anticipated by the end of 2023.
Retail masterplanning has commenced for all assets in the ACRT and UniSuper portfolios to drive the long term returns for our clients.
==> picture [348 x 376] intentionally omitted <==
----- Start of picture text -----
Melbourne Central, VIC
----- End of picture text -----
12 GPT – 2023 InTerIm rePorT
reTAIl
Highlights
$5.6b retail portfolio value (31 December 2022: $5.6b)[1]
4.0 years retail portfolio weighted average lease expiry (31 December 2022: 4.0 years)
99.5%
retail portfolio occupancy (31 December 2022: 99.4%)
5.23%
retail portfolio weighted average capitalisation rate (31 December 2022: 5.03%)
3.4%
retail portfolio 12 month total return (30 June 2022: 5.9%)
- Includes GPT’s interest in GWSCF.
GPT – 2023 InTerIm rePorT
13
Office
Performance
Operations
Significant investment has been made to refurbish the Group’s prime grade Office portfolio, to provide amenity-rich, sustainable, modern assets in desirable locations. GPT provides a differentiated workplace offering, appealing to a broad range of customers and providing customers with the flexibility of choice they desire.
In 2023, 58,800sqm[1] has been leased across 86 deals. Office occupancy (including HoA) as at June 2023 is 88.5 per cent and the portfolio WALE is 4.8 years.
Operations net income for the period ending 30 June 2023 decreased 3.7 per cent, primarily driven by lease expiries in late 2022 at Darling Park and 60 Station Street. Comparable income growth for the portfolio was negative 3.4 per cent.
The Office portfolio recorded a negative revaluation of $241.8 million (-4.0 per cent) in the first half of 2023 (30 June 2022: net positive revaluation of $6.8 million), including GPT’s equity interest in the GPT Wholesale Office Fund (GWOF). The largest negative revaluations were recorded at 2 Park Street (-$47.2 million), Darling Park (-$40.7 million), Australia Square (-$39.2 million), 60 Station Street (-$28.4 million) and 32 Smith (-$28.2 million), which was partly offset by a revaluation uplift at One One One Eagle Street of $20.8 million and 181 William & 550 Bourke Street of $6.2 million.
==> picture [348 x 451] intentionally omitted <==
----- Start of picture text -----
One One One Eagle Street, Brisbane
----- End of picture text -----
Funds management
Office Funds Management income decreased 2.4 per cent to $20.2 million (2022: $20.7 million), driven by investment property devaluations in GWOF.
Development
Strategic master planning and development approvals are being progressed on the Group’s Office pipeline for the next cycle.
The only project underway is GWOF’s development of 51 Flinders Lane, Melbourne, with completion expected in late 2025.
- Includes signed leases and Heads of Agreement (HoA) based on GPT and GWOF NLA.
14 GPT – 2023 InTerIm rePorT
oFFIce
Highlights
$5.8b office portfolio value[1] (31 December 2022: $6.0b)
4.8 years office portfolio weighted average lease expiry (31 December 2022: 5.0 years)
88.5%
office portfolio occupancy (including heads of agreement) (31 December 2022: 88.5%)
5.24%
office portfolio weighted average capitalisation rate (31 December 2022: 5.03%)
4.4 % ( ) office portfolio 12 month total return (30 June 2022: 8.9%)
- Includes GPT’s interest in GWOF.
GPT – 2023 InTerIm rePorT
15
Logistics
Performance
Operations
The divestment of Citiport Business Park, Port Melbourne and Rosehill Business Park, Camellia has completed, with the assets settling during the period.
Operations net income for the period ending 30 June 2023 increased 6.0 per cent as a result of development completions, structured rent increases and leasing outcomes achieved. Comparable income growth for the period was 5.1 per cent. Logistics occupancy as at June 2023 is 99.8 per cent (including HoA) and the portfolio has a WALE of 5.7 years.
At Austrak Business Park, Somerton in Melbourne’s North, a rail terminal ground lease has commenced with the Aware Super owned Intermodal Terminal Company. Once operational, the freight terminal is expected to further enhance the logistics estate, in which GPT owns a 50 per cent stake.
The Logistics portfolio recorded revaluations of $3.2 million (0.1 per cent) in the first half of 2023 (30 June 2022: $115.4 million) including GPT’s equity interest in the GPT QuadReal Logistics Trust (GQLT). The weighted average capitalisation rate has expanded to 4.78 per cent (31 December 2022: 4.40 per cent), with movement in metrics offset by increased market rents and higher valuations for underway developments.
Funds management
Funds Management income increased to $1.4 million, as a result of the Group’s partnership with QuadReal.
GQLT was formed to create a $2 billion prime Australian logistics portfolio (GPT share 50.1 per cent), with assets under management (AUM) of $0.6 billion at June 2023.
==> picture [350 x 294] intentionally omitted <==
----- Start of picture text -----
24A & 24B Niton Drive, Truganina, VIC
----- End of picture text -----
Development
GPT is growing exposure to the Logistics sector primarily through creation of product via the development pipeline.
In Melbourne, GPT’s 27,300sqm development at 24A & 24B Niton Drive, Truganina reached completion in January and is leased to Nature’s Best and Daikin. This was followed in February by the GQLT’s 22,800sqm facility at Keylink Estate – North, Keysborough, with the asset leased by three occupiers. GPT’s 31,600sqm facility at Gateway Logistics Hub, Truganina in Melbourne is underway and due for completion in late 2023.
In Brisbane, GQLT’s 17,600sqm facility at 149 & 153 Coulson Street, Wacol was delivered in May, and has been leased to Mainfreight. In August GQLT’s 11,700sqm facility, 22 Hume Drive at Apex Business Park, Bundamba reached completion, with leasing activity progressing.
The Group is also advancing planning and pre-construction milestones across the pipeline.
At GPT’s future Djeembana Estate (previously known as 865 Boundary Road) in Melbourne’s West, earthworks and site servicing activities will start in the second half of 2023.
In Western Sydney, where 47 hectares of development land is held by both GPT and GQLT, engagement with the relevant authorities continues. Phased build-out of these developments will commence once approvals have been achieved.
Two land parcels held in GQLT settled in the period, at Epping in Melbourne’s North and at Crestmead in Brisbane.
GPT – 2023 InTerIm rePorT
16
loGIsTIcs
Highlights
$4.6b logistics portfolio value[1] (31 December 2022: $4.5b)
99.8%
logistics portfolio occupancy (including heads of agreement) (31 December 2022: 99.8%)
5.7 years logistics portfolio weighted average lease expiry (31 December 2022: 6.2 years)
4.78%
logistics portfolio weighted average capitalisation rate (31 December 2022: 4.40%)
2.7%
logistics portfolio 12 month total return (30 June 2022: 14.0%)
- Includes GPT’s interest in the GQLT. December 2022 excluded assets contracted for sale.
GPT – 2023 InTerIm rePorT
17
Prospects
GPT is an owner and manager of high quality, diversified real estate assets, with assets under management of $32.2 billion, including a balance sheet portfolio valued at $15.9 billion. Occupancy of the Group’s diversified portfolio at 30 June 2023 was 97.9 per cent.
Over the last 12 months there has been a material step up in interest rates by the Reserve Bank of Australia to bring inflation back toward its target range. These measures are having an impact with economic growth slowing as a result. While it would appear we are approaching the peak in the interest rate cycle, the rise in interest rates has increased the cost of debt and this has had a material impact on the Group’s FFO.
Independent valuations were undertaken for all investment properties as at 30 June 2023, resulting in a softening of valuation metrics. Transaction activity has been limited over the last 12 months and we expect that investment appetite, particularly for larger assets, will remain relatively muted for the balance of 2023. There is the potential for further softening of valuation metrics and asset values as transaction evidence emerges.
The Group continues to deliver strong results from its Retail portfolio. Portfolio occupancy has been maintained at greater than 99 per cent supported by ongoing tenant demand from existing and new retailers. The transition of management of the $2.8 billion UniSuper portfolio and the $2.7 billion Australian Core Retail Trust in 2022, has provided deeper tenant relationships and operational leverage for the GPT Retail platform. While there has been a moderation in retail sales growth as a result of inflationary pressure and rising interest rates, the Group’s portfolio is well positioned with high occupancy, ongoing tenant demand, fixed rental increases, and sustainable tenant occupancy costs.
The office sector continues to be impacted by subdued demand, new supply and subleasing activity, as tenants respond to employee preference for hybrid working arrangements. The Group made solid leasing progress over the first half of 2023, however vacancy remains elevated for the Office portfolio and we anticipate the leasing market will remain very competitive for some time. Smaller tenants remain the most active in the market, and GPT continues to achieve positive
outcomes from high quality fitted suites to attract these tenants. Occupancy for the Office portfolio at 88.5 per cent (including HoA) remains in line with December 2022, despite approximately 4 per cent of lease expiry occurring in the first half of the year. While market leasing conditions remain challenging the Group is currently targeting to achieve portfolio occupancy (including HoA) of approximately 90 per cent by the end of 2023.
GPT is well placed to continue to deliver further growth from its Logistics portfolio. The logistics sector continues to benefit from ongoing tenant demand, very low market vacancy levels and limited uncommitted supply. GPT’s Logistics portfolio has occupancy of greater than 99 per cent, and is well positioned to continue to deliver further growth through contracted rental increases and further development completions. The Group has a Logistics development pipeline with an end value of approximately $2 billion of assets under management that will provide further opportunities to enhance the portfolio.
18 GPT – 2023 InTerIm rePorT
ProsPecTs
==> picture [551 x 307] intentionally omitted <==
----- Start of picture text -----
Darling Park, Sydney
----- End of picture text -----
Outlook
At 30 June 2023, the Group’s balance sheet net gearing was 28.1 per cent, below the midpoint of our stated gearing range of 25-35 per cent and with liquidity of $1.5 billion to meet funding requirements through to mid-2026. GPT has A space credit ratings with S&P and Moody’s and over the next 3.5 years the Group is 72 per cent hedged at an average rate of 3.5 per cent.
Our commitment to being a leader in ESG enhances and protects GPT and its assets for the long term. This is underpinned by data driven decision making, coupled with a robust environmental management system and transparent disclosures. The Group remains on target for its owned and managed Retail and Office assets to be certified as operating carbon neutral by the end of 2024.
While economic uncertainty remains in the Group’s trading environment, GPT expects to deliver FFO of approximately 31.3 cents per security and a distribution of 25.0 cents per security for 2023, in line with previous guidance.
GPT has a strong balance sheet and a high quality diversified portfolio, combined with an experienced management team, making it well positioned to create long term value for securityholders.
GPT – 2023 InTerIm rePorT
19
Risk Management
GPT proactively identifies and manages risk in order to enable informed decisions which protect the value of our assets and realise our strategic objectives.
GPT takes an integrated, enterprise-wide approach to risk management which incorporates culture, conduct, compliance, processes and systems, consistent with AS/NZS ISO 31000:2018.
Risk Management Framework
The Group’s Risk Management Framework is overseen by the Board and consists of the following key elements:
1. Risk Policy
The Risk Policy sets out the Group’s approach to risk management, which is reviewed annually by the Board and Sustainability and Risk Committee. The Risk Policy is available on GPT’s website.
2. Risk Appetite Statement
The Board sets GPT’s risk appetite to align with strategy, having regard to GPT’s operating environment and key risks. Risk appetite is documented in our Risk Appetite Statement, against which all key investment decisions are assessed.
3. Risk Governance
The Board is supported in its oversight of the Risk Management Framework by the Sustainability and Risk Committee, which reviews the effectiveness of the Framework, and by the Audit Committee, the Leadership Team and the Investment Committee.
4. Risk Culture
GPT maintains a transparent and accountable culture where risk is actively considered and managed in our day-to-day activities. Risk culture is assessed as part of all internal audits and tracked using a Risk Culture Scorecard.
5. Risk Management Processes and Systems
GPT has robust processes and systems in place for the identification, assessment, treatment, assurance and reporting of risk.
20 GPT – 2023 InTerIm rePorT
rIsk mAnAGemenT
Management of Key Risks in the 2023 Operating Environment
There continues to be a level of uncertainty in the office property market regarding the long term impact of changing ways of working on demand for space. Levels of office leasing enquiry have been subdued, and office leasing is expected to remain challenging throughout the remainder of 2023.
The most material key risk currently facing the Group remains the potential impact on future financial performance of ongoing inflation and increases in interest rates. This impact is occurring directly through increased financing and other costs, and indirectly through changes in tenant demand, retail sales, supply chain disruption and in the transactions market for commercial real estate, both through a slowing in capital flows and a resetting of required investment returns. Closely aligned to interest rate risk is the risk of ongoing volatility and instability in global financial markets, with the potential to impact capital flows and slow activity in the real estate market generally. GPT’s management and Board have implemented a number of measures to mitigate both of these risks, which are expected to require ongoing focus for the remainder of 2023.
GPT continues to monitor cyber risk closely. The Group holds limited personal identifying information, with the key risk in this area being potential interruption to business operations. A robust risk-based cyber security strategy is in place, aligned to the National Institute of Standards and Technology (NIST) Cyber Security Framework.
A full assessment of GPT’s key risks is set out in the table on page 22.
Emerging Risks
In addition to current risks, GPT also monitors emerging risks which have the potential to disrupt the business. In many cases, these will also present opportunities. A review of emerging risks and GPT’s preparedness for them is undertaken every six months by both the GPT Leadership Team and the Sustainability and Risk Committee. Some of the issues considered in the first half of 2023 include:
-
Global economic uncertainty
-
The transition to clean energy
-
Global trends in ESG regulation
-
The shift to electric vehicles
-
Responding to societal expectations, and
-
Increasing geopolitical tensions.
GPT – 2023 InTerIm rePorT
21
Key Risks
The following table sets out GPT’s material risks and our actions in response to them. Included in the table is an indication of the change in the level of each risk during the period.
