Annual Report • Aug 31, 2021
Annual Report
Open in ViewerOpens in native device viewer
3 Oth A P R I L
33 Independent Auditor's Report to the Members of Goodwin PLC
| Accounting policies | 49 | Estimates and judgements | 55 | Revenue | 59 |
|---|---|---|---|---|---|
| Alternative performance measures | 84 | Finance costs (net) | 61 | Right-of-use assets | 64 |
| Borrowings | 69 | Financial risk management | 73 | Subsequent events | 81 |
| Capital and reserves | 73 | Guarantees and contingencies | 81 | Segmental information | 56 |
| Capital commitments | 81 | Intangible assets | 67 | Staff numbers and costs | 60 |
| Cash and cash equivalents | 69 | Investments in subsidiaries | 65 | Taxation | 61 |
| Company statements | 85 | Inventories | 69 | Trade assets | 69 |
| Deferred tax | 72 | Property, plant and equipment | 63 | Trade liabilities | 71 |
| Dividend policy | 11 | Provisions | 71 | ||
| Earnings per share | 62 | Related parties | 82 | ||
www.goodwin.co.uk
Registered in England and Wales, Number 305907 Established 1883
Directors: T. J. W. Goodwin M. S. Goodwin S. R. Goodwin (Chairman) (Managing Director) (Managing Director) Mechanical Refractory Engineering Division Engineering Division
J. Connolly N. Brown B. R. E. Goodwin J. E. Kelly (Non-Executive Director)
Secretary and registered office: Registrar and share transfer office: Mrs. J. L. Martin, L.L.B., A.C.I.S. Computershare Investor Services PLC, Ivy House Foundry, Hanley, The Pavilions, Bridgwater Road, Stoke-on-Trent, ST1 3NR Bristol, BS99 6ZZ
Auditor: RSM UK Audit LLP, Festival Way, Festival Park, Stoke-on-Trent, ST1 5BB
NOTICE IS HEREBY GIVEN that the EIGHTY-SIXTH ANNUAL GENERAL MEETING of the Company will be held at 10.30am on Wednesday, 6th October, 2021 at Crewe Hall, Weston Road, Crewe, Cheshire CW1 6UZ, for the purpose of considering and, if thought fit, passing the following resolutions which are proposed as ordinary resolutions.
By Order of the Board
J. L. Martin Secretary
Registered Office: Ivy House Foundry, Hanley, Stoke-on-Trent 11th August, 2021
The pre-tax profit for the Group for the twelve month period ended 30th April, 2021, was £16.5 million (2020: £12.1 million), an increase of 36% on a revenue of £131 million, (2020: £145 million). The Directors propose an increased dividend of 102.24p (2020: 81.71p) per share.
In what has been another year of unique challenges, I am delighted that excellent progress has been made particularly during the second half of the year in many areas with the Group's workload as at the time of writing remaining healthy at £165 million (2020: £183 million).
Despite the placement of large capital projects having slowed as expected due to the world having to adapt to new working arrangements, headway has been made within the Mechanical Engineering Division on the nuclear propulsion engineering products and the nuclear waste containment box supply agreement. The performance achieved in the year is a reflection of the Group's strength through diversification, supplying a wide range of customers, countries and markets. Following the Group's decisive actions last financial year with the global onset of Covid-19, the Group protected its workforce and ensured our manufacturing facilities continued to operate. In doing so, we placed ourselves in a strong position to tackle the headwinds that were faced during the year ended 30th April, 2021.
Whilst Covid-19 has been the most recent global 'Black Swan' event, it is coupled with another shockwave sweeping the globe, namely the pace of the uptake of greener energy with the oil majors now rapidly investing in green energy products rather than new oilfields. So when looking at the Mechanical Engineering Division, our steel foundry, Goodwin Steel Castings Limited has faced a difficult year due to the accelerated decline of capital flows into oil projects. Whilst it has progressed well with transitioning its business away from the oil industry, it has also been hindered by Covid-19 delaying documentation approvals that would have enabled the foundry to achieve higher levels of casting activity in the year within its new targeted markets.
Looking forward, Goodwin Steel Castings should soon start to accelerate the production of 30 tonne cast nuclear waste boxes, the initial castings of which are being successfully delivered to Goodwin International Limited for machining, painting and assembly. The foundry is also having good success winning work for naval vessels both in the UK and the USA, all for long running programmes that will span decades to come in an area where there are significant time barriers to entry for other foundries.
Profitability in our submersible pump businesses in India, Australia, Africa and Brazil has materially improved, a reflection of the four companies maturing and the global metal prices having dramatically recovered. They have all performed admirably by carrying out more servicing for existing customers on the sizeable global fleet of Goodwin pumps now deployed. The submersible pump companies in the financial year just completed generated 14% of the Group pre-tax profitability. With minerals pricing across the board generally being high, our target customers that use our pumps are profitable and are expected to continue with their delayed capital expenditure in the new financial year.
Goodwin International Limited has had another successful year with a good mix of business, supplying a growing range of capabilities to their valve, nuclear waste, naval propulsion and ship construction customers. Within the year a new 1.5 acre facility with multiple 100 tonne overhead cranes and a new radiography bay, has become operational and has started to fill up with work already on order.
Valve sales to the oil industry in the last financial year represented 43% of activity for Goodwin International and in this new financial year, whilst Goodwin International's overall sales output remains extremely robust as they have orders on hand, the valve activity for the oil
industry is expected to drop to less than 33% of activity as the manufacture relating to nuclear waste products, propulsion, and naval hull components is rapidly increasing.
Easat Radar Systems' recovery to profitability has also been impacted due to the severe decline in global air traffic associated with Covid-19, starving many airports of cash. Whilst market expectations forecast that air traffic levels are to return to their historic 2019 levels by 2022 / 2023, infrastructure surveillance projects continue to be planned and Easat has a growing pipeline of opportunities with the bids being submitted substantially increasing in size and therefore margin potential.
The Board has high expectations for Easat Radar Systems as it moves away from selling only the mechanical parts of a radar system. Since the integration with NRPL, based in Finland, in 2015, followed by a period of design enhancements to their transceivers and interrogators, we are now marketing and selling complete air traffic control and coastal surveillance systems inclusive of the air traffic control systems and screens, recorded radios and runway lighting control to guide planes on the tarmac should the customer so desire. The sales value of a complete system is in excess of ten times that of the original mechanical components that were previously manufactured, and now with our vertically integrated product offering we have a system that not only performs excellently but is internationally competitive. The major area of growth for Easat over the coming years will be in the Far East, where in the year, despite the travel restrictions and national lockdown Easat has successfully commissioned two of the three turnkey radar systems for which it had orders.
Whilst Goodwin Steel Castings and Easat Radar Systems have not recently been firing on all cylinders, the Board firmly believes that both businesses will become profitable again moving forward with the transitions they have both been through.
Within the Refractory Engineering Division, increased levels of consumer spending in the second half of the year on luxury goods, horticulture and construction as a consequence of Covid-19 restrictions redirecting consumer spending away from entertainment, hospitality and travel towards these sectors, has resulted in strong performance, making up for the low activity levels in the first half of the financial year due to the onset of Covid-19. Business levels remain strong with continued high levels of pent-up consumer spending. The Division achieved a record pre-tax profit of £9.3 million (2020: £7 million), equating to 46% of the Group profitability.
Customer acceptance trials of the patented Silica Free Investment Powder, X-Sil, are underway and it is hoped that regular sales will start within the year ahead, further increasing the Group's market share within the industry sector.
Sales of the patented AVD Lith-EX lithium battery fire extinguishers and vermiculitecontaining fluids continue to gain momentum with industry sectors, insurance companies and accreditation bodies waking up to the need and requirement for products and standards that specify their use on lithium battery fires which other extinguishing agents do not effectively extinguish.
Key industry sectors adopting the products include electric car manufacturers, car repair workshops, battery manufacturers, battery recyclers, energy storage systems, e-mobility manufacturers, e-mobility storage and repair, marine and military.
Sales of patented Soluform concrete bag work doubled within the year with good prospects for future growth with the use of the product in large scale projects such as HS2 and Thames Tideway Tunnel, along with many other projects for the formation of headwalls, culverts, scour protection, retaining walls and bridge pier protection.
As at 30th April 2021, the Group finished the year with a net debt and gearing of £17.4 million and 15.4% respectively, as calculated in note 26 (d). The strength of the Group's cash
generation was a result of staying operational throughout the pandemic, which meant that the Group has been able to stay within its funding headroom without the need to approach our financial lenders for additional facilities. Furthermore, the Group has not needed to cancel any capital expenditure projects; raise additional funds from shareholders; nor has it any outstanding deferral of tax payments with HMRC. The CCFF loan, that was drawn down as an insurance policy during the financial year and referred to in the previous Chairman's Statement, was fully repaid on 26th April, 2021.
Armed with a strong balance sheet and a renewed set of bank facilities we are well placed to benefit from the recovery of the global economy and deliver strong returns on the capital that has been invested to date. The Board remains confident of the Group's ability to continue to develop new and existing activities that will deliver additional sustainable growth in the long term.
The Board is once again indebted to our Directors, managers and employees around the world for their unwavering efforts in keeping the Group operational, controlling cost and delivering what can only be described as an extraordinary Group result in the year of Covid-19 just completed.
11th August, 2021 Chairman
T. J. W. Goodwin
Alternative performance measures mentioned above are defined in note 34 on page 84.
| 2021 | 2020 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes | £'000 | £'000 | ||||||||||
| CONTINUING OPERATIONS | ||||||||||||
| Revenue … |
… | … | … | … | … | … | … | … | … | 3, 4 | 131,231 | 144,512 |
| Cost of sales | … | … | … | … | … | … | … | … | … | (92,230) | (109,743) | |
| GROSS PROFIT… | … | … | … | … | … | … | … | … | … | 39,001 | 34,769 | |
| Other income | … | … | … | … | … | … | … | … | … | 5 | 763 | 690 |
| Distribution expenses | … | … | … | … | … | … | … | … | (2,988) | (2,792) | ||
| Administrative expenses | … | … | … | … | … | … | … | (19,682) | (19,809) | |||
| OPERATING PROFIT … | … | … | … | … | … | … | … | … | 17,094 | 12,858 | ||
| Finance costs (net) | … | … | … | … | … | … | … | … | 7 | (640) | (809) | |
| Share of profit of associate company | … | … | … | … | … | 14 | 60 | 66 | ||||
| PROFIT BEFORE TAXATION | … | … | … | … | … | … | … | 5 | 16,514 | 12,115 | ||
| Tax on profit | … | … | … | … | … | … | … | … | … | 8 | (3,508) | (3,775) |
| PROFIT AFTER TAXATION… | … | … | … | … | … | … | … | 13,006 | 8,340 | |||
| ATTRIBUTABLE TO: | ||||||||||||
| Equity holders of the parent | … | … | … | … | … | … | … | 12,494 | 7,866 | |||
| Non-controlling interests | … | … | … | … | … | … | … | 512 | 474 | |||
| PROFIT FOR THE YEAR | … | … | … | … | … | … | … | … | 13,006 | 8,340 | ||
| BASIC EARNINGS PER ORDINARY SHARE | … | … | … | … | 9 | 167.82p | 107.93p | |||||
| DILUTED EARNINGS PER ORDINARY SHARE | … | … | … | … | 9 | 164.23p | 103.31p |
The full financial statements and accompanying notes are on pages 43 to 96.
The Group's main OBJECTIVE is to have a sustainable long-term engineering based business with good potential for profitable growth while providing a fair return to our shareholders.
The Board's STRATEGY to achieve this is:
The Group's focus is on manufacturing within two sectors, mechanical engineering and refractory engineering, and through this division of our manufacturing activities, our overseas business facilities and our global sales and marketing activities, the Group benefits from market diversity. Further details of our business and products are shown on our website www.goodwin.co.uk.
The Group specialises in supplying industrial goods, generally on a project basis, more often than not involving the complementary skillset of other Group companies to deliver the requirement. The projects normally involve international procurement, high integrity castings, forgings or wrought high alloy steels, precision CNC machining, complex welding and fabrication, and other operations as are required. In addition to specialist projects, the Group manufactures and sells a wide range of dual plate check valves, axial nozzle check valves and axial piston control and isolation valves to serve the oil, petrochemical, gas, liquefied natural gas (LNG), mining, nuclear power generation, nuclear waste treatment and water markets. We generate value by creating leading edge technology designs, globally sourcing the best quality raw material at good prices, manufacturing in highly efficient facilities using up to date technology to provide very reliable products to the required specification, at competitive prices and with timely deliveries.
Our mechanical engineering markets also include high alloy castings, machining and general engineering products which typically form part of large construction projects such as chemical plants, oil refineries and naval vessels, nuclear waste treatment plants, high integrity offshore structural components and bridges. The Group through its foundry, Goodwin Steel Castings Limited, has the capability to pour high performance alloy castings up to 35 tonnes, radiograph and also finish, CNC machine and fabricate them at the foundry's sister company, Goodwin International Limited. This capability is targeting the defence industry and nuclear decommissioning, the oil and gas industry, as well as large, global projects requiring high integrity machined castings.
Goodwin International, the largest company in the Mechanical Engineering Division, not only designs and manufactures dual plate check valves, axial nozzle check valves and axial piston control and isolation valves but also undertakes specialised CNC machining and fabrication work for nuclear decommissioning projects. Goodwin International also has a division that is focused on manufacturing / machining high precision, high integrity components for naval marine vessels. Noreva GmbH also designs, manufactures and sells axial nozzle check valves. Both Goodwin International and Noreva purchase the majority of the value of their sand mould
castings from Goodwin Steel Castings for their ranges of check valves and this vertical integration gives rise to competitive benefits, increased efficiencies and timely deliveries.
At Goodwin Pumps India Private Limited we manufacture a superior range of submersible slurry pumps for end users in India, Brazil, Australia and Africa. Easat Radar Systems Limited and its subsidiary, NRPL Aero Oy, design and build bespoke high-performance radar antenna systems for the global market of major defence contractors, civil aviation authorities and border security agencies. Easat has a sister company, Easat Radar Systems India Private Limited, that also manufactures, sells and maintains radar systems for air traffic control. We create value on these by innovative design, assembly and testing in our own facilities using bought in or engineered in-house components.
Within the Refractory Engineering Division, Goodwin Refractory Services Limited (GRS) primarily generates value from designing, manufacturing and selling investment casting powders rubbers and waxes to the jewellery casting industry. GRS also manufactures and sells investment casting powders to the tyre mould and aerospace industries. The Refractory Engineering Division has five other investment powder manufacturing companies located in China, India and Thailand which sell the consumable investment casting products directly and through distributors to the jewellery casting industry and also directly to tyre mould and aerospace industries.
These companies are vertically integrated with another of our UK companies, Hoben International Limited, which manufactures cristobalite, which it sells to the six casting powder manufacturing companies as well as producing ground silica that also goes into casting powders and other UK uses of silica such as wind turbine blade manufacture. Hoben International manufactures different grades of perlite and a patented range of biodegradable bags, known as Soluform, for the placement of concrete in or around rivers and other construction applications.
The other UK refractory company is Dupré Minerals Limited which focuses on producing exfoliated vermiculite that is used in insulation, brake linings and fire protection products, including technical textiles that can withstand exposure to high temperatures and for lithium battery fire extinguishers. Dupré also sells consumable refractories to the shell moulding precision casting industry. Dupré has designed, patented and is now selling a range of fire extinguishers and an extinguishing agent for lithium battery fires that utilises a vermiculite dispersion as the fire extinguishing agent.
External Sales: Geographical Segmental Analysis
End-User Market Sectors: £131m Sales Turnover
In the year to 30th April, 2021, the Mechanical Engineering Division generated 54% of the Group's operating profit and the Refractory Engineering Division generated 46%.
The split between the divisions remains largely unchanged due to the strong performance of the Refractory Engineering division in the second half of the year driven by high levels of consumption of the division's products in the jewellery, construction and horticultural sectors. This has been aided by the integration of the Castaldo product lines into the product portfolio along with other growing product offerings.
Whilst the Mechanical Engineering division's revenue decreased by 14%, its pre-tax operating profit improved by 34% as a result of the higher margin contracts for nuclear decommissioning and naval vessel building programmes starting to ramp up as compared to the margins available in the declining oil industry.
The upturn in demand seen within the Refractory Engineering end markets coupled with the additional contribution earned by the new and growing product lines such as Castaldo rubber, Soluform concrete bags and AVD fire extinguisher sales has enabled the division to generate the same revenue as the prior year, despite the first three quarters being significantly down on traditional investment casting powder sales. During the course of the year, the divisional global footprint helped mitigate the impact of the ongoing global shipping crisis and improve its reported pre-tax operating margin by 5% whilst also increasing market penetration as competitors that relied on importing product suffered major delays.
Geographical segmental analysis, we expect a greater proportion of the foundry revenue to be generated from the US as naval vessel building programmes accelerate in the years ahead. Of the £21,473,000 sales to the rest of Europe, 40% relate to the European sales of our German domiciled subsidiary, Noreva GmbH.
The key performance indicators for the business are listed below:
| 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit as a % of turnover * |
27.3 | 28.5 | 31.9 | 34.3 | 32.5 | 27.8 | 25.6 | 28.6 | 32.0 | 24.1 | 29.7 |
| Profit before tax (£ millions) |
8.1 | 12.3 | 20.3 | 24.1 | 20.1 | 12.3 | 9.2 | 13.3 | 14.7 | 12.1 | 16.5 |
| Gearing % (excluding deferred consideration) |
22% | 26% | 23% | 5% | 12% | 26% | 31% | 11% | 20% | 18% | 15% |
| Sales per employee per year (£'000) |
106 | 114 | 126 | 124 | 112 | 105 | 114 | 120 | 117 | 121 | 116 |
| Dividends proposed (in £ millions) |
2.1 | 2.3 | 3.8 | 3.0 | 3.0 | 3.0 | 3.0 | 6.0 | 6.9 | 6.0 | 7.9 |
Dividends (£ million)
Sales per employee per year (£'000)
The alternative performance measures referred to above are defined in note 34 on page 84. The alternative performance measures are important to management and the readers of the Annual Report in assessing the Group's performance and benchmarking it within its respective industries.
* The calculation of Gross Profit is after taking into account plant depreciation, training, HR, R&D, sales, exhibition and sales travel costs, as well as the material and labour costs.
Based on the Group generating post tax profits plus depreciation and amortisation of £20,690,000 for the year ending 30th April, 2021, up 31% on the previous year, the Board proposes to pay a dividend of 102.24 pence per share (2020: 81.71 pence).
The gearing of the Group finished at 15.4% (2020: 17.9%). The Board continues to monitor its capital expenditure to ensure that shareholder funds re-invested into the Company are targeted on activities that should provide long-term benefit to the Company, its employees and its shareholders.
The Group's operations expose it to a variety of risks and uncertainties. The Directors confirm that they have carried out a robust assessment of the principal risks facing the Company, including those that would threaten its business model, future performance, solvency or liquidity.
Covid-19 risk: The Covid-19 pandemic continues to have a global impact in varying degrees affecting the population, travel, supply chains, and the global marketplace. The spread temporarily impacted market demand for certain of our products in the first half of the financial year just completed, as well as delaying the placement of larger capital orders by our customers. We have also been contending with increased costs and shipping times from our overseas suppliers which have also been exacerbated by the grounding of the "Ever Green" container ship in the Suez Canal which whilst afloat has only just docked. It is being suggested that the combination of Covid-19 and the Ever Green incident will result in shipping costs and times being disrupted for at least another two years. The intercountry supply chain may face difficulties in the short to medium term in timely and economically fulfilling our requirements due to the stretched international shipping network, but fortunately we have so far been able to work around these issues. During the year the Group continued to dynamically adapt as circumstances changed to protect the wellbeing of the workforce and to ensure facilities remained operational and able to satisfy the orders in hand, which maintained the Group's financial strength.
Market risk: The Group provides a range of products and services, and there is a risk that the demand for these products and services will vary from time to time because of competitor action or economic cycles or international trade friction or even wars. As shown in note 3 to the financial statements, the Group operates across a range of geographical regions, and its turnover is split across the UK, Europe, USA, the Pacific Basin and the Rest of the World.
This spread reduces risk in any one territory. Similarly, the Group operates in both mechanical engineering and refractory engineering sectors, mitigating the risk of a downturn in any one product area as was seen over the past three financial years.
The potential risk of the loss of any key customer is limited as, typically, no single customer accounts for more than 10% of annual turnover.
As described in the Business Model, and to emphasise the Group's spread of market risk, the Mechanical Engineering Division generates significant sales not only from valves it supplies to oil, gas, chemical and water markets, but increasingly significant amounts from other areas such as nuclear new build and decommissioning, naval propulsion marine applications, and ship hull components. With the submersible pumps that are supplied to the mining industries and radar systems that are supplied for civil and defence applications it is clear that the mechanical engineering is now well diversified. Within the Refractory Engineering Division, we manufacture and sell vermiculite and perlite products to the insulating, horticulture and fire prevention industries and our investment casting powder companies indirectly sell to the jewellery consumer market through the supply of investment casting moulding powders, waxes, silicone and natural rubber and so again we see a good spread of business within this division.
Technical risk: The Group develops and launches new products as part of its strategy to enhance the long-term value of the Group. Such development projects carry business risks, including reputational risk, abortive expenditure and potential customer claims which may have a material impact on the Group. The potential risk here is seen as manageable given the Group is developing products in areas in which it is knowledgeable and new products are tested prior to their release into the market.
Product failure/Contractual risk: The risks that the Group supplies products that fail or are not manufactured to specification are risks that all manufacturing companies are exposed to but we try to minimise these risks through the use of highly skilled personnel operating within robust quality control system environments, using third party accreditations where appropriate. With regard to the risk of failure in relation to new products coming on line, the additional risks here are minimised at the research and development stage, where prototype testing and the deployment of a robust closed loop product performance quality control system provides feed back to the design department for the products we manufacture and sell. The risk of not meeting safety expectations, or causing significant adverse impacts to customers or the environment, is countered by the combination of the controls mentioned within this section and the purchase of product liability insurance. The risk of product obsolescence is countered by research and development investment.
Supply chain and equipment risk: Failure of a major supplier or essential item of equipment presents a constant risk of disruption to the manufacturing in progress. Where reasonably possible, management mitigates and controls the risk with the use of dual sourcing, continual maintenance programmes, and by carrying adequate levels of stocks and spares to reduce any disruption.
Health and safety: The Group's operations involve the typical health and safety hazards inherent in manufacturing and business operations. The Group is subject to numerous laws and regulations relating to health and safety around the world. Hazards are managed by carrying out risk assessments and introducing appropriate controls, as well as attending safety training courses.
Acquisitions: The Group's growth plan over recent years has included a number of acquisitions. There is the risk that these, or future acquisitions, fail to provide the planned value. This risk is mitigated through financial and technical due diligence during the acquisition process and the Group's inherent knowledge of the markets they operate in.
Financial risk: The principal financial risks faced by the Group are changes in market prices (interest rates, foreign exchange rates and commodity prices). Detailed information on the financial risk management objectives and policies is set out in note 26 to the financial statements. The Group has in place risk management policies that seek to limit the adverse effects on the financial performance of the Group by using various instruments and techniques, including credit insurance, stage payments, forward foreign exchange contracts, secured and unsecured credit lines. As reported elsewhere within these financial statements the Company, on 2nd July, 2021, has acted to mitigate the possible impact of higher interest rates by taking out an interest rate swap derivative fixing £30 million of notional debt at less than 1% versus the variable inter-bank lending rate (SONIA) for a period of ten years.
Regulatory compliance: The Group's operations are subject to a wide range of laws and regulations. Both within Goodwin PLC and its subsidiaries, the Directors and Senior Managers within the companies make best endeavours to ensure we comply with the relevant laws and regulations.
IT security: The Group performs regular and remote off site backups of its IT systems, from time to time engaging external companies to test and report any weaknesses and deficiencies found to enable solutions to be put in place to mitigate and minimise the risk of an IT security breach.
Brexit: As envisaged and disclosed in previous Annual Reports Brexit has not been seen as a significant issue to the Group, the previously identified risks have been managed or mitigated and the Board no longer consider this as a significant uncertainty.
The Board as a whole is responsible for decisions relating to the long-term success of the Company and the way in which their duties have been discharged during the year in terms of the strategic, operational and risk management decisions and these can be found within the Strategic Report on pages 7 to 10.
As set out below and in line with Section 172 of the Companies Act 2006, through engagement the interests and views of the Group's employees and other stakeholders are considered by the Board within its decision making process as well as the impact they have on the environment, our reputation and the surrounding communities.
Health and Safety: The Group acknowledges that many of its manufacturing processes and some materials that it handles and sells are hazardous and that providing a safe environment for people at all of our facilities is an unconditional priority for all of those charged with governance, in addition to each member of the workforce. Awareness and training to continually reduce risk and improve safety is a mind-set that is reinforced on a daily basis through the ongoing rollout Group's "Safety Spectrum" programme. Furthermore in the year the Board regularly updated all employees on the latest situation on Covid-19 and the measures being taken by the business in line with the applicable guidance issued by the Government.
We have 18 people whose full time efforts are dedicated to :
Employee consultation: The Group takes seriously its responsibilities to employees and, as a policy, provides employees systematically with information on matters of concern to them. It is also the policy of the Group to consult where appropriate, on an annual basis, with employees or their representatives so that their views may be taken into account in making decisions that are likely to affect their interest and the continual development of the Group. The Board considers the most effective form of engagement and communication with its employees for its size and complexity is by way of informal daily discussions between the employees, the Senior Management and Board members who walk the floor. Engagement in the year is further supported through workforce representative meetings, local working groups, team meetings, training, and an honest and open culture.
Employment of disabled persons: The policy of the Group is to offer the same opportunity to disabled people, and those who become disabled, as to all others in respect of recruitment and career advancement, provided their disability does not prevent them from carrying out the duties required of them in accordance with the requirements of the Equality Act 2010.
Diversity Policy: The Group is committed to ensuring that everyone should have the same opportunities for employment and promotion based on ability, qualifications and suitability for the work in question. The Group invests in training and development of skills for the Group's future and has a long-term aim that the composition of our workforce should reflect that of the community it serves. The Group continues to strive to improve the balance of diversity by reviewing gender reporting and implementing our Diversity Policy through training and development, recruitment, our business culture and the Board's Strategy.
The Group's approach to investing and rewarding its employees can be found within the Corporate Governance Report on page 21 and the Directors' Remuneration report on pages 25 to 31, as well as being evidenced by our apprentice programme.
The following tables set out the breakdown of our average number of employees and Board members by gender and age:
| Year ended 30th April, 2021 | Male | % | Female | % | Total |
|---|---|---|---|---|---|
| Main Board and Company Secretary | 6 | 75 | 2 | 25 | 8 |
| Senior Management | 71 | 88 | 10 | 12 | 81 |
| Employees | 851 | 82 | 189 | 18 | 1,040 |
| Total | 928 | 82 | 201 | 18 | 1,129 |
| Year ended 30th April, 2021 |
Age 16 to 21 |
% | Age 22 to 40 |
% | Age 41 to 65 |
% | Age Over 65 |
% | Total |
|---|---|---|---|---|---|---|---|---|---|
| Main Board and Company Secretary |
0 | 0 | 6 | 75 | 1 | 12 | 1 | 13 | 8 |
| Senior Management | 0 | 0 | 14 | 17 | 62 | 77 | 5 | 6 | 81 |
| Employees | 77 | 7 | 472 | 45 | 474 | 46 | 17 | 2 | 1,040 |
| Total | 77 | 7 | 492 | 44 | 537 | 47 | 23 | 2 | 1,129 |
The Board considers market trends regularly and reviews their likely long-term implications. Our business relationships and procedures are developed over time and are regularly reviewed to ensure as a Group we conduct business responsibly and sustainably. The Board acquires a first-hand understanding of its business relationships through regular dialogue and site visits where appropriate. Engagement is ensured from the initial tender processes to embedded sales and engineering project meetings and reinforced by an open door culture, whilst actively seeking feedback. During the year our engagement with customers, suppliers and other bodies has been supported by Goodwin's mandatory principles and good practice guidelines have been incorporated and issued within a contract guide handbook.
The six Executive Directors of the Board are actively involved with the day to day business and management of the subsidiaries thereby allowing a good understanding of key members of the supply chain and also ensuring a fair purchase culture.
We are committed to conducting business responsibly and ethically. We endeavour to ensure that our staff, suppliers and business partners adopt the same or similar high ethical standards and values. This applies, but is not limited to human rights, modern slavery, anti-bribery and corruption and is all enhanced by an anonymous whistle-blowing system.
Shareholder engagement occurs through the Annual Report, regulatory disclosures, our website and the Annual General Meeting, coupled by supplementary RNS announcements made during the course of the year. The Company has one class of ordinary shares, which have the same rights as regards voting, distributions and on liquidation. Management are also significant shareholders in the Company, holding approximately 53.23% of the register. In accordance with LR6.5, there is a controlling shareholder agreement in place. On this basis the Board feels that the Executive Directors are fully aligned with shareholders.
During the year the Group has continued to communicate to all employees our culture of responsibility and support for local communities where possible. The Board encourages its sites to support their local communities through charitable activities and initiatives to support the local area within which they operate. Engagement occurs through collaboration with local schools where engineering and 'Women in Engineering' is promoted. Furthermore, regular dialogue is maintained with the local councils and charities.
The Group made no political donations during the year (2020: £nil).
Donations by the Group for charitable purposes amounted to £78,000 (2020: £54,000). The majority of these were made to local communities within the Group's operating environments.
Whilst the Group continues to seek to achieve high standards in the management of environmental matters, the Board is aware of the Group's impact on the environment and the importance of sustainability and is therefore undertaking a methodical in-depth analysis of how it can adapt in the years to come to minimise and / or eliminate its adverse effects on the environment. The results of the work being undertaken will form part of the Group's "Balance and Reduce" initiative that will set out realistic targets and timeframes in which it will be achieved. The initiative report will be finalised and disclosed within next year's Annual Report.
In line with the GHG reporting guidance set out by SECR (Streamlined Energy and Carbon Reporting) we have used the GHG Reporting Protocol methodology to report our Scope 1 and Scope 2 emissions. Overseas electricity factors have been taken from the latest IEA ©OECD/IEA documentation, covering both OECD and non OECD countries.
The reported CO2 emissions are detailed below:
| 2021 Tonnes of CO2e |
Proportion of emissions arising from UK operations % |
2020 Tonnes of CO2e |
Proportion of emissions arising from UK operations % |
|
|---|---|---|---|---|
| Scope 1 – direct emissions (from Company facilities and vehicles) |
27,293 | 98% | 38,494 | 98% |
| Scope 2 – indirect emissions (from electricity purchased for own use) |
5,176 | 83% | 6,882 | 82% |
| Total Scope 1 and Scope 2 emissions |
32,469 | 45,376 | ||
| Intensity – emissions of total CO2 equivalent reported above per £1 million of Group revenue |
242 | 313 | ||
| Energy Consumption (kWh) resulting in the above reported emissions |
69,737,248 | 76,786,289 |
Partly as a result of Covid-19 impacting our activity our overall emissions have marginally reduced in the year.
