Investor Presentation • Jun 24, 2024
Investor Presentation
Open in ViewerOpens in native device viewer

Investor Presentation June 2024

OECD health expenditure to GDP ratio 9.1% in 2022
Economic Stability

Social Equity
Enhanced Quality of Life
National Security
Innovation and Research


A robust healthcare system is fundamental to the stability, prosperity, and well-being of any nation.


Driven by factors such as:

making the health systems sustainable, limiting spending while improving the quality of service

organisational and technological renewal rethinking the organizational models and processes used by the health authorities

17.5
167.1
The true potential of Gpi is to realise technological advances and convey a culture of innovation.
Gpi fosters awareness of the evolutionary potential of systems and processes, offering its customers increasingly customised and specific solutions that align with market trends.

Population Health Management
Augmented Telemedicine

Care

optimizing workflows can help streamline operations so that healthcare organizations can focus on patient care
ca. 50%
65% public in-house & SMEs


Source: Gartner, BCG, Netconsulting Cube and Company's elaboration

9
EMR & Telemedicine Price ceiling € 900 M Consortium ranked 1st Direct Orders 35% Gpi ~37%
AtC & Web Portals Price ceiling € 540 M Consortium ranked 1st Direct Orders 25% Gpi ~22%
HC Admin. & Big Data - AI Price ceiling € 900 M Consortium ranked 2nd Direct Orders 18% Gpi ~26%
Imaging & EMR Price ceiling € 960 M Consortium ranked 3rd Direct Orders 6% Gpi ~41% | 31%
Organic growth: Gpi won several important contracts. Automation and Software (mainly Blood Management Systems)





EBITDA 2023
€ 96.9 Mpro forma
To allow comparison, all these figures include Argentea.
The pro forma 2022 values account for the 12-month contribution of Tesi, totalling €30M in revenue and €8.6M in EBITDA.
The 2023 pro forma values consider the Evolucare Group's revenue to be €51.9M and EBITDA to be €18.5M for the full 12 months. This includes €22.2M in revenue and approximately €8.0M in EBITDA for the 5 months of 2023.

~ € 173 M M&A investments in 2023
To ensure consistency for comparison with FY23, the FY22 financial statements have been revised, including the application of IFRS 5 'Non-current Assets Held for Sale and Discontinued Operations' due to the expected sale of the Italian subsidiary, Argentea s.r.l., to third parties.
Argentea reported €16.3M in revenue and €6.9M in EBITDA
The pro forma 2022 values account for the 12-month contribution of Tesi, totalling €30M in revenue and €8.6M in EBITDA.
The 2023 pro forma values consider the Evolucare Group's revenue to be €51.9M and EBITDA to be €18.5M for the full 12 months. This includes €22.2M in revenue and approximately €8.0M in EBITDA for the 5 months of 2023.
13
| € M | FY23 | FY22(1) |
|---|---|---|
| Revenue & other income |
433.4 | 347.0 |
| (2) Adjusted Revenue |
408.6 | 316.6 |
| EBITDA | 79.8 | 48.6 |
| EBITDA % on total revenue | 18.4% | 14.0% |
| EBITDA % on adj. revenue(2) | 19.5% | 15.3% |
| EBIT | 27.8 | 20.4 |
| EBIT % on total revenue | 6.4% | 5.9% |
| EBT | 8.5 | 11.1 |
| Net profit | 6.8 | 9.5 |
Note (1): To ensure consistency for comparison with FY23, the FY22 financial statements have been revised. This revision includes the final application of the PPA to the Tesi Group and the application of IFRS 5 'Non-current Assets Held for Sale and Discontinued Operations' due to the expected sale of the Italian subsidiary, Argentea s.r.l., to third parties. Note: (2) Adjusted. Revenue, net of temporary consortia.
SBAs Breakdown
| • SW |
€ 227.4 M | +61.8% |
|---|---|---|
| • Care |
€ 163.8 M | -3.0% |
| • Other |
€ 42.2 M | +12.1% |
| • SW |
€ 67.2 M | 29.6% | on SBA's adj. Revenue |
|---|---|---|---|
| • Care |
€ 6.0 M | 4.3% | on SBA's adj. Revenue |
| • Other |
€ 6.6 M | 15.6% | on SBAs' Revenue |
D&A and provisions € 52 M (+23.8M).
tax impact € 6.3 M (+1.0 M ), net interest expenses € 19.3 M (+10.0 M).