| Change in Residual | |||
|---|---|---|---|
| Risk for 6 months to | Value Creation | ||
| Risk | Our Response | June 2023 | Input Affected |
| Portfolio Operating and | • A portfolio diversified by sector and geography | Our investors | |
| Financial Performance Our portfolio operating and financial performance is influenced by internal and external factors, including our investment decisions, market conditions, interest rates, economic factors |
• Structured review of market conditions twice a year, including briefings from economists • Scenario modelling and stress testing of assumptions to inform decisions • A disciplined investment and divestment approval process, including sensitivities of impacts to gearing and returns, as well as |
Rising inflation and increases in interest rates have the potential to negatively impact GPT’s financial performance, primarily through increased cost of debt, the potential for a decline in asset |
Real estate Our people Environment Our customers, suppliers and communities |
| and potential disruption. | extensive due diligence requirements | valuations and a | |
| • A development pipeline to enhance asset returns and maintain asset quality |
re-setting of required investment returns. |
||
| • Active management of our assets, including leasing, | |||
| to ensure a large and diversified tenant base | |||
| • Experienced and capable management, | |||
| supplemented with external capabilities | |||
| where appropriate | |||
| • A structured program of investor engagement | |||
| Development | • A disciplined acquisition and development | Our investors | |
| Development provides the Group with access to new, high quality assets. |
approval process, including extensive due diligence requirements • Oversight of developments through regular |
There has been some supply chain disruption and costs have increased |
Real estate Our people |
| Delivering assets that exceed | cross-functional Project Control Group meetings | as a result of inflation, | Environment |
| our risk adjusted return | • Scenario modelling and stress testing | however these risks are | Our customers, |
| requirements and meet our sustainability objectives is critical to our success. |
of assumptions to inform decisions • Experienced management capability |
being effectively managed and are not impacting project delivery at the |
suppliers and communities |
| • Application of a well defined development risk | current time. | ||
| appetite with metrics around the proportion | |||
| of a portfolio under development, contractor | |||
| exposure and leasing pre-commitments |
KEY: Risk increased No change in risk Risk decreased
22 GPT – 2023 InTerIm rePorT
key rIsks
| Change in Residual | |||
|---|---|---|---|
| Risk for 6 months to | Value Creation | ||
| Risk | Our Response | June 2023 | Input Affected |
| Capital Management | • Stated gearing range of 25 to 35 per cent | Our investors | |
| Effective capital management is imperative to meet the Group’s ongoing funding requirements and to withstand market volatility. |
consistent with stable investment grade credit ratings in the “A” range • Long term capital planning, including sensitivity of asset valuation movements on gearing • Maintenance of a minimum liquidity buffer in |
Significant liquidity is in place and gearing sits below the mid-point of the stated range, however the cost of debt has increased |
|
| cash and surplus committed credit facilities | materially, and asset | ||
| devaluations have | |||
| • Diversified funding sources | increased gearing. | ||
| • Maintenance of a long weighted average | |||
| debt term, with limits on the maximum amount | |||
| of debt expiring in any 12 month period | |||
| • Hedging of interest rates to keep exposure within policy | |||
| • Limits on currency exposure | |||
| • Limits on exposure to counterparties | |||
| Health and Safety | • A culture of safety first and integration of | Real estate | |
| GPT is committed to | safety risk management across the business | There have been no | Our people |
| promoting and protecting the health and safety of its people, customers, contractors and all users of our assets. |
• Comprehensive health and safety management systems • Training and education of employees and induction of contractors |
changes in the period which have materially impacted health and safety risk. |
Our customers, suppliers and communities |
| • Engagement of specialist safety consultants to assist | |||
| in identifying risks and appropriate mitigation actions | |||
| • Prompt and thorough investigation of all safety | |||
| incidents to ascertain root causes and prevent | |||
| future occurrences | |||
| • Participation in knowledge sharing within the industry | |||
| • Comprehensive Crisis Management and Business | |||
| Continuity Plans, tested annually |
GPT – 2023 InTerIm rePorT
23
key rIsks
| Change in Residual | |||
|---|---|---|---|
| Risk for 6 months to | Value Creation | ||
| Risk | Our Response | June 2023 | Input Affected |
| People and Culture | • Active adoption and promotion of GPT’s values | Our investors | |
| Our ongoing success depends on our ability to attract, engage and retain a motivated and high-performing workforce to deliver our strategic objectives and an inclusive culture that supports GPT’s core values. |
• A comprehensive employee Code of Conduct, including consequences for non-compliance • Employee Engagement Surveys every 18 to 24 months with action plans to address results • An annual performance management process, setting objectives and accountability • Promotion of an inclusive workplace culture where differences are valued, supported by policies and training |
Key drivers of People and Culture risk during the period have been a tight employment market resulting in increased competition for skilled resources, and growth in GPT’s funds under management, increasing employee numbers. A decrease in employee |
Our people |
| • Monitoring of both risk culture and conduct risk | turnover and an increase in | ||
| • An incentive system with capacity for discretionary adjustments and clawback policy |
the employee engagement score indicate effective management of this risk. |
||
| • Benchmarking and setting competitive remuneration | |||
| • Development and succession planning | |||
| • Workforce planning | |||
| Environmental and | • Extensive climate adaptation planning to ensure | Our investors | |
| Social Sustainability | a portfolio of climate resilient assets | There has been no | Real estate |
| Delivering sustainable outcomes for investors, customers, communities and the environment, today and for future generations, is essential. GPT understands and recognises that changes to the environment and society can affect our assets and business operations. |
• An ISO 14001 certified Environment and Sustainability Management System, including policies and procedures for managing environmental and social sustainability risks • Participation in the S&P Global Corporate Sustainability Assessment, Global Real Estate Sustainability Benchmark and other industry benchmarks • Climate-related risks and potential financial impacts are assessed within GPT’s enterprise-wide Risk Management Framework |
material change to GPT’s sustainability risk profile during the period. GPT remains highly proactive in its management of ESG risks, particularly around supply chain risk, energy use, the changing regulatory environment and climate change. |
Our people Environment Our customers, suppliers and communities |
| • Climate change reporting in line with the | |||
| recommendations of the Task Force on | |||
| Climate-related Financial Disclosures | |||
| • Active community engagement via The GPT | |||
| Foundation, GPT’s Reconciliation Action Plan | |||
| and other targeted programs | |||
| • A Modern Slavery Statement and program of | |||
| work in response to Modern Slavery legislation |
KEY: Risk increased No change in risk Risk decreased
24 GPT – 2023 InTerIm rePorT
key rIsks
| Change in Residual | Change in Residual | |||
|---|---|---|---|---|
| Risk for 6 months to | Value Creation | |||
| Risk | Our Response | June 2023 | Input Affected | |
| Technology and | • A comprehensive technology risk management | Real estate | ||
| Cyber Security Our ability to prevent critical outages, ensure ongoing available system access and respond to major cyber security threats and breaches of our information technology systems is vital to ensure ongoing business continuity |
framework, including third party risk management procedures around cyber security • Policies, guidelines and standards for Information Management and Privacy • Security testing and training completed by a specialist external security firm, including penetration testing, phishing exercises and social engineering testing |
The number of cyber attacks impacting Australian entities has increased during the period. |
Our people Our customers, suppliers and communities |
|
| and the safety of people | • A Disaster Recovery Plan, including annual | |||
| and assets. | disaster recovery testing, and a comprehensive | |||
| Cyber Security Incident Response Plan | ||||
| • External specialists and technology solutions | ||||
| in place to monitor GPT platforms | ||||
| • Regular updates to technology hardware | ||||
| and software incorporating recommended | ||||
| security patches | ||||
| • Annual cyber risk assessments | ||||
| • An Information Security Risk and Compliance | ||||
| Committee overseeing information security | ||||
| • Alignment to the National Institute of Standards | ||||
| and Technology (NIST) Cyber Security Framework | ||||
| • Regular review of security of information and | ||||
| compliance with privacy regulations | ||||
| Compliance and Regulation | • An experienced management team with Legal, Tax, | Our investors | ||
| We ensure compliance with | Finance, Compliance and Risk Management expertise | There has been no material | Real estate | |
| all applicable regulatory requirements through our established policies and frameworks. |
• Engagement of external expert advisors as required • An internal and external audit program overseen by the Audit Committee of the Board |
change in GPT’s compliance and regulatory risk during the period. |
Our people Environment |
|
| • Active management of the Group’s Compliance Plans, in accordance with the requirements of the Corporations Law |
Our customers, suppliers and communities |
-
Internal committees such as a Market Disclosure Committee, a Data Privacy Committee and a Cyber Security Governance Committee to monitor key compliance risks
-
An Anti-money Laundering and Counter-terrorism Financing Policy, a Conflicts Management Policy, a Whistleblower Policy, a Code of Conduct and other internal policies and procedures which are reviewed and enforced
-
An ongoing program of training which addresses all key compliance requirements
-
Active involvement in the Property Council of Australia and other industry bodies
GPT – 2023 InTerIm rePorT
25
Climate‑related Risks and Opportunities
GPT outlines the steps that it is taking to identify and monitor, mitigate and adapt to climate change and other sustainabilityrelated risks and opportunities in the Group’s Climate Disclosure Statement, which is prepared with reference to the Task Force on Climate-related Financial Disclosures (TCFD) recommendations and is summarised on the following pages.
The threat of climate change is a global challenge. It presents numerous complex questions about the best approach to transition to an economy that aligns with the scientific imperative to limit global warming to 1.5 degrees. In 2022, Australia increased its decarbonisation ambitions. The COP27 United Nations Climate Change Conference in Egypt reinforced progress on the Paris Agreement targets and widened the conversation to the importance of nature-related risks, including biodiversity loss and water.
As the owner and manager of a $32.2 billion portfolio of retail, office and logistics assets across Australia, GPT understands the importance of our contribution to climate change mitigation efforts and planning for the business impacts of climate-related risks and opportunities.
==> picture [383 x 386] intentionally omitted <==
26 GPT – 2023 InTerIm rePorT
clImATe‑relATeD rIsks AnD oPPorTUnITIes
==> picture [382 x 386] intentionally omitted <==
----- Start of picture text -----
Rouse Hill Town Centre, NSW
----- End of picture text -----
Governance
GPT’s approach to managing climate change risk is overseen by the Board and the Sustainability and Risk Committee (SRC). Management report to the SRC on sustainability matters such as climate change risks and opportunities, compliance with GPT’s environmental management system and the delivery of environmental performance targets.
GPT’s Chief Executive Officer and Managing Director is accountable for ensuring that the Group identifies, assesses, and manages material risks, including climate change and other sustainability risks, in accordance with GPT’s Risk Management Framework. The Chief Risk Officer manages the Sustainability Team, which is responsible for formulating and driving the implementation of GPT’s climate response, including decarbonisation and climate resilience. To achieve this, the Risk and Sustainability Team work closely with business units across GPT through a number of formalised delivery groups and committees.
GPT – 2023 InTerIm rePorT
27
clImATe‑relATeD rIsks AnD oPPorTUnITIes
Strategy
ESG leadership is a key pillar of GPT’s overarching business strategy which is outlined in the Our Strategy section of the 2022 Annual Report. The Group’s strategy aims to deliver growing and predictable earnings for investors through owning, developing and managing a diversified portfolio of high quality real estate located in Australian capital cities and established regional centres.
Proactively identifying and managing key risks and opportunities related to climate change supports the achievement of this strategy. Our long term approach to our property investments and sustainability initiatives benefits our tenants and broader stakeholder groups. It improves the resilience of our assets to the impacts of transitional and physical climate risks.
As a result of our climate response strategy and GPT’s focus on climate resilience, we aim to contribute to an orderly and just transition to a low carbon economy. Within our transition plans, we consider strategic opportunities and co-benefits, such as sustainable financing options, climate-related income generation and funds management opportunities which may arise in the change management process.
GPT’s net zero plan always entails measuring emissions, reducing and eliminating wherever feasible, and only offsetting residual emissions. Our targets are independently validated through Climate Active Carbon Neutral certifications. Our current emissions reduction actions and future targets are tracking well ahead of Australia’s commitments to the Paris Agreement and recently legislated emissions reduction targets.
GPT has adopted two global warming scenarios to model the potential future impacts of climate change on our business and the resilience of our strategy. The two scenarios align with the Representative Concentration Pathways (RCP) recommended by the Intergovernmental Panel on Climate Change (IPCC). We have adopted a low emissions scenario aligned with RCP 2.6 and a high emissions scenario with RCP 8.5. These scenarios test the resilience of the Group’s strategy and help develop systems that address climaterelated risks and opportunities.
Through workshops with GPT’s business units and supported by subject matter experts, we consider transitional and physical risks which may arise under low and high emissions scenarios and potential impacts on the business. Workshops also identify possible opportunities which may occur as a result of these risks. Transitional impacts could result from changes to policy, regulation and technology, and stakeholder expectations. Physical impacts could directly or indirectly damage or limit our capacity to operate in specific locations.
Additionally, as part of GPT’s ESG leadership strategy, we are also focusing on having a net positive impact on biodiversity. We have begun integrating nature-related risks and opportunity considerations into strategic decision making.
The scenarios adopted by GPT and a detailed analysis of the identified potential impacts, along with our mitigation and adaptation strategies can be found in the Group’s 2022 Climate Disclosure Statement.
28 GPT – 2023 InTerIm rePorT
clImATe‑relATeD rIsks AnD oPPorTUnITIes
Risk Management
Effective risk management is fundamental to GPT’s ability to achieve its strategic and operational objectives. By understanding and effectively managing risk, GPT can create and protect enterprise value and provide greater certainty and confidence for investors, employees, partners, and the communities in which we operate.
Our detailed risk management process identifies and addresses climate-related risks and opportunities. Through these risk processes, no specific climate-related risks have currently been identified that we believe could have a material adverse impact on our current business model or strategy.
Applying our enterprise-wide Risk Management Framework, GPT’s Risk Team monitors the operation of risk management processes and assists in identifying, assessing, treating, and monitoring identified risks. The Risk Team supports the Leadership Team, the GPT Board, the Funds Management Board, and their respective committees in ensuring we manage risk appropriately.
Included on GPT’s Key Risk Dashboard, climate change risk is reviewed every six months by the Board and the Sustainability and Risk Committee and quarterly by the Leadership Team. The Committee receives quarterly updates on the status of the actions and commitments disclosed in the metrics and targets section of GPT’s Climate Disclosure Statement.
Metrics and Targets
GPT aspires to be an overall positive contributor to environmental sustainability by taking a leadership role in reducing carbon emissions across our operations and shifting towards a nature positive outcome.
We are progressing towards our net zero target of Climate Active Carbon Neutral (for Buildings) certifications for all assets that GPT operationally controls and which we have an ownership interest in by the end of 2024.[1]
During 2022, GPT also delivered Australia’s first Climate Active certified upfront embodied carbon neutral development at 143 Foundation Road, Truganina. A target is in place to deliver upfront embodied carbon neutral developments from 2023 onwards for all assets developed for GPT’s investment portfolio.
GPT monitors its direct climate impacts and reports on emissions, energy, water and waste for each property annually. Our Environment Dashboard includes a portfolio-level summary for all key metrics – electricity, water, fuels, recycling, and emissions – since 2005.
GPT sets environmental performance and resilience targets driven by operational optimisation programs and capital upgrades. Medium term operational emissions targets are also set at a portfolio level to inform energy procurement and offsets.
In areas outside of its control, GPT aims to influence outcomes, focusing on supporting its tenants to reduce their emissions. As outlined in our Climate Change and Energy Policy, GPT is committed to actively engaging with its stakeholders to reduce greenhouse gas emissions and energy use, reduce waste, manage water use, and protect biodiversity.
GPT’s corporate activities and business premises, including its travel and consumables, have been certified as carbon neutral by Climate Active since 2011. This certification covers material Scope 1, 2 and 3 emissions. GPT aims to reduce emissions through initiatives such as energy efficiency improvements at its offices and to use technology to reduce the frequency of business-related flights. Emissions that can’t be avoided in these areas are offset to ensure GPT’s net emissions from our operations are zero.
GPT obtains independent external assurance over sustainability performance data, details of which are in Appendix C of the Group’s 2022 Sustainability Report.
Find out more
GPT’s 2022 Climate Disclosure Statement
- The majority of logistics assets are operationally controlled by tenants.
GPT’s Environmental Data Dashboard, for detailed data and breakdowns
GPT – 2023 InTerIm rePorT
29
DIrecTors’ rePorT
Directors’ Report
The Directors of GPT RE Limited, the Responsible Entity of General Property Trust, present their report together with the financial statements of the GPT Group (GPT or The Group) for the half year ended 30 June 2023. General Property Trust (the Trust) and its controlled entities together with GPT Management Holdings Limited and its controlled entities form the stapled entity, The GPT Group.
General Property Trust is a registered scheme, GPT Management Holdings Limited is a company limited by shares, and GPT RE Limited is a company limited by shares, each of which is incorporated and domiciled in Australia. The registered office and principal place of business is Level 51, 25 Martin Place, Sydney NSW 2000.
The Directors’ Report for the half year ended 30 June 2023 has been prepared in accordance with the requirements of the Corporations Act 2001 and includes the following information:
-
Operating and Financial Review, including a review of the Group’s operations and financial position, on pages 1 to 29
-
Information on the Directors on page 30; and
-
Auditor’s Independence Declaration on page 32.
Events subsequent to reporting date
The Directors are not aware of any matter or circumstance occurring since 30 June 2023 that has significantly or may significantly affect the operations of GPT, the results of those operations or the state of affairs of GPT in the subsequent financial periods.
Directors
The Directors of GPT Management Holdings Limited and GPT RE Limited at any time during or since the end of the half year are:
Chairman, Non-Executive Director
Vickki McFadden (joined the Board in March 2018, appointed Chairman in May 2018)
Chief Executive Officer and Managing Director
Bob Johnston (joined the Board in September 2015)
Non-Executive Directors
Anne Brennan (joined the Board in May 2022)
Shane Gannon (joined the Board on 1 May 2023)
Tracey Horton AO (joined the Board in May 2019)
Mark Menhinnitt (joined the Board in October 2019)
Michelle Somerville (joined the Board in December 2015 and retired following the Annual General Meeting on 10 May 2023) Robert Whitfield AM (joined the Board in May 2020)
30 GPT – 2023 InTerIm rePorT
DIrecTors’ rePorT
Auditor’s independence declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 32 and forms part of the Directors’ Report.
Rounding of amounts
The amounts contained in this report and in the financial statements have been rounded to the nearest hundred thousand dollars unless otherwise stated (where rounding is applicable) under the option available to GPT under ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191. GPT is an entity to which the Instrument applies.
The Directors’ Report is signed in accordance with a resolution of the Directors of the GPT Group.
==> picture [137 x 47] intentionally omitted <==
Vickki McFadden Chairman
==> picture [100 x 48] intentionally omitted <==
Bob Johnston
Chief Executive Officer and Managing Director
Sydney 14 August 2023
GPT – 2023 InTerIm rePorT
31
AuDITor’s InDePenDence DeclArATIon
Auditor’s Independence Declaration
Auditor’s Independence Declaration
==> picture [323 x 150] intentionally omitted <==
----- Start of picture text -----
As lead auditor for the review of General Property Trust for the half-year ended 30 June 2023, I
declare that to the best of my knowledge and belief, there have been:
(a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the review; and
(b) no contraventions of any applicable code of professional conduct in relation to the review.
This declaration is in respect of General Property Trust and the entities it controlled during the period.
Debbie Smith Sydney
Partner 14 August 2023
PricewaterhouseCoopers
----- End of picture text -----
PricewaterhouseCoopers, ABN 52 780 433 757 One International Towers Sydney, Watermans Quay, Barangaroo, GPO BOX 2650, SYDNEY NSW 2001 T: +61 2 8266 0000, F: +61 2 8266 9999 Level 11, 1PSQ, 169 Macquarie Street, Parramatta NSW 2150, PO Box 1155 Parramatta NSW 2124 T: +61 2 9659 2476, F: +61 2 8266 9999 Liability limited by a scheme approved under Professional Standards Legislation.