The Group Strategic Report contains forward-looking type statements and information based on current expectations, and assumptions and forecasts made by the Group. These expectations and assumptions are subject to various known and unknown risks, uncertainties and other factors, which could lead to substantial differences between the actual future results, financial performance and the estimates and historical results given in this report. Many of these factors are outside the Group's control. The Group accepts no liability to publicly revise or update these forward-looking statements or adjust them for future events or developments, whether as a result of new information, future events or otherwise, except to the extent legally required.
The Group Strategic Report was approved by the Board on 11th August, 2021 and is signed on its behalf by:
T. J. W. Goodwin M. S. Goodwin S. R. Goodwin Director Director Director
The Directors have pleasure in presenting their reports and audited financial statements for the year ended 30th April, 2021.
The Directors have presented their Group Strategic Report on pages 3 to 16. The Group Strategic Report is intended to be an analysis of the development and performance of Goodwin PLC and contains a description of the principal risks and uncertainties facing the Group and an indication of likely future developments. The Chairman's Statement is part of the Group Strategic Report of the Directors for the year and provides the financial review, including some of the key performance indicators and future trends of the business. Also included in the Group Strategic Report for the year are the Group's Objectives, Strategy and Business Model on page 7, Principal Risks and Uncertainties on page 12, and the Corporate Social Responsibility Report on pages 14 to 16.
The Board considers that the Chairman's Statement, the Group Strategic Report, the Directors' Reports and the Financial Statements, taken as a whole, are fair, balanced and understandable and that they provide the information considered appropriate for shareholders to assess the Group's position and performance during the financial year and at the year end, and to assess the business model and strategy.
The Directors recommend that an ordinary dividend of 102.24p per share (2020: 81.71p) be paid to shareholders on the register at the close of business on 17th September, 2021. If approved by shareholders, the ordinary dividend will be paid to shareholders on 8th October, 2021.
See comments on page 11 regarding the Dividend Policy.
The Directors of the Company who have served during the year are set out below.
The Chairman and the Managing Directors do not retire by rotation.
No Director has a service agreement with the Company, nor any beneficial interest in the share capital of any subsidiary undertaking. The Chairman does not have any other significant external appointments.
The Company has been notified that as at 6th August, 2021, the following had an interest in 3% or more of the issued share capital of the Company:
J. W. and R. S. Goodwin 2,129,153 shares (27.69%), J. W. and R. S. Goodwin 1,424,210 shares (18.52%). These shares are registered in the names of J. M. Securities Limited and J. M. Securities (No. 3) Limited respectively. J. H. Ridley 501,709 shares (6.52%), Rulegale Nominees Limited (JAMSCLT) 428,091 shares (5.57%) and Rulegale Nominees Limited (ISA001) 235,460 shares (3.06%).
In line with LR 9.2.2AB R, relating to Controlling Shareholders, the Company confirms that a written and legally binding agreement is in place, and has complied with the independence provisions set out in LR 6.5.4 R. The Company confirms that, as far as it is aware, the controlling shareholders have complied with this agreement.
The Company's issued share capital comprises a single class of share capital which is divided into ordinary shares of 10p each. Information concerning the issued share capital in the Company is set out in note 25 to the financial statements on page 73.
All of the Company's shares are ranked equally and the rights and obligations attaching to the Company's shares are set out in the Company's Articles of Association, copies of which can be obtained from Companies House in England and Wales or by writing to the Company Secretary.
There are no restrictions on the voting rights of shares and there are no restrictions in their transfer other than:
Additionally, the Company is not aware of any agreements between shareholders of the Company that may result in restrictions on the transfer of ordinary shares or voting rights.
Following the passing of a Resolution at the Company's Annual General Meeting on 5th October, 2016, to approve an Equity Long Term Incentive Plan ("LTIP") for the Executive Directors, the Directors have statutory authority to issue shares in connection with the exercise of options granted under the LTIP. The Directors have not been given
authority to issue shares of the Company other than in respect of the LTIP nor have they been given any authority to buy back any shares. The LTIP earn-out for each of the eight Directors, who were eligible under the scheme, when it was approved, is 61,200 shares each and these are exercisable within five years from 1st May, 2019. Details of the options exercised during the year are reported in the Annual Directors' Remuneration Report on page 31.
The Group invests significantly in research and development. The more material investments during the year include the biodegradable concrete bags marketed under our brand name Soluform, the manufacturability of complex castings in high yield material grades and production process development for the manufacture of polyimide polymers. In addition to this, further investment has gone into the 'respirable silica free' investment casting powder for the global jewellery industry and the Group's range of axial control valves.
The Group's committed loan facilities include a change of control clause, which states that a change of control of the parent Company will be classed as an event of default and would enable the providers at their discretion to withdraw the facilities.
All shareholders are encouraged to participate in the Company's Annual General Meeting. No shareholder meeting has been called to discuss any business other than ordinary business at the Annual General Meeting.
The Board complies with the recommendations of the UK Corporate Governance Code that the notice of the Annual General Meeting and related papers should be sent to shareholders at least twenty working days before the meeting.
The Directors attend the Annual General Meeting. The Chairman and other members of the Board and the Chair of the Audit Committee and Audit Committee members will be available to answer questions at the forthcoming Annual General Meeting. In addition, proxy votes will be counted and the results announced after any vote on a show of hands.
The Chairman ensures that the views of shareholders are communicated to the Board as a whole, ensuring that Directors develop an understanding of the views of shareholders. Any individual requests for information from shareholders are dealt with by the Chairman, and where any such requests are subject to restraint in that where any disclosure would give rise to share price sensitive information, then the requests would be declined, or referred to the Board for release to all shareholders through the Stock Exchange.
Engagement with the Group's suppliers, customers and other stakeholders can be found within the Strategic Report on pages 14 and 15.
The Directors, after having reviewed the projections and possible challenges that may lie ahead, believe that there is a reasonable expectation that the Group has adequate resources to continue in operational existence for at least twelve months from the date of approval of these financial statements, and have continued to adopt the going concern basis in preparing the financial statements.
During April 2021, the Company repaid in full the £30 million drawn down from the Bank of England's CCFF scheme and having completed the refinancing of £10 million referred to within the 30th April 2020 accounts, currently has at its disposal £50.5 million of bank facilities, £44.5 million of which are vested in long-term committed facilities.
The Directors have, as part of this going concern assessment, considered the ongoing impact of Covid-19 on the Group's operations. We are now more than eighteen months on from the onset of Covid-19 and whilst we experienced a slow down in the Refractory Engineering segment of the business during March 2020 to August 2020, since then most of the entities in this division are seeing record levels of activity. As predicted when writing the 30th April, 2020 going concern assessment, there has been little Covid-19 impact on the Mechanical Engineering segment of the business. Whilst we have and are still seeing temporary impacts on our overseas pump company operations, we are thankfully seeing minimal impact on Group activities as a result of the virus pandemic.
Within our severe but plausible downside model, it is demonstrable that the Group has sufficient funds to cover the Group's and the Company's financial commitments during the forecast period whilst remaining compliant with its financial covenants. The downside model factors in adverse circumstances such as unexpected problems on contracts and a further Covid-19 impact on our Refractory Engineering segment.
Since the end of the financial year, the Company has entered into a ten year interest rate swap agreement which fixes our variable interest rate on borrowings at less than 1% for the entire period. The Directors see no shortage of investment opportunities in the coming years and so given the historical low level of interest rates, we deemed it prudent to remove the impact of higher interest rates from our risk modelling.
Whilst our carrying values of trade debtors and contract assets are significant, we see little risk here in terms of recovery. We credit insure our debtors and pre credit risk (work in progress) and for significant contracts where credit insurance is not available, we ensure, where possible, that these contracts are backed by letters of credit or cash positive milestone payments.
As discussed elsewhere within these accounts, the Mechanical Engineering order book remains very high and the Refractory Engineering segment is buoyant.
The Directors are confident that the Group and Company will have sufficient funds to continue to meet their liabilities as they fall due for at least twelve months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis.
In accordance with provision 31 of the UK Coporate Governance Code the Directors have assessed the Group's viability over a three year period to 30th April, 2024.
While the Board has no reason to believe that the Group will not be viable over a longer period, the Board believes that a three year review period is prudent, and provides the readers of the report with a sensible degree of confidence.
As part of the going concern review process we have considered the impact of plausible adverse events over an extended period (the two years ended 30th April, 2024). The plausible adverse event scenarios have been modelled without adjusting the capital expenditure programme. The results demonstrate that the Group has sufficient facilities in place to deal with these adverse events and given that a large proportion of the future capital expenditure is by definition discretionary, there is further confidence that a downturn will not impact on the Group's ability to deal with material adverse events.
The workload within the Mechanical Engineering segment remains high and so underpinning performance in the short to medium term. This, coupled with our actual trading performance during the height of the pandemic, the Directors are able to confirm that they have a reasonable expectation that the Group will be able to continue in operation and remain viable over this extended three year period.
The Company's Corporate Governance Statement is set out on pages 20 to 21 and forms part of the Directors' Report.
The Group has in place risk management policies that seek to limit the adverse effects on the financial performance of the Group by using various instruments and techniques, further details can be found within note 26 on page 73.
On 2nd July, 2021, the Company contracted to convert £30 million of notional debt into a fixed rate of interest of less than 1% versus the floating inter-banking lending rate (SONIA) for a period of ten years. With the level of expected trade and the opportunities open to the Group going forwards, the Directors deemed it prudent to fix its variable lending rate as an insurance policy against escalating interest rates in the light of the current and expected increases in inflation over the ten year period.
In accordance with Section 489 of the Companies Act 2006 and the recommendation of the Board of Directors, a resolution is to be proposed at the Annual General Meeting for the re-appointment of RSM UK Audit LLP as auditor of the Company.
Approved by the Board of Directors and signed on its behalf by:
Chairman
T. J. W. Goodwin 11th August, 2021
The Board comprises six Executive Directors and an independent Non-Executive Director; the Audit Committee comprises the Non-Executive Director, who is the Audit Committee Chair, and three other members, the previous Chairman, the previous Managing Director and the previous Company Secretary, all of whom had held these positions for twenty-seven years and have very substantial knowledge and experience of the diversified Group's people, product ranges and the very diversified overseas markets in which the Group operates. The Board and the Audit Committee fulfil the roles required for effective corporate governance and the Board considers that it has the right governance to execute its strategy to achieve its objectives.
The Board has always felt that it should be recognised that what may be appropriate for the larger company may not necessarily be so for the smaller company, a point raised previously in the Cadbury Code of Best Practice. Whilst conscious of its non-compliance with certain aspects of the revised Code as detailed below, we do not believe that at this stage in the Group's development and circumstances it is appropriate to change its own operational or governance structure with the sole objective of achieving compliance with the revised Code given that the Board's current corporate governance strategy has been accepted by a large majority of its shareholders.
For the past six years the Company has had one Non-Executive Director who is also the Chair of the Audit Committee, which has three other members as described above. This is not in full compliance with the revised Code, but for a smaller company, due to the limits of time, availability and cost, the Board considers this as an optimum compromise that is beneficial to shareholders and the Group's long-term interests. For specific independent expertise the Board engages independent consultants.
The Company is required to report on compliance throughout the year. In relation to all of the provisions except those mentioned below, the Company complied throughout the period.
As noted in the introduction above, the Group does not comply with aspects of the Code's requirements under provisions 11 and 13 and provision 12 in terms of having a senior independent Director. Since 14th April, 2015 a Non-Executive Director with the role of Chair of the Audit Committee has been appointed. The Group does not have a Remuneration Committee or a Nominations Committee as required under provisions 17, 32, 33 and 41.
The roles of the Chairman in running the Board and the Managing Directors in running the Group's businesses are well understood. It is not considered necessary to have written job descriptions. This is contrary to provision 14. The Chairman and Managing Directors do not retire by rotation, which is contrary to provision 18 of the Code.
During the year, the Board met formally thirteen times, and details of attendees at these meetings are set out below:
| M. S. Goodwin | … | … | … | … | … | 13 out of 13 attended |
|---|---|---|---|---|---|---|
| S. R. Goodwin | … | … | … | … | … | 13 out of 13 attended |
| T. J. W. Goodwin … | … | … | … | … | 13 out of 13 attended | |
| J. Connolly … | … | … | … | … | … | 13 out of 13 attended |
| S. C. Birks (retired 11th December, 2020) … | 8 out of 13 attended | |||||
| B. R. E. Goodwin … | … | … | … | … | 13 out of 13 attended | |
| N. Brown (appointed 11th December, 2020) | 6 out of 13 attended | |||||
| J. E. Kelly … |
… | … | … | … | … | 11 out of 13 attended |
The Chairman and Managing Directors do not retire by rotation. With this exception, all Directors retire at the first Annual General Meeting after their initial appointment and then by rotation at least every three years, which is contrary to provision 18 of the Code.
The Board retains full responsibility for the direction and control of the Group and, whilst there is no formal schedule of matters reserved for the Board, all acquisitions and disposals of assets, investments and material capital-related projects are, as a matter of course, specifically reserved for Board decision, but referred to the Audit Committee for comment.
The Board meets regularly with an agenda to discuss corporate strategy; to formulate and monitor the progress of business plans for all subsidiaries and to identify, evaluate and manage the business risks faced. The management philosophy of the Group is to operate its subsidiaries on an autonomous basis, subject to overall supervision and evaluation by the Board, with formally defined areas of responsibility and delegation of authority. The Group has formal lines of reporting in place with subsidiary management meeting with the Board on a regular basis. Regular informal meetings are also held to enable all members of the Board to discuss relevant issues with local management and staff at the business units.
The Audit Committee is made up of the following: J.E. Kelly (Chair), J.W. Goodwin, R.S. Goodwin and P. Ashley and the Audit Committee reports to the Board. The Audit Committee has met formally eight times since the issue of the Annual Report for the year ended 30th April, 2020, with all members attending each meeting. The responsibility of the Audit Committee is explained in the Audit Committee Report on pages 22 to 24. The Audit Committee takes into account the Company's corporate Mission Statement, Objectives and Strategy, and reviews investor correspondence and comments, regulatory changes, current issues and market trends. The Audit Committee uses expert opinion where considered appropriate.
The Managing Directors, Chairman and Audit Committee address the development and training needs of the Board as a whole. An evaluation of the effectiveness and performance of the Board and the Directors of subsidiaries has been carried out by the Managing Directors, Chairman and Audit Committee, by way of personal discussions and individual performance evaluation.
All Directors have reasonable access to the Company Secretary and to independent professional advice at the Company's expense.
The external auditor is appointed annually at the Annual General Meeting. The Board, following review and recommendations received from the Audit Committee, considers the appointment of the auditor, and assesses on an annual basis the qualification, expertise, cost, independence and objectivity of the external auditor. In addition, the Audit Committee monitors the level of non-audit services provided to the Group by the external auditor to ensure that their independence is not compromised.
The Directors who held office at the date of approval of this Corporate Governance Report confirm that, so far as they are each aware, there is no relevant audit information of which the Company's auditor is unaware; and each Director has taken all the steps that he or she ought to have taken as a Director to make himself or herself aware of any relevant audit information and to establish that the Company's auditor is aware of that information.
The Board has overall responsibility for the Group's systems of internal controls and risk management which are designed to manage rather than eliminate risk and provide reasonable reassurance against material misstatement or loss.
The Board has primary responsibility for controlling: operational risks; financial risks including funding and capital spend; compliance risks; and political risks. The Audit Committee has been delegated responsibility for corporate reporting, financial risk management and to regularly review the effectiveness of the Group's internal controls together with consideration of any reports from the external auditor. The Audit Committee Report is on pages 22 to 24. Except as noted within this Corporate Governance Report, the Board confirms that the internal control systems comply with the UK Corporate Governance Code.
The Group's main systems of internal controls include regular visits and discussions between Board Directors and Subsidiary Management, in-house General Counsel, Health and Safety Committee and the Group internal auditor, on all aspects of the business including financial reporting, risk reporting and compliance reporting. In addition, there is Board representation with Goodwin PLC Directors on the boards of the subsidiaries. Any concerns are reported to the members of the Audit Committee and to the Board. The Group maintains a risk register, has business continuity programmes and has insurance programmes that are all regularly reviewed. These procedures have been in place throughout the year and are ongoing to endeavour to ensure accordance with the FRC publication 'Risk Management, Internal Control and Related Financial and Business Reporting'. The Board considers that the close involvement of Board Directors in all areas of the day to day operations of the Group's business, including considering reports from management and discussions with senior personnel throughout the Group, represents the most effective control over its financial and business risks system, by providing an ongoing process for identifying, evaluating and managing the principal risks faced by the Group. In particular, authority is limited to Board Directors in key risk areas such as treasury management, capital expenditure and other investment decisions.
The close involvement of Board Directors in the day to day operations of the business ensures that the Board has the financial and non-financial controls under constant review and so it is not currently considered that formal Board reviews of these controls would provide any additional benefit in terms of the effectiveness of the Group's internal control systems.
The Board recognises the importance of an effective internal audit function to assist with the management and review of internal controls and business risk. The Group internal auditor continues to make good progress reviewing internal controls, procedures and accounting systems, though this has been difficult during the financial year due to the worldwide Covid-19 pandemic. The Board of Directors and Senior Management will continue to have close involvement on a day to day operational basis and the scope and results of internal audit work to be performed will be kept under review in the coming year.
The Board considers that certain functions are best carried out by independent external bodies with specific expertise, who then report to the Board directly or through the Audit Committee.
The Board confirms that it has not been advised of any material failures or weaknesses in the Group's internal control systems.
Approved by the Board of Directors and signed on its behalf by:
Chairman
T. J. W. Goodwin 11th August, 2021
The key role of the Audit Committee is to provide confidence in the integrity of the Group's financial risk management, internal financial controls and corporate reporting. The Audit Committee, as empowered by the Group's Board of Directors, has responsibility for:
The Audit Committee discharges each of its above responsibilities as follows:
The Chair of the Audit Committee is an independent Non-Executive Director. The other members of the committee either are persons with experience in the Group's typical products and or markets or have vast historical knowledge of the business and activities of the Group. This, together with their regular involvement in reviewing the Group's financial performance and accounts, provides sufficient recent financial experience. Regular meetings are held between members of the Audit Committee, Directors of Goodwin PLC and its subsidiaries, General Managers and Senior Management of the UK subsidiaries. Members of the Audit Committee are involved in regular discussions with the Directors, General Managers and Senior Management of each subsidiary where the positions taken on subjective financial matters are discussed. Each overseas subsidiary is normally visited at least once during the year by a member of the Audit Committee, and / or by a Main Board Director, for meetings with the General Managers and Senior Management with reports sent back to the Audit Committee. However, in the current circumstances of flight and self-quarantining restrictions, this has not been possible since March 2020 but extensive use of Zoom has enabled regular meetings to continue with our overseas factories. Any areas where the Audit Committee feels that the positions taken within any particular subsidiary are either inappropriate or merit further discussion are documented for further discussion by the Board of Directors of Goodwin PLC.
For the half year Interim Report, the Audit Committee reviews the financial and non-financial content, including the Chairman's Statement, and reviews the financial statements and qualitative notes of the financial statements, to help ensure that they are balanced, relevant, appropriately compliant with relevant accounting standards/ legislation, and are consistent and complete. The Audit Committee reports to the Board of Directors their views as to whether the half year Interim Report, taken as a whole, is fair, balanced and understandable and provides the information necessary for shareholders to assess the Group's half year performance. The figures in the half year Interim Report are not audited, but the external auditor is given sight of these before publication.
For the full year Annual Report, the Audit Committee reviews the financial and non-financial content of the Group Strategic Report, including the Chairman's Statement; the Corporate Governance Report; the Directors' Report; the Directors' Remuneration Policy and Report; and reviews the financial statements and the qualitative notes to the financial statements to examine whether the content is balanced, relevant, appropriately compliant with relevant accounting standards / legislation, and are consistent and complete. The Audit Committee has discussed the full year Annual Report and their views with the Group external auditor. The Audit Committee confirmed to the Board that in its opinion the proposed Annual Report for the year ended 30th April, 2021 appropriately represents the Group's trading position and, taken as a whole, is fair, balanced and understandable and provides the information necessary for shareholders to assess the Group's full year performance, its position at the year end, and its objectives, strategy and business model.
To assess the effectiveness of systems for internal financial controls, financial reporting and financial risk management, the Audit Committee reviews reports from Main Board Directors on the Group's subsidiaries; reviews reports from the Group Chief Accountant; reviews reports from General Managers of the Group's subsidiaries; reviews quarterly financial reports; reviews reports from internal and external audit; requests and reviews reports from independent external consultants; and reviews the Group's risk register, business continuity programmes and levels of insurance.
The terms of reference for the Audit Committee and how it discharges its duties have been presented to the Board and ratified.
As a method of adding formality to the management of risk within all Group companies, Steven Birks, a former Goodwin PLC Director, continues to mentor each subsidiary in enhancing their risk analysis and controls, and reports to the Audit Committee on this task. Having focussed initially on overseas companies, all subsidiaries in the Group are now included in the mentoring and areas being scrutinised in detail, other than risks individual to each company, are:
The Audit Committee continues to review the effectiveness of Know Your Customer (KYC), credit insurance, political risk insurance and contract terms and conditions. Gallagher have recently been appointed as brokers for the Group's UK insurance cover. Previously, they had carried out a review of insurance policies in place at the overseas subsidiaries and it is an ongoing task to consider their comments on any areas of concern.
No customer accounts for more than 10% of the annual Group turnover. The country and sector dependency for the year is shown by the charts on page 9.
The performance of new products issued to market always has a degree of risk until a multi-year track record has been attained. This statement relates to all Group companies in both the Mechanical and Refractory Engineering Divisions.
This has been reviewed and is unchanged from that previously stated.
This has been reviewed and is as stated in previous years with the perceived increased volatility in exchange rates and the possibility of high foreign exchange hedging costs for forward long-term contracts.
The Audit Committee continues to monitor regulatory compliance, training and competency. The Committee continues to review the impact on the Group of the Climate Change Act 2008 (2050 Target Amendment) Order 2019.
The age profile of Senior Managers and perceived skill gaps within each Group company continue to be reviewed by the Audit Committee. A number of accountancy and business development roles have been filled.
During the year the Audit Committee continued to monitor the risks posed affecting information security and the steps taken to minimise these. A comprehensive internal audit of the Group's IT systems was completed during the year. Some risks have been identified and a plan to address those risks is being devised and implemented.
The Audit Committee also reviews and comments to the Board on major capital purchases or company acquisitions being proposed by the Board of a unit or linked value greater than £2 million. Gross proposed or actual capital expenditure of all Group companies is also reviewed to help ensure the Board maintain awareness of how such expenditure will affect the limits agreed to be in place at the time.
The Audit Committee has confirmed its view to the Board that in its opinion, the Group carries relevant internal controls and risk management systems appropriate to minimise the perceived risks of the Group's business.
Following shareholder approval at the Annual General Meeting in October 2020, RSM UK Audit LLP ("RSM") was appointed as the Group's Auditor for the year ending 30th April, 2021 and going forward.
RSM did not provide any non-audit services to the Group during the year. The Company has, for many years now, used a different accountancy practice to that of the statutory auditor for its UK tax services, which further enhances both objectivity and independence.
The Audit Committee has met formally with the Group's external auditor, RSM, to discuss the full year Annual Report, and has met with and discussed matters with them as part of the audit process during the current financial year being reported on. No material concerns were raised during these meetings or discussions. The Audit Committee was satisfied with the external auditor's independence and the effectiveness of the audit process.
The Audit Committee has recommended to the Board to propose a Resolution to confirm the re-appointment of RSM UK Audit LLP, as the external auditor at the Annual General Meeting on 6th October, 2021.
There is regular contact with Directors and employees where open and frank discussion is encouraged.
The Group has a whistle-blowing policy in place whereby employees can report any suspected misconduct or concerns, either anonymously on a dedicated telephone line, or to the Chairman, the Company Secretary or the Chair of the Audit Committee. Such calls are investigated and are reported to the Audit Committee. The Audit Committee has confirmed to the Board that the Group's whistle-blowing policy and procedures are appropriate.
The scope of internal audit has been set by the Audit Committee and the results reviewed.
The internal audit function operates a random rotation policy which prioritises based on materiality and endeavours to cover all Group subsidiaries at least once within a three year cycle either via the Group Internal Auditor or by the respective Group Managing Directors or members of the Audit Committee. Due to Covid-19, internal audits of our overseas subsidiaries have been and are frustrated, but the larger profit earning overseas subsidiaries, Noreva, Gold Star Powders India, Goodwin Pumps India, and Goodwin Submersible Pumps Africa, have been subject to full statutory audit by RSM Germany, India and South Africa respectively.
The Audit Committee has continued to review the likely effects of Covid-19 along with the Board as detailed in the Principal Risks and Uncertainties section on page 12.
The Audit Committee reviewed what it considered to be the accounting estimates and judgement areas within the Group Annual Report for the year ended 30th April, 2021.
The Audit Committee also took account of the findings of RSM in relation to their external audit work for the year.
J. E. Kelly 11th August, 2021 Chair of the Audit Committee
This report includes the Group's Remuneration Policy for Directors and sets out the Annual Directors' Remuneration Report.
The Group's policy in respect of Directors' remuneration is to provide individual packages which are determined having due regard to the Group's current and projected profitability, the employee's specific areas of responsibility and performance, their related knowledge and experience in the Group's specific fields of operation, the external labour market and their personal circumstances whereby a package to remunerate and motivate the individual so as to best serve the Group is set. Individual salaries are also indirectly linked up and down to the time allocated and perceived effort by the Director to the Group's business. Many Directors, as indeed employees, put in hours of work way beyond what could be requested and such personal devotion to duty by a Director is rewarded without formulae. All Board members have access to independent advice when considered appropriate. In forming its policy, consideration has been given to the UK Corporate Governance Code best practice provisions on remuneration policy, service contracts and compensation and has considered the remuneration levels of Directors of comparative companies.
The remuneration policy for other employees is broadly based on principles consistent with the policy for Directors. Salary reviews take into account Group performance as well as subsidiary performance, local pay and market conditions.
Whilst being aware of the requirements to show in graph form the breakdown of base pay, bonus pay, pension and long-term benefits, the Group is unable to comply with this requirement as Directors are not paid in accordance with any specific performance criteria or KPIs. Directors are paid based on their level of activity within the Group, their knowledge and experience of the Group's activities or similar, the performance of the Group versus market opportunity whilst also considering the Director's personal circumstances and the salary needed to ensure continuity of employment. This in itself may result in decreases or increases in Director salary within any year as illustrated in the matrix below.
| Element of Pay |
Purpose and Link to Strategy |
Operation | Maximum | Performance Targets |
Changes for 2020/2021 |
|---|---|---|---|---|---|
| Salary | Reflects the Directors' level of activity and achievement within the Group, their knowledge and experience of the Company's activities or similar, the performance of the Group versus market opportunity, whilst also considering the salary needed to ensure continuity of employment. |
Reviewed annually at the anniversary of the previous salary adjustment for the individual Director. |
Generally in line with inflation and the wage/salary increase awarded to employees, but this is not rigid. |
The Group's performance, good or bad, may result in the salary being changed. |
Directors set the base increase in salaries. For the period May 2020 to April 2021 the increase was generally 2.4%. |
| No bonus strategy or incentive is agreed or contractual with any Director. Should any be awarded, it is discretionary and generally between 0% and 25%, but with a maximum of 60%, as determined by the Managing Directors and audited by the Chairman. |
Following review of the half year and year end results of the Company. |
60% of salary. |
| Element of Pay |
Purpose and Link to Strategy |
Operation | Maximum | Performance Targets |
Changes for 2019/2020 |
|---|---|---|---|---|---|
| Pensions | All Executive Directors have 3% added to their gross remuneration which, by nature of salary sacrifice, is put into a pension scheme where they have direct dealings with the selected investment fund provider. |
Monthly payments |
Currently 3% of gross remuneration |
N/A | No changes. This policy was adopted in October 2013 for the Directors and entire UK workforce. |
| Other benefits | Fully expensed car or cash alternative, health insurance or other services. |
N/A | N/A | N/A | See details of the Directors' emoluments on pages 29 and 30. |
We believe the above meets the requirement of Schedule 8, Companies Act 2006, regarding the changes in 2020 / 2021. The Policy and Report is signed by the Chairman and the Managing Directors.
In any company there are specific individual circumstances that on occasions will merit special treatment in a given year for a Director either to keep or look after the person, indeed no different than we may do for an employee. In the matrix of remuneration for Directors you will note the Company has given itself flexibility to deal with specific circumstances which may not even be able to be made public for confidentiality reasons of which there are many. However, bearing in mind the performance of the Company over the past twenty years and more and that the Directors' salaries are anything but excessive versus the norm of other PLCs, this is the Board's policy.
For reference the TSR of Goodwin PLC versus the FTSE 100 and the FTSE 350 is shown below for not only the last five but also the last ten years and the last twenty years.
| Goodwin | FTSE 100 | FTSE 350 | ||||
|---|---|---|---|---|---|---|
| TSR for last 5 Years | … | … | … | 63.1% | 35.9% | 38.7% |
| TSR for last 10 Years … | … | … | 170.3% | 68.2% | 78.5% | |
| TSR for last 20 Years … | … | … | 6,211.0% | 141.7% | 175.44% |
As is required by the Listing Rules, we show in graph form both the salary of the Managing Directors of Goodwin PLC and the TSR over the past ten years. We, however, do not list out the salary of the Financial Director of Goodwin PLC versus the TSR as in Goodwin PLC we have a Group Chief Accountant (J. Connolly) who carries out 75% of the duties of a Financial Director and who is also a Director of Goodwin PLC, but we do not have what would generally be known as a Financial Director. This is for the reason that certain decisions that outsiders might consider are the sole responsibility of the Financial Director are not. In Goodwin PLC it is a team effort and such decisions are made not only by the Group Chief Accountant but also by the Managing Directors and the Chairman.
The Company put the Remuneration Policy to the vote of the Annual General Meeting in 2019 when it was passed by 93.68% of those who voted. The Company will be putting the Remuneration Policy to the vote again in 2022, which is three years from the last vote, as is required by the Listing Rules.
For confidentiality and flexibility reasons, the Board policy is not to disclose exit/termination payments to Directors but the policy is to remain within the law, to fairly compensate good leavers and minimise payments to bad leavers. In the last ten years, the Company has managed to avoid paying any termination payments to bad leavers. It is, however, Board policy to limit termination payments to a maximum of 100% of gross annual salary and should such amount be exceeded then it will be reported in the Annual Report giving the reason why.
The Company takes seriously its responsibility for ensuring a fair deal between employees, shareholders, customers and the local community and maintaining an appropriate balance.
The Company does not use or pay any external advisors or consultants for remuneration or incentive policy. Shareholder engagement is by nature of the Annual Report, the Annual General Meeting and the votes therein.
This report is submitted in accordance with the Directors' Remuneration Report Regulations.