SBA Software reported a revenue increase of 61.8% (+€86.9M), mainly attributable to the impacts of acquisitions (Evolucare +€22.2M and Tesi +€23.1M), as well as organic growth linked to the initiation of new CONSIP contracts.
SBA Care performed as forecasted with a slight contraction in revenues compared to the previous fiscal year, due to the closure of a series of extraordinary activities resulting from the Covid emergency and the termination of some contracts.
SBA Automation recorded a positive change (+20.5%), thanks to the retail component of Italian pharmacies; also, SBA ICT grew by 5.2% due to the development of existing contracts.
The pro forma contribution from Evolucare for the entire FY23 is €51.9M, fully attributable to SBA Software, which accounts for €257M and brings the total revenues to €463.1M.

Tot Other Care Software

SBA Software brings in an EBITDA growth of €30.4M year-over-year, with additional €10M when adding the remaining 7/12 of Evolucare's pro forma contribution. The SBA sets a remarkable 29.6% EBITDA margin (30.2% p.f.).
SBA Care's absolute value remains constant compared to FY22, thus showing a slight increase in profitability.
Other SBAs report a good performance both in absolute terms and in percentage terms.
The pro forma contribution of Evolucare brings in a p.f. consolidated EBITDA margin of 19.5%.
CERVED Rating A3.1 equivalent to A- S&P, A3 Moody's, A-1 Fitch
| € mn | FY23 | FY22(1) |
|---|---|---|
| Fixed assets | 431.2 | 268.9 |
| Net working capital |
224.6 | 177.6 |
| Other operating assets/(liabilities) | (63.1) | (55.5) |
| Other assets/(liabilities) held for sale | 3.5 | - |
| NET INVESTED CAPITAL | 596.2 | 391.1 |
| Shareholders' equity | 231.4 | 248.6 |
| Net Financial Indebtedness | 364.9 | 142.6 |
| TOTAL SOURCES | 596.2 | 391.1 |
Note (1): To ensure consistency for comparison with FY23, the FY22 financial statements have been revised, including the final application of the PPA to the Tesi Group and the application of IFRS 5 'Non-current Assets Held for Sale and Discontinued Operations' due to the expected sale of the Italian subsidiary, Argentea s.r.l., to third parties.
Increase mainly due to investments in equity stakes (Evolucare)
(+) increase in trade receivables and contracts assets € 63.7 M; (+) inventory increase € 2.0 M; (-) increase in trade payables and account receivables € 18.7 M.
(-) Dividends (€ 14.4 M); Argentea's minorities.
Reflects the operating flows, the investments of the Group and dividends (see Net Debt bridge)
Argentea €99M cash in (2024)


ARGENTEA: divestment finalised €99M cashed in + €6M earn out ~ €83M Capital Gain

Argentea Evolvo Riedl

20


| Investment | Quick Take | Shareholder structure based on information available to Gpi |
as at 12 April 2024 | |||
|---|---|---|---|---|---|---|
| Leadership and Uniqueness | ISIN: IT0005221517 Ticker: GPI:IM |
GPI IN THE STOCK MARKET | FM (Manzana Family) | 34.0% | ||
| Growth | and Visibility | Price 21 June Ordinary Capitalisation |
2024 € Shares € M |
12 66 28 906 881 , , 366 |
CDP Equity Treasury Shares 0.3% Market |
47.2% 18.4% |
| Technology and Service | ||||||
| a Strategic Growing Market | Voting rights | |||||
| FM (Manzana Family) | 25.3% | |||||
| Analyst | Target Price | Recomendation | CDP Equity | |||
| Banca Akros | 13 May 2024 | € 16.00 | Buy | Market | 61.2% 13.5% |
|
| Intermonte SIM | 17 April 2024 | € 14.60 | Outperform |
Midcap | Tp Icap 2 April 2024 € 18.50 Buy
Via Ragazzi del '99, 13 - 38123 Trento t. +39 0461 381515 [email protected]
Fabrizio Redavid
m. +39 335 1035499 [email protected]
m. +39 340 8223333 [email protected]