32
GPT – 2023 InTerIm rePorT
Financial Report
Highpoint Shopping Centre, VIC
| Consolidated Statement of Comprehensive Income | 34 | |
|---|---|---|
| Consolidated Statement of Financial Position | 35 | |
| Consolidated Statement of Changes in Equity | 36 | |
| Consolidated Statement of Cash Flows | 37 | |
| Notes to the Consolidated Financial Statements | 38 | |
| Directors’ Declaration | 65 | |
| Independent Auditor’s Report | 66 | |
| Glossary | 68 |
FInAncIAl rePorT consolIDATeD sTATemenT oF comPrehensIve Income
Consolidated Statement of Comprehensive Income
Half year ended 30 June 2023
| 30 Jun 23 | 30 Jun 22 | ||
|---|---|---|---|
| Note | $M | $M | |
| Revenue | |||
| Rent from investment properties | 10 | 381.4 | 356.6 |
| Property management fees | 15.4 | 8.8 | |
| Funds management fees | 38.3 | 32.8 | |
| Development management fees | 5.7 | 5.2 | |
| 440.8 | 403.4 | ||
| Fair value adjustments and other income | |||
| Interest revenue | 7.8 | 0.1 | |
| Fair value (loss)/gain on investment properties | (151.7) | 216.0 | |
| Share of after tax (loss)/profit of equity accounted investments | (69.9) | 133.3 | |
| Gain on financial liability at amortised cost | 1.4 | 1.2 | |
| Net gain/(loss) from hedge ineffectiveness on qualifying hedges | 7.0 | (0.2) | |
| Netgain/(loss) on fair value movements of derivatives | 21.5 | (17.6) | |
| (183.9) | 332.8 | ||
| Total revenue, fair value adjustments and other income | 256.9 | 736.2 | |
| Expenses | |||
| Property expenses and outgoings | 114.8 | 106.0 | |
| Management and other administration costs | 47.9 | 39.8 | |
| Development costs | 0.1 | – | |
| Depreciation, amortisation and impairment expense | 3.7 | 0.5 | |
| Impairment (reversal)/loss on trade and other receivables | (4.4) | 0.7 | |
| Finance costs | 90.8 | 54.8 | |
| Net foreign exchange loss | 0.1 | 0.2 | |
| Total expenses | 253.0 | 202.0 | |
| Profit before income tax expense | 3.9 | 534.2 | |
| Income tax expense | 5.0 | 4.5 | |
| Net (loss)/profit for the halfyear | (1.1) | 529.7 | |
| Other comprehensive income | |||
| Items that may be reclassified to profit or loss, net of tax | |||
| Movement in hedging reserve | 0.6 | (0.1) | |
| Movement in fair value of cash flow hedges | 2.7 | (3.2) | |
| Total other comprehensive income/(loss) | 3.3 | (3.3) | |
| Total comprehensive income for the halfyear | 2.2 | 526.4 | |
| Net (loss)/profit attributable to: | |||
| – Securityholders of the Trust | (12.1) | 517.8 | |
| – Securityholders of the Company | 11.0 | 11.9 | |
| Total comprehensive (loss)/income attributable to: | |||
| – Securityholders of the Trust | (8.8) | 514.5 | |
| – Securityholders of the Company | 11.0 | 11.9 | |
| Basic (loss)/earnings per unit attributable to ordinary securityholders of the Trust | |||
| (Loss)/earnings per unit (cents per unit) | 5(a) | (0.6) | 27.0 |
| Basic (loss)/earnings per stapled security attributable to ordinary stapled securityholders of | |||
| the GPT Group | |||
| (Loss)/earningsper stapled security(centsper stapled security) | 5(b) | (0.1) | 27.7 |
The above Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes.
34 GPT – 2023 InTerIm rePorT
FInAncIAl rePorT consolIDATeD sTATemenT oF FInAncIAl PosITIon
Consolidated Statement of Financial Position
As at 30 June 2023
| 30 Jun 23 | 31 Dec 22 | ||
|---|---|---|---|
| Note | $M | $M | |
| Assets | |||
| Current assets | |||
| Cash and cash equivalents | 69.0 | 60.2 | |
| Trade receivables | 70.6 | 56.2 | |
| Other receivables | 57.2 | 175.4 | |
| Intangible assets | 0.2 | 0.3 | |
| Inventories | 14.1 | 13.4 | |
| Derivative assets | 61.8 | 60.8 | |
| Prepayments | 21.9 | 11.7 | |
| Other assets | 2.5 | 23.8 | |
| Current tax assets | 7.6 | 6.2 | |
| 304.9 | 408.0 | ||
| Assets classified as held for sale – investmentproperties | 2(a)(v) | – | 256.6 |
| Total current assets | 304.9 | 664.6 | |
| Non-current assets | |||
| Investment properties | 2(a) | 11,873.4 | 11,956.6 |
| Equity accounted investments | 3 | 4,031.1 | 4,098.3 |
| Intangible assets | 23.8 | 24.5 | |
| Inventories | 149.1 | 141.3 | |
| Property, plant and equipment | 9.9 | 10.6 | |
| Derivative assets | 402.7 | 350.0 | |
| Right-of-use assets | 19.3 | 23.9 | |
| Deferred tax assets | 20.7 | 21.9 | |
| Other assets | 35.5 | 25.3 | |
| Total non-current assets | 16,565.5 | 16,652.4 | |
| Total assets | 16,870.4 | 17,317.0 | |
| Liabilities | |||
| Current liabilities | |||
| Payables | 443.3 | 485.9 | |
| Borrowings | 7 | 529.3 | 704.9 |
| Derivative liabilities | 84.8 | 65.4 | |
| Lease liabilities – other property leases | 9.1 | 8.6 | |
| Provisions | 41.7 | 44.0 | |
| Total current liabilities | 1,108.2 | 1,308.8 | |
| Non-current liabilities | |||
| Borrowings | 7 | 4,386.8 | 4,347.6 |
| Derivative liabilities | 103.2 | 146.4 | |
| Lease liabilities – investment properties | 2(a) | 14.1 | 14.2 |
| Lease liabilities – other property leases | 17.9 | 22.6 | |
| Provisions | 1.5 | 1.5 | |
| Total non-current liabilities | 4,523.5 | 4,532.3 | |
| Total liabilities | 5,631.7 | 5,841.1 | |
| Net assets | 11,238.7 | 11,475.9 | |
| Equity | |||
| Securityholders of the Trust (parent entity) | |||
| Contributed equity | 4 | 8,526.6 | 8,526.6 |
| Reserves | (19.5) | (22.8) | |
| Retained earnings | 3,151.0 | 3,402.5 | |
| Total equity of the Trust's securityholders | 11,658.1 | 11,906.3 | |
| Securityholders of the Company | |||
| Contributed equity | 4 | 331.8 | 331.8 |
| Reserves | 26.9 | 26.9 | |
| Accumulated losses | (778.1) | (789.1) | |
| Total equity of the Company's securityholders | (419.4) | (430.4) | |
| Total equity | 11,238.7 | 11,475.9 |
The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.
GPT – 2023 InTerIm rePorT
35
FInAncIAl rePorT consolIDATeD sTATemenT oF chAnGes In equITy
Consolidated Statement of Changes in Equity
Half year ended 30 June 2023
| Total equity $M |
11,673.3 | (0.1) (3.2) (3.3) |
529.7 | 526.4 | 0.6 – (189.6) |
12,010.7 | 11,475.9 | 0.6 2.7 |
3.3 (1.1) |
2.2 | (4.1) 4.1 (239.4) |
11,238.7 | The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes. | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| mited | Total $M |
(457.2) | – – – |
11.9 | 11.9 | 0.6 0.2 – |
(444.5) | (430.4) | – – |
– 11.0 |
11.0 | (4.1) 4.1 – |
(419.4) | |
| t Holdings Li bsidiaries |
Accum- ulated losses $M |
(811.7) | – – – |
11.9 | 11.9 | – – – |
(799.8) | (789.1) | – – |
– 11.0 |
11.0 | – – – |
(778.1) | |
| anagemen and its su |
Reserves $M |
22.7 | – – – |
– | – | 0.6 0.2 – |
23.5 | 26.9 | – – |
– – |
– | (4.1) 4.1 – |
26.9 | |
| GPT M | Contri- buted equity $M |
331.8 | – – – |
– | – | – – – |
331.8 | 331.8 | – – |
– – |
– | – – – |
331.8 | |
| Total $M |
12,130.5 | (0.1) (3.2) (3.3) |
517.8 | 514.5 | – (0.2) (189.6) |
12,455.2 | 11,906.3 | 0.6 2.7 |
3.3 (12.1) |
(8.8) | – – (239.4) |
11,658.1 | ||
| perty Trust bsidiaries |
Retained earnings $M |
3,624.6 | – – – |
517.8 | 517.8 | – (0.2) (189.6) |
3,952.6 | 3,402.5 | – – |
– (12.1) |
(12.1) | – – (239.4) |
3,151.0 | |
| General Pro and its su |
Reserves $M |
(20.7) | (0.1) (3.2) (3.3) |
– | (3.3) | – – – |
(24.0) | (22.8) | 0.6 2.7 |
3.3 – |
3.3 | – – – |
(19.5) | |
| Contri- buted equity $M |
8,526.6 | – – – |
– | – | – – – |
8,526.6 | 8,526.6 | – – |
– – |
– | – – – |
8,526.6 | ||
| Note | Equity attributable to Securityholders At 1 January 2022 |
Movement in hedging reserve Movement in fair value of cash flow hedges Other comprehensive loss for the half year |
Net profit for the half year | Total comprehensive income/(loss) for the half year |
Transactions with Securityholders in their capacity as Securityholders Movement in employee incentive scheme reserve net of tax Reclassification of employee incentive security scheme reserve to retained earnings/accumulated losses Distributions paid and payable 6 |
At 30 June 2022 | Equity attributable to Securityholders At 1 January 2023 |
Movement in hedging reserve Movement in fair value of cash flow hedges |
Other comprehensive income for the half year Net (loss)/profit for the half year |
Total comprehensive (loss)/income for the half year |
Transactions with Securityholders in their capacity as Securityholders Movement in employee incentive scheme reserve net of tax Purchase of treasury securities for employees Distributions paid and payable 6 |
At 30 June 2023 |
36 GPT – 2023 InTerIm rePorT
FInAncIAl rePorT consolIDATeD sTATemenT oF cAsh Flows
Consolidated Statement of Cash Flows
Half year ended 30 June 2023
| 30 Jun 23 | 30 Jun 22 | ||
|---|---|---|---|
| Note | $M | $M | |
| Cash flows from operating activities | |||
| Receipts in the course of operations (inclusive of GST) | 467.1 | 438.1 | |
| Payments in the course of operations (inclusive of GST) | (223.0) | (178.2) | |
| Proceeds from sale of inventories | 38.5 | – | |
| Payments for inventories | (6.2) | (10.7) | |
| Distributions received from equity accounted investments | 96.5 | 81.3 | |
| Interest received | 6.1 | 0.1 | |
| Income taxes paid | (5.2) | (7.5) | |
| Finance costs paid | (84.6) | (51.3) | |
| Net cash inflows from operating activities | 9 | 289.2 | 271.8 |
| Cash flows from investing activities | |||
| Deposit paid for investment properties | (12.5) | (24.0) | |
| Payments for maintenance and leasing capital expenditure on investment properties | (27.5) | (37.9) | |
| Payments for development capital expenditure on investment properties | (58.5) | (75.0) | |
| Proceeds from disposal of investment properties (net of transaction costs) | 334.2 | 188.1 | |
| Payments for property, plant and equipment | (0.8) | (0.5) | |
| Payments for intangibles | (0.7) | (2.8) | |
| Investment in equity accounted investments | (87.0) | (47.8) | |
| Net cash inflows from investing activities | 147.2 | 0.1 | |
| Cash flows from financing activities | |||
| Proceeds from borrowings | 2,371.5 | 1,437.4 | |
| Repayment of borrowings | (2,554.7) | (1,528.1) | |
| Repayment of principal elements of lease payments | (4.2) | (4.1) | |
| Purchase of securities for security based payments plans | (4.6) | – | |
| Distributions paid to securityholders | (235.6) | (189.6) | |
| Net cash outflows from financing activities | (427.6) | (284.4) | |
| Net increase/(decrease) in cash and cash equivalents | 8.8 | (12.5) | |
| Cash and cash equivalents at the beginning of the half year | 60.2 | 61.5 | |
| Cash and cash equivalents at the end of the half year | 69.0 | 49.0 |
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
GPT – 2023 InTerIm rePorT
37
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
Notes to the Consolidated Financial Statements
Half year ended 30 June 2023
These are the consolidated financial statements of the consolidated entity, The GPT Group (GPT or the Group), which consists of General Property Trust (the Trust), GPT Management Holdings Limited (the Company) and their controlled entities.
The notes to these financial statements have been organised into sections to help users find and understand the information they need to know. Additional information has also been provided where it is helpful to understand GPT’s performance.
The notes to the financial statements are organised into the following sections:
Note 1 – RESULT FOR THE HALF YEAR : focuses on the results and performance of GPT.
Notes 2 to 3 – OPERATING ASSETS AND LIABILITIES : provides information on the assets and liabilities used to generate GPT’s trading performance.
Notes 4 to 8 – CAPITAL STRUCTURE: outlines how GPT manages its capital structure.
Notes 9 to 13 – OTHER DISCLOSURE ITEMS: provides information on other items that must be disclosed to comply with Australian Accounting Standards and other regulatory pronouncements.
Key judgements, estimates and assumptions
In applying GPT’s accounting policies, management has made a number of judgements, estimates and assumptions regarding future events.
The impact of inflation and interest rate rises has caused heightened levels of economic uncertainty. As such there is a higher level of estimation uncertainty than usual in management's judgements and estimates for the period.
Management has reviewed the investment property valuations for both accuracy and the reasonableness of assumptions used to determine fair value. See note 2(c) for information on GPT’s valuation process, and note 2(d) for a sensitivity analysis showing indicative movements in investment property valuations should certain key metrics differ from those assumed in the valuations.
The following judgements, estimates and assumptions have the potential to have a material impact on the financial statements:
| Financial statement item | Area of judgements and estimates | Note |
|---|---|---|
| Investment properties | Fair value | 2 |
| Equity accounted investments | Assessment of control versus significant influence | 3 |
| Trade receivables | Measurement of expected credit loss | 12 |
| Inventories | Lower of cost and net realisable value | 12 |
| Security based payments | Fair value | 12 |
| Right-of-use assets | Recoverable amount | 12 |
RESULT FOR THE HALF YEAR
1. Segment Information
GPT’s operating segments are described in the following table. The chief operating decision makers monitor the performance of the business on the basis of Funds from Operations (FFO) for each segment. FFO represents GPT’s underlying and recurring earnings from its operations, and is determined by adjusting the statutory net profit after tax for certain items which are non-cash, unrealised or capital in nature. FFO has been determined in accordance with guidelines issued by the Property Council of Australia.