The Company's Remuneration Policy for Directors is set by the Board as a whole and is described in pages 25 to 26. The Policy has been followed in the financial year to 30th April, 2021 and will be followed in the next financial year.
The Board of Directors are also the key management personnel as defined in IAS 24.
None of the Directors has a service contract. A Director may resign at any time by notice in writing to the Board. There are no set minimum notice periods but all Directors other than the Chairman and Managing Directors are subject to retirement by rotation and as employees also have notice periods in accordance with law. No compensation as of right is payable to Directors on leaving office.
The table below shows shareholder distributions and total employee expenditure, and the percentage change in both:
| 2021 | 2020 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| £'000 | £'000 | % | ||||||||||
| Ordinary dividends proposed in respect of the year | … | … | … | … | … | 7,862 | 6,016 | 31% | ||||
| Total employee costs | … | … | … | … | … | … | … | … | … | 44,873 | 44,241 | 1% |
| Average employee numbers … | … | … | … | … | … | … | … | … | 1,129 | 1,190 | (5)% |
An ordinary resolution for the approval of the Annual Directors' Remuneration Report will be put to shareholders at the forthcoming Annual General Meeting. The Annual Directors' Remuneration Report presented in the accounts to 30th April, 2020 was put to the shareholders at last year's Annual General Meeting on 7th October, 2020. The Annual Directors' Remuneration Report was accepted with 99.26% of proxy votes cast in favour.
The following graphs compare the Group's total shareholder return over the ten and twenty years ended 30th April, 2021 with various FTSE indices. The graphs also show the change in the earnings of the previous Managing Director for the periods up to 30th April, 2019.
The base earnings figure used in the graphs for 30th April, 2020 and 30th April, 2021 is the amount earned by each Managing Director.
| 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 |
| 368 | 385 | 397 | 310 | 355 |
Total payroll costs, excluding the Managing Director's salary, have increased by 1%. During the year, the base increase awarded to employees in the UK companies was 2.4%. However, as a result of Covid-19, the total payroll costs disclosed in note 6 are impacted by a 5% reduction in overall employee numbers.
The following graphs have not been audited.
10 Years ended 30th April 2021
20 Years ended 30th April 2021
The increase in the Goodwin PLC share price since 2001 plus dividends re-invested would mean that £1.00 invested in 2001 by the 30th April, 2021 would be worth £63.11. The increase in the share price since 2011 plus dividends re-invested would mean that £1.00 invested in 2011 would at 30th April, 2021 be worth £2.70.
The auditors are required to report on the following information contained in this section of the Annual Directors' Remuneration Report.
The interests of the Directors in the share capital of the Company at the beginning and end of the financial year were as follows: Number of 10p ordinary shares
| 30th April | 30th April | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| Beneficial | |||||||||
| M. S. Goodwin … |
… | … | … | … | … | 67,072 | 64,034 | ||
| S. R. Goodwin … |
… | … | … | … | … | 76,785 | 82,247 | ||
| T. J . W. Goodwin… | … | … | … | … | … | 120,141 | 112,868 | ||
| J. Connolly … |
… | … | … | … | … | 18,322 | 7,622 | ||
| S. C. Birks (retired 11th December, 2020) … | … | 11,300 | 200 | ||||||
| B. R. E. Goodwin … | … | … | … | … | … | 55,239 | 42,501 | ||
| N. Brown (appointed 11th December, 2020) | … | 445 | - | ||||||
| J. W. Goodwin* … |
… | … | … | … | … | 61,386 | 40,986 | ||
| R. S. Goodwin* … |
… | … | … | … | … | 22,756 | 11,656 | ||
| J. W. Goodwin and R.S. Goodwin*… | … | … | 2,129,153 | 2,129,153 | |||||
| J. W. Goodwin and R.S. Goodwin*… | … | … | 1,424,210 | 1,393,592 | |||||
| Non-beneficial | |||||||||
| J. W. Goodwin* and E. M. Goodwin | … | … | 14,166 | 14,166 |
* Audit committee member / ex Director.
On 28th May, 2021 the last tranche of share options were granted and exercised under the Equity Long-Term Incentive Plan and the following Executive Directors received 20,400 shares each on the 4th June, 2021. Details of the total shares held on 11th August, 2021 are:
| Mr. M.S. Goodwin | 87,472 |
|---|---|
| Mr. S.R. Goodwin | 97,185 |
| Mr. T.J.W. Goodwin 140,541 | |
| Mr. J. Connolly | 38,722 |
| Mr. B.R.E. Goodwin | 75,639 |
There have been no other changes in the Directors' interests between 30th April, 2021 and 11th August, 2021.
The following parts of the Remuneration Report are subject to audit.
| Single Total Figure Table Year ended 30th April, 2021 |
Salary | Benefits in kind |
Non-Exec Director's fees |
Pension contrib- utions |
Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2021 | 2021 | 2021 | 2021 | |||||||||
| £'000 | £'000 | £'000 | £'000 | £'000 | |||||||||
| M. S. Goodwin | … | … | … | … | … | … | … | 333 | 12 | - | 10 | 355 | |
| S. R. Goodwin | … | … | … | … | … | … | … | 333 | 12 | - | 10 | 355 | |
| T. J. W. Goodwin… | … | … | … | … | … | … | 243 | 6 | - | 7 | 256 | ||
| J. Connolly… | … | … | … | … | … | … | … | 256 | 17 | - | 8 | 281 | |
| S. C. Birks (retired 11th December, 2020) | … | … | 64 | 13 | - | 2 | 79 | ||||||
| B. R. E. Goodwin … | … | … | … | … | … | … | 209 | 6 | - | 6 | 221 | ||
| N. Brown (appointed 11th December, 2020) | … | … | 64 | 4 | - | 2 | 70 | ||||||
| J. E. Kelly … | … | … | … | … | … | … | … | - | - | 68 | - | 68 | |
| Total | … | … | … | … | … | … | … | … | 1,502 | 70 | 68 | 45 | 1,685 |
| Single Total Figure Table Year ended 30th April, 2020 |
Salary | Benefits in kind |
Non-Exec Director's fees |
Pension contrib- utions |
Total total |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2020 | 2020 | 2020 | 2020 | ||||||||
| £'000 | £'000 | £'000 | £'000 | £'000 | ||||||||
| M. S. Goodwin | … | … | … | … | … | … | … | 275 | 25 | - | 10 | 310 |
| S. R. Goodwin | … | … | … | … | … | … | … | 275 | 25 | - | 10 | 310 |
| T. J. W. Goodwin… | … | … | … | … | … | … | 177 | 11 | - | 6 | 194 | |
| J. Connolly … | … | … | … | … | … | … | … | 199 | 36 | - | 6 | 241 |
| S. C. Birks … | … | … | … | … | … | … | … | 117 | 25 | - | 4 | 146 |
| B. R. E. Goodwin … | … | … | … | … | … | … | 140 | 11 | - | 5 | 156 | |
| J. E. Kelly … |
… | … | … | … | … | … | … | - | - | 63 | - | 63 |
| Total … |
… | … | … | … | … | … | … | 1,183 | 133 | 63 | 41 | 1,420 |
Benefits in kind consist of the provision of a fully expensed car, a cash alternative scheme, healthcare insurance or other services. The employer's national insurance costs relating to the Directors' remuneration amounted to £207,000 (2020: £165,000).
For the first time this year in accordance with the new remuneration regulations, we are including in the report a table comparing the annual change of each directors pay with that of the average employee's pay. This is required over a rolling five year period, but as the requirements came into effect for financial years ending 2021, the table below will only show the comparison from 30th April, 2020.
| Annual Percentage Change of Average Remuneration of each Director | 2020 - 2021 £'000 |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| M. S. Goodwin | … | … | … | … | … | … | … | … | … | … | 15% |
| S. R. Goodwin | … | … | … | … | … | … | … | … | … | … | 15% |
| T. J. W. Goodwin… | … | … | … | … | … | … | … | … | … | 32% | |
| J. Connolly … | … | … | … | … | … | … | … | … | … | … | 16% |
| S. C. Birks … | … | … | … | … | … | … | … | … | … | … | N/A |
| B. R. E. Goodwin … | … | … | … | … | … | … | … | … | … | 42% | |
| N. Brown … |
… | … | … | … | … | … | … | … | … | … | N/A |
| J. E. Kelly … |
… | … | … | … | … | … | … | … | … | … | 9% |
| UK Average Employee % Change* | … | … | … | … | … | … | 3% |
The UK average employee is based on the UK workforce employed by Goodwin PLC as a company and its UK subsidiaries. The average figure has been calculated using a mean 3% of employee pay.
The increases greater than the UK average employee percentage change are a reflection of the further development of individual directors in the areas of their new responsibilities.
In accordance with the Pay Ratio Regulations we are disclosing the comparison of our Managing Directors' pay with that of our average UK employees. It is appropriate that the Managing Directors' pay was used in the comparison as we do not have what is generally known as a Chief Executive Officer.
For the year ended 30th April, 2021 the pay for both the Managing Directors in the Single Total Pay Figure table is the same. If the figures are different in any subsequent year, the higher of the two figures will be used in the ratio pay comparison section.
The tables overleaf show our Managing Directors' pay ratio at the 25th, median and 75th percentile of our UK employees since 30th April, 2020:
Pay Ratio of Managing Directors (continued)
| Financial Year |
Method | 25th percentile pay ratio |
Median pay ratio |
75th percentile pay ratio |
|---|---|---|---|---|
| 2021 ratios | Option A | 14:1 | 11:1 | 8:1 |
| 2020 ratios | Option A | 12:1 | 10:1 | 7:1 |
| FTSE SmallCap | 17:1 | 27:1 | 35:1 | |
| FTSE 250 | 22:1 | 32:1 | 61:1 |
| Financial Year |
Managing Directors £'000 |
25th percentile pay £'000 |
Median pay £'000 |
75th percentile pay £'000 |
|---|---|---|---|---|
| 2021 Total Pay | 355 | 26 | 33 | 45 |
| 2020 Total Pay | 333 | 26 | 33 | 45 |
Notes:
Under the Long-Term Incentive Plan (LTIP) for the Executive Directors, that was approved at the Annual General Meeting on 5th October, 2016, the 2016 LTIP target was partially met in 2019, resulting in 85% of the awards granted vesting, entitling each of the sitting eight Directors to 61,200 shares (17 x 3,600 = 61,200).
During the year ended 30th April, 2021 each Director exercised 20,400 share options, increasing the Company's total share capital by 163,200 to 7,526,400.
The aggregate share options remaining to be exercised as at 30th April, 2021 amounted to 163,200. These were exercised on 28th May, 2021, increasing the share capital by 163,200 to 7,689,600.
Whilst the Company has no follow-on LTIP incentive plans in place or proposed, the shares vested as part of the above scheme further align the Executive Directors with the long-term interests of the shareholders, as do their not insignificant shareholdings already held.
In line with the Government's requirements the Group administers a pension scheme for all UK employees including Directors. Under this Auto Enrolment Pension arrangement each Director has an amount of 3% of gross remuneration paid into a pension scheme where they have direct dealings with the selected investment fund provider. The employee also contributes a minimum of 4% of remuneration to his / her fund. The pension contributions are to defined contribution pension schemes which are independent of the Company.
The Company has no obligations to make any payments in relation to pensions when a Director leaves service by nature of removal from office, resignation or retirement.
The Annual Directors' Remuneration Report was approved by the Board on 11th August, 2021 and is signed on its behalf by:
T. J. W. Goodwin M. S. Goodwin S. R. Goodwin Director Director Director
The Directors are responsible for preparing the Annual Report and the Group and parent Company financial statements in accordance with applicable law and regulations.
Company law requires the Directors to prepare Group and parent Company financial statements for each financial year. Under that law they are required to prepare the Group financial statements in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006 and are additionally required, under the Listing Rules of the Financial Conduct Authority, to prepare the group financial statements in accordance with international financial reporting standards adopted pursuant to Regulation (EC) No 1606/2002 as it applies in the European Union. The Directors have elected under company law to prepare the parent Company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).
Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and parent Company and of their profit or loss for that period. In preparing each of the Group and parent Company financial statements, the Directors are required to:
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Group and parent Company's transactions and disclose with reasonable accuracy at any time the financial position of the Group and parent Company and enable them to ensure that its financial statements comply with the Companies Act 2006. They are responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error, and have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Group and parent Company and to prevent and detect fraud and other irregularities.
Under applicable law and regulations, the Directors are also responsible for preparing a Strategic Report, Directors' Report, Directors' Remuneration Report and Corporate Governance Statement that complies with that law and those regulations.
The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation in the UK governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
We confirm that to the best of our knowledge:
We consider the Directors Report and Accounts, taken as a whole, is fair, balanced and understandable and provides the information necessary for shareholders to assess the Group's position and performance, business model and strategy.
32
T. J. W. Goodwin M. S. Goodwin S. R. Goodwin Director Director Director
| HAE':@F7B'D:BBA=;' | 2=9@6' |
|---|---|
| • P"&",'"#:"-1G,))1,#^#:"&",'"#:"-1G,)/"(#1&":#)0"# • P"&",'"#:"-1G,))1,#^#:"&",'"#:"-1G,)/"(#%#%#91),#),#)0"# • F,%,G)>."#%//"/#^#-%9)%.)/%)1,#%,(#)09%):0",# • F,&",1:;#&%.'%*)1,# %:=A8B'59D6:8E' |
|
| • 6%::;),G#&%.'"#1+#),&"/0",/#),#/'>/)()%:)"/#%,(#),*":-109%,;# :"-")&%>."/ |
|
| /:BA=7:?7BE' | 2=9@6' |
| • [&":%#0%":)%.);X#_O`CE@@@ | |
| • 4":+1:0%,-"#0%":)%.);X#_Z`OE@@@ %:=A8B'59D6:8E' |
|
• [&":%#0%":)%.);X#_@@E@@@#<br>• 4":+1:0%,-"#0%*":)%.)*;X#_?@E@@@## |
|
| ->96A' | [':#%'()#9:1-"(':"/#-1&":"(#a@b#1+#:"&",'"E#a`b#1+#1%.#%//"/#%,(# a?b#1+#9:1+)#>"+1:"#%\L# |
| +AIA8@A'=A>9C87B798'J'+AIA8@A'=A>9C87;AF'9IA='B7DA | ||||||
|---|---|---|---|---|---|---|
| HAE':@F7B'D:BBA=' FA;>=76B798 |
P"+":#1#%--1',),G#91.)-)"/#),#,1"#CE#%--1',),G#"/)0%"/#%,(# c'(G"0",/#),#,1"#B#%,(#,1*"#ZL# |
|||||
| M\$"#2:1'9#\$%/#-1,:%-/#3)\$#-'/10":/#',(":#3\$)-\$#:"&",'"#)/# :"-1G,)/"(#1&":#*)0"L# |
| H/)0%"/#%:"#0%("#>;#0%,%G"0",#>%/"(#1,#31:N#-109.""(#+1:#"%-\$# -1,:%-#%,(#-1//#1#-109."*"L# |
|
|---|---|
| P"&",'"#)/#:"-1G,)/"(#>%/"(#1,#/%G"#1+#-109.")1,#3)\$#%,#%//1-)%"(# %(c'/0",#0%("#1#-1/#1+#/%."/#1#%(c'/#\$"#."&".#1+#9:1+)/#:"-1G,)/"(# 1,#\$"#-1,:%-#1#>"#),#.),"#3)\$#\$"#/%G"#1+#-109.")1,L# |
|
| A//1-)%"(#-1,:%-#%//"/E#.)%>).))"/#%,(#31:N#),#9:1G:"//#%:"# :"-1G,)/"(#3\$":"#%99.)-%>."#1,#\$"/"#-1,:%-/L# |
|
| P"&",'"#',(":9),/#\$"#N";#0"%/':"/#1+#9":+1:0%,-"#1+#\$"#2:1'9L# | |
| M\$":"#)/#%#:)/N#\$%#:"&",'"#-1'.(#>"#0)//%"(#*\$:1'G\$X# | |
| d ),%99:19:)%"#%99.)-%)1,#1+#\$"#2:1'9 #:"&",'"#:"-1G,))1,#91.)-)"/Y#1:</td | |
| d \$"#\$)G\$#."&".#1+#"/)0%)1,#',-":%),;#),#:"-1G,)/),G#:"&",'"#1,#1&": )0"#-1,:%-/L |
|
| !"#%//"//"(#3\$"\$":#:"&",'"#3%/#:"-1G,)/"(#),#.),"#3)\$#\$"#2:1'9 #<br :"&",'"#:"-1G,))1,#91.)-)"/#%,(#FKPD#C`#8P"&",'"#+:10#-1,:%-/#3)\$# -'/10":/ <l##< td=""></l##<> |
|
| !"#',(":11N#"/#1+#("%)./#1,#-1,:%-/#\$%#\$%&"#>"",#-109.""(#),# \$"#;"%:#%,(#\$1/"#19",#%#*\$"#;"%:#",(L#### |
|
| .9K'BGA'D:BBA='K:;' :FF=A;;AF'78'BGA' |
!"#-1,/)(":"(#0%,%G"0", /#"/)0%"/#1+#\$"#/%G"#1+#-109.")1,#+1:# 19",#-1,:%-/#%#\$"#9":)1(#",(E#/'>/%,)&".;#"/),G#/'991:),G# /-\$"('."/E#),-.'(),G#&":)+)-%)1,#1+#-1,:%-'%.#":0/L#!"#-\$%",G"(# 0%,%G"0",#1,#\$"#N";#%//'09)1,/#%,(#&%:)%,-"/#)(",*)+)"(L# |
| :@F7B' | !"#)(",)+)"(#\$%#:"&",'"#1,#-":%),#0"-\$%,)-%.#",G),"":),G#-1,:%-/#)/# %--1',"(#+1:#%#%#91),#),#)0"L#!"#-\$%",G"(#0%,%G"0", #<br c'(G"0",#1+#3\$",#-1,:1.#9%//"/#),#("":0),),G#\$13#:"&",'"#)/# :"-1G,)/"(#1,#\$"/"#-1,:%-*/L# |
| !"#9":+1:0"(#"/),G#1#/'991:#\$"#%//1-)%"(#),&1)-),G#1,#-1,:%-/# %,(#-.1/),G#-1,:%-#.)%>).))"/R-1,:%-#%//"/#/'991:"(#\$"#"/),G# ',(":*%N",L# |
|
| HAE'9L;A=I:B798;' | [':#%'()#31:N#),#:"/9"-#1+#:"&",'"#:"-1G,)/"(#1&":#)0"#-1,-.'("(#\$%# \$"#:"&",'"#)/#,1#0%":)%;#0)//%"(#%,(#%//1-)%"(#()/-.1/':"/#%:"# %99:19:)%"L# |
| [':#31:N#()(#)(",)+;#/10"#"::1:/#\$%#3":"#/'>/"I'",.;#%(c'/"(#>;# 0%,%G"0",E#\$"/"#%(c'/0",/#()(#,1#)09%-#\$"#9:1+)#:"-1G,)/"(#),# \$"#+),%,-)%.#/%"0",*/L |
|
| HAE':@F7B'D:BBA=' FA;>=76B798' |
P"+":#1#%--1',),G#91.)-)"/#),#,1"#CE#%--1',),G#"/)0%"/#%,(#c'(G"0",/# ),#,1"#B#%,(#,1*"#ZL# |
|---|---|
| P"&",'"#)/#:"-1G,)/"(#%#%#91),#),#)0"#),#\$"#P"+:%-1:;#()&)/)1,#%,(#+1:# -":%),#%::%,G"0",/#),#\$"#e"-\$%,)-%.#()&)/)1,L# |
|
| P"&",'"#)/#:"-1G,)/"(#3\$",#-1,:1.#1+#G11(/#)/#9%//"(#1,1#\$"#-'/10":# >;#\$"#2:1'9L#f'(G"0",#)/#),&1.&"(#),#("":0),),G#\$"#91),#%#3\$)-\$# -1,:1.#9%//"/#+1:#-":%),#0"-\$%,)-%.#",G),"":),G#-1,:%-/#3\$":"#:"&",'"# )/#:"-1G,)/"(#1,#(".)&":;#1#\$"#-'/*10":L# |
|
| M\$":"#)/#%#:)/N#\$%#:"&",'"#-1'.(#>"#0)//%"(#\$:1'G\$X# d ),%99:19:)%"#%99.)-%)1,#1+#\$"#2:1'9 #:"&",'"#:"-1G,))1,#91.)-)"/Y#1:<br d :"-1G,))1,#1+#:"&",'"#),#*\$"#3:1,G#9":)1(L |
| .9K'BGA'D:BBA=' | !"#%//"//"(#3\$"\$":#:"&",'"#3%/#:"-1G,)/"(#),#.),"#3)\$#\$"#2:1'9 #<br :"&",'"#:"-1G,))1,#91.)-)"/#%,(#FKPD#C`L#M\$)/#),-.'("(#%,#%//"//0",#1+# 0%,%G"0", #c'(G"0",#1+#3\$",#-1,:1.#9%//"/#1,#0"-\$%,)-%.#<br ",G),"":),G#-1,:%-/#%--1',"(#+1:#%#%#91),#),#)0"L# |
|||||
|---|---|---|---|---|---|---|
| K:;':FF=A;;AF'78' BGA':@F7B' |
[':#9:1-"(':"/#),-.'("(#%#-10>),%)1,#1+#/'>/%,)&"#%,%.;)-%.#:"&)"3#%,(# "//#1+#("*%).L# |
|||||
| !"#/"."-"(#%#/%09."#1+#)"0/#1#-\$"-N#\$%#:"&",'"#3%/#:"-1G,)/"(#1,# (".)&":;#%,(#\$%#\$"#-'d1++#1+#:"&",'"#:%,/%-)1,/#%:1',(#\$"#;"%:#",(#3%/# %99:19:)%*"L# |
||||||
| HAE'9L;A=I:B798;' | M\$"#:"/'./#1+#1':#9:1-"(':"/#3":"#/%)/+%-*1:;# | |||||
| !8B:8C7L?A':;;AB;'J'>:67B:?7;:B798':8F'7D6:7=DA8B' | ||||||
| HAE':@F7B'D:BBA=' FA;>=76B798 |
P"+":#1#%--1',),G#91.)-)"/#),#,1"#CE#%--1',),G#"/)0%"/#%,(#c'(G"0",/# ),#,1"#B#%,(#,1*"#C`L# |
|||||
| M\$"#2:1'9#\$%/#&%:)1'/#),%,G)>."#%//"/#),-.'(),G#G11(3)E#>:%,(#,%0"/E# ),""-'%.#9:19":;E#0%,'+%-':),G#:)G\$/#%,(#("&".190",#-1//L#M\$"/"# %//"/#+1:0#9%:#1+#\$"#2:1'9 #-%/\$#G",":%),G#',)/#762S/=L#</th |
||||||
| M\$"#9":+1:0%,-"#1+#"%-\$#62S#&%:)"/#%,(#\$"#%-'%.#1:#"\9"-"(# 9":+1:0%,-"#1+#"%-\$#-1'.(#)09%-#\$"#-%::;),G#&%.'"#1+#\$"#F,%,G)>."#%//"/# 3)\$),#\$"#62SL# |
||||||
| M\$"#2:1'9#\$%/#),-'::"(#"\9",()':"#1,#("&".190",#1+#,"3#9:1('-/#),#\$"# ;"%:#3\$)-\$#%:"#-%9)%.)/"(#)+#-":%),#-:)":)%#%:"#0"#),#%--1:(%,-"#3)\$#FAD# ?a#gF,%,G)>."#%//"*/gL# |
||||||
| !"#1>%),"(#0%,%G"0", #)09%):0",#01(".#1+#6%/\$#2",":%),G#S,)/E#<br ),-.'(),G#211(3)#%,(#',(":11N#%'()*#9:1-"(':"/#),-.'(),GX# | ||||||
| •# A//"//0",#1+#3\$"\$":#0%,%G"0",g/#-%.-'.%)1,/#-109.;#3)\$#\$"# :"I'):"0",/#1+#FAD?O#8F09%):0",#1+#%//"/ <y# •# A,%.;/)/#1+#\$"#/:'-':"#%,(#),"G:);#1+#\$"#01(".#%,(#\$"# 0%\$"0%)-%.#%--':%-;Y#</y# |
||||||
| .9K'BGA'D:BBA=' | •# 6\$%",G),G#\$"#0%),#+1:"-%/),G#%//'09)1,/#'/"(#),#\$"#&%.'"d),d '/"#-%.-'.%)1,/#3\$)-\$#),-.'("(#"\9"-"(#:"&",'"/E#0%:G),#%,(#*\$"# |
|||||
| K:;':FF=A;;AF'78' | ()/-1',#:%"Y# •# 4":+1:0),G#/",/))&);#%,%.;/)/#),#%//"//),G#\$"#:)/N/#1+#)09%):0",Y# |
|||||
| BGA':@F7B' | •# 61::1>1:%),G#%//'09)1,/#\$:1'G\$#()/-'//)1,/#3)\$#19":%*)1,%.# |
|||||
| 0%,%G"0",Y#%,(# •# P"&)"3#1+#\$"#()/-.1/':"/#),#\$"#+),%,-)%.#/%"0",/L## |
||||||
| !"#%./1#%//"//"(#\$"#-%9)%.)/%)1,#1+#("&".190",#-1//#('"#1#\$"#)09%-# 1,#:"91:"(#"%:,),G/#%,(#\$"#c'(G"0",/#),&1.&"(#),#%//"//),G#3\$"\$":#\$"# FAD#?a#-:)":)%#+1:#-%9)%.)/%)1,#\$%&"#>"",#0"*L# |
||||||
| !"#-1,/)(":"(#\$"#%01:)/%)1,#%--1',),G#91.)-;#+1:#"%-\$#-%"G1:;#1+# ),%,G)>."#%//"*L# |
||||||
| HAE'9L;A=I:B798;' | J%/"(#1,#1':#9:1-"(':"/E#3"#-1,-.'("(#\$%#\$"#-%::;),G#&%.'"#%,(# ()/-.1/':"/#),#\$"#+),%,-)%.#/%"0",/#3":"#%99:19:)%"L# |
| !8IA8B9=E'I:?@:B798 | |
|---|---|
| HAE':@F7B'D:BBA=' FA;>=76B798 |
P"+":#1#%--1',),G#91.)-)"/#),#,1"#CE#%--1',),G#"/)0%"/#%,(#c'(G"0",/# ),#,1"#B#%,(#,1*"#COL# |
| M\$"#2:1'9#\$1.(/#%#-10>),%)1,#1+#:%3#0%":)%./#%,(#-1,/'0%>."/E#31:N#),# 9:1G:"//#%,(#+),)/\$"(#G11(/L# |
|
| M\$"#&%.'%)1,#1+#),&",1:;#)/#',(":9),,"(#>;#%99:19:)%"#),&",1:;#-1,:1./# %,(#&":)+)-%)1,#%-:1//#0'.)9."#>'/),"//"/#%,(#.1-%)1,/L# |
|
| M\$"#&%.'%)1,#1+#),&",1:;E#3\$)-\$#>;#)/#,%':"#)/#/9"-)%.)/E#),&1.&"/# c'(G"0",#:".%),G#1#\$"#&%.'%)1,#%,(#91",)%.#1>/1."/-",-"#1+#),&",1:;# ),-.'(),G#,"#:"%.)/%>."#&%.'"#7QP]=L## |
|
| M\$"#2:1'9#\$%/#),#9.%-"#%#91.)-;#+1:#%((:"//),G#*\$)/#:)/N#%,(#:"-1G,)/"/# 9:1&)/)1,/#%--1:(),G.;L### |
|
| !"#%",("(#%,(#',(":11N#9\$;/)-%.#),&",1:;#-1',/#%#N";#.1-%)1,/# %-:1//#\$"#2:1'9E#&%.)(%),G#\$%#),&",1:;#\$".(#3%/#%--':%".;#:"-1:("(#%,(# 3%/#),#G11(#9\$;/)-%.#-1,())1,L## |
|
| .9K'BGA'D:BBA=' | !"#:"&)"3"(#%,(#"/"(#\$"#;"%:d",(#),&",1:;#&%.'"/#%,(#9:1&)/)1,# -%.-'.%)1,/#9:"9%:"(#>;#0%,%G"0",L# |
| K:;':FF=A;;AF'78' BGA':@F7B' |
!"#\$%&"#-\$%",G"(#0%,%G"0",#1,#\$"#%//'09)1,/#%(19"(#3)\$),#\$"# 9:1&)/)1,),G#-%.-'.%*)1,/#%,(#%//"//"(#%,;#/9"-)+)-#%:"%/#3\$":"#%#9:1&)/)1,# 3%/#-1,/)(":"(#,"-"//%:;L# |
| !"#9":+1:0"(#"/),G#1#",/':"#\$%#\$"#&%.'%)1,#1+#),&",1:;#)/#/%"(#%# \$"#.13":#1+#-1/#1:#QP]#>;#-109%:),G#\$"#/%."/#&%.'"#1+#\$"#9:1('-/#1# \$"):#%-'%.#-1/L# |
|
| HAE'9L;A=I:B798;' | J%/"(#1,#1':#9:1-"(':"/#3"#-1,-.'("(#\$%#\$"#-%::;),G#&%.'"#1+#),&",1:;# )/#/%)/+%-1:;L# |
| HAE':@F7B'D:BBA=' FA;>=76B798 |
M\$"#9%:",#6109%,;#\$%/#),&"/0",/#),#%,(#),":-109%,;#(">1:#>%.%,-"/# 3)\$#/"&":%.#-109%,)"/#3\$)-\$#1G"\$":#+1:0#%#.%:G"#9:191:)1,#1+#\$"#9%:",# 6109%,;g/#%//"/L# |
|||||
|---|---|---|---|---|---|---|
| .9K'BGA'D:BBA=' K:;':FF=A;;AF'78' BGA':@F7B' |
P"+":#1#%--1',),G#91.)-)"/#),#,1"#6CE#,1"#6`#%,(#,1"#6hL# !"#1>%),"(#0%,%G"0",g/#)09%):0",#%//"//0",/#1+#\$"#-%::;),G#&%.'"/# %,(#',(":11N#%'()#9:1-"(':"/#),-.'(),GX# |
|||||
| •# 61,/)(":"(#\$"#>%/)/#1+#\$"#%//"//0",E#),-.'(),G#\$"#:".)%>).);#1+# +1:"-%//#%,(#\$%#\$"/"#\$%&"#>"",#/)G,"(#1++#>;#\$"#:"/9"-)&"# >1%:(/E#1G"\$":#3)\$#',(":.;),G#%//"/#1+#\$"#/'>/)()%:)"/Y# •# A//"//"(#N";#%//'09)1,/#%(19"(#>%/"(#1,#"&)(",-"#9:1&)("(E# \$)/1:)-%.#:",(/E#+'':"#9:1c"-"(#9:1+)/#%,(#&":)+)"(#\$"#,"#%//"# &%.'"/Y# •# [>%),"(#%,(#-\$%",G"(#\$"#"\9"-"(#-:"()#.1//#%//"//0",#1,# ),:%G:1'9#>%.%,-"/Y# •# 61,+):0"(#\$%#%,;#)09%):0",#)(",)+)"(#>;#0%,%G"0",#)/# %99:19:)%".;#),-.'("(#),#\$"#+),%,-)%.#/%"0",/Y#%,(# •# A//"//"(#\$"#()/-.1/':"/#),#:"/9"-#1+#\$"/"#)09%):0",#:"&)"3/E# ),-.'(),G#-1,/)(":%)1,#1+#\$"#:"I'):"0",*/#1+#FKPDi#%,(#FAD?OL# |
||||||
| HAE'9L;A=I:B798;' | J%/"(#1,#1':#9:1-"(':"/E#\$"#-%::;),G#&%.'"/#%,(#%//1-)%"(#()/-.1/':"/# 3":"#-1,/)(":"(#%--"9*%>."L# |
| 2=9@6' | %:=A8B'59D6:8E' | |
|---|---|---|
| *IA=:??'D:BA=7:?7BE' | _OCE@@@ | _@@E@@@ |
|
| 0:;7;'<9='FABA=D7878C' 9IA=:??'D:BA=7:?7BE' |
ZL`b#1+#31#;"%:#%&":%G"# %(c'/"(#9:1+)#>"+1:"#%\L# 4:1+)#>"+1:"#%#\$%/#>"",# %(c'/"(#+1:#0%":)%.#,1,d :"-'::),G#)*"0/L |
@LZb#1+#M1%.#A//"/ |
| +:B798:?A'<9=' LA8>GD:=M':66?7AF' |
4:1+)#>"+1:"#%#)/#-1,/)(":"(#\$"# N";#>",-\$0%:N#1+#\$"#2:1'9L##!"# \$%&"#,1:0%.)/"(#\$)/#1&":#%#31# ;"%:#9":)1(#1#:"+."-#\$"#+%-#\$%# /10"#:"&",'"#-1,:%-/#/9%,# 0'.*)9."#9":)1(/L |
M1%.#%//"/#)/#-1,/)(":"(#\$"#N";# >",-\$0%:N# 1+# \$"# 9%:",# 6109%,;#%/#\$"#",);#:".)"/#1,#)/# ),&"/0",/# %/# %# ,1,d:"&",'"# G",":%),G#",);L |
| %A=<9=D:8>A'D:BA=7:?7BE' | _ZOE@@@ | _?@E@@@ |
|
| 0:;7;'<9='FABA=D7878C' 6A=<9=D:8>A'D:BA=7:?7BE' |
h@b#1+#1&":%#0%":)%.);# | h@b#1+#1&":%#0%":)%.);# |
| +A69=B78C'9<' D7;;B:BADA8B;'B9'BGA' (@F7B'59DD7BBAA' |
e)//%"0",/#),#"-"//#1+# _?BE @@ %,(#0)//*%*"0",*/#>".13#<br>*\$%*#*\$:"/\$1.(#*\$%*E#),#1':#&)"3E#<br>3%::%,*"(#:"91:*),G#1,#I'%.)*%*)&"#<br>G:1',(/L# | e)//*%*"0",*/#),#"\-"//#1+#<br>_BE@@@ %,(#0)//%"0",/#>".13#\$%#\$:"/\$1.(#\$%E#),#1':# &)"3E#3%::%,"(#:"91:),G#1,# I'%.)%*)&"#G:1',(/L# |
| "@DLA='9<' >9D698A8B;' |
+AIA8@A' | &9B:?':;;AB;' | %=9<7B'LA<9=A'B:N' | |
|---|---|---|---|---|
| 1@??';>96A':@F7B' | CC | a@b | a`b | a?b |
| -6A>7<7>':@F7B' 6=9>AF@=A;'' |
d# | d# | d# | d# |
| &9B:? | OO' | PQR' | PSR | PTR |
| 4AC7;?:B798'[' | (FF7B798:?':@F7B'6=9>AF@=A;'6A=<9=DAF'LE'BGA'2=9@6':@F7B' |
|---|---|
| +AC@?:B798' | A8C:CADA8B'BA:D':8F'>9D698A8B':@F7B9=;'78>?@FAF\' |
| !1+-[1+-OQO' | P"&)"3# 1+# \$"# +),%,-)%.# /%"0",# ()/-.1/':"/# %,(# "/),G# 1# /'991:),G# |
| :8F'59D6:87A;' | (1-'0",%)1,Y# |
| (>B'UQQV' | 6109.")1,#1+#()/-.1/':"#-\$"-N.)//#1#)(",)+;#%:"%/#1+#,1,d-109.)%,-"L# |
| &:N'>9D6?7:8>A' =AC@?:B798; |
F,9'#+:10#%#%#/9"-)%.)/#3%/#1>%),"(#:"G%:(),G#2:1'9 #:%,/+":#9:)-),G#<br %::%,G"0",L# 61,/)(":%)1,# 1+# 3\$"\$":# %,;# 0%":# )(",)+)"(# (':),G# \$"# %'()# :"I'):"(# :"91:),G#1#%,#%99:19:)%"#%'\$1:);#1'/)("#\$"#",);L |
| /:8@<:>B@=78C' | FDA/# .)0)# \$"# :"I'):"(# %'()# 9:1-"(':"/# 1# )(",)+;# ,1,d-109.)%,-"# 3)\$# |
| :8F' | \$"/"#.%3/#%,(#:"G'.%)1,/#1#),I'):;#1+#0%,%G"0",#%,(#3\$":"#%99:19:)%*"E# |
| 96A=:B798:?' | \$1/"#-\$%:G"(#3)\$#G1&":,%,-"#7%/#,1"(#%>1&"=#%,(#),/9"-)1,#1+#."G%.#%,(# |
| =AC@?:B798;' | :"G'.%*1:;#-1::"/91,(",-"E#)+#%,;L# |
| +7;M' | (@F7B'6=9>AF@=A;'6A=<9=DAF'LE'BGA':@F7B'A8C:CADA8B'BA:D\' |
|---|---|
| +AIA8@A' =A>9C87B798'J' 9IA='B7DA';:?A;' |