| CONSOLIDATED INCOME STATEMENT | 2023 | 2022 |
|---|---|---|
| in € thousands | restated* | |
| Revenue | 424,615 | 343,795 |
| Other income | 8,809 | 3,211 |
| Total revenue and other income | 433,424 | 347,006 |
| Raw materials and consumables | (20,282) | (13,932) |
| Service costs | (105,200) | (90,837) |
| Personnel expense | (220,622) | (188,284) |
| Amortisation, depreciation and impairment losses | (41,947) | (27,163) |
| Other provisions | (10,069) | (984) |
| Other operating costs | (7,518) | (5,382) |
| Operating profit | 27,787 | 20,423 |
| Financial income | 2,690 | 2,273 |
| Financial expense | (21,977) | (11,588) |
| Net financial income and expenses | (19,287) | (9,314) |
| Share of profit/(loss) of equity-accounted investees, net of tax | 5 | (4) |
| Profit (loss) before tax | 8,506 | 11,104 |
| Income tax | (6,319) | (5,359) |
| Net income from continuing operations | 2,187 | 5,746 |
| Net profit (loss) from discontinued operations | 4,590 | 3,783 |
| Profit (loss) for the year | 6,776 | 9,528 |
| Profit/(loss) for the period attributable to: | ||
| Owners of the parent | 7,189 | 9,722 |
| Non-controlling interests | (413) | (194) |
* The comparative information has been revised to retroactively reflect the effects of the PPA of Tesi group and the application of IFRS 5 "Non-current Assets Held for Sale and Discontinued Operations" in view of the sale of Argentea s.r.l. finalised on 20 March 2024.
| CONSOLIDATED STATEMENT OF FINANCIAL POSITION, in € thousands |
31 December 2023 | 31 December 2022 restated* |
|
|---|---|---|---|
| Assets | |||
| Goodwill | 232,558 | 99,883 | |
| Other intangible assets | 138,145 | 121,385 | |
| Property, plant and equipment | 48,396 | 34,484 | |
| Equity-accounted investments | 453 | 111 | |
| Non-current financial assets | 10,378 | 11,580 | |
| Deferred tax assets | 11,885 | 9,140 | |
| Non-recurring contract costs | 1,253 | 1,740 | |
| Other non-current assets | 8,937 | 415 | |
| Non-current assets | 452,006 | 278,737 | |
| Inventories | 14,943 | 12,954 | |
| Contract assets | 198,040 | 151,309 | |
| Trade receivables and other assets | 112,922 | 83,668 | |
| Cash and cash equivalents | 40,785 | 177,054 | |
| Current financial assets | 24,635 | 17,104 | |
| Current tax assets | 4,211 | 1,676 | |
| Current assets | 395,536 | 443,764 | |
| Assets held for sale | 7,587 | - | |
| Total assets | 855,129 | 722,501 | |
| Equity | |||
| Share capital | 13,890 | 13,890 | |
| Share premium reserve | 209,562 | 209,562 | |
| Other reserves and retained earnings/(losses carried forward), including profit/(loss) for the period |
9,141 | 25,058 | |
| Capital and reserves attributable to owners of the parent | 232,593 | 248,511 | |
| Capital and reserves attributable to non-controlling interests | (1,243) | 39 | |
| Total equity | 231,350 | 248,550 | |
| Liabilities | |||
| Non-current financial liabilities | 297,059 | 251,940 | |
| Employee benefits | 9,740 | 5,837 | |
| Non-current provisions for risks and charges | 2,106 | 509 | |
| Deferred tax liabilities | 14,929 | 20,134 | |
| Other non-current liabilities | 7,226 | 663 | |
| Non-current liabilities | 331,060 | 279,083 | |
| Contract liabilities | 7,619 | 6,514 | |
| Trade payables and other liabilities | 129,301 | 99,215 | |
| Employee benefits | 2,596 | 2,421 | |
| Current provisions for risks and charges | 1,421 | 805 | |
| Current financial liabilities | 130,441 | 84,757 | |
| Current tax liabilities | 17,241 | 1,156 | |
| Current liabilities | 288,619 | 194,869 | |
| Liabilities related to assets held for sale | 4,100 | - | |
| Total liabilities | 623,779 | 473,951 | |
| Total equity and liabilities | 855,129 | 722,501 |
| STATEMENT OF CASH FLOWS CONSOLIDATED in € thousands |
2023 | 2022 restated* |
|---|---|---|
| Cash flows from operating activities | ||
| Profit for the period | 6,776 | 9,528 |
| Adjustments for: | ||
| - Depreciation of property, plant and equipment | 9,786 | 6,636 |
| - Amortisation of intangible assets | 29,797 | 19,371 |
| - Amortisation of contract costs | 2,363 | 1,701 |
| - Other provisions | 10,069 | 1,065 |
| - Net financial income | 19,287 | 9,207 |
| - Share of profit/(loss) of equity-accounted investments, net of tax | (5) | - |
| - Income tax | 6,704 | 6,727 |
| Changes in working capital and other changes | (46,099) | (29,405) |
| Interest paid | (14,411) | (8,487) |
| Income taxes paid | (4,886) | (10,766) |
| Net cash flows generated by operating activities | 19,381 | 5,578 |
| of which from assets held for sale | 6,084 | 2,344 |
| Cash flows from investing activities | ||
| Interest collected | 1,229 | 640 |
| Net investments in property, plant and equipment | (18,762) | (9,799) |
| Net investments in intangible assets | (32,002) | (15,463) |
| Net change in other current and non -current financial assets |
(7,682) | (9,696) |
| Acquisition of subsidiaries, net of cash acquired and disposals | (150,113) | (30,229) |
| Purchase of third -party equity investments, net of advances |
(22,621) | (360) |
| Net cash flows used in investing activities | (229,950) | (64,906) |
| of which from assets held for sale | (6,646) | (2,954) |
| Cash flows from financing activities | ||
| Capital increases and related charges | - | 137,489 |
| Dividends paid | (14,405) | (9,239) |
| Proceeds from new bank loans | 80,495 | 155,817 |
| Repayment of bank loans | (15,106) | (89,832) |
| Proceeds from bond issues | - | - |
| Bond redemptions | (52,977) | (13,000) |
| New lease payables | 6,256 | 6,433 |
| Lease payments | (7,158) | (4,369) |
| Net change in other current and non -current financial liabilities |
61,309 | 21,153 |
| Change in liabilities for acquisition of equity investments | 15,886 | (9,439) |
| Net cash flows generated by (used in) financing activities | 74,300 | 195,012 |
| of which from assets held for sale | (200) | (100) |
| Net increase (decrease) in cash and cash equivalents | (136,269) | 135,683 |
| of which from Assets held for sale | (762) |
| Cash and cash equivalents | 40,785 | 177,054 |
|---|---|---|