| Segment | Types of products and services which generate the segment result |
|---|---|
| Retail | Ownership, development (including mixed-use) and management of predominantly regional, sub-regional and CBD shopping centres and also includes the management of the GPT Wholesale Shopping Centre Fund (GWSCF) |
| and external mandates as well as the results of GPT’s equity investment in GWSCF. | |
| Office | Ownership, development and management of prime office properties and also includes the management of the GPT Wholesale Office Fund (GWOF) as well as the results of GPT’s equity investment in GWOF. |
| Logistics | Ownership, development and management of logistics assets and also includes the management of the GPT QuadReal Logistics Trust (GQLT) as well as the results of GPT's equity investment in GQLT. |
| Corporate | Cash, other assets, borrowings and associated hedges as well as net finance costs, corporate management |
| and administration expenses and income tax expense. |
38 GPT – 2023 InTerIm rePorT
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
1. Segment Information continued
a) Segment financial information
30 June 2023
The segment financial information provided to the chief operating decision makers for the half year ended 30 June 2023 is set out below:
Financial performance by segment
| Financialperformance bysegment | ||||||
|---|---|---|---|---|---|---|
| Retail | Office | Logistics | Corporate | Total | ||
| Note | $M | $M | $M | $M | $M | |
| Rent from investment properties | b(ii) | 189.0 | 148.6 | 119.4 | – | 457.0 |
| Property expenses and outgoings | b(iii) | (57.2) | (41.0) | (25.8) | – | (124.0) |
| Income from funds | b(iv) | 20.9 | 34.8 | 3.4 | – | 59.1 |
| Management net income | b(v) | 5.9 | 0.1 | (0.9) | (28.8) | (23.7) |
| Operations net income | 158.6 | 142.5 | 96.1 | (28.8) | 368.4 | |
| Funds management net income | b(vi) | 12.7 | 20.2 | 1.4 | – | 34.3 |
| Development profit | (0.1) | – | – | – | (0.1) | |
| Development management net income | b(vii) | 0.3 | 1.2 | 1.5 | – | 3.0 |
| Development net income | 0.2 | 1.2 | 1.5 | – | 2.9 | |
| Net finance costs | b(viii) | – | – | – | (82.5) | (82.5) |
| Segment result before tax | 171.5 | 163.9 | 99.0 | (111.3) | 323.1 | |
| Income tax expense | b(ix) | – | – | – | (6.4) | (6.4) |
| Funds from Operations (FFO) | b(i) | 171.5 | 163.9 | 99.0 | (117.7) | 316.7 |
reconciliation of segment assets and liabilities to the consolidated statement of Financial Position
| Retail | Office | Logistics | Corporate | Total | |
|---|---|---|---|---|---|
| $M | $M | $M | $M | $M | |
| Current assets | |||||
| Current assets | 9.9 | – | 7.9 | 287.1 | 304.9 |
| Total current assets | 9.9 | – | 7.9 | 287.1 | 304.9 |
| Non-current assets | |||||
| Investment properties | 4,720.5 | 2,918.3 | 4,234.6 | – | 11,873.4 |
| Equity accounted investments | 866.8 | 2,853.3 | 301.0 | 10.0 | 4,031.1 |
| Inventories | 80.2 | – | 68.9 | – | 149.1 |
| Other non-current assets | 10.2 | 31.2 | 1.8 | 468.7 | 511.9 |
| Total non-current assets | 5,677.7 | 5,802.8 | 4,606.3 | 478.7 | 16,565.5 |
| Total assets | 5,687.6 | 5,802.8 | 4,614.2 | 765.8 | 16,870.4 |
| Current liabilities | 18.6 | 4.1 | – | 1,085.5 | 1,108.2 |
| Non-current liabilities | 6.5 | 11.2 | 7.6 | 4,498.2 | 4,523.5 |
| Total liabilities | 25.1 | 15.3 | 7.6 | 5,583.7 | 5,631.7 |
| Net assets/(liabilities) | 5,662.5 | 5,787.5 | 4,606.6 | (4,817.9) | 11,238.7 |
GPT – 2023 InTerIm rePorT
39
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
1. Segment Information continued
a) Segment financial information continued
30 June 2022
The segment financial information provided to the chief operating decision makers for the half year ended 30 June 2022 is set out below:
Financial performance by segment
| Financial performance by segment | ||||||
|---|---|---|---|---|---|---|
| Retail | Office | Logistics | Corporate | Total | ||
| Note | $M | $M | $M | $M | $M | |
| Rent from investment properties | b(ii) | 175.5 | 147.6 | 111.1 | – | 434.2 |
| Property expenses and outgoings | b(iii) | (56.2) | (38.2) | (21.0) | – | (115.4) |
| Income from funds | b(iv) | 23.5 | 37.7 | 1.1 | – | 62.3 |
| Management net income | b(v) | 2.0 | 0.9 | (0.5) | (28.3) | (25.9) |
| Operations net income | 144.8 | 148.0 | 90.7 | (28.3) | 355.2 | |
| Funds management net income | b(vi) | 5.8 | 20.7 | 1.0 | – | 27.5 |
| Development profit | (0.1) | – | – | – | (0.1) | |
| Development management net income | b(vii) | 0.3 | 0.9 | 0.5 | – | 1.7 |
| Development net income | 0.2 | 0.9 | 0.5 | – | 1.6 | |
| Net finance costs | b(viii) | – | – | – | (54.1) | (54.1) |
| Segment result before tax | 150.8 | 169.6 | 92.2 | (82.4) | 330.2 | |
| Income tax expense | b(ix) | – | – | – | (3.7) | (3.7) |
| Funds from Operations (FFO) | b(i) | 150.8 | 169.6 | 92.2 | (86.1) | 326.5 |
reconciliation of segment assets and liabilities to the consolidated statement of Financial Position – as at 31 December 2022
31 December 2022 |
|||||
|---|---|---|---|---|---|
| Retail | Office | Logistics | Corporate | Total | |
| $M | $M | $M | $M | $M | |
| Current assets | |||||
| Current assets | 48.2 | – | 338.9 | 277.5 | 664.6 |
| Total current assets | 48.2 | – | 338.9 | 277.5 | 664.6 |
| Non-current assets | |||||
| Investment properties | 4,783.5 | 2,987.8 | 4,185.3 | – | 11,956.6 |
| Equity accounted investments | 873.6 | 2,973.7 | 241.0 | 10.0 | 4,098.3 |
| Inventories | 73.7 | – | 67.6 | – | 141.3 |
| Other non-current assets | 10.2 | 21.1 | 1.7 | 423.2 | 456.2 |
| Total non-current assets | 5,741.0 | 5,982.6 | 4,495.6 | 433.2 | 16,652.4 |
| Total assets | 5,789.2 | 5,982.6 | 4,834.5 | 710.7 | 17,317.0 |
| Current liabilities | 18.6 | 3.7 | – | 1,286.5 | 1,308.8 |
| Non-current liabilities | 6.5 | 13.5 | 7.7 | 4,504.6 | 4,532.3 |
| Total liabilities | 25.1 | 17.2 | 7.7 | 5,791.1 | 5,841.1 |
| Net assets/(liabilities) | 5,764.1 | 5,965.4 | 4,826.8 | (5,080.4) | 11,475.9 |
40 GPT – 2023 InTerIm rePorT
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
1. Segment Information continued
b) Reconciliation of segment result to the Consolidated Statement of Comprehensive Income
| b)Reconciliation of segment result to the Consolidated Statement of Comprehensive Income 1. Segment Informationcontinued |
||
|---|---|---|
| 30 Jun 23 | 30 Jun 22 | |
| $M | $M | |
| i) FFO to net (loss)/profit for the half year | ||
| Segment result | ||
| FFO | 316.7 | 326.5 |
| Adjustments | ||
| Fair value (loss)/gain on investment properties | (151.7) | 216.0 |
| Fair value (loss)/gain and other adjustments to equity accounted investments | (163.8) | 35.6 |
| Amortisation of lease incentives and costs | (30.7) | (29.6) |
| Straightliningof rental income | 4.9 | (2.5) |
| Valuation (decrease)/increase | (341.3) | 219.5 |
| Net gain/(loss) on fair value movement of derivatives | 21.5 | (17.6) |
| Net gain/(loss) from hedge ineffectiveness on qualifying hedges | 7.0 | (0.2) |
| Net foreign exchange loss | (0.1) | (0.2) |
| Gain on financial liabilityat amortised cost | 1.4 | 1.2 |
| Financial instruments mark to market and net foreign exchange movements | 29.8 | (16.8) |
| Impairment (expense)/reversal | (1.0) | 1.4 |
| Transaction costs | (7.0) | – |
| Other items | 1.7 | (0.9) |
| Total other items | (6.3) | 0.5 |
| Consolidated Statement of Comprehensive Income | ||
| Net(loss)/profit for the halfyear | (1.1) | 529.7 |
| ii) Rent from investment properties | ||
| Segment result | ||
| Rent from investment properties | 457.0 | 434.2 |
| Adjustments | ||
| Less: share of rent from investment properties in equity accounted investments | (44.0) | (44.8) |
| Eliminations of intra-group lease payments | (1.4) | (1.4) |
| Amortisation of lease incentives and costs | (30.7) | (29.6) |
| Straightlining of rental income | 4.9 | (2.5) |
| Impairment(reversal)/loss on trade and other receivables | (4.4) | 0.7 |
| Consolidated Statement of Comprehensive Income | ||
| Rent from investmentproperties | 381.4 | 356.6 |
| iii) Property expenses and outgoings | ||
| Segment result | ||
| Property expenses and outgoings | (124.0) | (115.4) |
| Adjustment | ||
| Less: share ofpropertyexpenses and outgoings in equityaccounted investments | 9.2 | 9.4 |
| Consolidated Statement of Comprehensive Income | ||
| Propertyexpenses and outgoings | (114.8) | (106.0) |
| iv) Share of after tax profit of equity accounted investments | ||
| Segment result | ||
| Income from funds | 59.1 | 62.3 |
| Adjustments | ||
| Share of rent from investment properties in equity accounted investments | 44.0 | 44.8 |
| Share of property expenses and outgoings in equity accounted investments | (9.2) | (9.4) |
| Fair value(loss)/gain and other adjustments to equityaccounted investments | (163.8) | 35.6 |
| Consolidated Statement of Comprehensive Income | ||
| Share of after tax(loss)/profit of equityaccounted investments | (69.9) | 133.3 |
GPT – 2023 InTerIm rePorT
41
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
1. Segment Information continued
b) Reconciliation of segment result to the Consolidated Statement of Comprehensive Income continued
| 30 Jun 23 | 30 Jun 22 | |
|---|---|---|
| $M | $M | |
| v) Management net income | ||
| Segment result | ||
| Operations management net income | (23.7) | (25.9) |
| Adjustments | ||
| Expenses in development management net income | (2.7) | (3.5) |
| Expenses in funds management net income | (7.7) | (5.3) |
| Eliminations of intra-group lease payments | 1.4 | 1.4 |
| Transfer to finance costs – leases | 0.5 | 0.6 |
| Depreciation, amortisation and impairment expense | 2.7 | 1.9 |
| Transaction costs | (3.3) | – |
| Other | 0.3 | (0.2) |
| Management net income | (32.5) | (31.0) |
| Consolidated Statement of Comprehensive Income | ||
| Property management fees | 15.4 | 8.8 |
| Management and other administration costs | (47.9) | (39.8) |
| Management net income | (32.5) | (31.0) |
| vi) Funds management net income | ||
| Segment result | ||
| Funds management net income | 34.3 | 27.5 |
| Adjustments | ||
| Add: expenses in funds management net income | 7.7 | 5.3 |
| Transaction costs | (3.7) | – |
| Consolidated Statement of Comprehensive Income | ||
| Funds management fees | 38.3 | 32.8 |
| vii) Development management net income | ||
| Segment result | ||
| Development management net income | 3.0 | 1.7 |
| Adjustment | ||
| Add: expenses in development management net income | 2.7 | 3.5 |
| Consolidated Statement of Comprehensive Income | ||
| Development management fees | 5.7 | 5.2 |
| viii) Finance costs | ||
| Segment result | ||
| Net finance costs | (82.5) | (54.1) |
| Adjustment | ||
| Finance costs – leases | (0.5) | (0.6) |
| Net finance costs | (83.0) | (54.7) |
| Consolidated Statement of Comprehensive Income | ||
| Interest revenue | 7.8 | 0.1 |
| Finance costs | (90.8) | (54.8) |
| Net finance costs | (83.0) | (54.7) |
| ix) Income tax expense | ||
| Segment result | ||
| Income tax expense | (6.4) | (3.7) |
| Adjustment | ||
| Tax impact of reconcilingitems from segment result to net(loss)/profit for the halfyear | 1.4 | (0.8) |
| Consolidated Statement of Comprehensive Income | ||
| Income tax expense | (5.0) | (4.5) |
42 GPT – 2023 InTerIm rePorT
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
OPERATING ASSETS AND LIABILITIES
2. Investment Properties
Basis of valuation
In line with the Valuation Policy, GPT independently values each completed investment property (including investment property assets disclosed within equity accounted investments) at least annually. Independent valuers consider transaction evidence and prevailing market conditions, which guides them in their key valuation assumptions, including capitalisation and discount rates, market rental levels, tenant incentives, lease up periods, income growth rates and capital expenditure.
GPT provides factual information to the independent valuers, including passing rent information, outstanding incentives and capital expenditure forecasts which the independent valuers then use to form their own assessment.
In early August 2023 the Group consulted with the independent valuers to understand whether any changes subsequent to the balance date changed their view regarding the 30 June 2023 valuations. In particular the Group noted the current economic environment, including high inflation, rising interest rates and a slowing in capital flows. All valuers confirmed that their valuations were appropriate as at 30 June 2023. On 8 August 2023, the Valuation Committee undertook a further review of the valuations, assessing the impact of the elevated level of economic uncertainty.
Management has reviewed the investment property valuations for both accuracy and reasonableness of the assumptions used to determine fair value. The fair values are shown in the following tables.
a) Investment properties
| a) Investment properties | |||||||
|---|---|---|---|---|---|---|---|
| Investment | Less lease | Investment | Less lease | ||||
| properties | liabilities | Fair value | properties | liabilities | Fair value | ||
| 30 Jun 23 | 31 Dec 22 | ||||||
| Note | $M | $M | $M | $M | $M | $M | |
| Retail | (i) | 4,720.5 | (6.5) | 4,714.0 | 4,783.5 | (6.5) | 4,777.0 |
| Office | (ii) | 2,918.3 | – | 2,918.3 | 2,987.8 | – | 2,987.8 |
| Logistics | (iii) | 3,887.0 | (7.6) | 3,879.4 | 3,841.3 | (7.7) | 3,833.6 |
| Properties under development | (iv) | 347.6 | – | 347.6 | 344.0 | – | 344.0 |
| Total investment properties | (vi) | 11,873.4 | (14.1) | 11,859.3 | 11,956.6 | (14.2) | 11,942.4 |
GPT – 2023 InTerIm rePorT
43
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
2. Investment Properties continued
a) Investment properties continued
| Invest- ment properties Less lease liabilities Fair value Latest independent valuation date Valuer 31 Dec 22 $M $M $M |
Invest- ment properties Less lease liabilities Fair value Latest independent valuation date Valuer 31 Dec 22 $M $M $M |
Invest- ment properties Less lease liabilities Fair value Latest independent valuation date Valuer 31 Dec 22 $M $M $M |