M:%,/%-)1,/#91/"(#1#,10),%.#."(G":#-1("/#1'/)("#1+#\$"#,1:0%.#:"&",'"# -;-."#3":"#)(",)+)"(#'/),G#%#(%%#%,%.;)-#11.#%,(#),&"/)G%"(L# D""#%./1#\$"#N";#%'()#0%":/#/"-)1,#1+#\$)/#:"91:#+1:#31:N#9":+1:0"(#1&":# *\$)/#:)/NL# |
| +AIA8@A' =A>9C87B798'J' 6978B'78'B7DA' ;:?A;' |
P"&",'"/#%#\$"#9":)1(#",(#3":"#"/"(#1#)(",)+;#+1:#:"&",'"#:"-1G,)/"(# ),#\$"#),-1::"-#9":)1(L# D""#%./1#\$"#N";#%'()#0%":/#/"-)1,#1+#\$)/#:"91:#+1:#31:N#9":+1:0"(#1,# \$)/#%:"%L# |
| /:8:CADA8B' 9IA==7FA'9<' >98B=9?;'' |
M"/),G#\$"#%99:19:)%","//#1+#c1':,%.#",:)"/#%,(#1\$":#%(c'/0",/Y# A//"//),G# 3\$"\$":# \$"# c'(G"0",/# "\":-)/"(# ),# 0%N),G# %--1',),G# "/)0%"/#%:"#),()-%)&"#1+#%#91",)%.#>)%/L# H&%.'%),G# \$"# >'/),"//# :%)1,%."# 1+# %,;# /)G,)+)-%,# :%,/%-)1,/# \$%# %:"# ','/'%.#1:#1'/)("#\$"#,1:0%.#-1':/"#1+#>'/),"//L# |
| 2021 | 2020 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes | £'000 | £'000 | ||||||||||
| CONTINUING OPERATIONS | ||||||||||||
| Revenue … |
… | … | … | … | … | … | … | … | … | 3, 4 | 131,231 | 144,512 |
| Cost of sales | … | … | … | … | … | … | … | … | … | (92,230) | (109,743) | |
| GROSS PROFIT… | … | … | … | … | … | … | … | … | … | 39,001 | 34,769 | |
| Other income | … | … | … | … | … | … | … | … | … | 5 | 763 | 690 |
| Distribution expenses | … | … | … | … | … | … | … | … | (2,988) | (2,792) | ||
| Administrative expenses | … | … | … | … | … | … | … | (19,682) | (19,809) | |||
| OPERATING PROFIT … | … | … | … | … | … | … | … | … | 17,094 | 12,858 | ||
| Finance costs (net) | … | … | … | … | … | … | … | … | 7 | (640) | (809) | |
| Share of profit of associate company | … | … | … | … | … | 14 | 60 | 66 | ||||
| PROFIT BEFORE TAXATION | … | … | … | … | … | … | … | 5 | 16,514 | 12,115 | ||
| Tax on profit | … | … | … | … | … | … | … | … | … | 8 | (3,508) | (3,775) |
| PROFIT AFTER TAXATION… | … | … | … | … | … | … | … | 13,006 | 8,340 | |||
| ATTRIBUTABLE TO: | ||||||||||||
| Equity holders of the parent | … | … | … | … | … | … | … | 12,494 | 7,866 | |||
| Non-controlling interests | … | … | … | … | … | … | … | 512 | 474 | |||
| PROFIT FOR THE YEAR | … | … | … | … | … | … | … | … | 13,006 | 8,340 | ||
| BASIC EARNINGS PER ORDINARY SHARE | … | … | … | … | 9 | 167.82p | 107.93p | |||||
| DILUTED EARNINGS PER ORDINARY SHARE | … | … | … | … | 9 | 164.23p | 103.31p |
| 2021 | 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| £'000 | £'000 | ||||||||||
| PROFIT FOR THE YEAR | … | … | … | … | … | … | … | … | … | 13,006 | 8,340 |
| ITEMS THAT WILL NOT BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS: | ||
|---|---|---|
| Goodwill arising from purchase of non-controlling interest in subsidiaries | - | (72) |
| ITEMS THAT MAY BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS: | ||
| Foreign exchange translation differences … … … … … … |
(1,371) | (1,007) |
| Effective portion of changes in fair value of cash flow hedges … … |
1,296 | (355) |
| Ineffectiveness in cash flow hedges transferred to profit or loss … … |
(657) | - |
| Change in fair value of cash flow hedges transferred to profit or loss … |
1,932 | 522 |
| Effective portion of changes in fair value of cost of hedging … … … |
(37) | (843) |
| Ineffectiveness in cost of hedging transferred to profit or loss … … |
631 | - |
| Change in fair value of cost of hedging transferred to profit or loss… … |
381 | 395 |
| Tax (charge) / credit on items that may be reclassified subsequently | ||
| to profit or loss … … … … … … … … … … |
(673) | 77 |
| OTHER COMPREHENSIVE INCOME / (EXPENSE) FOR THE YEAR, NET OF INCOME TAX… … … … … … … … … … |
1,502 | (1,283) |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR … … … … |
14,508 | 7,057 |
| ATTRIBUTABLE TO: | ||
| Equity holders of the parent … … … … … … … … |
14,081 | 6,587 |
| Non-controlling interests … … … … … … … … |
427 | 470 |
| Share capital £'000 |
Trans- lation reserve £'000 |
Share- based payment reserve £'000 |
Cash flow hedge reserve £'000 |
Cost of hedging reserve £'000 |
Retained earnings £'000 |
Total attributable to equity the parent £'000 |
Non holders of controlling interests £'000 |
Total equity £'000 |
|
|---|---|---|---|---|---|---|---|---|---|
| YEAR ENDED 30TH APRIL, 2021 |
|||||||||
| Balance at 1st May, 2020 … |
736 | 361 | 5,244 | (499) | (743) | 99,918 | 105,017 | 4,585 109,602 | |
| Total comprehensive income: | |||||||||
| Profit for the year … … |
- | - | - | - | - | 12,494 | 12,494 | 512 | 13,006 |
| Other comprehensive income: | |||||||||
| Foreign exchange translation differences … … … |
- | (1,255) | - | - | - | - | (1,255) | (116) | (1,371) |
| Effective portion of changes in fair value |
- | - | - | 1,252 | (42) | - | 1,210 | 49 | 1,259 |
| Ineffectiveness transferred to profit or loss |
- | - | - | (617) | 596 | - | (21) | (5) | (26) |
| Change in fair value transferred to profit |
|||||||||
| or loss … … … … |
- | - | - | 1,957 | 362 | - | 2,319 | (6) | 2,313 |
| Tax … … … … |
- | - | - | (492) | (174) | - | (666) | (7) | (673) |
| TOTAL COMPREHENSIVE INCOME / (EXPENSE) FOR THE YEAR |
- | (1,255) | - | 2,100 | 742 | 12,494 | 14,081 | 427 | 14,508 |
| Transactions with owners: | |||||||||
| Issue of shares … … … |
17 | - | - | - | - | - | 17 | - | 17 |
| Dividends paid … … … |
- | - | - | - | - | (6,016) | (6,016) | (125) | (6,141) |
| Recycling of translation reserve on the disposal of subsidiary … … … |
- | 42 | - | - | - | - | 42 | - | 42 |
| BALANCE AT 30TH APRIL, 2021 |
753 | (852) | 5,244 | 1,601 | (1) 106,396 | 113,141 | 4,887 118,028 |
| Share capital £'000 |
Trans- lation reserve £'000 |
Share- based payment reserve £'000 |
Cash flow hedge reserve £'000 |
Cost of hedging reserve £'000 |
Retained earnings £'000 |
Total attributable to equity the parent £'000 |
Non holders of controlling interests £'000 |
Total equity £'000 |
|
|---|---|---|---|---|---|---|---|---|---|
| YEAR ENDED 30TH APRIL, 2020 |
|||||||||
| Balance at 1st May, 2019 … |
720 | 1,044 | 4,991 | (573) | (426) | 99,409 | 105,165 | 4,126 | 109,291 |
| Total comprehensive income: | |||||||||
| Profit for the year … … |
- | - | - | - | - | 7,866 | 7,866 | 474 | 8,340 |
| Other comprehensive income: | |||||||||
| Foreign exchange translation differences … … … |
- | (964) | - | - | - | - | (964) | (43) | (1,007) |
| Goodwill arising from purchase of NCI interest in subsidiaries … … |
- | - | - | - | - | (72) | (72) | - | (72) |
| Effective portion of changes in fair value |
- | - | - | (446) | (802) | - | (1,248) | 50 | (1,198) |
| Change in fair value transferred to profit or loss … … … … |
- | - | - | 522 | 398 | - | 920 | (3) | 917 |
| Tax … … … … |
- | - | - | (2) | 87 | - | 85 | (8) | 77 |
| TOTAL COMPREHENSIVE INCOME / (EXPENSE) FOR THE YEAR |
- | (964) | - | 74 | (317) | 7,794 | 6,587 | 470 | 7,057 |
| Transactions with owners: | |||||||||
| Dividends paid … … … |
- | - | - | - | - | (6,927) | (6,927) | - | (6,927) |
| Issue of shares … … … |
16 | - | - | - | - | - | 16 | - | 16 |
| Tax on equity-settled share-based payment transactions … |
- | - | 253 | - | - | - | 253 | - | 253 |
| Acquisition of NCI without a change of control … … |
- | - | - | - | - | - | - | (11) | (11) |
| Recycling of translation reserve on the disposal of subsidiary … … … |
- | (77) | - | - | - | - | (77) | - | (77) |
| Reclassification … … |
- | 358 | - | - | - | (358) | - | - | - |
| BALANCE AT 30TH APRIL, 2020 |
736 | 361 | 5,244 | (499) | (743) | 99,918 | 105,017 | 4,585 109,602 |
2021 2020
at 30th April, 2021
| Notes | £'000 | £'000 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| NON-CURRENT ASSETS | |||||||||||
| Property, plant and equipment | … | … | … | … | … | … | … | 11 | 77,063 | 69,626 | |
| Right-of-use assets | … | … | … | … | … | … | … | … | 12 | 3,691 | 5,343 |
| Investment in associate | … | … | … | … | … | … | … | … | 14 | 829 | 816 |
| Intangible assets… … |
… | … | … | … | … | … | … | … | 15 | 24,813 | 24,695 |
| Derivative financial assets | … | … | … | … | … | … | … | … | 26 | 191 | 749 |
| Other financial assets at amortised cost … | … | … | … | … | … | 17 | - | 252 | |||
| 106,587 | 101,481 | ||||||||||
| CURRENT ASSETS | |||||||||||
| Inventories… … … |
… | … | … | … | … | … | … | … | 16 | 34,547 | 44,887 |
| Contract assets … … |
… | … | … | … | … | … | … | … | 4 | 15,844 | 6,558 |
| Trade receivables and other financial assets | … | … | … | … | … | 17 | 20,540 | 24,486 | |||
| Other receivables … |
… | … | … | … | … | … | … | … | 18 | 5,627 | 4,566 |
| Derivative financial assets | … | … | … | … | … | … | … | … | 26 | 4,106 | 456 |
| Cash and cash equivalents | … | … | … | … | … | … | … | … | 19 | 15,160 | 9,840 |
| 95,824 | 90,793 | ||||||||||
| TOTAL ASSETS … … |
… | … | … | … | … | … | … | … | 202,411 | 192,274 | |
| CURRENT LIABILITIES | |||||||||||
| Borrowings … … |
… | … | … | … | … | … | … | … | 20 | 1,607 | 14,624 |
| Contract liabilities … |
… | … | … | … | … | … | … | … | 4 | 14,332 | 18,965 |
| Trade payables and other financial liabilities | … | … | … | … | … | 21 | 21,730 | 23,485 | |||
| Other payables … … |
… | … | … | … | … | … | … | … | 22 | 4,025 | 3,298 |
| Derivative financial liabilities… | … | … | … | … | … | … | … | 26 | 2,016 | 1,071 | |
| Liabilities for current tax | … | … | … | … | … | … | … | … | 1,174 | 1,873 | |
| Provisions for liabilities and charges | … | … | … | … | … | … | 23 | 608 | 160 | ||
| 45,492 | 63,476 | ||||||||||
| NON-CURRENT LIABILITIES | |||||||||||
| Borrowings … … |
… | … | … | … | … | … | … | … | 20 | 33,066 | 15,599 |
| Derivative financial liabilities… | … | … | … | … | … | … | … | 26 | - | 202 | |
| Provisions for liabilities and charges | … | … | … | … | … | … | 23 | 251 | 324 | ||
| Deferred tax liabilities … | … | … | … | … | … | … | … | … | 24 | 5,574 | 3,071 |
| 38,891 | 19,196 | ||||||||||
| TOTAL LIABILITIES… … |
… | … | … | … | … | … | … | … | 84,383 | 82,672 | |
| NET ASSETS … … … |
… | … | … | … | … | … | … | … | 118,028 | 109,602 | |
| EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT | |||||||||||
| Share capital … … |
… | … | … | … | … | … | … | … | 25 | 753 | 736 |
| Translation reserve … |
… | … | … | … | … | … | … | … | (852) | 361 | |
| Share-based payments reserve | … | … | … | … | … | … | … | 5,244 | 5,244 | ||
| Cash flow hedge reserve | … | … | … | … | … | … | … | … | 1,601 | (499) | |
| Cost of hedging reserve | … | … | … | … | … | … | … | … | (1) | (743) | |
| Retained earnings … |
… | … | … | … | … | … | … | … | 106,396 | 99,918 | |
| TOTAL EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT | 113,141 | 105,017 | |||||||||
| NON-CONTROLLING INTERESTS | … | … | … | … | … | … | … | 4,887 | 4,585 | ||
| TOTAL EQUITY … … |
… | … | … | … | … | … | … | … | 118,028 | 109,602 |
These financial statements were approved by the Board of Directors on 11th August, 2021, and signed on its behalf by:
T. J. W. Goodwin M. S. Goodwin S. R. Goodwin
for the year ended 30th April, 2021
| 2021 | 2021 | 2020 | 2020 | |||
|---|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | |||
| CASH FLOW FROM OPERATING ACTIVITIES | ||||||
| Profit from continuing operations after tax … … |
… | … | 13,006 | 8,340 | ||
| Adjustments for: | ||||||
| Depreciation of property, plant and equipment … |
… | … | 5,696 | 5,874 | ||
| Depreciation of right-of-use assets … … … |
… | … | 972 | 827 | ||
| Amortisation and impairment of intangible assets | … | … | 1,566 | 1,328 | ||
| Finance costs (net)… … … … … … |
… | … | 640 | 809 | ||
| Foreign exchange losses … … … … |
… | … | 292 | 203 | ||
| (Profit) / loss on sale of property, plant and equipment … | … | (745) | 52 | |||
| Profit on disposal of subsidiary … … … |
… | … | (32) | (172) | ||
| Share of profit of associate company … … |
… | … | (60) | (66) | ||
| Tax expense … … … … … … |
… | … | 3,508 | 3,775 | ||
| OPERATING PROFIT BEFORE CHANGES IN WORKING | 24,843 | 20,970 | ||||
| CAPITAL AND PROVISIONS | ||||||
| Decrease in inventories … … … … … |
… | … | 10,344 | 4,748 | ||
| Increase in contract assets … … … … |
… | … | (9,242) | (2,863) | ||
| Decrease / (increase) in trade and other reservables | … | … | 2,885 | (2,549) | ||
| (Decrease) / increase in contract liabilities … … |
… | … | (4,428) | 874 | ||
| Increase in trade and other payables… … … |
… | … | 1,047 | 2,310 | ||
| Increase in unhedged derivative balances … … |
… | … | (438) | (980) | ||
| CASH GENERATED FROM OPERATIONS | 25,011 | 22,510 | ||||
| Interest paid … … … … … … |
… | … | (734) | (844) | ||
| Corporation tax paid … … … … … |
… | … | (3,068) | (2,493) | ||
| NET CASH FROM OPERATING ACTIVITIES … |
… | … | 21,209 | 19,173 | ||
| CASH FLOW FROM INVESTING ACTIVITIES | ||||||
| Proceeds from sale of property, plant and equipment | … | 1,958 | 139 | |||
| Acquisition of property, plant and equipment … |
… | … | (11,738) | (6,062) | ||
| Additional investment in existing subsidiaries … |
… | … | - | (83) | ||
| Acquisition of intangible asset … … … |
… | … | (719) | (1,855) | ||
| Development expenditure capitalised … … |
… | … | (1,420) | (1,105) | ||
| NET CASH OUTFLOW FROM INVESTING ACTIVITIES … | … | (11,919) | (8,966) | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||
| Issue of shares … … … … … … |
… | … | 17 | 16 | ||
| Payment of capital element of lease liabilities … |
… | … | (1,635) | (1,463) | ||
| Dividends paid … … … … … … |
… | … | (6,016) | (6,927) | ||
| Dividends paid to non-controlling interests … |
… | … | (125) | - | ||
| Proceeds from new loans… … … … … |
… | … | 35,048 | 7,658 | ||
| Repayment of loans and committed facilities … |
… | … | (30,772) | - | ||
| NET CASH OUTFLOW FROM FINANCING ACTIVITIES | (3,483) | (716) | ||||
| NET INCREASE IN CASH AND CASH EQUIVALENTS | 5,807 | 9,491 | ||||
| Cash and cash equivalents at beginning of year … | … | … | 9,449 | 493 | ||
| Effect of exchange rate fluctuations on cash held | … | … | (96) | (535) | ||
| CASH AND CASH EQUIVALENTS AT END OF YEAR (see note 19) | 15,160 | 9,449 | ||||
Goodwin PLC (the "Company") is incorporated in England and Wales.
The Group financial statements consolidate those of the Company and its subsidiaries (together referred to as the "Group") and equity account the Group's interest in associates. The parent Company financial statements present information about the Company as a separate entity and not about its Group.
The Group's financial statements have been approved by the Directors and prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006 and international financial reporting standards adopted pursuant to Regulation (EC) No. 1606/2002 as it applies in the European Union. The Company has elected to prepare its financial statements in accordance with Financial Reporting Standard (FRS) 101 issued in the UK. These are presented on pages 85 to 96.
The accounting policies set out below have been applied consistently to all periods presented in these Group financial statements.
Judgements made by the Directors, in the application of these accounting policies that have significant effect on the financial statements and estimates with a significant risk of material adjustment in the next year are discussed in note 2.
With the level of order input remaining high, the opportunity for continued profitability remains good for the next twelve months. The impact of working capital requirements on our banking facilities given the expected level of activity and capital spend commitments will continue to be monitored and managed. After reviewing the situation, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for twelve months from the date of approval of these financial statements and have continued to adopt the going concern basis in preparing the financial statements. Going concern and viability of the Group are discussed in detail within the Report of the Directors on pages 18 and 19 within these financial statements.
In 2021 the following amendments had been endorsed by the EU, became effective and were, therefore, mandated to be adopted by the Group:
The implementation of these standards and amendments has not had a material impact on the Group's financial statements.
The financial statements are rounded to the nearest thousand pounds. The financial statements are based on the historical cost basis except where the measurement of balances at fair value is required as below.
The Directors, after having reviewed the projections and possible challenges that may lie ahead, believe that there is a reasonable expectation that the Group has adequate resources to continue in operational existence for at least twelve months from the date of approval of these financial statements, and have continued to adopt the going concern basis in preparing the financial statements.
During April 2021, the Company repaid in full the £30 million drawn down from the Bank of England's CCFF scheme and having completed the refinancing of £10 million referred to within the 30th April, 2020 accounts, currently has at its disposal £50.5 million of Bank facilities, £44.5 million of which are vested in long term committed facilities.
The Directors have, as part of this going concern assessment, considered the ongoing impact of Covid-19 on the Group's operations. We are now more than eighteen months on from the onset of Covid-19 and whilst we experienced a slow down in the Refractory Engineering segment of the business during March 2020 to August 2020, since then most of the entities in this division are seeing record levels of activity. As predicted when writing the 30th April, 2020 going concern assessment, there has been little Covid-19 impact on the Mechanical Engineering segment of the business. Whilst we have and are still seeing temporary impacts on our overseas pump company operations, we are thankfully seeing minimal impact on Group activities as a result of the virus pandemic.
Within our severe but plausible downside model, it is demonstrable that the Group has sufficient funds to cover the Group's and the Company's financial commitments during the forecast period whilst remaining compliant with its financial covenants. The downside model factors in adverse circumstances such as the loss of a major customer and a new Covid-19 impact on our Refractory Engineering segment.
Since the end of the financial year, the Company has entered into a ten year interest rate swap agreement which fixes our variable interest rate on borrowings at less than 1% for the entire period. The Directors see
no shortage of investment opportunities in the coming years and so, given the historical low level of interest rates, we deemed it prudent to remove the impact of higher interest rates from our risk modelling.
Whilst our carrying values of trade debtors and contract assets are significant, we see little risk here in terms of recovery. We credit insure our debtors and pre credit risk (work in progress) and for significant contracts where credit insurance is not available, we ensure where possible that these contracts are backed by letters of credit or cash positive milestone payments.
As discussed elsewhere within these accounts, the Mechanical Engineering order book remains very high and the Refractory Engineering segment is buoyant.
The Directors are confident that the Group and Company will have sufficient funds to continue to meet their liabilities as they fall due for at least twelve months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis.
Subsidiaries are entities controlled by the Group. Control exists when the Group has the power, directly or indirectly, to govern the financial and operating policies of an entity so as to obtain benefits from its activities. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases.
Associates are those entities in which the Group has significant influence, but not control, over the financial and operating policies. Significant influence is presumed to exist when the Group holds between 20 and 50 percent of the voting power of another entity. Associates are accounted for using the equity method and are initially recognised at cost. The Group's investment includes goodwill identified on acquisition, net of any accumulated impairment losses. The consolidated financial statements include the Group's share of the total recognised income and expense and equity movements of equity accounted investees, from the date that significant influence commences until the date that significant influence ceases. When the Group's share of losses exceeds its interest in an equity accounted investee, the Group's carrying amount is reduced to nil and recognition of further losses is discontinued except to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of an investee.
The functional and presentational currency of the Group is GBP. Transactions in foreign currencies are translated to the respective functional currencies of the Group entities at the foreign exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are translated at the foreign exchange rate ruling at that date. Foreign exchange differences arising on translation are recognised in the statement of profit or loss within operating profit.
Non-monetary assets and liabilities that are measured in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the transaction. Non-monetary assets and liabilities denominated in foreign currencies that are stated at fair value are retranslated to the functional currency at foreign exchange rates ruling at the dates the fair value was determined.
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on consolidation, are translated to Sterling at foreign exchange rates ruling at the balance sheet date. The revenues and expenses of foreign operations are translated at an average rate for the period where this rate approximates to the foreign exchange rates ruling at the dates of the transactions.
Exchange differences arising from the translation of foreign operations are taken directly to the translation reserve. They are released into the statement of profit or loss upon disposal of the foreign operation.
Trade receivables, which do not contain a significant financing component, are measured, initially, at the transaction price. All other financial assets and liabilities are measured at fair value, on initial recognition.
Non-derivative financial assets are measured subsequently at amortised cost if the objective is to hold them to collect contractual cash flows and their contractual terms include cash flows on specified dates, which are payments of principal and interest.
Trade receivables are amounts due from customers for goods sold or services performed in the ordinary course of business. They are recognised initially at the amount of consideration that is unconditional. Trade receivables are held with the intention of collecting the contractual cash flows and are measured subsequently, therefore, at amortised cost.
Other receivables principally comprise short-term tax balances and a loan to an associate company. Interest is charged at commercial rates on long-term balances. After being recognised initially at fair value, other receivables are measured, subsequently, at amortised cost. The carrying amount of other receivables is considered to be a reasonable approximation of their fair value.
Cash and cash equivalents comprise cash at bank and in hand, together with cash deposits with an original maturity of three months or less. Included with cash and cash equivalents, for the cash flow statement only, are bank overdrafts, which are repayable on demand and form an integral part of the Group's cash management.
Interest-bearing bank loans and overdrafts are measured initially at their fair value less attributable transaction costs. They are carried, subsequently, at amortised cost and finance charges are recognised in the statement of profit or loss over the contract term, using an effective rate of interest.
Trade and other payables are recognised initially at fair value, and are subsequently reported at amortised cost.
The Group has elected to measure loss allowances for trade receivables and contract assets at an amount equal to lifetime expected credit losses (ECLs). Specific impairments are made when there is a known impairment need against trade receivables and contract assets. When estimating ECLs, the Group assesses reasonable, relevant and supportable information, which does not require undue cost or effort to produce. This includes quantitative and qualitative information and analysis, incorporating historical experience, informed credit assessments and forward-looking information. Loss allowances are deducted from the gross carrying amount of the assets. Where material, impairment losses related to trade and other receivables, including contract assets, are disclosed separately in the statement of profit or loss.
Derivative financial assets and liabilities are recognised at fair value. The fair value of forward exchange contracts is equal to the present value of the difference between the contractual forward price and the current forward price for the residual maturity of the contract adjusted for counterparty credit risk. The recognition of the gain or loss on re-measuring to fair value those forward exchange contracts, which are used for hedging, is outlined below; for other forward exchange contracts, the gain or loss is recognised in the profit or loss.