The material in this presentation was prepared by GPI S.p.A. ("GPI" or the "Company") without any form of independent verification; it is general, basic information about the current business of GPI as at the date of this presentation. This information is supplied in summary form and is not complete. This presentation is provided for information only and is not an offer or solicitation of an offer of purchase or sale of securities, nor shall there be any sale or purchase of securities in any jurisdiction in which such an offer, solicitation or sale should be illegal before the registration or qualification in accordance with the laws on securities of that jurisdiction. It is intended exclusively by way of a presentation to investors and is provided for information only. This presentation does not contain all information that may be relevant to an investor.
The information contained in this presentation, including the forecast financial information, must not be considered as advice or recommendations to investors or potential investors in connection with the holding, purchase or sale of securities or other products or financial instruments and does not take into account any specific investment targets nor the financial position. Before acting, it is important to consider the adequacy of information in relation to such subjects and, in particular, independent financial advice should be taken. All securities and product transactions or financial instruments entail risks, which include, amongst others, the risk of adverse or unforeseen market, financial or political developments and, in international transactions, the foreign exchange risk. The information contained in this presentation is confidential and is supplied to the user for information only and cannot be reproduced, re-sent or further distributed to anyone else, nor published, entirely or partly, for any purpose. This presentation is only distributed to and intended for: (A) persons in the European Economic Area Member States (excluding the United Kingdom), who are classed as "qualified investors" under Article 2, paragraph 1, letter e) of Directive 2003/71/EC (as amended and complete with any implementing measures applicable in each Member State); (B) in the United Kingdom, professional investment qualified investors coming under Article 19 (5) of the 2005 Order (financial promotion), the Order of Financial Services and markets and/or companies with high shareholders' equity and other persons to whom it can be lawfully disclosed, pursuant to Article 49,
paragraph 2, letters a) to d) of the Order; and (C) other persons to whom this presentation can be legally distributed and disclosed in accordance with applicable laws (all those pursuant to points (A) to (C) above, indicated as "relevant persons").
The information contained in this presentation may include forecasts. Although the Company believes it has a reasonable basis on which to make the forecasts given in this presentation, GPI warns that forecasts are no guarantee of future performance and that the effective operating results, financial conditions and conditions of liquidity and development of the segment in which GPI operates may differ considerably from those effectively achieved or suggested by the declarations given in this presentation or made by the GPI management team. Past performance is also not a reliable indication of future performance.
GPI makes no promise to update or publicly review the forecasts, even if new information is revealed or for any other reason. The information and opinions given in this presentation or in the declarations made by the GPI management team are given as at the date of this presentation or any other date, if indicated, and are subject to change without notice. Do not rely on the information given in this presentation for any purpose. No express or implicit declaration or guarantee is given by GPI, its subsidiaries or the respective consultants, functionaries, employees and agents, as regards the accuracy of information or opinions or for any loss as may derive directly or indirectly from any use of this presentation or its contents. This presentation is not intended for distribution or use by any person or entity that is a citizen or resident of a place, country or other jurisdiction in which such distribution, publication, availability or use may be in conflict with laws or regulations or which would require any registration or licence within such jurisdiction.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.