880.0 – 880.0 Jun 2023 Urbis 400.0 – 400.0 Jun 2023 CBRE 1,519.5 (5.5) 1,514.0 Jun 2023 Colliers 713.0 – 713.0 Jun 2023 JLL 576.5 (1.0) 575.5 Jun 2023 JLL 694.5 – 694.5 Jun 2023 CBRE |
4,783.5 (6.5) 4,777.0 |
627.8 – 627.8 Jun 2023 Knight Frank 244.0 – 244.0 Jun 2023 Knight Frank 346.0 – 346.0 Jun 2023 M3 Property 146.0 – 146.0 Jun 2023 JLL 53.0 – 53.0 Jun 2023 Savills 785.0 – 785.0 Jun 2023 Savills 456.0 – 456.0 Jun 2023 Colliers 330.0 – 330.0 Jun 2023 JLL |
2,987.8 – 2,987.8 |
1. Freehold, unless otherwise marked with an * which denotes leasehold and ** denotes a combination of freehold and leasehold. |
|---|---|---|---|---|---|---|---|
| Fair value | $M | 864.0 402.5 1,488.0 720.0 558.5 681.0 |
4,714.0 | 595.0 221.0 318.0 128.5 53.0 780.0 469.5 353.3 |
2,918.3 | ||
| Less lease liabilities |
30 Jun 23 | $M | – – (5.5) – (1.0) – |
(6.5) | – – – – – – – – |
– | |
| Invest- ment properties |
$M | 864.0 402.5 1,493.5 720.0 559.5 681.0 |
4,720.5 | 595.0 221.0 318.0 128.5 53.0 780.0 469.5 353.3 |
2,918.3 | ||
| Owner- ship interest %1 Acquisition date |
(i) Retail Charlestown Square, NSW 100.0 Dec 1977 Highpoint Shopping Centre, VIC 16.7 Aug 2009 Melbourne Central, VIC 100.0 May 1999/ May 2001 Rouse Hill Town Centre, NSW 100.0 Dec 2005 Sunshine Plaza, QLD 50.0 Dec 1992/ Jun 1999/ Sep 2004 Westfield Penrith, NSW 50.0 Jun 1971 |
Total Retail | (ii) Office Australia Square, Sydney, NSW 50.0 Sep 1981 60 Station Street, Parramatta, NSW 100.0 Sep 2018 32 Smith, Parramatta, NSW 100.0 Mar 2017 4 Murray Rose Avenue, Sydney Olympic Park, NSW *100.0 May 2002 62 Northbourne Avenue, Canberra, ACT 100.0 Nov 2021 Melbourne Central Tower, VIC 100.0 May 1999/ May 2001 181 William & 550 Bourke Streets, Melbourne, VIC 50.0 Oct 2014 One One One Eagle Street, Brisbane, QLD 33.3 Apr 1984 |
Total Office |
44 GPT – 2023 InTerIm rePorT
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
2. Investment Properties continued
a) Investment properties continued
| Invest- ment properties Less lease liabilities Fair value Latest independent valuation date Valuer 31 Dec 22 $M $M $M |
Invest- ment properties Less lease liabilities Fair value Latest independent valuation date Valuer 31 Dec 22 $M $M $M |
Invest- ment properties Less lease liabilities Fair value Latest independent valuation date Valuer 31 Dec 22 $M $M $M |
49.0 – 49.0 Jun 2023 Colliers 76.5 – 76.5 Jun 2023 CBRE 101.8 – 101.8 Jun 2023 Knight Frank 80.8 – 80.8 Jun 2023 Colliers 149.5 – 149.5 Jun 2023 JLL 201.0 – 201.0 Jun 2023 CBRE 41.2 – 41.2 Jun 2023 Colliers 148.0 – 148.0 Jun 2023 CBRE 128.1 – 128.1 Jun 2023 Colliers 110.0 – 110.0 Jun 2023 Knight Frank 55.3 – 55.3 Jun 2023 Colliers 45.5 – 45.5 Jun 2023 Colliers 48.0 – 48.0 Jun 2023 Knight Frank 57.3 – 57.3 Jun 2023 Colliers 28.5 – 28.5 Jun 2023 Knight Frank 61.0 – 61.0 Jun 2023 Knight Frank 42.0 – 42.0 Jun 2023 CBRE 107.0 – 107.0 Jun 2023 CBRE 16.7 – 16.7 Jun 2023 Knight Frank 55.8 – 55.8 Jun 2023 JLL 63.5 – 63.5 Jun 2023 Colliers 35.5 – 35.5 Jun 2023 Colliers |
|---|---|---|---|
| Fair value | $M | 50.5 77.5 101.8 82.5 149.8 204.0 41.4 149.0 132.0 105.0 55.3 45.8 43.0 59.5 28.0 60.0 45.0 113.0 17.0 75.0 65.0 36.7 |
|
| Less lease liabilities |
30 Jun 23 | $M | – – – – – – – – – – – – – – – – – – – – – – |
| Invest- ment properties |
$M | 50.5 77.5 101.8 82.5 149.8 204.0 41.4 149.0 132.0 105.0 55.3 45.8 43.0 59.5 28.0 60.0 45.0 113.0 17.0 75.0 65.0 36.7 |
|
| Owner- ship interest %1 Acquisition date |
(iii) Logistics New South Wales 10 Interchange Drive, Eastern Creek, NSW 100.0 Aug 2012 54 Eastern Creek Drive, Eastern Creek, NSW 100.0 Apr 2016 50 Old Wallgrove Road, Eastern Creek, NSW 100.0 Jun 2016 16-34 Templar Road, Erskine Park, NSW 100.0 Jun 2008 36-52 Templar Road, Erskine Park, NSW 100.0 Jun 2008 54-70 Templar Road, Erskine Park, NSW 100.0 Jun 2008 67-75 Templar Road, Erskine Park, NSW 100.0 Jun 2008 29-55 Lockwood Road, Erskine Park, NSW 100.0 Jun 2008 57-87 & 89-99 Lockwood Road, Erskine Park, NSW 100.0 Jul 2019 128 Andrews Road, Penrith, NSW 100.0 Jul 2019 42 Cox Place, Glendenning, NSW 100.0 Dec 2019 407 Pembroke Road, Minto, NSW 50.0 Oct 2008 4 Holker Street, Newington, NSW 100.0 Mar 2006 83 Derby Street, Silverwater, NSW 100.0 Aug 2012 Quad 1, Sydney Olympic Park, NSW 100.0 Jun 2001 Quad 4, Sydney Olympic Park, NSW 100.0 Jun 2004 372-374 Victoria Street, Wetherill Park, NSW 100.0 Jul 2006 38 Pine Road, Yennora, NSW 100.0 Nov 2013 38A Pine Road, Yennora, NSW 100.0 Nov 2013 18-24 Abbott Road, Seven Hills, NSW 100.0 Oct 2006 1A Huntingwood Drive, Huntingwood, NSW 100.0 Oct 2016 1B Huntingwood Drive, Huntingwood, NSW 100.0 Oct 2016 |
GPT – 2023 InTerIm rePorT
45
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
2. Investment Properties continued
a) Investment properties continued
| Invest- ment properties Less lease liabilities Fair value Latest independent valuation date Valuer 31 Dec 22 $M $M $M |
Invest- ment properties Less lease liabilities Fair value Latest independent valuation date Valuer 31 Dec 22 $M $M $M |
Invest- ment properties Less lease liabilities Fair value Latest independent valuation date Valuer 31 Dec 22 $M $M $M |
33.8 – 33.8 Jun 2023 JLL 50.5 – 50.5 Jun 2023 Savills 49.0 – 49.0 Jun 2023 Savills 4.1 – 4.1 Jun 2023 Savills |
20.5 – 20.5 Jun 2023 Savills |
33.5 – 33.5 Jun 2023 CBRE 153.9 – 153.9 Jun 2023 Savills 112.0 – 112.0 Jun 2023 CBRE 52.5 – 52.5 Jun 2023 Savills 19.0 – 19.0 Jun 2023 CBRE 16.8 – 16.8 Jun 2023 Colliers 56.5 – 56.5 Jun 2023 CBRE 51.5 – 51.5 Jun 2023 CBRE 62.5 – 62.5 Jun 2023 CBRE 53.5 – 53.5 Jun 2023 CBRE 138.0 – 138.0 Jun 2023 JLL 23.0 – 23.0 Jun 2023 JLL 28.3 – 28.3 Jun 2023 Colliers 71.8 – 71.8 Jun 2023 Savills 45.8 – 45.8 Jun 2023 Savills 32.8 – 32.8 Jun 2023 Savills 255.3 – 255.3 Jun 2023 JLL – – – Jun 2023 JLL |
1. Freehold, unless otherwise marked with an * which denotes leasehold. 2. Following practical completion during the half year, these properties were reclassified from properties under development to investment property in the Logistics Portfolio. |
|---|---|---|---|---|---|---|
| Fair value | $M | 34.0 51.5 49.3 4.1 |
18.0 | 28.5 159.4 107.0 48.1 20.5 16.0 57.5 50.0 61.0 51.5 138.0 23.0 28.3 72.5 41.0 31.0 256.5 60.5 |
||
| Less lease liabilities |
30 Jun 23 | $M | – – – – |
– | – – – – – – – – – – – – – – – – – – |
|
| Invest- ment properties |
$M | 34.0 51.5 49.3 4.1 |
18.0 | 28.5 159.4 107.0 48.1 20.5 16.0 57.5 50.0 61.0 51.5 138.0 23.0 28.3 72.5 41.0 31.0 256.5 60.5 |
||
| Owner- ship interest %1 Acquisition date |
104 Vanessa Street, Kingsgrove, NSW 100.0 May 2019 64 Biloela Street, Villawood, NSW 100.0 May 2019 30-32 Bessemer Street, Blacktown, NSW 100.0 May 2019 21 Pipeclay Avenue, Thornton, NSW 100.0 Nov 2021 |
ACT 12 Faulding Street, Symonston, ACT 100.0 Nov 2021 |
Victoria 21-23 Wirraway Drive, Port Melbourne, VIC 100.0 Mar 2020 Citiwest Industrial Estate, Altona North, VIC 100.0 Aug 1994 Sunshine Business Estate, Sunshine, VIC 100.0 Jan 2018 521 Geelong Road, Brooklyn, VIC 100.0 Nov 2021 396 Mount Derrimut Road, Derrimut, VIC 100.0 Nov 2018 40 Fulton Drive, Derrimut, VIC 100.0 Nov 2021 21 Shiny Drive, Truganina, VIC 100.0 Nov 2018 2 Prosperity Street, Truganina, VIC 100.0 Nov 2018 25 Niton Drive, Truganina, VIC 100.0 Jul 2019 1 Botero Place, Truganina, VIC 100.0 May 2020 Foundation Estate, Truganina, VIC 100.0 Dec 2020 143 Foundation Road, Truganina, VIC 100.0 Dec 2020 399 Boundary Road, Truganina, VIC 100.0 Dec 2018 235-239 Boundary Road, Laverton North, VIC 100.0 Aug 2021 79 Cherry Lane, Laverton North, VIC 100.0 Nov 2021 16 Henderson Road, Knoxfield, VIC 100.0 Nov 2021 Austrak Business Park, Somerton, VIC 50.0 Oct 2003 24A & 24B Niton Drive, Truganina, VIC2 100.0 Jul 2019 |
46 GPT – 2023 InTerIm rePorT
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
2. Investment Properties continued
a) Investment properties continued
| Invest- ment properties Less lease liabilities Fair value Latest independent valuation date Valuer 31 Dec 22 $M $M $M |
Invest- ment properties Less lease liabilities Fair value Latest independent valuation date Valuer 31 Dec 22 $M $M $M |
Invest- ment properties Less lease liabilities Fair value Latest independent valuation date Valuer 31 Dec 22 $M $M $M |
152.0 – 152.0 Jun 2023 Savills 22.7 – 22.7 Jun 2023 Savills 66.3 – 66.3 Jun 2023 JLL 39.5 – 39.5 Jun 2023 JLL 42.0 – 42.0 Jun 2023 Savills 55.8 – 55.8 Jun 2023 Savills 25.9 – 25.9 Jun 2023 Savills 29.4 – 29.4 Jun 2023 Savills 36.7 – 36.7 Jun 2023 Savills 103.0 – 103.0 Jun 2023 Savills 30.0 – 30.0 Jun 2023 Savills |
24.3 (4.2) 20.1 Jun 2023 Savills 21.2 (3.5) 17.7 Jun 2023 Savills 19.0 – 19.0 Jun 2023 Savills 6.8 – 6.8 Jun 2023 Savills 36.7 – 36.7 Jun 2023 Savills 24.5 – 24.5 Jun 2023 Savills 25.8 – 25.8 Jun 2023 Savills 8.0 – 8.0 Jun 2023 Savills 5.1 – 5.1 Jun 2023 Savills |
3,841.3 (7.7) 3,833.6 |
1. Freehold, unless otherwise marked with an * which denotes leasehold. |
|---|---|---|---|---|---|---|
| Fair value | $M | 148.0 22.4 66.5 40.1 42.0 56.2 24.3 26.5 33.0 97.0 27.0 |
19.5 16.0 17.3 5.5 34.0 22.5 24.0 8.3 5.3 |
3,879.4 | ||
| Less lease liabilities |
30 Jun 23 | $M | – – – – – – – – – – – |
(4.2) (3.4) – – – – – – – |
(7.6) | |
| Invest- ment properties |
$M | 148.0 22.4 66.5 40.1 42.0 56.2 24.3 26.5 33.0 97.0 27.0 |
23.7 19.4 17.3 5.5 34.0 22.5 24.0 8.3 5.3 |
3,887.0 | ||
| Owner- ship interest %1 Acquisition date |
Queensland 59 Forest Way, Karawatha, QLD 100.0 Dec 2012 55 Whitelaw Place, Wacol, QLD 100.0 Dec 2016 2 Ironbark Close, Wembley Business Park, Berrinba, QLD 100.0 Jun 2015 30 Ironbark Close, Wembley Business Park, Berrinba, QLD 100.0 Jun 2015 1 Wattlebird Court, Berrinba, QLD 100.0 Jun 2015 2 Wattlebird Court, Berrinba, QLD 100.0 Jun 2015 102-108 Magnesium Drive, Crestmead, QLD 100.0 Nov 2021 248 Fleming Road, Tingalpa, QLD 100.0 Nov 2021 48 Miller Street, Murarrie, QLD 100.0 Nov 2021 4 Enterprise Street, Wulkuraka, QLD 100.0 Nov 2021 15 Northern Link Circuit, Townsville, QLD 100.0 Nov 2021 |
South Australia 1 Vimy Avenue, Adelaide Airport, SA 100.0 Nov 2021 26 Butler Boulevard, Adelaide Airport, SA 100.0 Nov 2021 176 Eastern Parade, Gillman, SA 100.0 Nov 2021 1A Symonds Street, Royal Park, SA 100.0 Nov 2021 6-10 Senna Road, Wingfield, SA 100.0 Nov 2021 Western Australia 15 Modal Crescent, Canning Vale, WA 100.0 Nov 2021 23 Destiny Way, Wangara, WA 100.0 Nov 2021 50 Triumph Avenue, Wangara, WA 100.0 Nov 2021 56 Triumph Avenue, Wangara, WA 100.0 Nov 2021 |
Total Logistics |
GPT – 2023 InTerIm rePorT
47
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
2. Investment Properties continued
a) Investment properties continued
| Invest- ment properties Less lease liabilities Fair value Latest independent valuation date Valuer 31 Dec 22 $M $M $M |
Invest- ment properties Less lease liabilities Fair value Latest independent valuation date Valuer 31 Dec 22 $M $M $M |
Invest- ment properties Less lease liabilities Fair value Latest independent valuation date Valuer 31 Dec 22 $M $M $M |
13.3 – 13.3 Jun 2023 Colliers 155.9 – 155.9 Jun 2023 CBRE 76.3 – 76.3 Jun 2023 JLL 64.8 – 64.8 Jun 2023 JLL 33.7 – 33.7 Jun 2023 JLL |
344.0 – 344.0 |
137.3 – 137.3 – – 119.3 – 119.3 – – |
256.6 – 256.6 |
1. Sale contracts for Citiport Business Park and Rosehill Business Park were executed on 23 November 2022 for total consideration of $256.6 million. Settlements were completed on 28 April 2023. 2. 24A & 24B Niton Dr, Truganina (previously Stages 4 & 5 of The Gateway Logistics Hub) reached practical completion on 13 January 2023. |
|---|---|---|---|---|---|---|---|
| Fair value | $M | 16.8 165.0 58.6 64.8 42.4 |
347.6 | – – |
– | ||
| Less lease liabilities |
30 Jun 23 | $M | – – – – – |
– | – – |
– | |
| Invest- ment properties |
$M | 16.8 165.0 58.6 64.8 42.4 |
347.6 | – – |
– | ||
| Owner- ship interest % Acquisition date |
(iv) Properties under development 407 Pembroke Road, Minto, NSW 50.0 Oct 2008 Yiribana Logistics Estate – East, Kemps Creek, NSW 100.0 Oct 2020 The Gateway Logistics Hub, Stage 6, Truganina, VIC2 100.0 Jul 2019 Austrak Business Park, Somerton, VIC 50.0 Oct 2003 Djeembana Estate, Truganina, VIC 100.0 Jul 2022 |
Total Properties under development | (v) Properties held for sale Rosehill Business Park, Camellia, NSW1 100.0 May 1998 Citiport Business Park, Port Melbourne, VIC1 100.0 Mar 2012 |
Total Properties held for sale |
48 GPT – 2023 InTerIm rePorT
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
2. Investment Properties continued
a) Investment properties continued
vi) reconciliation
| vi)reconciliation 2. Investment Propertiescontinued a) Investment propertiescontinued |
||||||
|---|---|---|---|---|---|---|
| Properties | ||||||
| under | ||||||
| Retail | Office | Logistics | development | 30 Jun 23 | 31 Dec 22 | |
| $M | $M | $M | $M | $M | $M | |
| Opening balance at the beginning | ||||||
| of the period | 4,783.5 | 2,987.8 | 3,841.3 | 344.0 | 11,956.6 | 11,954.7 |
| Additions – maintenance capital expenditure | 5.4 | 5.2 | 4.3 | – | 14.9 | 29.4 |
| Additions – development capital expenditure | 14.4 | 6.8 | 0.4 | 26.6 | 48.2 | 216.1 |
| Additions – interest capitalised1 | 0.1 | – | – | 4.5 | 4.6 | 9.1 |
| Asset acquisitions | – | – | – | – | – | 28.1 |
| Transfers to assets held for sale | – | – | – | – | – | (256.6) |
| Transfers (to)/from properties | ||||||
| under development | – | – | 60.5 | (60.5) | – | – |
| Transfer to inventory | (1.3) | – | – | – | (1.3) | (64.6) |
| Movement in ground leases | ||||||
| of investment properties | – | – | (0.1) | – | (0.1) | (0.6) |
| Disposals | – | – | (5.0) | – | (5.0) | – |
| Fair value adjustments | (85.7) | (80.8) | (17.2) | 32.9 | (150.8) | 32.0 |
| Lease incentives (includes rent free) | 9.1 | 12.4 | 3.1 | – | 24.6 | 60.9 |
| Leasing costs | 2.0 | 1.5 | 1.8 | – | 5.3 | 8.7 |
| Amortisation of lease incentives and costs | (8.0) | (16.0) | (4.6) | – | (28.6) | (61.4) |
| Straightlining of leases | 1.0 | 1.4 | 2.5 | 0.1 | 5.0 | 0.8 |
| Closing balance at the end of the period | 4,720.5 | 2,918.3 | 3,887.0 | 347.6 | 11,873.4 | 11,956.6 |
- A capitalisation interest rate of 4.1% (31 December 2022: 3.2%) has been applied when capitalising interest on qualifying assets.