IFRS 7 requires that the classification of financial instruments at fair value be determined by reference to the source of inputs used to derive the fair value. This classification uses the following three-level hierarchy:
Level 1 — quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2 — inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices);
Level 3 — inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The fair value of derivative financial assets and liabilities is derived using level 2 inputs. As at the year-end, the Group held only currency derivatives, with the valuations based on the period end currency rates, as adjusted for the forward points to maturity, the time value of money and the banks' assessed credit risk and margin.
Where a derivative financial instrument is designated as a hedge of the variability in cash flows of a recognised asset or liability, or a highly probable forecast transaction, the effective part of any gain or loss on the derivative financial instrument is recognised directly in the hedging reserve. Our hedge relationships are aligned with our risk management objectives and strategy, resulting in a more qualitative and forward-looking approach in ensuring hedge effectiveness.
For cash flow hedges, the associated cumulative gain or loss on the relevant derivative financial instrument is removed from equity and recognised in the statement of profit or loss in the same period or periods during which the hedged forecast transaction affects the statement of profit or loss. Any identified ineffective portion of the hedge is recognised immediately in the statement of profit or loss. Only the change in spot rate is designated as the hedging instrument, with the change in fair value relating to forward points being reported separately as deferred costs of hedging within other comprehensive income as permitted by IFRS 9.
When a hedging instrument expires or is sold, terminated or exercised, or the entity revokes designation of the hedge relationship but the hedged forecast transaction is still expected to occur, the cumulative gain or loss at that point remains in equity and is recognised in accordance with the above policy when the transaction occurs. If the cash flow hedge transaction is no longer expected to take place, the cumulative unrealised gain or loss recognised in equity is recognised in the statement of profit or loss immediately, within cost of sales.
Property, plant and equipment are stated at cost less accumulated depreciation and impairment losses.
Where parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items of property, plant and equipment.
Depreciation is charged to the statement of profit or loss over the estimated useful lives of each part of an item of property, plant and equipment on the following bases:
Assets in the course of construction are not depreciated.
All business combinations are accounted for by applying the purchase method. Goodwill represents amounts arising on acquisition of businesses. In respect of business acquisitions that have occurred since 1st May, 2006, goodwill represents the difference between the cost of the acquisition and the fair value of the identifiable net assets acquired. For acquisitions prior to the adoption of Revised IFRS 3 "Business Combinations" (1st May, 2010), cost includes directly attributable acquisition costs. For acquisitions after this date, such costs are charged to the statement of profit or loss. Identifiable intangibles are those which can be sold separately or which arise from legal rights regardless of whether those rights are separable.
Goodwill is stated at cost less any accumulated impairment losses. Goodwill is allocated to cash-generating units and is not amortised but is tested annually for impairment.
Negative goodwill arising on an acquisition is recognised immediately in the statement of profit or loss.
Goodwill or negative goodwill resulting from increasing the percentage ownership of an existing subsidiary is dealt with in other comprehensive income.
Expenditure on research activities is recognised in the statement of profit or loss as an expense as incurred.
Expenditure on development activities is capitalised if the product or process is technically and commercially feasible and the Group has sufficient resources to complete development. The expenditure capitalised includes the cost of materials, direct labour and an appropriate proportion of overheads. Other development expenditure is recognised in the statement of profit or loss as an expense as incurred. Capitalised development expenditure is stated at cost less accumulated amortisation and impairment losses.
Other intangible assets that are acquired by the Group are stated at cost less accumulated amortisation and impairment losses.
Amortisation is charged to the statement of profit or loss on a straight-line basis over the estimated useful lives of intangible assets unless such lives are indefinite. Intangible assets with an indefinite useful life and goodwill are systematically tested for impairment at each balance sheet date. Other intangible assets are amortised from the date they are available for use. The estimated useful lives are as follows:
The carrying amounts of the Group's assets are reviewed at each balance sheet date to determine whether there is any indication of impairment. If any such indication exists, the asset's recoverable amount is estimated. Recoverable amount is the greater of an asset's or cash-generating unit's fair value less costs to sell or value in use.
For goodwill, assets that have an indefinite useful life and intangible assets that are not yet available for use, the
recoverable amount is estimated at each balance sheet date.
An impairment loss is recognised whenever the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. Impairment losses are recognised in the statement of profit or loss.
An impairment loss in respect of goodwill is not reversed.
In respect of other assets, an impairment loss is reversed when there is an indication that the impairment loss may no longer exist and there has been a change in the estimates used to determine the recoverable amount.
An impairment loss is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.
Inventories are stated at the lower of cost and net realisable value. Cost is based on the first-in, first-out principle and includes expenditure incurred in acquiring the inventories and bringing them to their existing location and condition. In the case of manufactured inventories and work in progress, cost includes an appropriate share of overheads based on normal operating capacity.
Government grants relating to income are recognised in the statement of profit or loss.
Government grants relating to assets are recognised in the balance sheet as a deduction in the carrying amount of the asset. Depreciation is charged on the value of the asset less the associated grant.
A provision is recognised in the balance sheet when the Group has a present legal or constructive obligation as a result of a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation. If the effect is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability.
The Group carries a warranty provision where applicable. The warranties are committed at contract placement stage and typically, where given to a customer, the warranty has a duration of between 1 and 3 years. At the expiry of the warranty period, to the extent not utilised the warranty provision is then released back into the statement of profit or loss. The warranties are generally passive in nature confirming that the goods comply with contractual specifications and given the incidence of product failure is low, the warranties have no tangible customer value.
Revenue is recognised when a customer obtains control of the goods or services i.e. upon the satisfaction of a performance obligation. Judgement is required to determine the timing of the transfer of control, and whether it is at a point in time or over time. Where a contract contains several performance obligations then the contract is unbundled and each performance obligation is dealt with separately.
Typically applies to the whole of the Group's Refractory Engineering segment and the sale of slurry pumps within the Mechanical Engineering segment. The revenue here relates to standard products manufactured for sale. The performance obligation is satisfied and revenue recognised at the point when customers obtain control of the goods in accordance with the International Commercial (INCO) terms agreed or via a bill and hold arrangement.
Predominantly the supply of broadband and related services under minimum term contracts. Performance obligations are satisfied over time and revenue is recognised equally over the term of the contract
Typically applies to the Group's Mechanical Engineering segment and covers sales orders which are customer bespoke, but permit the Group subsidiary to claim profit earned to date if the customer were to trigger the cancel for convenience clause within the contract. In such cases, the performance obligations are treated as satisfied over time (i.e. as the contract progresses) and revenue is taken based on the percentage completion of the contract by the creation of a contract asset. Work in progress is eliminated and replaced by a contract asset. Measuring progress requires judgement as to the stage of completion of each job, and the production of forecasts, which contain allowances for technical risks and inherent uncertainties.
Typically applies to the Group's Mechanical Engineering segment and covers sales orders which are customer bespoke, but permit the Group subsidiary to claim only for costs in the event the customer triggers the cancel for convenience clause within the contract. In such cases, the performance obligation is deemed to be met and revenue taken as order lines are shipped in accordance with the relevant shipping terms or via a bill and hold arrangement, whereby control passes to the customer, once the invoice has been raised.
The incremental costs of obtaining a contract are recognised as an expense, as occurred, when the contract period is less than one year.
Contract assets represent the Group's rights to consideration for work completed but not invoiced at the reporting date for bespoke product contracts where, as part of the contract terms, there is a termination for convenience clause which, if invoked, allows the Group company to charge for profit earned to date. Contract assets are transferred to receivables when the rights to consideration become unconditional, which is generally when the Group invoices the customer. Where payments are received in advance and exceed the costs incurred in constructing the asset together with forecast margin earned, the balances are disclosed as contract liabilities.
A contract is a lease or contains a lease if it transfers the right to use an identified asset over the contract term, in exchange for payment. In determining whether a contract gives the Group the right to use an asset, the Group assesses whether:
The lease term is the non-cancellable period of a lease, and options to extend the lease or terminate it, where it is probable that the Group will exercise the available options. At the start of a lease, the Group makes a judgement about whether it is reasonably certain to exercise the options, and reassesses this judgement at every reporting period. Contracts, where the original lease term has expired, with assets continuing to be leased on a short-term rolling basis of a few months, are treated as short-term leases.
A right-of-use asset and a lease liability are calculated at the beginning of a lease. The right-of-use asset is measured initially at cost, being the opening lease liability, adjusted for any lease payments made by the start of the lease, adjusted for any initial direct costs, which have been incurred.
The lease liability is measured initially at the present value of the lease payments, which are outstanding at the start date, discounted at either the rate implicit in the lease or the Group's incremental borrowing rate. With the exception of leases containing an option to purchase, the Group uses its incremental borrowing rate as the discount rate. Lease liabilities are measured at amortised cost, using the effective rate, and adjusted as required for any subsequent change to the lease terms.
The right-of-use asset is depreciated on a straight-line basis over the lease term, or from the start date of the lease to the end of the useful life of the right-of-use asset as appropriate. The method of calculating the estimated useful lives of the right-of-use assets and testing for impairment is the same as that for property, plant and equipment.
Payments for short-term leases, lasting twelve months or less, without a purchase option continue to be reported as an operating expense on a straight-line basis over the term of the lease.
The cost of leasing low-value items will continue to be reported as an operating expense over the life of the lease.
The Group has leases for the following types of assets:
Land and buildings – the Group leases a number of factory buildings, warehouses and office buildings.
Plant and equipment – a number of significant items of plant, such as CNC machines and furnaces, have been leased under contracts with an option to buy the asset at the end of the lease term. The Group also leases motor vehicles. For motor vehicles the Group has applied the practical expedient in paragraph 15 of IFRS 16, whereby non-lease components have not been separated from lease components, such that lease costs and service costs are treated as a single lease component.
Printers and photocopiers – the Group has applied the recognition exemption for low-value assets to these leases.
Financial expenses comprise interest payable, interest on lease liabilities using the effective interest method together with the amortisation of any facility arrangement fees. Borrowing costs that are directly attributable to the acquisition, construction or production of an asset that takes a substantial time to be prepared for use are capitalised as part of the cost of that asset.
Interest income and interest payable is recognised in the statement of profit or loss as it accrues.
The Group contributes to a defined contribution pension scheme for UK employees under an Auto Enrolment Pension arrangement as required by Government legislation. The assets of the scheme are held in independently administered funds. Group pension costs are charged to the statement of profit or loss in the year for which contributions are payable.
Contributions to the schemes are made on a monthly basis and at the end of the financial year there were one month's contributions outstanding, which were paid in the following month.
Employee termination costs are expended in the profit and loss figures in a year as soon as the expense is known and is certain.
Share-based payments arrangements, in which the Group receives goods or services as consideration for its own equity instruments, are accounted for as equity-settled share-based payment transactions, regardless of how the equity instruments are obtained by the Group.
The grant date fair value of share-based payment awards granted to employees is recognised as an expense, with a corresponding increase in equity, over the period in which the employees become unconditionally entitled to the awards. The fair value of the awards is measured using an option valuation model, taking into account the terms and conditions upon which the awards were granted.
Tax on the profit or loss for the year comprises current and deferred tax. Tax is recognised in the statement of profit or loss except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity.
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.
Deferred tax is provided on temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The following temporary differences are not provided for: the initial recognition of goodwill, the initial recognition of assets or liabilities that affect neither accounting nor taxable profit other than in a business combination, and differences relating to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future. The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the balance sheet date.
A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the asset can be utilised.
The IASB and IFRIC have issued additional standards and amendments which are effective for periods starting after the date of these financial statements. The following standards and amendments have not yet been adopted by the Group:
The Group has considered the impact of these new standards and interpretations in future periods on profit, earnings per share and net assets and none are expected to result in a material impact.
The Group makes judgements and estimates in applying the Group's accounting policies, to prepare the financial statements. The Directors do not believe there have been any key judgements exercised during the period, but see the following as the key estimates considered.
The Directors consider that a key estimate, which may have a material impact on the financial statements, is in relation to IFRS 15 and, in particular, where we are mandated to account on a revenue over time basis on some
of our mechanical engineering work in progress contracts. When reviewing the terms of contracts with customers, judgement is required to assess the number of performance obligations within the contracts and when to recognise contract provisions.
For contracts where revenue is recognised over time, there is a need to estimate the costs to complete on these contracts. The costs to complete estimates can be complex, as they need to consider several variable factors such as the impact of delays, cost overruns and also any variations to contract. Once complete, these estimates then drive the amount of revenue recognised. The estimates are prepared and reviewed by management with suitable experience and qualifications, and who endeavour to ensure the revenue mandated to be recognised prior to the completion of the contract is not overstated, based on possible technical risks and inherent uncertainties.
Whilst cost to complete estimates are based on management's best knowledge at the time, it is clear, due to the very nature of an estimate that the eventual outcomes may differ due to unforeseen events. However, the advanced stage of completion of a number of contracts reduces the risk of unforeseen events arising, and given that the initial position taken on material contracts at the balance sheet date are revisited as part of the post balance sheet review process prior to the financial statements being signed off, we would conclude that the risk of a material impact on the financial statements arising here is low.
The Group carries different classes of intangible assets on its balance sheet, which include goodwill, manufacturing rights, brand names and development costs. Capitalised intangible costs are amortised on a straight-line basis, which commences when the Group is expected to benefit from cash inflows. A key estimate is required in determining the useful economic life over which each asset is to be amortised, with current timeframes ranging from fifteen to twenty-five years. In arriving at the appropriate timeframe for amortisation, there are essentially two key estimates, namely the product life cycle and the amount of profit generated from the expected income streams. In terms of sensitivity, then, in regard to the intangible assets other than goodwill, if we were to assume assets with estimated useful lives of fifteen years or more were reduced by one third, then the pre tax profit and loss impact on the current year reported figures would be to reduce profits by £481,000 (2020: £656,000). In accordance with IAS 38, the basis on which goodwill / intangible assets are amortised / impaired is assessed annually. Sensitivity as regards goodwill is considered within note 15 to these financial statements.
Apart from above, the Group does not have any key assumptions concerning the future, or other key sources of estimation uncertainty in the reporting period that may have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
Other than as reported above, the Directors do not consider there to be any key estimates or judgements in preparing the financial statements. The estimates and judgements outlined below formed the main areas of focus for the Directors throughout the year.
The Group's Directors in conjunction with senior management in the subsidiaries regularly review the recoverability of their stated raw material and work in progress balances, paying particular attention to net realisable value and stock obsolescence issues. The estimates are in relation to costs to complete and the expected level of future sales orders for slow moving stocks. Where it is judged that a provision is deemed necessary the appropriate adjustments are made in the relevant subsidiary's books at the time a shortfall is identified.
Whilst trade debtors are insured wherever possible, the Directors are able to exercise judgement in relation to non-credit insured contracts as set out in note 26(a). The Group Directors, in conjunction with the subsidiary credit controllers, closely monitor the adherence to payment terms across all accounts (whether insured or not) and make provision for any losses that are likely to materialise. There is a requirement under IFRS 9 to consider the statistical likelihood of a bad debt based off previous experience. Historically, the Group's bad debt write offs have been negligible and the Group results are not impacted by this requirement for a statistically based provision.
For the purposes of management reporting to the chief operating decision maker, the Board of Directors, the Group is organised into two reportable operating divisions: mechanical engineering and refractory engineering. Segment assets and liabilities include items directly attributable to segments as well as those that can be allocated on a reasonable basis. Associates are included in refractory engineering. In accordance with the requirements of IFRS 8, information regarding the Group's operating segments is reported on the opposite page.
| Mechanical Engineering |
Refractory Engineering |
Sub Total | ||||
|---|---|---|---|---|---|---|
| Year Ended 30th April | 2021 £'000 |
2020 £'000 |
2021 £'000 |
2020 £'000 |
2021 £'000 |
2020 £'000 |
| Revenue | ||||||
| External sales … … … … |
86,616 | 100,078 | 44,615 | 44,434 | 131,231 | 144,512 |
| Inter-segment sales … … … |
20,871 | 25,821 | 11,526 | 8,361 | 32,397 | 34,182 |
| Total revenue … … … … |
107,487 | 125,899 | 56,141 | 52,795 | 163,628 | 178,694 |
| Reconciliation to consolidated revenue: | ||||||
| Inter-segment sales … … … |
(32,397) | (34,182) | ||||
| Consolidated revenue for the year | 131,231 | 144,512 | ||||
| Mechanical Engineering |
Refractory Engineering |
Sub Total | ||||
| Year Ended 30th April | 2021 £'000 |
2020 £'000 |
2021 £'000 |
2020 £'000 |
2021 £'000 |
2020 £'000 |
| Profits | ||||||
| Operating profit including share of associates … … … … |
10,823 | 8,065 | 9,340 | 7,034 | 20,163 | 15,099 |
| % of total operating profit including share of associates … … … |
54% | 53% | 46% | 47% | 100% | 100% |
| Group centre … … … … Group finance expenses … … |
(3,009) (640) |
(2,175) (809) |
||||
| Consolidated profit before tax for the year … … … |
16,514 | 12,115 | ||||
| Tax … … … … … |
(3,508) | (3,775) | ||||
| Consolidated profit after | ||||||
| tax for the year … … … |
13,006 | 8,340 | ||||
| Segmental total assets |
Segmental total liabilities |
Segmental net assets |
||||
| Year Ended 30th April | 2021 £'000 |
2020 £'000 |
2021 £'000 |
2020 £'000 |
2021 £'000 |
2020 £'000 |
| Segmental net assets | ||||||
| Mechanical Engineering … … |
92,929 | 95,193 | 66,909 | 72,207 | 26,020 | 22,986 |
| Refractory Engineering … … |
44,114 | 41,962 | 20,591 | 22,850 | 23,523 | 19,112 |
| Sub total reportable segment … |
137,043 | 137,155 | 87,500 | 95,057 | 49,543 | 42,098 |
| Goodwin PLC net assets … … Elimination of Goodwin PLC investments Goodwill … … … … |
83,998 (25,392) 9,879 |
83,415 (25,801) 9,890 |
Consolidated total net assets … 118,028 109,602
The investment in associate of £829,000 (2020: £816,000) is reported within the refractory engineering total assets. For the purposes of monitoring segment performance and allocating resources between segments, the Group's Board of Directors monitors the tangible and financial assets attributable to each segment. All assets and liabilities are allocated to reportable segments with the exception of those held by the parent Company, Goodwin PLC, and those held as consolidation adjustments.
| Property, plant and equipment |
Right-of-use assets |
Intangible assets |
Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended 30th April | 2021 £'000 |
2020 £'000 |
2021 £'000 |
2020 £'000 |
2021 £'000 |
2020 £'000 |
2021 £'000 |
2020 £'000 |
||
| Goodwin PLC | … | … | 5,315 | 2,824 | 1,180 | - | 151 | 2,333 | 6,646 | 5,157 |
| Mechanical Engineering … |
… | 4,952 | 2,511 | 1,146 | 156 | 1,123 | 613 | 7,221 | 3,280 | |
| Refractory Engineering … |
… | 1,570 | 633 | 74 | 1,033 | 456 | 633 | 2,100 | 2,299 | |
| 11,837 | 5,968 | 2,400 | 1,189 | 1,730 | 3,579 | 15,967 | 10,736 |
| Depreciation | Amortisation and impairment |
Total | ||||||
|---|---|---|---|---|---|---|---|---|
| Year Ended 30th April | 2020 £'000 |
2021 £'000 |
2020 £'000 |
2021 £'000 |
2020 £'000 |
|||
| Goodwin PLC … … |
… | … | 2,970 | 2,934 | 1,106 | 708 | 4,076 | 3,642 |
| Mechanical Engineering | … | … | 2,346 | 2,369 | 20 | 97 | 2,366 | 2,466 |
| Refractory Engineering | … | … | 1,352 | 1,398 | 440 | 523 | 1,792 | 1,921 |
| 6,668 | 6,701 | 1,566 | 1,328 | 8,234 | 8,029 |
The Group operates in the following principal locations.
In presenting the information on geographical segments, revenue is based on the location of its customers and assets on the location of the assets.
| Year ended 30th April, 2021 | Year ended 30th April, 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Revenue £'000 |
Opera- tional net assets £'000 |
Non- current assets £'000 |
Capital expendi- ture £'000 |
Revenue £'000 |
Opera tional net assets £'000 |
Non- current assets £'000 |
Capital expendi ture £'000 |
|
| UK | 39,755 | 81,982 | 89,944 | 13,634 | 39,609 | 76,467 | 84,198 | 8,681 |
| Rest of Europe | 21,473 | 8,309 | 3,264 | 279 | 20,004 | 8,346 | 3,439 | 207 |
| USA | 8,027 | - | - | - | 12,749 | - | - | - |
| Pacific Basin | 28,255 | 13,708 | 6,499 | 719 | 34,844 | 13,513 | 7,132 | 1,248 |
| Rest of World | 33,721 | 14,029 | 6,880 | 1,335 | 37,306 | 11,276 | 6,712 | 600 |
| Total | 131,231 | 118,028 | 106,587 | 15,967 | 144,512 | 109,602 | 101,481 | 10,736 |
Of the £21,473,000 (April 2020: £20,004,000) sales to the rest of Europe, £8,366,000 (April 2020: £5,975,000), relate to the European sales of our German-domiciled subsidiary, Noreva GmbH.
The following tables provide an analysis of revenue by geographical market and by product line.
| Geographical market | |||||||
|---|---|---|---|---|---|---|---|
| Year ended 30th April, 2021 | Year ended 30th April, 2020 | ||||||
| Mechanical Engineering £'000 |
Refractory Engineering £'000 |
Total £'000 |
Mechanical Engineering £'000 |
Refractory Engineering £'000 |
Total £'000 |
||
| UK | 28,258 | 11,497 | 39,755 | 29,187 | 10,422 | 39,609 | |
| Rest of Europe | 15,123 | 6,350 | 21,473 | 13,088 | 6,916 | 20,004 | |
| USA | 7,596 | 431 | 8,027 | 12,664 | 85 | 12,749 | |
| Pacific Basin | 10,899 | 17,356 | 28,255 | 16,361 | 18,483 | 34,844 | |
| Rest of World | 24,740 | 8,981 | 33,721 | 28,778 | 8,528 | 37,306 | |
| Total | 86,616 | 44,615 | 131,231 | 100,078 | 44,434 | 144,512 |
| Year ended 30th April, 2020 | Year ended 30th April, 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Mechanical Engineering £'000 |
Refractory Engineering £'000 |
Total £'000 |
Mechanical Engineering £'000 |
Refractory Engineering £'000 |
Total £'000 |
||
| Standard products and consumables 10,630 | 44,615 | 55,245 | 9,545 | 44,434 | 53,979 | ||
| Bespoke products – point in time | 11,203 | - | 11,203 | 25,427 | - | 25,427 | |
| Point in time revenue | 21,833 | 44,615 | 66,448 | 34,972 | 44,434 | 79,406 | |
| Minimum period contracts | 3,306 | - | 3,306 | 4,143 | - | 4,143 | |
| Bespoke products – over time | 61,477 | - | 61,477 | 60,963 | - | 60,963 | |
| Over time revenue | 64,783 | - | 64,783 | 65,106 | - | 65,106 | |
| Total revenue | 86,616 | 44,615 | 131,231 | 100,078 | 44,434 | 144,512 |
The following table presents information about receivables, contract assets and liabilities from contracts with customers.
| 2021 £'000 |
2020 £'000 |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Trade receivables (note 17) … | … | … | … | … | … | … | … | … | … | 19,378 | 23,589 | ||
| Contract assets | … | … | … | … | … | … | … | … | … | … | … | 15,844 | 6,558 |
| Contract liabilities | … | … | … | … | … | … | … | … | … | … | … | (14,332) | (18,965) |
| 20,890 | 11,182 |
Revenue recognised in the year, which was included in the contract liability balance at the beginning of the period, totalled £9,710,000 (2020: £9,495,000).
Revenue of £387,000 (2020: £Nil) has been recognised from performance obligations, which were satisfied (or partially satisfied) in previous periods.
The Group has applied the practical expedient in IFRS 15, paragraph 121, and has not disclosed the remaining performance obligations for contracts which have an original expected duration of one year or less. The aggregate amount of the transaction price allocated to the performance obligations for longer-term contracts, which are unsatisfied (or partially unsatisfied) as at the end of the reporting period is shown below.
| 2021 £'000 |
2020 £'000 |
|
|---|---|---|
| Performance obligations due to be satisfied within one year … … … … Performance obligations due to be satisfied after more than one year … … … |
33,216 14,855 |
19,585 45,586 |
| 48,071 | 65,171 |
Incremental costs of obtaining contracts lasting less than one year, are recognised as an expense, when incurred, in accordance with the practical expedient in IFRS 15, paragraph 94. The impairment charge for contract assets was £2,235,000 (2020: £2,218,000).
The Group's revenue is not significantly impacted by seasonal or cyclical events. The potential risk of the loss of any key customer is limited as, typically, no single customer accounts for more than 10% of annual turnover.
| Included in profit before taxation are the following: | 2021 | 2020 |
|---|---|---|
| Charged / (credited) to the statement of profit or loss | £'000 | £'000 |
| Insurance claim proceeds … … … … … … … … … |
- | (690) |
| Profit on sale of property … … … … … … … … … |
(763) | - |
| Write back of deferred consideration … … … … … … … … |
- | (204) |
| Depreciation: | ||
| Owned assets… … … … … … … … … … … |
5,696 | 5,874 |
| Right-of-use assets (see below) … … … … … … … … |
972 | 827 |
| Amortisation and impairment of intangible assets … … … … … |
1,566 | 1,328 |
| Loss on sale of other tangible fixed assets … … … … … … … |
18 | 52 |
| Profit on disposal of subsidiary … … … … … … … … |
(32) | (172) |
| Research expenditure … … … … … … … … … … |
4,185 | 306 |
| Impairment of trade receivables charged to the statement of profit or loss … |
319 | 49 |
| Foreign exchange (gains) / losses … … … … … … … … |
(686) | 1,465 |
| Mark to market derivative gains … … … … … … … … |
(438) | (980) |
| Fees receivable by the auditor and the auditor's associates in respect of: | ||
| Audit of these financial statements … … … … … … … |
63 | 120 |
| Audit of the financial statements of subsidiaries … … … … … |
188 | 271 |
| Expenses relating to short-term property leases … … … … … … |
268 | 380 |
| Expenses relating to short-term plant and equipment leases … … … … |
142 | 121 |
| Expenses relating to leases of low-value assets … … … … … … |
14 | 20 |
| Government grants received including Covid-19 support … … … … |
(1,427) | (227) |
| Depreciation on right-of-use assets may be analysed as follows: | ||
| £'000 | £'000 | |
| Right of use assets depreciation – finance leases (IAS 17 definition) … … |
422 | 290 |
| Right of use assets depreciation – operating leases (IAS 17 definition) … … |
550 | 537 |
| Depreciation – right of use assets … … … … … … … … |
972 | 827 |
The average number of persons employed by the Group (including Directors) during the year, analysed by
| category, was as follows: | Number of employees | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||
| Subsidiary employees … |
… | … | … | … | … | … | … | … | … | 1,080 | 1,139 |
| Goodwin PLC company employees | … | … | … | … | … | … | … | … | 49 | 51 | |
| 1,129 | 1,190 | ||||||||||
| 2021 | 2020 | ||||||||||
| The aggregate payroll costs of these persons were as follows: | £'000 | £'000 | |||||||||
| Wages and salaries … | … | … | … | … | … | … | … | … | … | 38,577 | 38,633 |
| Social security costs… | … | … | … | … | … | … | … | … | … | 4,976 | 4,027 |
| Other pension costs… | … | … | … | … | … | … | … | … | … | 1,320 | 1,581 |
| 44,873 | 44,241 |
Of the total staff costs £31,522,000 (2020: £32,204,000) are reported within cost of sales, and £13,351,000 (2020: £12,037,000) are reported within administrative expenses.
Details of the Directors' remuneration can be found within the Directors Remuneration Report on pages 29 and 30. The emoluments of the highest paid Director were £355,000 (2020: £310,000). The number of Directors, who were members of a defined contribution pension scheme, was 6 (2020: 6).
| 7. Finance costs (net) | 2021 £'000 |
2020 £'000 |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest income … … |
… | … | … | … | … | … | … | … | … | 111 | 122 |
| Interest expense on lease liabilities | … | … | … | … | … | … | … | … | 95 | 97 | |
| Interest expenses on bank loans and overdrafts … | … | … | … | … | … | 747 | 874 | ||||
| Capitalised interest on fixed asset projects … | … | … | … | … | … | … | (91) | (40) | |||
| Interest expense … … |
… | … | … | … | … | … | … | … | … | 751 | 931 |
| Finance costs (net)… … |
… | … | … | … | … | … | … | … | … | 640 | 809 |
| Interest on right-of-use assets may be analysed as follows: | |||||||||||
| £'000 | £'000 | ||||||||||
| Interest on lease liabilities – finance leases (IAS 17 definition) | … | … | … | 44 | 41 | ||||||
| Interest on lease liabilities – operating leases (IAS 17 definition) | … | … | … | 51 | 56 | ||||||
| Interest expense on lease liabilities | … | … | … | … | … | … | … | … | 95 | 97 | |
| 8. Taxation | |||||||||||
| Recognised in the statement of profit or loss | 2021 | 2020 | |||||||||
| Current tax expense | £'000 | £'000 | |||||||||
| Current year … … |
… | … | … | … | … | … | … | … | … | 1,878 | 1,985 |
| Over provision in prior years | … | … | … | … | … | … | … | … | (128) | (62) | |
| 1,750 | 1,923 | ||||||||||
| Deferred tax expense Origination and reversal of temporary differences – current year |
… | … | 1,845 | 1,531 | |||||||
| Origination and reversal of temporary differences – over provision in prior years | (87) | (50) | |||||||||
| Origination and reversal of temporary differences – rate change to prior year | - | 371 | |||||||||
| 1,758 | 1,852 | ||||||||||
| Total tax expense … … |
… | … | … | … | … | … | … | … | … | 3,508 | 3,775 |
| Reconciliation of effective tax rate | 2021 | 2020 | |||||||||
| £'000 | £'000 | ||||||||||
| Profit before taxation … |
… | … | … | … | … | … | … | … | … | 16,514 | 12,115 |
| Tax using the UK corporation tax rate of 19.00% (2020: 19.00%) | … | … | … | 3,138 | 2,302 | ||||||
| Non-taxable income … |
… | … | … | … | … | … | … | … | … | (45) | (57) |
| Non-deductible expenses | … | … | … | … | … | … | … | … | … | 33 | 116 |
| Other permanent timing differences … | … | … | … | … | … | … | … | 309 | 214 | ||
| Over provision in prior years | … | … | … | … | … | … | … | … | … | (210) | (112) |
| Losses not recognised … |
… | … | … | … | … | … | … | … | … | 133 | 114 |
| Share-based payments … |
… | … | … | … | … | … | … | … | … | 59 | - |
| Losses utilised where a deferred tax asset was not recognised | … | … | … | (115) | - | ||||||
| Rate change to prior year | … | … | … | … | … | … | … | … | … | - | 371 |
| Withholding tax unrelieved | … | … | … | … | … | … | … | … | … | 108 | 36 |
| Difference in overseas tax rates | … | … | … | … | … | … | … | … | 113 | 805 | |
| Effect of equity accounting for associate | … | … | … | … | … | … | … | (15) | (14) | ||
| Total tax expense … … |
… | … | … | … | … | … | … | … | … | 3,508 | 3,775 |
Where subsidiary companies have incurred losses in the year, which are unlikely to be relieved against future profits in the next twelve months, deferred tax assets are not recognised.