GPT – 2023 InTerIm rePorT
49
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
2. Investment Properties continued
b) Fair value measurement, valuation techniques and inputs
Critical judgements are made by GPT in respect of the fair values of investment properties. Fair values are reviewed regularly by management with reference to independent property valuations, recent transactions and market conditions, using generally accepted market practices. A description of the valuation techniques and key inputs are included in the following tables:
| Unobservable | Unobservable | Unobservable | Unobservable | |||
|---|---|---|---|---|---|---|
| Class of | Fair value | Valuation | inputs | inputs | ||
| assets | hierarchy1 | technique | Inputs used to measure fair value 30 Jun 23 |
31 | Dec | 22 |
| Retail | Level 3 | Discounted | Gross market rent (per sqm p.a.) $1,523 – $2,506 |
$1,502 | – | $2,444 |
| cash flow (DCF) and |
10-year average specialty market rental growth (DCF) 2.9% – 3.4% |
2.7% | – | 3.3% | ||
| income capitalisation method |
Adopted capitalisation rate 4.75% – 5.75% Adopted terminal yield (DCF) 5.00% – 6.00% |
4.50% 4.75% |
– – |
5.63% 5.88% |
||
| Adopted discount rate (DCF) 6.50% – 6.50% |
6.25% | – | 6.50% | |||
| Lease incentives (gross) 7.5% – 10.0% |
7.5% | – | 10.0% | |||
| Office | Level 3 | DCF and | Net market rent (per sqm p.a.) $445 – $1,675 |
$435 | – | $1,630 |
| income capitalisation |
10-year average market rental growth (DCF) 3.2% – 4.0% |
3.0% | – | 3.9% | ||
| method | Adopted capitalisation rate 5.00% – 6.25% |
4.75% | – | 6.00% | ||
| Adopted terminal yield (DCF) 5.25% – 6.50% |
5.00% | – | 6.25% | |||
| Adopted discount rate (DCF) 6.13% – 6.75% |
5.88% | – | 6.50% | |||
| Lease incentives (gross) 16.4% – 42.0% |
15.0% | – | 42.5% | |||
| Stabilisation allowance (% of asset annual income) 0.7% |
0.2% | – | 0.8% | |||
| Logistics | Level 3 | DCF and | Net market rent (per sqm p.a.) $85 – $480 |
$80 | – | $480 |
| income capitalisation |
10-year average market rental growth (DCF) 2.7% – 4.7% |
3.0% | – | 3.9% | ||
| method | Adopted capitalisation rate 4.38% – 6.50% |
4.13% | – | 6.25% | ||
| Adopted terminal yield (DCF) 4.63% – 6.75% |
4.25% | – | 6.50% | |||
| Adopted discount rate (DCF) 5.75% – 7.50% |
5.38% | – | 7.00% | |||
| Lease incentives (net) 8.3% – 30.0% |
8.3% | – | 30.0% | |||
| Properties | Level 3 | Development | Net market rent (per sqm p.a.) $118 – $131 |
$95 | – | $115 |
| under development |
feasibility analysis or |
Adopted capitalisation rate 4.75% – 5.00% |
4.13% | – | 4.75% | |
| land rate | Adopted terminal yield (DCF) 5.00% – 5.25% |
4.38% | – | 5.00% | ||
| Adopted discount rate (DCF) 6.00% – 6.50% |
5.50% | – | 5.75% | |||
| Land rate (per sqm) $213 – $800 |
$363 | – | $679 | |||
| Profit and risk factor 10.0% – 20.0% |
0.0% | – | 20.0% |
- Level 3 – inputs for the asset or liability that are not based on observable market data (unobservable inputs).
50 GPT – 2023 InTerIm rePorT
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
2. Investment Properties continued
b) Fair value measurement, valuation techniques and inputs continued
| b) Fair value measuremen | t, valuation techniques and inputscontinued |
|---|---|
| DCF | Under the DCF method, the fair value is estimated using explicit assumptions regarding the benefits and |
| liabilities of ownership over the asset's or liability's life including an exit or terminal value. The DCF method | |
| involves the projection of a series of cash flows from the asset or liability. To this projected cash flow series, | |
| an appropriate, market-derived discount rate is applied to establish the present value of the cash flows | |
| from the asset or liability. | |
| Income capitalisation | This method involves assessing the total net market income receivable from the property and capitalising |
| method | this in perpetuity to derive a capital value, with allowances for capital expenditure and reversions. |
| Gross market rent | A gross market rent is the estimated amount of rent for which a property or space within a property should |
| lease between a willing lessor and a willing lessee on appropriate lease terms in an arm’s length transaction, | |
| after proper marketing and wherein the parties have each acted knowledgeably, prudently and | |
| without compulsion. | |
| Net market rent | Net market rent is defined as gross market rent less the building outgoings or cleaning costs paid by |
| the tenant. | |
| 10-year average specialty | The expected annual rate of change in market rent over a 10-year forecast period in specialty tenancy |
| market rental growth | rents. Specialty tenants are those retail tenancies with a gross lettable area of less than 400 square metres (excludes ATMs and kiosks). |
| 10-year average market | The expected annual rate of change in market rent over a 10-year forecast period. |
| rental growth | |
| Adopted capitalisation rate | The rate at which net market income is capitalised to determine the value of a property. The rate is |
| determined with regard to market evidence. | |
| Adopted terminal yield | The capitalisation rate used to convert income into an indication of the anticipated value of the property at |
| the end of the holding period when carrying out a discounted cash flow calculation. The rate is determined | |
| with regard to market evidence. | |
| Adopted discount rate | The rate of return used to convert a monetary sum, payable or receivable in the future, into present value. |
| Theoretically it should reflect the opportunity cost of capital, that is, the rate of return the capital can earn | |
| if put to other uses having similar risk. The rate is determined with regard to market evidence. | |
| Land rate (per sqm) | The land rate is the market land value per sqm. |
| Profit and risk factor | The profit and risk factor is applied to the remaining costs of a development to reflect a target margin required |
| to complete the project. The factor will vary depending on the remaining leasing or construction required. | |
| Lease incentives | A lease incentive is often provided to a lessee upon the commencement of a lease. Incentives can be |
| a combination of, or, one of the following: a rent-free period, a fit-out contribution, a cash contribution | |
| or rental abatement. | |
| Stabilisation allowance | The stabilisation allowance reflects the anticipated prospective rent relief granted to tenants. |
GPT – 2023 InTerIm rePorT
51
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
2. Investment Properties continued
c) Valuation process – investment properties
GPT manages the semi-annual valuation process to ensure that investment properties are held at fair value in GPT’s accounts and that GPT is compliant with applicable regulations (for example the Corporations Act 2001 and ASIC regulations), the GPT RE Constitution and Compliance Plan.
GPT has a Valuation Committee (Committee) which is comprised of the Chief Operating Officer, Chief Financial Officer, Head of Transactions, Deputy Chief Financial Officer and General Counsel.
The purpose of the Committee is to:
-
approve the panel of independent valuers;
-
review valuation inputs and assumptions;
-
provide an escalation process where there are differences of opinion from various team members responsible for the valuation;
-
oversee the finalisation of the valuations; and
-
review the independent valuation sign-off and any comments that have been noted.
All independent valuations and internal tolerance checks are reviewed by the Committee prior to these being presented to the Board for approval.
Independent valuations
GPT’s independent valuations are performed by independent professionally qualified valuers who hold recognised relevant professional qualifications and have specialised expertise in the investment properties being valued. Selected independent valuation firms form part of a panel approved by the Committee. Each valuation firm is limited to undertaking consecutive valuations of a property for a maximum period of two years. Where an exceptional circumstance arises, the extension of the valuer’s term must be approved by the relevant Board.
The Valuation Policy requires an independent valuation at least annually for all completed investment properties. Properties under development with a value of $100 million or greater are independently valued at least every six months. Unimproved land is independently valued at least every three years. Additional valuations will be completed in the event an internal tolerance check identifies the requirement for an independent valuation.
Internal tolerance checks
Every six months, with the exception of properties independently valued, an internal tolerance check is prepared. The internal tolerance check involves the preparation of a DCF and income capitalisation valuation for each investment property. These are produced using a capitalisation rate, terminal yield and discount rate based on comparable market evidence and recent independent valuation parameters. The tolerance measurement will typically be a mid-point of these two approaches.
These internal tolerance checks are used to determine whether the book value is in line with the fair value or whether an independent valuation is required.
Properties under development
The valuation of the properties under development is determined by a development feasibility analysis for each parcel of land within each asset. The development feasibility analysis is prepared on an “as if complete” basis and is a combination of the income capitalisation method and where appropriate, the DCF method. The cost to complete of the development includes development costs, finance costs and an appropriate profit and risk margin. These costs are deducted from the “as if complete” valuation to determine the “as is” basis or “current fair value.”
The fair value of vacant land parcels is based on the market land value per square metre.
highest and best use
The fair value of investment properties is calculated based on the highest and best use whether or not the current use reflects the highest and best use.
52 GPT – 2023 InTerIm rePorT
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
2. Investment Properties continued
d) Sensitivity information – investment properties
Critical judgements are made by GPT in respect of the fair values of investment properties (including investment properties within equity accounted investments). Fair values are reviewed regularly by management with reference to independent property valuations, recent transactions and market conditions, and using generally accepted market practices. The valuation process, critical assumptions underlying the valuations and information on sensitivity are disclosed below and in note 2(b).
An independent valuer will typically conduct both an income capitalisation valuation and a DCF valuation for each asset, which informs a range of valuation outcomes. The valuer will then apply their expertise in determining an adopted value, which may include adopting one of these specific approaches or a mid-point of these two approaches.
In conducting the sensitivity analysis, management has selected a sample of assets for each portfolio, for which key metrics are typical of the portfolio to which they relate. For those assets, the independent valuer conducted the sensitivity analysis in the following tables. Results for individual assets may differ based on each asset’s particular attributes and market conditions.
The following table shows the sensitivity of the valuation to movements in the key variables of capitalisation rates and market rent per sqm when using the income capitalisation valuation approach and the discount rate and terminal rate and market rental growth rates when using the DCF valuation approach.
| Capitalisation Method | |||
|---|---|---|---|
| Capitalisation Rate | Market Rent per sqm | ||
| 0.25% 0.50% 0.75% 1.00% |
(5.0%) | 5.0% | |
| Retail – impact to valuation | (4.8%) (9.2%) (13.2%) (16.8%) |
(5.9%) | 5.9% |
| Office – impact to valuation | (4.9%) (9.5%) (13.7%) (17.5%) |
(4.4%) | 4.4% |
| Logistics – impact to valuation | (5.1%) (9.7%) (13.9%) (17.7%) |
(4.0%) | 4.5% |
| DCF Method | |||
|---|---|---|---|
| Discount Rate and Terminal Rate | 10-Year Growth | Rate1 | |
| 0.25% 0.50% 0.75% 1.00% |
(0.50%) | 0.50% | |
| Retail – impact to valuation | (4.8%) (9.2%) (13.3%) (17.0%) |
(3.6%) | 3.7% |
| Office – impact to valuation | (5.3%) (10.2%) (14.7%) (18.8%) |
(3.9%) | 4.0% |
| Logistics – impact to valuation | (4.7%) (8.9%) (12.8%) (16.4%) |
(3.7%) | 3.7% |
- For Retail, this is the 10-year specialty growth rate.
GPT – 2023 InTerIm rePorT
53
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
3. Equity Accounted Investments
| 3. Equity Accounted Investments | |||
|---|---|---|---|
| 30 Jun 23 | 31 Dec 22 | ||
| Note | $M | $M | |
| Investment in joint ventures | (a)(i) | 1,128.6 | 1,105.3 |
| Investment in associates | (a)(ii) | 2,902.5 | 2,993.0 |
| Total equity accounted investments | 4,031.1 | 4,098.3 |
a) Details of equity accounted investments
| a) Details of equity accounted investments | |
|---|---|
| Ownership Interest | |
| Name Principal Activity |
30 Jun 23 % 31 Dec 22 % 30 Jun 23 $M 31 Dec 22 $M |
| i) Joint ventures 2 Park Street Trust1 Investment property Horton Trust Investment property GPT QuadReal Logistics Trust Investment property Lendlease GPT (Rouse Hill) Pty Limited1,2 Property development |
50.00 50.00 783.3 819.5 50.00 50.00 29.7 30.2 50.10 50.10 301.0 241.0 50.00 50.00 14.6 14.6 |
| Total investment in joint venture entities | 1,128.6 1,105.3 |
| ii) Associates GPT Wholesale Office Fund1,3 Investment property GPT Wholesale Shopping Centre Fund1 Investment property GPT Funds Management Limited Funds management Darling Park Trust1 Investment property DPT Operator Pty Limited1 Management DPT Operator No.2 Pty Limited1 Management |
21.71 21.74 1,547.6 1,601.5 28.48 28.48 822.5 828.8 100.00 100.00 10.0 10.0 41.67 41.67 522.4 552.7 91.67 91.67 – – 91.67 91.67 – – |
| Total investments in associates | 2,902.5 2,993.0 |
-
The entity has a 30 June balance date.
-
GPT has a 50% interest in Lendlease GPT (Rouse Hill) Pty Limited, a joint venture developing residential and commercial land at Rouse Hill, in partnership with Urban Growth and the NSW Department of Planning.
-
Ownership has decreased as a result of GPT not participating in the Distribution Reinvestment Plan (DRP) which occurred during the half year.
For those joint ventures and associates with investment property as the principal activity refer to note 2 for details on key judgements and estimates relating to the valuation of these investment properties.
For those joint ventures where the principal activity is property development refer to note 12(h) for details on key judgements and estimates.
54 GPT – 2023 InTerIm rePorT
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
CAPITAL STRUCTURE
4. Equity
Contributed equity
| 4. Equity Contributed equity |
||||
|---|---|---|---|---|
| Trust | Company | Total | ||
| Number | $M | $M | $M | |
| Ordinary stapled securities | ||||
| Opening securities on issue and contributed equity at 1 January 2022 | 1,915,577,430 | 8,526.6 | 331.8 | 8,858.4 |
| Closing securities on issue and contributed equity at 30 June 2022 | 1,915,577,430 | 8,526.6 | 331.8 | 8,858.4 |
| Opening securities on issue and contributed equity at 1 January 2023 | 1,915,577,430 | 8,526.6 | 331.8 | 8,858.4 |
| Closing securities on issue and contributed equity at 30 June 2023 | 1,915,577,430 | 8,526.6 | 331.8 | 8,858.4 |
5. (Loss)/earnings per stapled security
| 30 Jun 23 | 30 Jun 23 | 30 Jun 22 | 30 Jun 22 | |
|---|---|---|---|---|
| Cents | Cents | Cents | Cents | |
| a) Attributable to ordinary securityholders of the Trust | Basic | Diluted | Basic | Diluted |
| Total basic and diluted (loss)/earnings per security attributable to | ||||
| ordinary securityholders of the Trust | (0.6) | (0.6) | 27.0 | 27.0 |
| b) Attributable to ordinary stapled securityholders of the GPT Group | ||||
| Total basic and diluted (loss)/earnings per security attributable to | ||||
| stapled securityholders of the GPT Group | (0.1) | (0.1) | 27.7 | 27.6 |
The earnings and weighted average number of ordinary securities (WANOS) used in the calculations of basic and diluted (loss)/earnings per ordinary stapled security are as follows:
| 30 Jun 23 | 30 Jun 23 | 30 Jun 22 | 30 Jun 22 | |
|---|---|---|---|---|
| $M | $M | $M | $M | |
| c) Reconciliation of (loss)/earnings used in calculating earnings | ||||
| per ordinary stapled security | ||||
| Basic and diluted (loss)/earnings of the Trust | (12.1) | (12.1) | 517.8 | 517.8 |
| Basic and diluted earnings of the Company | 11.0 | 11.0 | 11.9 | 11.9 |
| Basic and diluted (loss)/earnings of the GPT Group | (1.1) | (1.1) | 529.7 | 529.7 |
| 30 Jun 23 | 30 Jun 23 | 30 Jun 22 | 30 Jun 22 | |
| Millions | Millions | Millions | Millions | |
| d) Weighted average number of ordinary securities | ||||
| WANOS used as the denominator in calculating basic (loss)/earnings | ||||
| per ordinary stapled security | 1,915.6 | 1,915.6 | 1,915.6 | 1,915.6 |
| Performance security rights at weighted average basis1 | – | 1.2 | ||
| WANOS used as the denominator in calculating diluted (loss)/earnings | ||||
| per ordinary stapled security | 1,915.6 | 1,916.8 |
- Performance security rights granted under the employee incentive schemes are only included in dilutive earnings per ordinary stapled security calculation if they meet the hurdles at the end of the period as if the end of the period were the end of the contingency period. In June 2023, the performance security rights are not dilutive as the Group reported a net loss for the period.
GPT – 2023 InTerIm rePorT
55
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
6. Distributions declared
Distributions declared during the period were:
| 6. Distributions declared Distributions declared during the period were: |
||
|---|---|---|
| Cents per | Total | |
| stapled | amount | |
| security | $M | |
| Distributions declared | ||
| 2022 | ||
| 6 months period ended 30 June 20221 | 9.90 | 189.6 |
| Total distributions for the period | 9.90 | 189.6 |
| 2023 | ||
| 6 months period ended 30 June 20232 | 12.50 | 239.4 |
| Total distributions paid/payable for the period | 12.50 | 239.4 |
-
Declared on 14 February 2022 and paid on 28 February 2022.
-
Declared on 16 June 2023 and to be paid on 31 August 2023.
7. Borrowings
| 7. Borrowings | ||
|---|---|---|
| 30 Jun 23 | 31 Dec 22 | |
| $M | $M | |
| Current borrowings – unsecured1 | 526.6 | 702.2 |
| Current borrowings – secured | 2.7 | 2.7 |
| Current borrowings | 529.3 | 704.9 |
| Non-current borrowings – unsecured2 | 4,386.8 | 4,259.4 |
| Non-current borrowings – secured | – | 88.2 |
| Non-current borrowings | 4,386.8 | 4,347.6 |
| Total borrowings – carrying amount3 | 4,916.1 | 5,052.5 |
| Total borrowings – fair value4 | 4,782.6 | 4,909.0 |
-
Includes $326.6 million of outstanding commercial paper (31 December 2022: $502.3 million) which is an uncommitted line with a maturity period of generally three months or less and is classified as current borrowings. These drawings are in addition to GPT’s committed facilities but may be refinanced by non-current undrawn bank loan facilities.
-
Cumulative fair value hedge adjustments and impact of exchange rate changes are shown in the table on page 57.
-
Including unamortised establishment costs, fair value hedge adjustments, impact of exchange rate changes and other adjustments.
-
Of the total estimated fair value, $2,267.2 million (31 December 2022: $2,443.0 million) was classified as level 2 in the fair value hierarchy, and $2,515.4 million (31 December 2022: $2,466.0 million) was classified as level 3. The estimated fair value is calculated using the inputs which are described in Note 8, and excludes unamortised establishment costs.
56 GPT – 2023 InTerIm rePorT
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
7. Borrowings continued
The following table outlines the cumulative amount of fair value hedge adjustments and impact of exchange rate changes that are included in the carrying amount of borrowings, which are designated in hedging relationships, in the Consolidated Statement of Financial Position.
Statement of Financial Position. |
||
|---|---|---|
| 30 Jun 23 | 31 Dec 22 | |
| $M | $M | |
| Nominal amount | 2,192.8 | 2,192.8 |
| Unamortised borrowing costs | (5.2) | (5.5) |
| Amortised cost | 2,187.6 | 2,187.3 |
| Cumulative fair value hedge adjustments and impact of exchange rate changes | 220.2 | 174.2 |
| Carrying amount | 2,407.8 | 2,361.5 |
The carrying value of cross currency interest rate swaps hedging the above foreign currency borrowings is reflected in the Consolidated Statement of Financial Position within derivative assets totalling $301.7 million (31 December 2022: $260.3 million) and within derivative liabilities totalling $71.8 million (31 December 2022: $86.3 million).
The maturity profile of borrowings as at 30 June 2023 is as follows:
| The maturity profile of borrowings as at 30 June 2023 is as follows: | |||
|---|---|---|---|
| Total | Used | Unused | |
| facility1,2 | facility1,2 | facility2 | |
| $M | $M | $M | |
| Due within one year | 529.3 | 529.3 | – |
| Due between one and five years | 3,311.8 | 1,761.8 | 1,550.0 |
| Due after five years | 2,592.8 | 2,397.8 | 195.0 |
| 6,433.9 | 4,688.9 | 1,745.0 | |
| Cash and cash equivalents | 69.0 | ||
| Total financing resources at the end of the half year | 1,814.0 | ||
| Less: commercial paper2 | (326.6) | ||
| Less: cash and cash equivalents held for the AFSLs | (11.0) | ||
| Total financing resources available at the end of the half year | 1,476.4 |
-
Excluding unamortised establishment costs, fair value hedge adjustments, impact of exchange rate changes and other adjustments and $10.0 million bank guarantee facilities and its $7.1 million utilisation. This reflects the contractual cash flows payable on maturity of the borrowings taking into account historical exchange rates under cross currency interest rate swaps entered into to hedge the foreign currency borrowings.
-
GPT’s commercial paper program is an uncommitted line with a maturity period of generally three months or less and is classified as current borrowings. These drawings are in addition to GPT’s committed facilities but may be refinanced by non-current undrawn bank loan facilities and are therefore excluded from available liquidity.
Cash and cash equivalents include cash on hand, cash at bank and short term money market deposits.
Debt covenants
GPT’s borrowings are subject to a range of covenants, according to the specific purpose and nature of the loans. Most bank facilities include one or more of the following covenants:
-
Gearing: adjusted borrowings must not exceed 50% of adjusted total tangible assets; and
-
Interest coverage: the ratio of operating earnings before interest and taxes to finance costs on borrowings is not to be less than 2 times.
A breach of these covenants may trigger consequences ranging from rectifying and/or repricing to repayment of outstanding amounts. GPT performed a review of debt covenants as at 30 June 2023 and no breaches were identified noting:
-
Covenant gearing ratio as at 30 June 2023 is 28.4%; and
-
Interest cover ratio for the 6 months to 30 June 2023 is 4.6 times.
GPT – 2023 InTerIm rePorT
57
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
8. Other Fair Value Disclosures
Information about how the fair value of financial instruments is calculated and other information required by the accounting standards, including the valuation process, critical assumptions underlying the valuations and information on sensitivity are disclosed in the following table:
Fair value measurement, valuation techniques and inputs
| Class of assets/liabilities |
Fair value hierarchy1 |
Valuation technique |
Inputs used to measure fair value |
Unobservable inputs 30 Jun 23 Unobservable inputs 31 Dec 22 |
|---|---|---|---|---|
| Derivative financial | Level 2 | DCF | Interest rates | Not applicable – all inputs are market |
| instruments – measured at fair |
(adjusted for counterparty |
Basis | observable inputs. | |
| value through | credit worthiness) | CPI | ||
| profit or loss | ||||
| Volatility | ||||
| Foreign | ||||
| exchange rates | ||||
| Borrowings – | Level 2 and | DCF | Interest rates | Borrowings classified as Level 2 relate to |
| measured at amortised cost |
Level 3 | Foreign exchange rates |
Australian dollar denominated bonds, bank debt and commercial paper. All inputs are market observable. |
|
| GPT's own credit spread |
Borrowings classified as Level 3 relate to foreign currency denominated borrowings as GPT's |
|||
| own credit spreads are not market observable. | ||||
| These spreads are sourced from banks. | ||||
| Refer to note 7 for breakdown. |
-
Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 – inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
-
Level 3 – inputs for the asset or liability that are not based on observable data (unobservable inputs).
Counterparty Credit value adjustments are applied to derivative assets based on that counterparty’s credit credit worthiness risk using observable credit default swap curves as a proxy for credit risk.
Debit value adjustments are applied to derivative liabilities based on GPT’s credit risk using observable credit default swap curves as a proxy for credit risk.
58 GPT – 2023 InTerIm rePorT
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
OTHER DISCLOSURE ITEMS
9. Cash Flow Information
Cash flows from operating activities
Reconciliation of net (loss)/profit after tax to net cash inflows from operating activities:
| 9. Cash Flow Information Cash flows from operating activities Reconciliation of net (loss)/profit after tax to net cash inflows from operating activities: |
||
|---|---|---|
| 30 Jun 23 | 30 Jun 22 | |
| $M | $M | |
| Net (loss)/profit for the half year | (1.1) | 529.7 |
| Fair value loss/(gain) on investment properties | 151.7 | (216.0) |
| Net (gain)/loss on fair value movement of derivatives | (21.5) | 17.6 |
| Net (gain)/loss from hedge ineffectiveness on qualifying hedges | (7.0) | 0.2 |
| Gain on financial liability at amortised cost | (1.4) | (1.2) |
| Impairment expense/(reversal) | 1.2 | (1.4) |
| Share of after tax loss/(profit) of equity accounted investments (net of distributions) | 155.5 | (38.6) |
| Depreciation and amortisation | 2.5 | 1.9 |
| Non-cash revenue/expense adjustments | 10.8 | 17.9 |
| Proceeds from sale of inventories | 38.5 | – |
| Payment for inventories | (6.1) | (10.7) |
| Movements in working capital and reserves (net of impairment) | (40.2) | (29.6) |
| Net foreign exchange loss | 0.1 | 0.2 |
| Other | 6.2 | 1.8 |
| Net cash inflows from operating activities | 289.2 | 271.8 |
10. Lease Revenue
| 10. Lease Revenue | ||||||||
|---|---|---|---|---|---|---|---|---|
| 30 Jun 23 | 30 Jun 22 | |||||||
| Retail | Office | Logistics | Total | Retail | Office | Logistics | Total | |
| $M | $M | $M | $M | $M | $M | $M | $M | |
| Segment Result | ||||||||
| Lease revenue | 147.2 | 88.8 | 112.0 | 348.0 | 136.0 | 88.0 | 104.2 | 328.2 |
| Recovery of operating costs | 40.8 | 16.8 | 7.4 | 65.0 | 38.5 | 15.8 | 6.9 | 61.2 |
| Share of rent from investment properties | ||||||||
| in equity accounted investments | 1.0 | 43.0 | – | 44.0 | 1.0 | 43.8 | – | 44.8 |
| Less: | 189.0 | 148.6 | 119.4 | 457.0 | 175.5 | 147.6 | 111.1 | 434.2 |
| Share of rent from investment properties | ||||||||
| in equity accounted investments | (44.0) | (44.8) | ||||||
| Amortisation of lease incentives and costs | (30.7) | (29.6) | ||||||
| Straightlining of leases | 4.9 | (2.5) | ||||||
| Eliminations of intra-group lease payments | (1.4) | (1.4) | ||||||
| Impairment (reversal)/loss on trade and other | ||||||||
| receivables | (4.4) | 0.7 | ||||||
| Consolidated Statement of | ||||||||
| Comprehensive Income | ||||||||
| Rent from investment properties | 381.4 | 356.6 |
GPT – 2023 InTerIm rePorT
59
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
10. Lease Revenue continued
Rent from investment properties
Rent from investment properties in the Consolidated Statement of Comprehensive Income is recognised and measured in accordance with AASB 16 Leases (AASB 16) . Revenue for leases with fixed increases is recognised on a straight-line basis for the minimum contracted rent over the lease term with an asset recognised as a component of investment properties relating to the fixed increases in operating lease rentals in future periods. When GPT provides lease incentives to tenants, these costs are amortised against lease income on a straight-line basis. Contingent rental income is recognised as revenue in the period in which it is earned.
In addition to revenue generated directly from the lease, rent from investment properties includes non-lease revenue earned from tenants, predominately in relation to recovery of asset operating costs, which is recognised and measured under AASB 15 Revenue from Contracts with Customers .
Management has assessed if a rent waiver constitutes a lease modification under AASB 16 and concluded that where rent waivers relate to periods after the execution of an agreement with the tenant, this constitutes a lease modification and the rent waiver is reflected on a straight-line basis over the life of the lease. Rent waivers relating to periods prior to the execution of an agreement are treated as write-offs under AASB 9 where the rent waiver offsets a receivable from the tenant (see note 12(c)). Waivers reflected on invoices issued to tenants and which do not relate to previous outstanding debtors, are shown as a reduction to rent from investment properties on the Consolidated Statement of Comprehensive Income.
11. Commitments
a) Capital expenditure commitments
Commitments arising from contracts principally relating to the purchase and development of investment properties and committed tenant incentives contracted for at balance date but not recognised on the Consolidated Statement of Financial Position are shown below.
Position are shown below. |
||
|---|---|---|
| 30 Jun 23 | 31 Dec 22 | |
| $M | $M | |
| Retail | 28.9 | 31.4 |
| Office | 114.2 | 104.0 |
| Logistics | 29.8 | 22.7 |
| Properties under development | 8.6 | 28.3 |
| Total capital expenditure commitments | 181.5 | 186.4 |
b) Commitments relating to joint ventures
GPT’s share of joint ventures’ commitments at balance date:
| b) Commitments relating to joint ventures GPT’s share of joint ventures’ commitments at balance date: |
||
|---|---|---|
| 30 Jun 23 | 31 Dec 22 | |
| $M | $M | |
| Capital expenditure | 53.1 | 63.6 |
| Total joint ventures' commitments | 53.1 | 63.6 |
60 GPT – 2023 InTerIm rePorT
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
12. Accounting Policies, Key Judgements and Estimates
a) Basis of preparation
The financial report has been prepared:
-
in accordance with the requirements of the Trust’s Constitution, Corporations Act 2001 and Australian Accounting Standard AASB 134 Interim Financial Reporting ;
-
in accordance with the recognition and measurement requirements of the International Financial Reporting Standards (IFRSs) adopted by the International Accounting Standards Board (IASB);
-
on a going concern basis. GPT has prepared an assessment of its ability to continue as a going concern, taking into account all available information for a period of 12 months from the date of these financial statements and future cash flow assessments have been made, taking into consideration appropriate probability-weighted factors. GPT is confident in the belief it will realise its assets and settle its liabilities and commitments in the normal course of business for at least the amounts stated in the financial statements. The net deficiency of current assets over current liabilities of $803.3 million is impacted by the inclusion of the distribution payable of $239.4 million and borrowings due within 12 months (inclusive of $326.6 million of outstanding commercial paper). As set out in note 7, GPT has access to $1,745.0 million in undrawn financing facilities (prior to refinancing of the commercial paper). Refer to note 12(b) for further information on going concern;
-
under the historical cost convention, as modified by the revaluation for financial assets and liabilities and investment properties at fair value through the Consolidated Statement of Comprehensive Income;
-
using consistent accounting policies with adjustments to align any dissimilar accounting policies adopted by the controlled entities, associates or joint ventures; and
-
in Australian dollars with all values rounded to the nearest hundred thousand dollars in accordance with ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191, unless otherwise stated.
This interim financial report does not include all the notes of the type normally included within the annual financial report. Therefore, it is recommended this report be read in conjunction with the 2022 Annual Financial Report and any public announcements made by GPT during the interim period in accordance with the continuous disclosure requirements of the ASX Listing Rules.
Comparatives in the financial statements have been restated to the current period presentation.
In accordance with Australian Accounting Standards, the stapled entity reflects the consolidated entity. Equity attributable to the Company is shown as a form of non-controlling interest.
As a result of the stapling, investors in GPT may receive payments from each component of the stapled security comprising distributions from the Trust and dividends from the Company.
The interim financial report was approved by the Board of Directors on 14 August 2023.
significant accounting policies
The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period with the exception of new and amended standards and interpretations commencing 1 January 2023 that have been adopted where applicable.
b) Going concern
GPT is of the opinion that it is able to meet its liabilities and commitments as and when they fall due for at least a period of 12 months from the reporting date. In reaching this position, GPT has taken into account the following factors:
-
Available liquidity, through cash and undrawn facilities, of $1,476.4 million (after allowing for refinancing of $326.6 million of outstanding commercial paper) as at 30 June 2023;
-
Weighted average debt expiry of 6.1 years, with sufficient liquidity in place to cover the $202.7 million of debt (excluding commercial paper outstanding) due between the date of this report and 30 June 2024;
-
Primary covenant gearing of 28.4% compared to a covenant level of 50.0%; and
-
Interest cover ratio for the six months to 30 June 2023 of 4.6 times, compared to a covenant level of 2.0 times.
c) Trade receivables
Receivables are initially recognised at fair value and subsequently at amortised cost using the effective interest method less any allowance under the ‘expected credit loss’ (ECL) model. GPT holds these financial assets in order to collect the contractual cash flows, and the contractual terms are solely payments of outstanding principal and interest on the principal amount outstanding.
All loans and receivables with maturities greater than 12 months after the balance date are classified as non-current assets.
rent waivers and other write-offs
Debts which management have determined will be subject to a rent waiver, or are otherwise uncollectible have been written off at 30 June 2023, in accordance with the requirements of AASB 9 Financial Instruments . Bad debt write-offs of $2.5 million relating to COVID-19 rent waivers and other non-recoverable amounts have been processed against trade debtors during the period (30 June 2022: $18.2 million). Waivers which have been reflected on invoices issued to tenants and which are not relating to previous
61
GPT – 2023 InTerIm rePorT
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
12. Accounting Policies, Key Judgements and Estimates continued
c) Trade receivables continued
outstanding receivables, have been shown as a reduction to rent from investment properties on the Consolidated Statement of Comprehensive Income.
recoverability of receivables
For remaining trade and other receivables balances which have not been written off, management has assessed whether these balances are “credit impaired”, and recognised a loss allowance equal to the lifetime ECL. A financial asset is ‘credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset is expected to occur.
Lifetime ECLs result from all possible default events over the expected life of the trade receivable and are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the contracted cash flows due to GPT and the cash flows expected to be received). A default on trade receivables is when the counterparty fails to make contractual payments when they fall due and management determines that the debt is uncollectible, or where management forgives all or part of the debt.
Debts that are known to be uncollectible are written off when identified.
At 30 June 2023, GPT has assessed the likelihood of future defaults and debt forgiveness taking into account several factors. These include the risk profile of the tenant, the asset location and other economic conditions impacting the tenant’s ability to pay.
This has resulted in an ECL allowance of $11.1 million being recognised as at 30 June 2023 (31 December 2022: $16.9 million). The remaining net balance of trade receivables (excluding accrued income and related party receivables) is $19.2 million (31 December 2022: $12.7 million).
d) Revenue
revenue from contracts with customers
Revenue is recognised over time if:
-
the customer simultaneously receives and consumes the benefits as the entity performs;
-
the customer controls the asset as the entity creates or enhances it; or
-
the seller’s performance does not create an asset for which the seller has an alternative use and there is a right to payment for performance to date.
When the above criteria is not met, revenue is recognised at a point in time.
other revenue
Revenue from dividends and distributions is recognised when they are declared.