Withholding tax unrelieved represents withholding tax deducted on dividends from overseas subsidiaries and associates.
| The following amounts are included in the consolidated statement of: | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| £'000 | £'000 | |||||||
| Cash flow hedge deferred tax (charge) / credit | … | … | … | … | … | … | (673) | 77 |
| Number of ordinary shares |
||||
|---|---|---|---|---|
| 2021 £'000 |
2020 £'000 |
|||
| Ordinary shares in issue | ||||
| Balance at 1st May, 2020 (1st May, 2019) … … … … … … … |
7,363,200 | 7,200,000 | ||
| Shares issued in the year (note 33) … … … … … … … … |
163,200 | 163,200 | ||
| 7,526,400 | 7,363,200 | |||
| Outstanding ordinary share options (note 33) … … … … … |
163,200 | 326,400 | ||
| Total ordinary shares (issued and options) … … … … … … |
7,689,600 | 7,689,600 | ||
| Weighted average number of ordinary shares in issue … … … … … |
7,445,024 | 7,288,289 | ||
| Weighted average number of outstanding ordinary share options … … … |
162,651 | 325,365 | ||
| Denominator used for diluted earnings per share calculation … … |
7,607,675 | 7,613,654 | ||
| 2021 | 2020 | |||
| Relevant profits attributable to ordinary shareholders … … … … … |
£'000 12,494 |
£'000 7,866 |
||
| 10.Dividends | 2021 | 2020 | ||
| £'000 | £'000 | |||
| Paid ordinary dividends during the year in respect of prior years 81.71p (2019: 96.21p) per qualifying ordinary share … … … … … |
6,016 | 6,927 |
After the balance sheet date an ordinary dividend of 102.24p per qualifying ordinary share was proposed by the Directors (2020: Ordinary dividend of 81.71p).
The proposed current year ordinary dividend of £7,862,000 has not been provided for within these financial statements (2020: Proposed ordinary dividend of £6,016,000 was not provided for within the comparative figures).
| Land and buildings £'000 |
Plant and machinery £'000 |
Other equipment ** £'000 |
Assets in course of construc tion £'000 |
Total £'000 |
||||
|---|---|---|---|---|---|---|---|---|
| Cost | ||||||||
| Balance at 1st May, 2019 | … … |
… | 41,808 | 76,528 | 3,949 | 4,767 | 127,052 | |
| Additions … … … |
… … |
… | 206 | 3,843 | 158 | 1,761 | 5,968 | |
| Reclassification … … |
… … |
… | 91 | 5,173 | (744) | (4,520) | - | |
| Disposals … … … |
… … |
… | (34) | (1,632) | (68) | - | (1,734) | |
| Transfer to right-of-use assets on | ||||||||
| transition to IFRS 16… | … … |
… | - | (4,648) | - | - | (4,648) | |
| Exchange adjustment … | … … |
… | (400) | (305) | (17) | (2) | (724) | |
| Balance at 30th April, 2020 | … | … | 41,671 | 78,959 | 3,278 | 2,006 | 125,914 | |
| Balance at 1st May, 2020 | … … |
… | 41,671 | 78,959 | 3,278 | 2,006 | 125,914 | |
| Additions … … … |
… … |
… | 1,397 | 3,906 | 486 | 6,048 | 11,837 | |
| Reclassification – others | … … |
… | 74 | (3,888) | 4,002 | (188) | - | |
| Reclassification – ROU* | … … |
… | - | 4,045 | - | - | 4,045 | |
| Disposals … … … |
… … |
… | (641) | (1,221) | (747) | (75) | (2,684) | |
| Exchange adjustment … | … … |
… | (503) | (222) | (64) | (12) | (801) | |
| Balance at 30th April, 2021 | … | … | 41,998 | 81,579 | 6,955 | 7,779 | 138,311 | |
| Depreciation | ||||||||
| Balance at 1st May, 2019 | … … |
… | 7,035 | 43,147 | 2,764 | - | 52,946 | |
| Charged in year … … |
… … |
… | 1,209 | 4,425 | 240 | - | 5,874 | |
| Reclassification … … |
… … |
… | 36 | 595 | (631) | - | - | |
| Disposals … … … |
… … |
… | (2) | (1,498) | (43) | - | (1,543) | |
| Transfer to right-of-use assets on | ||||||||
| transition to IFRS 16… | … … |
… | - | (693) | - | - | (693) | |
| Exchange adjustment … | … … |
… | (128) | (177) | 9 | - | (296) | |
| Balance at 30th April, 2020 | … | … | 8,150 | 45,799 | 2,339 | - | 56,288 | |
| Balance at 1st May, 2020 | … … |
… | 8,150 | 45,799 | 2,339 | - | 56,288 | |
| Charged in year … … |
… … |
… | 1,195 | 4,004 | 497 | - | 5,696 | |
| Reclassification – others | … … |
… | - | (3,032) | 3,032 | - | - | |
| Reclassification – ROU* | … … |
… | - | 1,045 | - | - | 1,045 | |
| Disposals … … … |
… … |
… | - | (812) | (659) | - | (1,471) | |
| Exchange adjustment … | … … |
… | (119) | (147) | (44) | - | (310) | |
| Balance at 30th April, 2021 | … | … | 9,226 | 46,857 | 5,165 | - | 61,248 | |
| Net book value | ||||||||
| At 1st May, 2019 … |
… … |
… | 34,773 | 33,381 | 1,185 | 4,767 | 74,106 | |
| At 30th April, 2020 and 1st May, 2020 | … | 33,521 | 33,160 | 939 | 2,006 | 69,626 | ||
| At 30th April, 2021 | … … |
… | 32,772 | 34,722 | 1,790 | 7,779 | 77,063 | |
* This is a transfer from the right-of-use assets category on the settlement of a lease purchase agreement and payment of the option to purchase fee.
** Other equipment comprises motor vehicles, IT hardware and office equipment.
During the year the Group expended £11,837,000 on fixed assets. The focus here has been within the mechanical engineering segment and to develop further the infrastructure and capabilities at both Goodwin International and Goodwin Steel Castings to deal with their increased workloads.
Assets in the course of construction of £7,779,000 (2020: £2,006,000) comprise £4,481,000 (2020: £1,345,000) in relation to land and buildings and £3,298,000 (2020: £661,000) for plant and machinery.
| Depreciation | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation is reported as follows: | 2021 £'000 |
2020 £'000 |
|||||||||
| Cost of sales … … Administrative expenses |
… … |
… … |
… … |
… … |
… … |
… … |
… … |
… … |
… … |
5,393 303 |
5,557 317 |
| 5,696 | 5,874 | ||||||||||
| Security |
There is a charge over Noreva GmbH's land and buildings of €1.4 million to secure a bank loan repayable by instalments and at Goodwin PLC a bank loan of £4.0 million is secured against three furnaces located at Goodwin Steel Castings Limited (see note 20).
| Land and buildings £'000 |
Plant and machinery £'000 |
Other equipment £'000 |
Total £'000 |
|
|---|---|---|---|---|
| Cost | ||||
| Balance recognised on transition to IFRS 16 Opening balance transfer from property, |
942 | - | 100 | 1,042 |
| plant and equipment … … … … |
- | 4,648 | - | 4,648 |
| Additions … … … … … … |
1,013 | 144 | 32 | 1,189 |
| Exchange adjustment … … … … |
(18) | (5) | - | (23) |
| Balance at 30th April, 2020 | 1,937 | 4,787 | 132 | 6,856 |
| Balance at 1st May, 2020 … … … |
1,937 | 4,787 | 132 | 6,856 |
| Additions … … … … … … |
1,079 | 70 | 1,251 | 2,400 |
| Transfer to tangible fixed assets … … |
- | (4,045) | - | (4,045) |
| Reclassification … … … … … |
- | (86) | 86 | - |
| Disposals … … … … … … |
(285) | (6) | - | (291) |
| Exchange adjustment … … … … |
(3) | 1 | (10) | (12) |
| Balance at 30th April, 2021 | 2,728 | 721 | 1,459 | 4,908 |
| Depreciation | ||||
| Opening balance transfer from property, | ||||
| plant and equipment … … … … |
- | 693 | - | 693 |
| Charged in year … … … … … |
506 | 290 | 31 | 827 |
| Exchange adjustment … … … … |
(6) | (1) | - | (7) |
| Balance at 30th April, 2020 | 500 | 982 | 31 | 1,513 |
| Balance at 1st May, 2020 … … … |
500 | 982 | 31 | 1,513 |
| Charged in year … … … … … |
499 | 306 | 167 | 972 |
| Transfer to tangible fixed assets … … |
- | (1,045) | - | (1,045) |
| Reclassification … … … … … |
- | (13) | 13 | - |
| Disposals … … … … … … |
(212) | (6) | - | (218) |
| Exchange adjustment … … … … |
(2) | - | (3) | (5) |
| Balance at 30th April, 2021 | 785 | 224 | 208 | 1,217 |
| Net book value | ||||
| At 1st May, 2019 … … … … … |
942 | 3,955 | 100 | 4,997 |
| At 30th April, 2020 and 1st May, 2020 … |
1,437 | 3,805 | 101 | 5,343 |
| At 30th April, 2021 | 1,943 | 497 | 1,251 | 3,691 |
| Depreciation | ||||
| Depreciation is charged as follows: | 2021 £'000 |
2020 £'000 |
||
| Cost of sales … … … … … … Administrative expenses … … … … |
… … … … |
… … … … … … |
473 499 |
321 506 |
| 972 | 827 | |||
Of the £972,000 depreciation, £422,000 relates to finance leases (IAS 17 definition) (2020: £290,000) and £550,000 relates to operating leases (2020: £537,000).
The Group has the following principal subsidiaries. Non-principal subsidiaries are listed in note 30:
| Registered | Country of | Class of | ||
|---|---|---|---|---|
| Subsidiaries: | address* | Incorporation | shares held | % held |
| Mechanical Engineering: | ||||
| Goodwin Steel Castings Limited … … … |
1 | England and Wales Ordinary | 100 | |
| Goodwin International Limited … … … … |
1 | England and Wales Ordinary | 100 | |
| Easat Radar Systems Limited … … … … |
1 | England and Wales Ordinary | 77 | |
| Goodwin Korea Company Limited … … … |
3 | South Korea | Ordinary | 95 |
| Goodwin Pumps India Private Limited … … |
4 | India | Ordinary | 100 |
| Goodwin Shanghai Company Limited… … … |
5 | China | Ordinary | 100 |
| Noreva GmbH … … … … … … |
6 | Germany | Ordinary | 100 |
| Goodwin Indústria e Comércio de Bombas | ||||
| Submersas Ltda … … … … … … |
8 | Brazil | Ordinary | 100 |
| Internet Central Limited … … … … … |
1 | England and Wales Ordinary | 82 | |
| Goodwin Submersible Pumps Australia Pty. Limited | 9 | Australia | Ordinary | 100 |
| Metal Proving Services Limited … … … … |
1 | England and Wales Ordinary | 100 | |
| NRPL Aero Oy … … … … … … |
10 | Finland | Ordinary | 77 |
| Goodwin Submersible Pumps Africa Pty. Limited … | 15 | South Africa | Ordinary | 100 |
| Duvelco Limited … … … … … … |
1 | England and Wales Ordinary | 100 | |
| Refractory Engineering: | ||||
| Goodwin Refractory Services Limited … … … |
1 | England and Wales Ordinary | 100 | |
| Dupré Minerals Limited … … … … … |
1 | England and Wales Ordinary | 100 | |
| Hoben International Limited … … … … |
2 | England and Wales Ordinary | 100 | |
| Gold Star Powders Private Limited … … … |
4 | India | Ordinary | 100 |
| Siam Casting Powders Limited … … … … |
11 | Thailand | Ordinary | 58 |
| Ultratec Jewelry Supplies Limited … … … |
12 | China | Ordinary | 75.5 |
| SRS (Qingdao) Casting Materials Company Limited | 13 | China | Ordinary | 75.5 |
| Jewelry Plaster Limited … … … … … |
14 | Thailand | Ordinary | 75 |
*The registered address for each company can be found in note 32.
All of the above companies are included as part of the consolidated accounts and are involved in mechanical and refractory engineering.
The following subsidiaries each have non-controlling interests:
| address* | Registered Country of Incorporation |
Class of shares held |
% held by NCI |
||||
|---|---|---|---|---|---|---|---|
| Mechanical Engineering: | |||||||
| Easat Radar Systems Limited … |
… | … | … | 1 | England and Wales Ordinary | 23 | |
| Goodwin Korea Company Limited | … | … | … | 3 | South Korea | Ordinary | 5 |
| Internet Central Limited … … |
… | … | … | 1 | England and Wales Ordinary | 18 | |
| NRPL Aero Oy … … … |
… | … | … | 10 | Finland | Ordinary | 23 |
| Refractory Engineering: | |||||||
| Jewelry Plaster Limited … … |
… | … | … | 14 | Thailand | Ordinary | 25 |
| Jewelry Wax Limited … … |
… | … | … | 14 | Thailand | Ordinary | 25 |
| Siam Casting Powders Limited … | … | … | … | 11 | Thailand | Ordinary | 42 |
| SRS Guangzhou Limited … … |
… | … | … | 12 | China | Ordinary | 24.5 |
| SRS (Qingdao) Casting Materials Company Limited | 13 | China | Ordinary | 24.5 | |||
| Shenzhen King-Top Modern Hi-Tech Company Limited | 16 | China | Ordinary | 24.5 | |||
| Ultratec Jewelry Supplies Limited | … | … | … | 12 | China | Ordinary | 24.5 |
| Ying Tai (UK) Limited … … |
… | … | … | 1 | England and Wales Ordinary | 24.5 |
The financial information on subsidiaries with non-controlling interests has been aggregated, analysing the data by segment, as the entities in each segment have similar characteristics and risk profiles.
| Mechanical Engineering |
Refractory Engineering |
Total | ||||
|---|---|---|---|---|---|---|
| Year Ended 30th April | 2021 £'000 |
2020 £'000 |
2021 £'000 |
2020 £'000 |
2021 £'000 |
2020 £'000 |
| Profit / (loss) allocated to non-controlling interests … … … … … |
(283) | (262) | 795 | 736 | 512 | 474 |
| Dividends paid to non-controlling interests … … … … … |
- | - | (125) | - | (125) | - |
| Accumulated reserves held by non-controlling interests … … |
243 | 458 | 4,644 | 4,127 | 4,887 | 4,585 |
The summarised financial information below represents the amounts in the financial statements of the subsidiaries, before any intercompany eliminations, and does not reflect the Group's share of those amounts.
| Mechanical Engineering |
Refractory Engineering |
Total | ||||
|---|---|---|---|---|---|---|
| Year Ended 30th April | 2021 £'000 |
2020 £'000 |
2021 £'000 |
2020 £'000 |
2021 £'000 |
2020 £'000 |
| Non-current assets … … … |
2,954 | 2,985 | 12,037 | 12,236 | 14,991 | 15,221 |
| Current assets … … … |
13,425 | 20,550 | 14,529 | 12,671 | 27,954 | 33,221 |
| Current liabilities … … … |
(13,333) | (17,170) | (7,071) | (7,082) | (20,404) | (24,252) |
| Non-current liabilities … … |
(388) | (2,939) | (511) | (728) | (899) | (3,667) |
| Total net assets of companies with non-controlling interests |
2,658 | 3,426 | 18,984 | 17,097 | 21,642 | 20,523 |
| Revenue of companies with non-controlling interests … … |
15,984 | 19,835 | 19,269 | 18,764 | 35,253 | 38,599 |
| Profit / (loss) for the year of companies with non-controlling interests … |
(918) | (1,177) | 3,137 | 2,851 | 2,219 | 1,674 |
| Total comprehensive income of companies with non-controlling interests |
(769) | (985) | 2,733 | 2,647 | 1,964 | 1,662 |
| Net cash from operating activities | 823 | 511 | 1,926 | 3,977 | 2,749 | 4,488 |
| Net cash from investing activities | (320) | (646) | (992) | (1,937) | (1,312) | (2,583) |
| Net cash from financing activities | (146) | (32) | (1,037) | (1,032) | (1,183) | (1,064) |
The Group's share of profit after tax in its immaterial associate for the year ended 30th April, 2021 was £60,000 (2020: £66,000).
Summary financial information of the Group's share of its associate company is as follows:
| 2021 £'000 |
2020 £'000 |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 1st May | … | … | … | … | … | … | … | … | … | … | 816 | 739 | ||
| Profit before tax | … | … | … | … | … | … | … | … | … | … | … | 75 | 80 | |
| Tax … |
… | … | … | … | … | … | … | … | … | … | … | … | (15) | (14) |
| Exchange adjustment | … | … | … | … | … | … | … | … | … | … | (47) | 11 | ||
| Balance at 30th April… | … | … | … | … | … | … | … | … | … | 829 | 816 | |||
| Assets | … | … | … | … | … | … | … | … | … | … | … | … | 967 | 1,076 |
| Liabilities | … | … | … | … | … | … | … | … | … | … | … | … | (138) | (260) |
| 829 | 816 |
| Goodwill £'000 |
Brand names and intellectual property £'000 |
Order book £'000 |
Manufact- uring rights £'000 |
Software and Licences £'000 |
Develop ment costs £'000 |
Total £'000 |
|
|---|---|---|---|---|---|---|---|
| Cost | |||||||
| Balance at 1st May, 2019 … Additions… … … … Reclassification … … Disposals… … … … Exchange adjustment … |
10,008 161 - - 64 |
7,674 1,936 - - 62 |
159 - - - 2 |
5,318 102 - - - |
684 275 357 (116) (25) |
7,313 1,105 - - 8 |
31,156 3,579 357 (116) 111 |
| Balance at 30th April, 2020 | 10,233 | 9,672 | 161 | 5,420 | 1,175 | 8,426 | 35,087 |
| Balance at 1st May, 2020 … Additions… … … … Disposals… … … … Exchange adjustment … |
10,233 - - (15) |
9,672 18 - (45) |
161 - (161) - |
5,420 68 - 5 |
1,175 224 (11) 3 |
8,426 1,420 (25) - |
35,087 1,730 (197) (52) |
| Balance at 30th April, 2021 | 10,218 | 9,645 | - | 5,493 | 1,391 | 9,821 | 36,568 |
| Amortisation and impairment | |||||||
| Balance at 1st May, 2019 … Amortisation for the year … Reclassification … … Disposals… … … … Exchange adjustment … |
343 - - - - |
5,411 439 - - 34 |
159 - - - 2 |
1,845 382 - - - |
365 220 357 (116) (16) |
679 287 - - 1 |
8,802 1,328 357 (116) 21 |
| Balance at 30th April, 2020 | 343 | 5,884 | 161 | 2,227 | 810 | 967 | 10,392 |
| Balance at 1st May, 2020 … Amortisation for the year … Impairment … … … Disposals… … … … Exchange adjustment … |
343 - - - (4) |
5,884 591 - - (12) |
161 - - (161) - |
2,227 334 - - 2 |
810 240 - (6) 2 |
967 381 20 (24) - |
10,392 1,546 20 (191) (12) |
| Balance at 30th April, 2021 | 339 | 6,463 | - | 2,563 | 1,046 | 1,344 | 11,755 |
| Net book value At 1st May, 2019… … … |
9,665 | 2,263 | - | 3,473 | 319 | 6,634 | 22,354 |
| At 30th April, 2020 and 1st May, 2020 … … |
9,890 | 3,788 | - | 3,193 | 365 | 7,459 | 24,695 |
| At 30th April, 2021 … |
9,879 | 3,182 | - | 2,930 | 345 | 8,477 | 24,813 |
Customer lists are included within brand names and intellectual property or within manufacturing rights, depending on the nature of the acquisition; non-compete agreements are disclosed within manufacturing rights. During the year, the Group added to its portfolio of intangible assets.
On 23rd December, 2019, Goodwin PLC successfully acquired the globally recognised Castaldo silicone rubber and wax assets, including the intellectual property, trade name and associated trademarks. For the past 75 years, Castaldo has been at the heart of the worldwide jewellery casting industry by supplying moulding rubber and injection waxes, and the recent acquisition will further increase the Group's global market share.
The table below analyses the total identifiable Castaldo assets acquired during the year ended 30th April, 2020.
| Total identifiable net assets acquired | 1,974 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Recipe intellectual property | … | … | … | … | … | … | … | … | … | … | … | 558 |
| Customer list … … |
… | … | … | … | … | … | … | … | … | … | … | 77 |
| Brand name and registered trademarks | … | … | … | … | … | … | … | … | … | 1,301 | ||
| Property, plant and equipment | … | … | … | … | … | … | … | … | … | … | 38 | |
| £'000 |
The consideration for the net assets acquired was as follows:
| Cash consideration paid in the previous year Cash consideration paid in the current year |
… … |
… … |
… … |
… … |
… … |
… … |
… … |
… … |
£'000 1,517 457 |
|---|---|---|---|---|---|---|---|---|---|
| Total cash consideration | |||||||||
| Acquisition costs … … … … … |
… | … | … | … | … | … | … | … | 23 |
The amortisation charge of £1,546,000 (2020: £1,328,000) and impairment charge of £20,000 (2020: £Nil) are reported in cost of sales in the statement of profit or loss.
The Group tests goodwill annually for impairment or more frequently if there are indications that goodwill might be impaired. For the purpose of impairment testing, goodwill is allocated to the relevant subsidiary which is the lowest level within the Group at which the goodwill is monitored for internal management purposes.
| The aggregate carrying amounts of goodwill allocated to each unit are: | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||
| £'000 | £'000 | ||||||||||
| Noreva GmbH … |
… | … | … | … | … | … | … | … | … | 4,742 | 4,744 |
| Goodwin Refractory Services Holdings Limited | … | … | … | … | … | 3,346 | 3,346 | ||||
| NRPL Aero Oy… … |
… | … | … | … | … | … | … | … | … | 1,260 | 1,260 |
| Other … … … |
… | … | … | … | … | … | … | … | … | 531 | 540 |
| 9,879 | 9,890 |
An impairment test is a comparison of the carrying value of the assets of a cash-generating unit ("CGU") to their recoverable amount, based on a value-in-use calculation. Recoverable amount is the greater of value-inuse and fair value less costs of disposal. Where the recoverable amount is less than the carrying value an impairment results. During the year each CGU containing goodwill was separately assessed and tested for impairment.
As part of testing goodwill for impairment detailed forecasts of operating cash flows for the next five years are used, which are based on budgets and plans approved by the Board. The forecasts represent the best estimate of future performance of the CGU based on past performance and expectations for the market development of the CGU.
A number of key assumptions are used as part of impairment testing. These key assumptions, such as the CGU's position within its relevant market; its ability to generate profitable orders within that market; expected growth rates both in the market and geographically, are made by management who also take into account past experience and knowledge of forecast future performance together with other relevant external sources of information.
The projections use various growth rates consistent with the profit forecasts of the CGU for the first five years (typically 0% to 15%), with a zero growth rate then assumed for any terminal values. The forecasts are then discounted at an appropriate pre-tax weighted average cost of capital rate considering the perceived levels of risk, ranging between 9.8% and 17.8% (2020: between 10% and 20%) for the Mechanical Engineering Division and 11.4% to 12% (2020: between 13% and 21%) for the Refractory Engineering Division. Further sensitivity tests are then performed reducing the discounted cash flows by 10% and also increasing the discount rate by a range of up to 10% to confirm there is no need to consider further a need for impairment.
The estimates and assumptions made in connection with the impairment testing could differ from future actual results of operations and cash flows. A reasonably likely variation in the assumptions would not give rise to an impairment. However, future events could cause the Group to conclude that impairment indicators exist and that the asset values associated with a given operation have become impaired.
| 16.Inventories | 2021 £'000 |
2020 £'000 |
|---|---|---|
| Raw materials and consumables … … … … … … … … |
16,572 | 18,717 |
| Work in progress … … … … … … … … … … … |
9,784 | 17,334 |
| Finished goods … … … … … … … … … … … |
8,191 | 8,836 |
| 34,547 | 44,887 | |
| The amount of inventory impaired during the year was £1,427,000 (2020: £2,745,000). | ||
| The Group carries provisions against inventories as follows: | ||
| 2021 | 2020 | |
| £'000 | £'000 | |
| Raw materials and consumables … … … … … … … … |
373 | 301 |
| Work in progress … … … … … … … … … … … |
493 | 532 |
| Finished goods … … … … … … … … … … … |
435 | 417 |
| 1,301 | 1,250 | |
| 17.Trade and other financial assets | ||
| Balances due within one year | 2021 | 2020 |
| £'000 | £'000 | |
| Trade receivables … … … … … … … … … … … |
19,378 | 23,589 |
| Other financial assets … … … … … … … … … … |
1,162 | 897 |
| 20,540 | 24,486 |
The Group had a long-term receivable balance due from an associate company, which is repayable within five years. The balance, which is due after more than one year, is disclosed within non-current assets, with the balance due within one year, of £250,000 (2020: £255,000) being reported within other current financial assets. Interest is charged at a commercial rate.
| Balances due after more than one year | 2021 £'000 |
2020 £'000 |
|||||
|---|---|---|---|---|---|---|---|
| Other receivables … … … … … … |
… | … | … | … | … | - | 252 |
| 18.Other receivables | 2021 £'000 |
2020 £'000 |
|||||
| Advance payments to suppliers … … … |
… | … | … | … | … | 2,002 | 1,640 |
| Prepayments and other non-financial assets … |
… | … | … | … | … | 2,594 | 2,582 |
| Corporation tax receivable … … … … |
… | … | … | … | … | 902 | 284 |
| Deferred tax asset (see note 24) … … … |
… | … | … | … | … | 129 | 60 |
| 5,627 | 4,566 | ||||||
| 19.Cash and cash equivalents | 2021 £'000 |
2020 £'000 |
|||||
| Cash and cash equivalents per balance sheet … |
… | … | … | … | … | 15,160 | 9,840 |
| Bank overdrafts … … … … … … |
… | … | … | … | … | - | (391) |
| Cash and cash equivalents per cash flow statement | … | … | … | … | … | 15,160 | 9,449 |
This note provides information about the contractual terms of the Group's lease liabilities, bank loans and borrowings. The bank loans repayable by instalment are secured against a property in Germany and furnaces in the UK (see note 11). For more information about the Group's exposure to interest rate and foreign currency risk, see note 26.
| Non-current liabilities | 2021 £'000 |
2020 £'000 |
|---|---|---|
| Bank loans – repayable by instalments … … … … … … … |
4,538 | 5,260 |
| Bank loans – rolling credit facilities … … … … … … … … |
26,000 | 9,000 |
| Lease liabilities … … … … … … … … … … … |
2,528 | 1,339 |
| 33,066 | 15,599 |
| 1,607 | 14,624 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Lease liabilities … … … |
… | … | … | … | … | … | … | … | 846 | 1,483 |
| Bank loans – rolling credit facilities … | … | … | … | … | … | … | … | - | 12,000 | |
| Bank loans – repayable by instalments | … | … | … | … | … | … | … | 761 | 750 | |
| Bank overdrafts … … … |
… | … | … | … | … | … | … | … | - | 391 |
| Opening balance 1st May 2020 £'000 |
Non-cash movements £'000 |
Change in bank overdrafts £'000 |
Cash flows £'000 |
Foreign exchange movement £'000 |
Closing balance 30th April 2021 £'000 |
|
|---|---|---|---|---|---|---|
| Bank overdrafts used for | ||||||
| cash management Bank loans – repayable |
… 391 |
- | (391) | - | - | - |
| by instalments … |
… 6,010 |
- | - | (724) | 13 | 5,299 |
| Bank loans – rolling credit facilities … |
… 21,000 |
- | - | 5,000 | - | 26,000 |
| Lease liabilities … |
… 2,822 |
2,195 | - | (1,635) | (8) | 3,374 |
| 30,223 | 2,195 | (391) | 2,641 | 5 | 34,673 | |
| Opening | Closing | |||||
| balance | Change in | Foreign | balance | |||
| 1st May | Non-cash | bank | Cash | exchange | 30th | |
| 2019 | movements | overdrafts | flows | movement | April 2020 | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Bank overdrafts used for | ||||||
| cash management | … 9,147 |
- | (8,756) | - | - | 391 |
| Bank loans – repayable | ||||||
| by instalments … |
… 1,434 |
- | - | 4,556 | 20 | 6,010 |
| Bank loans – rolling | ||||||
| credit facilities … |
… 18,000 |
- | - | 3,000 | - | 21,000 |
| Lease liabilities … |
… 2,103 |
2,087 | - | (1,361) | (7) | 2,822 |
| 30,684 | 2,087 | (8,756) | 6,195 | 13 | 30,223 | |
Bank loans are payable as follows:
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Minimum | Minimum | ||||||
| loan | loan | ||||||
| payments | Interest | Principal | payments | Interest | Principal | ||
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||
| Less than one year … … |
… | 903 | 142 | 761 | 912 | 162 | 750 |
| Between one and five years | … | 3,570 | 324 | 3,246 | 3,547 | 419 | 3,128 |
| More than five years … |
… | 1,406 | 114 | 1,292 | 2,289 | 157 | 2,132 |
| 5,879 | 580 | 5,299 | 6,748 | 738 | 6,010 | ||
The contractual undiscounted cash flows are payable as follows:
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Minimum | Minimum | ||||||
| lease | lease | ||||||
| payments | Interest | Principal | payments | Interest | Principal | ||
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||
| Less than one year … … |
… 938 |
92 | 846 | 1,552 | 69 | 1,483 | |
| Between one and five years | … 2,219 |
127 | 2,092 | 1,410 | 71 | 1,339 | |
| More than five years … |
… 454 |
18 | 436 | - | - | - | |
| 3,611 | 237 | 3,374 | 2,962 | 140 | 2,822 |
Of the total lease liabilities, £1,292,000 (2020: £1,256,000) relate to finance leases (IAS17 definition) and £2,082,000 (2020: £1,566,000) to operating leases (IAS17 definition).
| 2021 £'000 |
2020 £'000 |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Trade payables … … … … |
… | … | … | … | … | … | … | … | 16,791 | 19,238 |
| Other financial liabilities… … … |
… | … | … | … | … | … | … | … | 1,424 | 1,688 |
| Other taxation and social security costs | … | … | … | … | … | … | … | … | 3,515 | 2,559 |
| 21,730 | 23,485 |
| 2021 £'000 |
2020 £'000 |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Accrued expenses… … … … |
… | … | … | … | … | … | … | … | 3,543 | 3,212 |
| Advance payments from customers … | … | … | … | … | … | … | … | … | 482 | 86 |
| 4,025 | 3,298 |
| 2021 | 2020 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| £'000 | £'000 | ||||||||||||
| Balance at 1st May, 2020 (1st May, 2019) | … | … | … | … | … | … | … | … | 484 | 493 | |||
| Increase in provision | … | … | … | … | … | … | … | … | … | … | … | 550 | 251 |
| Release of provision | … | … | … | … | … | … | … | … | … | … | … | (164) | - |
| Provision utilised … | … | … | … | … | … | … | … | … | … | … | … | (11) | (265) |
| Exchange adjustment | … | … | … | … | … | … | … | … | … | … | … | - | 5 |
| Balance at 30th April… | … | … | … | … | … | … | … | … | … | … | 859 | 484 | |
| Warranty due within one year … | … | … | … | … | … | … | … | … | … | 608 | 160 | ||
| Warranty due after one year | … | … | … | … | … | … | … | … | … | … | 251 | 324 | |
| Balance at 30th April… | … | … | … | … | … | … | … | … | … | … | 859 | 484 |
Provisions include warranties for products sold which generally cover a period of between 1 and 3 years, and other provisions which are due within one year.