Interest income is recognised on an accrual basis using the effective interest method.
e) Leases
Lease liabilities are initially measured at the present value of the lease payments discounted using the interest rate implicit in the lease. If that rate cannot be determined, GPT’s incremental borrowing rate is used. The incremental borrowing rate is calculated by interpolating or extrapolating secondary market yields on the Group’s domestic medium term notes (MTNs) for a term equivalent to the lease. If there are no MTNs that mature within a reasonable proximity of the lease term, indicative pricing of where the Group can price a new debt capital market issue for a comparative term will be used in the calculation.
Lease liabilities are subsequently measured by:
-
increasing the carrying amount to reflect interest on the lease liability;
-
reducing the carrying amount to reflect the lease payments made; and
-
remeasuring the carrying amount to reflect any reassessment or lease modifications.
Interest on the lease liability and any variable lease payments not included in the measurement of the lease liability are recognised in the Consolidated Statement of Comprehensive Income in the period in which they relate. Interest on lease liabilities included in finance costs in the Consolidated Statement of Comprehensive Income totalled $0.5 million for the half year (30 June 2022: $0.6 million).
Right-of-use assets are measured at cost less depreciation and impairment and adjusted for any remeasurement of the lease liability. The cost of the asset includes:
-
the amount of the initial measurement of lease liability;
-
any lease payments made at or before the commencement date less any lease incentives received;
-
any initial direct costs; and
-
restoration cost.
Right-of-use assets are depreciated on a straight-line basis from the commencement date of the lease to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term, unless they meet the definition of an investment property. Right-of-use assets which meet the definition of an investment property form part of the investment property balance and are measured at fair value in accordance with AASB 140 Investment Property (refer note 2 and the following section on ground leases).
62 GPT – 2023 InTerIm rePorT
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
12. Accounting Policies, Key Judgements and Estimates continued
e) Leases continued
GPT’s right-of-use assets are all property leases.
GPT determines the lease term as the non-cancellable period of a lease together with both:
-
the periods covered by an option to extend the lease if it is reasonably certain to exercise that option; and
-
periods covered by an option to terminate the lease if the lessee is reasonably certain not to exercise that option.
Management considers all the facts and circumstances that create an economic incentive to exercise an extension option or not exercise a termination option. This assessment is reviewed if a significant event or a significant change in circumstances occurs which affects this assessment and that is within the control of the lessee.
GPT tests right-of-use assets for impairment where there is an indicator that the asset may be impaired. An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount.
GPT has assessed the right-of-use assets for impairment indicators and has calculated the recoverable amount where indicators exist. This has resulted in an impairment expense of $0.6 million for the half year (30 June 2022: $1.4 million reversal of impairment).
Ground leases
A lease liability reflecting the leasehold arrangements of investment properties is separately disclosed in the Consolidated Statement of Financial Position and the carrying value of the investment properties is adjusted (i.e. grossed up) so that the net of these two amounts equals the fair value of the investment properties. The lease liabilities are calculated as the net present value of the future lease payments discounted at the incremental borrowing rate.
f) IT development and software
Costs incurred in developing systems and acquiring software that will contribute future financial benefits and which the Group controls (therefore excluding Software as a Service) are capitalised until the software is capable of operating in the manner intended by management. These include external direct costs of materials and services and direct payroll and payroll related costs of employees’ time spent on the project. Amortisation is calculated on a straight line basis over the length of time that benefits are expected to be received, generally ranging from 5 to 10 years.
IT development and software are assessed for impairment at each reporting date by evaluating if any impairment triggers exist. When impairment indicators exist, management calculate the recoverable amount. The asset is impaired if the carrying value exceeds the recoverable amount.
Critical judgements are made by GPT in setting appropriate impairment indicators and assumptions used to determine the recoverable amount.
Management believe the carrying value reflects the recoverable amount.
Costs incurred in relation to Software as a Service are recognised as an expense as incurred.
g) Carbon credits – intangibles
The Group has purchased carbon credits (or offsets). These carbon credits are used by the Group to offset its operational emissions or to offset embodied carbon within a development project. The carbon credits are measured at cost and management considers that the carbon credits have an indefinite useful life. Therefore, GPT tests for impairment at balance date. The costs of the carbon credits include any direct purchase costs.
Assets are impaired if the carrying value exceeds their recoverable amount. The recoverable amount is determined with reference to the current market price for equivalent carbon credits.
When carbon credits are utilised, they are derecognised and the cost is recognised as an expense where the carbon credits are utilised to offset operational emissions, or capitalised to development costs of investment properties where utilised to offset embodied carbon.
GPT has assessed the carbon credits for impairment indicators and has calculated the recoverable amount where indicators exist. This has resulted in an impairment expense of $0.5 million for the half year (30 June 2022: nil).
h) Inventories
Development properties and other assets held as inventory to be sold are stated at the lower of cost and net realisable value.
cost
Cost includes the cost of acquisition and for development properties, development, finance costs and all other costs directly related to specific projects including an allocation of direct overhead expenses.
net realisable value (nrv)
The NRV is the estimated selling price in the ordinary course of business less estimated costs to sell. At each reporting date, management reviews these estimates by considering:
-
the most reliable evidence; and
-
any events which confirm conditions existing at the half year end and cause any fluctuations of selling price and costs to sell.
63
GPT – 2023 InTerIm rePorT
FInAncIAl rePorT noTes To The consolIDATeD FInAncIAl sTATemenTs
12. Accounting Policies, Key Judgements and Estimates continued
h) Inventories continued
Management have completed NRV assessments for each asset held as inventory for the half year, and has compared the results to the cost of each asset. For the half year to 30 June 2023 $0.5 million reversal of impairment (30 June 2022: nil) was recognised.
i) Security based payments
Fair value of performance rights issued under Deferred short Term Incentive (DsTI) and long Term Incentive (lTI) The fair value of the performance rights is recognised as an employee benefit expense with a corresponding increase in the employee security scheme reserve in equity. For LTI, the fair value is measured at grant date. For DSTI, the fair value is measured at each reporting date until the issuance of securities. Total security based payment expense based on the fair value is recognised over the period from the service commencement date to the vesting date of the performance rights.
Fair value of the performance rights issued under LTI is determined using a Monte Carlo simulation and the Black Scholes methodologies. Fair value of the performance rights issued under DSTI is determined using the security price.
Non-market vesting conditions are included in the calculation of the number of rights that are expected to vest. At each reporting date, GPT revises its estimate of the number of performance rights that are expected to vest and the employee benefit expense recognised each reporting period takes into account the most recent estimate. The impact of the revision to original estimates, if any, is recognised in the Consolidated Statement of Comprehensive Income with a corresponding adjustment to equity.
j) New and amended accounting standards and interpretations commencing 1 January 2023
There are no significant changes to GPT’s financial performance and position as a result of the adoption of the new and amended accounting standards and interpretations effective for annual reporting periods beginning on or after 1 January 2023.
The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period with the exception of new and amended standards and interpretations commencing 1 January 2023 that have been adopted where applicable.
k) New accounting standards and interpretations issued but not yet applied
There are no new standards or amendments to standards relevant to the Group.
13. Events subsequent to reporting date
The Directors are not aware of any matter or circumstance occurring since 30 June 2023 that has significantly or may significantly affect the operations of GPT, the results of those operations or the state of affairs of GPT in the subsequent financial periods.
64 GPT – 2023 InTerIm rePorT
FInAncIAl rePorT DIrecTors’ DeclArATIon
Directors’ Declaration
Half year ended 30 June 2023
In the Directors of the Responsible Entity’s opinion:
-
a) The consolidated financial statements and notes set out on pages 34 to 64 are in accordance with the Corporations Act 2001 , including:
-
complying with Australian Accounting Standard AASB 134 Interim Financial Reporting , the Corporations Regulations 2001 and other mandatory professional reporting requirements; and
-
giving a true and fair view of GPT’s financial position as at 30 June 2023 and of its performance for the half year ended on that date; and
-
b) There are reasonable grounds to believe that GPT will be able to pay its debts as and when they become due and payable.
The Directors have been given the declarations by the Chief Executive Officer and Chief Financial Officer as required by the ASX Corporate Governance Council Recommendations and consistent with Section 295A of the Corporations Act 2001 .
This declaration is made in accordance with a resolution of the Directors.
==> picture [137 x 46] intentionally omitted <==
Vickki McFadden Chairman
==> picture [100 x 48] intentionally omitted <==
Bob Johnston Chief Executive Officer and Managing Director
GPT RE Limited Sydney 14 August 2023
65
GPT – 2023 InTerIm rePorT
FInAncIAl rePorT InDePenDenT AuDITor’s rePorT
Independent Auditor’s Report
Independent auditor's review report to the unitholders of General Property Trust
Report on the half-year financial report
Conclusion
We have reviewed the half-year financial report of General Property Trust (the Trust) and the entities it controlled and GPT Management Holdings Limited (the Company) and its controlled entities during the half-year (together, the GPT Group or the Group), which comprises the Consolidated Statement of Financial Position as at 30 June 2023, the Consolidated Statement of Comprehensive Income, Consolidated Statement of Changes in Equity and Consolidated Statement of Cash Flows for the halfyear ended on that date, material accounting policy information and explanatory notes and the Directors' Declaration.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the accompanying half-year financial report of the GPT Group does not comply with the Corporations Act 2001 including:
-
giving a true and fair view of the Group's financial position as at 30 June 2023 and of its performance for the half-year ended on that date
-
complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
Basis for conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity (ASRE 2410). Our responsibilities are further described in the Auditor's responsibilities for the review of the half-year financial report section of our report.
We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional & Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to the audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
Responsibilities of the directors for the half-year financial report
The directors of GPT RE Limited, the Responsible Entity of the Trust, (the directors) are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement whether due to fraud or error.
PricewaterhouseCoopers, ABN 52 780 433 757
One International Towers Sydney, Watermans Quay, Barangaroo, GPO BOX 2650, SYDNEY NSW 2001 T: +61 2 8266 0000, F: +61 2 8266 9999
Level 11, 1PSQ, 169 Macquarie Street, Parramatta NSW 2150, PO Box 1155 Parramatta NSW 2124 T: +61 2 9659 2476, F: +61 2 8266 9999
Liability limited by a scheme approved under Professional Standards Legislation.
66 GPT – 2023 InTerIm rePorT
FInAncIAl rePorT InDePenDenT AuDITor’s rePorT
Auditor's responsibilities for the review of the half-year financial report
Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group's financial position as at 30 June 2023 and of its performance for the half-year ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
PricewaterhouseCoopers Debbie Smith Sydney Partner 14 August 2023
67
GPT – 2023 InTerIm rePorT
FInAncIAl rePorT GlossAry
Glossary
| Term | Meaning |
|---|---|
| A-Grade | As per the Property Council of Australia’s ‘a guide to office building quality’ |
| ACRT | Australian Core Retail Trust |
| AFFO | Adjusted Funds From Operations, defined as FFO less maintenance capex, leasing incentives and one-off items |
| calculated in accordance with the Property Council of Australia ‘voluntary best practice guidelines for disclosing | |
| FFO and AFFO’ | |
| AREIT | Australian Real Estate Investment Trust |
| ASX | Australian Securities Exchange |
| AUM | Assets under management |
| bps | Basis points |
| Capex | Capital expenditure |
| CBD | Central business district |
| CO2 | Carbon dioxide |
| Carbon neutral | Carbon neutral means reducing emissions where possible and compensating for the remainder by investing |
| in carbon offset projects to achieve net zero overall emissions, as defined in the Australian Government Climate | |
| Active Carbon Neutral Standards | |
| Climate Active | Climate Active is an ongoing partnership between the Australian Government and Australian businesses to drive |
| voluntary climate action. Climate Active certifies businesses and organisations that have proven that they are | |
| measuring, reducing and offsetting their emissions, with a net result of zero emissions. www.climateactive.org.au | |
| CPI | Consumer price index |
| cps | Cents per security |
| Decarbonisation | Decarbonisation is the term used for removal or reduction of carbon dioxide (CO2) output into the atmosphere. |
| Decarbonisation is achieved by switching to usage of low carbon energy sources | |
| DPS | Distribution per security |
| EBIT | Earnings before interest and tax |
| Embodied carbon | As per the World Green Building Council 2019 report, “Bringing embodied carbon upfront” |
| EPS | Earnings per security is defined as Funds From Operations per security |
| FFO | Funds From Operations. Funds From Operations is defined as the underlying earnings calculated in accordance |
| with the Property Council of Australia ‘Voluntary Best Practice Guidelines for Disclosing FFO and AFFO’ | |
| Free Cash Flow | Defined as operating cash flow less maintenance and leasing capex and inventory movements. The Group may |
| make other adjustments in its determination of free cash flow for one-off or abnormal items | |
| FUM | Funds under management |
| GAV | Gross asset value |
| GFA | Gross floor area |
| GLA | Gross lettable area |
| GQLT | GPT QuadReal Logistics Trust |
| Group total return | Calculated at the Group level as the change in NTA per security plus distributions per security declared over the |
| year, divided by the NTA per security at the beginning of the year | |
| GWOF | GPT Wholesale Office Fund |
| GWSCF | GPT Wholesale Shopping Centre Fund |
| HoA | Heads of agreement |
| IFRS | International Finance Reporting Standards |
| IRR | Internal rate of return |
| Major tenants | Retail tenancies including supermarkets, discount department stores, department stores and cinemas |
| MAT | Moving annual turnover |
| Mini-major tenants | Retail tenancies with a GLA above 400 sqm not classified as a major tenant |
| MTN | Medium term notes |
| N/A | Not applicable |
68 GPT – 2023 InTerIm rePorT
FInAncIAl rePorT GlossAry
| Term | Meaning |
|---|---|
| NABERS | National Australian Built Environment Rating System |
| NAV | Net asset value |
| Net gearing | Defined as debt less cash less cross currency derivative assets add cross currency derivative liabilities divided |
| by total tangible assets less cash less cross currency derivative assets less right-of-use assets less lease liabilities – | |
| investment properties | |
| Net Zero | A target of completely negating the amount of greenhouse gases produced by human activity, to be achieved by |
| reducing emissions and implementing methods of absorbing carbon dioxide from the atmosphere. GPT uses the | |
| term ‘carbon neutral’ to describe the outcomes for its emissions reduction targets. This aligns with the language | |
| of the Australian Government’s Climate Active Carbon Neutral program, which certifies buildings as operating on | |
| a carbon neutral basis. GPT’s carbon neutral achievements have all been certified by Climate Active and are part | |
| of its overall net zero plan | |
| NLA | Net lettable area |
| NPAT | Net profit after tax |
| NTA | Net tangible assets |
| Ordinary securities | Those that are most commonly traded on the ASX. The ASX defines ordinary securities as those securities that carry |
| no special or preferred rights. Holders of ordinary securities will usually have the right to vote at a general meeting | |
| of the company, and to participate in any dividends or any distribution of assets on winding up of the company on | |
| the same basis as other ordinary securityholders | |
| Paris Agreement | The Paris Agreement is a legally binding international treaty on climate change. It was adopted by 196 Parties |
| at COP 21 in Paris, on 12 December 2015 and entered into force on 4 November 2016. Its goal is to limit global | |
| warming to well below 2, preferably to 1.5 degrees Celsius, compared to pre-industrial levels: Unfccc.int/process-and-meetings/the-paris-agreement/the-paris-agreement |
|
| PCA | Property Council of Australia |
| Portfolio total return | Calculated as the sum of the net income and revaluation movement of the portfolio divided by the average book |
| value of the portfolio, compounded monthly for a rolling 12 month period | |
| Premium grade | As per the Property Council of Australia’s ‘a guide to office building quality’ |
| Prime grade | Includes assets of premium and A-grade quality |
| psm | Per square metre |
| Representative | RCPs are different greenhouse gas concentrations and their radiative forcing potential to describe different climate |
| Concentration | futures that are considered in scenario analysis |
| Pathways (RCPs) | |
| Retail sales | Based on a weighted GPT interest in the assets and GWSCF portfolio. GPT reports retail sales in accordance with the Shopping Centre Council of Australia (SCCA) Guidelines |
| Specialty tenants | Retail tenancies with a GLA below 400 sqm |
| sqm | Square metre |
| Task Force on | The TCFD was established by the Financial Stability Board to develop recommendations for more effective |
| Climate-Related | climate-related disclosures that could promote more informed investment, credit, and insurance underwriting |
| Financial Disclosures | decisions and, in turn, enable stakeholders understanding of the concentrations of carbon-related assets in the |
| (TCFD) | financial sector and the financial system’s exposures to climate-related risks. These recommendations were |
| released in 2017 to help companies provide better information to support informed capital allocation: | |
| www.fsb-tcfd.org | |
| Total specialties | Retail tenancies including specialty tenants and mini-major tenants |
| Total tangible assets | Defined as per the Constitution of the Trust and equals total assets less intangible assets reported in the Statement |
| of Financial Position | |
| TSR | Total securityholder return, defined as distribution per security plus change in security price, assuming distributions |
| are reinvested | |
| USPP | United States Private Placement |
| VWAP | Volume weighted average price |
| WACD | Weighted average cost of debt |
| WACR | Weighted average capitalisation rate |
| WALE | Weighted average lease expiry |
69
GPT – 2023 InTerIm rePorT
==> picture [87 x 55] intentionally omitted <==
gpt.com.au