Deferred tax assets and liabilities are attributable to the following:
| Assets | Liabilities | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 £'000 |
2020 £'000 |
2021 £'000 |
2020 £'000 |
|||||||
| Property, plant and equipment | … | … | … | … | … | 127 | 221 | (4,509) | (3,765) | |
| Intangible assets … … … |
… | … | … | … | … | 46 | 286 | (1,732) | (1,898) | |
| Derivative financial instruments | … | … | … | … | … | 58 | 241 | (494) | (98) | |
| Share-based payments reserve | … | … | … | … | … | 915 | 1,888 | - | - | |
| Other temporary differences … | … | … | … | … | … | 234 | 192 | (90) | (78) | |
| 1,380 | 2,828 | (6,825) | (5,839) | |||||||
| 2021 £'000 |
2020 £'000 |
|||||||||
| Deferred tax asset (see note 18) | … | … | … | … | … | … … |
… | … | 129 | 60 |
| Deferred tax liability … … |
… | … | … | … | … | … … |
… | … | (5,574) | (3,071) |
| (5,445) | (3,011) |
| Property, plant and equipment £'000 |
Intangible assets £'000 |
Derivative financial instruments £'000 |
Share based payments reserve £'000 |
Other temporary differences £'000 |
Total £'000 |
|
|---|---|---|---|---|---|---|
| Balance at 1st May, 2019 | (3,014) | (1,306) | 252 | 2,630 | 125 | (1,313) |
| Recognised in profit or loss … Recognised in equity … Exchange adjustment … |
(546) - 16 |
(115) (161) (30) |
(186) 77 - |
(995) 253 - |
(10) - (1) |
(1,852) 169 (15) |
| Balance at 30th April, 2020 | (3,544) | (1,612) | 143 | 1,888 | 114 | (3,011) |
| Recognised in profit or loss … Recognised in equity … Exchange adjustment … |
(866) - 28 |
(31) - (43) |
94 (673) - |
(973) - - |
18 - 12 |
(1,758) (673) (3) |
| Balance at 30th April, 2021 | (4,382) | (1,686) | (436) | 915 | 144 | (5,445) |
Within the current and previous year, the Group has no material tax losses where a deferred tax asset has been recognised. As at 30th April, 2021, the Group has not recognised £436,000 (2020: £511,000) of deferred tax assets in relation to the accumulated losses of £2,016,000 (2020: £2,015,000) within subsidiaries.
The Finance (No.2) Act 2015 reduced the main rate of UK corporation tax to 19%, effective from 1st April, 2017. A further reduction in the UK corporation tax rate to 17% was expected to come into effect from 1 April, 2020 (as enacted by Finance Act 2016 on 15th September, 2016). However, legislation introduced in the Finance Act 2020 (enacted on 22nd July, 2020) repealed the reduction of the corporation tax, thereby maintaining the current rate of 19%. Deferred taxes on the balance sheet have been measured at 19% which represents the future corporation tax rate that was enacted at the balance sheet date.
The UK Budget 2021 announcements on 3rd March, 2021 included measures to support economic recovery as a result of the ongoing Covid-19 pandemic. These included an increase to the UK's main corporation tax rate to 25%, which is due to be effective from 1st April, 2023. These changes were not substantively enacted at the balance sheet date and hence have not been reflected in the measurement of deferred tax balances at the period end. If the Group's deferred tax balances at the period end were re-measured at 25% this would result in a deferred tax charge of £1.5 million.
| £'000 | £'000 | |
|---|---|---|
| Authorised, allotted, called up and fully paid: | ||
| 7,363,000 (2020: 7,200,000) ordinary shares of 10p each … … … … … |
736 | 720 |
| Issue of 163,200 ordinary shares of 10p each … … … … … … … |
17 | 16 |
| 753 | 736 |
The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company.
The translation reserve comprises all foreign exchange differences arising from the translation of the financial statements of foreign operations.
The share-based payments reserve is a non cash-impacting provision, as required by Accounting Standard IFRS 2, relating to the Equity Long Term Incentive Plan, which vested at 1st May, 2019. Further details are included in note 33.
The hedging reserve comprises the effective portion of the cumulative net change in the fair value of cash flow hedge instruments related to hedged transactions that have not yet occurred.
The aggregate deferred tax relating to items that are recognised in equity is an asset of £528,000 (2020: £1,629,000), being an asset of £915,000 (2020: £1,348,000) in respect of the Equity Long Term Incentive Plan and a liability of £387,000 (2020: asset of £281,000) in respect of derivatives.
The Group's operations expose it to a variety of financial risks that include the effects of changes in market prices (interest rates, foreign exchange rates and commodity prices), credit risk and liquidity. The Group has in place risk management policies that seek to limit the adverse effects on the financial performance of the Group by using various instruments and techniques.
Risk management policies have been set by the Board and applied by the Group.
The Group's financial assets are cash and cash equivalents; trade and other receivables; contract assets, the carrying amounts of which represent the Group's maximum exposure to credit risk in relation to financial assets.
The credit risk on liquid funds is limited because the counterparties are banks with high credit ratings assigned by international credit rating agencies.
The Group's credit risk is primarily attributable to its trade receivables and is managed through the following processes:
Whilst the theoretical credit risk would be the actual balances themselves as reported within the table below, this assumes that the credit insurance company is also a credit risk for the invoiced trade debtors and contract assets underwritten by them. Our insurer enjoys a strong credit rating with the likes of Moody's, S&P and Fitch. As a result, and after having looked back on the Group's track record of negligible impairment losses on these type of assets over the last 10 years, the Directors are of the opinion that there is no cost / benefit in performing an ECL type loss analysis and so impairment provisions are based on known issues rather than a statistical estimate.
The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure
| Carrying amount | ||
|---|---|---|
| Notes | 2021 £'000 |
2020 £'000 |
| 6,558 | ||
| 252 | ||
| 24,486 | ||
| 9,840 | ||
| 26d) | 4,297 | 1,205 |
| 55,841 | 42,341 | |
| 4 17 17 19 |
15,844 - 20,540 15,160 |
The maximum exposure to credit risk for trade receivables, before taking into account credit insurance, at the reporting date by geographic region was:
| Carrying amount | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 £'000 |
2020 £'000 |
|||||||||||
| UK … … |
… | … | … | … | … | … | … | … | … | … | 3,874 | 5,403 |
| Rest of Europe | … | … | … | … | … | … | … | … | … | … | 4,102 | 1,947 |
| USA … … |
… | … | … | … | … | … | … | … | … | … | 775 | 1,640 |
| Pacific Basin | … | … | … | … | … | … | … | … | … | … | 5,008 | 5,072 |
| Rest of World | … | … | … | … | … | … | … | … | … | … | 5,619 | 9,527 |
| 19,378 | 23,589 |
The ageing of trade receivables and impairments at the reporting date was:
| Net 2021 £'000 |
Gross 2021 £'000 |
Impairment provision 2021 £'000 |
Net 2020 £'000 |
Gross 2020 £'000 |
Impairment provision 2020 £'000 |
|
|---|---|---|---|---|---|---|
| Not past due … … … |
13,446 | 13,503 | (57) | 14,696 | 14,709 | (13) |
| Past due 1-30 days … … |
3,033 | 3,035 | (2) | 3,067 | 3,083 | (16) |
| Past due 31-90 days… … |
1,175 | 1,189 | (14) | 2,609 | 2,656 | (47) |
| Past due more than 90 days | 1,724 | 2,199 | (475) | 3,217 | 3,457 | (240) |
| 19,378 | 19,926 | (548) | 23,589 | 23,905 | (316) | |
Management believes that there are no significant credit risks remaining with the above net receivables and that the credit quality of customers is good, based on a review of past payment history and the current financial status of the customers. Included in trade receivables are retentions which are job specific and have varying due dates depending on the complexity of the job. These are included in the not past due category. The Group has not renegotiated the terms of any trade receivables and has not pledged any trade receivables as security.
The Directors estimate that the fair value of the Group's trade and other receivables is approximate to their carrying values.
An analysis of the provision for impairment of receivables is as follows:
| 2021 £'000 |
2020 £'000 |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 1st May, 2020 (1st May, 2019) | … | … | … | … | … | … | 316 | 281 | ||
| Increase in provision … |
… | … | … | … | … | … | … | … | 369 | 188 |
| Release of provision … |
… | … | … | … | … | … | … | … | (50) | (139) |
| Provision utilised during the year | … | … | … | … | … | … | … | (89) | (8) | |
| Exchange adjustment … |
… | … | … | … | … | … | … | … | 2 | (6) |
| At 30th April … … |
… | … | … | … | … | … | … | … | 548 | 316 |
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due.
The Group's approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group's reputation.
At the year end the Group had the following unutilised bank facilities in respect of which all conditions precedent had been met:
| Uncommitted | Committed | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| 2021 £'000 |
2020 £'000 |
2021 £'000 |
2020 £'000 |
2021 £'000 |
2020 £'000 |
|||
| Unutilised bank facilities | … | 6,050 | 17,095 | 18,500 | 12,000 | 24,550 | 29,095 |
The Group's principal borrowing facilities are provided by three banks in the form of borrowings and shortterm overdraft facilities. The quantum of borrowing facilities available to the Group is reviewed regularly in light of current working capital requirements and the need for capital investment for the long-term future for the Group.
The table below analyses the Group's financial liabilities into maturity groupings based on the period outstanding at the balance sheet date up to the contractual maturity date. All figures are contracted gross
| cash flows that have not been discounted. | 2021 Contractual cash flows |
2021 Carrying |
|||
|---|---|---|---|---|---|
| Within 1 year £'000 |
1-5 years £'000 |
5+ years £'000 |
Total £'000 |
value Total £'000 |
|
| Non-derivative financial liabilities | |||||
| Bank loans and committed facilities … |
903 | 29,570 | 1,406 | 31,879 | 31,299 |
| Lease liabilities … … … … |
938 | 2,219 | 454 | 3,611 | 3,374 |
| Trade and other financial liabilities … |
21,730 | - | - | 21,730 | 21,730 |
| Total … … … … … … |
23,571 | 31,789 | 1,860 | 57,220 | 56,403 |
The interest rates chargeable on these loans are on a floating basis against LIBOR and UK base rate, with bank margins of less than 2%. With effect from 1st September, 2021 the Group has entered into a ten year derivative with HSBC to fix its variable interest rate at less than 1% against a notional £30 million of debt. There is also a bank loan of £1.3 million repayable by instalments, with the final payment due in the year ended 30th April, 2039. Interest is charged at an effective interest rate of 1.96%, which is fixed for the whole period.
| 2020 | ||||||
|---|---|---|---|---|---|---|
| 2020 Contractual cash flows |
Carrying | |||||
| Within | value | |||||
| 1 year | 1-5 years | 5+ years | Total | Total | ||
| £'000 | £'000 | £'000 | £'000 | £'000 | ||
| Non-derivative financial liabilities | ||||||
| Bank loans and committed facilities | … | 12,912 | 12,547 | 2,289 | 27,748 | 27,010 |
| Overdrafts … … … … |
… | 391 | - | - | 391 | 391 |
| Lease liabilities … … … |
… | 1,552 | 1,410 | - | 2,962 | 2,822 |
| Trade and other financial liabilities | … | 23,485 | - | - | 23,485 | 23,485 |
| Total … … … … … |
… | 38,340 | 13,957 | 2,289 | 54,586 | 53,708 |
The Group is subject to fluctuations in exchange rates on its net investments overseas and transactional monetary assets and liabilities not denominated in the operating (or "functional") currency of the operating unit involved.
The Group is exposed to fluctuations in several currencies which give rise to the net currency gains and losses recognised in the statement of profit or loss.
The Group at its discretion is empowered to hedge its estimated annual foreign currency exposure in respect of forecast sales and purchases if the Board deems it appropriate after having taken into account the expected movement in the foreign exchange rates. The Group uses forward exchange contracts to hedge its foreign currency risk. The foreign exchange contracts have maturities within three years after the balance sheet date. Where necessary, the forward exchange contracts are rolled over at maturity.
In respect of other monetary assets and liabilities held in currencies, the Group ensures that the net exposure is eliminated through the use of forward exchange contracts or spot transactions at the time the contractual commitment is in place.
Currency profile of financial assets and liabilities:
| 2021 US |
2020 US |
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Dollar £'000 |
Dollar £'000 |
Euro £'000 |
Euro £'000 |
Other £'000 |
Other £'000 |
Total £'000 |
Total £'000 |
|
| Trade and other receivables |
2,511 | 4,584 | 1,513 | 1,068 | - | - | 4,024 | 5,652 |
| Cash and cash equivalents |
789 | 576 | (40) | (2,634) | 454 | 1,786 | 1,203 | (272) |
| Trade and other payables |
(537) | (1,770) | (661) | (1,185) | (763) | (1,768) | (1,961) | (4,723) |
| 2,763 | 3,390 | 812 | (2,751) | (309) | 18 | 3,266 | 657 |
The following significant exchange rates applied during the year:
| Average exchange rate | Reporting date spot rate | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | ||||||
| US Dollar | … | … | … | … | … | 1.3202 | 1.2661 | 1.3845 | 1.2594 |
| Euro … |
… | … | … | … | … | 1.1222 | 1.1427 | 1.1500 | 1.1497 |
The Group is subject to fluctuations in interest rates on its borrowings and surplus cash. The Group is aware of the financial products available to hedge against adverse movements in interest rates. Formal reviews are undertaken to determine whether such instruments are appropriate for the Group. During the financial year just completed, no new interest rate swaps or caps were entered into. As reported elsewhere in these financial statements the Company on 2nd July, 2021 has mitigated the impact of interest rate risk by taking out an interest rate swap derivative fixing £30 million of notional debt at less than 1% versus the variable inter-bank lending rate (SONIA) for a period of ten years.
The table below shows the Group's financial assets and liabilities split by those bearing fixed and floating rates and those that are non interest-bearing.
| Fixed rate | Floating rate | Non interest-bearing | Total | |||||
|---|---|---|---|---|---|---|---|---|
| 2021 £'000 |
2020 £'000 |
2021 £'000 |
2020 £'000 |
2021 £'000 |
2020 £'000 |
2021 £'000 |
2020 £'000 |
|
| Cash and cash equivalents |
- | - | 15,160 | 9,840 | - | - | 15,160 | 9,840 |
| Contract assets | - | - | - | - | 15,844 | 6,558 | 15,844 | 6,558 |
| Trade and financial assets |
250 | 507 | - | - | 20,290 | 24,231 | 20,540 | 24,738 |
| Derivative assets | - | - | - | - | 4,297 | 1,205 | 4,297 | 1,205 |
| Contract liabilities | - | - | - | - | (14,332) | (18,965) | (14,332) | (18,965) |
| Trade and other financial liabilities |
- | - | - | - | (21,730) | (23,485) | (21,730) | (23,485) |
| Derivative liabilities | - | - | - | - | (2,016) | (1,273) | (2,016) | (1,273) |
| Bank overdrafts | - | - | - | (391) | - | - | - | (391) |
| Bank loans and committed |
||||||||
| facilities | (5,299) | (5,988) | (26,000) | (21,022) | - | - | (31,299) | (27,010) |
| Lease liabilities | (2,945) | (2,822) | (429) | - | - | - | (3,374) | (2,822) |
| (7,994) | (8,303) | (11,269) | (11,573) | 2,353 | (11,729) | (16,910) | (31,605) |
The Group's main objective when managing capital is to safeguard the Group's ability to continue as a going concern in order to provide returns to shareholders. The Board maintains a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business. Operations are funded through various shareholders' funds, bank debt, finance leases and, where appropriate, deferred consideration on acquisitions. The capital structure of the Group reflects the judgement of the Board as to the appropriate balance of funding required. At 30th April, 2021, the capital used was £130.6 million, (2020: £123.8 million) as shown in the following table:
| 2021 £'000 |
2020 £'000 |
||
|---|---|---|---|
| Cash and cash equivalents … … … … … |
… | (15,160) | (9,840) |
| Total lease liabilities … … … … … … |
… | 3,374 | 2,822 |
| Bank loans and committed facilities … … … |
… | 31,299 | 27,010 |
| Overdrafts … … … … … … … |
… | - | 391 |
| Net debt in accordance with IFRS16 … … … |
… | 19,513 | 20,383 |
| Operating lease debt (IAS17 definition) … … … |
… | (2,082) | (1,566) |
| Relevant net debt for KPI purposes… … … … |
… | 17,431 | 18,817 |
| Total equity attributable to equity holders of the parent | … | 113,141 | 105,017 |
| Capital | 130,572 | 123,834 |
The Directors, for the purpose of calculating and monitoring the Group's gearing ratio, do not recognise the value of the capitalised leases where ownership does not ultimately vest with the Group – see note 34.
The Group aims to maintain a strong credit rating and headroom whilst optimising return to shareholders through an appropriate balance of debt and equity funding. The Group's general strategy is to keep the debt to equity ratio below 30%, adjusted where appropriate for the effect of acquisitions. At 30th April, 2021 net debt was £17.4 million (2020: £18.8 million). The gearing ratio is 15.4% (2020: 17.9%).
The Group manages its capital structure and makes adjustments to it with regard to the risks inherent in the business and in light of changes to economic conditions.
Working capital is managed in order to generate maximum conversion of profits into cash and cash equivalents. Dividends are paid from current year profits, thereby maintaining equity.
The policy for debt is to ensure a smooth debt maturity profile with the objective of ensuring continuity of funding. The repayment profile for the debt is shown in note 26(b).
There were no changes in the Group's approach to capital management during the year.
The Group utilises currency derivatives to hedge future transactions and cash flows. The Group is party to a variety of foreign currency forward contracts in the management of its exchange rate exposures. Foreign currency forward contracts are denominated in the same currency as the highly probable future sales and the hedged ratio is 1:1.
The Group classifies its forward exchange contracts hedging forecast transactions as cash flow hedges and states them at fair value.
Changes in the fair value of forward exchange contracts that economically hedge monetary assets and liabilities in foreign currencies and for which no hedge accounting is applied are recognised in the statement of profit or loss. Both the changes in fair value of the forward contracts and the foreign exchange gains and losses relating to the monetary items are recognised as part of cost of sales.
Derivative financial instruments
| 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Nominal value |
Carrying amount of hedged item |
Accumulated amount of fair value hedge adjustments included in the carrying amount of the hedged item |
Change in value used to calculate hedge ineffect- iveness |
Cash flow and reserve (net of tax) |
Cost of hedging reserve (net of tax) |
|||
| Assets | Liabilities | Assets | Liabilities | |||||
| Cash flow | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
| hedges | ||||||||
| Forward exchange contracts – current Forward exchange |
43,945 | 1,166 | (5) | 1,166 | (5) | 1,259 | 929 | 14 |
| contracts – matured |
15,852 | 904 | - | 904 | 904 | 732 | - | |
| 59,797 | 2,070 | (5) | 2,070 | (5) | 2,163 | 1,661 | 14 | |
| Analysis of cash flow and cost of hedging reserve Attributable to equity holders of the parent Attributable to non-controlling interests |
(1) 15 |
|||||||
| 1,661 | 14 | |||||||
| Nominal value |
Carrying amount of hedged item |
2020 | Accumulated amount of fair value hedge adjustments included in the carrying amount of the hedged item |
Change in value used to calculate hedge ineffect- iveness |
Cash flow and reserve (net of tax) |
Cost of hedging reserve (net of tax) |
||
| £'000 | Assets £'000 |
Liabilities £'000 |
Assets £'000 |
Liabilities £'000 |
£'000 | £'000 | £'000 | |
| Cash flow hedges |
||||||||
| Forward exchange contracts – current Forward exchange |
97,107 | 338 | (1,088) | - | (750) | (466) | 169 | (776) |
| contracts – matured |
9,400 | - | (731) | - | (731) | (731) | (593) | - |
| 106,507 | 338 | (1,819) | - | (1,481) | (1,197) | (424) | (776) | |
| Analysis of cash flow and cost of hedging reserve | ||||||||
| Attributable to equity holders of the parent Attributable to non-controlling interests |
(499) 75 |
(743) (33) |
||||||
| (424) | (776) |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Nominal value |
Carrying amount of unhedged item |
Nominal value |
Carrying amount of unhedged item |
||||
| £'000 | Assets £'000 |
Liabilities £'000 |
£'000 | Assets £'000 |
Liabilities £'000 |
||
| Forward exchange contracts not designated in a cash flow hedge … … … |
28,926 | 3,131 | (2,011) | 36,802 | 867 | (185) | |
The following table sets out the periods when the cash flows are expected to occur and when they are expected to affect profit or loss:
| Carrying amount £'000 |
Expected cash flow £'000 |
Within 1 year £'000 |
Between 1 and 5 years £'000 |
||||
|---|---|---|---|---|---|---|---|
| Forward exchange contracts / currency swaps | |||||||
| 3,131 | 3,131 | 3,128 | 3 | ||||
| 1,166 | 1,166 | 978 | 188 | ||||
| 4,297 | 4,297 | 4,106 | 191 | ||||
| (2,011) | (2,011) | (2,011) | - | ||||
| (5) | (5) | (5) | - | ||||
| (2,016) | (2,016) | (2,016) | - | ||||
| 2021 |
| 2020 | |||||||
|---|---|---|---|---|---|---|---|
| Carrying amount £'000 |
Expected cash flow £'000 |
Within 1 year £'000 |
Between 1 and 5 years £'000 |
||||
| Forward exchange contracts / currency swaps | |||||||
| Assets not designated in a cash flow hedge relationship … … … Assets designated and effective |
867 | 867 | 223 | 644 | |||
| as cash flow hedging instruments … … |
338 | 338 | 233 | 105 | |||
| Total assets | 1,205 | 1,205 | 456 | 749 | |||
| Liabilities not designated in a cash flow hedge relationship … … … Liabilities designated and effective |
(185) | (185) | (185) | - | |||
| as cash flow hedging instruments … … |
(1,088) | (1,088) | (886) | (202) | |||
| Total liabilities | (1,273) | (1,273) | (1,071) | (202) |
The Group has calculated the following sensitivities based on available data from forward contract markets for the principal foreign currencies in which the Group operates. Given recent fluctuations in rates, it is deemed sensible to provide the quantum for a 1% change in rates to aid understanding. These figures can be extrapolated proportionately to obtain an estimate of the impact of large movements. The Group's exposure to foreign currency changes for all other foreign currencies is not considered material.
| Impact on equity | 2021 £'000 (Profit)/loss |
2020 £'000 (Profit)/loss |
|||
|---|---|---|---|---|---|
| 1% increase in US Dollar fx rate against pound Sterling 1% increase in Euro fx rate against pound Sterling … |
… … |
… … |
… … |
(345) (207) |
(633) (202) |
| 1% decrease in US Dollar fx rate against pound Sterling 1% decrease in Euro fx rate against pound Sterling … |
… … |
… … |
… … |
345 207 |
633 202 |
| 1% increase in interest rates … … … … |
… | … | … | (424) | - |
| Impact on the statement of profit or loss | 2021 £'000 (Profit)/loss |
2020 £'000 (Profit)/loss |
|||
| 1% increase in US Dollar fx rate against pound Sterling 1% increase in Euro fx rate against pound Sterling … |
… … |
… … |
… … |
(177) (96) |
(102) (175) |
| 1% decrease in US Dollar fx rate against pound Sterling 1% decrease in Euro fx rate against pound Sterling … |
… … |
… … |
… … |
177 96 |
102 175 |
The table below sets out the Group's accounting classification of each class of financial assets and liabilities and their fair values at 30th April, 2021 and 30th April, 2020.
| 30th April, 2021 | 30th April, 2020 | |||
|---|---|---|---|---|
| Financial assets | Carrying amount £'000 |
Fair value £'000 |
Carrying amount £'000 |
Fair value £'000 |
| At amortised cost | ||||
| Cash and cash equivalents … … … Contract assets … … … … … Trade receivables… … … … … Other receivables… … … … … |
15,160 15,844 19,378 1,162 |
15,160 15,844 19,378 1,162 |
9,840 6,558 23,589 1,149 |
9,840 6,558 23,589 1,149 |
| At fair value through profit and loss Derivative financial assets not designated in a cash flow hedge relationship … … |
3,131 | 3,131 | 867 | 867 |
| Fair value – hedging instrument Derivative financial assets designated and effective as cash flow hedging instruments |
1,166 | 1,166 | 338 | 338 |
| Total financial assets… … … … |
55,841 | 55,841 | 42,341 | 42,341 |
| 30th April, 2021 | 30th April, 2020 | ||||
|---|---|---|---|---|---|
| Carrying amount £'000 |
Fair value £'000 |
Carrying amount £'000 |
Fair value £'000 |
||
| Financial liabilities at amortised cost | |||||
| Contract liabilities … … … … Trade payables … … … … … Other financial liabilities … … … Lease liabilities … … … … … Bank loans and committed facilities… … Bank overdrafts … … … … … |
14,332 16,791 4,939 3,374 31,299 - |
14,332 16,791 4,939 3,374 31,299 - |
18,965 19,238 4,247 2,822 27,010 391 |
18,965 19,238 4,247 2,822 27,010 391 |
|
| At fair value through the profit and loss Derivative financial liabilities not designated in a cash flow hedge relationship … … |
2,011 | 2,011 | 185 | 185 | |
| Fair value – hedging instrument Derivative financial liabilities designated and effective as cash flow hedging instruments |
5 | 5 | 1,088 | 1,088 | |
| Total financial liabilities … … … |
72,751 | 72,751 | 73,946 | 73,946 |
Derivative financial assets and liabilities fair values in the above table are derived using Level 2 inputs as defined by IFRS 7 as detailed in the paragraph below.
IFRS 7 requires that the classification of financial instruments at fair value be determined by reference to the source of inputs used to derive the fair value. This classification uses the following three-level hierarchy: Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities; Level 2 - inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); Level 3 - inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The Group does not use derivatives for speculative purposes. All transactions in derivative financial instruments are underpinned by firm orders from customers or to suppliers or where there is a high degree of probability that orders will be received.
For short-term cash and cash equivalents, trade and other receivables, trade and other financial liabilities, fixed and floating rate borrowings, the fair values are the same as carrying value.
Contracted capital commitments at 30th April, 2021 for which no provision has been made in these financial statements were £488,000 (2020: £4,154,000).
The table below sets out the number and value of unexpired bank guarantee bonds as at 30th April, 2021 and 30th April, 2020. These guarantee bonds are required as part of the terms and conditions within our mechanical engineering contracts.
| 2021 £'000 |
2020 £'000 |
||||||
|---|---|---|---|---|---|---|---|
| 165 guarantee and bonds contracts (2020: 219) | … | … | … | … | … | 9,613 | 11,944 |
After the balance sheet date an ordinary dividend of 102.24p per qualifying ordinary share was proposed by the Directors (2020: Ordinary dividend of 81.71p).
The current year proposed ordinary dividend of £7,862,000 has not been provided for within these financial statements (2020: Proposed ordinary dividend of £6,016,000 was not provided for within the comparative figures). On 2nd July, 2021, the Company contracted to convert £30 million of notional debt in to a fixed rate of interest of less than 1% versus the floating inter-banking rate (SONIA) for a period of ten years. With the level of expected trade and the opportunities open to the Group going forwards, the Directors deemed it prudent to fix its variable lending rate at what is perceived to be a favourable rate over this time frame.
| Registered address* |
Country of Incorporation |
Class of shares held |
% held | |
|---|---|---|---|---|
| Non-principal Subsidiaries: | ||||
| Asian Industrial Investment Casting Powders Private Limited … … … … … Goodwin (Shanxi) Pumps Company Limited … … Gold Star Brazil Limited … … … … … Easat Radar Systems India Private Limited … … Goodwin Engineering Training Company Limited … Goodwin Refractory Services India Private Limited … Jewelry Wax Limited … … … … … … GRS Silicone Company Limited … … … … SRS Guangzhou Limited … … … … … Shenzhen King-Top Modern Hi-Tech Company Limited |
4 5 8 4 1 4 14 17 12 16 |
India China Brazil India England and Wales India Thailand China China China |
Ordinary Ordinary Ordinary Ordinary Ordinary Ordinary Ordinary Ordinary Ordinary Ordinary |
100 100 100 100 100 100 75 75 75 75 |
| Holding Companies: | ||||
| Goodwin Refractory Services Holdings Limited… … Ying Tai (UK) Limited … … … … … … |
1 1 |
England and Wales England and Wales |
Ordinary Ordinary |
100 75 |
| Non-principal Associates: Tet Goodwin Property Company Limited … … … |
11 | Thailand | Ordinary | 49 |
| Dormant companies: Gold Star Powders Limited … … … … … Net Central Limited … … … … … … Sandersfire International Limited … … … … Specialist Refractory Services Limited … … … |
1 1 1 1 |
England and Wales England and Wales England and Wales England and Wales |
Ordinary Ordinary Ordinary Ordinary |
100 100 100 100 |
*The registered address for each company can be found in note 32.
All of the above companies are included as part of the consolidated accounts.
Transactions between the Company and its subsidiaries have been eliminated on consolidation and are not reported in this note. Year end balances and transactions during the year with the Group's associate companies are shown below.
| TET Goodwin Property Company Limited | 2021 £'000 |
2020 £'000 |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rental cost … |
… | … | … | … | … | … | … | … | … | … | 311 | 337 |
| Interest income | … | … | … | … | … | … | … | … | … | … | 7 | 24 |
| Receivable balance | … | … | … | … | … | … | … | … | … | … | 260 | 507 |
The registered offices of the companies listed in notes 14 and 30 are listed below.
The Group had one share option scheme, the LTIP, the terms of which are outlined in the Directors' Remuneration Policy and Report on page 31. The scheme has now ended.
| Grant date/ employees entitled |
Method of settlement |
Maximum number of instruments |
Vesting conditions |
Contractual life of options |
|---|---|---|---|---|
| Options granted on 5th October, 2016 to Executive Directors |
Equity | 576,000 | For every 10% growth in TSR 28,800 shares will vest |
Expiry date: 30th April, 2019 |
Awards entitle each holder to earn up to 1% of the share capital of the Company subject to the performance condition.
An award vested and became exercisable over 0.05% of the share capital of the Company for every 10% increase in the TSR of the Company at the end of the three financial years ending on 30th April, 2019 with a base year of 2009 but excluding the growth already achieved up to 30th April, 2016.
| 2021 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Number of share options Vested 1st May, 2019 |
… | … | … | … | … | … | … | … | 489,600 | 489,600 |
| Outstanding at beginning of year | … | … | … | … | … | … | … | … | 326,400 | 489,600 |
| Exercised during the year | … | … | … | … | … | … | … | … | 163,200 | 163,200 |
| Share price at the date of exercise | … | … | … | … | … | … | … | … | £30.45 | £34.00 |
| Exerciseable at end of year | … | … | … | … | … | … | … | … | 163,200 | 326,400 |
| Measure | Method of calculation / reference | 2021 | 2020 |
|---|---|---|---|
| Gross profit (£'000) Revenue (£'000) |
Consolidated statement of profit or loss, page 43 Consolidated statement of profit or loss, page 43 |
39,001 131,231 |
34,769 144,512 |
| Gross profit as percentage of revenue (%) |
Gross profit / revenue | 29.7 | 24.1 |
| Operating profit (£'000) Capital employed (£'000) |
Consolidated statement of profit or loss, page 43 Note 26 (d), page 77 |
17,094 130,572 |
12,858 123,834 |
| Return on capital employed (%) | Operating profit / capital employed | 13.1 | 10.4 |
| Net debt (£'000) | Note 26 (d), page 77 | 17,431 | 18,817 |
| Net assets attributable to equity holders of the parent (£'000) |
Consolidated balance sheet, page 47 | 113,141 | 105,017 |
| Gearing (%) | Net debt / equity, as above | 15.4 | 17.9 |
| Net profit attributable to equity holders of the parent (£'000) Net assets attributable to equity holders of the parent (£'000) |
Consolidated statement of profit or loss, page 43 Consolidated balance sheet, page 47 |
12,494 113,141 |
7,866 105,017 |
| Return on investment (%) | Net profit / net assets | 11.0 | 7.5 |
| Revenue (£'000) Average number of employees |
Consolidated statement of profit or loss, page 43 Note 6, page 60 |
131,231 1,129 |
144,512 1,190 |
| Sales per employee (£'000) | Group revenue / average employees | 116 | 121 |
| Annual post tax profit (£'000) Depreciation owned assets (£'000) Depreciation right-of-use assets (£'000) Note 5, page 60 Amortisation and impairment (£'000) Exclude operating |
Consolidated statement of profit or loss, page 43 Note 5, page 60 Note 5, page 60 |
13,006 5,696 972 1,566 |
8,340 5,874 827 1,328 |
| lease depreciation (£'000) | Note 5, page 60 | (550) | (537) |
| Annual post tax profit + depreciation + amortisation (£'000) |
20,690 | 15,832 |
| 2021 | 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes | £'000 | £'000 | |||||||||
| NON-CURRENT ASSETS | |||||||||||
| Property, plant and equipment … | … | … | … | … | … | C4 | 27,984 | 22,210 | |||
| Investment properties | … | … | … | … | … | … | … | C4 | 23,900 | 24,811 | |
| Right-of-use assets… | … | … | … | … | … | … | … | C4 | 1,077 | 3,202 | |
| Investments … | … | … | … | … | … | … | … | … | C5 | 25,392 | 25,801 |
| Intangible assets | … | … | … | … | … | … | … | … | C6 | 15,877 | 15,531 |
| CURRENT ASSETS | 94,230 | 91,555 | |||||||||
| Other receivables | … | … | … | … | … | … | … | … | C7 | 28,609 | 26,383 |
| Cash at bank and in hand | … | … | … | … | … | … | 3,783 | 111 | |||
| 32,392 | 26,494 | ||||||||||
| TOTAL ASSETS | … | … | … | … | … | … | … | … | 126,622 | 118,049 | |
| CURRENT LIABILITIES | |||||||||||
| Borrowings … | … | … | … | … | … | … | … | … | C8 | 920 | 13,958 |
| Other payables | … | … | … | … | … | … | … | … | C9 | 7,570 | 5,515 |
| Provisions … |
… | … | … | … | … | … | … | … | 300 | - | |
| 8,790 | 19,473 | ||||||||||
| NON-CURRENT LIABILITIES | |||||||||||
| Borrowings … | … | … | … | … | … | … | … | … | C8 | 30,116 | 13,009 |
| Deferred income | … | … | … | … | … | … | … | … | 981 | 1,034 | |
| Deferred tax liabilities | … | … | … | … | … | … | … | C10 | 2,737 | 1,118 | |
| 33,834 | 15,161 | ||||||||||
| TOTAL LIABILITIES | … | … | … | … | … | … | … | … | 42,624 | 34,634 | |
| NET ASSETS … |
… | … | … | … | … | … | … | … | 83,998 | 83,415 | |
| EQUITY | |||||||||||
| Called up share capital | … | … | … | … | … | … | … | C11 | 753 | 736 | |
| Share-based payments reserve | … | … | … | … | … | 5,244 | 5,244 | ||||
| Profit and loss account | … | … | … | … | … | … | … | 78,001 | 77,435 | ||
| TOTAL EQUITY | … | … | … | … | … | … | … | … | 83,998 | 83,415 | |
| Profit after tax for the year | … | … | … | … | … | … | … | 6,582 | 8,824 |
These financial statements were approved by the Board of Directors on 11th August, 2021 and signed on its behalf by:
T. J. W. Goodwin M. S. Goodwin S. R. Goodwin
Director Director Director
Company Registration Number: 305907
| Share capital £'000 |
Share based payments reserve £'000 |
Retained earnings £'000 |
Total equity £'000 |
|
|---|---|---|---|---|
| YEAR ENDED 30TH APRIL, 2021 | ||||
| Balance at 1st May, 2020 … … … … Total comprehensive income: |
736 | 5,244 | 77,435 | 83,415 |
| Profit for the year … … … … … |
- | - | 6,582 | 6,582 |
| TOTAL COMPREHENSIVE INCOME | ||||
| FOR THE YEAR | - | - | 6,582 | 6,582 |
| Issue of shares … … … … … … |
17 | - | - | 17 |
| Dividends paid … … … … … … |
- | - | (6,016) | (6,016) |
| BALANCE AT 30TH APRIL, 2021 | 753 | 5,244 | 78,001 | 83,998 |
| YEAR ENDED 30TH APRIL, 2020 | ||||
| Balance at 1st May, 2019 … … … … Total comprehensive income: |
720 | 4,991 | 75,538 | 81,249 |
| Profit for the year … … … … … |
- | - | 8,824 | 8,824 |
| TOTAL COMPREHENSIVE INCOME | ||||
| FOR THE YEAR | - | - | 8,824 | 8,824 |
| Issue of shares … … … … … … |
16 | - | - | 16 |
| Other transactions … … … … … |
- | 253 | - | 253 |
| Dividends paid … … … … … … |
- | - | (6,927) | (6,927) |
| BALANCE AT 30TH APRIL, 2020 | 736 | 5,244 | 77,435 | 83,415 |
These financial statements present information about the Company as an individual undertaking and not about its Group. These financial statements were prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework ("FRS 101").
Goodwin PLC (the "Company") is a company incorporated and domiciled in England and Wales.
These financial statements have been prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006.
The Company proposes to continue to adopt the reduced disclosure framework of FRS 101 in its next financial statements. The accounting policies set out below have, unless otherwise stated, been applied consistently to all periods presented in these financial statements.
The consolidated financial statements of Goodwin PLC are prepared in accordance with International Financial Reporting Standards and are available to the public and may be obtained from The Company Secretary, Goodwin PLC, Ivy House Foundry, Hanley, Stoke-on-Trent, ST1 3NR.
The Company is exempt under S408 (3) Companies Act 2006 from the requirement to present its own profit and loss account.
In these financial statements, the Company has applied the exemptions available under FRS101 in respect of the following disclosures:
As the consolidated financial statements of Goodwin PLC include the equivalent disclosures, the Company has also taken the exemptions under FRS101 available in respect of certain disclosures required by IFRS 13 Fair Value Measurement and the disclosures required by IFRS 7 Financial Instrument Disclosures.
Judgements made by the Directors, in the application of these accounting policies that have significant effect on the financial statements and estimates with a significant risk of material adjustment in the next year are discussed in note 2 of the Group financial statements.
The financial statements have been prepared under the historical cost accounting rules and in accordance with applicable Accounting Standards.
In the Company's financial statements, investments in subsidiary undertakings are stated at cost less amounts written off for impairment.
Transactions in foreign currencies are translated to the respective functional currencies at the foreign exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are translated at the foreign exchange rate ruling at that date. Foreign exchange differences arising on translation are recognised in the statement of profit or loss within operating profit.
Financial assets and financial liabilities are recognised on the Company's balance sheet when the Company has become a party to the contractual provisions of the instrument. The principal financial assets and liabilities of the Company are as follows:
Other receivables principally comprise short-term tax balances and receivables from Group undertakings. After being recognised initially at fair value, other receivables are measured, subsequently, at amortised cost. The carrying amount of other receivables is considered to be a reasonable approximation of their fair value. A provision for expected credit losses (ECL) is not seen as necessary given that the counterparties here are Group undertakings. The Company is privy to both the accounts and future prospects of its subsidiary and associate companies. Accordingly, impairment provisions are raised where the carrying value of a subsidiary company / associated company cannot be fully supported.
Cash and cash equivalents comprise cash at bank and in hand including cash deposits with an original maturity of three months or less.
Bank overdrafts that are repayable on demand and form an integral part of the Company's cash management are included as a component of cash and cash equivalents for the purpose only of the statement of cash flows.
Financial instruments (continued)
Equity instruments are stated at par value. For ordinary share capital, the par value is recognised in share capital and the premium in the share premium reserve.
Financial liabilities are classified according to the substance of the contractual arrangements into which the Company has entered.
Interest-bearing bank loans and overdrafts are recorded initially at their fair value less attributable transaction costs. They are subsequently carried at their amortised cost and finance charges and are recognised in the statement of profit or loss over the term of the instrument using an effective rate of interest.
Trade and other payables are recognised initially at fair value and subsequently at amortised cost using the effective interest method where material.
Manufacturing rights, brand names and customer lists purchased by the Company are amortised to nil by equal annual instalments over their estimated useful lives. Expenditure on development activities is capitalised if the product or process is technically and commercially feasible and the Company has sufficient resources to complete development. The expenditure capitalised includes the cost of materials, direct labour and an appropriate proportion of overheads.
Amortisation rates are as follows:
| Manufacturing rights … | … | … | … | … | 11 - 15 years |
|---|---|---|---|---|---|
| Brand names … … |
… | … | … | … | 20 years |
| Software and licences | … | … | … | … | 3 - 5 years |
| Intellectual property rights … | … | … | … | 15 - 20 years | |
| Non-compete agreements … | … | … | … | 2 - 15 years | |
| Capitalised development costs | … | … | … | Minimum expected order unit intake or | |
| minimum product life |
Property, plant and equipment are stated at cost less accumulated depreciation and impairment losses. Where parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items of property, plant and equipment.
Depreciation is charged to the statement of profit or loss over the estimated useful lives of each part of an item of property, plant and equipment on the following bases:
| Freehold land … |
… | … | … | … | … | Nil |
|---|---|---|---|---|---|---|
| Freehold buildings | … | … | … | … | … | 2% to 4% on reducing balance or cost |
| Plant and machinery … | … | … | … | … | 5% to 25% on reducing balance or cost | |
| Motor vehicles … | … | … | … | … | … | 15% or 25% on reducing balance |
| Tooling … |
… | … | … | … | … | over estimated production life |
| Other equipment | … | … | … | … | … | 15% to 25% on reducing balance |
Assets in the course of construction are not depreciated.
Investment properties are properties which are held either to earn rental income or for capital appreciation or for both. Investment properties are stated at cost less accumulated depreciation.
Depreciation is charged to the statement of profit or loss on a straight-line basis or reducing balance over the estimated useful lives of investment properties which is typically 25 years.
Government grants relating to income are recognised in the statement of profit or loss.
Unamortised government grants relating to property, plant and equipment are recognised in the balance sheet as a deferred creditor. Amortisation of such grants is credited to profit and loss in accordance with the useful lives of the assets to which they relate.
A provision is recognised in the balance sheet when the Company has a present legal or constructive obligation as a result of a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation. If the effect is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability.
A contract is a lease or contains a lease if it transfers the right to use an identified asset over the contract term, in exchange for payment. In determining whether a contract gives the Company the right to use an asset, the Company assesses whether:
Definition of a lease (continued)
The lease term is the non-cancellable period of a lease, and options to extend the lease or terminate it, where it is probable that the Company will exercise the available options. At the start of a lease, the Company makes a judgement about whether it is reasonably certain to exercise the options, and reassesses this judgement at every reporting period. Contracts, where the original lease term has expired, with assets continuing to be leased on a short-term rolling basis of a few months, are treated as short-term leases.
A right-of-use asset and a lease liability are calculated at the beginning of a lease. The right-of-use asset is measured initially at cost, being the opening lease liability, adjusted for any lease payments made by the start of the lease, adjusted for any initial direct costs, which have been incurred.
The lease liability is measured initially at the present value of the lease payments, which are outstanding at the start date, discounted at either the rate implicit in the lease or the Company's incremental borrowing rate. With the exception of leases containing an option to purchase, the Company uses its incremental borrowing rate as the discount rate. Lease liabilities are measured at amortised cost, using the effective rate, and adjusted as required for any subsequent change to the lease terms.
The right-of-use asset is depreciated on a straight-line basis over the lease term, or from the start date of the lease to the end of the useful life of the right-of-use asset as appropriate. The method of calculating the estimated useful lives of the right-of-use assets and testing for impairment is the same as that for property, plant and equipment.
Payments for short-term leases, lasting twelve months or less, without a purchase option, continue to be reported an as operating expense on a straight-line basis over the term of the lease.
The cost of leasing low-value items will continue to be reported as an operating expense over the life of the lease.
Financial expenses comprise interest payable and interest on finance leases using the effective interest method together with the amortisation of any facility arrangement fees. Borrowing costs that are directly attributable to the acquisition, construction or production of an asset which takes a substantial time to be prepared for use are capitalised as part of the cost of that asset.
Interest income and interest payable is recognised in the statement of profit or loss as it accrues.
The Company contributes to a defined contribution pension scheme for employees under an Auto Enrolment Pension arrangement as required by Government legislation. The assets of the scheme are held in independently administered funds. Company pension costs are charged to the statement of profit or loss in the year for which contributions are payable.
Tax on the profit or loss for the year comprises current and deferred tax. Tax is recognised in the statement of profit or loss except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity.
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.
Deferred tax is provided on temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the balance sheet date.
A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the asset can be utilised.
Share-based payment arrangements, in which the Company receives goods or services as consideration for its own equity instruments, are accounted for as equity-settled share-based payment transactions, regardless of how the equity instruments are obtained by the Company.
The grant date fair value of share-based payment awards granted to employees is recognised as an employee expense, with a corresponding increase in equity, over the period in which the employees become unconditionally entitled to the awards. The fair value of the awards is measured using an option valuation model, taking into account the terms and conditions upon which the awards were granted.
| Included in the profit / (loss) before taxation are the following: | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 £'000 |
2020 £'000 |
||||||||
| Fees receivable by the auditors and the auditor's associates in respect of: | |||||||||
| Audit of these financial statements | … | … | … | … | … | … | … | 40 | 45 |
Amounts paid to the Company's auditor in respect of services to the Company, other than the audit of the Company's financial statements, have not been disclosed as the information is required instead to be disclosed on a consolidated basis (see note 5 of the Group financial statements).
The average number of persons employed by the Company (including Directors) during the year, analysed by category, was as follows: Number of employees
| 2021 | 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Administration staff … | … | … | … | … | … | … | … | … | … | 49 | 51 |
| 2021 £'000 |
2020 £'000 |
||||||||||
| … | … | … | … | … | … | … | … | … | … | 4,055 | 3,730 |
| Social security costs … | … | … | … | … | … | … | … | … | … | 1,902 | 469 |
| Other pension costs … | … | … | … | … | … | … | … | … | … | 99 | 98 |
| 6,056 | 4,297 | ||||||||||
| The aggregate payroll costs of these persons were as follows: |
Details of the Directors' remuneration can be found within the Directors' Remuneration Report on pages 29 and 30. The emoluments of the highest paid Director were £355,000 (2020: £310,000). The number of Directors who were members of a defined contribution pension scheme was 6 (2020: 6). The social security costs include £1.4 million in respect of employer's national insurance relating to exercised share options under the Executive Directors Long Term Investment Plan.
| Investment properties |
Property, Plant and Equipment | |||||||
|---|---|---|---|---|---|---|---|---|
| £'000 | Land and buildings £'000 |
machinery £'000 |
Other Plant and equipment ** £'000 |
Assets in course of construction £'000 |
Total £'000 |
|||
| Cost | ||||||||
| Balance at 1st May, 2020 | 30,562 | 1,166 | 34,352 | 1,703 | 1,982 | 39,203 | ||
| Additions … … |
663 | - | 280 | 103 | 4,320 | 4,703 | ||
| Reclass - Other … … |
- | - | (186) | 157 | 29 | - | ||
| Reclass ROU* … … |
- | - | 4,045 | - | - | 4,045 | ||
| Disposals … … |
(632) | - | (30) | (85) | (75) | (190) | ||
| Intercompany transfers | - | - | (36) | - | - | (36) | ||
| Balance at 30th April, 2021 | 30,593 | 1,166 | 38,425 | 1,878 | 6,256 | 47,725 | ||
| Depreciation | ||||||||
| Balance at 1st May, 2020 | 5,751 | 664 | 15,127 | 1,202 | - | 16,993 | ||
| Charged in the year … |
942 | 19 | 1,648 | 108 | - | 1,775 | ||
| Reclass ROU* … … |
- | - | 1,045 | - | - | 1,045 | ||
| Reclass other … … |
- | - | (133) | 133 | - | |||
| Disposals … … |
- | - | - | (65) | - | (65) | ||
| Intercompany transfers | - | - | (7) | - | - | (7) | ||
| Balance at 30th April, 2021 | 6,693 | 683 | 17,680 | 1,378 | - | 19,741 | ||
| Net book value | ||||||||
| At 30th April, 2020 … |
24,811 | 502 | 19,225 | 501 | 1,982 | 22,210 | ||
| At 30th April, 2021 | 23,900 | 483 | 20,745 | 500 | 6,256 | 27,984 |
* This is a transfer from the right-of-use assets category on the settlement of a lease purchase agreement and payment of the option to purchase fee.
** Other equipment comprises motor vehicles, IT hardware and office equipment.
A bank loan of £4 million is secured against three furnaces (see note C8).
The Company's investment properties have been valued, using the cost model, and depreciated over their estimated useful lives – typically 25 years. In the opinion of the Directors, the fair value of the investment properties as at 30th April, 2021 was estimated to be £47 million (2020: £45 million). Fair value for this purpose is based on Level 3 fair value inputs and, specifically, the Directors' opinion as to the amount for which the property could be exchanged between knowledgeable, willing parties in an arm's length transaction given a reasonable timeframe in which to conclude such an exchange. There has not been a valuation by an independent valuer.
| Plant and machinery £'000 |
Other equipment £'000 |
Total £'000 |
|||
|---|---|---|---|---|---|
| Cost | |||||
| Balance at 1st May, 2020 … … … |
… | … | 4,045 | - | 4,045 |
| Additions … … … … … |
… | … | - | 1,181 | 1,181 |
| Transfer to tangible fixed … … … |
… | … | (4,045) | - | (4,045) |
| Balance at 30th April, 2021 | - | 1,181 | 1,181 | ||
| Depreciation | |||||
| Balance at 1st May, 2020 … … … |
… | … | 843 | - | 843 |
| Charged in the year … … … … |
… | … | 202 | 104 | 306 |
| Transfer to tangible fixed … … … |
… | … | (1,045) | - | (1,045) |
| Balance at 30th April, 2021 | - | 104 | 104 | ||
| Net book value | |||||
| At 30th April, 2020 … … … … |
… | … | 3,202 | - | 3,202 |
| At 30th April, 2021 | - | 1,077 | 1,077 |
| Shares in associated undertakings |
Group undertakings |
Total £'000 |
|---|---|---|
| 31,714 | ||
| - | (409) | (409) |
| 237 | 31,068 | 31,305 |
| - | 5,913 | 5,913 |
| - | 5,913 | 5,913 |
| 237 | 25,564 | 25,801 |
| 237 | 25,155 | 25,392 |
| £'000 237 |
Shares in £'000 31,477 |
A list of principal subsidiaries and associates is given in note 13 and a list of non-principal subsidiaries and associates is given in note 30 of the Group financial statements.
The disposal in the year is due to the dissolution of Goodwin (Shanxi) Pump Company Limited.
| Brand names and intellectual property £'000 |
Manu- facturing rights £'000 |
Software and Licences £'000 |
Develop- ment costs £'000 |
Total £'000 |
||
|---|---|---|---|---|---|---|
| Cost | ||||||
| Balance at 1st May, 2020 … … |
… | 7,866 | 2,247 | 289 | 8,685 | 19,087 |
| Additions … … … … |
… | 18 | - | 133 | - | 151 |
| Intercompany transfers in … … |
… | - | - | - | 1,409 | 1,409 |
| Intercompany transfers out … |
… | - | - | - | (105) | (105) |
| Disposals … … … … |
… | - | - | (6) | (25) | (31) |
| Balance at 30th April, 2021 | 7,884 | 2,247 | 416 | 9,964 20,511 | ||
| Amortisation | ||||||
| Balance at 1st May, 2020 … … |
… | 1,120 | 1,476 | 133 | 827 | 3,556 |
| Amortisation for the year … … |
… | 422 | 121 | 109 | 437 | 1,089 |
| Impairment charge … … … |
… | - | - | - | 20 | 20 |
| Disposals … … … … |
… | - | - | (6) | (25) | (31) |
| Balance at 30th April, 2021 | 1,542 | 1,597 | 236 | 1,259 | 4,634 | |
| Net book value | ||||||
| At 30th April, 2020 … … … |
… | 6,746 | 771 | 156 | 7,858 | 15,531 |
| At 30th April, 2021 | 6,342 | 650 | 180 | 8,705 15,877 |
| 2021 £'000 |
2020 £'000 |
||
|---|---|---|---|
| Interest-bearing | |||
| Amounts owed by Group undertakings – repayable on demand … |
… | 8,038 | 5,229 |
| Amounts owed by Group undertakings – repayable within five years … | … | - | 2,782 |
| Non interest-bearing | |||
| Amounts owed by Group undertakings – repayable on demand … |
… | 18,759 | 17,095 |
| Amounts owed by Group undertakings – repayable within five years … | … | 602 | 598 |
| Other debtors … … … … … … … … … … |
… | 240 | 202 |
| Prepayments and accrued income … … … … … … |
… | 813 | 439 |
| Corporation tax receivable… … … … … … … … |
… | 157 | 38 |
| 28,609 | 26,383 | ||
This note provides information about the contractual terms of the Company's interest-bearing bank loans and borrowings. For more information about the Group's exposure to interest rate and foreign currency risk, see note 26 of the Group financial statements.
| 2021 £'000 |
2020 £'000 |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| Non-current liabilities | |||||||||
| Finance lease liabilities … … … |
… | … | … | … | … | … | … | 757 | - |
| Bank loans and committed facilities … | … | … | … | … | … | … | … | 26,000 | 9,000 |
| Bank loans repayable by instalments | … | … | … | … | … | … | … | 3,359 | 4,009 |
| 30,116 | 13,009 | ||||||||
| Current liabilities | |||||||||
| Finance lease liabilities … … … |
… | … | … | … | … | … | … | 230 | 859 |
| Bank loans and committed facilities … | … | … | … | … | … | … | … | - | 12,000 |
| Bank loans repayable by instalments | … | … | … | … | … | … | … | 690 | 657 |
| Bank overdrafts … … … … |
… | … | … | … | … | … | … | - | 442 |
| 920 | 13,958 |
7,570 5,515
Finance Lease liabilities are payable as follows:
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Minimum lease payments £'000 |
Interest £'000 |
Principal £'000 |
Minimum lease payments £'000 |
Interest £'000 |
Principal £'000 |
|
| Less than one year | 264 | 34 | 230 | 872 | 13 | 859 |
| Between one and five years | 799 | 42 | 757 | - | - | - |
| 1,063 | 76 | 987 | 872 | 13 | 859 |
The loan is secured against three furnaces (see note C4). Bank loans are payable as follows:
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Minimum loan |
Minimum loan |
||||||
| payments £'000 |
Interest £'000 |
Principal £'000 |
payments £'000 |
Interest £'000 |
Principal £'000 |
||
| Less than one year | 807 | 117 | 690 | 795 | 138 | 657 | |
| Between one and five years | 3,208 | 244 | 2,964 | 3,180 | 334 | 2,846 | |
| More than five years | 399 | 4 | 395 | 1,192 | 29 | 1,163 | |
| 4,414 | 365 | 4,049 | 5,167 | 501 | 4,666 | ||
| C9 | Other payables | 2021 | 2020 | ||||
| £'000 | £'000 | ||||||
| Trade payables… … … |
… … … |
… … |
… … |
… | 352 | 1,164 | |
| Amounts owed to Group undertakings – interest-bearing… | … … |
… | 4,596 | 2,535 | |||
| Amounts owed to Group undertakings – non interest-bearing | … … |
… | 372 | 784 | |||
| Other taxation and social security | … … |
… … |
… … |
… | 1,890 | 617 | |
| Accruals and deferred income | … … … |
… … |
… … |
… | 360 | 415 |
| Deferred taxation | 2020 £'000 |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance at 1st May, 2020 … … … |
… | … | … | … | … | … | … | … | 1,118 |
| Recognised in the statement of profit or loss | … | … | … | … | … | … | … | … | 1,619 |
| Balance at 30th April, 2021… … … |
… | … | … | … | … | … | … | … | 2,737 |
| The elements of deferred taxation are as follows: | |||||||||
| £'000 | 2021 | 2020 £'000 |
|||||||
| Difference between accumulated depreciation and | |||||||||
| amortisation and capital allowances … |
… | … | … | … | … | … | 3,656 | 3,009 | |
| Share-based payment reserve … … … |
… | … | … | … | … | … | (915) | (1,888) | |
| Other temporary differences … … … |
… | … | … | … | … | … | (4) | (3) | |
| 2,737 | 1,118 |
Within the current and previous year, the Company has no unrelieved tax losses.
| 2021 £'000 |
2020 £'000 |
|
|---|---|---|
| Authorised, allotted, called up and fully paid: | ||
| 7,362,200 (2020: 7,200,000) ordinary shares of 10p each … … … … Issue of 163,200 ordinary shares of 10p each … … … … … … |
736 17 |
720 16 |
| 753 | 736 |
Details of the share issue are contained in note 33 of the Group financial statements.
The Company is jointly and severally liable for value added tax due by other members of the Group amounting to £216,000 (2020: £Nil).
The Company has applied the exemptions available under FRS 101 in respect of the disclosure of transactions with wholly-owned subsidiary companies. The Company has transacted with Easat Radar Systems Limited, Goodwin Korea Company Limited, Internet Central Limited, Jewelry Plaster Limited, NRPL Aero Oy, Siam Casting Powers Limited, Ultratec Jewelry Supplies Limited and Ying Tai (UK) Limited which are not wholly-owned subsidiaries.
Transactions and balances are summarised below:
| 2021 £'000 |
2020 £'000 |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Interest receivable | … | … | … | … | … | … | … | … | 239 | 238 |
| Interest payable | … | … | … | … | … | … | … | … | 11 | 10 |
| Dividend income | … | … | … | … | … | … | … | … | 389 | - |
| Management fee income | … | … | … | … | … | … | … | … | 536 | 810 |
| Rental income | … | … | … | … | … | … | … | … | 213 | 257 |
| Royalty income | … | … | … | … | … | … | … | … | 218 | - |
| Interest-bearing balances Amounts owed by Group undertakings – repayable on demand Amounts owed by Group undertakings – repayable within five years |
… | … … |
… … |
8,038 - |
5,229 2,782 |
|||||
| Non interest-bearing balances Amounts owed to Group undertakings – repayable on demand |
… | … | … | 1,631 | - | |||||
| Interest-bearing balances Amounts owed to Group undertakings – repayable on demand |
… | … | … | 2,011 | 1,837 |
Key management personnel are defined in the Directors' Remuneration Report on page 27, and their remuneration is disclosed on pages 29 to 30 of the Group financial statements. Some of the Executive Directors are party to an Equity Long Term Incentive Plan (LTIP). Further details of the LTIP can be found in note 33 of the Group financial statements.
Contracted capital commitments at 30th April, 2021 for which no provision has been made in these financial statements were £142,000 (2020: £Nil).
After the balance sheet date, ordinary dividends were declared of £7,862,000, which have not been provided for within these financial statements
On 2nd July, 2021, the Company contracted to convert £30 million of notional debt in to a fixed rate of less than 1% versus the floating inter-banking lending rate (SONIA) for a period of ten years. With the level of expected trade and the opportunities open to the Group going forwards, the Directors deemed it prudent to fix its variable lending rate at what is perceived to be a favourable rate over this time frame.
| C16 | Dividends | 2021 £'000 |
2020 £'000 |
|---|---|---|---|
| Paid ordinary dividends during the year in respect of prior years | |||
| 81.71p (2020: 96.21p) per qualifying ordinary share… … … … … |
6,016 | 6,927 |
After the balance sheet date an ordinary dividend of 102.24p per qualifying ordinary share was proposed by the Directors (2020: Ordinary dividend of 81.71p).
The proposed current year ordinary dividend of £7,862,000 has not been provided for within these financial statements (2020: Proposed ordinary dividend of £6,016,000 was not provided for).
The material accounting estimates and judgements for the Company follow that of the Group which have been considered in note 2 of the Group financial statements.
Details of the equity-settled share-based payment transactions are disclosed in note 33 of the Group financial statements.
| Continuing operations | 2017 £'000 |
2018 £'000 |
2019 £'000 |
2020 £'000 |
2021 £'000 |
||||
|---|---|---|---|---|---|---|---|---|---|
| Revenue… … … … |
… | … | … | … | 131,587 | 124,811 | 127,046 | 144,512 | 131,231 |
| Profit before taxation … |
… | … | … | … | 9,244 | 13,300 | 16,410 | 12,115 | 16,514 |
| Tax on profit … … … |
… | … | … | … | (2,487) | (3,865) | (3,963) | (3,775) | (3,508) |
| Profit after taxation … … |
… | … | … | … | 6,757 | 9,435 | 12,447 | 8,340 | 13,006 |
| Basic earnings per ordinary share | … | … | … | 84.47p | 118.11p | 159.79p | 107.93p | 167.82p | |
| Diluted earnings per ordinary share | … | … | … | 84.47p | 118.11p | 159.79p | 103.31p | 164.23p | |
| Total equity … … … |
… | … | … | … | 93,661 | 104,827 | 109,291 | 109,602 | 118,028 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.